BE AEROSPACE INC
10-Q, 1998-09-28
PUBLIC BLDG & RELATED FURNITURE
Previous: COLUMBIA HCA HEALTHCARE CORP/, S-8, 1998-09-28
Next: BE AEROSPACE INC, S-3/A, 1998-09-28



        
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549



                                  FORM 10-Q

               Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                For the quarterly period ended August 29, 1998



                         Commission File No. 0-18348



                              BE AEROSPACE, INC.

            (Exact name of registrant as specified in its charter)


         Delaware                                       06-1209796
(State of Incorporation)                  (I.R.S. Employer Identification No.)




                          1400 Corporate Center Way
                          Wellington, Florida 33414
                   (Address of principal executive offices)



                                (561) 791-5000
             (Registrant's telephone number, including area code)




     Indicate by check mark whether the  registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period that the
registrant  was required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days. YES[X] NO[ ]

     The registrant has one class of common stock, $ .01 par value,  of which
28,309,929 shares were outstanding as of September 23, 1998.

<PAGE>


<TABLE>
<CAPTION>

Item 1.  Financial Statements

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                  (Dollars in thousands, except share data)

                                                                                August 29,             February 28,
                                                                                      1998                     1998
ASSETS

CURRENT ASSETS:
<S>                                                                         <C>                     <C>
     Cash and cash equivalents                                               $      29,203           $      164,685
     Accounts receivable - trade, less allowance for doubtful
          accounts of $4,817 (August 29, 1998)
          and $2,190 (February 28, 1998)                                           113,524                   87,931
     Inventories, net                                                              188,668                  121,728
     Other current assets                                                            9,506                    7,869
                                                                             -------------           --------------
         Total current assets                                                      340,901                  382,213
                                                                             -------------           --------------

PROPERTY AND EQUIPMENT, net                                                        136,873                  103,821
INTANGIBLES AND OTHER ASSETS, net                                                  335,447                  195,723
                                                                             -------------           --------------
                                                                             $     813,221           $      681,757
                                                                             =============           ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                                        $      56,874           $       47,858
     Accrued liabilities                                                            93,928                   38,566
     Current portion of long-term debt                                               7,983                   33,285
                                                                             -------------           --------------
          Total current liabilities                                                158,785                  119,709
                                                                             -------------           --------------

LONG-TERM DEBT                                                                     464,813                  349,557
DEFERRED INCOME TAXES                                                                1,161                    1,207
OTHER LIABILITIES                                                                   19,512                   14,509

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                              -                        -
     Common stock, $.01 par value; 50,000,000 shares
          authorized; 28,251,910 (August 29, 1998) and
          22,891,918 (February 28, 1998) issued and outstanding                        283                      229
     Additional paid-in capital                                                    359,660                  240,289
     Accumulated deficit                                                          (188,389)                 (40,724)
     Cumulative foreign exchange translation adjustment                             (2,604)                  (3,019)
                                                                             --------------          ---------------
          Total stockholders' equity                                               168,950                  196,775
                                                                             -------------           --------------
                                                                             $     813,221           $      681,757
                                                                             =============           ==============
</TABLE>

See accompanying notes to condensed consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share data)

                                                                                          Three Months Ended
                                                                                    -------------------------------
                                                                                    August 29,           August 30,
                                                                                          1998                 1997
<S>                                                                                <C>                    <C>
NET SALES                                                                          $   156,352            $ 119,843

COST OF SALES                                                                           96,752               75,694
                                                                                   -----------          -----------

GROSS PROFIT                                                                            59,600               44,149

OPERATING EXPENSES:

     Selling, general and administrative                                                19,042               15,032
     Research, development and engineering                                              12,770               11,542
     Amortization                                                                        3,919                2,676
     In-process research and development and
       acquisition-related  expenses                                                    70,902                    -
                                                                                   -----------           ----------

          Total operating expenses                                                     106,633               29,250
                                                                                   -----------           ----------

OPERATING EARNINGS (LOSS)                                                              (47,033)              14,899

INTEREST EXPENSE, net                                                                    8,664                5,401
                                                                                   -----------          -----------

EARNINGS (LOSS) BEFORE INCOME TAXES                                                    (55,697)               9,498

INCOME TAXES                                                                             2,585                1,421
                                                                                   -----------          -----------

NET EARNINGS (LOSS)                                                                $   (58,282)          $    8,077
                                                                                   ============          ==========

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                         $     (2.37)          $      .36
                                                                                   ============         ===========

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE                                       $     (2.37)          $      .34
                                                                                   ============         ===========

</TABLE>

See accompanying notes to condensed consolidated financial statements.

<PAGE>

<TABLE>
<CAPTION>

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share data)

                                                                                           Six Months Ended
                                                                                    -------------------------------
                                                                                    August 29,           August 30,
                                                                                          1998                 1997
<S>                                                                               <C>                    <C>
NET SALES                                                                          $   296,343            $ 233,689

COST OF SALES                                                                          184,863              148,477
                                                                                   -----------           ----------

GROSS PROFIT                                                                           111,480               85,212

OPERATING EXPENSES:

     Selling, general and administrative                                                37,041               27,935
     Research, development and engineering                                              24,742               22,550
     Amortization                                                                        7,360                5,529
     In-process research and development and
       acquisition-related expenses                                                    169,155                    -
                                                                                   -----------           ----------

          Total operating expenses                                                     238,298               56,014
                                                                                   -----------           ----------

OPERATING EARNINGS (LOSS)                                                             (126,818)              29,198

INTEREST EXPENSE, net                                                                   16,446               11,531
                                                                                   -----------           ----------

EARNINGS (LOSS) BEFORE INCOME TAXES                                                   (143,264)              17,667

INCOME TAXES                                                                             4,401                2,647
                                                                                   -----------            ---------

NET EARNINGS (LOSS)                                                                $  (147,665)         $    15,020
                                                                                   ============         ===========

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                         $     (6.20)         $       .68
                                                                                   ============         ===========

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE                                       $     (6.20)         $       .64
                                                                                   ============         ===========

</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Dollars in thousands)

                                                                                          Six Months Ended
                                                                                -----------------------------------
                                                                                August 29,               August 30,
                                                                                      1998                     1997
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                             <C>                       <C>
     Net earnings (loss)                                                        $ (147,665)             $    15,020
     Adjustments to reconcile net earnings to net cash flows
          provided by operating activities:
              In-process research and development and acquisition-
                 related expenses                                                  169,155                        -
              Depreciation and amortization                                         16,258                   12,465
              Deferred income taxes                                                    (70)                    (344)
              Non cash employee benefit plan contributions                           1,055                      804
              Changes in operating assets and  liabilities, net of effects from
              acquisitions:
                Accounts receivable                                                  6,163                     (388)
                Inventories                                                        (45,435)                  (5,332)
                Other current assets                                                (1,115)                  (3,011)
                Accounts payable                                                     4,887                    2,918
                Accrued liabilities                                                  8,552                   (1,606)
                                                                                ----------              -----------
     Net cash flows provided by operating activities                                11,785                   20,526
                                                                                ----------              -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                         (20,210)                 (11,656)
      Change in intangible and other assets                                         (3,991)                  (2,464)
      Acquisitions, net of cash acquired                                          (209,636)                       -
                                                                                -----------             ------------
Net cash flows used in investing activities                                       (233,837)                 (14,120)
                                                                                -----------             ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings (repayments) under bank credit facilities                      120,271                     (957)
     Proceeds from issuances of stock, net of expenses                               2,604                    7,455
     Principal payments on long-term debt                                          (36,691)                       -
                                                                                -----------            ------------
Net cash flows provided by financing activities                                     86,184                    6,498
                                                                                ----------             ------------

Effect of exchange rate changes on cash flows                                          386                     (177)
                                                                                ----------              ------------

Net increase (decrease) in cash and cash equivalents                              (135,482)                  12,727

Cash and cash equivalents, beginning of period                                     164,685                   44,149
                                                                                ----------             ------------

Cash and cash equivalents, end of period                                        $   29,203              $    56,876
                                                                                ==========              ===========

Supplemental disclosures of cash flow information: 
     Cash paid during period for:
       Interest                                                                 $    4,897              $    11,343
       Income taxes, net                                                        $      460              $       568
     Schedule of noncash transactions:
       Fair market value of assets acquired in acquisitions                     $  367,386                        -
       Cash paid for businesses acquired in acquisitions                        $  210,986                        -
       Common stock issued in connection with acquisitions                      $  117,413                        -
       Liabilities assumed and accrued acquisition costs
             incurred in connection with acquisitions                           $   38,400                        -

</TABLE>

See accompanying notes to condensed consolidated financial statements.

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AUGUST 29, 1998
AND AUGUST 30, 1997

Note 1.    Basis of Presentation

           The  condensed  consolidated  financial  statements  of BE Aerospace,
           Inc., its wholly-owned and majority-owned subsidiaries (the "Company"
           or  "B/E")  have  been  prepared  by the  Company  and are  unaudited
           pursuant to the rules and  regulations of the Securities and Exchange
           Commission.    Certain   information   related   to   the   Company's
           organization,    significant   accounting   policies   and   footnote
           disclosures  normally  included in financial  statements  prepared in
           accordance with generally  accepted  accounting  principles have been
           condensed or omitted.  In the opinion of management,  these unaudited
           condensed  consolidated  financial  statements  reflect all  material
           adjustments   (consisting  only  of  normal  recurring   adjustments)
           necessary for a fair  presentation  of the results of operations  and
           statements of financial  position for the interim periods  presented.
           These results are not necessarily indicative of a full year's results
           of operations.

           Although  the Company  believes  that the  disclosures  provided  are
           adequate to make the  information  presented  not  misleading,  these
           unaudited interim condensed  consolidated financial statements should
           be  read in  conjunction  with  the  audited  consolidated  financial
           statements and notes thereto  included in the Company's Annual Report
           on Form 10-K/A for the fiscal year ended February 28, 1998.

Note 2.    Fiscal 1999 Acquisitions

           On April 13, 1998, the Company  completed its  acquisition of Puritan
           Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash
           and the assumption of liabilities  aggregating  approximately $2,810.
           PBASCO is the leading  manufacturer  of  commercial  aircraft  oxygen
           delivery  systems and "WEMAC"  air valve  components  and in addition
           supplies  overhead  lights and  switches,  crew masks and  protective
           breathing devices for both commercial and general aviation  aircraft.
           During  the first  quarter of fiscal  1999,  the  Company  recorded a
           charge  of   approximately   $37,000   associated   with  the  PBASCO
           transaction, for the write-off of in-process research and development
           and acquisition-related expenses.

           On April 21,  1998,  the Company  acquired  substantially  all of the
           assets  of  Aircraft  Modular  Products  ("AMP")  for   approximately
           $117,300  in  cash  and  assumed  certain   liabilities   aggregating
           approximately $2,840. AMP is a leading manufacturer of cabin interior
           products for general aviation (business jet) and  commercial-type VIP
           aircraft,  providing  a broad  line of  products  including  seating,
           sidewalls,   bulkheads,   credenzas,   closets,   galley  structures,
           lavatories,  tables and sofas; along with related spare parts. During
           the first  quarter of fiscal 1999,  the Company  recorded a charge of
           approximately  $61,253  associated with the AMP transaction,  for the
           write-off    of    in-process    research   and    development    and
           acquisition-related expenses.

           On August 7, 1998,  the Company  acquired all of the capital stock of
           SMR Aerospace,  Inc. and its  affiliates,  SMR Developers LLC and SMR
           Associates  (together  "SMR")  for an  aggregate  purchase  price  of
           approximately $142,000 subject to adjustment, and the assumption of
           liabilities aggregating  approximately $21,100. The purchase price of
           $142,000  consisted  of a cash payment of $24,000,  which  included a
           payment of $22 million in cash to the employee  stock  ownership plan
           of Flight Structures,  Inc., a subsidiary of SMR Aerospace,  Inc. and
           the issuance of 4,000,000 shares of the Company's common stock to the
           SMR selling shareholders. Terms of the SMR acquisition agreement (the
           "SMR Acquisition Agreement"), provide that to the extent that the SMR
           selling shareholders do not receive Net Proceeds (as defined),

<PAGE>
           (which included the $2 million in cash already received by the SMR
           selling  shareholders)  of $120,000 from the sale of the 4,000,000
           shares of the Company's  common  stock,  the Company will pay such
           difference to the SMR selling  shareholders with funds drawn under
           the  Company's  existing  bank  credit  facility.  The Company has
           secured  its  obligations  under the SMR  purchase  agreements  by
           establishing  an irrevocable  letter of credit in favor of the SMR
           selling  shareholders.  If the Net  Proceeds  (as  defined) are in
           excess of $142,000,  such excess will be paid to the Company.  SMR
           is a leader in providing design,  integration,  installation,  and
           certification  services for commercial  aircraft  passenger  cabin
           interiors.

           SMR's broad range of interior reconfiguration services allow airlines
           to change the size of certain classes of service,  modify and upgrade
           the seating,  install  telecommunications  or entertainment  options,
           relocate galleys, lavatories, and overhead bins and install crew rest
           compartments.  SMR is  also  a  supplier  of  structural  design  and
           integration   services,    including   airframe   modifications   for
           passenger-to-freighter  conversions.  During  the  second  quarter of
           fiscal 1999, the Company recorded a charge of  approximately  $71,000
           associated with the SMR transaction,  for the write-off of in-process
           research and development and acquisition-related expenses

           As a result of the  acquisitions of PBASCO,  AMP and SMR, the Company
           has  recorded a charge of  $169,155  for the  write-off  of  acquired
           in-process  research and development and acquisition-related expenses
           associated with the transactions. In addition, in connection with the
           acquisition of C. F. Taylor,  the Company  expects that less than 10%
           of the purchase  price will be allocated to  in-process  research and
           development,  and  will  be  written  off.  In-process  research  and
           development expenses arose from new product development projects that
           were in  various  stages of  completion  at the  respective  acquired
           enterprises  at the  date of  acquisition.  In-process  research  and
           development  costs  for  products  under  development  at the date of
           acquisition  that had not established  technological  feasibility and
           for which no alternative use was identified were written off.

           New  product  development  projects  underway  at AMP at the  date of
           acquisition  included,  among  others,  executive  aircraft  interior
           products for the  Bombardier  Global  Express,  Boeing  Business Jet,
           Airbus  Corporate Jet,  Cessna  Citation  560XL,  Cessna Citation 560
           Ultra,  Visionare  Vantage  and  Lear 60,  as well as other  specific
           executive aircraft seating products. New product development projects
           underway at PBASCO at the date of acquisition included, among others,
           modular drop boxes,  passenger and flight crew oxygen  masks,  oxygen
           regulators and generators,  protective breathing equipment,  on board
           oxygen generating systems,  reading lights,  passenger service units,
           external  viewing  systems for executive and commercial  aircraft and
           cabin monitoring systems.  New product development  projects underway
           at SMR at the date of acquisition included,  among others,  pneumatic
           and electrical  deicing systems for the  substantial  majority of all
           executive and commuter aircraft types, crew rest modules for selected
           wide-body  aircraft,  passenger to  freighter  and combi to freighter
           conversion kits for selected wide-body aircraft,  hovercraft skirting
           devices, cargo nets, and smoke barriers.

           Management  estimates  that the research and  development  cost to
           complete  the  in-process  research  and  development  related  to
           projects   underway  at  PBASCO,   AMP  and  SMR  will   aggregate
           approximately  $19,000,  which would be  incurred  over a three to
           four year period.  Uncertainties  that could impede  progress to a
           developed   technology   include  (i)  availability  of  financial
           resources to complete the  development;  (ii) regulatory  approval
           (FAA,  CAA,  etc.)  required  for each  product  before  it can be
           installed on an aircraft;  (iii) economic feasibility of developed
           technologies;   (iv)   customer   acceptance;   and  (v)   general
           competitive conditions in the industry.  There can be no assurance
           that the  in-process  research and  development  projects  will be
           successfully completed and commercially introduced.
<PAGE>

Note 3.    Comprehensive Income

           In the first quarter of fiscal 1999, the Company adopted Statement of
           Financial  Accounting  Standards  ("SFAS" or  "Statement")  No.  130,
           "Reporting Comprehensive Income," which establishes standards for the
           reporting and display of comprehensive  income.  Comprehensive income
           is defined as all changes in a company's  net assets  except  changes
           resulting from  transactions with  shareholders.  It differs from net
           income in that certain items currently  recorded to equity would be a
           part of  comprehensive  income.  The  following  table sets forth the
           computation of comprehensive income for the periods presented:
<TABLE>
<CAPTION>

                                                                 Three Months Ended              Six Months Ended
                                                           ---------------------------        -------------------------
                                                            August 29,       August 30,        August 29,     August 30,
                                                                 1998             1997              1998           1997
<S>                                                       <C>                <C>              <C>             <C>
                   Net earnings (loss)                     $    (58,282)      $  8,077        $  (147,665)    $  15,020
                   Other comprehensive income:
                   Foreign exchange translation adjustment          943         (2,374)               415        (2,742)
                                                           --------------    ---------        -----------     ---------
                   Comprehensive income (loss)             $    (57,339)       $ 5,703        $  (147,250)    $  12,278
                                                           =============       =======        ============    =========
</TABLE>

Note 4.   Segment Information

           In June 1997, the Financial  Accounting  Standards  Board issued SFAS
           No. 131,  "Disclosures  about  Segments of an Enterprise  and Related
           Information."  SFAS No. 131  redefines  how  operating  segments  are
           determined   and  requires   disclosure  of  certain   financial  and
           descriptive  information about a company's  operating  segments.  The
           Company  believes the required segment  information  disclosure under
           SFAS No. 131 will be more  comprehensive  than  previously  provided,
           including  expanded  disclosure of income statement and balance sheet
           items.  The Statement is effective for fiscal years  beginning  after
           December 15, 1997;  however,  application is not required for interim
           periods in the initial year of its  application.  The Company adopted
           the Statement effective March 1, 1998.

Note 5.  Long-Term Debt

           8% Senior  Subordinated  Notes - In February  1998,  the Company sold
           $250,000 of 8% Senior  Subordinated Notes, priced to yield 8.02% (the
           "8%  Notes").  In  conjunction  with  the sale of the 8%  Notes,  the
           Company  initiated  a  tender  offer  for its 9 3/4%  Notes.  The net
           proceeds  from the offering of  approximately  $240,419 were used for
           the tender  offer  (which  expired  on  February  25,  1998) in which
           approximately  $101,808  of  the  9  3/4%  Notes  were  retired;  the
           remaining  $23,192  of the 9 3/4% Notes  were  redeemed  on March 16,
           1998.

           Credit  Facilities - On August 7, 1998,  the Company  acquired all of
           the capital  stock of SMR  Aerospace,  Inc. and its  affiliates,  SMR
           Developers LLC and SMR Associates (together,  "SMR") for an aggregate
           purchase price of approximately $142,000,  subject to adjustment, and
           the assumption of liabilities aggregating  approximately $21,100. The
           purchase  price of $142,000  consisted  of a cash payment of $24,000,
           which included a payment of $22 million in cash to the employee stock
           ownership  plan of  Flight  Structures,  Inc.,  a  subsidiary  of SMR
           Aerospace, Inc. and the issuance of 4,000,000 shares of the Company's
           common  stock  to the  SMR  selling  shareholders.  Terms  of the SMR
           acquisition agreement (the "SMR Acquisition Agreement"), provide that
           to the extent  that the SMR selling  shareholders  do not receive Net
           Proceeds (as defined),  which include  the  $2,000  in  cash  already
           received by the SMR  selling  shareholders,  of $120,000  from the
           sale of the  4,000,000  shares of the Company  common  stock,  the
           Company will pay such difference to the SMR selling

<PAGE>
           shareholders  with funds  drawn  under the  Company's  existing  bank
           credit  facility.  The Company has secured its obligations  under the
           SMR purchase  agreements by  establishing  an  irrevocable  letter of
           credit in favor of the SMR selling shareholders.  If the Net Proceeds
           (as defined)  are in excess of $142,000,  such excess will be paid to
           the  Company.  SMR is a  leader  in  providing  design,  integration,
           installation,  and  certification  services for  commercial  aircraft
           passenger cabin interiors.

           The Bank  Credit  Facility  consists of a $100,000  revolving  credit
           facility,  an  acquisition  facility of up to $100,000 and an interim
           revolving credit commitment of $120,000 available for the irrevocable
           letter  of  credit  in  connection  with  the  SMR  acquisition.  The
           revolving  credit  facility  expires in April 2004,  the  acquisition
           facility is amortizable  over five years beginning in April 1999, and
           the interim revolving credit commitment  terminates on April 2, 1999.
           At the termination of the interim  revolving credit commitment or, at
           the  option  of the  Company,  upon  the  earlier  expiration  of the
           Company's  obligation to maintain the  irrevocable  letter of credit,
           the aggregate  principal  amount that may be borrowed  under the Bank
           Credit Facility will be reduced by $120,000, back to $200,000.

           The Bank Credit Facility is collateralized by the Company's  accounts
           receivable,  inventories  and  by  substantially  all  of  its  other
           personal  property.  The  Bank  Credit  Facility  contains  customary
           affirmative   covenants,   negative   covenants  and   conditions  of
           borrowing,  all of which  were met by the  Company  as of August  29,
           1998. At August 29, 1998, indebtedness under the existing Bank Credit
           Facility  consisted  of letters of credit  aggregating  approximately
           $124,000   (including   the   $120,000  SMR  letter  of  credit)  and
           outstanding borrowings under the revolving and acquisition facilities
           credit aggregating $121,000 (bearing interest at LIBOR plus 1.50%, as
           defined).

Note 6.  Earnings (Loss) Per Share

         The  following  table sets forth the  computation  of basic and diluted
         earnings  (loss) per share for the three  months  and six months  ended
         August 29, 1998 and August 30, 1997.

<TABLE>
<CAPTION>
                                                               Three  Months Ended                Six Months Ended
                                                           ---------------------------        --------------------------
                                                            August 29,      August 30,        August 29,       August 30,
                                                                  1998          1997               1998             1997
                                                                          
<S>                                                       <C>                 <C>             <C>             <C>
          Numerator - Net earnings (loss)                 $   (58,282)        $   8,077       $ (147,665)     $  15,020
                                                          ============        =========       ===========      ========
          Denominator:
          Denominator for basic earnings (loss) per
          share -
             Weighted average shares                            24,575           22,269           23,822        22,103
          Effect of dilutive securities -
             Employee stock options                                814            1,258              882         1,390
                                                            -----------      ----------      -----------      --------
          Denominator for diluted earnings (loss) per
          share -
             Adjusted weighted average shares                   25,389           23,527          24,704         23,493
                                                            ==========       ==========      ===========      ========
          Basic earnings (loss) per share                   $    (2.37)      $      .36      $    (6.20)       $   .68
                                                            ===========      ==========      ===========      ========
          Diluted earnings (loss) per share                 $    (2.37)      $      .34      $    (6.20)       $   .64
                                                            ===========      ===========     ===========      ========
</TABLE>

Note 7. Subsequent Event

         On September 3, 1998,  the Company  acquired  substantially  all of the
         galley equipment assets and assumed related liabilities of C. F. Taylor
         Interiors Limited and acquired the common stock of C. F. Taylor (Wales)
         Limited  (collectively "CF Taylor"),  both wholly owned subsidiaries of
         EIS  Group  PLC,  for a total  cash  purchase  price  of  approximately
         GBP  14.9  million,  (approximately  $25.1  million,  based  upon the
         exchange  rate in  effect  on  September  3,  1998).  CF  Taylor  is a
         manufacturer  of  galley   equipment  for  both  narrow  and  wide-body
         aircraft,  including  galley  structures,  crew rests and related spare
         parts.

<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

       The  following  discussion  and  analysis  addresses  the  results of the
       Company's  operations  for the three months  ended  August 29,  1998,  as
       compared to the  Company's  results of  operations  for the three  months
       ended August 30, 1997.  The  discussion  and analysis then  addresses the
       results of the Company's  operations  for the six months ended August 29,
       1998,  as compared to the  Company's  results of  operations  for the six
       months ended August 30, 1997.  The discussion and analysis then addresses
       the liquidity and financial condition of the Company and other matters.

       On April 13,  1998,  the Company  completed  its  acquisition  of Puritan
       Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash and
       the assumption of liabilities aggregating approximately $2,810. PBASCO is
       the leading  manufacturer of commercial  aircraft oxygen delivery systems
       and "WEMAC" air valve components and in addition supplies overhead lights
       and  switches,  crew  masks and  protective  breathing  devices  for both
       commercial and general aviation aircraft.

       On April 21, 1998, the Company acquired  substantially  all of the assets
       of Aircraft Modular Products ("AMP") for  approximately  $117,300 in cash
       and assumed certain liabilities aggregating  approximately $2,840. AMP is
       a leading  manufacturer of cabin interior  products for general  aviation
       (business jet) and commercial - type VIP aircraft, providing a broad line
       of products including seating, sidewalls,  bulkheads, credenzas, closets,
       galley structures, lavatories, tables and sofas, along with related spare
       parts.

       On August 7, 1998,  the Company  acquired all of the capital stock of SMR
       Aerospace, Inc. and its affiliates, SMR Developers LLC and SMR Associates
       (together  "SMR")  for  an  aggregate  purchase  price  of  approximately
       $142,000,  subject  to  adjustment,  and the  assumption  of  liabilities
       aggregating   approximately  $21,000.  The  purchase  price  of  $142,000
       consisted  of a cash  payment of $24,000 and the  issuance  of  4,000,000
       shares of the  Company's  common  stock to the SMR selling  shareholders.
       Terms of the SMR purchase  agreement  provide that to the extent that the
       SMR selling  shareholders  do not receive net  proceeds  (as  defined) of
       $142,000,  the  Company  will  pay  such  difference  to the SMR  selling
       shareholders  with funds drawn under the  Company's  existing bank credit
       facility.

       The Company has secured its obligations under the SMR purchase agreements
       by  establishing  an  irrevocable  letter  of  credit in favor of the SMR
       selling  shareholders.  If the net proceeds (as defined) are in excess of
       $142,000,  such  excess will be paid to the  Company.  SMR is a leader in
       providing design,  integration,  installation and certification  services
       for commercial  aircraft passenger cabin interiors.  SMR's broad range of
       interior  reconfiguration  services  allow airlines to change the size of
       certain  classes of  service,  modify and upgrade  the  seating,  install
       telecommunications   or   entertainment   options,    relocate   galleys,
       lavatories, and overhead bins and install crew rest compartments.  SMR is
       also a supplier of structural design and integration services,  including
       airframe modifications for passenger-to-freighter conversions.

        As a result of the acquisitions of PBASCO,  AMP and SMR, the Company has
       recorded a charge of $169,155 for the  write-off  of acquired  in-process
       research and development and acquisition related expenses associated with
       the transactions.  In addition, in connection with the  acquisition of CF
       Taylor, the Company expects that less than 10% of the purchase price will
       be allocated to in-process research and development,  and will be written
       off. In-process research and development  expenses arose from new product
       development  projects  that were in various  stages of  completion at the
       respective acquired  enterprises at the date of acquisitions.  In-process
       research and development  expenses for products under  development at the
       date of acquisition  that had not established  technological  feasibility
       and for which no alternative use was identified were written off.

<PAGE>

       New  product  development  projects  underway  at  AMP  at  the  date  of
       acquisition included, among others, executive aircraft interior products
       for the Bombardier Global Express,  Boeing Business Jet, Airbus Corporate
       Jet, Cessna Citation 560XL, Cessna Citation 560 Ultra,  Visionare Vantage
       and  Lear  60,  as well as  other  specific  executive  aircraft  seating
       products. New product development projects underway at PBASCO at the date
       of acquisition included,  among others, modular drop boxes, passenger and
       flight crew oxygen masks,  oxygen  regulators and generators,  protective
       breathing equipment, on board oxygen generating systems,  reading lights,
       passenger  service  units,  external  viewing  systems for  executive and
       commercial aircraft and cabin monitoring systems. New product development
       projects  underway  at SMR at the  date of  acquisition  included,  among
       others,  pneumatic and  electrical  deicing  systems for the  substantial
       majority of all executive and commuter  aircraft types, crew rest modules
       for selected  wide-body  aircraft,  passenger-to-freighter and combi-to-
       freighter  conversion kits for selected  wide-body  aircraft,  hovercraft
       skirting devices, cargo nets, and smoke barriers.

       Management  estimates that the research and development  cost to complete
       the in-process  research and development  related to projects underway at
       PBASCO, AMP and SMR will aggregate  approximately $19,000, which would be
       incurred  over a three to four  year  period.  Uncertainties  that  could
       impede  progress to a developed  technology  include (1)  availability of
       financial resources to complete the development,  (2) regulatory approval
       (FAA,  CAA, etc.) required for each product before it can be installed on
       an aircraft,  (3) economic  feasibility  of developed  technologies,  (4)
       customer  acceptance  and  (5)  general  competitive  conditions  in  the
       industry.  There can be no  assurance  that the  in-process  research and
       development  projects will be  successfully  completed  and  commercially
       introduced.

       The acquisition of PBASCO,  AMP and SMR are  collectively  referred to as
       the  "Acquisitions."  The  Acquisitions  have  been  accounted  for using
       purchase accounting.


       Recently,  Rockwell  Collins  has entered  the  in-flight  entertainment
       industry by purchasing  Hughes  Avicom,  and in doing so has changed the
       competitive  landscape  for  this  line of  business.  The  Company  has
       evaulated  the  impact  of  the  changing  market  conditions,  and  has
       determined  that the  long-term  success of this line of business may be
       enhanced  by  teaming  with a  partner  with  substantial  economic  and
       technology  resources.  Accordingly,  the Company may  monetize all or a
       portion of its investment in its in-flight entertainment business.

       THREE MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF 
       OPERATIONS FOR THE THREE MONTHS ENDED AUGUST 30, 1997

       Net sales for the  fiscal  1999  three-month  period  were  $156,352,  or
       $36,509 (30%) greater than sales of $119,843 for the comparable period in
       the prior year. The Acquisitions  accounted for a substantial  portion of
       the increase in revenues during the quarter ended August 29,1998; AMP and
       PBASCO  contributed  approximately  $22,700,  with SMR  adding  $6,000 of
       revenues.  Internal  growth  during the quarter was  unusually low due to
       uneven airline scheduling requirements. The Company does not believe this
       period is  reflective  of the  Company's  strong  growth  in  orders  and
       backlog.  As  described  below,  the  Company  expects  very  significant
       internal  growth  during  the  second  half of the year  and  significant
       internal  growth for the full year.  During the three months ended August
       29, 1998 and year ended  February  28,  1998,  the Seating  Products  and
       Interior Systems Groups,  exclusive of businesses  acquired during fiscal
       1999,  generated  approximately  79%  and  78%, respectively,   of  total
       revenues.  During the eighteen  month period  August 29, 1998,  these two
       groups  generated  their highest  bookings  ever,  with program awards of
       approximately  $764,909 from the world's  airlines,  including,  among
       others, Delta Air Lines, US Airways, British Airways, United Airlines,
       American Airlines and Northwest Airlines.  The Seating Products Group,
       which  generated  approximately  52% of total revenues in fiscal 1998,
       had its strongest  booking  quarter ever, with a book to bill ratio of
       approximately  1.9:1  during the three  months  ended August 29, 1998.
       Total bookings for the Company  during the quarter were  approximately
       $215,000,  and the Company  experienced a book to bill ratio of almost
       1.4:1.  The  scheduled  delivery  dates for the Seating  Products  and
       Interior  Systems  Groups along with  scheduled  deliveries  for other
       programs  form  the  basis  for   management's   expectation  of  very
       significant  internal revenue growth for the Company during the second
       half of Fiscal 1999.

<PAGE>

       THREE MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF
       OPERATIONS FOR THE THREE MONTHS ENDED AUGUST 30, 1997 (CONTINUED)

       Gross  profit was  $59,600  (38.1% of sales) for the three  months  ended
       August 29, 1998.  This was $15,451,  or 35%,  greater than the comparable
       period in the prior year of $44,149,  which  represented  36.8% of sales.
       The  increase in gross profit is  attributable  to the growth in revenues
       and the improved gross margins.

       Selling,  general and  administrative  expenses  were  $19,042  (12.2% of
       sales) for the three months ended  August 29, 1998.  This was $4,010,  or
       27%,  greater  than the  comparable  period in the prior  year of $15,032
       (12.5% of sales).  The  increase in selling,  general and  administrative
       expenses was primarily due to inclusion of the relevant expenses from the
       Acquisitions along with increases associated with internal growth.

       Research,  development  and  engineering  expenses  were $12,770 (8.2% of
       sales) for the three months ended August 29, 1998,  an increase of $1,228
       over the  comparable  period in the prior year. The increase in research,
       development  and  engineering  expense in the current period is primarily
       attributable to on-going new product development activities.

       Amortization expense for the quarter ended August 29, 1998 of $3,919, was
       $1,243  greater than the amount  recorded in the second quarter of Fiscal
       1998 due to the Acquisitions.

       Based on management's assumptions,  a portion of the Acquisition purchase
       price was allocated to purchased  research and  development  that had not
       reached  technological  feasibility  and had no future  alternative  use.
       During the second quarter of Fiscal 1999,  the Company  recorded a charge
       of $70,902 for the write-off of in-process  research and  development and
       acquisition-related  expenses. Management estimates that the research and
       development  cost to complete the  in-process  research  and  development
       related  to  projects  underway  at  PBASCO,  AMP and SMR will  aggregate
       $19,000, which will be incurred over a three to four year period.

       Due to the  acquisition-related  charges  of $70,902  during the  current
       quarter, the Company incurred an operating loss of $(47,033), as compared
       to  operating  earnings of $14,899  during the  comparable  period in the
       prior year. Operating earnings excluding the acquisition-related  charges
       were $23,869.

       Interest  expense,  net was $8,664 for the three  months ended August 29,
       1998,  or  $3,263  greater  than  interest  expense  of  $5,401  for  the
       comparable  period in the prior year. The increase in interest expense is
       due to the increase in the Company's long-term debt.

       The loss before income taxes in the current quarter was $(55,697), (which
       includes  in-process  research and  development  and  acquisition-related
       expenses of $70,902) as  compared  to earnings  before  incomes  taxes of
       $9,498 in the prior year's  comparable  period.  Earnings  before  income
       taxes excluding the acquisition-related  charges were $15,205. Income tax
       expense for the quarter ended August 29, 1998 was $2,585,  as compared to
       $1,421 in the prior year's comparable period.

       The net loss for the  quarter  ended  August 29, 1998 was  $(58,282),  or
       $(2.37) per share  (diluted),  as compared to net earnings of $8,077,  or
       $.34 per share (diluted), for the comparable period in the prior year.

       SIX MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF 
       OPERATIONS FOR THE SIX MONTHS ENDED AUGUST 30, 1997

       Net sales for the fiscal 1999 six-month period were $296,343, an increase
       of approximately  $62,654, or 27% over the comparable period in the prior
       year. The recent acquisitions of PBASCO,

<PAGE>

       SIX MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF 
       OPERATIONS FOR THE SIX MONTHS ENDED AUGUST 30, 1997 (CONTINUED)

       AMP and SMR  accounted  for a  substantial  portion  of the  increase  in
       revenues  during  this  period;  AMP and PBASCO  generated  approximately
       $36,700 of  revenues,  with SMR  adding  approximately  $6,000.  Internal
       growth  during  the  six  month  period  was low  due to  uneven  airline
       scheduling  requirements.  The Company  does not  believe  this period is
       reflective  of the  Company's  strong  growth in orders and  backlog.  As
       described  below,  the Company expects very  significant  internal growth
       during the second half of the year and  significant  internal  growth for
       the full year.  During each of the six months  ended  August 29, 1998 and
       the year ended  February  28,  1998,  the Seating  Products  and Interior
       Systems  Groups,  exclusive of  businesses  acquired  during fiscal 1999,
       generated approximately 78% of total revenues.  During the eighteen month
       period ended August 29, 1998,  these two groups  generated  their highest
       bookings  ever,  with program awards of  approximately  $764,909 from the
       world's  airlines,  including, among others,  Delta Air Lines, USAirways,
       British  Airways,  United  Airlines,   American  Airlines  and  Northwest
       Airlines.  The Seating Products Group, which generated  approximately 52%
       of total revenues in fiscal 1998, had its strongest booking quarter ever,
       with a book to bill ratio of approximately  1.9:1; total bookings for the
       Company during the quarter were approximately  $215,000,  and the Company
       experienced a book to bill ratio of almost 1.4:1. The scheduled  delivery
       dates for the Seating  Products  and Interior  Systems  Groups along with
       scheduled  deliveries for other programs form the basis for  management's
       expectation of very  significant  internal  growth for the Company during
       the second half of Fiscal 1999.

       Gross  profit was  $111,480  (37.6% of sales)  for the six  months  ended
       August 29, 1998.  This was $26,268,  or 31%,  greater than the comparable
       period in the prior year of $85,212,  which  represented  36.5% of sales.
       The primary  reasons for the  improvement in gross margins  include:  (i)
       shift in product mix in all  divisions  toward higher  margins  products;
       (ii) higher unit volumes; and (iii) a company-wide re-engineering program
       which  has   resulted  in  higher   employee   productivity   and  better
       manufacturing efficiency.

       Selling,  general and  administrative  expenses  were  $37,041  (12.5% of
       sales) for the six months ended August 29, 1998. This was $9,106, or 33%,
       greater than the comparable period in the prior year of $27,935 (12.0% of
       sales). The increase in selling,  general and administrative expenses was
       primarily  due to  inclusion  of the  relevant  expenses of the  acquired
       companies along with increases associated with internal growth.

       Research,  development  and  engineering  expenses  were $24,742 (8.3% of
       sales) for the six months ended  August 29,  1998,  an increase of $2,192
       over the  comparable  period in the prior year. The increase in research,
       development  and  engineering  expense in the current period is primarily
       attributable to on-going new product development activities.

       Amortization  expense for the six months  ended August 29 1998 of $7,360
       was $1,831 greater than the amount recorded in the comparable  period in
       the prior year.

       Based on management's assumptions,  a portion of the Acquisition purchase
       price was allocated to purchased  research and  development  that had not
       reached  technological  feasibility  and had no future  alternative  use.
       During the first six months of fiscal 1999, the Company recorded a charge
       of $169,155 for the write-off of the acquired  in-process research and
       development and  acquisition-related  expenses.  Management  estimates
       that the research  and  development  cost to complete  the  in-process
       research and development  related to projects underway at PBASCO,  AMP
       and SMR will aggregate $19,000, which will be incurred over a three to
       four year period. Due to the  acquisition-related  charges of $169,155
       during the six months ended August 29, 1998,  the Company  incurred an
       operating  loss of  $(126,818),  as compared to operating  earnings of
       $29,198 in the prior year. Operting earnings excluding the

<PAGE>

       SIX MONTHS ENDED AUGUST 29, 1998, AS COMPARED TO THE RESULTS OF 
       OPERATIONS FOR THE SIX MONTHS ENDED AUGUST 30, 1997 (CONTINUED)

       acquisition-related charges were $42,337.

       Interest  expense,  net was $16,446 for the six months  ended  August 29,
       1998,  or  $4,915  greater  than  interest  expense  of  $11,531  for the
       comparable  period in the prior  year and is due to the  increase  in the
       Company's long-term debt.

       The loss before  income taxes in the current  quarter was  $(143,264),
       (which    includes    in-process    research   and   development   and
       acquisition-related  expenses  of  $169,155)  as  compared to earnings
       before incomes taxes of $17,667 in the prior year's comparable period.
       Earnings before income taxes excluding the acquisition related charges
       were  $25,891.  Income tax expense for the six months ended August 29,
       1998 was $4,401,  as compared to $2,647 in the prior year's comparable
       period.

       The net loss for the six months ended August 29, 1998 was $(147,665),  or
       $(6.20) per share (diluted),  as compared to net earnings of $15,020,  or
       $.64 per share (diluted), for the comparable period in the prior year.

       LIQUIDITY AND CAPITAL RESOURCES

       The Company's  liquidity  requirements  consist of working capital needs,
       ongoing  capital  expenditures  and  scheduled  payments of interest  and
       principal on its  indebtedness.  B/E's primary  requirements  for working
       capital have been directly related to increased  accounts  receivable and
       inventory  levels as a result of both  acquisitions  and revenue  growth.
       B/E's working  capital was $182,116 as of August 29, 1998, as compared to
       $262,504 as of February 28,1998.

       At August 29, 1998, the Company's cash and cash equivalents were $29,203,
       as  compared  to  $164,685  at February  28,  1998.  Cash  provided  from
       operating  activities  was  $11,785 for the six months  ended  August 29,
       1998.  The primary  source of cash during the six months ended August 29,
       1998  was the net loss of  $(147,665)  offset  by  non-cash  charges  for
       in-process  research  and  development,  depreciation,  amortization  and
       acquisition-related   expenses  of   $185,413,   decreases   in  accounts
       receivable  of $6,163 and increases in accrued and other  liabilities  of
       $8,552,  offset  by a use of cash of  $46,550  related  to  increases  in
       inventories and other current assets.  The primary use of cash during the
       six month  period was $209,636 for the  acquisitions  of PBASCO,  AMP and
       SMR.

       The Company's  capital  expenditures  were $20,210 and $11,656 during the
       six months ended August 29, 1998 and August 30, 1997,  respectively.  The
       increase in capital  expenditures  was primarily  attributable to (i) the
       development  of a  new  management  information  system  to  replace  the
       Company's existing systems, many of which were inherited in acquisitions;
       and (ii) expenditures for plant modernization. The management information
       system is expected to be  installed  over 18 months and will be year 2000
       compliant. The Company anticipates ongoing annual capital expenditures of
       approximately  $35,000 for the next several  years to be in line with the
       expanded growth in business and the recent acquisitions.

       On August 7, 1998, the Company amended its credit  facilities with The
       Chase Manhattan Bank by increasing the aggregate principal amount that
       may be borrowed thereunder by $120,000,  up to $320,000,  by adding an
       interim  revolving  credit  commitment  to provide for an  irrevocable
       letter of credit  (the "Bank  Credit  Facility").  Pursuant to the SMR
       Acquisition Agreement, to the extent the Net Proceeds (as defined)
<PAGE>

       LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

       which include the $2,000 in cash already  received by the SMR Sellers,
       from the sale of the 4,000,000  shares of the Company  common stock by
       the SMR  sellers  is less than  $120,000,  the  Company  will pay such
       difference  to the SMR sellers  with funds drawn under the Bank Credit
       Facility.

       The  Bank  Credit  Facility  consists  of  a  $100,000  revolving  credit
       facility,  an  acquisition  facility  of up to  $100,000  and an  interim
       revolving  credit  commitment of $120,000  available for the  irrevocable
       letter of credit in connection  with the SMR  acquisition.  The revolving
       credit  facility  expires in April  2004,  the  acquisition  facility  is
       amortizable  over five years  beginning  in April  1999,  and the interim
       revolving  credit  commitment   terminates  on  April  2,  1999.  Current
       maturities  associated with the Bank Credit Facility aggregate $7,500. At
       the  termination of the interim  revolving  credit  commitment or, at the
       option of the  Company,  upon the  earlier  expiration  of the  Company's
       obligation to maintain the  irrevocable  letter of credit,  the aggregate
       principal amount that may be borrowed under the Bank Credit Facility will
       be reduced by $120,000, back to $200,000.

       The Bank Credit  Facility is  collateralized  by the  Company's  accounts
       receivable,  inventories and by  substantially  all of its other personal
       property.   The  Bank  Credit  Facility  contains  customary  affirmative
       covenants,  negative covenants and conditions of borrowing,  all of which
       were met by the  Company  as of August  29,  1998.  At August  29,  1998,
       indebtedness under the existing Bank Credit Facility consisted of letters
       of credit aggregating  approximately  $124,000 (including the $120,000
       SMR letter of credit) and outstanding  borrowings  under the revolving
       and  acquisition   facilities  credit  aggregating  $121,000  (bearing
       interest at LIBOR plus 1.50%, as defined).

       In February 1998,  the Company sold $250,000 of 8% Notes.  In conjunction
       with the sale of the 8% Notes, the Company  initiated at tender offer for
       the  $125,000 of 9 3/4% Senior Notes due 2003 (the "9 3/4%  Notes").  The
       net proceeds  from the offering of  approximately  $240,419 were used (i)
       for the tender  offer  (which  expired  on  February  25,  1998) in which
       approximately  $101,800 of the 9 3/4 % Notes were  retired;  (ii) to call
       the remaining 9 3/4 Notes on March 16, 1998;  and (iii) together with the
       proceeds from the Bank Credit  Facility,  to fund the acquisitions of AMP
       and PBASCO.  The Company incurred an  extraordinary  charge of $8,956 for
       unamortized debt issue costs, tender and redemption premiums and fees and
       expenses related to the repurchase of 9 3/4% Notes.

       Long-term  debt  consists  of the Bank  Credit  Facility,  9 7/8%  Senior
       Subordinated Notes ("9 7/8% Notes") and 8% Senior Subordinated Notes ("8%
       Notes").  The 9 7/8% Notes and 8% Notes  mature on  February  1, 2006 and
       March 1, 2008, respectively.

       The Company  believes that the cash flow from operations and availability
       under  the Bank  Credit  Facility  will  provide  adequate  funds for its
       working  capital needs,  planned  capital  expenditures  and debt service
       requirements  through the term of the Bank Credit  Facility.  The Company
       believes that it will be able to refinance the Bank Credit Facility prior
       to its  termination,  although  there can be no assurance that it will be
       able to do so. The Company's ability to fund its operations, make planned
       capital   expenditures,   make  scheduled   payments  and  refinance  its
       indebtedness  depends on its future operating  performance and cash flow,
       which,  in turn,  are subject to prevailing  economic  conditions  and to
       financial,  business  and other  factors,  some of which are  beyond  its
       control.

       DEFERRED TAX ASSETS

       The  Company  has  established  a  valuation  allowance  related  to  the
       utilization  of its deferred  tax assets  because of  uncertainties  that
       preclude it from determining that it is more likely than not that it will
       be able to generate  taxable  income to realize  such  assets  during the
       operating  loss  carryforward   period,   which  expires  in  2012.  Such
       uncertainties include recent cumulative losses by the Company, the highly
       cyclical nature of the industry in which it operates, economic conditions
       in Asia which is impacting the airframe manufacturers and the airlines,

<PAGE>

       the  Company's  high degree of financial  leverage and risks  associated
       with the integration of acquisitions. The Company monitors these as well
       as other positive and negative factors that may arise in the future,  as
       it assesses the necessity for a valuation allowance for its deferred tax
       assets.

       YEAR 2000 COSTS

       The "Year 2000" issue is the result of computer programs using two digits
       rather  than  four  to  define  the  applicable  year.  Because  of  this
       programming  convention,  software,  hardware or firmware may recognize a
       date  using  "00" as the year  1900  rather  than the year  2000.  Use of
       non-Year  2000  compliant  programs  could  result  in  system  failures,
       miscalculations  or errors  causing  disruptions  of  operations or other
       business  problems,  including,  among others,  a temporary  inability to
       process  transactions  and invoices or engage in similar normal  business
       activities.

       B/E  Technology   Initiatives  Program  -  The  Company  has  experienced
       substantial  growth as a result of having completed 15 acquisitions since
       1989.  Essentially  all of the acquired  businesses  were  operating on a
       separate  information  system,  using  different  hardware  and  software
       platforms.  In fiscal 1997, the Company undertook to examine its systems,
       both  pre-existing  and acquired for Year 2000  compliance with a view to
       replacing  non-compliant  systems and  creating an  integrated  Year 2000
       compliant system. In addition, the Company has undertaken a comprehensive
       program to address  the Year 2000  issue  with  respect to the  following
       non-system   areas:   (i)   network   switching;   (ii)   the   Company's
       non-information  technology systems (such as buildings,  plant, equipment
       and   other   infrastructure    systems   that   may   contain   embedded
       microcontroller  technology);  (iii) the status of major  vendors,  third
       party network  service  providers and other  material  service  providers
       (insofar as they relate to the Company's  business).  As explained below,
       the Company's  efforts to assess its systems as well as non-system  areas
       related to Year 2000 compliance involve (i) a wide-ranging  assessment of
       the Year 2000 problems that may affect the Company;  (ii) the development
       of remedies to address the problems  discovered in the assessment  phase;
       and (iii) testing of the remedies.

       Assessment  Phase - The Company has identified  substantially  all of its
       major  hardware  and  software  platforms  in use as well as the relevant
       non-system  areas described above. The Company has determined its systems
       requirements on a company-wide  basis and has begun the implementation of
       an enterprise  resource planning (ERP) system,  which is intended to be a
       single system data base onto which all the Company's  individual  systems
       will be migrated.  In relation thereto,  the Company has signed contracts
       with  substantially all of its significant  hardware,  software and other
       equipment  vendors and third party network service  providers  related to
       Year 2000 compliance.

       Remediation  and Testing  Phase - In  implementing  the ERP  system,  the
       Company  undertook and has completed,  a remediation and testing phase of
       all internal systems,  LANs, WANs and PBXs. These phases were intended to
       address  potential  Year 2000  problems  of the ERP system in relation to
       both information technology,  non-information technology systems and then
       to demonstrate that the ERP software was Year 2000 compliant.  ERP system
       software was selected and applications  implemented by a team of internal
       users, outside system integrator specialists and ERP application experts.
       The ERP  system  was  tested  between  June  1997 to 1998 by this team of
       experts.  To date,  one  location has been fully  implemented  on the ERP
       system.  This  Company-wide  solution is being  deployed to all other B/E
       sites in a manner that is designed  to meet full  implementation  for all
       non-Year 2000 compliant sites by December 31, 1999.

       Contingency Plans - The Company has begun to analyze contingency plans to
       handle  worse  case  Year  2000  scenarios  that  the  Company   believes
       reasonably could occur and, if necessary,  intends to develop a timetable
       for completing such contingency plans.

<PAGE>

       Costs Related to the Year 2000 Issue - To date, the Company has incurrred
       approximately  $15,000 in costs related to the  implementation of the ERP
       system.  The Company  currently  estimates that total ERP  implementation
       will cost approximately  $30,000 and a portion of the costs have and will
       be  capitalized  to  the  extent   permitted  under  generally   accepted
       accounting   principles.   The  Company   expects   that  it  will  incur
       approximately  $8,000 related to this program during calendar 1998 and an
       additional $7,000 during calendar 1999.

       Risks Related to the Year 2000 Issue - Although the Company's  efforts to
       be Year 2000  compliant  are intended to minimize the adverse  effects of
       the Year 2000 issue on the Company's business and operations,  the actual
       effects  of the  issue  will not be known  until  2000.  Difficulties  in
       implementing  the ERP system or failure by the Company to fully implement
       the ERP system or the failure of its major  vendors,  third party network
       service providers,  and other material service providers and customers to
       adequately  address their  respective Year 2000 issues in a timely manner
       would have a material adverse effect on the Company's  business,  results
       of   operations,   and  financial   condition.   The  Company's   capital
       requirements  may differ  materially  from the  foregoing  estimate  as a
       result  of  regulatory,   technological   and  competitive   developments
       (including  market  developments and new  opportunities) in the Company's
       industry.

       This report  includes  forward-looking  statements that involve risks and
       uncertainties. The Company's actual experience may differ materially from
       that  anticipated  in such  statements.  Factors  that might cause such a
       difference  include,  but are not limited to,  those  discussed  in "Risk
       Factors" contained in Exhibit 99.1 of the Company's Annual Report on Form
       10-K/A for the fiscal year ended  February 28, 1998, and in the Company's
       Form S-3 dated September 11, 1998, as well as future events that have the
       effect  of  reducing  the  Company's  available  cash  balances,  such as
       unexpected  operating losses,  delays in the integration of the Company's
       acquired  businesses,  delivery of the Company's MDDS  interactive  video
       system, delays in the implementation of the Company's Year 2000 readiness
       program,customer delivery requirements, new or expected refurbishments 
       or cash expenditures related to possible future acquisitions.

<PAGE>




Item 1.  Legal Proceedings                                      Not applicable.

Item 2.  Changes in Securities                                  Not applicable.

Item 3.  Defaults Upon Senior Securities                        Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

         1.  Annual meting took place on August 5, 1998
         2.  Directors  elected  (Class I) - Jim C. Cowart, Paul E. Fulchino 
             and Brian H. Rowe 
         3.  Directors whose term of office continued after meeting
             (Class II and III) - Richard G. Hamermesh, 
             Amin J. Khoury, Robert J. Khoury and Hansjorg Wyss
         4.  MacBride Principles

1.  Election of three Class I Directors
                                            For               Withheld
     Jim C. Cowart                          20,625,994         378,458
     Paul E. Fulchino                       20,609,916         394,536
     Brian H. Rowe                          20,616,736         387,716


2.   Proposal  to amend the  Amended  and  Restated  1989 Stock  Option Plan by
     increasing the aggregate number of shares for grant thereunder

         For              Against               Abstain       Broker Non-Votes

         18,639,270       2,316,129             49,053

3.   Proposal to amend the 1991  Directors  Stock Option Plan by increasing the
     aggregate number of shares available for grant thereunder

         For              Against               Abstain       Broker Non-Votes

         18,965,866       1,980,603             57,983

4.  Proposal to adopt the MacBride Principles

         For               Against              Abstain       Broker Non-Votes

         1,972,506        13,861,308            725,083          4,445,555


Item 5.  Other Information                                          None.

Item 6.  Exhibits and Reports on Form 8-K

         a.     Exhibits                                            None.
         b.     Reports                                             None.


<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                B/E AEROSPACE, INC.


Date:  September 24, 1998                       By:  /s/ Robert J. Khoury
                                                -------------------------
                                                Vice Chairman and
                                                Chief Executive Officer



Date:  September 24, 1998                       By:  /s/ Thomas P. McCaffrey
                                                ----------------------------
                                                Corporate Senior Vice President 
                                                Administration and Chief
                                                Financial Officer


<TABLE> <S> <C>

<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              FEB-27-1999
<PERIOD-END>                                   AUG-29-1998
<CASH>                                         29,203
<SECURITIES>                                   0
<RECEIVABLES>                                  118,341
<ALLOWANCES>                                   (4,817)
<INVENTORY>                                    188,668
<CURRENT-ASSETS>                               340,901
<PP&E>                                         197,471
<DEPRECIATION>                                 (60,598)
<TOTAL-ASSETS>                                 813,221
<CURRENT-LIABILITIES>                          158,785
<BONDS>                                        225,446
                          0
                                    0
<COMMON>                                       283
<OTHER-SE>                                     168,667
<TOTAL-LIABILITY-AND-EQUITY>                   813,221
<SALES>                                        296,343
<TOTAL-REVENUES>                               296,343
<CGS>                                          184,863
<TOTAL-COSTS>                                  423,161
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             16,446
<INCOME-PRETAX>                                (143,264)
<INCOME-TAX>                                   4,401
<INCOME-CONTINUING>                            (147,665)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (147,665)
<EPS-PRIMARY>                                  (6.20)
<EPS-DILUTED>                                  (6.20)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission