BE AEROSPACE INC
10-Q, 1999-01-11
PUBLIC BLDG & RELATED FURNITURE
Previous: PRUDENTIAL GLOBAL LIMITED MATURITY FUND INC, N-30D, 1999-01-11
Next: CENTURA BANKS INC, 8-K, 1999-01-11







                               BE AEROSPACE, INC.

                      
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended November 28, 1998



                           Commission File No. 0-18348



                               BE AEROSPACE, INC.

             (Exact name of registrant as specified in its charter)




         Delaware                                          06-1209796
(State of Incorporation)                   (I.R.S. Employer Identification No.)




                            1400 Corporate Center Way
                            Wellington, Florida 33414
                    (Address of principal executive offices)



                                                            (561) 791-5000
              (Registrant's telephone number, including area code)




         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES[X] NO[ ]

     The  registrant has one class of common stock,  $.01 par value,  of which
24,458,814 shares were outstanding as of January 8, 1998.


<PAGE>

Item 1.  Financial Statements

<TABLE>
<CAPTION>

                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                    (Dollars in thousands, except share data)

                                                                              November 28,             February 28,
                                                                                      1998                     1998
ASSETS
<S>                                                                          <C>                     <C>
CURRENT ASSETS:
     Cash and cash equivalents                                               $      34,548           $      164,685
     Accounts receivable - trade, less allowance for doubtful
          accounts of $4,857 (November 28, 1998)
          and $2,190 (February 28, 1998)                                           136,119                   87,931
     Inventories, net                                                              205,466                  121,728
     Other current assets                                                           11,559                    7,869
                                                                             -------------           --------------
         Total current assets                                                      387,692                  382,213
                                                                             -------------           --------------

PROPERTY AND EQUIPMENT, net                                                        144,661                  103,821
INTANGIBLES AND OTHER ASSETS, net                                                  449,887                  195,723
                                                                             -------------           --------------
                                                                             $     982,240           $      681,757
                                                                             =============           ==============
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts payable                                                        $      70,426           $       47,858
     Accrued liabilities                                                            79,843                   38,566
     Current portion of long-term debt                                              11,689                   33,285
                                                                             -------------           --------------
          Total current liabilities                                                161,958                  119,709
                                                                             -------------           --------------

LONG-TERM DEBT                                                                     630,592                  349,557
DEFERRED INCOME TAXES                                                                1,148                    1,207
OTHER LIABILITIES                                                                   31,128                   14,509

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                              -                        -
     Common stock, $.01 par value; 50,000,000 shares
          authorized; 24,447,463 (November 28, 1998) and
          22,891,918 (February 28, 1998) issued and outstanding                        244                      229
     Additional paid-in capital                                                    243,993                  240,289
     Accumulated deficit                                                           (83,613)                 (40,724)
     Cumulative foreign exchange translation adjustment                             (3,210)                  (3,019)
                                                                             --------------          ---------------
          Total stockholders' equity                                               157,414                  196,775
                                                                             -------------           --------------
                                                                             $     982,240           $      681,757
                                                                             =============           ==============

</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>

            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                  (Dollars in thousands, except per share data)

                                                                                         Three Months Ended 
                                                                                ----------------------------------      

                                                                                November 28,          November 29,
                                                                                        1998                  1997

<S>                                                                             <C>                 <C>
NET SALES                                                                       $    195,751         $   128,998

COST OF SALES                                                                        120,141              82,348
                                                                                ------------         -----------
GROSS PROFIT                                                                          75,610              46,650

OPERATING EXPENSES:

     Selling, general and administrative                                              21,674              15,082
     Research, development and engineering                                            16,085              12,438
     Amortization                                                                      6,624               2,666
                                                                                ------------         -----------
          Total operating expenses                                                    44,383              30,186
                                                                                ------------         -----------

OPERATING EARNINGS                                                                    31,227              16,464

INTEREST EXPENSE, net                                                                 11,370               5,368
                                                                                ------------         -----------

EARNINGS BEFORE INCOME TAXES                                                          19,857              11,096

INCOME TAXES                                                                           3,376               1,664
                                                                                ------------         -----------

NET EARNINGS                                                                    $     16,481          $    9,432
                                                                                ============          ==========

BASIC NET EARNINGS PER COMMON SHARE                                             $        .61          $      .41
                                                                                ============         ===========

DILUTED NET EARNINGS PER COMMON SHARE                                           $        .59          $      .40
                                                                                ============         ===========


See accompanying notes to condensed consolidated financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in thousands, except per share data)

                                                                                      Nine Months Ended
                                                                             -----------------------------------

                                                                             November 28,          November 29,
                                                                                     1998                  1997

<S>                                                                           <C>                    <C>
NET SALES                                                                     $   492,094            $ 362,687

COST OF SALES                                                                     305,004               230,825
                                                                              -----------           -----------
GROSS PROFIT                                                                      187,090               131,862

OPERATING EXPENSES:

     Selling, general and administrative                                           58,715                43,017
     Research, development and engineering                                         40,827                34,988
     Amortization                                                                  16,038                 8,195
     In-process research and development and
       acquisition-related expenses                                                79,155                     -
                                                                              -----------           -----------

          Total operating expenses                                                194,735                86,200
                                                                              -----------           -----------

OPERATING EARNINGS (LOSS)                                                          (7,645)               45,662

INTEREST EXPENSE, net                                                              27,816                16,899
                                                                              -----------           -----------

EARNINGS (LOSS) BEFORE INCOME TAXES                                               (35,461)               28,763

INCOME TAXES                                                                        7,428                 4,311
                                                                              -----------           -----------

NET EARNINGS (LOSS)                                                           $   (42,889)          $    24,452
                                                                              ============          ===========

BASIC NET EARNINGS (LOSS) PER COMMON SHARE                                    $     (1.72)          $      1.10
                                                                              ============          ===========

DILUTED NET EARNINGS (LOSS) PER COMMON SHARE                                  $     (1.72)          $      1.04
                                                                              ============          ===========

</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
                                                                                      Nine Months Ended 
                                                                              ----------------------------------

                                                                              November 28,          November 29,
                                                                                      1998                  1997
<S>                                                                          <C>                    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net earnings (loss)                                                     $    (42,889)           $    24,452
     Adjustments to reconcile net earnings (loss) to net cash flows
          provided by operating activities:
              In-process research and development and acquisition-
                 related expenses                                                  79,155                      -
              Depreciation and amortization                                        29,278                 18,482
              Deferred income taxes                                                   (73)                  (413)
              Non-cash employee benefit plan contributions                          1,701                  1,251
              Changes in operating assets and  liabilities,  
               net of effects from acquisitions:
                Accounts receivable                                                (8,815)                (5,886)
                Inventories                                                       (57,511)               (19,785)
                Other current assets                                                2,201                 (4,168)
                Accounts payable                                                   14,981                 13,638
                Accrued and other liabilities                                     (10,680)                   221
                                                                             -------------           -----------
     Net cash flows provided by operating activities                                7,348                 27,792
                                                                             ------------            -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                                        (27,786)               (21,099)
      Change in intangible and other assets                                       (16,185)                (3,836)
      Acquisitions, net of cash acquired                                         (351,647)                     -
                                                                             -------------           ------------
Net cash flows used in investing activities                                      (395,618)               (24,935)
                                                                             -------------           ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under bank credit facilities                                   83,270                  2,518
     Proceeds from issuance of long-term debt                                     200,000                      -
     Principal payments on long-term debt                                         (30,097)                     -
     Proceeds from issuances of stock, net of expenses                              4,453                  8,647
                                                                             ------------            -----------
Net cash flows provided by financing activities                                   257,626                 11,165
                                                                             ------------            -----------
Effect of exchange rate changes on cash flows                                         507                     50
                                                                             ------------            -----------
Net (decrease) increase in cash and cash equivalents                             (130,137)                14,072

Cash and cash equivalents, beginning of period                                    164,685                 44,149
                                                                             ------------            -----------
Cash and cash equivalents, end of period                                     $     34,548            $    58,221
                                                                             ============            ===========

Supplemental disclosures of cash flow information: Cash paid during period for:
       Interest                                                              $     19,937            $    17,716
       Income taxes, net                                                     $      2,017            $     1,871
     Schedule of non-cash transactions:
       Fair market value of assets acquired in acquisitions                  $    414,854            $         -
       Cash paid for businesses acquired in acquisitions                     $    353,583            $         -
       Liabilities assumed and accrued acquisition costs                     $     61,271            $         -
             incurred in connection with acquisitions
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>


NOTES TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  
NOVEMBER  28, 1998 AND NOVEMBER 29, 1997 
(Unaudited - Dollars in thousands, except per share data)

Note 1.    Basis of Presentation

           The  condensed  consolidated  financial  statements  of BE Aerospace,
           Inc., its wholly-owned and majority-owned subsidiaries (the "Company"
           or  "B/E")  have  been  prepared  by the  Company  and are  unaudited
           pursuant to the rules and  regulations of the Securities and Exchange
           Commission.    Certain   information   related   to   the   Company's
           organization,    significant   accounting   policies   and   footnote
           disclosures  normally  included in financial  statements  prepared in
           accordance with generally  accepted  accounting  principles have been
           condensed or omitted.  In the opinion of management,  these unaudited
           condensed  consolidated  financial  statements  reflect all  material
           adjustments   (consisting  only  of  normal  recurring   adjustments)
           necessary for a fair  presentation  of the results of operations  and
           statements of financial  position for the interim periods  presented.
           These results are not necessarily indicative of a full year's results
           of operations.

           Although  the Company  believes  that the  disclosures  provided  are
           adequate to make the  information  presented  not  misleading,  these
           unaudited interim condensed  consolidated financial statements should
           be  read in  conjunction  with  the  audited  consolidated  financial
           statements and notes thereto  included in the Company's Annual Report
           on Form 10-K/A 2 for the fiscal year ended February 28, 1998.

Note 2.    Fiscal 1999 Acquisitions

           On April 13, 1998, the Company  completed its  acquisition of Puritan
           Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash
           and the assumption of approximately $9,400 of liabilities,  including
           related  acquisition costs and certain  liabilities  arising from the
           acquisition.   PBASCO  is  the  leading  manufacturer  of  commercial
           aircraft oxygen delivery systems and "WEMAC" air valve components and
           in addition  supplies  overhead  lights and switches,  crew masks and
           protective breathing devices for both commercial and general aviation
           aircraft.  During  the first  quarter  of fiscal  1999,  the  Company
           recorded a charge of $13,000 associated with the PBASCO  transaction,
           for  the  write-off  of  in-process   research  and  development  and
           acquisition-related expenses.

           On April 21,  1998,  the Company  acquired  substantially  all of the
           assets  of  Aircraft  Modular  Products  ("AMP")  for   approximately
           $117,300  in cash  and the  assumption  of  approximately  $9,200  of
           liabilities,   including   related   acquisition  costs  and  certain
           liabilities   arising  from  the   acquisition.   AMP  is  a  leading
           manufacturer  of  cabin  interior   products  for  general   aviation
           (business jet) and  commercial-type  VIP aircraft,  providing a broad
           line of products including seating, sidewalls,  bulkheads, credenzas,
<PAGE>

           closets, galley structures,  lavatories, tables and sofas; along with
           related  spare parts.  During the first  quarter of fiscal 1999,  the
           Company  recorded a charge of approximately  $19,255  associated with
           the AMP  transaction,  for the write-off of  in-process  research and
           development and acquisition-related expenses.

          On August 7, 1998, the Company  acquired all of the capital stock of
          SMR Aerospace,  Inc. and its affiliates,  SMR Developers LLC and SMR
          Associates  (together  "SMR")  for an  aggregate  purchase  price of
          approximately  $141,500  cash and the  assumption  of  approximately
          $25,300 of  liabilities,  including  related  acquisition  costs and
          certain liabilities  arising from the acquisition.  The Company paid
          for the  acquisition of SMR by issuing four million shares (the "SMR
          Shares") of Company  stock  (then  valued at  approximately  $30 per
          share) to the former  stockholders  of SMR and paying them $2,000 in
          cash.  The Company also paid  $22,000 in cash to the employee  stock
          ownership  plan of a  subsidiary  of SMR  Aerospace  to purchase the
          minority  equity  interest in such  subsidiary held by the ESOP. The
          Company agreed to register for sale with the Securities and Exchange
          Commission the SMR Shares.  If the net proceeds from the sale of the
          shares,  which  included the $2,000 in cash already  paid,  was less
          than  $120,000,  the Company  agreed to pay such  difference  to the
          selling  stockholders  in cash.  Because of the market price for the
          Company's common stock and the Company's  payment  obligation to the
          selling  stockholders   described  above,  the  Company  decided  to
          repurchase  the  SMR  Shares  with  approximately  $118,000  of  the
          proceeds from the sale of 9 1/2% Senior  Subordinated  Notes instead
          of registering  them for sale (the $118,000  payment  represents the
          net proceeds of $120,000 the Company was obligated to pay the
          selling  stockholders,  less the $2,000 in cash the Company  already
          paid them).

           SMR is a leader in providing design, integration,  installation,  and
           certification   services  for  commercial  aircraft  passenger  cabin
           interiors.  SMR  provides a broad range of  interior  reconfiguration
           services that allow airlines to change the size of certain classes of
           service, modify and upgrade the seating,  install  telecommunications
           or entertainment options, relocate galleys,  lavatories, and overhead
           bins and install  crew rest  compartments.  SMR is also a supplier of
           structural  design  and  integration  services,   including  airframe
           modifications for  passenger-to-freighter  conversions.  In addition,
           SMR provides a variety of niche products and components that are used
           for  reconfigurations  and conversions.  SMR's services are performed
           primarily on an  aftermarket  basis and its  customers  include major
           airlines such as United  Airlines,  Japan Airlines,  British Airways,
           Air France,  Cathay Pacific and Qantas,  as well as Boeing,  Airborne
           Express  and  Federal  Express.  During the second  quarter of fiscal
           1999,  the  Company  recorded  a  charge  of  approximately   $46,900
           associated with the SMR transaction,  for the write-off of in-process
           research and development and acquisition-related expenses.

           On September 3, 1998, the Company acquired  substantially  all of the
           galley  equipment  assets and certain  property  and assumed  related
           
<PAGE>

           liabilities of C F Taylor  Interiors  Limited and acquired the common
           stock of C F Taylor (Wales) Limited (collectively "C F Taylor"), both
           wholly owned subsidiaries of EIS Group PLC, for a total cash purchase
           price of approximately  G.B.P.14,900  (approximately  $25,100, based
           upon the exchange  rate in effect on  September 3, 1998),  subject to
           adjustments,   and  the  assumption  of   approximately   $17,400  of
           liabilities,   including   related   acquisition  costs  and  certain
           liabilities   arising  from  the   acquisition.   C  F  Taylor  is  a
           manufacturer  of galley  equipment  for both  narrow-  and  wide-body
           aircraft,  including galley structures,  crew rests and related spare
           parts. The Company engaged consultants to assist in the allocation of
           the  purchase  price of C F Taylor.  Based upon the  results of their
           work,  the Company did not allocate any of the purchase  price of C F
           Taylor to in-process research and development.

           As a result of the  acquisitions of PBASCO,  AMP and SMR, the Company
           has  recorded  a charge  aggregating  $79,155  for the  write-off  of
           acquired in-process research and development and  acquisition-related
           expenses  associated  with these and other  transactions.  In-process
           research and development  expenses arose from new product development
           projects that were in various  stages of completion at the respective
           acquired enterprises at the date of acquisition.  In-process research
           and development  expenses for products under  development at the date
           of acquisition that had not established technological feasibility and
           for which no  alternative  use was  identified  were written off. The
           in-process  research and development  projects have been valued based
           on expected net cash flows over the product life,  costs to complete,
           the stage of completion of the projects, the result of which has been
           discounted  to  reflect  the  inherent  risk   associated   with  the
           completion  of the  projects,  and  the  realization  of the  efforts
           expended.

           New product development  projects underway at PBASCO at the date of
           acquisition included,  among others,  modular drop boxes, passenger
           and flight crew oxygen masks,  oxygen  regulators  and  generators,
           protective breathing equipment, on board oxygen generating systems,
           reading lights,  passenger service units,  external viewing systems
           for executive and commercial aircraft and cabin monitoring systems.
           In-process   research  and  development   and   acquisition-related
           expenses  associated with PBASCO were  approximately  $13,000.  The
           Company has determined that these projects were  approximately  28%
           complete at the date of acquisition, and estimates that the cost to
           complete these projects will aggregate  approximately  $11,800, and
           will be incurred over a four year period.

           New  product  development  projects  underway  at AMP at the  date of
           acquisition  included,  among  others,  executive  aircraft  interior
           products for the  Bombardier  Global  Express,  Boeing  Business Jet,
           Airbus  Corporate Jet,  Cessna  Citation  560XL,  Cessna Citation 560
           Ultra,  Visionaire  Vantage  and Lear 60,  as well as other  specific
           executive   aircraft  seating  products.   In-process   research  and
           development and acquisition-related expenses associated with AMP were
           approximately $19,255. The Company has determined that these projects
           were  approximately  25%  complete  at the date of  acquisition,  and
           estimates  that the cost to complete  these  projects will  aggregate
           approximately $4,800, and will be incurred over a two year period.
<PAGE>

           New  product  development  projects  underway  at SMR at the  date of
           acquisition included,  among others, pneumatic and electrical deicing
           systems for the  substantial  majority of all  executive and commuter
           aircraft types,  crew rest modules for selected  wide-body  aircraft,
           passenger to freighter  and combi to  freighter  conversion  kits for
           selected wide-body aircraft, hovercraft skirting devices, cargo nets,
           and  smoke   barriers.   In-process   research  and  development  and
           acquisition-related  expenses  associated with SMR were approximately
           $46,900.   The  Company  has  determined  that  these  projects  were
           approximately 60% complete at the date of acquisition,  and estimates
           that the cost to complete these projects will aggregate approximately
           $2,700, and will be incurred over a two year period.

           Uncertainties  that could impede  progress to a developed  technology
           include (i)  availability  of  financial  resources  to complete  the
           development,  (ii) regulatory  approval (FAA, CAA, etc.) required for
           each  product  before  it  can be  installed  on an  aircraft,  (iii)
           continued  economic  feasibility  of  developed  technologies,   (iv)
           customer  acceptance  and (v) general  competitive  conditions in the
           industry.  There can be no assurance that the in-process research and
           development projects will be successfully  completed and commercially
           introduced.

Note 3.    Comprehensive Income

           In the first quarter of fiscal 1999, the Company adopted Statement of
           Financial  Accounting  Standards  ("SFAS" or  "Statement")  No.  130,
           "Reporting Comprehensive Income," which establishes standards for the
           reporting and display of comprehensive  income.  Comprehensive income
           is defined as all changes in a company's  net assets  except  changes
           resulting from  transactions with  shareholders.  It differs from net
           income in that certain items currently  recorded to equity would be a
           part of  comprehensive  income.  The  following  table sets forth the
           computation of comprehensive income for the periods presented:
<TABLE>
<CAPTION>

                                                           Three Months Ended               Nine Months Ended   
                                                      ---------------------------      ----------------------------
                                                      November 28,    November 29,     November 28,     November 29,
                                                             1998             1997            1998            1997

<S>                                                    <C>             <C>             <C>              <C>
             Net earnings (loss)                       $   16,481      $    9,432       $ (42,889)      $   24,452
             Other comprehensive income:
             Foreign exchange translation adjustment        (606)          (2,852)           (191)             110
                                                       ----------      -----------     -----------      ----------
             Comprehensive income (loss)               $   15,875      $    6,580       $ (43,080)      $   24,562
                                                      ===========      ==========       ==========    ============
</TABLE>

<PAGE>

Note 4.   Segment Information

           In June 1997, the Financial  Accounting Standards Board issued SFAS
           No. 131,  "Disclosures  about Segments of an Enterprise and Related
           Information." SFAS No. 131 redefines how operating segments are
           operating  segments  are  determined  and  requires  disclosure  of
           certain  financial and  descriptive  information  about a company's
           operating  segments.  The Company  believes  the  required  segment
           information   disclosure   under   SFAS   No.   131  will  be  more
           comprehensive   than  previously   provided,   including   expanded
           disclosure  of  income  statement  and  balance  sheet  items.  The
           Statement is effective for fiscal years  beginning  after  December
           15, 1997; however,  application is not required for interim periods
           in the initial  year of its  application.  The Company  adopted the
           Statement effective March 1, 1998.

Note 5.  Long-Term Debt

           Credit  Facilities - In August 1998,  the Company  amended its credit
           facilities   with  The  Chase   Manhattan   Bank  (the  "Bank  Credit
           Facility"). The Bank Credit Facility consists of a $100,000 revolving
           credit  facility (of which $50,000 may be utilized for  acquisitions)
           and an acquisition facility of $86,000. The revolving credit facility
           expires in August 2004 and the  acquisition  facility is  amortizable
           over five years beginning in August 1999. The Bank Credit Facility is
           collateralized by the Company's accounts receivable,  inventories and
           by substantially all of its other personal property.  The Bank Credit
           Facility contains customary affirmative covenants, negative covenants
           and conditions of borrowing,  all of which were met by the Company as
           of November 28, 1998.  At November 28, 1998,  indebtedness  under the
           existing  Bank  Credit  Facility   consisted  of  letters  of  credit
           aggregating approximately $3,900 and outstanding borrowings under the
           acquisition  facility  aggregating $86,000 (bearing interest at LIBOR
           plus 1.50%, as defined).

           8% Senior  Subordinated  Notes - In February  1998,  the Company sold
           $250,000 of 8% Senior  Subordinated Notes, priced to yield 8.02% (the
           "8%  Notes").  In  conjunction  with  the sale of the 8%  Notes,  the
           Company  initiated a tender  offer for the  $125,000 of 9 3/4% Senior
           Notes  due  2003  (the "9 3/4%  Notes").  The net  proceeds  from the
           offering of approximately $240,419 were used (i) for the tender offer
           (which expired on February 25, 1998) in which approximately  $101,808
           of the 9 3/4% Notes were retired,  (ii) to call the remaining $23,192
           of the 9 3/4%  Notes on March 16,  1998 and (iii)  together  with the
           proceeds from the Bank Credit  Facility,  to fund the acquisitions of
           PBASCO and AMP.

           9 1/2% Senior Subordinated Notes - In November 1998, the Company sold
           $200,000  of 9 1/2% Senior  Subordinated  Notes due 2008 (the "9 1/2%
           Notes").  The net  proceeds  from the sale of the 9 1/2%  Notes  were
           approximately  $193,700, of which approximately $118,000 were used to
           fulfill   the   Company's   obligations   associated   with  the  SMR
           acquisition;  the remaining proceeds were used to repay approximately
           $75,000 of  outstanding  borrowings  under the Company's  Bank Credit
           Facility.
<PAGE>

           The 9 1/2% Notes are unsecured  senior  subordinated  obligations and
           are subordinated to all senior indebtedness of the Company and mature
           on  November  1,  2008.  Interest  on the 9  1/2%  Notes  is  payable
           semiannually in arrears May 1 and November 1 of each year. The 9 1/2%
           Notes are  redeemable  at the option of the  Company,  in whole or in
           part, at any time after November 1, 2003 at predetermined  redemption
           prices together with accrued and unpaid interest  through the date of
           redemption. Upon a change of control (as defined), each holder of the
           9 1/2% Notes may require the Company to  repurchase  such  holder's 9
           1/2% Notes at 101% of the principal amount thereof,  plus accrued and
           unpaid  interest  to the  date of  such  purchase.  The 9 1/2%  Notes
           contain certain restrictive  covenants,  all of which were met by the
           Company as of November  28,  1998,  including  limitations  on future
           indebtedness,  restricted  payments,  transactions  with  affiliates,
           liens, dividends, mergers and transfers of assets.

<PAGE>

Note 6.  Earnings (Loss) Per Share

         The  following  table sets forth the  computation  of basic and diluted
         earnings  (loss) per share for the three  months and nine months  ended
         November 28, 1998 and November 29, 1997.

<TABLE>
<CAPTION>
                    
                                                           Three Months Ended            Nine Months Ended  
                                                      --------------------------   -----------------------------
      
                                                     November 28,   November 29,   November 28,    November 29,
                                                            1998            1997           1998            1997
                                                            ----                           

<S>                                                  <C>                <C>           <C>              <C>
        Numerator - Net earnings (loss)              $    16,481        $  9,432      $ (42,889)       $ 24,452
                                                     ===========        ========       =========       ========
        Denominator:
        Denominator for basic earnings (loss) per
        share -
           Weighted average shares                        27,195          22,760         24,946          22,316
        Effect of dilutive securities -
           Employee stock options                            571           1,048              -           1,223
                                                     -----------     ----------      ----------      ----------
        Denominator for diluted earnings (loss)
        per share -
           Adjusted weighted average shares               27,766         23,808          24,946          23,539
                                                     ===========      ==========     ===========      =========
        Basic earnings (loss) per share              $       .61      $      .41     $    (1.72)      $    1.10
                                                     ===========      ==========     ===========      ==========
        Diluted earnings (loss) per share            $       .59      $      .40     $    (1.72)      $    1.04
                                                     ===========      ==========     ===========      ==========

</TABLE>

<PAGE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS
         (Dollars in thousands, except per share data)

       The  following  discussion  and  analysis  addresses  the  results of the
       Company's  operations  for the three months ended  November 28, 1998,  as
       compared to the  Company's  results of  operations  for the three  months
       ended  November 29, 1997.  The discussion and analysis then addresses the
       results of the Company's  operations  for the nine months ended  November
       28, 1998, as compared to the Company's results of operations for the nine
       months  ended  November  29,  1997.  The  discussion  and  analysis  then
       addresses the liquidity and financial  condition of the Company and other
       matters.  The Company recently consulted with the SEC staff regarding the
       allocation  of  purchase  price  of  its  fiscal  1999   acquisitions  to
       in-process research and development and the write-off of such amounts. On
       the  basis of these  discussions,  the  Company  restated  its  financial
       statements  for the three  months ended May 30, 1998 to reduce the amount
       of the in-process  research and development  charge by $66,000  resulting
       from the acquisitions of PBASCO and AMP during April 1998. Similarly, the
       Company restated its financial statements for the six months ended August
       29, 1998 to reduce the amount of the in-process  research and development
       charge by  $90,000  resulting  from the  acquisitions  of PBASCO  and AMP
       during  April 1998 and SMR in August  1998.  This change had no impact on
       cash operating profits.

       On April 13,  1998,  the Company  completed  its  acquisition  of Puritan
       Bennett Aero Systems Co. ("PBASCO") for approximately $69,700 in cash and
       the assumption of approximately $9,400 of liabilities,  including related
       acquisition costs and certain  liabilities  arising from the acquisition.
       PBASCO is the leading manufacturer of commercial aircraft oxygen delivery
       systems  and  "WEMAC"  air  valve  components  and in  addition  supplies
       overhead lights and switches, crew masks and protective breathing devices
       for both commercial and general aviation aircraft.

       On April 21, 1998, the Company acquired  substantially  all of the assets
       of Aircraft Modular Products ("AMP") for  approximately  $117,300 in cash
       and the  assumption of  approximately  $9,200 of  liabilities,  including
       related  acquisition  costs  and  certain  liabilities  arising  from the
       acquisition. AMP is a leading manufacturer of cabin interior products for
       general  aviation  (business  jet) and  commercial  - type VIP  aircraft,
       providing  a  broad  line  of  products  including  seating,   sidewalls,
       bulkheads, credenzas, closets, galley structures,  lavatories, tables and
       sofas; along with related spare parts.

       On August 7, 1998,  the Company  acquired all of the capital stock of SMR
       Aerospace, Inc. and its affiliates, SMR Developers LLC and SMR Associates
       (together  "SMR")  for  an  aggregate  purchase  price  of  approximately
       $141,500 cash and the assumption of approximately $25,300 of liabilities,
       including related  acquisition costs and certain liabilities arising from
       the  acquisition.  SMR is a  leader  in  providing  design,  integration,
       installation and certification services for commercial aircraft passenger
<PAGE>
  
       cabin interiors.  SMR provides a broad range of interior  reconfiguration
       services  that allow  airlines  to change the size of certain  classes of
       service,  modify and upgrade the seating,  install  telecommunications or
       entertainment options,  relocate galleys,  lavatories,  and overhead bins
       and install crew rest compartments.  SMR is also a supplier of structural
       design and integration  services,  including  airframe  modifications for
       passenger-to-freighter  conversions.  In addition, SMR provides a variety
       of niche products and components that are used for  reconfigurations  and
       conversions.  SMR's  services are performed  primarily on an  aftermarket
       basis and its customers  include major airlines such as United  Airlines,
       Japan Airlines,  British Airways, Air France,  Cathay Pacific and Qantas,
       as well as Boeing, Airborne Express and Federal Express.

       On September 3, 1998,  the Company  acquired  substantially  all of the
       galley  equipment  assets and  certain  property  and  assumed  related
       liabilities  of C F Taylor  Interiors  Limited and  acquired the common
       stock of C F Taylor (Wales) Limited,  both wholly owned subsidiaries of
       EIS  Group  PLC,  for a total  cash  purchase  price  of  approximately
       G.B.P. 14,900  (approximately  $25,100, based upon the exchange rate in
       effect  on  September  3,  1998),  subject  to  adjustments,   and  the
       assumption of approximately  $17,400 of liabilities,  including related
       acquisition costs and certain liabilities arising from the acquisition.
       C F Taylor is a manufacturer  of galley  equipment for both narrow- and
       wide-  body  aircraft,  including  galley  structures,  crew  rests and
       related spare parts.  The Company engaged  consultants to assist in the
       allocation of the purchase price of C F Taylor.  Based upon the results
       of their work,  the Company did not allocate any of the purchase  price
       of C F Taylor to in-process research and development.

       As a result of the  acquisitions of PBASCO,  AMP and SMR, the Company has
       recorded a charge of $79,155 for the  write-off  of  acquired  in-process
       research and development and acquisition-related expenses associated with
       these  and  other  transactions.   In-process  research  and  development
       expenses arose from new product development projects that were in various
       stages of completion at the respective acquired  enterprises at the dates
       of  acquisitions.   In-process  research  and  development  expenses  for
       products  under  development  at the  date of  acquisition  that  had not
       established  technological  feasibility  and for which no alternative use
       was identified were written off. The in-process  research and development
       projects  have been  valued  based on  expected  net cash  flows over the
       product life, costs to complete, the stage of completion of the projects,
       the result of which has been  discounted  to reflect  the  inherent  risk
       associated  with the completion of the projects,  and the  realization of
       the efforts expended.

       New  product  development  projects  underway  at  PBASCO  at the date of
       acquisition  included,  among others,  modular drop boxes,  passenger and
       flight crew oxygen masks,  oxygen  regulators and generators,  protective
       breathing equipment, on board oxygen generating systems,  reading lights,
       passenger  service  units,  external  viewing  systems for  executive and
       commercial aircraft and cabin monitoring systems. In-process research and
       development and acquisition-related  expenses associated with PBASCO were
       approximately  $13,000.  The Company has  determined  that these projects
       were approximately 28% complete at the date of acquisition, and estimates
       that the cost to complete  these  projects will  aggregate  approximately
       $11,800, and will be incurred over a four year period.
<PAGE>

       New  product  development  projects  underway  at  AMP  at  the  date  of
       acquisition included,  among others, executive aircraft interior products
       for the Bombardier Global Express,  Boeing Business Jet, Airbus Corporate
       Jet, Cessna Citation 560XL, Cessna Citation 560 Ultra, Visionaire Vantage
       and  Lear  60,  as well as  other  specific  executive  aircraft  seating
       products.  In-process  research and development  and  acquisition-related
       expenses associated with AMP were approximately  $19,250. The Company has
       determined  that these  projects were  approximately  25% complete at the
       date of  acquisition,  and  estimates  that  the cost to  complete  these
       projects will aggregate approximately $4,800, and will be incurred over a
       two year period.

       New  product  development  projects  underway  at  SMR  at  the  date  of
       acquisition  included,  among others,  pneumatic and  electrical  deicing
       systems  for the  substantial  majority  of all  executive  and  commuter
       aircraft  types,  crew rest  modules  for  selected  wide-body  aircraft,
       passenger  to  freighter  and  combi  to  freighter  conversion  kits for
       selected wide-body aircraft, hovercraft skirting devices, cargo nets, and
       smoke    barriers.    In-process    research    and    development    and
       acquisition-related  expenses  associated  with  SMR  were  approximately
       $46,900.   The  Company  has   determined   that  these   projects   were
       approximately 60% complete at the date of acquisition, and estimates that
       the cost to complete these projects will aggregate  approximately $2,700,
       and will be incurred over a two year period.

       Uncertainties  that  could  impede  progress  to a  developed  technology
       include  (i)   availability  of  financial   resources  to  complete  the
       development,  (ii) regulatory approval (FAA, CAA, etc.) required for each
       product  before  it can be  installed  on an  aircraft,  (iii)  continued
       economic feasibility of developed technologies,  (iv) customer acceptance
       and (v) general competitive  conditions in the industry.  There can be no
       assurance that the in-process  research and development  projects will be
       successfully completed and commercially introduced.

       The  acquisition  of PBASCO,  AMP,  SMR and C F Taylor  are  collectively
       referred to as the  "Acquisitions."  The Acquisitions have been accounted
       for using purchase accounting.

       Recently,  Rockwell  Collins  has  entered  the  in-flight  entertainment
       industry by  purchasing  Hughes  Avicom,  and in doing so has changed the
       competitive  landscape  for  this  line  of  business.  The  Company  has
       evaluated  the  impact  of  the  changing  market  conditions,   and  has
       determined  that the  long-term  success of this line of business  may be
       enhanced  by  teaming  with  a  partner  with  substantial  economic  and
       technology resources. In connection therewith, the Company may monetize a
       portion, or if no suitable partner can be found, all of its investment in
       its in-flight entertainment business.
<PAGE>

       THREE  MONTHS ENDED  NOVEMBER  28, 1998,  AS COMPARED TO THE RESULTS OF
       OPERATIONS FOR THE THREE MONTHS ENDED NOVEMBER 29, 1997

       Net sales for the  fiscal  1999  three-month  period  were  $195,751,  or
       $66,753 (52%) greater than sales of $128,998 for the comparable period in
       the prior year.  The  Company's  Seating  Products and Interior  Products
       Groups,  which  together  accounted  for 54% of  revenues  in the current
       quarter, realized a 14% (or $13,156) increase in revenues year over year,
       exclusive of revenues attributable to the Acquisitions. Revenues from the
       In-Flight  Entertainment  Group were approximately  $7,700 lower than the
       prior year,  primarily due to unusually high shipments in the prior year.
       The Acquisitions accounted for $60,199 of the revenue increase during the
       current quarter.

       Gross  profit was  $75,610  (38.6% of sales) for the three  months  ended
       November 28, 1998. This was $28,960,  or 62%, greater than the comparable
       period in the prior year of $46,650,  which  represented  36.2% of sales.
       The primary  reasons for the  improvement in gross margins  include:  (i)
       shift in product  mix toward  higher  margin  products,  (ii) higher unit
       volumes  and  (iii)  a  company-wide  re-engineering  program  which  has
       resulted  in  higher  employee   productivity  and  better  manufacturing
       efficiency.

       Selling,  general and  administrative  expenses  were  $21,674  (11.1% of
       sales) for the three months ended November 28, 1998. This was $6,592,  or
       44%,  greater  than the  comparable  period in the prior  year of $15,082
       (11.7% of sales).  The  increase in selling,  general and  administrative
       expenses was primarily due to inclusion of the relevant expenses from the
       Acquisitions along with increases associated with internal growth.

       Research,  development  and  engineering  expenses  were $16,085 (8.2% of
       sales) for the three  months  ended  November  28,  1998,  an increase of
       $3,647 over the  comparable  period in the prior year of $12,438 (9.6% of
       sales). The increase in research,  development and engineering expense in
       the current period is primarily attributable to the inclusion of expenses
       from  the  Acquisitions  along  with  on-going  new  product  development
       activities.

       Amortization expense for the quarter ended November 28, 1998 of $6,624,
       was $3,958  greater than the amount  recorded in the second  quarter of
       fiscal 1998 due to the Acquisitions.

       The Company  generated  operating  earnings of $31,227,  as compared to
       operating earnings of $16,464 during the comparable period in the prior
       year.

       Interest expense, net was $11,370 for the three months ended November 28,
       1998,  or  $6,002  greater  than  interest  expense  of  $5,368  for  the
       comparable  period in the prior year. The increase in interest expense is
       due to the increase in the Company's long-term debt.

       Earnings  before  income taxes in the current  quarter were  $19,857,  as
       compared to earnings  before incomes taxes of $11,096 in the prior year's
       comparable period.  Income tax expense for the quarter ended November 28,
       1998 was $3,376,  as compared  to $1,664 in the prior  year's  comparable
       period.

       The net earnings for the quarter ended November 28, 1998 were $16,481, or
       $.59 per share (diluted),  as compared to net earnings of $9,432, or $.40
       per share (diluted), for the comparable period in the prior year.

<PAGE>

       NINE MONTHS  ENDED  NOVEMBER  28,  1998,  AS COMPARED TO THE RESULTS OF
       OPERATIONS FOR THE NINE MONTHS ENDED NOVEMBER 29, 1997

       Net sales  for the  fiscal  1999  nine-month  period  were  $492,094,  an
       increase  of  $129,407,  or 36% over the  comparable  period in the prior
       year.  Internal growth during the nine-month period was low due to uneven
       airline  scheduling  requirements.  The  Company's  Seating  Products and
       Interior Systems Groups,  which together  generated  approximately 58% of
       total  revenues  during the  current  nine month  period,  realized an 8%
       ($20,310) increase in revenues, exclusive of revenues attributable to the
       Acquisitions.  The Acquisitions accounted for $108,065 of the increase in
       revenues during this period.

       Gross  profit was  $187,090  (38.0% of sales) for the nine  months  ended
       November 28, 1998. This was $55,228,  or 42%, greater than the comparable
       period in the prior year of $131,862,  which  represented 36.4% of sales.
       The primary  reasons for the  improvement in gross margins  include:  (i)
       shift in product  mix toward  higher  margin  products,  (ii) higher unit
       volumes  and  (iii)  a  company-wide  re-engineering  program  which  has
       resulted  in  higher  employee   productivity  and  better  manufacturing
       efficiency.

       Selling,  general and  administrative  expenses  were  $58,715  (11.9% of
       sales) for the nine months ended November 28, 1998. This was $15,698,  or
       36%,  greater  than the  comparable  period in the prior  year of $43,017
       (11.9% of sales).  The  increase in selling,  general and  administrative
       expenses was primarily  due to inclusion of the relevant  expenses of the
       acquired companies along with increases associated with internal growth.

       Research,  development  and  engineering  expenses  were $40,827 (8.3% of
       sales) for the nine months ended November 29, 1998, an increase of $5,839
       over the  comparable  period in the prior year. The increase in research,
       development  and  engineering  expense in the current period is primarily
       attributable to on-going new product development activities.

       Amortization  expense for the nine months  ended  November  28, 1998 of
       $16,038 was $7,843  greater than the amount  recorded in the comparable
       period in the prior year.

       Based  on  management's  assumptions,  a  portion  of  the  Acquisitions'
       purchase price was allocated to purchased  research and development  that
       had not reached  technological  feasibility and had no future alternative
       use. During the first nine months of fiscal 1999, the Company  recorded a
       charge of $79,155 for the write-off of the acquired  in-process  research
       and development and  acquisition-related  expenses.  Management estimates
       that  the  research  and  development  cost to  complete  the  in-process
       research and development  related to projects underway at PBASCO, AMP and
       SMR will aggregate  approximately  $19,300, which will be incurred over a
       four year period.

<PAGE>

       Due, in part, to the  acquisition-related  charges of $79,155  during the
       nine months ended  November 28, 1998,  the Company  incurred an operating
       loss of  $(7,645),  as compared to  operating  earnings of $45,662 in the
       prior year. Operating earnings excluding the acquisition-related  charges
       were $71,510.

       Interest expense,  net was $27,816 for the nine months ended November 28,
       1998,  or $10,917  greater  than  interest  expense  of  $16,899  for the
       comparable  period in the prior  year and is due to the  increase  in the
       Company's long-term debt.

       The loss before income taxes in the current quarter was $(35,461), (which
       includes  in-process  research and  development  and  acquisition-related
       expenses of $79,155) as compared to

       earnings  before  income taxes of $28,763 in the prior year's  comparable
       period.  Earnings before income taxes  excluding the  acquisition-related
       charges  were  $43,694.  Income tax  expense  for the nine  months  ended
       November  28, 1998 was $7,428,  as compared to $4,311 in the prior year's
       comparable period.

       The net loss for the nine months ended  November 28, 1998 was  $(42,889),
       or $(1.72) per share  (diluted),  as compared to net earnings of $24,452,
       or $1.04  per share  (diluted),  for the  comparable  period in the prior
       year.

       LIQUIDITY AND CAPITAL RESOURCES

       The Company's  liquidity  requirements  consist of working capital needs,
       ongoing  capital  expenditures  and  scheduled  payments of interest  and
       principal on its  indebtedness.  B/E's primary  requirements  for working
       capital have been directly related to increased  accounts  receivable and
       inventory  levels as a result of both  acquisitions  and revenue  growth.
       B/E's  working  capital was $225,734 as of November 28, 1998, as compared
       to $262,504 as of February 28,1998.

       At November  28,  1998,  the  Company's  cash and cash  equivalents  were
       $34,548, as compared to $164,685 at February 28, 1998. Cash provided from
       operating  activities  was $7,348 for the nine months ended  November 28,
       1998.  The primary  source of cash during the nine months ended  November
       28, 1998 was the net loss of  $(42,889)  offset by  non-cash  charges for
       in-process  research  and  development,  depreciation,  amortization  and
       acquisition-related  expenses of $108,433,  increases in accounts payable
       of $14,981,  offset by a use of cash of $57,511  related to  increases in
       inventories,   $10,680  related  to  a  decrease  in  accrued  and  other
       liabilities,  and an $8,815 increase in accounts receivable.  The primary
       use  of  cash  during  the  nine  month   period  was  $351,647  for  the
       Acquisitions.

       The Company's  capital  expenditures  were $27,786 and $21,099 during the
       nine months ended November 28, 1998 and November 29, 1997,  respectively.
       The increase in capital  expenditures  was primarily  attributable to (i)
       the  development  of a new management  information  system to replace the
       Company's existing systems, many of which were inherited in acquisitions,
       and (ii) expenditures for plant  modernization.  The Company  anticipates
       on-going  annual capital  expenditures of  approximately  $35,000 for the
       next several years to be in line with the expanded growth in business and
       the recent acquisitions.

<PAGE>

       In August 1998, the Company amended its credit  facilities with The Chase
       Manhattan Bank. The Bank Credit Facility consists of a $100,000 revolving
       credit facility (of which $50,000 may be utilized for  acquisitions)  and
       an acquisition facility of $86,000. The revolving credit facility expires
       in August  2004 and the  acquisition  facility is  amortizable  over five
       years beginning in August 1999.  Current  maturities  associated with the
       Bank Credit  Facility  aggregate  approximately  $5,700.  The Bank Credit
       Facility  is  collateralized  by  the  Company's   accounts   receivable,
       inventories and by substantially all of its other personal property.  The
       Bank Credit Facility contains customary affirmative  covenants,  negative
       covenants  and  conditions  of  borrowing,  all of which  were met by the
       Company as of November 28, 1998. At November 28, 1998, indebtedness under
       the  existing  Bank  Credit  Facility  consisted  of  letters  of  credit
       aggregating  approximately  $3,900 and outstanding  borrowings  under the
       acquisition  facility aggregating $86,000 (bearing interest at LIBOR plus
       1.50%, as defined).

       In February  1998,  the Company sold  $250,000 of 8% Senior  Subordinated
       Notes,  priced to yield 8.02% (the "8% Notes").  In conjunction  with the
       sale of the 8%  Notes,  the  Company  initiated  a tender  offer  for the
       $125,000 of 9 3/4% Senior  Notes due 2003 (the "9 3/4%  Notes").  The net
       proceeds  from the offering of  approximately  $240,419 were used (i) for
       the  tender  offer  (which   expired  on  February  25,  1998)  in  which
       approximately $101,800 of the 9 3/4% Notes were retired, (ii) to call the
       remaining  9 3/4%  Notes on March 16,  1998 and (iii)  together  with the
       proceeds  from the Bank  Credit  Facility,  to fund the  acquisitions  of
       PBASCO and AMP.

       In November 1998, the Company sold $200,000 of 9 1/2% Senior Subordinated
       Notes due 2008 (the "9 1/2%  Notes").  The net proceeds  from the sale of
       the 9 1/2%  Notes were  approximately  $193,700,  of which  approximately
       $118,000 were used to fulfill the Company's  obligations  associated with
       the  SMR  acquisition;   the  remaining   proceeds  were  used  to  repay
       approximately $75,000 of outstanding  borrowings under the Company's Bank
       Credit Facility.

       The 9 1/2% Notes are unsecured  senior  subordinated  obligations and are
       subordinated  to all senior  indebtedness  of the  Company  and mature on
       November 1, 2008. Interest on the 9 1/2% Notes is payable semiannually in
       arrears  May 1  and  November  1 of  each  year.  The 9  1/2%  Notes  are
       redeemable at the option of the Company, in whole or in part, at any time
       after November 1, 2003 at predetermined  redemption  prices together with
       accrued and unpaid interest through the date of redemption. Upon a change
       of control (as defined),  each holder of the 9 1/2% Notes may require the
       Company to repurchase such holder's 9 1/2% Notes at 101% of the principal
       amount  thereof,  plus  accrued  and unpaid  interest to the date of such
       purchase. The 9 1/2% Notes contain certain restrictive covenants,  all of
       which  were  met  by the  Company  as of  November  28,  1998,  including
       limitations on future  indebtedness,  restricted  payments,  transactions
       with affiliates, liens, dividends, mergers and transfers of assets.

       Long-term  debt  consists  of the Bank Credit  Facility,  9 7/8% Senior
       Subordinated  Notes ("9 7/8% Notes"),  8% Notes and 9 1/2% Notes. The 9
       7/8% Notes and 8% Notes  mature on  February 1, 2006 and March 1, 2008,
       respectively.

<PAGE>

       The Company  believes that the cash flow from operations and availability
       under  the Bank  Credit  Facility  will  provide  adequate  funds for its
       working  capital needs,  planned  capital  expenditures  and debt service
       requirements  through the term of the Bank Credit  Facility.  The Company
       believes that it will be able to refinance the Bank Credit Facility prior
       to its  termination,  although  there can be no assurance that it will be
       able to do so. The Company's ability to fund its operations, make planned
       capital   expenditures,   make  scheduled   payments  and  refinance  its
       indebtedness  depends on its future operating  performance and cash flow,
       which,  in turn,  are subject to prevailing  economic  conditions  and to
       financial,  business  and other  factors,  some of which are  beyond  its
       control.

       Deferred Tax Assets

       The  Company  has  established  a  valuation  allowance  related  to  the
       utilization  of its deferred  tax assets  because of  uncertainties  that
       preclude it from determining that it is more likely than not that it will
       be able to generate  taxable  income to realize  such  assets  during the
       operating  loss  carryforward   period,   which  expires  in  2012.  Such
       uncertainties include recent cumulative losses by the Company, the highly
       cyclical nature of the industry in which it operates, economic conditions
       in Asia which is impacting the airframe  manufacturers  and the airlines,
       the Company's high degree of financial leverage and risks associated with
       the integration of  acquisitions.  The Company  monitors these as well as
       other positive and negative  factors that may arise in the future,  as it
       assesses the  necessity  for a valuation  allowance  for its deferred tax
       assets.

       Year 2000 Costs

       The "Year 2000" issue is the result of computer programs using two digits
       rather  than  four  to  define  the  applicable  year.  Because  of  this
       programming  convention,  software,  hardware or firmware may recognize a
       date  using  "00" as the year  1900  rather  than the year  2000.  Use of
       non-Year  2000  compliant  programs  could  result  in  system  failures,
       miscalculations  or errors  causing  disruptions  of  operations or other
       business  problems,  including,  among others,  a temporary  inability to
       process  transactions  and invoices or engage in similar normal  business
       activities.

       B/E  Technology   Initiatives  Program  -  The  Company  has  experienced
       substantial  growth as a result of having completed 15 acquisitions since
       1989.  Essentially  all of the acquired  businesses  were  operating on a
       separate  information  system,  using  different  hardware  and  software
       platforms.  In fiscal 1997, the Company undertook to examine its systems,
       both  pre-existing  and acquired for Year 2000  compliance with a view to
       replacing  non-compliant  systems and  creating an  integrated  Year 2000
       compliant system. In addition, the Company has undertaken a comprehensive
       program to address  the Year 2000  issue  with  respect to the  following
       non-system   areas:   (i)   network   switching,   (ii)   the   Company's
       non-information  technology systems (such as buildings,  plant, equipment
       and   other   infrastructure    systems   that   may   contain   embedded

<PAGE>
    
       microcontroller  technology) and (iii) the status of major vendors, third
       party network  service  providers and other  material  service  providers
       (insofar as they relate to the Company's  business).  As explained below,
       the Company's  efforts to assess its systems as well as non-system  areas
       related to Year 2000 compliance involve (i) a wide-ranging  assessment of
       the Year 2000 problems that may affect the Company,  (ii) the development
       of remedies to address the problems  discovered in the  assessment  phase
       and (iii) testing of the remedies.

       Assessment  Phase - The Company has identified  substantially  all of its
       major  hardware  and  software  platforms  in use as well as the relevant
       non-system  areas described above. The Company has determined its systems
       requirements on a Company-wide  basis and has begun the implementation of
       an enterprise resource planning ("ERP") system, which is intended to be a
       single system  database onto which all the Company's  individual  systems
       will be migrated.  In relation thereto,  the Company has signed contracts
       with  substantially all of its significant  hardware,  software and other
       equipment  vendors and third party network service  providers  related to
       Year 2000 compliance.

       Remediation  and Testing  Phase - In  implementing  the ERP  system,  the
       Company  undertook and has  completed a remediation  and testing phase of
       all internal systems,  LANs, WANs and PBXs. These phases were intended to
       address  potential  Year 2000  problems  of the ERP system in relation to
       both information technology,  non-information technology systems and then
       to demonstrate that the ERP software was Year 2000 compliant.  ERP system
       software was selected and applications  implemented by a team of internal
       users, outside system integrator specialists and ERP application experts.
       The ERP  system  was  tested  between  June  1997 to 1998 by this team of
       experts.  To date, four locations have been fully  implemented on the ERP
       system.  This  Company-wide  solution is being  deployed to all other B/E
       sites in a manner that is designed  to meet full  implementation  for all
       non-Year 2000 compliant sites by the year 2000.

       Program to Assess and Monitor Progress of Third Parties - As noted above,
       B/E has also undertaken an action plan to assess and monitor the progress
       of third  party  vendors in  resolving  Year 2000  issues.  To date,  the
       Company has (i) obtained  guidance  from outside  counsel to ensure legal
       compliance,  (ii)  generated  correspondence  to each of its third  party
       vendors to assess  their Y2K  readiness,  (iii)  contracted a `Vendor 2K'
       fully  automated  tracking  program to track all  correspondence  to/from
       vendors to track timely  responses  via an automatic  computer  generated
       `trigger,'  to  provide  an  electronic  folder  for easy  reference  and
       retention and to  specifically  track  internally  identified  `critical'
       vendors. The Company is also currently in the midst of developing an
       internal consolidated database of enterprise wide vendors. Future actions
       that the Company expects to take in connection with the monitoring of its
       third party vendors include a target mailing of correspondence to vendors
       scheduled  for  mid-January  1999.  Replies  from these  vendors  will be
       requested to be returned  within 20 days. The Company intends to continue
       follow up with any vendors who indicate  any  material  problems in their
       replies.   The  Company  believes  that  the  majority  of  the  required
       compliance will be completed by the end of the first quarter of 1999.

<PAGE>

       Contingency Plans - The Company has begun to analyze contingency plans to
       handle  worse  case  Year  2000  scenarios  that  the  Company   believes
       reasonably could occur and, if necessary,  intends to develop a timetable
       for completing such contingency plans.

       Costs  Related to the Year 2000 Issue - Through  November 28,  1998,  the
       Company  has  incurred  approximately  $19,000  in costs  related  to the
       implementation of the ERP system.  The Company  currently  estimates that
       total ERP implementation will cost approximately $30,000 and a portion of
       the costs  have and will be  capitalized  to the extent  permitted  under
       generally  accepted  accounting  principles.  The Company expects that it
       will incur  approximately  $8,000 related to this program during calendar
       1998 and an additional $7,000 during calendar 1999.

       Risks Related to the Year 2000 Issue - Although the Company's  efforts to
       be Year 2000  compliant  are intended to minimize the adverse  effects of
       the Year 2000 issue on the Company's business and operations,  the actual
       effects  of the  issue  will not be known  until  2000.  Difficulties  in
       implementing  the ERP system or failure by the Company to fully implement
       the ERP system or the failure of its major  vendors,  third party network
       service providers,  and other material service providers and customers to
       adequately  address their  respective Year 2000 issues in a timely manner
       would have a material adverse effect on the Company's  business,  results
       of   operations,   and  financial   condition.   The  Company's   capital
       requirements  may differ  materially  from the  foregoing  estimate  as a
       result  of  regulatory,   technological   and  competitive   developments
       (including  market  developments and new  opportunities) in the Company's
       industry.

       Dependence upon Conditions in the Airline Industry

       The Company's principal customers are the world's commercial airlines. As
       a  result,   the  Company's  business  is  directly  dependent  upon  the
       conditions  in the highly  cyclical and  competitive  commercial  airline
       industry.  In the late 1980s and early 1990s,  the world airline industry
       suffered a severe  downturn,  which resulted in record losses and several
       air carriers seeking  protection under bankruptcy laws. As a consequence,
       during  such  period,  airlines  sought to  conserve  cash by reducing or
       deferring scheduled cabin interior refurbishment and upgrade programs and
       by  delaying  purchases  of  new  aircraft.  This  led  to a  significant
       contraction in the commercial  aircraft cabin interior  products industry
       and a decline in our business and  profitability.  Since early 1994,  the
       airlines have experienced a turnaround in operating results,  leading the
       domestic airline  industry to record  operating  earnings during calendar
       years 1995 through 1997.  This financial  turnaround  has, in part,  been
       driven by record load  factors,  rising fare  prices and  declining  fuel
       costs.  The airlines have  substantially  improved  their balance  sheets
       through cash  generated  from  operations and the sale of debt and equity
       securities.  As a result the levels of airline  spending on refurbishment
       and new aircraft purchases have expanded.  However, due to the volatility
       of the airline  industry and the current  general  economic and financial
       turbulence,  the current  profitability  of the airline  industry may not
       continue  and  the  airlines  may not be able  to  maintain  or  increase
       expenditures  on  cabin  interior  products  for  refurbishments  or  new
       aircraft.

<PAGE>

       In   addition,   the  airline   industry  is   undergoing  a  process  of
       consolidation and significantly increased competition. Such consolidation
       could  result in a reduction  of future  aircraft  orders as  overlapping
       routes are eliminated and airlines seek greater  economies through higher
       aircraft utilization.

       Increased  airline  competition  may also result in  airlines  seeking to
       reduce costs by promoting  greater price  competition  from airline cabin
       interior products manufacturers, thereby adversely affecting our revenues
       and margins.

       Recently,  turbulence in the financial and currency markets of many Asian
       countries  has led to  uncertainty  as to the economic  outlook for these
       countries.   As  of  November  28,  1998,   the  Company's   backlog  was
       approximately $725,000. Approximately $27,300 of backlog related to Asian
       carriers is deliverable in fiscal 1999 and a further approximate $118,200
       is deliverable in subsequent fiscal years. Of such Asian carrier backlog,
       approximately  $52,200 was with Japan  Airlines,  Singapore  Airlines and
       Cathay  Pacific.  Although  not all  carriers  have been  affected by the
       current economic events in the Pacific Rim, certain  carriers,  including
       non-Asian  carriers that have substantial  Asian routes,  could cancel or
       defer their  existing  orders and future  orders  from  airlines in these
       countries  may be adversely  affected.  In addition,  Boeing has recently
       announced that in light of the continued  severe  economic  conditions in
       Asia,  it will be  substantially  scaling back  production of a number of
       aircraft types,  including  particularly wide-body aircraft which require
       proportionately more of the Company's products.

       This report  includes  forward-looking  statements that involve risks and
       uncertainties. The Company's actual experience may differ materially from
       that  anticipated  in such  statements.  Factors  that might cause such a
       difference  include,  but are not limited to,  those  discussed  in "Risk
       Factors" contained in Exhibit 99.1 of the Company's Annual Report on Form
       10-K/A for the fiscal year ended  February 28, 1998, and in the Company's
       Form S-3 dated December 24, 1998,  Forms S-3/A dated  September 28, 1998,
       September  30, 1998 and December  21, 1998 and Form S-4 dated  January 8,
       1999, and Form S-4/A dated January 7, 1999, as well as future events that
       have the effect of reducing the Company's  available cash balances,  such
       as  unexpected  operating  losses,  delays  in  the  integration  of  the
       Company's  acquired  businesses,  conditions  in  the  airline  industry,
       delivery of the Company's MDDS  interactive  video system,  delays in the
       implementation  of the Company's  Year 2000 readiness  program,  customer
       delivery   requirements,   new  or   expected   refurbishments   or  cash
       expenditures related to possible future acquisitions.


<PAGE>



Item 1.  Legal Proceedings                                       Not applicable.

Item 2.  Changes in Securities                                   Not applicable.

Item 3.  Defaults Upon Senior Securities                         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders     Not applicable.

Item 5.  Other Information                                       None.

Item 6.  Exhibits and Reports on Form 8-K

a.       Exhibits

1.       Exhibit 27.  Financial Data Schedule for the nine months ended 
                      November 28, 1998

b.       Reports on Form 8-K

         1.   November 18, 1998                             Stock Rights Plan


<PAGE>


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           BE AEROSPACE, INC.


Date:  January 11, 1998                   By: /s/ Robert J. Khoury 
                                          ----------------------------
                                             Vice Chairman and
                                             Chief Executive Officer



Date:  January 11, 1998                   By: /s/ Thomas P. McCaffrey 
                                          -----------------------------
                                          Corporate Senior Vice President of
                                          Administration and Chief
                                          Financial Officer



<TABLE> <S> <C>

<ARTICLE>                     5

       
<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>                              FEB-27-1999
<PERIOD-END>                                   NOV-28-1998
<CASH>                                         34,548
<SECURITIES>                                   0
<RECEIVABLES>                                  140,976
<ALLOWANCES>                                   (4,857)
<INVENTORY>                                    205,466
<CURRENT-ASSETS>                               387,692
<PP&E>                                         209,891
<DEPRECIATION>                                 (65,230)
<TOTAL-ASSETS>                                 982,240
<CURRENT-LIABILITIES>                          161,958
<BONDS>                                        630,592
                          0
                                    0
<COMMON>                                       244
<OTHER-SE>                                     157,170
<TOTAL-LIABILITY-AND-EQUITY>                   982,240
<SALES>                                        492,094
<TOTAL-REVENUES>                               492,094
<CGS>                                          305,004
<TOTAL-COSTS>                                  499,739
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             27,816
<INCOME-PRETAX>                                (35,461)
<INCOME-TAX>                                   7,428
<INCOME-CONTINUING>                            (42,889)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (42,889)
<EPS-PRIMARY>                                  (1.72)
<EPS-DILUTED>                                  (1.72)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission