BE AEROSPACE INC
10-K, 2000-05-09
PUBLIC BLDG & RELATED FURNITURE
Previous: NATIONAL ASSET MANAGEMENT CORP/KY, 13F-HR, 2000-05-09
Next: ENVIROGEN INC, 10-Q, 2000-05-09





                                  United States

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

           [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended February 26, 2000

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-18348

                               BE AEROSPACE, INC.
             (Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

06-1209796
(I.R.S.Employer Identification No.)


1400 Corporate Center Way, Wellington, Florida                    33414
(Address of principal executive offices)                         (Zip Code)

(561) 791-5000

(Registrant's telephone number, including area code)

        Securities registered pursuant to Section 12(b) of the Act: None

               Securities registered pursuant to Section 12(g) of
                                    the Act:

                          Common Stock, $.01 Par Value

                                (Title of Class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days: Yes[X] No[ ].

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.[ ]

The  aggregate   market  value  of  the   registrant's   voting  stock  held  by
non-affiliates  was  approximately  $164,360,986  on May 1,  2000  based  on the
closing sales price of the  registrant's  Common Stock as reported on the Nasdaq
National Market as of such date.

The  number  of  shares  of the  registrant's  Common  Stock,  $.01  par  value,
outstanding as of May 1, 2000 was 25,115,944 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Certain  sections  of the  registrant's  Proxy  Statement  to be filed  with the
Commission  in  connection  with the 2000  Annual  Meeting of  Stockholders  are
incorporated by reference in Part III of this Form 10-K.


<PAGE>

<TABLE>
<CAPTION>


                                      INDEX

                                     PART I

<S>  <C>  <C>                                                                 <C>
ITEM 1.   Business.............................................................3

ITEM 2.   Properties..........................................................16

ITEM 3.   Legal Proceedings...................................................18

ITEM 4.   Submission of Matters to a Vote of Security Holders.................18

                                     PART II

ITEM 5.   Market for the Registrant's Common Equity and Related Stockholder
          Matters.............................................................19

ITEM 6.   Selected Financial Data.............................................20

ITEM 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations...............................................22

ITEM 7a.  Quantitative and Qualitative Disclosures about Market Risk..........33

ITEM 8.   Consolidated Financial Statements and Supplementary Data............33

ITEM 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure................................................33

                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant..................34

ITEM 11.  Executive Compensation..............................................37

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management......37

ITEM 13.  Certain Relationships and Related Transactions......................37

                                     PART IV

ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K....38

          Index to Consolidated Financial Statements and Schedule............F-1

</TABLE>


<PAGE>


                                     PART I

In this Form 10-K,  when we use the terms the "company,"  "B/E," "we," "us," and
"our," unless otherwise  indicated or the context requires,  we are referring to
BE  Aerospace,  Inc.  and its  consolidated  subsidiaries.  Certain  disclosures
included  in this  Form  10-K  constitute  forward-looking  statements  that are
subject to risks and uncertainty.  See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations--Forward-Looking Statements."

ITEM 1.  BUSINESS

INTRODUCTION

                                   The Company

      Our company is the world's largest  manufacturer of commercial and general
aviation aircraft cabin interior products. We serve virtually all major airlines
and a wide variety of general aviation customers and airframe manufacturers.  We
believe that we have achieved  leading global market  positions and  significant
market shares in each of our major product categories, which include:

     o    commercial aircraft seats,  including an extensive line of
          first class,  business  class,  tourist  class and  commuter  aircraft
          seats, with a worldwide market share of approximately 46%;

     o    a full line of food and beverage  preparation  and storage
          equipment,   including   coffee  makers,   water   boilers,   beverage
          containers,   refrigerators,   freezers,   chillers  and  ovens,  with
          worldwide market shares for each of these products in excess of 50%;

     o    both chemical and gaseous oxygen delivery systems,  with a worldwide
          market share of approximately 50%; and


     o    general aviation interior products, including an extensive
          line of executive aircraft seats,  indirect overhead lighting systems,
          oxygen, safety and air valve products, with worldwide market shares in
          excess of 50%.

      In  addition,  we offer our  customers  in-house  capabilities  to design,
project  manage,   integrate,   install,  test  and  certify   reconfigurations,
modifications  and passenger to freighter  conversions  for commercial  aircraft
passenger cabins and to manufacture related products, including engineering kits
and  interface  components  as well as  aircraft  interior  structures,  such as
galleys,  lavatories and crew rests.  We also provide  upgrade,  maintenance and
repair services for our airline customers around the world.

      We have substantially  expanded the size, scope and nature of our business
as a result  of a number of  acquisitions.  Since  1989,  we have  completed  15
acquisitions,  including  six  acquisitions  in fiscal  1999,  for an  aggregate
purchase price of approximately  $677 million in order to position  ourselves as
the preferred global supplier to our customers.

      During the period from 1989 to 1996, we acquired nine commercial  aircraft
cabin interior products  manufacturers for approximately  $290 million.  Through
these  acquisitions  we built  worldwide  market  leadership  positions  and our
company  became  the  number  one  manufacturer  for a large  number of  product
offerings.   At  the  same  time,  we  rationalized  our  businesses  and  began
re-engineering our operations.  We integrated the acquisitions by eliminating 11
operating  facilities and  consolidating  personnel at the acquired  businesses,
resulting in headcount  reductions  of  approximately  1,300  employees  through
January 1998.
<PAGE>

      During fiscal 1999 we completed six  acquisitions for  approximately  $387
million.  Through  these  acquisitions  we extended our product  offerings  into
oxygen  systems and we entered  three new  markets.  These  markets  include the
structural  reconfiguration  of passenger  cabins,  the  conversion of passenger
aircraft to freighters and the business jet cabin interiors  market.  During the
fourth  quarter of fiscal  1999,  we launched a series of  initiatives  directed
towards expanding our profit margins by improving  productivity,  reducing costs
and inventory levels and speeding production of finished products. These actions
included eliminating seven principal facilities, reducing our employment base by
over 1,000 employees during fiscal 2000 and rationalizing our product offerings.
The  plan  also  included  initiatives  to  install   company-wide   information
technology  and  engineering  design  systems and implement  lean  manufacturing
techniques  in our  remaining  factories.  We  recognized a charge in the fourth
quarter of fiscal 1999 of $87.8  million to provide for the entire amount of the
restructuring,  along with costs associated with new product introductions,  all
of which was charged to cost of sales. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations."

      During fiscal 2000, we restructured  our Seating  Products  operations and
decided to discontinue certain product and service offerings.  This product line
rationalization is expected to eliminate two additional  facilities bringing the
total number of  facilities  down to 14 from 31. This is also expected to result
in a headcount  reduction of  approximately  700. The total cost of this product
and  service  line   rationalization   was   approximately   $34  million.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

       All of the  aforementioned  initiatives  to  integrate,  rationalize  and
restructure   the  fifteen   acquired   businesses  had  an  aggregate  cost  of
approximately  $180  million.  These  initiatives  enabled  us to  eliminate  17
facilities  and reduce  headcount  by over  3,000  employees.  We believe  these
initiatives  will enable us to substantially  expand profit margins,  strengthen
the global business management focus on our core product  categories,  achieve a
more  effective  leveraging  of our resources and improve our ability to rapidly
react to changing  business  conditions.  In conjunction with these efforts,  we
have  also  implemented  a  company-wide   information   technology   system,  a
company-wide   engineering  system  and  initiated  lean  manufacturing  in  our
remaining facilities.  Common management information and engineering systems and
lean manufacturing processes across all operations,  coupled with a rationalized
product  offering  are  expected  to  provide us with the  ongoing  benefit of a
generally lower cost structure, and expanding gross and operating margins.

INDUSTRY OVERVIEW

       The  commercial  and  business  jet  aircraft  cabin  interior   products
industries encompass a broad range of products and services,  including aircraft
seating products, passenger entertainment and service systems, food and beverage
preparation and storage systems, oxygen delivery systems,  lavatories,  lighting
systems,  evacuation  equipment,  overhead  bins,  as well as a wide  variety of
engineering  design,  integration,  installation and certification  services and
maintenance,  upgrade and repair  services.  We estimate  that the  industry had
annual sales in excess of $3.5 billion during fiscal 2000.

       Historically,  revenues in the airline cabin interior  products  industry
have been derived from five sources:

     o    retrofit  programs in which  airlines  purchase new interior
          furnishings to overhaul the interiors of aircraft already in service,

     o    refurbishment  programs  in which  airlines  purchase  components
          and services to improve the  appearance and  functionality  of certain
          cabin interior equipment,

     o    new installation programs in which airlines purchase new equipment
          to outfit a newly delivered aircraft,

     o    spare parts and

     o    equipment to upgrade the functionality or appearance of the aircraft
          interior.

<PAGE>

       The retrofit  and  refurbishment  cycles for  commercial  aircraft  cabin
interior products differ by product  category.  Aircraft seating typically has a
refurbishment  cycle of one to two years and a  retrofit  cycle of four to eight
years. See "Recent Industry  Conditions." Galley and lavatory structures as well
as food and beverage preparation and storage equipment are periodically upgraded
or repaired, and require a continual flow of spare parts, but may be retrofitted
only once or twice during the life of the aircraft.

      The  various  product  and  service   categories  in  which  we  currently
participate include*:

      SEATING  PRODUCTS.  This is the  largest  single  product  category in the
      industry  and includes  first class,  business  class,  tourist  class and
      commuter  seats.  We estimate  that the  aggregate  size of the  worldwide
      aircraft  seat market  (including  spare parts)  during fiscal 2000 was in
      excess of $730 million. Including our company, there are approximately ten
      companies  worldwide that supply aircraft seats. We have a market share of
      approximately   46%,   and  along   with  two  other   competitors   share
      approximately  90% of the worldwide  market (based on installed base as of
      February 26, 2000).

      INTERIOR SYSTEMS PRODUCTS. This product category includes interior systems
      for both  narrow-body  and  wide-body  commercial  aircraft  and  business
      jet/VIP  aircraft,  including  a wide  selection  of coffee  and  beverage
      makers,  water  boilers,  ovens,  liquid  containers,  air chillers,  wine
      coolers and other refrigeration  equipment,  oxygen delivery systems,  air
      valves,  lighting and switches, and other interior systems and components.
      We  believe  that we are the only  manufacturer  with a  complete  line of
      interior  systems  products and the only supplier  with the  capability to
      fully integrate  overhead  passenger service units with either chemical or
      gaseous oxygen equipment.

      BUSINESS JET AND VIP PRODUCTS.  We are the industry's leading manufacturer
      with a broad product line, including a complete line of executive aircraft
      seating products, lighting, air valves and oxygen delivery systems as well
      as  sidewalls,   bulkheads,   credenzas,   closets,   galley   structures,
      lavatories,  tables and sofas. We have the capability to provide  complete
      interior packages,  including all design services, all interior components
      and program management services for executive aircraft  interiors.  We are
      the preferred supplier of seating products,  interior lighting systems and
      WEMAC components for essentially every business jet manufacturer.

      FLIGHT STRUCTURES AND ENGINEERING SERVICES. We provide engineering design,
      integration,  installation  and  certification  services  to  the  airline
      industry. These services include project management of aircraft, including
      reconfigurations and passenger to freighter conversions. Historically, the
      airlines have relied on in-house  engineering  resources or consultants to
      provide  such  services.  As  cabin  interiors  have  become  increasingly
      sophisticated and the airline industry  increasingly  differentiated,  the
      airlines have begun to outsource  such services in order to increase speed
      to market and to improve productivity and reduce costs. We provide design,
      integration,   installation  and  certification  services  for  commercial
      aircraft  passenger cabin interiors,  offering  customers a broad range of
      capabilities including design, project management,  integration,  test and
      certification of reconfigurations  for commercial aircraft passenger cabin
      interiors.  We also provide engineering and structural  components for the
      conversion of passenger aircraft to freighters, as well as the manufacture
      of other structural components such as crew rest compartments,  lavatories
      and galleys.

      GLOBAL  CUSTOMER  SERVICE  AND  PRODUCT   SUPPORT.   We  provide  upgrade,
      maintenance  and repair  services for the products that we  manufacture as
      well as for those supplied by other manufacturers.

      * We sold a 51% interest in our In-Flight  Entertainment  ("IFE") business
      during  fiscal 1999 and the  remaining  49% interest in fiscal  2000.  See
      "Management's  Discussion and Analysis of Financial  Condition and Results
      of Operations."
<PAGE>

          Through  February 27, 1999,  we  operated  in  the (1) Aircraft Cabin
     Interior Products and Services and (2) In-Flight  Entertainment segments of
     the commercial airline and general aviation industry. Following the sale of
     our controlling interest in the IFE business,  we operated a single segment
     -- Aircraft  Cabin  Interior  Products and  Services.  Revenues for similar
     classes of products or services  within  these  business  segments  for the
     fiscal  years  ended  February  2000,  1999 and 1998  are  presented  below
     (dollars in millions):

<TABLE>
<CAPTION>

                                                                                       Year Ended

                                                            ------------------------------------------------------------
                                                              Feb. 26, 2000         Feb. 27, 1999         Feb. 28, 1998
                                                              -------------         -------------         -------------
<S>                                                                   <C>                   <C>                   <C>
    Seating products                                                  $ 325                 $ 296                 $ 252
    Interior systems products                                           145                   138                    93
    Flight structures and engineering services                          122                    86                    33
    Business jet and VIP products                                        81                    65                     -
    Global customer service, product support and other                   50                    37                    29
    In-flight entertainment products                                      -                    79                    81
                                                            ----------------    ------------------    ------------------
    TOTAL REVENUES                                                    $ 723                 $ 701                 $ 488
                                                            ================    ==================    ==================
</TABLE>

RECENT INDUSTRY CONDITIONS

     Our  principal  customers  are the  world's  commercial  airlines.  Airline
company balance sheets have been substantially  strengthened and their liquidity
significantly  enhanced  over the past  several  years  as a  result  of  record
profitability, debt and equity financings and a closely managed fleet expansion.
Recent  increases  in fuel prices have not had a material  impact on the airline
industry to date.  However,  should fuel prices continue at or above the current
level for a prolonged  period,  the airline  industry's  profitability  could be
impacted and  discretionary  airline  spending may be more closely  monitored or
even reduced. Among those factors expected to affect the cabin interior products
industry are the following:

     LARGE EXISTING  INSTALLED BASE.  B/E's existing  installed  product base is
     expected  to generate  continued  retrofit,  refurbishment  and spare parts
     revenue as airlines  continue to maintain their  aircraft cabin  interiors.
     According to industry  sources,  the world  commercial  passenger  aircraft
     fleet consisted of 11,759  aircraft as of the end of 1999,  including 1,038
     aircraft with fewer than 120 seats, 7,996 aircraft with between 120 and 240
     seats  and 2,725  aircraft  with more  than 240  seats.  Further,  based on
     industry sources,  we estimate that there are currently over 10,000 general
     aviation  aircraft  currently in service.  Based on such fleet numbers,  we
     estimate that the total worldwide  installed base of commercial and general
     aviation aircraft cabin interior  products,  valued at replacement  prices,
     was approximately $23 billion at the end of February 26, 2000.

     EXPANDING  WORLDWIDE  FLEET.  The  expanding  worldwide  aircraft  fleet is
     expected to generate  additional  revenues from new installation  programs,
     while  the  increase  in the  size of the  installed  base is  expected  to
     generate additional and continual  retrofit,  refurbishment and spare parts
     revenue.  Worldwide  air traffic has grown every year since 1946 (except in
     1990) and,  according to the 1999 Current Market  Outlook  published by the
     Boeing  Commercial  Airplane Group (the "Boeing  Report"),  is projected to
     grow at a compounded  average rate of approximately  4.7% per year by 2008,
     increasing annual revenue  passenger miles from  approximately 1.8 trillion
     in 1998 to  approximately  4.9 trillion by 2018  (according to the February
     2000 Airline  Monitor).  According to the Airbus  Industrie  Global  Market
     Forecast  published  in June  1999 (the  "Airbus  Industrie  Report"),  the
     worldwide  installed  seat base,  which we  consider a good  indicator  for
     potential  growth in the aircraft  cabin  interior  products  industry,  is
     expected to increase from  approximately 1.8 million passenger seats at the
     end of 1998 to  approximately  4.2  million  passenger  seats at the end of
     2018.

     NEW AIRCRAFT DELIVERIES.  The number of new aircraft delivered each year is
     an important  determinant of fleet  expansion and is generally  regarded as
     cyclical in nature.  New aircraft  deliveries peaked at 914 during calendar
     1999,  exclusive of 216 regional jet deliveries.  Industry  sources project
     lower deliveries over the next five years. However,  annual deliveries over
     the five-year  period ending  calendar 2004 are expected to be 1.6 times to
     2.5 times greater than the lowest level during the last cycle,  which ended
     in 1995.
<PAGE>

     WIDE-BODY  AIRCRAFT  DELIVERIES.  The trend towards  wide-body  aircraft is
     significant to our company because  wide-body  aircraft require almost four
     times the dollar value content for our products as compared to  narrow-body
     aircraft.  Deliveries  of  wide-body,   long-haul  aircraft  constitute  an
     increasing  share of total new aircraft  deliveries  and are an  increasing
     percentage of the worldwide fleet.  Wide-body  aircraft  represented 28% of
     all new commercial aircraft delivered in 1999, and are expected to increase
     to 33% of new  deliveries  in  2002  and  35% of new  deliveries  in  2004.
     Wide-body  aircraft currently carry up to three or four times the number of
     seats as narrow-body aircraft,  and because of multiple classes of service,
     including large first class and business class configurations,  our average
     revenue per seat on wide-body  aircraft is substantially  higher.  Aircraft
     cabin crews on wide-body  aircraft  may make and serve  between 300 and 900
     meals and may brew and serve more than 2,000 cups of coffee and 400 glasses
     of wine on a single flight.

     NEW PRODUCT DEVELOPMENT. The aircraft cabin interior products companies are
     engaged in intensive  development  and  marketing  efforts.  Such  products
     include full electric  "sleeper seats,"  convertible  seats, full face crew
     masks,   advanced   telecommunications   equipment,   protective  breathing
     equipment,  oxygen-generating systems,  new  food and beverage  preparation
     and storage equipment,  kevlar barrier nets,  de-icing systems,  crew rests
     and cabin management systems.

     GROWING  ENGINEERING  SERVICES  MARKETS.  Historically,  the airlines  have
     relied  primarily  on their own in-house  engineering  resources to provide
     engineering,  design,  integration and  installation  services,  as well as
     services  related to repairing or replacing  cabin  interior  products that
     have become damaged or otherwise non-functional.  As cabin interior product
     configurations  have  become  increasingly  sophisticated  and the  airline
     industry  increasingly  competitive,  the airlines  have begun to outsource
     such  services  in order to  increase  productivity  and  reduce  costs and
     overhead. Outsourced services include:

     o     engineering design, integration, project management, installation and
           certification services,

     o     modifications and reconfigurations for commercial aircraft and

     o     services related to the support of product upgrades.

COMPETITIVE STRENGTHS

     We believe that we have a strong,  competitive  position  attributable to a
number of factors, including the following:

     LEADING MARKET SHARES AND  SIGNIFICANT  INSTALLED  BASE. We believe we have
     achieved  leading  global  market  positions  in each of our major  product
     categories,   with  market  shares,   based  upon  industry   sources,   of
     approximately 46% for commercial aircraft seats (based on installed base as
     of February 26, 2000) and in excess of 50% for  executive  aircraft  seats,
     coffee makers, refrigeration equipment, air valves, oxygen delivery systems
     and ovens (based on dollar sales for the year ended February 26, 2000).  We
     believe  these  market  shares  provide  us  with  significant  competitive
     advantages in serving our customers,  including  economies of scale and the
     ability to commit greater product  development,  global product support and
     marketing resources.
<PAGE>

     COMBINATION OF MANUFACTURING  AND CABIN INTERIOR DESIGN  SERVICES.  We have
     continued to expand our products and services,  believing  that the airline
     industry  increasingly  will seek an  integrated  approach  to the  design,
     development,  integration,  installation,  testing and sourcing of aircraft
     cabin  interiors.  We believe that we are the only  manufacturer of a broad
     technologically-advanced  line of cabin  interior  products  with  interior
     design  capabilities.  Based on our  established  reputation  for  quality,
     service and product  innovation among the world's commercial  airlines,  we
     believe that we are well positioned to provide "one-stop shopping" to these
     customers,  thereby  maximizing our sales  opportunities and increasing the
     convenience and value of the service provided to our customers.

     TECHNOLOGICAL  LEADERSHIP/NEW PRODUCT DEVELOPMENT. We believe that we are a
     technological  leader in our industry,  with what we believe is the largest
     research  and  development  ("R&D")  organization  in  the  cabin  interior
     products industry,  currently comprised of approximately 500 engineers.  We
     believe our R&D effort and our on-site  engineers  at both the airlines and
     airframe  manufacturers  enable us to play a leading role in developing and
     introducing  innovative products to meet emerging industry trends and needs
     and thereby gain early entrant advantages.

     PROVEN TRACK RECORD OF ACQUISITION  INTEGRATION.  We have  demonstrated the
     ability to make  strategic  acquisitions  and  successfully  integrate such
     acquired businesses by identifying  opportunities to consolidate facilities
     and  personnel,   including   engineering,   manufacturing   and  marketing
     activities, as well as rationalizing product lines. See "The Company."

     GROWTH OPPORTUNITIES

     We believe that we have  benefited  from three major  growth  trends in the
aerospace industry.

     INCREASE IN  REFURBISHMENT  AND UPGRADE ORDERS.  Our substantial  installed
     base provides  significant  on-going revenues from replacements,  upgrades,
     repairs and the sale of spare parts.  Approximately 61% of our revenues for
     the year ended  February  26,  2000 were  derived  from  these  aftermarket
     activities.  A significant  portion of our revenues and operating  earnings
     during fiscal 2000 were derived from refurbishment and upgrade programs. We
     believe that we are well  positioned  to continue to benefit as a result of
     the airlines'  improved  financial  condition and liquidity and the need to
     refurbish and upgrade cabin interiors. See "Recent Industry Conditions."

     EXPANSION OF WORLDWIDE FLEET AND SHIFT TOWARD WIDE-BODY  AIRCRAFT.
     Airlines have been taking delivery of a large number of new aircraft due to
     high load  factors  and the  projected  growth in air  travel.  See "Recent
     Industry Conditions."

     BUSINESS  JET  AND  VIP  AIRCRAFT  FLEET  EXPANSION  AND  RELATED  RETROFIT
     OPPORTUNITIES.   General  aviation  and  VIP  airframe  manufacturers  have
     experienced  growth  in new  aircraft  deliveries  similar  to  that  which
     recently  occurred  in  the  commercial  aircraft  industry.  According  to
     industry sources,  executive jet aircraft  deliveries amounted to 343 units
     in calendar 1996 and 661 units in calendar 1999.  Industry sources indicate
     that  executive  jet aircraft  deliveries  should be  approximately  595 in
     calendar  2000.  Several new aircraft  models,  and larger  business  jets,
     including the Cessna  Citation Excel,  the Boeing Business Jet,  Bombardier
     Challenger  and  Global  Express,  Gulfstream  V, the Falcon 900 and Airbus
     Business  Jet,  which have been or are expected to be  introduced  over the
     next several years and are expected to be a significant  contributor to new
     general  aviation  aircraft  deliveries  going  forward.  Industry  sources
     indicate  that  deliveries  of business  jets from  calendar  2001-2004 are
     expected  to range from  approximately  520 to 570,  and that the number of
     larger business jets, as described above, as a percentage of total business
     jet  deliveries  will  increase  from 23% in  calendar  year 1999 to 27% in
     calendar   year  2000.  This is  important  to our  company  because   the
     typical cost of cabin interior products  manufactured for a Cessna Citation
     is approximately $162,500;  whereas the same contents for a larger business
     jet,  such as the  Boeing  Business  Jet  could  range up to  approximately
     $1,365,200. Advances in engine technology and avionics and the emergence of
     fractional  ownership  of  executive  aircraft  are also  important  growth
     factors. In addition,  the general aviation and VIP aircraft fleet consists
     of  approximately  10,000 aircraft with an average age of  approximately 15
     years. As aircraft age or ownership changes, operators retrofit and upgrade
     the  cabin  interior,   including  seats,  sofas  and  tables,   sidewalls,
     headliners, structures such as closets, lavatories and galleys, and related
     equipment  including  lighting and oxygen  delivery  systems.  In addition,
     operators generally reupholster or replace seats every five to seven years.
     We  believe  that we are well  positioned  to  benefit  from  the  retrofit
     opportunities due to:
<PAGE>

o    15-year average age of the executive jet fleet,

o    operators  who have  historically  reupholstered  their seats may be more
     inclined  to replace  these  seats with  lighter  weight,  more  modern and
     16G-compliant seating models and

o    belief that we are  the only  manufacturer  with the  capability for cabin
     interior  design  services,  a broad product line for essentially all cabin
     interior  products  and program  management  services,  for true  "one-stop
     shopping."

BUSINESS STRATEGY

      Our  business  strategy is to maintain a  leadership  position and to best
serve our customers by:

     o    offering the broadest and most  integrated  product lines and services
          in the industry,  including not only new product and follow-on product
          sales, but also design,  integration,  installation and  certification
          services as well as maintenance, upgrade and repair services,

     o    pursuing a worldwide marketing approach focused by airline and general
          aviation  airframe  manufacturers  and encompassing our entire product
          line,

     o    pursuing the highest level of quality in every facet of our operations
          from the factory floor to customer support,

     o    remaining the technological leader in our industry,

     o    enhancing our position in the growing upgrade maintenance, inspection
          and repair services market and

     o    pursuing selective  strategic  acquisitions in the commercial aircraft
          and general aviation cabin interior products industries.

PRODUCTS AND SERVICES

SEATING PRODUCTS

     Our company is the world's leading manufacturer of aircraft seats, offering
a wide  selection of first class,  business  class,  tourist  class and commuter
seats.  A typical seat  manufactured  and sold by our company  includes the seat
frame,  cushions,  armrests and tray table,  together with a variety of optional
features  such  as  adjustable  lumbar  supports,   footrests,  reading  lights,
head/neck supports, oxygen masks and telephones. We estimate that as of February
26,  2000 we had an  aggregate  installed  base  of  approximately  1.2  million
aircraft seats valued at replacement prices of approximately $2.5 billion.

     FIRST AND BUSINESS  CLASSES.  Based upon major airlines'  program selection
     and  orders  on  hand,  we  are  the  leading  worldwide   manufacturer  of
     premium-class  seats.  Our new line of  international  first class  sleeper
     seats incorporate full electric actuation, electric ottoman, privacy panels
     and side-wall  mounted tables.  Our recently  released business class seats
     incorporate  features  from over 25 years of seating  design.  The  premium
     business class seats include electrical or mechanical  actuation,  PC power
     ports, telephones,  translating legrests, adjustable lumbar cushions, 4-way
     adjustable headrests and fiber-optic reading lights. The first and business
     class  products are  substantially  more expensive than tourist class seats
     due to these luxury appointments.

     CONVERTIBLE  SEATS.  We have  developed  two  types  of  seats  that can be
     converted from tourist class  triple-row seats to business class double-row
     seats with minimal conversion  complexity.  Convertible seats allow airline
     customers the  flexibility to adjust the ratio of business class to tourist
     class seats for a given aircraft configuration.  This seat is increasing in
     popularity in the European market.
<PAGE>

     TOURIST CLASS.  We are a leading  worldwide  manufacturer  of tourist class
     seats and believe we offer the broadest  such product line in the industry.
     We have  designed  tourist  class  seats  which  incorporate  features  not
     previously  utilized in that class, such as laptop power ports and a number
     of premium  comfort  features such as footrests,  headrests and  adjustable
     lumbar systems.

     COMMUTER (REGIONAL JET) SEATS. We are the leading  manufacturer of regional
     aircraft seating in both the U.S. and worldwide  markets.  Our SilhouetteTM
     Composite  seats  are  similar  to  commercial  jet  seats in  comfort  and
     performance  but  typically  do not have as many  added  comfort  features.
     Consequently, they are lighter weight and require less maintenance.

     SPARES.  Aircraft  seats require  regularly  scheduled  maintenance  in the
     course of normal passenger use.  Airlines depend on seat  manufacturers and
     secondary  suppliers to provide spare parts and kit upgrade programs.  As a
     result, a significant market exists for spare parts.

INTERIOR SYSTEMS PRODUCTS

     We are the world's largest  manufacturer of interior  systems  products for
both narrow- and  wide-body  aircraft,  offering a wide  selection of coffee and
beverage  makers,  water  boilers,   ovens,  liquid  containers,   refrigeration
equipment,  oxygen delivery systems and a variety of other interior  components.
We estimate that as of February 26, 2000 we have an aggregate  installed base of
such equipment, valued at replacement prices, in excess of $900 million.

     COFFEE MAKERS.  We are the leading  manufacturer of aircraft coffee makers,
     with our equipment  currently installed in virtually every type of aircraft
     for almost  every  major  airline.  We  manufacture  a broad line of coffee
     makers,  coffee warmers and water boilers,  including the Flash Brew Coffee
     Maker, with the capability to brew 54 ounces of coffee in one minute, and a
     CombiTM  unit  which  will both brew  coffee  and boil  water for tea while
     utilizing  25% less  electrical  power than  traditional  5,000-watt  water
     boilers. We also manufacture a cappuccino/espresso maker.

     OVENS.  We are the leading  supplier of a broad line of specialized  ovens,
     including  high-heat  efficiency  ovens,  high-heat  convection  ovens  and
     warming ovens.  Our newest  offering,  the DS Steam Oven,  represents a new
     method of preparing food in-flight by maintaining  constant temperature and
     moisture in the food. It addresses  the  airlines'  need to provide a wider
     range of foods than can be prepared by convection ovens.

     REFRIGERATION  EQUIPMENT.  We are  the  worldwide  industry  leader  in the
     design,   manufacture  and  supply  of  commercial  aircraft  refrigeration
     equipment.  We manufacture a self-contained wine and beverage chiller,  the
     first  unit  specifically  designed  to  rapidly  chill  wine and  beverage
     on-board an aircraft.

     OXYGEN DELIVERY SYSTEMS.  We are a leading  manufacturer of oxygen delivery
     systems for both commercial and general aviation aircraft.  We are the only
     manufacturer  with the  capability to fully  integrate  overhead  passenger
     service units with either chemical or gaseous oxygen equipment.  Our oxygen
     equipment has been  approved for use on all Boeing and Airbus  aircraft and
     is also found on essentially all general aviation and VIP aircraft.
<PAGE>

GENERAL AVIATION

       We entered the market for general aviation and VIP aircraft products with
the acquisition of Aircraft  Modular  Products,  Inc.  ("AMP") in April 1998. By
combining AMP's presence in the general aviation and VIP aircraft cabin interior
products industry with that of our  Puritan-Bennett  Aero Systems Co. ("PBASCO")
and Aircraft  Lighting  Corporation  ("ALC")  product  lines,  which we acquired
during fiscal 1999, we are now the leading  manufacturer of a broad product line
including a complete line of executive  aircraft seating  products,  fluorescent
lighting,  air  valves  and  oxygen  delivery  systems  as  well  as  sidewalls,
bulkheads, credenzas, closets, galley structures,  lavatories, tables and sofas.
We have the  capability to provide  complete  interior  packages,  including all
design services,  all interior  components and program  management  services for
executive aircraft interiors.  We are the preferred supplier of seating products
and direct and indirect  lighting systems of essentially  every general aviation
airframe  manufacturer.  We  estimate  that as of  February  26, 2000 we have an
aggregate  installed base of such equipment,  valued at replacement  prices,  of
approximately $1.4 billion.

FLIGHT STRUCTURES AND ENGINEERING SERVICES

       Our Flight Structures and Engineering  Services  operation is a leader in
providing  design,   integration,   installation  and   certification   services
associated  with the  reconfiguration  of commercial  aircraft cabin  interiors,
converting  commercial  aircraft to freighters  and designing and  manufacturing
galley  structures and crew rest  compartments.  We estimate that as of February
26, 2000,  we had an installed  base of such  equipment,  valued at  replacement
prices, of approximately $1.1 billion.

     ENGINEERING DESIGN,  INTEGRATION,  INSTALLATION AND CERTIFICATION SERVICES.
     Through the acquisition of SMR Aerospace,  Inc. in August 1998, we became a
     leader in  providing  engineering  design,  integration,  installation  and
     certification  services for commercial  aircraft passenger cabin interiors,
     offering our customers  in-house  capabilities  to design,  project manage,
     integrate,   test  and  certify   reconfigurations  and  modifications  for
     commercial  aircraft  and  to  manufacture   related  products,   including
     engineering  kits and  interface  components.  We provide a broad  range of
     interior  reconfiguration  services which allow airlines to change the size
     of certain  classes of service,  modify and upgrade  the  seating,  install
     telecommunications or entertainment options,  relocate galleys,  lavatories
     and overhead bins, and install crew rest compartments.

     PASSENGER TO FREIGHTER CONVERSIONS. We are a leading supplier of structural
     design and  integration  services,  including  airframe  modifications  for
     passenger-to-freighter  conversions.  We are the leading provider of Boeing
     767 passenger to freighter  conversions and have performed  conversions for
     Boeing  747-200  Combi,  Boeing  747-200  (door  only) and  Airbus  A300 B4
     aircraft.   Freighter   conversions   require   sophisticated   engineering
     capabilities and very large and complex proprietary parts kits.

     CREW  REST  COMPARTMENTS.  We are  the  worldwide  leader  in  the  design,
     certification  and  manufacture  of  crew  rest  compartments.   Crew  rest
     compartments are utilized by the flight crew during long-haul international
     flights. A crew rest compartment is constructed utilizing lightweight cabin
     interior technology and incorporating electrical,  HVAC, lavatory and sleep
     compartments.

     GALLEY  STRUCTURES.  Galley  structures  are generally  custom  designed to
     accommodate the unique product  specifications  and features  required by a
     particular   carrier.   Galley  structures  require  intensive  design  and
     engineering work and are among the most  sophisticated and expensive of the
     aircraft's  cabin  interior  products.  We  provide  a  variety  of  galley
     structures,  closets  and class  dividers,  emphasizing  sophisticated  and
     higher  value-added  galleys for wide-body  aircraft.  We also  manufacture
     lavatories for commercial and freighter aircraft.

GLOBAL CUSTOMER SERVICE AND PRODUCT SUPPORT

We are an active  participant in the markets for aftermarket parts and specialty
kits,  interior  services  and product  support.  We believe  that our broad and
integrated product line, global  manufacturing,  on-site technical support,  and
strong  customer  relationships  uniquely  position  us to  become  the  premier
value-added supplier in the interior market.

     AFTERMARKET  PARTS AND  UPGRADE  KITS.  We offer a complete  range of spare
     parts and upgrade/specialty  kits for all of our products.  Through control
     of   intellectual   property,   on-going  value   engineering  and  quality
     enhancements  of our  engineering  drawings,  timely  updates of  component
     maintenance   manuals  and  strong   cooperation  with  worldwide   airline
     regulatory  bodies,  we  are  uniquely  positioned  to  quickly  offer  our
     customers high quality aftermarket spare parts and upgrade kits.
<PAGE>

     INTERIOR  SERVICES.  We offer a comprehensive  range of services that allow
     our airline customers to outsource routine  maintenance  services and focus
     on their core operational  requirements.  The spectrum of services includes
     refurbishment  and/or repair of B/E products,  on-board  surveys  regarding
     status and product  installations,  remanufacturing  of used  equipment  to
     extend the product life cycle, and inventory management services.

     PRODUCT  SUPPORT.  We provide  airlines a unique and high level of on-sight
     support  through our extensive,  worldwide field  engineering  team. We can
     respond   quickly  and  work  directly  with  our  customer's   engineering
     department.  On-line  technology  is used to assist all parties in improved
     and timely  communication.  Through on-sight  surveys,  we can ensure spare
     parts are  manufactured  before they are required by the airlines for their
     routinely scheduled maintenance checks.

RESEARCH, DEVELOPMENT AND ENGINEERING

      We work closely with commercial  airlines to improve existing products and
identify  customers'  emerging needs. Our expenditures in research,  development
and  engineering  totaled  $54 million,  $56 million  and $46 million  for  the
years ended  February  26,  2000,  February  27,  1999 and  February  28,  1998,
respectively.  We  currently  employ  approximately  500  professionals  in  the
engineering and product  development  areas. We believe that we have the largest
engineering  organization in the cabin interior products industry, with not only
software,  electronic,   electrical  and  mechanical  design  skills,  but  also
substantial  expertise in materials composition and custom cabin interior layout
design and certification.

MARKETING AND CUSTOMERS

      We market and sell our products  directly to virtually  all of the world's
major airlines and commercial and general aviation  aircraft  manufacturers.  We
market our general aviation products directly to all of the world's business jet
airframe manufacturers,  modification centers and operators. We have a sales and
marketing   organization  of  110  persons,  along  with  32  independent  sales
representatives.  Our sales to non-U.S. airlines were $311 million, $298 million
and $233 million,  for the years ended February 26, 2000, February 27, 1999 and
February  28,  1998,   respectively,   or  approximately   43%,  42%  and  48%,
respectively, of net sales during such periods.

      Airlines select  manufacturers of cabin interior products primarily on the
basis of custom design  capabilities,  product quality and performance,  on-time
delivery,  after-sales  customer service,  product support and price. We believe
that our large installed base, our timely  responsiveness in connection with the
custom  design,  manufacture,  delivery  and  after-sales  customer  service and
product  support  of our  products  and our  broad  product  line and  stringent
customer and regulatory requirements all present barriers to entry for potential
new competitors in the cabin interior products market.

       We believe that our integrated  worldwide marketing approach,  focused by
airline and encompassing our entire product line, is preferred by airlines.  Led
by a senior  executive,  teams  representing  each product line serve designated
airlines  that  together  accounted  for almost 70% of the purchases of products
manufactured  by our company  during fiscal 2000.  These airline  customer teams
have developed  customer specific  strategies to meet each airline's product and
service needs. We also staff "on-site"  customer engineers at major airlines and
airframe  manufacturers  to represent  our entire  product line and work closely
with the customers to develop  specifications for each successive  generation of
products required by the airlines.  These engineers help customers integrate our
wide range of cabin  interior  products and assist in obtaining  the  applicable
regulatory  certification  for each particular  product or cabin  configuration.
Through our on-site customer engineers, we expect to be able to more efficiently
design and integrate  products which address the  requirements of our customers.
We provide program management services,  integrating all on-board cabin interior
equipment and systems,  including  installation and FAA certification,  allowing
airlines to  substantially  reduce costs. We believe that we are one of the only
suppliers in the commercial  aircraft cabin interior  products industry with the
size,  resources,  breadth of product line and global product support capability
to operate in this manner.  We market our general aviation  products directly to
all of the world's general aviation airframe manufacturers, modification centers
and operators.
<PAGE>

      Our  program  management  approach  requires  that a  program  manager  is
assigned to each  significant  contract.  The program manager is responsible for
all aspects of the specific contract,  including management of change orders and
negotiation  of  related  non-recurring  engineering  charges,   monitoring  the
progress  of the  contract  through  its  scheduled  delivery  dates and overall
contract  profitability.  We  believe  that  our  customers  derive  substantial
benefits from our program management approach, including better on-time delivery
and higher  service  levels.  We also  believe our program  management  approach
results in better customer  satisfaction and higher  profitability over the life
of a contract.

      During fiscal 2000,  approximately  82% of our total revenues were derived
from the airlines  compared with 81% in fiscal 1999.  Approximately  61% of our
revenues  during  fiscal 2000 and 56% of our revenues  during  fiscal 1999 were
from refurbishment, spares and upgrade programs. During the year ended February
26, 2000, no single customer  accounted for 10% of total  revenues.  During the
years ended February 27, 1999 and February 28, 1998, one customer accounted for
approximately 13% and 18%,  respectively,  of our total revenues,  and no other
customer  accounted  for more than 10% of such  revenues.  The  portion  of our
revenues  attributable to particular  airlines varies from year to year because
of  airlines'  scheduled  purchases  of  new  aircraft  and  for  retrofit  and
refurbishment programs for their existing aircraft.

BACKLOG

      We estimate that our backlog at February 26, 2000 was  approximately  $470
million,  compared  with a backlog of $640 million and $450 million on February
27, 1999 and February 28, 1998,  respectively  (as adjusted to exclude  backlog
from our  In-Flight  Entertainment  business in which we sold a 51% interest in
February 1999 and the remaining 49% interest in October  1999).  Of our backlog
at February 26, 2000,  approximately  59% is  deliverable  by the end of fiscal
2001; 68% of our total backlog is with North American  carriers,  approximately
17% is with European  carriers and approximately  12%, or $58 million,  is with
Asian carriers.  Of such Asian carrier  backlog,  $34 million is deliverable in
fiscal 2001.  Approximately  $17 million of the total Asian carrier backlog was
with  Japan  Airlines,  Singapore  Airlines  and Cathay  Pacific,  three of the
largest Asian airlines. See "Management's  Discussion and Analysis of Financial
Condition and Results of Operations."

CUSTOMER SERVICE

      We believe that our customers  place a high value on customer  service and
product support and that such service is a critical factor in our industry.  The
key elements of such service include:

o     rapid response to requests for engineering designs, proposal requests and
      technical specifications,

o     flexibility with respect to customized features,

o     on-time delivery,

o     immediate availability of spare parts for a broad range of products and

o     prompt attention to customer problems, including on-site customer training

      Customer  service is  particularly  important  to airlines due to the high
cost to the airlines of late delivery, malfunctions and other problems.

WARRANTY AND PRODUCT LIABILITY

      We warrant our  products,  or  specific  components  thereof,  for periods
ranging from one to ten years,  depending  upon product type and  component.  We
generally  establish  reserves for product  warranty expense on the basis of the
ratio of warranty  costs  incurred by the product  over the  warranty  period to
sales of the product.  Actual warranty costs reduce the warranty reserve as they
are incurred.  We periodically  review the adequacy of accrued product  warranty
reserves and  revisions of such  reserves are  recognized in the period in which
such revisions are determined.
<PAGE>

      We also carry product liability  insurance.  We believe that our insurance
is generally sufficient to cover product liability claims.

COMPETITION

      The  commercial  aircraft  cabin  interior  products  market is relatively
fragmented  with a  number  of  competitors  in each of the  individual  product
categories. Due to the global nature of the commercial industry,  competition in
product categories comes from both U.S. and foreign  manufacturers.  However, as
aircraft cabin interiors have become increasingly  sophisticated and technically
complex,  airlines  have  demanded  higher  levels of  engineering  support  and
customer  service  than many  smaller  cabin  interior  products  suppliers  can
provide.  At the same time, airlines have recognized that cabin interior product
suppliers  must  be  able to  integrate  a wide  range  of  products,  including
sophisticated  electronic  components,  particularly in wide-body  aircraft.  We
believe that the airlines'  increasing demands on their suppliers will result in
a  consolidation  of those suppliers that remain.  We have  participated in this
consolidation  through strategic  acquisitions and internal growth and we intend
to continue to participate in the consolidation.

      Our principal  competitors for seating  products are Group Zodiac S.A. and
Keiper Recaro GmbH. Our primary  competitors for interior  systems  products are
Britax PLC, JAMCO, Scott Aviation and Intertechnique.  Our principal competitors
for Flight Structures and Engineering Services products are TIMCO, JAMCO, Britax
PLC and Driessen  Aircraft  Interior  Systems.  The market for general  aviation
products and services is highly fragmented,  consisting of numerous competitors,
the largest of which is Decrane Aircraft Holdings.

MANUFACTURING AND RAW MATERIALS

      Our manufacturing operations consist of both the in-house manufacturing of
component  parts  and  sub-assemblies  and the  assembly  of our  specified  and
designed  component parts that are purchased from outside  vendors.  We maintain
state-of-the-art  facilities,  and we have an on-going  strategic  manufacturing
improvement  plan  utilizing  lean  manufacturing   processes.  We  expect  that
continuous  improvement from implementation of this plan for each of our product
lines will occur over the next several years and should lower production  costs,
cycle times and  inventory  requirements  and at the same time  improve  product
quality, customer response and profitability.

GOVERNMENT REGULATION

      The Federal  Aviation  Administration  ("FAA")  prescribes  standards  and
licensing  requirements for aircraft  components,  and licenses component repair
stations within the United States.  Comparable agencies regulate such matters in
other  countries.  We  hold  several  FAA  component  certificates  and  perform
component  repairs at a number of our U.S.  facilities  under FAA repair station
licenses.  We also hold an approval  issued by the UK Civil  Aviation  Authority
("CAA") to design,  manufacture,  inspect and test aircraft  seating products in
Leighton  Buzzard,  England  and in  Kilkeel,  Northern  Ireland  and to design,
manufacture,  inspect and test our flight  structures and  engineering  services
products in Dafen,  Wales and the  necessary  approvals to design,  manufacture,
inspect,   test  and  repair  our  interior   systems  products  in  Nieuwegein,
Netherlands  and to inspect,  test and repair  products  at our service  centers
throughout the world.
<PAGE>

       In March 1992, the FAA adopted Technical Standard Order C127 ("TSO C127")
requiring that all seats on certain new generation commercial aircraft installed
after  such  date be  certified  to meet a number  of new  safety  requirements,
including an ability to withstand a 16G force.  We understand that the FAA plans
to adopt in the near  future  additional  regulations  which will  require  that
within  the next  five  years  all  seats,  including  those on  existing  older
commercial  aircraft which are subject to the FAA's  jurisdiction,  will have to
comply with similar  seat safety  requirements.  We have  developed 32 different
seat  models  that meet these new seat  safety  regulations,  have  successfully
completed thousands of tests to comply with TSO C127 and, based on our installed
base of 16G seats, are the recognized industry leader in this area.

ENVIRONMENTAL MATTERS

      We are subject to extensive and changing  federal,  state and foreign laws
and regulations establishing health and environmental quality standards, and may
be subject to liability or penalties for violations of those  standards.  We are
also subject to laws and regulations  governing  remediation of contamination at
facilities  that we currently or formerly  owned or operated or to which we send
hazardous substances or wastes for treatment,  recycling or disposal. We believe
that we are currently in  compliance,  in all material  respects,  with all such
laws and  regulations.  However,  we can offer no assurances that we will not be
subject  to  future  liabilities  or  obligations  as a  result  of new or  more
stringent interpretations of existing laws and regulations.  In addition, we may
have  liabilities or obligations in the future if we discover any  environmental
contamination or liability at any of our facilities.

PATENTS

      We currently hold 88 United States patents and 45  international  patents,
covering a variety of products.  We believe that the termination,  expiration or
infringement  of one or more of such patents  would not have a material  adverse
effect on our company.

EMPLOYEES

      As  of  February  26,  2000,  we  had   approximately   4,500   employees.
Approximately  73% of these  employees  are  engaged  in  manufacturing,  11% in
engineering,  research  and  development  and 16% in sales,  marketing,  product
support and general administration. Approximately 16% of our worldwide employees
are  represented  by unions.  We are  currently  in the  process  of  completing
negotiations  with one of our two  domestic  unions which  represents  7% of our
employees.  This  contract is expected to cover a period of three or four years.
The contract with the only other domestic union, which represents  approximately
2% of our  employees,  runs  through  the year 2003.  We consider  our  employee
relations to be good.


<PAGE>


ITEM 2.  PROPERTIES

      As of February 26, 2000,  we had 14 principal  facilities,  comprising  an
aggregate of approximately 1.4 million square feet of space. The following table
describes  the  principal  facilities  and  indicates  the  location,  function,
approximate size and ownership status of each location.

<TABLE>
<CAPTION>
                                                                                             Facility
                                                                                              Size
        Location                             Products and Function                         (Sq. Feet)    Ownership
        --------                             ---------------------                         ----------    ---------
<S>                                    <C>                                                 <C>          <C>
CORPORATE

Wellington, Florida                    Corporate headquarters, marketing and sales,
                                       customer service and product support,
                                       finance, human resources, legal                       17,700      Owned

SEATING PRODUCTS

Litchfield, Connecticut                Manufacturing and warehousing, customer              147,700      Owned
                                       service and product support, research and
                                       development, finance and administration

Winston-Salem, North Carolina          Manufacturing and warehousing, customer              264,800      Owned
                                       service and product support, research and
                                       development, finance and administration

Leighton Buzzard, England              Manufacturing and warehousing, customer              114,000      Owned
                                       service and product support, finance

Kilkeel, Northern Ireland              Manufacturing and warehousing, customer               38,500      Owned
                                       service and product support, finance

INTERIOR SYSTEMS

Delray Beach, Florida                  Manufacturing and warehousing, research and           52,000       Owned
                                       development, finance and administration

Anaheim, California                    Manufacturing and warehousing, research and           98,000      Leased
                                       development, finance

Lenexa, Kansas                         Manufacturing and warehousing, customer               80,000       Owned
                                       service and product support, finance

Nieuwegein, The Netherlands            Manufacturing and warehousing, research and           39,000      Leased
                                       development, finance

GENERAL AVIATION AND VIP PRODUCTS

Ft. Lauderdale, Florida                Marketing and sales, finance and administration        7,000      Leased

Miami, Florida                         Manufacturing and warehousing, research and          106,300      Leased
                                       development, finance                                  52,400       Owned

Holbrook, New York                     Manufacturing and warehousing, research and           20,100      Leased
                                       development, finance

Fenwick, West Virginia                 Manufacturing and warehousing, research and          132,600       Owned
                                       development, customer service and product
                                       support, finance
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

GLOBAL CUSTOMER SERVICE AND PRODUCT SUPPORT
<S>                                    <C>                                                <C>           <C>
Various service centers in North
  America and Europe                   Upgrade, maintenance, inspection and repair         160,900      Leased


FLIGHT STRUCTURES AND ENGINEERING SERVICES

Arlington, Washington                  Manufacturing and warehousing, research and
                                       development, customer service and product
                                       support, finance and administration                 130,200      Leased

Jacksonville, Florida                  Manufacturing and warehousing, research and
                                       development, customer service and product
                                       support, finance                                     75,000       Owned

Dafen, Wales                           Manufacturing and warehousing, research and
                                       development, customer service and product
                                       support, finance                                     80,000       Owned

</TABLE>



<PAGE>



We believe that our facilities are suitable for their present intended  purposes
and adequate for our present and  anticipated  level of  operations.  We believe
that our fiscal 1999 restructuring plan and fiscal 2000 product and service line
rationalization, together with continued airline profitability, should result in
improvement in the degree of utilization of our facilities.


<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

      We are not a party  to  litigation  or  other  legal  proceedings  that we
believe could  reasonably be expected to have a material  adverse  effect on our
company's business, financial condition and results of operations.

      In January  1998, we entered into a settlement  related to a  long-running
dispute with the U.S. Government over export sales between 1992 and 1995 to Iran
Air. The dispute centered on shipments of aircraft seats and related spare parts
for five civilian aircraft operated by Iran Air. Iran Air purchased the seats in
1992 and arranged for them to be  installed  by a contractor  in France.  At the
time,  Iran was not the subject of a U.S. trade embargo.  In connection with our
sale of seats to Iran Air,  we applied for and were  granted a validated  export
license by the U.S.  Department  of Commerce  (the "DOC").  The dispute with the
U.S.  Government centered on whether seats were delivered to Iran Air before the
formal  license was issued by the DOC,  some seven months after we first applied
for the license.  The settlement  resolved all disputes  between our company and
the Department of Justice as well as the DOC's Bureau of Export Enforcement.  As
part of the  settlement,  we plead  guilty to a violation  of the  International
Economic  Emergency  Powers Act and were placed on  probation  for a  three-year
period.  In addition,  we entered into a consent  order with the DOC under which
the DOC has agreed to suspend the imposition of a three-year export denial order
on PTC Aerospace,  provided no further  violations of the export laws occur. The
consent order issued by the DOC applies solely to PTC Aerospace  ("PTC"), a unit
of our Seating Products operations.  PTC is located in Litchfield,  Connecticut.
Under the terms of the consent order,  if PTC were to violate any federal export
laws during the three-year  period ending in January 2001, PTC, not our company,
would be  subject  to an order  denying  export  privileges.  Under our  current
organization,  we believe that it is unlikely that PTC would be in a position to
engage in any export  transactions  that are not reviewed and  controlled by our
Seating Products  operations.  As part of the plea agreement that was negotiated
with the Office of the United States  Attorney for the District of  Connecticut,
we are subject to a three-year term of corporate probation that began in January
1998.  The  probation  is  unsupervised  and thus we are not subject to external
monitoring  or other  conditions  that  impede or affect our  ability to conduct
business.  Under the probation, we must refrain from violating any federal laws.
We have taken  steps to  implement  a legal  compliance  program to prevent  and
detect any violations of law. We recorded a charge of $4.7 million in our fourth
quarter of fiscal 1998, which ended February 28, 1998,  related to fines,  civil
penalties and associated legal fees arising from the settlement.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the last  quarter of the fiscal year  covered by this Form 10-K,  we
did  not  submit  any  matters  to a  vote  of  security  holders,  through  the
solicitation of proxies or otherwise.

                  [Remainder of page intentionally left blank]



<PAGE>


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      Our common stock is quoted on the Nasdaq  National Market under the symbol
"BEAV." The following table sets forth, for the periods indicated,  the range of
high and low per share sales prices for the common stock as reported by Nasdaq.

<TABLE>
<CAPTION>

                                                            High            Low

Fiscal Year Ended February 28, 1998
<S>                                                      <C>             <C>
    First Quarter                                        $27  1/2        $19 1/2
    Second Quarter                                        37              23 5/8
    Third Quarter                                         41  1/2         27 1/8
    Fourth Quarter                                        32  1/4         20 1/2
Fiscal Year Ended February 27, 1999

    First Quarter                                         35  3/4         25 3/4
    Second Quarter                                        33  3/8         21 1/2
    Third Quarter                                         27  1/8         13
    Fourth Quarter                                        27  1/4         11 1/2
Fiscal Year Ended February 26, 2000

    First Quarter                                         21  1/8         13 1/2
    Second Quarter                                        22  1/4         16 1/2
    Third Quarter                                         18  3/16         5 3/4
    Fourth Quarter                                         9   7/8         6 3/8
</TABLE>

      On May 1, 2000 the closing price of our common stock as reported by Nasdaq
was $7 5/16 per share. As of such date, we had 1,076 shareholders of record, and
we estimate that there are approximately  16,000 beneficial owners of our common
stock.  We have not paid any cash  dividends in the past, and we have no present
intention of doing so in the immediate future.  Our Board of Directors  intends,
for the foreseeable  future,  to retain any earnings to reduce  indebtedness and
finance our future growth,  but expects to review our dividend policy regularly.
The Indentures  pursuant to which our 9 7/8%, 8% and 9 1/2% Senior  Subordinated
Notes were issued and the terms of our credit  facilities permit the declaration
or payment of cash dividends only in certain circumstances described therein.

                  [Remainder of page intentionally left blank]


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA
(In thousands, except per share data)

On  January  24,  1996,  we  acquired  all  of  the  stock  of  Burns  Aerospace
Corporation. During fiscal 1999, we completed the following acquisitions: (1) On
March 27,  1998,  we acquired all of the stock of  Aerospace  Interiors;  (2) on
April 13, 1998,  we acquired all of the stock of PBASCO;  (3) on April 21, 1998,
we acquired all of the stock of AMP;  (4) on July 30,  1998,  we acquired all of
the stock of ALC;  (5) on August 7, 1998,  we acquired  all of the stock of SMR;
and (6) on September 3, 1998, we acquired all of the galley  equipment  business
assets of CF  Taylor.  We sold a 51%  interest  in our  In-Flight  Entertainment
business on February 25, 1999 and completed the sale of our remaining 49% equity
interest on October 5, 1999.  The financial  data as of and for the fiscal years
ended February 26, 2000, February 27, 1999, February 28, 1998, February 22, 1997
and February 24, 1996 have been derived from financial statements that have been
audited by our  independent  auditors.  The following  financial  information is
qualified by reference to, and should be read in conjunction with, our financial
statements,  including notes thereto, and "Management's  Discussion and Analysis
of Financial  Condition and Results of  Operations"  included  elsewhere in this
Form 10-K.

<PAGE>

<TABLE>
<CAPTION>
                                                                                           Year Ended
                                                        -----------------------------------------------------------------------
                                                        Feb. 26,     Feb. 27,     Feb. 28,        Feb. 22,       Feb. 24,
                                                            2000         1999         1998            1997           1996
                                                            ----         ----         ----            ----           ----
Statements of Operations Data:

<S>                                                   <C>           <C>           <C>           <C>            <C>
Net sales...............................              $  723,349    $ 701,325     $ 487,999     $  412,379     $  232,582
Cost of sales...........................                 543,682(a)   522,875 (c)   309,094        270,557        160,031
                                                        --------     --------      --------       --------        -------
Gross profit............................                 179,667      178,450       178,905        141,822         72,551
Operating expenses:
  Selling, general and administrative...                  94,891(a)    83,648        58,622         51,734         42,000
  Research, development and engineering.                  54,004(a)    56,207        45,685         37,083         58,327(h)
  Amortization..........................                  24,076       22,498        11,265         10,607          9,499
  Transaction gain, expenses and other expenses               --       53,854 (d)     4,664(f)          --          4,170(i)
                                                        --------     --------      --------       --------       --------
Operating earnings (loss)...............                   6,696(b)   (37,757)(e)    58,669         42,398        (41,445)
Equity in losses of unconsolidated subsidiary              1,289           --            --             --             --
Interest expense, net...................                  52,921       41,696        22,765         27,167         18,636
                                                        --------     --------      --------       --------       --------
Earnings (loss) before income taxes,
 extraordinary item and cumulative effect of
 accounting change......................                 (47,514)     (79,453)       35,904         15,231        (60,081)
Income taxes ...........................                   3,283        3,900         5,386          1,522             --
                                                        ---------    --------      --------       --------       --------
Earnings (loss) before extraordinary item and
 cumulative effect of accounting change                  (50,797)     (83,353)       30,518         13,709        (60,081)
Extraordinary item......................                      --           --         8,956(g)          --             --
                                                        --------    ---------      --------       --------       --------
Earnings (loss) before cumulative effect of
 accounting change.........................              (50,797)     (83,353)       21,562         13,709        (60,081)
Cumulative effect of accounting change..                      --           --            --             --        (23,332)(h)
                                                        --------     --------      --------       --------       --------
Net earnings (loss).....................                $(50,797)(b) $(83,353)(e)  $ 21,562       $ 13,709       $(83,413)
                                                        ========     ========      ========       ========       ========
Basic earnings (loss) per share:
Earnings (loss) before extraordinary item
 and cumulative effect of change in
 accounting principle...................                $  (2.05)(b) $  (3.36)(e)  $   1.36       $    .77       $  (3.71)
Extraordinary item......................                      --           --          (.40)(g)         --             --
Cumulative effect of accounting change..                      --           --            --             --          (1.44)(h)
                                                        --------    ---------       -------       --------       --------
Net earnings (loss).....................                $  (2.05)    $  (3.36)     $    .96       $    .77       $  (5.15)
                                                        ========     ========      ========       ========       ========
Weighted average common shares..........                  24,764       24,814        22,442         17,692         16,185

Diluted earnings (loss) per share:
Earnings (loss) before extraordinary item and
 cumulative effect of change in accounting principle    $  (2.05)(b) $  (3.36)(e)  $   1.30       $    .72       $  (3.71)
Extraordinary item......................                      --           --          (.38)(g)         --             --
Cumulative effect of accounting change..                      --           --            --             --          (1.44)(h)
                                                        --------     --------      --------        --------      --------
Net earnings (loss).....................                $  (2.05)    $  (3.36)     $    .92       $    .72       $  (5.15)
                                                        ========     ========      ========       ========       ========
Weighted average common shares (diluted basis)            24,764       24,814        23,430         19,097         16,185
Balance Sheet Data (end of period):
Working capital.........................                $129,913     $143,423      $262,504       $122,174       $ 41,824
Total assets............................                 881,789      904,299       681,757        491,089        433,586
Long-term debt..........................                 618,202      583,715       349,557        225,402        273,192
Stockholders' equity....................                  64,497      115,873       196,775        165,761         44,157
</TABLE>


<PAGE>


                       SELECTED FINANCIAL DATA (continued)
                               Footnotes to Table

(a)    During fiscal 2000, we announced a consolidation  of our facilities and
       rationalization  of our workforce and product  offerings  resulting in a
       charge  of  approximately  $34,300.  During  fiscal  2000,  our  seating
       operations   experienced   manufacturing  and  other  inefficiencies  of
       approximately  $24,000  primarily due to a misalignment of manufacturing
       processes with its newly  implemented ERP system.  We agreed to customer
       concessions  aggregating  approximately  $36,100  related  to  our  late
       deliveries and quality problems  encountered  during the period in which
       we suffered from inefficiencies related to new product introductions and
       ERP  implementation  problems.  The above costs and  charges  aggregated
       $94,375,  of which  $83,673  was  charged  to cost of sales,  $6,500 was
       charged to selling,  general and administrative  expenses and $4,202 was
       charged to research, development and engineering expenses.

(b)    Excluding  the fiscal 2000 costs and charges  discussed  in footnote  (a)
       above,  operating  earnings,  net earnings and diluted earnings per share
       (including  adding  back the $3,000 tax credit  recognized  in the fourth
       quarter) were $101,071, $40,578 and $1.62, respectively.

(c)    During fiscal 1999,  we  implemented  a  restructuring  plan and incurred
       costs   associated  with  new  product   introductions,   which  together
       aggregated  $87,825,  and which were charged to cost of sales.  Excluding
       such costs and charges, our gross profit and gross margin for fiscal 1999
       would be $266,275 and 38%, respectively. See "Management's Discussion and
       Analysis of Financial Condition and Results of Operations."

(d)    As a result of the 1999 Acquisitions, we recorded a charge of $79,155 for
       the  write-off  of  acquired  in-process  research  and  development  and
       acquisition-related  expenses.  We  also  sold  a  51%  interest  in  our
       In-Flight  Entertainment  business ("IFE Sale"),  as a result of which we
       recorded a gain of $25,301. Transaction gain, expenses and other expenses
       for the year ended February 27, 1999 consist of the  in-process  research
       and  development  and  other  acquisition  expenses,  offset  by the gain
       attributable to the IFE Sale.

(e)    Excluding the non-operational impact of the fiscal 1999 matters described
       above,  operating  earnings,  net earnings and diluted earnings per share
       (based  upon  a  17%  tax  rate)  were   $103,922,   $50,817  and  $2.03,
       respectively.

(f)    In  fiscal  1998,  we  resolved  a  long-running  dispute  with  the U.S.
       Government  over  export  sales  between  1992 and 1995 to Iran  Air.  We
       recorded  a charge  of  $4,664 in fiscal  1998  related  to fines,  civil
       penalties  and  associated  legal fees arising from the  settlement.  See
       "Legal Proceedings."

(g)    We  incurred an  extraordinary  charge of $8,956  during  fiscal 1998 for
       unamortized debt issue costs, tender and redemption premiums and fees and
       expenses related to the repurchase of our 9 3/4% Senior Notes.

(h)    In fiscal  1996,  we changed  our method of  accounting  relating  to the
       capitalization  of  pre-contract  engineering  costs that were previously
       included as a component of  inventories  and amortized to earnings as the
       product was shipped.  Effective  February 24, 1995,  we have charged such
       costs to research,  development  and engineering and expensed as incurred
       and, as a result,  periods  prior to fiscal 1996 are not  comparable.  In
       connection  with  such  change in  accounting,  we  recorded  a charge to
       earnings of $23,332.

(i)    In fiscal 1996, in conjunction  with our  rationalization  of our seating
       business and as a result of the Burns  acquisition,  we recorded a charge
       to earnings of $4,170 related to costs  associated  with the  integration
       and consolidation of our European seating operations.


<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

       Our company is the world's largest manufacturer of commercial and general
aviation aircraft cabin interior products,  serving virtually all major airlines
and a wide variety of general aviation customers and airframe manufacturers.  We
believe that we have achieved  leading  global  market  positions in each of our
major  product  categories,  which  include  aircraft  seats,  food and beverage
preparation and storage equipment, galley and other interior structures,  oxygen
delivery  systems  and  lighting  systems.  In  addition,   we  provide  design,
integration,  installation and  certification  services,  offering our customers
in-house  capabilities to design,  project manage,  integrate,  test and certify
reconfigurations  and modifications for commercial  aircraft cabin interiors and
to  manufacture  related  products,  including  engineering  kits and  interface
components.  We also provide  upgrade,  maintenance  and repair services for our
airline customers around the world.

       Our  revenues   are   generally   derived   from  two  primary   sources:
refurbishment  or  upgrade  programs  for  the  existing   worldwide  fleets  of
commercial and general aviation aircraft and new aircraft deliveries. We believe
our large installed base of products,  estimated to be  approximately $6 billion
as of February 26, 2000 (valued at replacement  prices),  gives us a significant
advantage over our competitors in obtaining orders for  refurbishment  programs,
principally  due to the tendency of the airlines to purchase  equipment for such
programs from the original supplier.

       Between  1989 and  February  2000,  we  acquired  fifteen  companies  and
integrated   the   acquisitions   by   eliminating   17  operating   facilities,
rationalizing  our product  lines and  consolidating  personnel  at the acquired
businesses,  resulting  in headcount  reductions  of over 3,000  employees.  The
worldwide  rationalization  of  facilities,  headcounts  and product  lines will
continue  to aid us in several  ways.  It will  strengthen  the global  business
management  focus on our  core  product  categories,  achieve  a more  effective
leveraging of our resources and improve our ability to rapidly react to changing
business conditions. In conjunction with these efforts, we have also implemented
a company-wide  information technology system, a company-wide engineering system
and initiated lean manufacturing in our remaining facilities.  Common management
information and engineering  systems,  lean  manufacturing  processes across all
operations, coupled with a rationalized product offering are expected to provide
the company with the ongoing benefit of a generally  lower cost  structure,  and
expanding  gross  and  operating  margins.  The  aggregate  cost of the  fifteen
acquisitions   completed  since  1989,  including   integration,   product  line
rationalization, restructuring and related costs was approximately $860 million.
We sold a 51% interest in our In-Flight Entertainment ("IFE") business in fiscal
1999 and completed the sale of our remaining 49% equity interest in fiscal 2000.

       Since early 1994, the airlines have experienced a significant  turnaround
in  operating  results,  with the domestic  airline  industry  achieving  record
operating  earnings  during  calendar  years 1995 though 1998.  Airline  company
balance sheets have been substantially strengthened and their liquidity enhanced
as a result of this  record  profitability,  debt and  equity  financings  and a
closely managed fleet expansion.  Recent increases in fuel prices have not had a
material impact on the profitability of the airline industry  to-date.  However,
should  fuel  prices  continue  at or above the  current  level for a  prolonged
period, the airline  industry's  profitability may be impacted and discretionary
airline spending will be more closely monitored or even reduced.

       During the latter part of fiscal 1999 and  throughout  fiscal  2000,  our
seating operations have negatively impacted our operating results. The operating
inefficiencies resulted in delayed deliveries to customers, increased re-work of
seating  products,  claims for  warranty,  penalties,  out of sequence  charges,
substantial  increases  in air freight and other  expedite-related  costs.  Late
customer deliveries have resulted in certain airlines diverting seating programs
to other  manufacturers and the deferrals of other seating programs.  We believe
we have now resolved the problems we encountered in our seating operations.
<PAGE>

       Our  business  strategy is to  maintain  our market  leadership  position
through various initiatives,  including new product development. In fiscal 2000,
research,  development and engineering  expenses totaled $54,004, or 7.5% of net
sales, versus 8.0% of net sales in fiscal 1999.

       The  following  discussion  and  analysis  addresses  the  results of our
operations  for the year ended  February 26, 2000, as compared to our results of
operations  for the year ended  February 27, 1999.  The  discussion and analysis
then  addresses the results of our  operations  for the year ended  February 27,
1999 as compared to our results of  operations  for the year ended  February 28,
1998.  The  discussion  and analysis  then  addresses our  liquidity,  financial
condition and other  matters.  All dollar  amounts are presented in thousands of
dollars, except per share amounts.

YEAR ENDED FEBRUARY 26, 2000 COMPARED WITH YEAR ENDED FEBRUARY 27, 1999

       Net sales for fiscal 2000 were  $723,349,  an  increase of  approximately
$22,024, or 3.1% over the prior year. Organic revenue growth,  exclusive of IFE,
in fiscal 2000 and fiscal 1999 was approximately  5.6% and 13.7%,  respectively,
whereas  revenue  growth on a pro forma basis for fiscal  2000 and 1999,  giving
effect  to the  1999  Acquisitions  and  excluding  IFE for  both  periods,  was
approximately  4.1% and 15.5%,  respectively.  Of our  backlog of  approximately
$470,000 as of February 26, 2000,  approximately  $279,000 is deliverable by the
end of fiscal 2001.  Our backlog at February 27, 1999  aggregated  approximately
$640,000.

       Gross profit for fiscal 2000 was  $179,667.  Gross profit for fiscal 2000
before the special costs and charges  described below was $263,340 (36.4% of net
sales).  This was 1% less  than the  prior  year of  $266,275  (calculated  on a
comparable  basis),  which represented 38.0% of net sales. The decrease in gross
profit before special costs and charges is primarily  attributable to the mix of
product sales during the year.

       During the latter part of fiscal 1999 and  throughout  fiscal  2000,  our
operating  results were  negatively  impacted by our seating  operations.  These
operating  problems  resulted  in delayed  deliveries  to  customers,  increased
re-work of seating  products,  claims for warranty,  penalties,  out of sequence
charges,  substantial increases in air freight and other expedite-related costs.
Late customer deliveries resulted in certain airlines diverting seating programs
to other manufacturers and the deferral of other seating programs. We believe we
have now resolved the operating problems in our seating business.

       During  fiscal  2000,  we  incurred  $36,076  of  costs  in  our  seating
operations  associated  with  claims for  penalties,  out of  sequence  charges,
warranties and substantial  increases in air freight and other  expedite-related
costs.  In addition,  we incurred  approximately  $24,000 of  manufacturing  and
engineering inefficiencies, of which $16,300 has been included as a component of
cost of sales,  $3,700 has been included as a component of selling,  general and
administrative expenses and $4,000 has been included as a component of research,
development and engineering  expenses.  Also, during fiscal 2000, we completed a
review of our businesses and decided to discontinue  certain product and service
offerings.   This  product  line  rationalization  will  reduce  the  number  of
facilities  by two  and is  expected  to  result  in a  headcount  reduction  of
approximately   700.   The  total  cost  of  this   product  and  service   line
rationalization was $34,299.  Approximately $31,297 of the rationalization costs
are included in cost of sales,  with the balance of $3,002  charged to operating
expenses.

       The aggregate impact of these operating  inefficiencies,  penalties,  and
product line  rationalization  costs was to increase cost of sales and operating
expenses by $94,375  during fiscal 2000.  Future margin  expansion  will largely
depend upon the success of our seating business in four areas: achieving planned
efficiencies  for   recently-introduced   products,   optimizing   manufacturing
processes with the new management information system,  successfully implementing
lean manufacturing techniques and rationalizing facilities and personnel.  While
our manufacturing  productivity and efficiency has improved recently,  there can
be no assurance that the rate of these improvements will continue.

       Selling,  general and administrative  expenses were $94,891 (13.1% of net
sales) for fiscal 2000,  which was $11,243,  or 13%, greater than the comparable
period in the prior year of $83,648  (11.9% of net sales).  Severance  and other
facility  consolidation  costs  associated  with the  charges  described  above,
together with increased  operating  expenses at our seating products  operations
and increased management  information system training costs and related expenses
were the principal reasons for the increase.
<PAGE>

       Research,  development and engineering expenses were $54,004 (7.5% of net
sales) during fiscal 2000, a decrease of $2,203 over the prior year.

       Amortization  expense for fiscal 2000 of $24,076 was $1,578  greater than
the amount recorded in the prior year, and is due to the 1999 Acquisitions.

       Based on  management's  assumptions,  a portion of the purchase price for
the 1999  Acquisitions  was  allocated  to  purchased  in-process  research  and
development  that had not reached  technological  feasibility  and had no future
alternative  use.  During  fiscal 1999,  we recorded a charge of $79,155 for the
write-off   of  acquired   in-process   research  and   development   and  other
acquisition-related expenses.

       We  generated  operating  earnings of $6,696  (0.9% of net sales)  during
fiscal 2000, as compared to an operating loss of $(37,757) in the prior year.

       Equity in losses of  unconsolidated  subsidiary of $1,289  represents our
share of the losses  generated by Sextant  In-Flight  Systems through October 5,
1999, at which time we sold our remaining 49% interest.

       Interest expense,  net was $52,921 during fiscal 2000, or $11,225 greater
than interest  expense of $41,696 for the prior year, and is due to the increase
in our long-term debt used, in part, to finance the 1999 Acquisitions.

       The loss before  income  taxes in the current year was  $(47,514)  (which
includes $94,375 of costs and charges  primarily related to our Seating Products
operations)  as compared to the loss  before  income  taxes in the prior year of
$(79,453) (which includes  restructuring and new product  introduction  costs of
$87,825,  acquisition-related  expenses of $79,155 and the  transaction  gain of
$25,301).  Earnings before income taxes excluding the above-mentioned  costs and
expenses  were  $46,861 for fiscal  2000  compared to $62,226 in the prior year.
Income tax expense for fiscal 2000 was $3,283 as compared to $3,900 in the prior
year.

       The net loss for fiscal 2000 was  $(50,797),  or $(2.05) per share (basic
and  diluted),  as  compared  to a net loss of  $(83,353),  or $(3.36) per share
(basic and diluted), in fiscal 1999.

YEAR ENDED FEBRUARY 27, 1999 COMPARED TO YEAR ENDED FEBRUARY 28, 1998

       Net sales for fiscal 1999 were  $701,325,  an  increase of  approximately
$213,326,  or 44% over the prior year. Organic revenue growth during fiscal 1999
was approximately 10.6%; organic revenue growth, exclusive of IFE in both fiscal
1999 and fiscal 1998 was  approximately  13.7%,  whereas revenue growth on a pro
forma basis for both fiscal 1999 and 1998 giving effect to the 1999 Acquisitions
and excluding IFE for both periods was  approximately  15.5%. The second half of
fiscal 1999 reflected  substantially greater internal growth than the first half
of the year, primarily driven by our Seating Products operations.

       Gross  profit  for  fiscal  1999  before the  special  costs and  charges
described  above was $266,275  (38.0% of net sales).  This was $87,370,  or 49%,
greater  than  the  comparable  period  in the  prior  year of  $178,905,  which
represented 36.7% of net sales. The primary reasons for the improvement in gross
margins include: (1) a company-wide  re-engineering program that has resulted in
higher employee  productivity and better  manufacturing  efficiency,  (2) higher
unit volumes and (3)  improvement  in product mix. As  described  above,  during
fiscal  1999 we  commenced  a  restructuring  plan  designed  to lower  our cost
structure  and  improve  our  long-term  competitive  position.  The cost of the
restructuring,  along with costs associated with new product introductions,  was
$87,825.  We recorded  such amount as an increase in cost of sales during fiscal
1999; reflecting such costs and charges,  gross profit for the year was $178,450
or 25.4% of net sales.

       Selling,  general and administrative  expenses were $83,648 (11.9% of net
sales) for fiscal 1999,  which was $25,026,  or 43%, greater than the comparable
period in the prior  year of  $58,622  (12.0% of net  sales).  The  increase  in
selling,  general and  administrative  expenses  was  primarily  due to the 1999
Acquisitions along with increases associated with internal growth.
<PAGE>

       Research,  development and engineering expenses were $56,207 (8.0% of net
sales)  during  fiscal  1999,  an increase of $10,522  over the prior year.  The
increase  in  research,   development  and  engineering   expense  is  primarily
attributable  to  ongoing  new  product  development  activities  and  the  1999
Acquisitions.

       Amortization  expense for fiscal 1999 of $22,498 was $11,233 greater than
the amount recorded in the prior year and is due to the 1999 Acquisitions.

       Based on  management's  assumptions,  a portion of the purchase price for
the 1999  Acquisitions  was  allocated  to  purchased  in-process  research  and
development  that had not reached  technological  feasibility  and had no future
alternative  use.  During  fiscal 1999,  we recorded a charge of $79,155 for the
write-off   of  acquired   in-process   research  and   development   and  other
acquisition-related  expenses.  Such amount has been presented as a component of
transaction  gain,  expenses  and other  expense in the  accompanying  financial
statements.  Management  estimates  that the  research and  development  cost to
complete  the  in-process  research  and  development  related to projects  will
aggregate approximately $11,000, which will be incurred over a five-year period.

       In February 1999, we sold a 51% interest in IFE to Sextant for an initial
cash purchase  price of $62,000.  The final purchase price will be determined on
the basis of the  operating  results for the joint  venture over its initial two
years of  operations  and could  range  from  $47,000 to  $87,000;  accordingly,
$15,000 of the proceeds were deferred as of February 25, 1999,  and are included
in other liabilities in the accompanying financial statements as of February 27,
1999. We recorded a gain on this transaction of approximately $25,301, which has
been reflected as a component of transaction gain, expenses and other expense in
the accompanying financial statements.

       We incurred an operating loss of $(37,757) (which includes  restructuring
and new product introduction costs of $87,825,  acquisition-related  expenses of
$79,155 and the transaction  gain of $25,301) during fiscal 1999, as compared to
operating  earnings  of $58,669 in the prior  year.  Operating  earnings  during
fiscal  1999  excluding  such  costs,  expenses  and the  transaction  gain were
$103,922, or 14.8% of net sales.

       Interest expense,  net was $41,696 during fiscal 1999, or $18,931 greater
than interest  expense of $22,765 for the prior year, and is due to the increase
in our long-term debt incurred in connection with the 1999 Acquisitions.

       The loss before  income  taxes in the current year was  $(79,453)  (which
includes   restructuring  and  new  product   introduction   costs  of  $87,825,
acquisition-related  expenses of $79,155 and the transaction gain of $25,301) as
compared to earnings before income taxes of $35,904 in the prior year.  Earnings
before  income taxes  excluding  the  above-mentioned  costs and  expenses  were
$62,226.  Income tax expense for fiscal 1999 was $3,900 as compared to $5,386 in
the prior year.

       The loss before  extraordinary  items for fiscal 1999 was  $(83,353),  or
$(3.36)  per  share  (basic  and  diluted),   as  compared  to  earnings  before
extraordinary items of $30,518, or $1.30 per share (diluted), for the comparable
period in the prior year.

       We  incurred  an  extraordinary  loss of $8,956  during  fiscal  1998 for
unamortized  debt issue  costs,  tender and  redemption  premiums  and costs and
expenses associated with the repurchase of our 9 3/4% Notes.
<PAGE>

       The net loss for fiscal 1999 was  $(83,353),  or $(3.36) per share (basic
and  diluted),  as  compared  to net  earnings  of  $21,562,  or $0.92 per share
(diluted), in fiscal 1998.

LIQUIDITY AND CAPITAL RESOURCES

       Our liquidity  requirements  consist of working  capital  needs,  ongoing
capital  expenditures  and  scheduled  payments of  interest  and  principal  on
indebtedness.  Our primary  requirements  for working capital have been directly
related to increased inventory levels as a result of revenue growth. Our working
capital  was  $129,913 as of February  26,  2000,  as compared to $143,423 as of
February 27, 1999.

       At February 26, 2000, cash and cash equivalents were $37,363, as compared
to $39,500 at February 27, 1999.  Cash provided from  operating  activities was
$16,886 for fiscal  2000.  The primary  source of cash  during  fiscal 1999 was
non-cash charges for  depreciation  and  amortization of $42,237,  a decrease in
accounts receivable of $36,448 and an increase in payables, accruals and current
taxes of $4,756, offset by a use of cash of $18,910  related  to  increases  in
inventories and other current assets.

       Our capital  expenditures were $33,169 and $37,465 during fiscal 2000 and
1999, respectively. Our capital expenditure spending over the past two years was
primarily attributable to:

o     acquisitions completed during fiscal 1999,
o     the purchase of previously leased facilities,
o     the development of a new management  information system to replace our
      existing systems, many of which were inherited in acquisitions and
o     expenditures for plant modernization.

       We anticipate  on-going  annual  capital  expenditures  of  approximately
$23,000 for the next several years.

       We have credit facilities with The Chase Manhattan Bank (the "Bank Credit
Facility").  The Bank Credit Facility  consists of a $100,000  revolving  credit
facility (of which $50,000 may be utilized for  acquisitions) and an acquisition
facility of $33,300. The revolving credit facility expires in April 2004 and the
acquisition  facility is amortizable  over five years  beginning in August 1999.
The  Bank  Credit  Facility  is  collateralized  by  our  accounts   receivable,
inventories  and  by   substantially   all  of  our  other  personal   property.
Indebtedness  under the  existing  Bank Credit  Facility  consisted of revolving
credit facility  outstanding  borrowings of $39,000  (bearing  interest at LIBOR
plus 1.75%, or approximately 7.8%), letters of credit aggregating  approximately
$2,319 and outstanding  borrowings  under the acquisition  facility  aggregating
$33,300  (bearing  interest  at LIBOR plus 1.5%,  or  approximately  7.9%) as of
February 26, 2000. The Bank Credit Facility was amended on December 21, 1999 and
contains customary affirmative  covenants,  negative covenants and conditions of
borrowing, all of which were met as of February 26, 2000.
<PAGE>

       In January  1996, we sold  $100,000 of 9 7/8% Senior  Subordinated  Notes
(the  "9  7/8%  Notes").  In  February  1998,  we  sold  $250,000  of 8%  Senior
Subordinated  Notes (the "8%  Notes").  In  conjunction  with the sale of the 8%
Notes,  we  initiated a tender offer for the $125,000 of 9 3/4% Senior Notes due
2003 (the "9 3/4%  Notes").  The net  proceeds  from the sale of the 8% Notes of
approximately $240,419 were used:

o     for  the  tender  offer  (which  expired  on  February  25, 1998) in which
      approximately $101,800 of the 9 3/4% Notes were retired,
o     to call the remaining 9 3/4% Notes on March 16, 1998 and
o     together  with  the  proceeds from the Bank Credit Facility, to partially
      fund the 1999 Acquisitions.

       We incurred an extraordinary  charge of $8,956 for unamortized debt issue
costs,  tender and  redemption  premiums  and fees and  expenses  related to the
repurchase  of the 9 3/4% Notes.  In November  1998,  we sold $200,000 of 9 1/2%
Senior  Subordinated  Notes  (the "9 1/2%  Notes").  The net  proceeds  from the
offering of approximately  $194,100 were used to settle our obligations  related
to the SMR acquisition and to repay a portion of our bank borrowings.

       Long-term debt consists  principally of the Bank Credit Facility,  9 7/8%
Notes,  8% Notes and 9 1/2% Notes.  The 9 7/8% Notes,  8% Notes and 9 1/2% Notes
mature on February 1, 2006,  March 1, 2008 and  November 1, 2008,  respectively.
The 9 7/8%  Notes,  8% Notes and 9 1/2%  Notes  contain  restrictive  covenants,
including limitations on future indebtedness,  restricted payments, transactions
with affiliates, liens, dividends, mergers and transfers of assets, all of which
were met by us as of February 26, 2000.

       We believe that the cash flow from operations and availability  under the
Bank Credit Facility will provide  adequate funds for our working capital needs,
planned capital  expenditures and debt service  requirements through the term of
the Bank Credit Facility.  We believe that we will be able to refinance the Bank
Credit  Facility  prior to its  termination,  although there can be no assurance
that we will be able to do so. Our ability to fund our operations,  make planned
capital  expenditures,  make scheduled  payments and refinance our  indebtedness
depends on our future operating  performance and cash flow,  which, in turn, are
subject to prevailing economic  conditions and to financial,  business and other
factors, some of which are beyond our control.

DEFERRED TAX ASSETS

       We have established a valuation  allowance  related to the utilization of
our  deferred  tax  assets  because  of  uncertainties  that  preclude  us  from
determining  that it is more  likely  than not that we will be able to  generate
taxable  income to  realize  such  asset  during  the  federal  operating  loss
carryforward period, which begins to expire in 2012. Such uncertainties include
cumulative  losses incurred by us during both of the past two years, the highly
cyclical  nature of the industry in which we operate,  economic  conditions  in
Asia that are impacting the airframe  manufacturers and the airlines, our  high
degree of financial leverage,  risks associated with new product introductions,
recent increases in the costs of fuel and its impact on our airline  customers,
remediation of our Seating  Products  operating  problems and risks  associated
with the integration of our acquired businesses. We monitor these uncertainties
as well as other positive and negative factors that may arise in the future, as
we assess the necessity for a valuation allowance for our deferred tax assets.
<PAGE>

YEAR 2000 COSTS

       We have  successfully  addressed  the  year  2000  ("Y2K")  problem.  Our
achievement was accomplished through focus and execution in the following areas:

o     Assessment
o     Remediation and Testing
o     Program to Assess and Monitor Progress of Third Parties

       A Y2K compliant  Enterprise  Resource  Planning  ("ERP")  application was
implemented  in  nine  of  our  facilities,   including  our  largest  operating
facilities.  We also  upgraded  our  remaining  sites' ERP  applications  to Y2K
certified releases,  as well as shop floor microchip enhanced equipment.  In all
cases at every facility there were no material issues resulting from Y2K.

       We  also  contacted  all  vendors  and  compiled  an  electronic  file of
correspondence tracking and measuring vendor Y2K compliance capabilities.  There
have been no material Y2K related issues related to delivery of product from our
vendors.

       We ensured our communications  infrastructure  including, but not limited
to, hubs,  routers,  personal computers,  desktop software,  frame relay, PBX's,
T1's, vendors and servers,  were Y2K ready. No interruption of business resulted
from Y2K issues.

       We checked and  replaced  all  potential  problems  with our  facilities'
environmental  items such as HVAC,  elevators and security  systems.  There have
been no facility issues related to Y2K issues.

       Through February 26, 2000, we incurred  approximately  $39,179 associated
with the  implementation  of our ERP system.  A portion of these costs have been
capitalized  to the  extent  permitted  under  accounting  principles  generally
accepted in the United States of America.  We do not expect future costs related
to the year 2000 to be  material.  We will  continue  to  monitor  our  critical
computer  applications  throughout  the year 2000 to ensure that any latent year
2000 matters that may arise are promptly addressed.

NEW ACCOUNTING PRONOUNCEMENT

     In June 1998, the Financial  Accounting Standards Board issued Statement of
 Financial  Accounting  Standards  ("SFAS") No. 133,  Accounting  for Derivative
 Instruments and Hedging Activities, which we are required to adopt effective in
 our fiscal year 2002.  SFAS No. 133, as amended,  will require us to record all
 derivatives on the balance sheet at fair value.  We do not currently  engage in
 hedging  activities  and will  continue to evaluate the effect of adopting SFAS
 No. 133. We will adopt SFAS No. 133 in our fiscal year 2002.
<PAGE>

RISK FACTORS

INDUSTRY CONDITIONS

      Our principal customers are the world's commercial airlines.  As a result,
our business is directly  dependent upon the  conditions in the highly  cyclical
and competitive  commercial airline industry. In the late 1980s and early 1990s,
the world airline industry suffered a severe downturn,  which resulted in record
losses and several air carriers  seeking  protection under bankruptcy laws. As a
consequence, during such period, airlines sought to conserve cash by reducing or
deferring  scheduled  cabin  interior  refurbishment  and upgrade  programs  and
delaying purchases of new aircraft. This led to a significant contraction in the
commercial  aircraft  cabin  interior  products  industry  and a decline  in our
business and  profitability.  Since early 1994, the airlines have  experienced a
turnaround in operating results, leading the domestic airline industry to record
operating  earnings  during  calendar  years 1995 through 1998.  This  financial
turnaround was, in part,  driven by record load factors,  rising fare prices and
declining fuel costs.  Airline  company  balance sheets have been  substantially
strengthened  and  their  liquidity   enhanced  as  a  result  of  their  record
profitability, debt and equity financings and a closely managed fleet expansion.
Recent  increases  in fuel prices have not had a material  impact on the airline
industry to-date.  However,  should fuel prices continue at or above the current
level for a prolonged  period,  we would  expect to see the  airline  industry's
profitability  will be impacted and  discretionary  airline spending may be more
closely monitored or even reduced.

      In addition, the airline industry is undergoing a process of consolidation
and significantly  increased  competition.  Such consolidation could result in a
reduction of future  aircraft  orders as  overlapping  routes are eliminated and
airlines seek greater economies through higher aircraft  utilization.  Increased
airline  competition  may also  result in  airlines  seeking to reduce  costs by
promoting  greater  price  competition  from  airline  cabin  interior  products
manufacturers, thereby adversely affecting our revenues and margins.

      Recently,  turbulence in the financial and currency  markets of many Asian
countries has led to uncertainty  with respect to the economic outlook for these
countries.  Of our  $470,000  of backlog at  February  26,  2000,  approximately
$279,000  is  deliverable  by the end of fiscal  2001.  Of the total  backlog at
February 26, 2000, we had  approximately  $58,000 with Asian  carriers.  Of such
Asian carrier backlog,  approximately $17,000 is with Japan Airlines,  Singapore
Airlines and Cathay Pacific. Although not all carriers have been affected by the
current  economic  events  in  the  Pacific  Rim,  certain  carriers,  including
non-Asian  carriers that have  substantial  Asian routes,  could cancel or defer
their existing orders.  In addition,  in December 1998, Boeing announced that in
light  of the  continued  economic  conditions  in Asia,  it  would be  reducing
production  of a number of  aircraft  types,  including  particularly  wide-body
aircraft that require  almost four times the dollar  content for our products as
compared to narrow-body aircraft.

SEATING PRODUCTS OPERATIONS

      During the latter  part of fiscal 1999 and  throughout  fiscal  2000,  our
seating  operations   negatively  impacted  operating  results.   The  operating
inefficiencies resulted in delayed deliveries to customers, increased re-work of
seating  products,  claims for  warranty,  penalties,  out of sequence  charges,
substantial  increases  in air freight and other  expedite-related  costs.  Late
customer deliveries have resulted in certain airlines diverting seating programs
to other manufacturers and the deferrals of other seating programs.
<PAGE>

      The aggregate  impact of these operating  inefficiencies,  penalties,  and
product line  rationalization  costs was to increase cost of sales and operating
expenses  by $94,375  during  fiscal  2000.  We believe  we have  addressed  the
problems we identified  through a number of current  initiatives.  Future margin
expansion  will  largely  depend on the success of our seating  business in four
areas:

o     achieving planned efficiencies for recently-introduced  products,
o     optimizing manufacturing processes  with  the  new management information
      system,
o     successfully  implementing  lean  manufacturing  techniques and
o     rationalizing facilities and personnel.

      While  our  manufacturing  productivity  and  efficiencies  have  improved
recently,  there can be no assurance  that the rate of these  improvements  will
continue  or that we will  not  discover  other  inefficiencies  in our  seating
operations.

SIGNIFICANT INDEBTEDNESS AND INTEREST PAYMENT OBLIGATIONS

      We have  substantial  indebtedness  and,  as a  result,  significant  debt
service  obligations.  As of February 26,  2000,  indebtedness  outstanding  was
$621,925 and represented 90% of total capitalization.

      The degree of our leverage could have important consequences to purchasers
or holders of our common stock, including:

o          limiting  our  ability  to obtain  additional  financing  to fund our
           growth strategy, working capital, capital expenditures,  debt service
           requirements or other purposes,

o          limiting our ability to use operating cash flow in other areas of our
           business  because  we must  dedicate a  substantial  portion of these
           funds to make principal payments and fund debt service,

o          increasing  our  vulnerability  to  adverse  economic  and  industry
           conditions and

o          increasing  our  vulnerability  to interest  rate  increases  because
           borrowings  under our Bank Credit  Facility are at variable  interest
           rates.

      Our  ability to pay  interest  on the notes and to satisfy  our other debt
obligations  will  depend  upon,  among  other  things,   our  future  operating
performance and our ability to refinance  indebtedness  when necessary.  Each of
these factors is to a large extent dependent on economic, financial, competitive
and other factors,  beyond our control.  If, in the future,  we cannot  generate
sufficient  cash from  operations to make scheduled  payments on the notes or to
meet  our  other  obligations,  we will  need to  refinance,  obtain  additional
financing or sell assets.  We cannot  assure you that our business will generate
cash flow, or that we will be able to obtain funding,  sufficient to satisfy our
debt service requirements.
<PAGE>

RESTRICTIONS IN DEBT AGREEMENTS ON OUR OPERATIONS

      The  operating and  financial  restrictions  and covenants in our existing
debt agreements,  including our Bank Credit Facility,  the indentures  governing
the 9 7/8%  Notes,  the 8%  Notes,  the 9 1/2%  Notes and any  future  financing
agreements  may  adversely  affect our ability to finance  future  operations or
capital  needs or to engage  in other  business  activities.  A breach of any of
these  restrictions  or  covenants  could cause a default  under the bank credit
facilities and the notes.  A significant  portion of our  indebtedness  then may
become immediately due and payable. We are not certain whether we would have, or
be  able  to  obtain,  sufficient  funds  to make  these  accelerated  payments,
including payments on the notes.

NEW PRODUCT INTRODUCTIONS AND TECHNOLOGICAL CHANGE

      Airlines currently are taking delivery of a new generation of aircraft and
demanding  increasingly  sophisticated cabin interior products. As a result, the
cabin interior  configurations of commercial  aircraft are becoming more complex
and will require more  technologically  advanced and  integrated  products.  Our
future  success may depend to some extent on our ability to continue to develop,
profitably  manufacture and deliver,  on a timely basis,  other  technologically
advanced,  reliable high-quality products,  which can be readily integrated into
complex cabin interior configurations. See "Business-Products and Services."

COMPETITION

      We compete with a number of established  companies that have significantly
greater financial, technological and marketing resources than we do. Although we
have achieved a significant  share of the market for a number of our  commercial
airline cabin interior products,  there can be no assurance that we will be able
to maintain  this market  share.  Our ability to maintain  our market share will
depend on our  ability to remain the  supplier  of  retrofit  and  refurbishment
products  and spare parts on the  commercial  fleets on which our  products  are
currently in service. It will also depend on our success in causing our products
to be selected  for  installation  in new  aircraft,  including  next-generation
aircraft,  expected to be purchased by the airlines over the next decade, and in
avoiding product obsolescence.

GENERAL  AVIATION  ACQUISITIONS;  ABILITY  TO  INTEGRATE  ACQUIRED  BUSINESSES;
ADDITIONAL CAPITAL REQUIREMENTS

      Between 1989 and January 1996, we acquired nine  companies.  During fiscal
1999, we acquired six additional companies. See "Business-Introduction." Through
several of these recent  acquisitions,  we have expanded our activities from the
commercial to the general  aviation  market.  There can be no assurance  that we
will be  successful  in  entering  the  general  aviation  market.  We intend to
consider future  strategic  acquisitions  in the commercial  airline and general
aviation  cabin interior  industries,  some of which could be material to us. We
are in  discussions  from time to time with one or more third parties  regarding
possible acquisitions. As of the date of this Form 10-K, we have no agreement or
understanding on any  acquisition.  Our ability to continue to achieve our goals
will depend upon our ability to integrate  effectively the recent and any future
acquisitions and to achieve cost efficiencies.  Although we have been successful
in  the  past  in  doing  so,  we  may  not  continue  to  be  successful.   See
"Business-Competitive Strengths."
<PAGE>

      We have recorded  $459,175 of intangible  assets in connection  with these
acquisitions,  with a net book value of $364,483 as of February 26, 2000.  These
intangible  assets  are being  amortized  on a  straight-line  basis  over their
estimated useful lives.  However,  at each balance sheet date, we assess whether
there has been a permanent  impairment in the value of intangible assets. If the
carrying  value of the  intangible  assets  exceeds the  estimated  undiscounted
future cash flows from operating activities of the related business, a permanent
impairment  is deemed to have  occurred.  In this event,  intangible  assets are
written down accordingly.  While as of February 26, 2000, we have not determined
that an  impairment  exists,  we  could in the  future  determine  that  such an
impairment is  appropriate  in connection  with  intangible  assets  recorded in
connection with these acquired businesses.

      Depending  upon,  among  other  things,   the  acquisition   opportunities
available,  we may need to raise additional  funds. We may seek additional funds
through public offerings or private  placements of debt or equity  securities or
bank  loans.  In the  absence of such  financing,  our  ability  to make  future
acquisitions  in  accordance  with our  business  strategy,  to  absorb  adverse
operating  results,  to fund  capital  expenditures  or to respond  to  changing
business and economic conditions may be adversely affected. All of these factors
may have a material  adverse  effect on our business,  results of operations and
financial condition.

REGULATION

      The Federal Aviation  Administration (the "FAA") prescribes  standards and
licensing   requirements  for  aircraft  components,   including  virtually  all
commercial  airline and general aviation cabin interior  products,  and licenses
component repair stations within the United States. Comparable agencies regulate
these matters in other  countries.  If we fail to obtain a required  license for
one of our products or services or lose a license previously  granted,  the sale
of such  product or service  would be  prohibited  by law until such  license is
obtained or renewed.  In addition,  designing  new products to meet existing FAA
requirements  and  retrofitting  installed  products  to  comply  with  new  FAA
requirements can be both expensive and time-consuming.  See "Business-Government
Regulation."

RISKS INHERENT IN INTERNATIONAL OPERATIONS

      Our foreign  operations  accounted  for 29% of net sales for fiscal  2000,
compared  with 27% of net sales for  fiscal  1999 and 25% for  fiscal  1998.  In
addition,  we have direct  investments  in a number of  subsidiaries  in foreign
countries (primarily in Europe). Fluctuations in the value of foreign currencies
affect the dollar  value of our net  investment  in foreign  subsidiaries,  with
these  fluctuations  being  included in a separate  component  of  stockholders'
equity.  Operating  results of foreign  subsidiaries  are  translated  into U.S.
dollars at average  monthly  exchange  rates.  We reported a cumulative  foreign
currency translation amount in stockholders' equity of $(10,560) at February 26,
2000,  compared  with  $(6,105)  at  February  27,  1999 as a result of  foreign
currency  adjustments.  There  can  be no  assurance  that  we  will  not  incur
additional  adjustments in future periods. In addition, the U.S. dollar value of
transactions based in foreign currency (collections on foreign sales or payments
for foreign  purchases)  also  fluctuates  with  exchange  rates.  Historically,
foreign  currency risk has not been material  because a substantial  majority of
our sales have been denominated in the currency of the country of product origin
<PAGE>

and no repatriation of earnings has occurred (or is anticipated). However, there
can be no assurance  that a  substantial  majority of sales will  continue to be
denominated in the currency of the country of product origin or as to the impact
of changes in the value of the United  States  dollar or other  currencies.  The
largest foreign  currency  exposure  results from activity in British pounds and
Dutch guilders.

      We have not hedged net foreign  investments  in the past,  although we may
engage in hedging  transactions  in the future to manage or reduce our  exchange
risk. There can be no assurance that our attempts to manage our foreign currency
exchange risk will be successful.

      Our  foreign  operations  could also be subject to  unexpected  changes in
regulatory  requirements,  tariffs and other market  barriers and  political and
economic  instability  in  the  countries  where  we  operate.  There  can be no
assurance as to the impact of any such events that may occur in the future.  See
"Risk Factors-Regulation."

RISKS ASSOCIATED WITH THE CONVERSION BY CERTAIN EU MEMBER STATES TO THE "EURO"

      We may be  exposed  to  certain  risks as a result  of the  conversion  by
certain  European Union ("EU") member states of their  respective  currencies to
the "Euro" as legal currency  beginning on January 1, 1999. The conversion rates
between such member states' currencies and the Euro will be fixed by the Council
of the  European  Union.  Risks  related  to the  conversion  to the Euro  could
include, among other things:

o     effects on pricing due to increased  cross-border price transparency,
o     costs of modifying information systems, including both software and
      hardware,
o     costs of relying on third parties whose systems also require modification
o     changes in the conduct of business  and in the  principal markets for our
      products and services and
o     changes in currency exchange rate risk.

      We have analyzed whether the conversion to the Euro will materially affect
our  business  operations.  While  we  are  uncertain  as to the  impact  of the
conversion,  we do not expect costs in connection with the Euro conversion to be
material.  However,  the actual effects of the conversion  cannot be known until
the  conversion  to the Euro has taken place and there can be no assurance  that
the actual effects of the conversion could not have a material adverse effect on
our business, results of operations and financial condition.

ENVIRONMENTAL MATTERS

      We are subject to extensive and changing  federal,  state and foreign laws
and regulations establishing health and environmental quality standards, and may
be subject to liability or penalties for violations of those  standards.  We are
also subject to laws and regulations  governing  remediation of contamination at
facilities  currently or formerly  owned or operated by us to which we have sent
hazardous substances or wastes for treatment,  recycling or disposal. We believe
that we are currently in  compliance,  in all material  respects,  with all such
laws and  regulations.  We may,  however,  be subject to future  liabilities  or
obligations  as a result of new or more  stringent  interpretations  of existing
laws and regulations. In addition, we may have liabilities or obligations in the
future if we discover any environmental contamination or liability at any of our
facilities.
<PAGE>

Forward-Looking Statements

      This Form 10-K includes  forward-looking  statements  based on our current
expectations,  assumptions,  estimates and projections about our company and our
industry. These forward-looking statements involve risks and uncertainties.  Our
actual   experience  may  differ   materially  from  that  anticipated  in  such
statements.  Factors  that might cause such a  difference  include,  but are not
limited to, those discussed in "Risk Factors," as well as future events that may
have the effect of reducing our available  operating  income and cash  balances,
such as:
o      unexpected operating losses,
o      the impact of rising fuel prices on our airline  customers,
o      delays in, or unexpected  costs  associated with, the integration of our
       acquired businesses,
o      conditions in the airline industry,
o      problems meeting customer delivery requirements,
o      new or expected refurbishments,
o      capital expenditures,
o      cash expenditures related to possible future  acquisitions,
o      further remediation of our Seating Products operating problems,
o      labor disputes involving us, our significant customers or airframe
       manufacturers,
o      the possibility of a write-down of intangible assets,
o      delays or inefficiencies in the introduction of new products or
o      fluctuations in currency exchange rates.


<PAGE>


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      We  are  exposed  to  a  variety  of  risks,  including  foreign  currency
fluctuations   and  changes  in  interest  rates   affecting  the  cost  of  our
variable-rate debt.

      FOREIGN  CURRENCY  - We have  direct  operations  in Europe  that  receive
      revenues from  customers in various  currencies and purchase raw materials
      and  component   parts  from  foreign   vendors  in  various   currencies.
      Accordingly,  we are  exposed to  transaction  gains and losses that could
      result from changes in foreign  currency  exchange  rates  relative to the
      U.S. dollar.  The largest foreign currency  exposure results from activity
      in British pounds and Dutch guilders.

      From time to time, the Company and its foreign subsidiaries may enter into
      foreign  currency  exchange  contracts  to  manage  risk  on  transactions
      conducted  in  foreign  currencies.  At  February  26,  2000,  we  had  no
      outstanding forward currency exchange contracts. We did not enter into any
      other derivative financial instruments.

      Directly and through our subsidiaries, we sell to various customers in the
      European  Union which adopted the Euro as their legal  currency beginning
      on  January  1,  1999.  The  Euro  is  already  used  for  some  financial
      transactions and expected to enter general  circulation after a three-year
      transition  period ending  January 1, 2002.  Our  information  systems are
      capable of  processing  transactions  in Euros.  We do not expect costs in
      connection with the Euro conversion to be material.

      INTEREST  RATES - At February 26,  2000,  we had  adjustable  rate debt of
      $72,423 and fixed rate debt of  $549,502.  The weighted  average  interest
      rate for the  adjustable and fixed rate debt was  approximately  7.85% and
      8.89%,  respectively,  at February  26,  2000.  If interest rates were to
      increase by 10% above current rates, the estimated impact on our financial
      statements would be to reduce pretax income by  approximately  $569. We do
      not engage in  transactions  intended to hedge our  exposure to changes in
      interest rates.

      As  of  February  26,  2000,  we  maintained  a  portfolio  of  securities
consisting  mainly of taxable,  interest-bearing  deposits with weighted average
maturities  of less than three  months.  If  short-term  interest  rates were to
increase  or decrease by 10%, we  estimate  interest  income  would  increase or
decrease by approximately $215.

ITEM 8.  CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The information  required by this section is set forth beginning from page
F-1 of this Form 10-K.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

      None.


<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The  following  table sets forth  information  regarding our directors and
executive  officers  as of May 1, 2000.  Officers  of our  company  are  elected
annually by the Board of Directors.
<TABLE>
<CAPTION>

Title                                        Age    Position
<S>                                          <C>    <C>
Amin J. Khoury......................         61     Chairman of the Board

Robert J. Khoury....................         58     Vice Chairman of the Board, Chief Executive Officer and Director

Thomas P. McCaffrey.................         46     Corporate Senior Vice President of Administration, Chief Financial Officer
                                                     and Assistant Secretary

Edmund J. Moriarty..................         56     Corporate Vice President-Law, General Counsel and Secretary

Jeffrey P. Holtzman.................         44     Vice President-Finance, Treasurer and Assistant Secretary

Stephen R. Swisher..................         41     Vice President and Controller

Marco C. Lanza......................         43     Executive Vice President and General Manager, General Aviation/VIP Products
                                                     and Flight Structures and Engineering Services

Michael B.  Baughan.................         41     Group Vice President and General Manager, Seating Products

Roman G. Ptakowski..................         51     Group Vice President and General Manager, Interior Systems

Scott A. Smith......................         45     Group Vice President and General Manager, Global Customer Service and Product
                                                      Support and Marketing and Sales

Jim C. Cowart.......................         48     Director*

Richard G. Hamermesh................         52     Director*

Brian H. Rowe.......................         68     Director**

Hansjoerg Wyss......................         64     Director**
- --------
</TABLE>

*      Member, Audit Committee

**     Member, Stock Option and Compensation Committee


<PAGE>

       Our Restated  Certificate  of  Incorporation  provides  that the Board of
Directors is to be divided into three classes, each nearly as equal in number as
possible,  so that each director (in certain  circumstances after a transitional
period) will serve for three years,  with one class of directors  being  elected
each year. The Board is currently  comprised of two Class I Directors  (Brian H.
Rowe and Jim C. Cowart),  two Class II Directors (Robert J. Khoury and Hansjoerg
Wyss) and two Class III Directors (Amin J. Khoury and Richard G. Hamermesh). The
terms of the Class I, Class II and Class III Directors expire at the end of each
respective three year term and upon the election and  qualification of successor
directors  at annual  meetings  of  stockholders  held at the end of each fiscal
year.  Our  executive  officers  are elected  annually by the Board of Directors
following the annual meeting of stockholders  and serve at the discretion of the
Board of Directors.

     AMIN J. KHOURY has been our  Chairman of the Board since July 1987 and was
Chief  Executive  Officer until April 1, 1996.  Since 1986, Mr. Khoury has also
been the  Managing  Director  of The  K.A.D.  Companies,  Inc.,  an  investment,
venture  capital and  consulting  firm. Mr. Khoury is currently the Chairman of
the Board of Directors of Applied Extrusion Technologies,  Inc., a manufacturer
of  oriented  polypropylene  films  used  in  consumer  products  labeling  and
packaging applications,  a member of the Board of Directors of Synthes-Stratec,
Inc., the world's leading orthopedic trauma company,  and a member of the Board
of Directors of Brooks Automation,  Inc., the leading  manufacturer in the U.S.
of vacuum central wafer handling systems for semiconductor  manufacturing.  Mr.
Khoury is the  brother  of Robert J.  Khoury.  We  entered  into an  employment
agreement with Mr. Khoury extending through May 28, 2003.

     ROBERT J.  KHOURY has been a  Director  since  July  1987.  Mr.  Khoury was
elected Vice Chairman and Chief Executive  Officer effective April 1, 1996. From
July  1987  until  that  date,  Mr.  Khoury  served as our  President  and Chief
Operating  Officer.  From 1986 to 1987,  Mr.  Khoury was Vice  President  of The
K.A.D.  Companies,  Inc. Mr. Khoury is the brother of Amin J. Khoury. We entered
into an employment agreement with Mr. Khoury extending through May 28, 2003.

     THOMAS  P.   MCCAFFREY  has  been   Corporate   Senior  Vice  President  of
Administration,  Chief Financial Officer and Assistant Secretary since May 1993.
From August 1989 through May 1993,  Mr.  McCaffrey  was an Audit  Director  with
Deloitte & Touche LLP, and from 1976 through 1989 served in several  capacities,
including  Audit  Partner,  with Coleman & Grant.  We entered into an employment
agreement with Mr. McCaffrey extending through May 28, 2003.

     EDMUND J. MORIARTY has been Corporate Vice  President-Law,  General Counsel
and Secretary since November 16, 1995. From 1991 to 1995, Mr. Moriarty served as
Vice President and General Counsel to Rollins, Inc., a national service company.
From 1982  through  1991,  Mr.  Moriarty  served as Vice  President  and General
Counsel to Old Ben Coal Company,  a wholly owned coal subsidiary of The Standard
Oil Company.

     JEFFREY P. HOLTZMAN has been Vice  President-Finance  and  Treasurer  since
August 1999.  Mr.  Holtzman has been a Vice  President  since  November 1996 and
Treasurer since September 1993. From June 1986 to July 1993, Mr. Holtzman served
in several  capacities at FPL Group,  Inc.,  including  Assistant  Treasurer and
Manager of Financial  Planning.  Mr. Holtzman previously worked for Mellon Bank,
Gulf Oil Corporation and Ernst & Young L.L.P.

     STEPHEN R.  SWISHER has been Vice  President  and  Controller  since August
1999.  Mr.  Swisher  has been  Controller  since 1996 and served as  Director of
Finance from 1994 to 1996.  Prior to 1994, Mr.  Swisher held various  positions,
including  Manager of Division  Accounting at Burger King  Corporation and Audit
Manager with Deloitte & Touche LLP.
<PAGE>

     MARCO C. LANZA has been the Executive Vice  President and General  Manager,
General  Aviation/VIP  Products and Flight  Structures and Engineering  Services
since  December  1999.  From January 1994 through  December  1999, Mr. Lanza was
Executive Vice  President,  Marketing and Product  Development.  From March 1992
through  January 1994, Mr. Lanza was Vice  President and General  Manager of our
In-Flight Entertainment business. From 1987 through February 1992, Mr. Lanza was
our Vice  President,  Marketing  and  Product  Development.  We entered  into an
Employment Agreement with Mr. Lanza extending through December 31, 2002.

     MICHAEL B.  BAUGHAN has been Group Vice  President  and General  Manager of
Seating  Products  since May 1999.  From September 1994 to May 1999, Mr. Baughan
was Vice President, Sales and Marketing for Seating Products. Prior to 1994, Mr.
Baughan held various positions  including  President of AET Systems,  Manager of
Strategic  Initiatives  at The  Boston  Company  (American  Express)  and  Sales
Representative at Dow Chemical Company.

     ROMAN G. PTAKOWSKI has been the Group Vice President and General Manager of
Interior Systems since December 1997. From September 1995 through December 1997,
Mr. Ptakowski was Vice President,  Sales and Marketing for Galley Products. From
January 1995 through August 1995, Mr. Ptakowski served as Senior Vice President,
Marketing  for Farrel  Corporation.  Prior to that he was with the ABB Power T&D
Company  Inc.  and  Westinghouse  Electric  Corp.  for 25  years,  with his last
position being General Manager of their Protective Relay Division.

       SCOTT A. SMITH has been  Group  Vice  President  and  General  Manager of
Global  Customer  Service  and  Product  Support  since  February  1999 and Vice
President of the Global Marketing and Sales since December 1999. From April 1998
to February 1999,  Mr. Smith was the Vice  President and General  Manager of the
In-Flight  Entertainment  business sold to a wholly-owned  subsidiary of Sextant
Avionique,  S.A.  From  December  1995  through  March 1998,  Mr. Smith was with
Toshiba  American  Information  Electronics  with his last position being Senior
Vice President,  Sales of the Americas. From December 1992 to February 1994, Mr.
Smith served as Corporate Vice President of Engineering,  and from February 1994
to  September  1995,  served as the  General  Manager of the  Desktop and Server
Product  Division of AST Research.  Prior to that, Mr. Smith was with IBM for 16
years and  served in  numerous  capacities,  including  Systems  Manager  of the
engineering  team that  developed  IBM's first PC Server and  advanced  desktop,
Staff  Assistant to the Chairman of the Board and Director of Visual  Subsystems
Group.

       JIM C. COWART has been a Director  since  November  1989.  Mr.  Cowart is
currently  an  independent  investor and a principal of Cowart & Co. LLC and EOS
Capital,  Inc.,  private  capital  firms  that we  retain  from time to time for
strategic  planning,   competitive  analysis,   financial  relations  and  other
services. From January 1993 to November 1997, Mr. Cowart was the Chairman of the
Board of Directors and Chief Executive  Officer of Aurora  Electronics Inc. From
1987 until 1991, Mr. Cowart was a founding  general partner of Capital  Resource
Partners,  a private investment capital manager.  Prior to such time, Mr. Cowart
held various  positions in  investment  banking and venture  capital with Lehman
Brothers, Shearson Venture Capital and Kidder, Peabody & Co.

     RICHARD G.  HAMERMESH  has been a Director  since July 1987.  Since  August
1987,  Dr.  Hamermesh has been the Managing  Partner of the Center for Executive
Development,  an independent  executive education consulting company,  and, from
December 1986 to August 1987, Dr. Hamermesh was an independent consultant. Prior
to such time, Dr.  Hamermesh was on the faculty at the Harvard  Business School.
Dr.  Hamermesh  is also a Director of Applied  Extrusion  Technologies,  Inc., a
manufacturer of oriented  polypropylene films used in consumer products labeling
and   packaging   applications   and   Vialog   Corporation,   a   provider   of
teleconferencing and other group communications services.
<PAGE>

       BRIAN H.  ROWE has been a  Director  since  July  1995.  He is  currently
Chairman  Emeritus of GE Aircraft  Engines,  a  principal  business  unit of the
General Electric  Company,  where he also served as Chairman from September 1993
through January 1995 and as President from 1979 through 1993. Mr. Rowe is also a
Director of the  following  companies:  January 1980 - Fifth Third Bank, an Ohio
banking  corporation;  December  1994 - Stewart & Stevenson  Services,  Inc.,  a
custom  packager of engine  systems;  March 1995 - Atlas Air, Inc., an air cargo
carrier;  December 1995 - Textron Inc., a manufacturer  of aircraft,  automobile
components,  an  industrial  segment,  systems  and  components  for  commercial
aerospace  and defense  industries,  and  financial  services;  December  1998 -
Convergys  Corporation,  which  provides  outsourced,  integration,  billing and
customer management services;  and December 1998 - Dynatech Corporation,  a test
equipment and communication systems.

     HANSJOERG  WYSS has been a Director  since  August  1989.  He is  currently
Chairman  and Chief  Executive  Officer of  Synthes-Stratec,  Inc.,  a publicly
traded company that is the world's leading  manufacturer  of orthopedic  trauma
devices.  He is the  Chairman  and Chief  Executive  Officer of  Synthes  North
America and Synthes Canada, Ltd.,  manufacturers and distributors of orthopedic
implants and instruments and has served as the Chairman of Synthes, the world's
leading  orthopedic  trauma  company,   since  1977.  Mr.  Wyss  formerly  held
management  positions with Monsanto Europe in Belgium,  Schappe-Burlington  and
Chrysler  International  in  Switzerland.  Mr.  Wyss  earned his MBA at Harvard
Graduate  School of Business  and  attained a Master of Science  from the Swiss
Federal Institute of Technology in Zurich.  Mr. Wyss presently sits on numerous
boards including Harvard Graduate School of Business,  The Wilderness  Society,
The  Grand  Canyon  Trust  and is  Chairman  of the  Southern  Utah  Wilderness
Alliance.
<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

      Information set forth under the caption  "Executive  Compensation"  in the
Proxy Statement is incorporated by reference herein. The Compensation  Committee
Report  and the  Performance  Graph  included  in the  Proxy  Statement  are not
incorporated herein.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      Information  set forth under the caption  "Security  Ownership  of Certain
Beneficial  Owners and  Management" in the Proxy  Statement is  incorporated  by
reference herein.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information  set forth under the  caption  "Certain  Relationships  and
Related  Transactions"  in the Proxy  Statement  is  incorporated  by  reference
herein.

                [Remainder of this page intentionally left blank]



<PAGE>


PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   The following documents are filed as part of this Form 10-K:

      1.  Consolidated Financial Statement (See page F-1)

         Independent Auditors' Report.

         Consolidated Balance Sheets, February 26, 2000 and February 27, 1999.

         Consolidated  Statements of Operations and Comprehensive  Income (Loss)
         for the Years Ended  February 26, 2000,  February 27, 1999 and February
         28, 1998.

         Consolidated  Statements  of  Stockholders'  Equity for the Years Ended
         February 26, 2000, February 27, 1999 and February 28, 1998.

         Consolidated  Statements of Cash Flows for the Years Ended February 26,
         2000, February 27, 1999 and February 28, 1998.

         Notes to Consolidated Financial Statements for the Years Ended February
         26, 2000, February 27, 1999 and February 28, 1998.

      2.  Financial Statement Schedule

         Schedule II - Valuation and Qualifying Accounts

         All other  financial  statement  schedules  are  omitted  because  such
         schedules  are  not  required  or the  information  required  has  been
         presented in the aforementioned consolidated financial statements.

      3. Exhibits - The  exhibits  listed in the  following  "Index to Exhibits"
         are filed with  this Form 10-K or  incorporated  by  reference  as set
         forth below.

(b) The  following  reports and  registration  statements  were filed during the
quarter ended February 26, 2000.

      1. Form S-8 related to registration of shares, filed on February 16, 2000.

(c)      The exhibits listed in the following "Index to Exhibits" are filed with
         this Form 10-K or incorporated by reference as set forth below.

(d)      Additional Financial Statement Schedules - None.



<PAGE>
                                INDEX TO EXHIBITS

Exhibit

Number               Description

Exhibit 3  Articles of Incorporation and By-Laws

3.1          Amended and Restated Certificate of Incorporation (1)
3.2          Certificate   of   Amendment  of  the  Restated  Certificate  of
             Incorporation (2)
3.3          Certificate  of   Amendment of  the  Restated  Certificate of
             Incorporation (17)
3.4          Amended and Restated By-Laws (18)

Exhibit 4  Instruments Defining the Rights of Security Holders, including
           debentures

4.1          Specimen Common Stock Certificate (1)
4.2          Form of Note for the Registrant's 9 1/2% Senior Subordinated Notes
             (19)
4.3          Indenture dated November 2, 1998 between The Bank of New York, as
             trustee,  and the  Registrant  relating to the  Registrant's
             9 1/2%  Senior  Subordinated  Notes  (19)
4.4          Form  of  Note  for  the  Registrant's   Series  B  9  7/8% Senior
             Subordinated Notes (3)
4.5          Indenture  dated January 24, 1996 between Fleet  National Bank, as
             trustee,  and the  Registrant  relating to the Registrant's 9 7/8%
             Senior  Subordinated Notes and Series B 9 7/8% Senior Subordinated
             Notes (3)
4.6          Form of Note for the Registrant's 8% Series B Senior Subordinated
             Notes (4)
4.7          Indenture dated February 13, 1998 for the Registrant's issue of
             8% Senior Subordinated Notes (4)
4.8          Form of  Stockholders'  Agreement by and among the  Registrant,
             Summit  Ventures II, L.P.,  Summit  Investors II, L.P. and Wedbush
             Capital Partners (5)

4.9          Rights Agreement  between the Registrant and BankBoston,  N.A.,
             as rights agent, dated as of November 12, 1998 (18)

Exhibit 10(i)  Material Contracts

10.1         Supply  Agreement  dated  as  of  April  17,  1990  between  the
             Registrant and Applied Extrusion Technologies, Inc. (1)
10.2         Fifth Amended and Restated Credit Agreement dated August 7, 1998
             (17)
10.3         Receivables Sales Agreement dated January 24, 1996 among the
             Registrant,  First Trust of Illinois, N.A. and Centrally Held Eagle
             Receivables Program, Inc. (3)
10.4         Escrow Agreement dated January 24, 1996 among the Registrant, Eagle
             Industrial Product Corporation and First Trust of Illinois, N.A. as
             Escrow Agent (3)
10.5         Acquisition Agreement dated as of December 14, 1995 by and among
             the  Registrant,  Eagle  Industrial  Products  Corporation,  Eagle
             Industries, Inc.and Great American Management and Investment, Inc
             (8)
10.6         Asset Purchase Agreement dated as of April 16, 1998 by and between
             Stanford Aerospace Group, Inc. and the Registrant (9)
10.7         Stock Purchase Agreement dated as of March 31, 1998 by and between
             the Registrant and Puritan Bennett Corporation (10)
10.8         Acquisition Agreement dated July 21, 1998 among the Registrant and
             Sellers named therein (16)
<PAGE>

10.8a        Amendment No. 1 to the Chase Manhattan Bank credit facility (24)
10.8b        Amendment No. 2 to the Chase Manhattan Bank credit facility (24)
10.8c        Agreement with Thomson-CSF Sextant, Inc. for the sale of a 49%
             interest in the Company's In-Flight Entertainment business (24)

Exhibit 10(ii)  Leases

10.9         Lease dated May 15, 1992  between  McDonnell  Douglas
             Company, as lessor, and the Registrant, as lessee, relating to the
             Irvine, California property (2)
10.10        Lease dated September 1, 1992 relating to the Wellington,
             Florida property (2)

Exhibit

Number       Description

10.11        Chesham,   England  Lease  dated  October  1,  1973  between
             Drawheath  Limited and the Peninsular and Oriented Stem  Navigation
             Company (assigned in February 1985) (14)
10.12        Utrecht, The Netherlands Lease dated December 15, 1988 between the
             Pension  Fund  Foundation  for Food  Supply  Commodity  Boards  and
             Inventum (14)
10.13        Utrecht, The Netherlands Lease dated January 31, 1992 between G.W.
             van de Grift Onroerend Goed B.V. and Inventum (14)
10.14        Lease dated October 25, 1993 relating to the property in Longwood,
             Florida (6)

<PAGE>

Exhibit 10(iii)   Executive Compensation Plans and Arrangements

10.15             Amended and Restated 1989 Stock Option Plan (11)
10.16             Directors' 1991 Stock Option Plan (11)
10.17             1990 Stock Option Agreement with Richard G. Hamermesh (11)
10.18             1990 Stock Option Agreement with B. Martha Cassidy (11)
10.19             1990 Stock Option Agreement with Jim C. Cowart (11)
10.20             1990 Stock Option Agreement with Petros A. Palandjian (11)
10.21             1990 Stock Option Agreement with Hansjorg Wyss (11)
10.22             1991 Stock Option Agreement with Amin J. Khoury (11)
10.23             1991 Stock Option Agreement with Jim C. Cowart (11)
10.24             1992 Stock Option Agreement with Amin J. Khoury (11)
10.25             1992 Stock Option Agreement with Jim C. Cowart (11)
10.26             1992 Stock Option Agreement with Paul W. Marshall (11)
10.27             1992 Stock Option Agreement with David Lahar (11)
10.28             United Kingdom 1992 Employee Share Option Scheme (2)
10.29             1994 Employee Stock Purchase Plan (12)
10.30             Amended and Restated Employment Agreement as of May 29, 1998
                  between the Registrant and Amin J. Khoury (15)
10.31             Amended and Restated Employment Agreement as of May 29, 1998
                  between the Registrant and Robert J. Khoury (15)
10.32             Employment Agreement dated as of March 1, 1992 between the
                  Registrant and Marco Lanza (the "Lanza Agreement") (14)
10.33             Amendment No. 1 dated as of January 1, 1996 to the Lanza
                  Agreement (13)
10.34             Employment  Agreement dated  as  of April 1, 1992 between the
                  Registrant and G. Bernard Jewel (14)
10.35             Amended and  Restated  Employment  Agreement dated as of
                  May  29,  1998  between  the  Registrant  and Thomas P.
                  McCaffrey (15)
10.36             Amended  and  Restated  Employment  Agreement  dated  as of
                  May 29, 1998 between the Registrant and Paul E. Fulchino (15)
10.37             BE Aerospace, Inc. Savings and Profit Sharing Plan and Trust--
                  Financial  Statements for the Ten Months Ended December 31,
                  1995 and the Year Ended February 28, 1995, Supplemental
                  Schedules and Independent Auditors' Report (14)
10.38             BE Aerospace, Inc. 1994 Employee Stock Purchase Plan Financial
                  Statements  as of February 29, 1996 and  February 26, 1995;
                  and for the Year Ended February 29, 1996 and the period from
                  May 15, 1994 (inception) to February 28, 1995 and Independent
                  Auditors'Report (14)
10.39             Amendment No. 1 to Employment Agreement dated November 12,
                  1998 between the Registrant and Amin J. Khoury (19)
10.40             Amendment No. 1 to Employment Agreement dated November 12,
                  1998 between the Registrant and Robert J. Khoury (19)
10.41             Amendment No. 1 to Amended and Restated Employment Agreement
                  dated  November  12, 1998 between the  Registrant  and
                  Thomas P. McCaffrey (19)

<PAGE>

Exhibit

Number          Description

10.42           Amendment No. 1 to  Amended  and  Restated  Employment Agreement
                dated  November  12,  1998  between the  Registrant  and Paul E.
                Fulchino (19)
10.43           Amendment No. 2  dated  as  of  November 12, 1998  to the Lanza
                Agreement (19)
10.44           B/E Aerospace, Inc. Savings Plan Financial Statements for the
                years ended December 31, 1997 and 1996,  supplemental Schedules,
                and Independent Auditors' Report (14)
10.45           B/E Aerospace, Inc. 1995 Employee Stock Purchase Plan Financial
                Statements  for the years ended  February  28, 1998 and 1997 and
                Independent Auditors' Report (14)
10.46           B/E Aerospace, Inc. 1995 Employee Stock Purchase Plan Financial
                Statements  for the years ended  February  27, 1999 and 1998 and
                Independent Auditors' Report (20)
10.47           B/E Aerospace, Inc. Savings Plan Financial Statements for the
                years ended December 31, 1998 and 1997 and Independent Auditors'
                Report (20)
10.48           Supplemental Executive Money Purchase Retirement Plan (21)
10.49           First Amendment to the Supplemental Executive Money Purchase
                Retirement Plan (21)
10.50           Supplemental Executive Deferred Compensation Plan III (21)
10.51           Amendment to the Amended and Restated 1989 Stock Option
                Plan(22)
10.52           Amended and Restated 1989 Stock Option Plan (23)
10.53           1996 Stock Option Plan (23)
10.54           1994 Employee Stock Purchase Plan (25)
10.55           1996 Stock Option Plan (25)
10.56           Amendment No. 2 to Employment Agreement dated September 30, 1999
                between the Registrant and Amin J. Khoury*
10.57           Amendment No. 2 to Employment Agreement dated September 30, 1999
                between the Registrant and Robert J. Khoury*
10.58           Amendment No. 2 to Employment Agreement dated September 30, 1999
                between the Registrant and Thomas P. McCaffrey*
10.59           B/E Aerospace, Inc. 1994 Employee Stock Purchase Plan Financial
                Statements  for the years ended  February  26, 2000 and
                February 28, 1999 and Independent Auditors' Report*

Exhibit 21      Subsidiaries of the Registrant
21.1            Subsidiaries *

Exhibit 23      Consents of Experts and Counsel
23.1            Consent of Independent Accountants - Deloitte & Touche LLP*
<PAGE>

Exhibit 27      Financial Data Schedule

27              Financial Data Schedule for the year ended February 26, 2000*

- -----------------------
*  Filed herewith.

(1)    Incorporated by reference to the Company's Registration Statement on
       Form S-1, as amended (No.  33-33689),  filed with the Commission on March
       7, 1990.
(2)    Incorporated by reference to the Company's Registration Statement on
       Form S-1,  as  amended  (No.  33-54146),  filed  with the  Commission  on
       November 3, 1992.
(3)    Incorporated by reference to the Company's Registration Statement on
       Form S-4 (No. 333-00433), filed with the Commission on January 26, 1996.
(4)    Incorporated by reference to the Company's Registration Statement on
       Form S-4 (No. 333-47649), filed with the Commission on March 10, 1998.
(5)    Incorporated by reference to the Company's Registration Statement on
       Form S-2 (No. 33-66490), filed with the Commission on July 23, 1993.
(6)    Incorporated by reference to the Company's  Annual Report on Form 10-K as
       amended  for the Fiscal  year ended  February  26,  1994,  filed with the
       Commission on May 25, 1994.
(7)    Incorporated by reference to the Company's  Annual Report on Form 10-K as
       amended  for the Fiscal  year ended  February  25,  1995,  filed with the
       Commission on May 26, 1995.
(8)    Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated December 14, 1995, filed with the Commission on December 28, 1995.
(9)    Incorporated by reference to the Company's Current Report on Form 8-K
       dated May 8, 1998, filed with the Commission on May 8, 1998.
(10)   Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated March 31, 1998, filed with the Commission on April 27, 1998.
(11)   Incorporated by reference to the Company's Registration Statement on
       Form S-8 (No. 33-48119), filed with the Commission on May 26, 1992.
(12)   Incorporated by reference to the Company's Registration Statement on
       Form S-8 (No. 33-82894), filed with the Commission on August 16, 1994.
(13)   Incorporated by reference to the Company's Current Report on Form 8-K
       dated March 26, 1996, filed with the Commission on April 5, 1996.
(14)   Incorporated by reference to the Company's  Annual Report on Form 10-K as
       amended  for the Fiscal  year ended  February  28,  1998,  filed with the
       Commission on May 29, 1998.
(15)   Incorporated by reference to the Company's  Quarterly Report on Form 10-Q
       for the quarter ended May 30, 1998, filed with the Commission on July 14,
       1998.
(16)   Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated August 24, 1998, filed with the Commission on August 24, 1998.
(17)   Incorporated by reference to the Company's Registration Statement on
       Form S-3 (No. 333-60209), filed with the Commission on July 30, 1998.
(18)   Incorporated by reference to the Company's  Current Report on Form 8-K
       dated November 12, 1998, filed with the Commission on November 18, 1998.
(19)   Incorporated by reference to the Company's Registration Statement on
       Form S-4 (No. 333-67703), filed with the Commission on January 13, 1999.
(20)   Incorporated by reference to the Company's Annual Report on Form 10-K for
       the Fiscal Year ended February 27, 1999, filed with the Commission on May
       28, 1999.
(21)   Incorporated by reference to the Company's  Quarterly Report on Form 10-Q
       for the quarter ended May 29, 1999,  filed with the Commission on July 9,
       1999.
(22)   Incorporated by reference to the Company's  Quarterly Report on Form 10-Q
       for the quarter  ended  August 28,  1999,  filed with the  Commission  on
       September 28, 1999.
(23)   Incorporated by reference to the Company's Registration Statement on
       Form S-8 (No. 333-89145), filed with the Commission on October 15, 1999.
(24)   Incorporated by reference to the Company's  Quarterly Report on Form 10-Q
       for the quarter  ended  November 27, 1999,  filed with the  Commission on
       January 7, 2000.
(25)   Incorporated by reference to the Company's Registration Statement on
       Form S-8 (No. 333-30578), filed with the Commission on February 16, 2000.
<PAGE>


SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Form 10-K to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     BE AEROSPACE, INC.


                                     By    /s/   Robert J.Khoury
                                     -----------------------------------------
                                     Vice Chairman and Chief Executive Officer

Dated:  May 1, 2000


Pursuant to the  requirements of the Securities  Exchange Act of 1934, this Form
10-K has been  signed on May 1, 2000 by the  following  persons on behalf of the
registrant in the capacities indicated.

<TABLE>
<CAPTION>

     Signature                                Title
<S>                                           <C>
/s/ Amin J. Khoury                            Chairman
- ---------------------------------------


/s/ Robert J. Khoury                          Vice Chairman and Chief Executive Officer
- ---------------------------------------


/s/ Thomas P. McCaffrey                       Corporate  Senior Vice  President  of  Administration,  Chief
                                              Financial Officer and Assistant Secretary
- ---------------------------------------       (principal financial and accounting officer)


/s/ Jim C. Cowart                             Director
- ---------------------------------------


/s/ Richard G. Hamermesh                      Director
- ---------------------------------------


/s/ Brian H. Rowe                             Director
- ---------------------------------------


/s/ Hansjoerg Wyss                            Director

- ---------------------------------------
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

ITEM 8.  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
                                                                                       Page
<S>                                                                                    <C>
Independent Auditors' Report                                                           F-2

Financial Statements:

   Consolidated Balance Sheets, February 26, 2000 and February 27, 1999                F-3

   Consolidated Statements of Operations and Comprehensive Income (Loss) for the       F-4
   Years Ended February 26, 2000, February 27, 1999 and February 28, 1998

   Consolidated  Statements of Stockholders' Equity for the Years Ended February       F-5
   26, 2000, February 27, 1999 and February 28, 1998

   Consolidated  Statements of Cash Flows for the Years Ended February 26, 2000,       F-6
   February 27, 1999 and February 28, 1998

   Notes to Consolidated  Financial  Statements for the Years Ended February 26,       F-7
   2000, February 27, 1999 and February 28, 1998

Financial Statement Schedule:

   Schedule II - Valuation and Qualifying  Accounts for the Years Ended February       F-24
   26, 2000, February 27, 1999 and February 28, 1998
</TABLE>

                  [Remainder of page intentionally left blank]



<PAGE>




                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
BE Aerospace, Inc.
Wellington, Florida

     We  have  audited  the  accompanying  consolidated  balance  sheets  of  BE
Aerospace,  Inc. and subsidiaries as of February 26, 2000 and February 27, 1999,
and the related  consolidated  statements of operations and comprehensive income
(loss),  stockholders' equity, and cash flows for each of the three fiscal years
in the period ended  February 26, 2000.  Our audits also  included the financial
statement  schedule  on page F-24.  These  financial  statements  and  financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all  material  respects,  the  financial  position  of BE  Aerospace,  Inc.  and
subsidiaries  as of February 26, 2000 and February 27, 1999,  and the results of
their  operations and their cash flows for each of the three fiscal years in the
period  ended  February 26,  2000,  in  conformity  with  accounting  principles
generally accepted in the Unites States of America.  Also, in our opinion,  such
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

DELOITTE & TOUCHE LLP


Costa Mesa, California
April 7, 2000


<PAGE>


CONSOLIDATED  BALANCE  SHEETS,  FEBRUARY  26,  2000 AND  FEBRUARY  27,  1999
(in thousands, except share data)
<TABLE>
<CAPTION>

ASSETS                                                                                             2000            1999
- ------                                                                                             ----            ----
Current Assets:
<S>                                                                                           <C>             <C>
    Cash and cash equivalents                                                                 $  37,363       $  39,500
    Accounts receivable - trade, less allowance for doubtful
       accounts of $3,883 (2000) and $2,633 (1999)                                              103,719         140,782
    Inventories, net                                                                            127,230         119,247
    Other current assets                                                                         35,291          14,086
                                                                                              ---------       ---------
       Total current assets                                                                     303,603         313,615
                                                                                              ---------       ---------
Property and equipment, net                                                                     152,350         138,730
Intangibles and other assets, net                                                               425,836         451,954
                                                                                              ---------       ---------
                                                                                              $ 881,789       $ 904,299
                                                                                              =========       =========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
    Accounts payable                                                                          $  60,824       $  63,211
    Accrued liabilities                                                                         109,143          97,065
    Current portion of long-term debt                                                             3,723           9,916
                                                                                              ---------       ---------
       Total current liabilities                                                                173,690         170,192
                                                                                              ---------       ---------

Long-term debt                                                                                  618,202         583,715
Other liabilities                                                                                25,400          34,519

Commitments and contingencies (Note 11)                                                               -               -

Stockholders' Equity:
    Preferred stock, $.01 par value; 1,000,000 shares
       authorized; no shares outstanding                                                              -               -
    Common stock, $.01 par value; 50,000,000 shares
       authorized; 24,931,307 (2000) and 24,602,915 (1999)
       shares issued and outstanding                                                                249             246
    Additional paid-in capital                                                                  249,682         245,809
    Accumulated deficit                                                                        (174,874)       (124,077)
    Accumulated other comprehensive loss                                                        (10,560)         (6,105)
                                                                                             ----------      ----------
       Total stockholders' equity                                                                64,497         115,873
                                                                                             ----------      ----------
                                                                                             $  881,789      $  904,299
                                                                                             ==========      ==========
</TABLE>

See notes to consolidated financial statements.


<PAGE>


CONSOLIDATED  STATEMENTS OF OPERATIONS AND  COMPREHENSIVE  INCOME (LOSS)
FOR THE YEARS ENDED FEBRURY 26, 2000, FEBRUARY 27, 1999 AND FEBRUARY 28, 1998
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                        Year Ended
                                                          ------------------------------------------------------------------------
                                                                 February 26,        February 27,        February 28,
                                                                         2000                1999                1998
                                                                         ----                ----                ----
<S>                                                                <C>                 <C>                 <C>
    Net sales                                                      $  723,349          $  701,325          $  487,999

    Cost of sales  (Note 3)                                           543,682             522,875             309,094
                                                                    ---------           ---------           ---------

    Gross profit                                                      179,667             178,450             178,905

    Operating Expenses:
    Selling, general and administrative                                94,891              83,648              58,622
    Research, development and engineering                              54,004              56,207              45,685
    Amortization of intangible assets                                  24,076              22,498              11,265
    Transaction gain, expenses and other expenses (Note 4)                  -              53,854               4,664
                                                                     --------            --------            --------
    Total operating expenses                                          172,971             216,207             120,236
                                                                     --------            --------            --------

    Operating earnings (loss)                                           6,696             (37,757)             58,669

    Equity in losses of unconsolidated subsidiary                       1,289                   -                   -

    Interest expense, net                                              52,921              41,696              22,765
                                                                     --------            --------           ---------
    Earnings (loss) before income taxes and
      extraordinary item                                              (47,514)            (79,453)             35,904

    Income taxes                                                        3,283               3,900               5,386
                                                                    ---------           ---------           ---------
    Earnings (loss) before extraordinary item                         (50,797)            (83,353)             30,518

    Extraordinary item                                                      -                   -               8,956
                                                                    ---------           ---------           ---------
    Net earnings (loss)                                             $ (50,797)          $ (83,353)          $  21,562

    Other comprehensive income (loss):
       Foreign exchange translation adjustment                         (4,455)             (3,086)             (2,137)
                                                                    ---------           ---------           ---------
    Comprehensive income (loss)                                     $ (55,252)          $ (86,439)          $  19,425
                                                                    =========           =========           =========
    Basic earnings (loss) per share:
    Earnings (loss) before extraordinary item                       $   (2.05)          $   (3.36)          $    1.36
    Extraordinary item                                                      -                   -                (.40)
                                                                    ---------           ---------           ---------
    Net earnings (loss)                                             $   (2.05)          $   (3.36)          $     .96
                                                                    =========           =========           =========
    Weighted average common shares                                     24,764              24,814              22,442

    Diluted earnings (loss) per share:
    Earnings (loss) before extraordinary item                       $   (2.05)          $   (3.36)          $    1.30
    Extraordinary item                                                      -                   -                (.38)
                                                                    ---------           ---------           ---------
    Net earnings (loss)                                             $   (2.05)          $   (3.36)          $     .92
                                                                    =========           =========           =========
    Weighted average common shares                                     24,764              24,814              23,430
                                                                    =========           =========           =========

See notes to consolidated financial statements.
</TABLE>


<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED FEBRUARY 26, 2000, FEBRUARY 27, 1999 AND FEBRUARY 28, 1998
(in thousands)

<TABLE>
<CAPTION>


                                                                                       Accumulated
                                             Common Stock    Additional                      Other             Total
                                             ------------       Paid-In   Retained   Comprehensive      Stockholders'
                                         Shares     Amount      Capital    Deficit            Loss            Equity
                                         ------     ------      -------   --------            ----      ------------
<S>                                    <C>          <C>        <C>        <C>             <C>              <C>
Balance, February 22, 1997              21,893      $ 219      $228,710   $(62,286)       $   (882)        $ 165,761
  Sale of stock under
   employee stock purchase plan             88          1         1,796          -               -             1,797
  Exercise of stock options                852          9         8,106          -               -             8,115
  Employee benefit plan
   matching contribution                    59          -         1,677          -               -             1,677
  Net earnings                              -           -             -     21,562               -            21,562
  Foreign currency translation
   adjustment                               -           -             -          -          (2,137)           (2,137)
                                       -------      ------       -------    ------        --------          --------
Balance, February 28, 1998              22,892        229       240,289    (40,724)         (3,019)          196,775
  Sale of stock under
   employee stock purchase plan            151          1         2,167          -               -             2,168
  Exercise of stock options                292          3         3,829          -               -             3,832
  Employee benefit plan
   matching contribution                   101          1         2,300          -               -             2,301
  Issuance of stock in conjunction
   with acquisition of SMR (Note 2)      4,000         40       117,960          -               -           118,000
  Repurchase of stock in
   conjunction with acquisition
   of SMR (Note 2)                      (4,000)       (40)     (117,960)         -               -          (118,000)
  Impact of immaterial poolings
   (Note 2)                              1,167         12        (2,776)         -               -            (2,764)
  Net loss                                   -          -             -    (83,353)              -           (83,353)
  Foreign currency translation
   adjustment                                -          -             -          -          (3,086)           (3,086)
                                       -------      -----       -------   --------        --------          --------
Balance, February 27, 1999              24,603        246       245,809   (124,077)         (6,105)          115,873
 Sale of stock under
  employee stock purchase plan             107          1         1,335          -               -
 Exercise of stock options                  49          -           442          -               -               442
 Employee benefit plan
  matching contribution                    172          2         2,096          -               -             2,098
 Net loss                                    -          -             -    (50,797)              -           (50,797)
 Foreign currency translation
  adjustment                                 -          -             -          -          (4,455)           (4,455)
                                       -------    -------     ---------   --------        --------          --------
Balance, February 26, 2000              24,931     $  249      $249,682  $(174,874)       $(10,560)         $ 64,497
                                       =======    =======     =========  =========        ========          ========
</TABLE>

See notes to consolidated financial statements.


<PAGE>
<TABLE>
<CAPTION>


CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED  FEBRUARY 26, 2000, FEBRUARY 27, 1999 AND FEBRUARY 28, 1998
(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:                                            2000              1999            1998
                                                                                 ----              ----            ----

<S>                                                                        <C>                <C>             <C>
  Net earnings (loss)                                                      $  (50,797)        $ (83,353)      $  21,562
  Adjustments to reconcile net earnings (loss) to
   net cash flows provided by operating activities:
       Acquisition-related expenses                                                 -            79,155               -
       Gain on sale of 51% interest in subsidiary                                   -           (25,301)              -
       Extraordinary item                                                           -                 -           8,956
       Depreciation and amortization                                           42,237            40,690          24,160
       Deferred income taxes                                                    1,054              (277)           (460)
       Non-cash employee benefit plan contributions                             2,098             2,301           1,677
  Changes in operating assets and liabilities,  net of effects from
       acquisitions:
        Accounts receivable                                                    36,448           (21,407)        (14,665)
        Inventories                                                            (8,764)          (10,935)        (28,597)
        Other current assets                                                  (10,146)           (5,514)         (5,141)
        Payables, accruals and current taxes                                    4,756            39,856           2,106
                                                                             --------         ---------        --------
Net cash flows provided by operating activities                                16,886            15,215           9,598
                                                                             --------         ---------        --------
CASH FLOWS FROM INVESTING ACTIVITIES:

     Capital expenditures                                                     (33,169)          (37,465)        (28,923)
     Change in intangibles and other assets                                   (16,250)          (19,429)        (15,686)
     Acquisitions, net of $3,910 cash acquired                                      -          (231,690)              -
     Net proceeds on sale of 51% interest in subsidiary                             -            61,735               -
                                                                             --------         ---------        --------
Net cash flows used in investing activities                                   (49,419)         (226,849)        (44,609)
                                                                             --------         ---------        --------
CASH FLOWS FROM FINANCING ACTIVITIES:

     Net borrowings under revolving lines of credit                            28,924            36,267           5,450
     Proceeds from issuance of stock, net of expenses                           1,759             6,000          11,611
     Principal payments on long-term debt                                           -           (31,714)       (101,808)
     Repurchase of common stock originally issued
      in conjunction with acquisition of SMR Aerospace                              -          (118,000)              -
     Proceeds from long-term debt                                                   -           194,137         240,419
                                                                              -------         ---------       ---------
Net cash flows provided by financing activities                                30,683            86,690         155,672
                                                                              -------         ---------       ---------
Effect of exchange rate changes on cash flows                                    (287)             (241)           (125)
                                                                              -------         ---------       ---------
Net increase (decrease) in cash and cash equivalents                           (2,137)         (125,185)        120,536
Cash and cash equivalents, beginning of year                                   39,500           164,685          44,149
                                                                              -------         ---------       ---------
Cash and cash equivalents, end of year                                        $37,363         $  39,500       $ 164,685
                                                                              =======         =========       =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during year for:
  Interest, net                                                               $51,745         $  27,994       $  25,065
  Income taxes, net                                                             4,902             4,570           5,012
Interest capitalized in computer equipment and software                         1,474             2,088             467
</TABLE>

See notes to consolidated financial statements.


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED  FEBRUARY 26, 2000,  FEBRUARY 27, 1999 AND FEBRUARY 28, 1998
(in thousands, except per share data)

1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization  and  Basis  of  Presentation  - BE  Aerospace,  Inc.  and its
wholly-owned subsidiaries (the "Company" or "B/E") designs, manufactures,  sells
and services a broad line of  commercial  and general  aviation  aircraft  cabin
interior  products  consisting  of a broad range of aircraft  seating  products,
service systems and interior systems products,  including  structures as well as
all food and beverage storage and preparation equipment. The Company's customers
are the operators of commercial and general aviation aircraft.  As a result, the
Company's  business is directly  dependent upon the conditions in the commercial
airline and general aviation industry. The accompanying financial statements are
prepared in accordance  with  accounting  principles  generally  accepted in the
United States of America.

     Consolidation - The accompanying  consolidated financial statements include
the  accounts  of  BE  Aerospace,   Inc.  and  its  wholly-owned   subsidiaries.
Investments in less than  majority-owned  businesses are accounted for under the
equity method.  All intercompany  transactions and balances have been eliminated
in  consolidation.  The  Company's  fiscal  year  ends on the last  Saturday  in
February.

     Use of Estimates - The preparation of the consolidated financial statements
in conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect the
reported  amounts of assets and liabilities and disclosure of contingent  assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

     Income  Taxes  - In  accordance  with  Statement  of  Financial  Accounting
Standards  ("SFAS") No. 109,  Accounting for Income Taxes,  the Company provides
deferred  income taxes for temporary  differences  between amounts of assets and
liabilities  recognized  for  financial  reporting  purposes  and  such  amounts
recognized for income tax purposes.  A valuation allowance related to a deferred
tax asset is recorded when it's more likely than not that some portion or all of
the deferred tax asset will not be realized.

     Revenue  Recognition  - Sales  of  assembled  products  and  equipment  are
recorded  on the date of  shipment  or,  if  required,  upon  acceptance  by the
customer. Service revenues are recorded when performed. Revenues and costs under
certain long-term  contracts are recognized using contract  accounting under the
percentage-of-completion  method.  The Company  sells its products  primarily to
airlines  worldwide,  including  occasional sales  collateralized  by letters of
credit.  The Company  performs  ongoing credit  evaluations of its customers and
maintains  reserves for potential credit losses.  Actual losses have been within
management's expectations.

     Warranty Costs - Estimated costs related to product  warranties are accrued
at the time products are sold.
<PAGE>

     Cash Equivalents - The Company considers all highly liquid debt instruments
purchased  with  an  original  maturity  of  three  months  or  less  to be cash
equivalents.

     Intangible  Assets -  Intangible  assets  consist  of  goodwill  and  other
identified  intangible  assets  associated  with  the  Company's   acquisitions.
Goodwill and other identified intangible assets are amortized on a straight-line
basis over their estimated useful lives. At each balance sheet date,  management
assesses  whether  there  has  been  a  permanent  impairment  in the  value  of
intangible  assets.  If the carrying  value of the asset  exceeds the  estimated
undiscounted  future  cash  flows  from  operating  activities  of  the  related
business, a permanent impairment is deemed to have occurred.  In this event, the
asset  is  written  down  accordingly.  As  of  February  26,  2000,  management
determined that no impairment existed.

     Long-Lived Assets - The Company accounts for the impairment and disposition
of  long-lived  assets in  accordance  with  SFAS No.  121,  Accounting  for the
Impairment of Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of. In
accordance  with SFAS No.  121,  long-lived  assets are  reviewed  for events or
changes in  circumstances  that  indicate that their  carrying  value may not be
recoverable. At February 26, 2000, management determined that no such impairment
existed.

     Research  and  Development  - Research  and  development  expenditures  are
expensed as incurred.

     Effect of Accounting Changes - In 1998, the American Institute of Certified
Public Accountants issued Statement of Position ("SOP") 98-1, Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use, and SOP 98-5,
Reporting on the Costs of Start-up Activities.  The Company adopted SOP 98-1 and
SOP 98-5 on March 1, 1998, with no material effect on the consolidated financial
statements.

     Foreign  Currency  Translation - In accordance  with the provisions of SFAS
No. 52, Foreign Currency Translation, the assets and liabilities of subsidiaries
located outside the United States are translated into U.S.  dollars at the rates
of exchange in effect at the balance sheet dates.  Revenue and expense items are
translated at the average exchange rates prevailing during the period. Gains and
losses resulting from foreign currency  transactions are recognized currently in
income,  and those  resulting  from  translation  of  financial  statements  are
accumulated as a separate component of stockholders' equity.

     New  Accounting  Pronouncement  - In June 1998,  the  Financial  Accounting
Standards  Board (the "FASB")  issued SFAS No. 133,  Accounting  for  Derivative
Instruments  and  Hedging  Activities,  which the  Company is  required to adopt
effective  in its fiscal year 2002.  SFAS No. 133, as amended,  will require the
Company  to record all  derivatives  on the  balance  sheet at fair  value.  The
Company does not  currently  engage in hedging  activities  and will continue to
evaluate  the effect of adopting  SFAS No. 133.  The Company will adopt SFAS No.
133 in its fiscal year 2002.

     Reclassifications - Certain  reclassifications  have been made to the prior
year financial statements to conform to the February 26, 2000 presentation.

2.     ACQUISITIONS AND DISPOSITIONS

      During fiscal 1999, the Company completed a number of acquisitions,  which
are  collectively  referred to as the "1999  Acquisitions."  The  following is a
description of each of the more significant transactions:

Puritan-Bennett Aero Systems Company

     On April 13, 1998, the Company completed its acquisition of Puritan-Bennett
Aero Systems Co. ("PBASCO") for approximately $69,700 in cash and the assumption
of approximately $9,200 of liabilities,  including related acquisition costs and
certain  liabilities  arising from the acquisition.  PBASCO is a manufacturer of
commercial  aircraft  oxygen delivery  systems and "WEMAC" air valve  components
and,  in  addition,  supplies  overhead  lights  and  switches,  crew  masks and
protective  breathing devices for both commercial and general aviation aircraft.
During  the first  quarter  of fiscal  1999,  the  Company  recorded a charge of
$13,000 associated with the PBASCO transaction,  for the write-off of in-process
research and development and acquisition-related expenses (Note 4).
<PAGE>

     The PBASCO  acquisition was accounted for as a purchase,  and  accordingly,
the  assets  purchased  and  liabilities  assumed  have  been  reflected  in the
accompanying consolidated balance sheet as of February 26, 2000 and February 27,
1999.  The operating  results of PBASCO have been  included in the  consolidated
financial  statements  of the  Company  since the date of the  acquisition.  The
aggregate  purchase  price for the PBASCO  acquisition  was allocated to the net
assets acquired based on appraisals and management's estimates as follows:
<TABLE>
<CAPTION>

<S>                                                                <C>
       Accounts receivable                                         $10,200
       Inventories                                                  12,000
       Other current assets                                            200
       Property, plant and equipment                                 4,700
       Intangible assets                                            38,800
       Purchased in-process research and development and
           acquisition-related expenses                             13,000
                                                                   -------
                                                                   $78,000
                                                                   =======
</TABLE>

Aircraft Modular Products

     On April 21, 1998, the Company acquired  substantially all of the assets of
Aircraft  Modular Products  ("AMP") for  approximately  $117,300 in cash and the
assumption  of   approximately   $12,800  of  liabilities,   including   related
acquisition costs and certain liabilities arising from the acquisition. AMP is a
manufacturer of cabin interior products for general aviation  (business jet) and
commercial-type  VIP  aircraft,  providing  a broad line of  products  including
seating,   sidewalls,   bulkheads,   credenzas,   closets,   galley  structures,
lavatories,  tables and sofas, along with related spare parts.  During the first
quarter of fiscal 1999, the Company recorded a charge of  approximately  $19,255
associated with the AMP transaction for the write-off of in-process research and
development and acquisition-related expenses (Note 4).

     The AMP acquisition was accounted for as a purchase,  and accordingly,  the
assets purchased and liabilities assumed have been reflected in the accompanying
consolidated  balance  sheet as of February 26, 2000 and February 27, 1999.  The
operating  results  of AMP have  been  included  in the  consolidated  financial
statements  of the  Company  since the date of the  acquisition.  The  aggregate
purchase price for the AMP  acquisition was allocated to the net assets acquired
based on appraisals and management's estimates as follows:
<TABLE>
<CAPTION>

<S>                                                              <C>
       Accounts receivable                                       $  8,300
       Inventories                                                  2,045
       Other current assets                                         1,400
       Property, plant and equipment                                5,400
       Intangible and other assets                                 93,700
       Purchased in-process research and development and
        acquisition-related expenses                               19,255
                                                                 --------
                                                                 $130,100
                                                                 ========
</TABLE>


SMR Aerospace, Inc.

     On August 7, 1998,  the Company  acquired  all of the capital  stock of SMR
Aerospace,  Inc.  and its  affiliates,  SMR  Developers  LLC and SMR  Associates
(together, "SMR") for an aggregate purchase price of approximately $141,500 cash
and the assumption of approximately  $32,600 of liabilities,  including  related
acquisition  costs and certain  liabilities  arising from the  acquisition.  The
Company paid for the acquisition of SMR by issuing four million shares (the "SMR
Shares") of Company  stock (then valued at  approximately  $30 per share) to the
former stockholders of SMR and paying them $2,000 in cash. The Company also paid
$22,000 in cash to the employee  stock  ownership  plan of a  subsidiary  of SMR
Aerospace, Inc. to purchase the minority equity interest in such subsidiary held
by the Employee  Stock  Ownership  Plan. The Company agreed to register for sale
with the Securities and Exchange  Commission the SMR Shares. If the net proceeds
from the sale of the shares, which included the $2,000 in cash already paid, was
less than  $120,000,  the Company  agreed to pay such  difference in cash to the
selling stockholders. Because of the market price for the Company's common stock
and the  Company's  payment  obligation  to the selling  stockholders  described
above,  the Company  decided to  repurchase  the SMR Shares  with  approximately
$118,000  of the  proceeds  from the sale of 9 1/2%  Senior  Subordinated  Notes
instead of registering the shares for sale (the $118,000 payment  represents the
net  proceeds  of  $120,000  the  Company  was  obligated  to  pay  the  selling
stockholders, less the $2,000 in cash the Company already paid them).
<PAGE>

     SMR provides design,  integration,  installation and certification services
for commercial aircraft passenger cabin interiors. SMR provides a broad range of
interior  reconfiguration  services  that allow  airlines  to change the size of
certain   classes  of  service,   modify  and  upgrade  the   seating,   install
telecommunications or entertainment options, relocate galleys,  lavatories,  and
overhead  bins and  install  crew rest  compartments.  SMR is also a supplier of
structural design and integration services, including airframe modifications for
passenger-to-freighter conversions. In addition, SMR provides a variety of niche
products and  components  that are used for  reconfigurations  and  conversions.
SMR's services are performed primarily on an aftermarket basis and its customers
include major airlines such as United Airlines, Japan Airlines, British Airways,
Air France,  Cathay Pacific and Qantas, as well as Boeing,  Airborne Express and
Federal Express.  During the second quarter of fiscal 1999, the Company recorded
a charge of  approximately  $46,900  associated with the SMR transaction for the
write-off  of  in-process  research  and  development  and   acquisition-related
expenses (Note 4).

     The SMR acquisition was accounted for as a purchase,  and accordingly,  the
assets purchased and liabilities assumed have been reflected in the accompanying
consolidated  balance  sheet as of February 26, 2000 and February 27, 1999.  The
operating  results  of SMR have  been  included  in the  consolidated  financial
statements  of the  Company  since the date of the  acquisition.  The  aggregate
purchase price for the SMR  acquisition was allocated to the net assets acquired
based on appraisals and management's estimates as follows:
<TABLE>
<CAPTION>

<S>                                                             <C>
       Accounts receivable                                      $  11,700
       Inventories                                                  9,700
       Other current assets                                         1,400
       Property, plant and equipment                                6,100
       Intangible and other assets                                 98,300
       Purchased in-process research and development and
        acquisition-related epxenses                               46,900
                                                                ---------
                                                                $ 174,100
                                                                =========
</TABLE>
<PAGE>

CF Taylor

     On September 3, 1998, the Company acquired  substantially all of the galley
equipment  assets and certain  property and assumed related  liabilities of C.F.
Taylor Interiors Limited and acquired the common stock of C F Taylor (Wokingham)
Limited (collectively "CF Taylor"),  both wholly owned subsidiaries of EIS Group
PLC,  for a total  cash  purchase  price of  approximately  $25,100,  subject to
adjustments,  and  the  assumption  of  approximately  $16,500  of  liabilities,
including  related  acquisition costs and certain  liabilities  arising from the
acquisition.  CF Taylor is a manufacturer  of galley  equipment for both narrow-
and wide-body  aircraft,  including  galley  structures,  crew rests and related
spare parts.

     The CF Taylor acquisition was accounted for as a purchase, and accordingly,
the  assets  purchased  and  liabilities  assumed  have  been  reflected  in the
accompanying consolidated balance sheet as of February 26, 2000 and February 27,
1999. The operating  results of CF Taylor have been included in the consolidated
financial  statements  of the  Company  since the date of the  acquisition.  The
aggregate  purchase price for the CF Taylor acquisition was allocated to the net
assets acquired based on appraisals and management's estimates as follows:
<TABLE>
<CAPTION>

<S>                                                         <C>
       Accounts receivable                                  $  7,500
       Inventories                                             7,600
       Other current assets                                      100
       Property, plant and equipment                           3,700
       Intangible and other assets                            22,700
                                                            --------
                                                            $ 41,600
                                                            ========
</TABLE>

In-Flight Entertainment Business

      On February 25, 1999, the Company  completed the sale of a 51% interest in
its  In-Flight  Entertainment  ("IFE")  business  to  Sextant  Avionique,   Inc.
("Sextant"),  a wholly owned  subsidiary  of Sextant  Avionique,  S.A. (the "IFE
Sale").  The Company sold its 51% interest in IFE for $62,000 in cash.  Terms of
the purchase  agreement  provided for the final price for the 51% interest to be
determined  on the basis of  operating  results  for the IFE  business  over the
two-year period ending February 28, 2001. The Company used  substantially all of
the proceeds from the IFE Sale to repay a portion of its bank line of credit. On
October 5, 1999,  the Company  completed  the sale of its  remaining  49% equity
interest in IFE to Sextant and this sale did not result in a  significant  gain.
Total  consideration  for  100% of its  equity  interest  in  IFE,  intra-entity
obligations and for the provision of marketing, product and technical consulting
services  will range from a minimum of $93,600 up to $123,300  (inclusive of the
$62,000  received in February 1999 for the sale of a 51% interest in IFE). Terms
of the  agreement  provide  for the  Company to receive  payments  of $15,675 on
October  5, 2000 and 2001,  which  are  included  in other  current  assets  and
intangibles and other assets, net, in the accompanying  financial  statements as
of February  26,  2000.  A third and final  payment  will be based on the actual
sales and  booking  performances  over the period from March 1, 1999 to December
31, 2001.
<PAGE>

Pro Forma Information

The following pro forma unaudited  financial data is presented to illustrate the
estimated  effects  of the  1999  Acquisitions  and  the IFE  sale  as if  these
transactions had occurred as of the beginning of each fiscal year presented.
<TABLE>
<CAPTION>

                                                                       2000               1999              1998
                                                               -------------      -------------    --------------
<S>                                                                <C>               <C>                <C>
       Net sales                                                   $723,349          $ 689,816          $597,182
       Net earnings (loss)                                          (49,508)           (32,728)            9,983
       Diluted earnings (loss) per share                           $  (2.00)         $   (1.32)         $   0.43
</TABLE>

Other Acquisitions

      During fiscal 1999, the Company acquired all of the issued and outstanding
shares of  Aerospace  Interiors,  Inc. on March 27, 1998 and  Aircraft  Lighting
Corporation on July 30, 1998 for 201,895 and 964,780  shares,  respectively,  in
transactions accounted for as a pooling of interests. The Company's consolidated
financial  statements for fiscal year 1999 include the results of these entities
from  the  date of  acquisition.  Prior  period  financial  statements  were not
restated as the results of operations  would not have been materially  different
than those previously reported by the Company.

3.   RESTRUCTURING PLAN AND NEW PRODUCT INTRODUCTION COSTS

       During the fourth  quarter of fiscal 1999, the Company began to implement
a  restructuring  plan  designed  to lower its cost  structure  and  improve its
long-term   competitive  position.   This  plan  includes   consolidating  seven
facilities reducing the total number from 21 to 14, reducing its employment base
by approximately 8% and  rationalizing  its product  offerings.  The cost of the
restructuring,  along with costs associated with new product introductions,  was
$87,825 and was charged to cost of sales,  of which  $62,497 is related to North
American  facilities.  The  restructuring  costs and  charges are  comprised  of
$61,089 related to impaired  inventories and property,  plant and equipment as a
result of the rationalization of its product offerings and severance and related
separation  costs,  lease  termination  and other  costs of $4,949.  New product
introduction costs aggregated $21,787.

       Pretax cash outlays were not  significant  during  fiscal 1999,  and were
approximately  $4,900 during  fiscal 2000.  Cash  requirements  were funded from
operations. The Company identified seven facilities,  four domestic and three in
Europe,  for  consolidation.  The  consolidation  activities were  substantially
complete by the end of the fiscal year 2000.

       The assets  impacted by this  program  included  inventories,  factories,
warehouses,  assembly  operations,  administration  facilities and machinery and
equipment.  New product  introduction costs represent costs incurred in bringing
new  products  to market in volume  for the first time and  include  engineering
design  and  development,   costs  in  excess  of  standard  costs  at  budgeted
manufacturing levels and related expenditures.
<PAGE>

       The following table summarizes the restructuring costs:
<TABLE>
<CAPTION>

                                                               Utilized in    Balance at         Utilized in
                                                    Original   Fiscal 1999    Feb. 27, 1999      Fiscal 2000    Feb. 26, 2000
                                                   ----------------------------------------------------------------------------
<S>                                                  <C>          <C>              <C>              <C>
Severance, lease termination and other costs         $ 4,949       $   651         $  4,298         $  4,298                -
Impaired inventories, property and equipment          61,089        41,178           19,911           19,911                -
                                                   ----------- ------------- ---------------- ---------------- ----------------
                                                     $66,038       $41,829         $ 24,209         $ 24,209                -
                                                   =========== ============= ================ ================ ================
</TABLE>

4.    TRANSACTION GAIN, EXPENSES AND OTHER EXPENSES

     As a  result  of the  acquisitions  of  PBASCO,  AMP and SMR,  the  Company
recorded a charge aggregating  $79,155 for the write-off of acquired  in-process
research and development and  acquisition-related  expenses  associated with its
acquisitions.  In-process  research  and  development  expenses  arose  from new
product  development  projects that were in various  stages of completion at the
respective acquired enterprises at the date of acquisition.  In-process research
and  development  expenses  for  products  under  development  at  the  date  of
acquisition that had not established  technological feasibility and for which no
alternative use had been  identified  were written off. The in-process  research
and development  projects have been valued based on expected net cash flows over
the product  life,  costs to complete,  the stage of completion of the projects,
the result of which has been  discounted to reflect the inherent risk associated
with  the  completion  of the  projects,  and  the  realization  of the  efforts
expended.

     New  product  development  projects  underway  at the dates of  acquisition
included,  among  others,  modular drop boxes,  passenger and flight crew oxygen
masks,  oxygen  regulators  and  generators,   protective  breathing  equipment,
on-board oxygen  generating  systems,  reading lights,  passenger service units,
executive  aircraft interior products for the Bombardier Global Express,  Boeing
Business Jet, Airbus  Corporate Jet, Cessna Citation 560XL,  Cessna Citation 560
Ultra,  Visionaire  Vantage  and Lear 60,  as well as other  specific  executive
aircraft  seating  products,  pneumatic and electrical  de-icing systems for the
substantial  majority of all executive and commuter  aircraft  types,  crew rest
modules  for  selected  wide-body  aircraft,  passenger-to-freighter  and combi-
to-freighter  conversion  kits  for  selected  wide-body  aircraft,   hovercraft
skirting devices, cargo nets and smoke barriers. The Company has determined that
these projects  ranged from 25%-95%  complete at February 26, 2000 and estimates
that the cost to complete these projects will aggregate approximately $4,522 and
will be incurred over a two-year period.

     Uncertainties that could impede progress to a developed technology include:
(1)  availability  of  financial  resources  to complete  the  development,  (2)
regulatory  approval (FAA, CAA, etc.) required for each product before it can be
installed  on an  aircraft,  (3)  continued  economic  feasibility  of developed
technologies,  (4) customer acceptance and (5) general competitive conditions in
the  industry.  There  can be no  assurance  that the  in-process  research  and
development projects will be successfully completed and commercially introduced.
<PAGE>

      The  Company   recorded  the  in-process   research  and  development  and
acquisition-related  expenses  of  $79,155  net of the  gain on the IFE  sale of
$25,301 as transaction  gain,  expenses and other  expenses in the  accompanying
financial  statements  for the year ended  February  27,  1999.  The sale of the
Company's  49%  equity  interest  in IFE to  Sextant  on October 5, 1999 did not
result in a significant gain.

      In January 1998, the Company resolved a long-running dispute with the U.S.
Government  over export  sales  between  1992 and 1995 to Iran Air.  The dispute
centered  on  shipments  of  aircraft  seats and  related  spare  parts for five
civilian aircraft operated by Iran Air. Iran Air purchased the seats in 1992 and
arranged for them to be installed by a contractor in France.  At the time,  Iran
was not the subject of a U.S.  trade  embargo.  In  connection  with its sale of
seats to Iran Air, the Company  applied for and were granted a validated  export
license by the U.S.  Department of Commerce.  Other  expenses for the year ended
February 28, 1998 relate to fines,  civil  penalties and  associated  legal fees
arising from the settlement.

5.    INVENTORIES

     Inventories  are stated at the lower of cost or market.  Cost is determined
using the  weighted  average  cost  method.  Finished  goods and work in process
inventories   include  material,   labor  and   manufacturing   overhead  costs.
Inventories consist of the following:
<TABLE>
<CAPTION>
                                                        2000           1999
                                                        ----           ----

<S>                                                <C>             <C>
      Raw materials and component parts            $  59,322       $ 44,352
      Work-in-process                                 36,556         47,383
      Finished goods                                  31,352         27,512
                                                   ---------      ---------
                                                   $ 127,230       $119,247
                                                   =========      =========
</TABLE>

6.    PROPERTY AND EQUIPMENT

     Property and  equipment  are stated at cost and  depreciated  and amortized
generally on the  straight-line  method over their estimated useful lives of two
to thirty  years  (term of lease as to  leasehold  improvements).  Property  and
equipment consist of the following:
<TABLE>
<CAPTION>

                                                     Years            2000               1999
                                                     -----            ----               ----

<S>                                                  <C>          <C>               <C>
          Land, buildings and improvements           10-30        $ 62,783          $  56,943
          Machinery                                   3-13          49,626             57,692
          Tooling                                     3-10          28,213             26,313
          Computer equipment and software             4-15          71,608             45,777
          Furniture and equipment                     2-10           6,850              7,098
                                                                  --------           --------
                                                                   219,080            193,823
          Less accumulated depreciation and amortization           (66,730)           (55,093)
                                                                  --------          ---------
                                                                  $152,350          $ 138,730
                                                                  ========          =========
</TABLE>

<PAGE>

7.    INTANGIBLES AND OTHER ASSETS

     Intangibles and other assets consist of the following:
<TABLE>
<CAPTION>
                                                                               Straight-line
                                                                                Amortization
                                                                               Period (Years)       2000           1999
                                                                               --------------       ----           ----

<S>                                                                                   <C>     <C>            <C>
             Goodwill                                                                 30      $  197,736     $  195,956
             Developed technologies                                                16-17         104,770        103,945
             Product technology, production plans and drawings                      7-20          55,614         56,163
             Replacement parts annuity                                                20          23,942         24,188
             Product approvals and technical manuals                                  20          23,812         23,677
             Trademarks and patents                                                   20          23,017         23,380
             Covenants not-to-compete                                               3-14          11,883         11,694
             Other intangible assets                                                5-20          11,401         12,192
             Assembled workforce                                                      10           7,000          7,000
             Debt issue costs                                                       5-10          23,842         23,507
             Other assets                                                                         28,355         17,660
             Due from Sextant                                                                     15,675         28,025
                                                                                              ----------      ---------
                                                                                                 527,047        527,387
                         Less accumulated amortization                                          (101,211)       (75,433)
                                                                                              ----------      ---------
                                                                                              $  425,836      $ 451,954
                                                                                              ==========      =========
</TABLE>


8.    ACCRUED LIABILITIES
<TABLE>
<CAPTION>
     Accrued liabilities consist of the following:                                                  2000           1999
                                                                                                    ----           ----
<S>                                                                                           <C>            <C>
           Other accrued liabilities                                                          $   33,876     $   34,953
           Accrued salaries, vacation and related benefits                                        30,016         24,555
           Accrued interest                                                                       17,808         17,232
           Accrued acquisition expenses                                                            4,514         11,703
           Accrued product warranties                                                             22,929          8,306
           Accrued income taxes                                                                        -            316
                                                                                              ----------      ---------
                                                                                              $  109,143      $  97,065
                                                                                              ==========      =========
</TABLE>

<PAGE>

9.    LONG-TERM DEBT

     Long-term debt consists of the following:


<TABLE>
<CAPTION>
                                                                                                    2000           1999
                                                                                                    ----           ----
<S>                                                                                           <C>            <C>
           9 7/8% Senior Subordinated Notes                                                   $  100,000     $  100,000
           8% Senior Subordinated Notes                                                          249,502        249,440
           9 1/2% Senior Subordinated Notes                                                      200,000        200,000
           Chase Manhattan Bank Credit Facility                                                   72,300         43,216
           Other long-term debt                                                                      123            975
                                                                                              ----------     ----------
                                                                                                 621,925        593,631
           Less current portion of long-term debt                                                 (3,723)        (9,916)
                                                                                              ----------     ----------
                                                                                              $  618,202     $  583,715
                                                                                              ==========     ==========
</TABLE>

9 7/8% Senior Subordinated Notes

     The 9 7/8% Senior  Subordinated  Notes (the "9 7/8%  Notes") are  unsecured
senior  subordinated  obligations  of the  Company,  subordinated  to any senior
indebtedness  of the Company  and mature on February 1, 2006.  Interest on the
9 7/8% Senior Subordinated Notes is payable semiannually in arrears on February
1 and August 1 of each year.  The 9 7/8% Notes are  redeemable at the option of
the  Company,  in whole  or in part,  at any time  after  February  1,  2001 at
predetermined  redemption  prices  together  with  accrued and unpaid  interest
through the date of  redemption.  Upon a change of control (as  defined),  each
holder of the 9 7/8% Notes may require the Company to repurchase  such holders'
9 7/8% Notes at 101% of the principal  amount thereof,  plus accrued and unpaid
interest to the date of such purchase.

8% Senior Subordinated Notes

     In February  1998,  the  Company  sold  $250,000 of 8% Senior  Subordinated
Notes,  priced  to yield  8.02%  (the  "8%  Notes").  The  Company  incurred  an
extraordinary  charge of $8,956 for  unamortized  debt issue  costs,  tender and
redemption  premiums  and  fees  and  expenses  related  to  the  repurchase  of
previously issued notes.

     The 8% Notes are unsecured senior subordinated  obligations of the Company,
subordinated  to any senior  indebtedness  of the Company and mature on March 1,
2008. Interest on the 8% Notes is payable semiannually in arrears on March 1 and
September  1 of each  year.  The 8% Notes are  redeemable  at the  option of the
Company,  in whole  or in part,  on or after  March 1,  2003,  at  predetermined
redemption  prices together with accrued and unpaid interest through the date of
redemption. In addition, at any time prior to March 1, 2001, the Company may, at
predetermined  prices together with accrued and unpaid interest through the date
of redemption,  redeem up to 35% of the aggregate  principal amount of the Notes
originally  issued  with  the  net  proceeds  of one or more  equity  offerings,
provided  that at least 65% of the  aggregate  principal  amount of the 8% Notes
originally  issued remains  outstanding  after the redemption.  Upon a change of
control  (as  defined),  each  holder of the 8% Notes may require the Company to
repurchase such holder's 8% Notes at 101% of the principal amount thereof,  plus
accrued interest to the date of such purchase.
<PAGE>

9 1/2% Senior Subordinated Notes

     In November 1998,  the Company sold $200,000 of 9 1/2% Senior  Subordinated
Notes due 2008 (the "9 1/2%  Notes").  The net  proceeds  from the sale of the
9 1/2% Notes were approximately  $194,100,  of which  approximately  $118,000
were used to meet the Company's obligations associated with the SMR acquisition.
The  remaining  proceeds  were  used  to  repay  approximately  $75,000  of
outstanding borrowings under the Company's Bank Credit Facility.

     The 9 1/2% Notes are  unsecured  senior  subordinated  obligations  and are
subordinated to any senior indebtedness of the Company and mature on November 1,
2008. Interest on the 9 1/2% Notes is payable  semiannually in arrears May 1 and
November 1 of each year.  The 9 1/2% Notes are  redeemable  at the option of the
Company,  in  whole  or  in  part,  at  any  time  after  November  1,  2003  at
predetermined  redemption  prices  together  with  accrued  and unpaid  interest
through  the date of  redemption.  Upon a change of control (as  defined),  each
holder of the 9 1/2% Notes may require the Company to repurchase such holder's 9
1/2% Notes at 101% of the  principal  amount  thereof,  plus  accrued and unpaid
interest to the date of such purchase.

     The 9 7/8% Notes,  8% Notes and 9 1/2% Notes  contain  certain  restrictive
covenants,  including  limitations on future indebtedness,  restricted payments,
transactions with affiliates, liens, dividends, mergers and transfers of assets,
all of which were met by the Company as of February 26, 2000.

Credit Facilities

     The Company  maintains its credit  facilities with The Chase Manhattan Bank
(the "Bank Credit  Facility").  The Bank Credit Facility  consists of a $100,000
revolving  credit  facility (of which $50,000 may be utilized for  acquisitions)
and an acquisition facility of $33,300. The revolving credit facility expires in
August  2004  and the  acquisition  facility  is  amortizable  over  five  years
beginning  in August 1999.  The Bank Credit  Facility is  collateralized  by the
Company's accounts receivable, inventories and by substantially all of its other
personal  property.  At February 26, 2000,  indebtedness under the existing Bank
Credit Facility consisted of revolving credit facility outstanding borrowings of
$39,000 (bearing interest at LIBOR plus 1.75%, or approximately  7.8%),  letters
of credit aggregating  approximately $2,319 and outstanding  borrowing under the
acquisition  facility  aggregating $33,300 (bearing interest at LIBOR plus 1.5%,
or  approximately  7.9%  as  of  February  26,  2000).  At  February  27,  1999,
indebtedness  under the existing  Bank Credit  Facility  consisted of letters of
credit  aggregating  approximately  $3,053 and outstanding  borrowings under the
acquisition  facility  aggregating $36,000 (bearing interest at LIBOR plus 1.5%,
or approximately 6.5% as of February 27, 1999). The Bank Credit Facility,  which
was most recently amended on December 21, 1999,  contains customary  affirmative
covenants,  negative  covenants and  conditions  of borrowing  (such as interest
coverage  and  leverage  ratios),  all of which  were met by the  Company  as of
February 26, 2000. Maturities of long-term debt are as follows:
<PAGE>

         Fiscal year ending in February:
<TABLE>
<CAPTION>

<S>        <C>                                                          <C>
           2001                                                        $   3,723
           2002                                                            5,220
           2003                                                            9,000
           2004                                                           12,240
           2005                                                           42,240
         Thereafter                                                      549,502
                                                                       ---------
                                                                       $ 621,925
                                                                       =========
</TABLE>

     Interest  expense  amounted to  $54,860,  $44,794 and $25,834 for the years
ended February 26, 2000, February 27, 1999 and February 28, 1998, respectively.

10.   INCOME TAXES

     Income tax expense consists of the following:
<TABLE>
<CAPTION>

                                                                                    2000            1999          1998
                                                                                    ----            ----          ----
         Current:
<S>                                                                       <C>                 <C>            <C>
           Federal                                                            $        -      $    1,004     $    (920)
           State                                                                       -               -             -
           Foreign                                                                 2,229           5,157         6,766
                                                                              ----------      ----------      --------
                                                                                   2,229           6,161         5,846
         Deferred:
           Federal                                                               (19,296)        (25,731)       (3,666)
           State                                                                  (1,595)         (8,169)         (716)
           Foreign                                                                   660          (4,828)         (460)
                                                                              ----------      ----------     ---------
                                                                                 (20,231)        (38,728)       (4,842)
       Change in valuation allowance                                              21,285          36,467         4,382
                                                                              ----------      ----------     ---------
                                                                              $    3,283      $    3,900     $   5,386
                                                                              ==========      ==========     =========
</TABLE>
<PAGE>

     The  difference  between  income tax  expense  and the amount  computed  by
applying the statutory U.S. federal income tax rate (35%) to the pretax earnings
before extraordinary item consists of the following:
<TABLE>
<CAPTION>

                                                                                    2000            1999          1998
                                                                                    ----            ----          ----

<S>                                                                            <C>            <C>            <C>
         Statutory U.S. federal income tax expense (benefit)                   $ (16,630)     $  (27,809)    $   9,432
         Operating loss (with)/without tax benefit                                16,827          25,940        (6,114)
         Foreign tax rate differential                                               124           2,514         1,309
         Goodwill amortization                                                     2,529           1,507           537
         Penalties                                                                     -               -         1,050
         Other, net                                                                  433           1,748          (828)
                                                                               ---------      ----------     ---------
                                                                               $   3,283      $    3,900     $   5,386
                                                                               =========      ==========     =========
</TABLE>

      The tax effects of temporary  differences and carryforwards that give rise
to deferred income tax assets and liabilities consist of the following:
<TABLE>
<CAPTION>

                                                                                    2000            1999          1998
                                                                                    ----            ----          ----

<S>                                                                           <C>             <C>           <C>
         Inventory reserves                                                   $    6,161      $    9,770    $    3,987
         Acquisition reserves                                                     (4,467)         (2,190)       (1,220)
         Warranty reserves                                                         7,956           1,832         2,440
         Accrued liabilities                                                       9,202           4,412         1,751
         Other                                                                     1,123           1,551         1,761
                                                                               ---------      ----------    ----------
         Net current deferred income tax asset                                    19,975          15,375         8,719
                                                                               ---------      ----------    ----------

         Intangible assets                                                       (12,680)        (11,926)      (12,576)
         Depreciation                                                             (3,701)         (2,085)       (1,853)
         Net operating loss carryforward                                          51,270          21,853        27,462
         Research credit carryforward                                              4,578           4,157         3,285
         Deferred compensation                                                     9,911           8,605           888
         Research and development expense                                         22,550          24,232             -
         Software development costs                                               (5,429)         (4,739)            -
         Deferred gain on IFE Sale                                                     -           6,600             -
         Investment in Sextant                                                         -           4,351             -
         Other                                                                       974             794           410
                                                                               ---------      ----------    ----------
              Net noncurrent deferred income tax asset                            67,473          51,842        17,616
                                                                               ---------      ----------    ----------
              Valuation allowance                                                (87,448)        (66,163)      (27,542)
                                                                               ---------      ----------    ----------
                   Net deferred tax assets (liabilities)                       $       -      $    1,054    $   (1,207)
                                                                               =========      ==========    ==========
</TABLE>

      The Company  established a valuation  allowance of $87,448  related to the
utilization of its deferred tax assets because of uncertainties that preclude it
from  determining  that it is more likely than not that the Company will be able
to generate  taxable income to realize such assets during the federal  operating
loss  carryforward  period,  which begins to expire in 2012. Such  uncertainties
include the impact of changing  fuel prices on the Company's  customers,  recent
cumulative  losses,  the  highly  cyclical  nature of the  industry  in which it
operates,   economic   conditions  in  Asia  that  are  impacting  the  airframe
manufacturers and the airlines, the Company's high degree of financial leverage,
risks  associated  with new product  introductions,  remediation of its Seating
Products  operating  problems,  and risks  associated  with the  integration of
acquisitions. The Company monitors these as well as other positive and negative
factors  that may arise in the  future,  as it  assesses  the  necessity  for a
valuation allowance against its deferred tax assets.
<PAGE>

      As of February 26, 2000, the Company had approximately $115,627 of federal
operating loss  carryforwards,  which expire at various dates beginning in 2012,
federal research credit  carryforwards of $4,578,  which expire at various dates
beginning in 2007, and  alternative  minimum tax credit  carryforwards  of $974,
which  have no  expiration  date.  Approximately  $20,000 of the  Company's  net
operating loss carryforward,  related to the exercise of stock options,  will be
credited to  additional  paid-in  capital  rather  than income tax expense  when
utilized.

     The Company has not  provided  for any  residual  U.S.  income taxes on the
approximately  $368 of  earnings  from its  foreign  subsidiaries  because  such
earnings are intended to be indefinitely  reinvested.  Such residual U.S. income
taxes, if provided for, would be immaterial.

     The Internal Revenue Service audit of the Company's federal tax returns for
the years  ended  February  24, 1996 and  February  25,  1995 is  complete.  The
finalization  of this  examination  did not have a  material  adverse  effect on
either the Company's results of operations or financial position.

11.    COMMITMENTS AND CONTINGENCIES

     Leases -- The  Company  leases  certain of its  office,  manufacturing  and
service facilities and equipment under operating leases, which expire at various
times  through  July  2009.  Rent  expense  for fiscal  2000,  1999 and 1998 was
approximately $13,587, $13,423 and $8,848,  respectively.  Future payments under
operating leases with terms currently greater than one year are as follows:
<TABLE>
<CAPTION>

                           Fiscal year ending in February:
<S>                        <C>                                    <C>
                           2001                                   $11,961
                           2002                                     9,122
                           2003                                     6,261
                           2004                                     2,792
                           2005                                     1,976
                           Thereafter                               5,937
                                                                  -------
                                                                  $38,049
                                                                  =======
</TABLE>

     Litigation -- The Company is a defendant in various  legal actions  arising
in the normal  course of  business,  the  outcomes  of which,  in the opinion of
management,  neither individually nor in the aggregate are likely to result in a
material adverse effect to the Company's financial statements.

     Employment  Agreements  -- The  Company  has  employment  and  compensation
agreements  with  three  key  officers  of the  Company.  One of the  agreements
provides  for an  officer  to earn a  minimum  of $675  per year  through  2003,
adjusted  annually  for changes in the  consumer  price index (as defined) or as
determined  by  the  Company's  Board  of  Directors,  as  well  as  a  deferred
compensation  benefit  equal to the  product of the years  worked by the highest
annual salary paid over the period.  Such deferred  compensation will be payable
in either a lump sum or in equal monthly  installments for that number of months
equal to the number of months  elapsed from the  commencement  date (as defined)
through the cessation date (as defined).
<PAGE>

     A second  agreement  provides  for an  officer to  receive  annual  minimum
compensation of $625 per year through 2003, adjusted annually for changes in the
consumer  price index (as defined) or as determined  by the  Company's  Board of
Directors,  as well as a deferred  compensation  benefit equal to the product of
the years worked by the highest annual salary paid over the period. In all other
respects,  this officer's  employment  agreement  contains similar provisions to
those described above in the first agreement.

     A third  agreement  provides  for an  officer  to  receive  annual  minimum
compensation of $303 per year through 2003, adjusted annually for changes in the
consumer  price index (as defined) or as determined  by the  Company's  Board of
Directors,  as well as a deferred  compensation  benefit upon  completion of ten
years of service  for a period not to exceed ten years equal to one-half of this
officer's average highest three year's annual salary (as defined).

     Such deferred compensation has been accrued as provided for under the above
mentioned  employment  agreements,  aggregated  $17,091 as of February 26, 2000,
$15,318 as of February  27, 1999 and is  included  in other  liabilities  in the
accompanying  financial  statements.  The  Company  has funded  this  obligation
through  corporate-owned  life insurance policies and other investments,  all of
which are maintained in an irrevocable rabbi trust. In addition, the Company has
employment  agreements with certain other key members of management that provide
for aggregate  minimum annual base  compensation  of $4,867  expiring on various
dates through the year 2001.

12.    EMPLOYEE RETIREMENT PLANS

      Effective  March 1, 1998,  the Company  adopted  SFAS No. 132,  Employers'
Disclosures  about  Pensions  and Other  Postretirement  Benefits.  The  Company
sponsors  and  contributes  to a  qualified,  defined  contribution  Savings and
Investment  Plan covering  substantially  all U.S.  employees.  The Company also
sponsors and  contributes to  nonqualified  deferred  compensation  programs for
certain   officers   and  other   employees.   The  Company   has   invested  in
corporate-owned  life insurance  policies to assist in funding  certain of these
programs.  The cash  surrender  values of these  policies and other  investments
associated with these plans are maintained in an irrevocable rabbi trust and are
recorded as assets of the Company. In addition, the Company and its subsidiaries
participate in  government-sponsored  programs in certain European countries. In
general,   the  Company's   policy  is  to  fund  these  plans  based  on  legal
requirements, tax considerations, local practices and investment opportunities.

      The BE Aerospace  Savings and Investment Plan was established  pursuant to
Section  401(k)  of the  Internal  Revenue  Code.  Under  the terms of the plan,
covered  employees are allowed to contribute up to 15% of their pay,  limited to
$10 per  year.  The  Company  match is equal to 50% of  employee  contributions,
subject  to a maximum  of 8% of an  employee's  pay and is  generally  funded in
Company stock. Total expense for the plan was $2,098,  $2,301 and $1,677 related
to this plan for the years  ended  February  26,  2000,  February  27,  1999 and
February 28, 1998,  respectively.  Participants  vest 100% in the Company  match
after five years of service.
<PAGE>

      The  BE  Supplemental  Executive  Retirement  Plan  is  an  unfunded  plan
maintained  for the  purpose of  providing  deferred  compensation  for  certain
employees.  This plan allows  certain  employees  to  annually  elect to defer a
portion of their compensation,  on a pre-tax basis, until their retirement.  The
retirement  benefit  to be  provided  is based  on the  amount  of  compensation
deferred,  Company cash match and earnings on deferrals.  Deferred  compensation
expense was $299, $231 and $163 in fiscal 2000, 1999 and 1998, respectively.

13.   STOCKHOLDERS' EQUITY

     Earnings  (Loss) Per Share.  Basic earnings per common share are determined
by dividing  earnings  available to common  shareholders by the weighted average
number of shares of common stock.  Diluted  earnings per share are determined by
dividing  earnings  available to common  shareholders  by the  weighted  average
number  of  shares  of  common  stock  and  dilutive  common  stock  equivalents
outstanding (all related to outstanding stock options discussed below).

     The  following  table sets forth the  computation  of basic and diluted net
earnings  (loss) per share for the years ended  February 26, 2000,  February 27,
1999 and February 28, 1998:
<TABLE>
<CAPTION>

                                                                             2000          1999            1998
                                                                             ----          ----            ----

<S>                                                                      <C>           <C>              <C>
          Numerator - Net earnings (loss)                                $(50,797)     $(83,353)        $21,562
                                                                         =========     =========        =======
          Denominator:
          Denominator for basic earnings (loss) per share -
            Weighted average shares                                        24,764        28,814          22,442
          Effect of dilutive securities -
             Employee stock options                                             -             -             988
                                                                         --------      --------         -------
          Denominator for diluted earnings (loss) per share -
            Adjusted weighted average shares                               24,764        28,814          23,430
                                                                         ========      ========         =======
          Basic net earnings (loss) per share                              $(2.05)       $(3.36)        $   .96
                                                                           ======        ======         =======
          Diluted net earnings (loss) per share                            $(2.05)       $(3.36)        $   .92
                                                                           ======        ======         =======
</TABLE>

     Stock Option Plans.  The Company has various stock option plans,  including
the Amended and Restated 1989 Stock Option Plan, the 1991 Directors Stock Option
Plan,  the 1992 Share  Option  Scheme and the  Amended and  Restated  1996 Stock
Option Plan  (collectively,  the  "Option  Plans"),  under  which  shares of the
Company's  common  stock may be granted to key  employees  and  directors of the
Company. The Option Plans provide for granting key employees options to purchase
the Company's  common stock.  Options are granted at the discretion of the Stock
Option and  Compensation  Committee of the Board of Directors.  Options  granted
vest 25% on the date of grant and 25% per year thereafter.
<PAGE>

     The following  tables set forth options  granted,  canceled,  forfeited and
outstanding:
<TABLE>
<CAPTION>

                                                   FEBRUARY 26, 2000

                                                                           Option Price              Weighted Average
                                                        Options              Per Share                Price Per Share
                                                        -------            ------------               ---------------
<S>                                                   <C>               <C>       <C>                     <C>
     Outstanding, beginning of period                 3,999,151          $ 7.00 - $ 31.50                 $21.42
     Options granted                                  2,335,200            7.00 -   17.75                  12.93
     Options exercised                                  (48,950)           7.63 -   20.81                   8.93
     Options forfeited                                 (477,700)          16.13 -   29.88                  22.57
                                                      ---------
     Outstanding, end of period                       5,807,701            7.00 -   31.50                  18.00
                                                      =========

     Exercisable at end of year                       3,203,835          $ 7.00 - $ 31.50                 $19.13
                                                      =========

                                                   FEBRUARY 27, 1999

                                                                             Option Price          Weighted Average
                                                       Options                  Per Share          Price Per Share
                                                       -------               ------------          ---------------
     Outstanding, beginning of period                 2,931,501            $ 7.00  -  31.50               $20.17
     Options granted                                  1,453,500             16.44  -  29.50                22.41
     Options exercised                                 (292,100)             7.38  -  29.88                13.12
     Options forfeited                                  (93,750)            16.13  -  29.88                25.97
                                                      ---------
     Outstanding, end of period                       3,999,151              7.00  -  31.50                21.42
                                                      =========

     Exercisable at end of year                       2,004,531            $ 7.00 - $ 31.50               $19.49
                                                      =========

                                                   FEBRUARY 28, 1998

                                                                            Option Price            Weighted Average
                                                        Options              Per Share              Price Per Share
                                                        -------             ------------            ----------------
     Outstanding, beginning of period                 2,447,425          $ 0.81 - $ 24.93                 $12.56
     Options granted                                  1,394,250           21.50 -   31.50                  27.71
     Options exercised                                 (852,174)           0.81 -   29.88                   9.74
     Options forfeited                                  (58,000)           7.63 -   29.88                  12.49
                                                      ---------
     Outstanding, end of period                       2,931,501            7.00 -   31.50                  20.17
                                                      =========
     Exercisable at end of year                       1,317,503          $ 7.00 - $ 31.50                 $16.16
                                                      =========
</TABLE>

<PAGE>

     At February 26, 2000,  options were  available  for grant under of the
Company's Option Plans.
<TABLE>
<CAPTION>
                                                 OPTIONS OUTSTANDING
                                                 AT FEBRUARY 26, 2000
- --------------------------------------------------------------------------------------------------------------------
                                                             Weighted Average
                                                                 Remaining
    Range of               Options          Weighted Average  Contractual Life        Options            Weighted Average
    Exercise Price         Outstanding      Exercise Price       (years)             Exercisable         Exercise Price
    --------------         -----------      ---------------    --------------      ---------------      ------------------

<S>          <C>            <C>               <C>                 <C>                  <C>                  <C>
  $   7.00 - $  8.50        1,482,900         $  8.33             8.71                 586,978             $  8.21
  $   8.63 - $ 19.00        1,943,551         $ 16.77             7.90               1,116,728             $ 16.20
  $  20.81 - $ 28.13        1,555,750         $ 22.48             8.17                 894,003             $ 22.53
  $  28.88 - $ 31.50          825,500         $ 29.84             7.55                 606,126             $ 29.86
                            ---------                                                ---------
                            5,807,701                                                3,203,835
                            =========                                                =========
</TABLE>

      The estimated  fair value of options  granted  during fiscal 2000,  fiscal
1999 and  fiscal  1998 was  $10.70  per  share,  $13.93 per share and $13.56 per
share, respectively. The Company applies Accounting Principles Board Opinion No.
25 and related  Interpretations  in accounting for its stock option and purchase
plans.  Accordingly,  no  compensation  cost has been  recognized  for its stock
option plans and stock purchase plan.  Had  compensation  cost for the Company's
stock option plans and stock purchase plan been determined  consistent with SFAS
No. 123, the Company's net earnings (loss) and net earnings (loss) per share for
the  year  ended  February 26, 2000,  February 27, 1999  and  February 28, 1998
would have been reduced to  the  pro forma  amounts  indicated in the following
table:

<TABLE>
<CAPTION>
                                                            2000            1999           1998
                                                            ----            ----           ----
As reported
<S>                                                    <C>             <C>              <C>
      Net earnings (loss)                              $(50,797)       $(83,353)        $21,562
      Diluted net earnings (loss) per share               (2.05)          (3.36)           0.92
Pro forma
      Net earnings (loss)                              $(69,570)       $(98,477)        $13,232
      Diluted net earnings (loss) per share               (2.81)          (3.97)           0.56
Weighted Average
      Weighted average and pro forma
           weighted average common shares                24,764          24,814          23,430
</TABLE>
<PAGE>

      The fair  value of each  option  grant is  estimated  on the date of grant
using the Black-Scholes option-pricing model with the following weighted average
assumptions  used for options granted in fiscal 2000, 1999 and 1998:  risk-free
interest  rates of 5.5%,  5.0% and  7.0%;  expected  dividend  yields  of 0.0%;
expected lives of 3.5 years, 3.5 years and 3 years; and expected  volatility of
114%, 73% and 40%, respectively.

      The impact of outstanding non-vested stock options granted prior to fiscal
1997 has been  excluded  from the pro forma  calculation;  accordingly,  the pro
forma  adjustments  shown above are not  indicative  of future  period pro forma
adjustments, when the calculation will apply to all applicable stock options.

14.   EMPLOYEE STOCK PURCHASE PLAN

      The Company has established a qualified  Employee Stock Purchase Plan, the
terms of which allow for qualified  employees (as defined) to participate in the
purchase of designated  shares of the Company's common stock at a price equal to
the  lower  of  85%  of the  closing  price  at  the  beginning  or end of  each
semi-annual stock purchase period. The Company issued 106,530 and 151,654 shares
of common stock during  fiscal 2000 and 1999 pursuant to this plan at an average
price per share of $12.54 and $14.30, respectively.

15.   SEGMENT REPORTING

       The  Company is  organized  based on  customer-focused  lines of business
operating in a single segment.  Each operation reports its results of operations
and makes  requests  for capital  expenditures  and  acquisition  funding to the
Company's  chief  operation  decision-making  group.  This  group  is  presently
comprised of the Chairman,  the Vice-Chairman  and the Chief Executive  Officer,
and the Corporate  Senior Vice President of  Administration  and Chief Financial
Officer.  Under this  organizational  structure,  the Company's  operations  are
aggregated into one reportable  segment -- the Aircraft Cabin Interior  Products
and Services segment  ("ACIPS") is comprised of four lines of business:  Seating
Products,  Interior  Systems,  Flight  Structures and  Engineering  Services and
Global  Customer  Service  and  Product  Support,  each of which  have  separate
management  teams and  infrastructures  dedicated  to  providing a full range of
products  and  services  to  their  commercial  and  general  aviation  operator
customers.  Each of  these  lines  of  business  demonstrates  similar  economic
performance  and  utilizes  similar   distribution   methods  and  manufacturing
processes.  Customers are  supported by a single  worldwide  after-sale  service
organization.  As described in Note 2, the Company sold a 51% interest in IFE on
February 25, 1999 and its remaining 49% interest in IFE on October 5, 1999.  IFE
was a separate, reportable segment.
<PAGE>

The  following  table  presents  net sales and other  financial  information  by
business segment:

<TABLE>
<CAPTION>
                                                                       FISCAL 2000
                                                                       -----------

                                              Aircraft Cabin Interior             In-Flight
                                                Products and Services         Entertainment            Total
                                              -----------------------         -------------         --------
<S>                                                          <C>                          <C>       <C>
          Net sales                                          $723,349                     -         $723,349
          Gross profit                                        179,667                     -          179,667
          Operating earnings                                    6,696                     -            6,696
          Depreciation and amortization                        42,237                     -           42,237
          Equity in earnings of unconsolidated subsidiary       1,289                     -            1,289
          Interest expense, net                                52,921                     -           52,921
          Working capital                                     129,913                     -          129,913
          Total assets                                        881,789                     -          881,789
          Capital expenditures                                 33,169                     -           33,169

                                                                       FISCAL 1999
                                                                       -----------
                                              Aircraft Cabin Interior             In-Flight
                                                Products and Services         Entertainment            Total
                                              -----------------------         -------------         --------
          Net sales                                          $622,548              $ 78,777         $701,325
          Gross profit                                        146,472                31,978          178,450
          Operating loss                                      (35,403)               (2,354)         (37,757)
          Depreciation and amortization                        35,505                 5,185           40,690
          Interest expense, net                                37,543                 4,153           41,696
          Working capital                                     143,423                     -          143,423
          Total assets                                        904,299                     -          904,299
          Capital expenditures                                 36,309                 1,156           37,465

                                                                       FISCAL 1998
                                                                       -----------
                                              Aircraft Cabin Interior             In-Flight
                                                Products and Services         Entertainment            Total
                                              -----------------------         -------------         --------
          Net sales                                          $406,905              $ 81,094         $487,999
          Gross profit                                        136,020                42,885          178,905
          Operating earnings                                   47,250                11,419           58,669
          Depreciation and amortization                        21,129                 3,031           24,160
          Interest expense, net                                21,840                   925           22,765
          Working capital                                     240,463                22,041          262,504
          Total assets                                        622,551                59,206          681,757
          Capital expenditures                                 24,654                 4,269           28,923
</TABLE>

<PAGE>

      Through  February 27,  1999,  the Company  operated in the: (1) Aircraft
Cabin Interior Products and Services and (2) In-Flight  Entertainment  segments
of the commercial airline and general aviation industry.  Following the sale of
its  controlling  interest in the IFE business,  the Company  operated a single
segment -- Aircraft Cabin Interior Products and Services.  Revenues for similar
classes of products or services  within these business  segments for the fiscal
years ended February 2000, 1999 and 1998 are presented below:

<TABLE>
<CAPTION>

                                                                                    Year Ended
                                                            ------------------------------------------------------------
                                                              Feb. 26, 2000         Feb. 27, 1999         Feb. 28, 1998
                                                              -------------         -------------         -------------
<S>                                                               <C>                    <C>                   <C>
    Seating products                                              $ 324,878              $296,482              $252,091
    Interior systems products                                       144,832               137,966                93,107
    Flight structures and engineering services                      122,051                85,876                32,896
    Business jet and VIP products                                    81,096                64,856                     -
    Global customer service, product support and other               50,492                37,368                28,811
    In-flight entertainment products                                      -                78,777                81,094
                                                            ----------------    ------------------    ------------------
    Total Revenues                                                 $723,349              $701,325              $487,999
                                                            ================    ==================    ==================
</TABLE>

     The Company operated principally in two geographic areas, the United States
and Europe  (primarily the United Kingdom),  during the years ended February 26,
2000,  February  27,  1999 and  February  28,  1998.  There were no  significant
transfers between  geographic areas during the period.  Identifiable  assets are
those  assets of the Company that are  identified  with the  operations  in each
geographic area.

     The following table presents net sales and operating earnings (loss)for the
years ended  February  26,  2000,  February  27, 1999 and February 28, 1998 and
identifiable assets as of February 26, 2000, February 27, 1999 and February 28,
1998 by geographic area:

<TABLE>
<CAPTION>

  Net Sales:
                                                 2000             1999               1998
                                                 ----             ----               ----
<S>                                           <C>             <C>                 <C>
  United States                               $ 510,728       $ 511,063           $365,957
  Europe                                        212,621         190,262            122,042
                                              ---------       ---------           --------
         Total:                               $ 723,349       $ 701,325           $487,999
                                              =========       =========           ========

  Operating Earnings (Loss):

  United States                               $  (3,143)      $ (43,613)          $ 39,128
  Europe                                          9,839           5,856             19,541
                                              ---------       ---------           --------
         Total:                               $   6,696       $ (37,757)          $ 58,669
                                              =========       =========           ========

  Identifiable Assets:

  United States                               $ 704,392       $ 726,056           $541,675
  Europe                                        177,397         178,243            140,082
                                              ---------       ---------           --------
         Total:                               $ 881,789       $ 904,299           $681,757
                                              =========       =========           ========
</TABLE>

      Export  sales from the United  States to  customers  in foreign  countries
amounted to approximately $188,530,  $174,659 and $132,831 in fiscal 2000, 1999
and  1998,  respectively.  Net  sales to all  customers  in  foreign  countries
amounted to $311,160,  $297,474  and  $232,691 in fiscal  2000,  1999 and 1998,
respectively.  Net sales to Europe amounted to 26%, 22% and 23% in fiscal 2000,
1999 and 1998, respectively.  Net sales to Asia amounted to 11%, 12% and 18% in
fiscal 2000,  1999 and 1998,  respectively.  Major customers  (i.e.,  customers
representing  more than 10% of net sales) change from year to year depending on
the level of refurbishment  activity and/or the level of new aircraft purchases
by such  customers.  There were no major  customers in fiscal 2000.  During the
years ended February 27, 1999 and February 28, 1998, one customer accounted for
approximately 13% and 18% of the Company's net sales, respectively.
<PAGE>

16.   FAIR VALUE INFORMATION

      The  following  disclosure  of  the  estimated  fair  value  of  financial
instruments  at February 26, 2000 and  February  27, 1999 is made in  accordance
with the requirements of SFAS No. 107, Disclosures about Fair Value of Financial
Instruments.  The  estimated  fair value  amounts  have been  determined  by the
Company  using  available   market   information   and   appropriate   valuation
methodologies; however, considerable judgment is required in interpreting market
data  to  develop  the  estimates  of fair  value.  Accordingly,  the  estimates
presented herein are not necessarily  indicative of the amounts that the Company
could  realize  in a  current  market  exchange.  The  use of  different  market
assumptions  and/or  estimation  methodologies may have a material effect on the
estimated fair value amounts.

      The   carrying   amounts   of  cash   and   cash   equivalents,   accounts
receivable-trade,  and accounts payable are a reasonable  estimate of their fair
values.  At February 26, 2000 and February 27, 1999,  the Company's 9 7/8% Notes
had a carrying  value of  $100,000  and a fair value of  $95,250  and  $104,500,
respectively. At February 26, 2000 and February 27, 1999, the Company's 8% Notes
had  carrying  values of $249,502  and  $249,440 and fair values of $213,324 and
$241,957,  respectively.  At  February  26,  2000 and  February  27,  1999,  the
Company's  9 1/2%  Notes had a carrying  value of  $200,000  and fair  values of
$185,000 and $209,000, respectively.

      The  fair  value  information  presented  herein  is  based  on  pertinent
information available to management as of February 26, 2000. Although management
is not aware of any factors that would  significantly  affect the estimated fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of  these  consolidated  financial  statements  since  that  date,  and  current
estimates  of fair value may differ  significantly  from the  amounts  presented
herein.

17.   SELECTED QUARTERLY DATA (Unaudited)

      Summarized quarterly financial data for fiscal 2000 are as follows:

<TABLE>
<CAPTION>
                                                                          Year Ended February 26, 2000
                                                        --------------------------------------------------------------
                                                            First            Second             Third           Fourth
                                                          Quarter           Quarter           Quarter          Quarter
                                                          -------           -------           -------          -------
<S>                                                     <C>               <C>               <C>              <C>
        Net sales                                       $ 185,032         $ 191,895         $ 164,578        $ 181,844
        Gross profit (loss)                                66,587            70,337            (2,008)          44,751
        Net earnings (loss)                                11,415            13,720           (66,038)          (9,894)
        Basic net earnings (loss) per share                   .46               .56             (2.66)            (.40)
        Diluted net earnings (loss) per share                 .46               .55             (2.66)            (.40)
</TABLE>


      Summarized quarterly financial data for fiscal 1999 are as follows:
<TABLE>
<CAPTION>
                                                                          Year Ended February 27, 1999
                                                          ------------------------------------------------------------
                                                            First            Second             Third           Fourth
                                                          Quarter           Quarter           Quarter          Quarter
                                                          ------            -------           -------          -------
<S>                                                     <C>                <C>               <C>              <C>
        Net sales                                       $ 139,991          $156,352          $195,751         $209,231
        Gross profit (loss)                                51,880            59,600            75,610           (8,640)
        Net earnings (loss)                               (23,875)          (35,495)           16,481          (40,464)
        Basic net earnings (loss) per share                 (1.03)            (1.44)              .61            (1.65)
        Diluted net earnings (loss) per share               (1.03)            (1.44)              .59            (1.65)
</TABLE>

                  [Remainder of page intentionally left blank]


<PAGE>



SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED  FEBRUARY 26, 2000,  FEBRUARY 27, 1999 AND FEBRUARY 28, 1998
(Dollars in thousands)
<TABLE>
<CAPTION>
                                BALANCE                                                       BALANCE
                                AT BEGINNING                                                   AT END
                                OF YEAR           EXPENSES      OTHER       DEDUCTIONS        OF YEAR
                                --------          --------      ------      ----------        -------
DEDUCTED FROM ASSETS:
- ---------------------
Allowance for doubtful accounts:
<S>                               <C>          <C>            <C>          <C>               <C>
2000                              $2,633       $  2,008       $   103      $     655         $  3,883
1999                               2,190            721           110            388            2,633
1998                               4,864            481             -          3,155            2,190

Reserve for obsolete inventories:
2000                             $21,150        $11,417 (1)    $2,230        $13,825 (1)      $16,512
1999                              10,489         37,138 (2)     1,826         28,303 (2)       21,150
1998                               8,282          9,973             -          7,766           10,489

</TABLE>



(1)  During  fiscal  2000,  the Company  recorded a charge  associated  with the
     rationalization  of its product  offerings  and  disposal of a  substantial
     portion of such inventories.

(2)  During fiscal 1999, the Company recorded a restructuring  charge related to
     the  rationalization  of its product offering and disposed of a substantial
     portion of such inventories.


<TABLE> <S> <C>


<ARTICLE>                     5


<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              FEB-26-2000
<PERIOD-END>                                   FEB-26-2000
<CASH>                                          37,363
<SECURITIES>                                         0
<RECEIVABLES>                                  107,602
<ALLOWANCES>                                    (3,883)
<INVENTORY>                                    127,230
<CURRENT-ASSETS>                               303,603
<PP&E>                                         219,080
<DEPRECIATION>                                 (66,730)
<TOTAL-ASSETS>                                 881,789
<CURRENT-LIABILITIES>                          173,690
<BONDS>                                        618,202
                                0
                                          0
<COMMON>                                           249
<OTHER-SE>                                      64,248
<TOTAL-LIABILITY-AND-EQUITY>                   881,789
<SALES>                                        723,349
<TOTAL-REVENUES>                               723,349
<CGS>                                          543,682
<TOTAL-COSTS>                                  716,653
<OTHER-EXPENSES>                                 1,289
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              52,921
<INCOME-PRETAX>                                (47,514)
<INCOME-TAX>                                     3,283
<INCOME-CONTINUING>                            (50,797)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (50,797)
<EPS-BASIC>                                      (2.05)
<EPS-DILUTED>                                    (2.05)



</TABLE>


                              LIST OF SUBSIDIARIES

BE Aerospace, Inc.
BE Aerospace (USA), Inc.
BE Aerospace Netherlands BV
Royal Inventum, BV
BE Aerospace (Sales & Services) BV
BE Aerospace (UK) Holdings Limited
BE Aerospace Services, Ltd.
Flight Equipment and Engineering Limited
BE Aerospace (UK) Limited
AFI Holdings Ltd.
Fort Hill Aircraft Ltd.
CF Taylor (B/E) UK Limited
C.F. Taylor (Wales) Ltd.
B/E Aerospace Services, Inc.
B/E Advanced Thermal Technologies, Inc.
Acurex Corporation
BE Aerospace International Ltd.
Nordskog Industries, Inc.
Burns Aerospace (SARL)
B/E Oxygen Systems Company
BE Intellectual Property, Inc.
Aerospace Lighting Corporation
SMR Technologies, Inc.
Flight Structures, Inc.
BE Aerospace Canada, Inc.
B/E Aerospace (Canada) Company
BE Aerospace (France) SARL




INDEPENDENT AUDITORS' CONSENT

      We consent to the  incorporation  by reference in  Registration  Statement
Nos. 333-89145,  333-30578,  333-14037,  33-48119, 33-72194 and 33-82894 on Form
S-8 of BE  Aerospace,  Inc.  of our reports  dated April 7, 2000 (BE  Aerospace,
Inc.) and April 7, 2000 (BE  Aerospace,  Inc. 1994 Employee  Stock Purchase Plan
for the year ended  February 26, 2000),  appearing in this Annual Report on Form
10-K of BE Aerospace, Inc. for the year ended February 26, 2000.

DELOITTE & TOUCHE LLP



Costa Mesa, California
May 5, 2000


                      AMENDMENT NO. 2 TO EMPLOYMENT AGREEMENT

     This Amendment  ("Amendment")  dated as of September 30, 1999 is between BE
Aerospace,  Inc.,  a Delaware  corporation  (the  "Company")  and Amin J. Khoury
("Khoury"). The parties agree as follows:



     1. REFERENCE TO AGREEMENT: DEFINITIONS.  Reference is made to an Employment
Agreement  dated as of May 29, 1998,  as amended by Amendment  No. 1 dated as of
November  12,  1998,  between the Company  and Khoury (the  "Agreement").  Terms
defined in the Agreement and not otherwise  defined  herein are used herein with
the meanings so defined.

     2. AMENDMENTS TO AGREEMENT. The Agreement is amended as follows,  effective
as of the date first written above:

     2.1 AMENDMENT TO SECTION 3. Section 3 is hereby amended to read as follows:


     "3.  TERM.  Executive  shall  provide to the Company  services hereunder
during   the   term  of  this  Agreement  which,  unless  otherwise  terminated
pursuant to the  provisions  of Article 5 hereof,  shall be the period ending on
the later of (i) May 28,  2003,  or,  (ii)  three (3) years  from any date as of
which the term is being  determined (the "Employment  Term").  The date on which
the  Employment  Term ends,  including  any  extensions  thereof,  is  sometimes
hereinafter referred to as the "Expiration Date"."

     2.2  AMENDMENT TO SECTION  5.3. The last  sentence of Section 5.3 is hereby
amended to read as follows:

                  "In addition,  Executive  and his spouse,  for as long as they
each may live,  shall be entitled  to all  medical,  dental and health  benefits
available  from  time to time to the  Company's  executive  officers  and  their
spouses,  respectively,  and the Executive  and his spouse,  for as long as they
each may live,  shall be entitled to the benefits  available under the Company's
executive medical  reimbursement plan in effect as of December 31, 1998 and this
provision  shall survive the termination or expiration of this Agreement for any
reason."

     2.3 Section 7.1 of the Agreement is hereby amended to read as follows:

     "7.1 TERMINATION DATE/VOLUNTARY TERMINATION PRIOR TO CHANGE OF CONTROL.

          (i)  The  term  "Termination  Date"  shall  mean  the  earlier  of (a)
     the Expiration  Date, or (b) the date on which the  Executive's  employment
     with the Company terminates for any reason prior to the Expiration Date.

          (ii) If the  Executive  voluntarily  resigns  prior to the  occurrence
of a  Change  of  Control,  and  prior  to the  Expiration  Date,  then the
Executive  shall receive  payment of his unpaid Salary  through the  Termination
Date, the Retirement  Compensation shall become due pursuant to Sections 7.6 and
7.7  hereof,  and the  Severance  Pay shall  become due  pursuant to Section 7.5
hereof.  In  addition,  the  Executive  and his spouse  shall be  entitled  to a
continuation of their medical,  dental and health benefits  pursuant to the last
sentence of Section 5.3 hereof."

     2.4 AMENDMENT TO SECTION 7.3.  Clause (ii) of Section 7.3 is hereby amended
to read as follows:

          "(ii) until the  Expiration  Date,  (a) pay to Executive or in the
event of  Executive's  subsequent  death,  such person as  Executive  shall have
designated in a notice filed with the Company,  or, if no such person shall have
been designated,  to Executive's estate, two (2) times the highest annual Salary
paid to the Executive  prior to the  Termination  Date,  (b) continue to provide
Executive with the disability insurance and life insurance coverage, in the same
amounts and upon the same terms and conditions  provided pursuant to Section 5.3
hereof  immediately  prior to the Termination  Date, (c) reimburse the Executive
for  business  expenses  in the  same  manner  and to the same  extent  required
pursuant to Section 5.4 hereof prior to the Termination Date,  including without
limitation the  reimbursement  of travel  expenses and other travel  benefits as
were afforded to Executive under the Company's  policy  regarding  Authorization
and Limitation on Officer Travel as in effect in December 1998, and (d) continue
to provide the Executive  with the  automobile  allowance  provided  pursuant to
Section 5.5 hereof immediately prior to the Termination Date."

     2.5  AMENDMENT  TO  SECTIONS  7.4  AND  7.5.  Sections  7.4  and 7.5 of the
Agreement are hereby amended in their entirety to read as follows:

     "7.4 CHANGE OF CONTROL.

     (a) If a "Change of  Control"  of the  Company  occurs and the  Executive's
employment  with the Company is terminated  for any reason (other than by reason
of the  Executive's  death  pursuant  to Section 7.2 or  incapacity  pursuant to
Section 7.3) after the Change in Control,  then the Company or its successors in
interest shall:

          (i)  Within  thirty  (30)  days  after  the  Termination  Date,  pay
to the Executive,  (or in the event of Executive's subsequent death, such person
as Executive shall have designated in a notice filed with the Company, or, if no
such  person  shall have been  designated,  the  Executive's  estate) a lump sum
payment equal to the sum of: (a) the unpaid Salary, at the rate in effect on the
Termination Date,  payable to the Executive through the Expiration Date, (b) the
unpaid  amount of any bonuses  declared to be payable to the  Executive  for any
fiscal  periods of the Company  ending  prior to the  Termination  Date,  (c) an
amount  equal to two (2) times the Salary,  determined  at the highest rate that
was in  effect  at any time  from the 180 day  period  preceding  the  Change of
Control until the Termination Date (the "Highest Salary"),  that would have been
payable for the period from the  Termination  Date through the Expiration  Date,
and (d) an amount equal to two (2) times the Executive's  Highest Salary,  which
lump sum shall not be prorated  and shall be paid in addition to the  Retirement
Compensation  payable  under (ii) of this  Section  7.4, the Salary and benefits
payable under (iii) of this Section 7.4, and any Severance Pay payable  pursuant
to Section 7.5 hereof;

         (ii) pay to Executive  (or in the event of  Executive's  subsequent
death, such person as Executive shall have designated in a notice filed with the
Company,  or, if no such  person  shall  have been  designated,  to  Executive's
estate) a lump sum  payment  equal to the annual  Retirement  Compensation  that
would have been  payable to the  Executive  pursuant to Section 7.6 hereof if he
had continued to be employed by the Company until May 28, 2003;

        (iii) until the  Expiration  Date, (a) pay to Executive (or in the event
of Executive's  subsequent death, such person as Executive shall have designated
in a notice  filed  with the  Company,  or, if no such  person  shall  have been
designated, to Executive's estate) two (2) times Executive's Highest Salary, (b)
provide  Executive  with  continued  life  insurance  and  disability  insurance
coverage in the same amounts and upon the same terms and conditions as in effect
on his Termination Date, or if greater,  as those provided  immediately prior to
the Change of Control, (c) reimburse Executive for business expenses in the same
manner and to the same extent  required  pursuant to Section 5.4 hereof prior to
the Termination Date, or if greater, to the extent provided immediately prior to
the Change of Control, including without limitation, the reimbursement of travel
expenses  and other  travel  benefits as were  afforded to  Executive  under the
Company's policy regarding  Authorization and Limitation on Officer Travel as in
effect in December 1998,  (d) continue to provide  Executive with the automobile
allowance provided pursuant to Section 5.5 hereof as of the Termination Date, or
if greater,  as  provided  immediately  prior to the Change in Control,  and (e)
reimburse  the Executive  for the  reasonable  costs of leasing and operating an
office at a location  selected  by  Executive  that is outside of the  Company's
office, including without limitation, the cost of a full-time assistant;

         (iv)  continue to provide to Executive and his spouse, for their
respective  lifetimes,   substantially  the  same  medical,  dental  and  health
benefits,  and on  substantially  similar terms, as the Executive and his spouse
were receiving as of the Termination Date, or if greater, as they were receiving
immediately prior to the Change of Control;

         (v) provide that any stock options granted Executive that would not
vest on or  prior  to the  effective  date of the  Change  of  Control  shall be
exercisable   immediately  upon  the  execution  of  any  agreement  that  would
constitute  a Change  in  Control  (regardless  of  whether  such  agreement  is
consummated),  and such stock options shall continue to be exercisable until the
later of their expiration date or the date on which shares of the Company are no
longer traded as such; and

         (vi) pay to Executive the amount of any Gross-Up Payment payable by the
Company to the Executive under Section 7.8 hereof.

     (b) For purposes of this Agreement, a "Change of Control" means:

         (i) The entering into of any agreement  relating to a transaction or
series of related  transactions  involving  the  ownership  of the Company  that
requires a shareholder vote for the consummation of such transaction;

         (ii)  Individuals  who, as of  September  30, 1999 (the  "Effective
Date") constitute the Board of Directors of the Company (the "Incumbent  Board")
cease for any reason to constitute at least a majority of the Board of Directors
of the Company,  provided that any person becoming a director  subsequent to the
Effective  Date whose  election,  or  nomination  for election by the  Company's
shareholders,  was  approved by a vote of at least a majority  of the  directors
then  comprising the Incumbent Board (other than an election or nomination of an
individual whose initial assumption of office is in connection with an actual or
threatened  election  contest  relating to the election of the  directors of the
Company,  as such terms are used in Rule 14a-11 of  Regulation  14A  promulgated
under the  Securities  Exchange  Act) shall be, for purposes of this  Agreement,
considered as though such person were a member of the Incumbent Board;

         (iii) The acquisition  (other than from the Company) by any person,
entity or  "group",  within the  meaning of Section  13(d)(3) or 14(d)(2) of the
Securities Exchange Act, of 25% or more of either the then outstanding shares of
the Company's  Common Stock or the combined  voting power of the Company's  then
outstanding  voting  securities  entitled to vote  generally  in the election of
directors (hereinafter referred to as the ownership of a "Controlling Interest")
excluding,  for  this  purpose,  any  acquisitions  by (1)  the  Company  or its
subsidiaries,  (2) any person,  entity or "group" that as of the Effective  Date
owns beneficial  ownership  (within the meaning of Rule 13d-3  promulgated under
the  Securities  Exchange  Act) of a  Controlling  Interest or (3) any  employee
benefit plan of the Company or its subsidiaries; or

         (iv) The sale or other  disposition  by the  Company  of 25% or more of
the value of its assets to any person or entity  that is not  controlled  by the
Company.

     7.5 Severance Pay. If the  Executive's  employment  hereunder is terminated
for any reason, other than the Executive's death pursuant to Section 7.2 hereof,
or the Executive's incapacity pursuant to Section 7.3 hereof, then within thirty
(30) days after the Executive's  Termination  Date, the Company shall pay to the
Executive (or in the event of the Executive's  subsequent  death, such person as
the Executive shall have  designated in a notice filed with the Company,  or, if
no such person shall have been  designated,  to  Executive's  estate) a lump sum
amount equal to the  Executive's  annual Salary in effect as of the  Termination
Date,  which lump sum shall not be  pro-rated.  The  obligations  of the Company
pursuant to this Section 7.5 shall survive any  termination of this Agreement or
the Executive's employment as aforesaid, and shall be in addition to any amounts
payable to the Executive pursuant to Section 7.4 hereof in the event of a Change
of Control of the Company."

     3.  Miscellaneous.  Except  as  amended  by this  Amendment,  all terms and
conditions  of the  Agreement  shall  remain  in full  force  and  effect.  This
Amendment may be executed in any number of  counterparts  which  together  shall
constitute one instrument, shall be governed by and construed in accordance with
the laws  (other  than the  conflict  of laws rules) of the State of Florida and
shall bind and inure to the benefit of the parties  hereto and their  respective
successors, assigns and heirs.

<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have hereunto set their hands,
as of the date first written above.

                                 AMIN J. KHOURY

                                 BE AEROSPACE, INC.





                     AMENDMENT NO. 2 TO EMPLOYMENT AGREEMENT

This  Amendment  ("Amendment")  dated as of  September  30,  1999 is  between BE
Aerospace,  Inc., a Delaware  corporation  (the  "Company") and Robert J. Khoury
("Khoury"). The parties agree as follows:

     1. REFERENCE TO AGREEMENT: DEFINITIONS.  Reference is made to an Employment
Agreement  dated as of May 29, 1998,  as amended by Amendment  No. 1 dated as of
November  12,  1998,  between the Company  and Khoury (the  "Agreement").  Terms
defined in the Agreement and not otherwise  defined  herein are used herein with
the meanings so defined.

     2. AMENDMENTS TO AGREEMENT. The Agreement is amended as follows,  effective
as of the date first written above:

     2.1 AMENDMENT TO SECTION 3. Section 3 is hereby amended to read as follows:

     "3. TERM.  Executive shall provide to the Company services hereunder during
the term of this Agreement which,  unless otherwise  terminated  pursuant to the
provisions  of Article 5 hereof,  shall be the period ending on the later of (i)
May 28,  2003,  or,  (ii)  three (3) years from any date as of which the term is
being determined (the 'Employment  Term"). The date on which the Employment Term
ends, including any extensions thereof, is sometimes  hereinafter referred to as
the "Expiration Date"."

     2.2  AMENDMENT TO SECTION  5.3. The last  sentence of Section 5.3 is hereby
amended to read as follows:

                  "In addition,  Executive  and his spouse,  for as long as they
each may live,  shall be entitled  to all  medical,  dental and health  benefits
available  from  time to time to the  Company's  executive  officers  and  their
spouses,  respectively,  and the Executive  and his spouse,  for as long as they
each may live,  shall be entitled to the benefits  available under the Company's
executive medical  reimbursement plan in effect as of December 31, 1998 and this
provision  shall survive the termination or expiration of this Agreement for any
reason."

     2.3 Section 7.1 of the Agreement is hereby amended to read as follows:

     "7.1 TERMINATION DATE/VOLUNTARY TERMINATION PRIOR TO CHANGE OF CONTROL.


          (i) The term  "Termination  Date"  shall  mean the  earlier of (a) the
Expiration  Date, or (b) the date on which the  Executive's  employment with the
Company terminates for any reason prior to the Expiration Date.

          (ii) If the Executive voluntarily resigns prior to the occurrence of a
Change of Control,  and prior to the Expiration  Date,  then the Executive shall
receive  payment  of  his  unpaid  Salary  through  the  Termination  Date,  the
Retirement  Compensation  shall  become due  pursuant  to  Sections  7.6 and 7.7
hereof,  and the  Severance Pay shall become due pursuant to Section 7.5 hereof.
In addition, the Executive and his spouse shall be entitled to a continuation of
their  medical,  dental and health  benefits  pursuant  to the last  sentence of
Section 5.3 hereof."

     2.4  Amendment  to Section  7.3.  Clause (ii) of Section 7.3 is hereby
amended to read as follows:

          "(ii) until the Expiration  Date, (a) pay to Executive or in the event
of Executive's  subsequent death, such person as Executive shall have designated
in a notice  filed  with the  Company,  or, if no such  person  shall  have been
designated,  to Executive's estate, two (2) times the highest annual Salary paid
to the  Executive  prior  to the  Termination  Date,  (b)  continue  to  provide
Executive with the disability insurance and life insurance coverage, in the same
amounts and upon the same terms and conditions  provided pursuant to Section 5.3
hereof  immediately  prior to the Termination  Date, (c) reimburse the Executive
for  business  expenses  in the  same  manner  and to the same  extent  required
pursuant to Section 5.4 hereof prior to the Termination Date,  including without
limitation the  reimbursement  of travel  expenses and other travel  benefits as
were afforded to Executive under the Company's  policy  regarding  Authorization
and Limitation on Officer Travel as in effect in December 1998, and (d) continue
to provide the Executive  with the  automobile  allowance  provided  pursuant to
Section 5.5 hereof immediately prior to the Termination Date."

     2.5  Amendment  to Sections  7.4 and 7.5.  Sections 7.4 and 7.5 of the
Agreement are hereby amended in their entirety to read as follows:

     "7.4 Change of Control.


          (a)  If a  "Change  of  Control"  of the  Company  occurs  during  the
Employment  Term, and the Executive's  employment with the Company is terminated
for any  reason  (other  than by reason of the  Executive's  death  pursuant  to
Section 7.2 or incapacity  pursuant to Section 7.3) after the Change in Control,
then the Company or its successors in interest shall:

                        (i)     Within  thirty  (30) days after the Termination
Date, pay to the Executive,  (or in the event of Executive's  subsequent  death,
such  person as  Executive  shall  have  designated  in a notice  filed with the
Company,  or, if no such  person  shall have been  designated,  the  Executive's
estate) a lump sum payment  equal to the sum of: (a) the unpaid  Salary,  at the
rate in effect on the  Termination  Date,  payable to the Executive  through the
Expiration  Date, (b) the unpaid amount of any bonuses declared to be payable to
the  Executive  for any  fiscal  periods  of the  Company  ending  prior  to the
Termination Date, (c) an amount equal to two (2) times the Salary, determined at
the  highest  rate  that  was in  effect  at any time  from  the 180 day  period
preceding  the  Change of  Control  until  the  Termination  Date (the  "Highest
Salary"),  that would have been payable for the period from the Termination Date
through  the  Expiration  Date,  and (d) an  amount  equal to two (2)  times the
Executive's  Highest  Salary,  which lump sum shall not be prorated and shall be
paid in  addition  to the  Retirement  Compensation  payable  under (ii) of this
Section 7.4, the Salary and  benefits  payable  under (iii) of this Section 7.4,
and any Severance Pay payable pursuant to Section 7.5 hereof;

                        (ii)  pay to Executive (or in the event of Executive's
subsequent  death,  such person as Executive  shall have  designated in a notice
filed with the  Company,  or, if no such person shall have been  designated,  to
Executive's   estate)  a  lump  sum  payment  equal  to  the  annual  Retirement
Compensation  that would have been payable to the Executive  pursuant to Section
7.6 hereof if he had continued to be employed by the Company until May 28, 2003;

                       (iii)   until the  xpiration Date,  (a) pay to Executive
(or in the event of Executive's subsequent death, such person as Executive shall
have designated in a notice filed with the Company,  or, if no such person shall
have been designated,  to Executive's  estate) two (2) times Executive's Highest
Salary,  (b) provide  Executive  with  continued  life  insurance and disability
insurance coverage in the same amounts and upon the same terms and conditions as
in effect on his Termination Date, or if greater, as those provided  immediately
prior to the Change of Control, (c) reimburse Executive for business expenses in
the same manner and to the same extent  required  pursuant to Section 5.4 hereof
prior to the Termination Date, or if greater, to the extent provided immediately
prior to the Change of Control,  including without limitation, the reimbursement
of travel expenses and other travel benefits as were afforded to Executive under
the Company's policy regarding Authorization and Limitation on Officer Travel as
in  effect  in  December  1998,  (d)  continue  to  provide  Executive  with the
automobile  allowance  provided  pursuant  to  Section  5.5  hereof  as  of  the
Termination Date, or if greater, as provided  immediately prior to the Change in
Control, and (e) reimburse the Executive for the reasonable costs of leasing and
operating an office at a location  selected by Executive  that is outside of the
Company's  office,  including  without  limitation,  the  cost  of  a  full-time
assistant;

                      (iv) continue  to  provide to Executive and  his spouse,
for their  respective  lifetimes,  substantially  the same  medical,  dental and
health benefits,  and on  substantially  similar terms, as the Executive and his
spouse were receiving as of the  Termination  Date, or if greater,  as they were
receiving immediately prior to the Change of Control;

                      (v)  provide that any stock  options  granted  Executive
that would not vest on or prior to the  effective  date of the Change of Control
shall be exercisable  immediately upon the execution of any agreement that would
constitute  a Change  in  Control  (regardless  of  whether  such  agreement  is
consummated),  and such stock options shall continue to be exercisable until the
later of their expiration date or the date on which shares of the Company are no
longer traded as such; and

                     (vi)    pay to  Executive  the  amount  of any  Gross-Up
Payment payable by the Company to the Executive under Section 7.8 hereof.

           (b)      For purposes of this Agreement, a "Change of Control" means:

                     (i)     The  entering  into of any  agreement  relating to
a transaction or series of related  transactions  involving the ownership of the
Company  that  requires  a  shareholder   vote  for  the  consummation  of  such
transaction;

                    (ii)    Individuals  who, as of September 30, 1999 (the
"Effective  Date")  constitute  the  Board  of  Directors  of the  Company  (the
"Incumbent Board") cease for any reason to constitute at least a majority of the
Board of Directors of the Company,  provided that any person becoming a director
subsequent to the Effective Date whose  election,  or nomination for election by
the Company's shareholders, was approved by a vote of at least a majority of the
directors  then  comprising  the  Incumbent  Board  (other  than an  election or
nomination of an individual whose initial  assumption of office is in connection
with an actual or threatened  election  contest  relating to the election of the
directors  of the Company,  as such terms are used in Rule 14a-11 of  Regulation
14A  promulgated  under the  Securities  Exchange Act) shall be, for purposes of
this Agreement,  considered as though such person were a member of the Incumbent
Board;

                     (iii)   The  acquisition (other than from the  Company)by
any  person,  entity or  "group",  within the  meaning of  Section  13(d)(3)  or
14(d)(2)  of the  Securities  Exchange  Act,  of 25% or more of either  the then
outstanding shares of the Company's Common Stock or the combined voting power of
the Company's then outstanding  voting securities  entitled to vote generally in
the  election  of  directors  (hereinafter  referred  to as the  ownership  of a
"Controlling Interest") excluding, for this purpose, any acquisitions by (1) the
Company or its  subsidiaries,  (2) any person,  entity or "group" that as of the
Effective  Date owns  beneficial  ownership  (within  the  meaning of Rule 13d-3
promulgated under the Securities Exchange Act) of a Controlling  Interest or (3)
any employee benefit plan of the Company or its subsidiaries; or

                      (iv) The sale or other disposition by the Company of 25%
or  more  of the  value  of its  assets  to any  person  or  entity  that is not
controlled by the Company.

                  7.5 Severance Pay. If the Executive's  employment hereunder is
terminated for any reason,  other than the Executive's death pursuant to Section
7.2 hereof, or the Executive's  incapacity  pursuant to Section 7.3 hereof, then
within  thirty (30) days after the  Executive's  Termination  Date,  the Company
shall pay to the Executive (or in the event of the Executive's subsequent death,
such person as the  Executive  shall have  designated in a notice filed with the
Company,  or, if no such  person  shall  have been  designated,  to  Executive's
estate) a lump sum amount equal to the Executive's annual Salary in effect as of
the Termination Date, which lump sum shall not be pro-rated.  The obligations of
the Company  pursuant to this Section 7.5 shall survive any  termination of this
Agreement or the Executive's  employment as aforesaid,  and shall be in addition
to any amounts  payable to the  Executive  pursuant to Section 7.4 hereof in the
event of a Change of Control of the Company."

         3.  Miscellaneous.  Except as amended by this Amendment,  all terms and
conditions  of the  Agreement  shall  remain  in full  force  and  effect.  This
Amendment may be executed in any number of  counterparts  which  together  shall
constitute one instrument, shall be governed by and construed in accordance with
the laws  (other  than the  conflict  of laws rules) of the State of Florida and
shall bind and inure to the benefit of the parties  hereto and their  respective
successors, assigns and heirs.


<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have hereunto set their hands,
as of the date first written above.

                                ROBERT J. KHOURY



                                BE AEROSPACE, INC.





                     AMENDMENT NO. 2 TO EMPLOYMENT AGREEMENT

          This Amendment ("Amendment") dated as of September 30, 1999 is between
BE  Aerospace,  Inc.,  a  Delaware  corporation  (the  "Company")  and Thomas P.
McCaffrey (the "Executive"). The parties agree as follows:

     1. REFERENCE TO AGREEMENT: DEFINITIONS.  Reference is made to an Employment
Agreement  dated as of May 29, 1998,  as amended by Amendment  No. 1 dated as of
November  12, 1998,  between the Company and the  Executive  (the  "Agreement").
Terms defined in the Agreement and not otherwise  defined herein are used herein
with the meanings so defined.

     2. AMENDMENTS TO AGREEMENt. The Agreement is amended as follows,  effective
as of the date first  written above:

     2.1 AMENDMENT TO SECTION 2. Section 2 is hereby amended to read as follows:


     "3. TERM.  Executive shall provide to the Company services hereunder during
the term of this Agreement which,  unless otherwise  terminated  pursuant to the
provisions  of Article 5 hereof,  shall be the period ending on the later of (i)
May 28,  2003,  or,  (ii)  three (3) years from any date as of which the term is
being determined (the "Employment  Term"). The date on which the Employment Term
ends, including any extensions thereof, is sometimes  hereinafter referred to as
the "Expiration Date"."

     2.2 AMENDMENT TO SECTION 5(C).Clause (ii) of Section 5(c) is hereby amended
to read as follows:

                  "(ii) until the  Expiration  Date,  (a) pay to Executive or in
the event of Executive's  subsequent  death, such person as Executive shall have
designated in a notice filed with the Company,  or, if no such person shall have
been designated,  to Executive's  estate,  the highest annual Salary paid to the
Executive prior to the Termination  Date, (b) continue to provide Executive with
the medical, dental, disability and life insurance coverage, in the same amounts
and upon the same terms and conditions  provided pursuant to Section 4(d) hereof
immediately  prior to the  Termination  Date,  and (c)  continue  to provide the
Executive with the automobile allowance provided pursuant to Section 4(e) hereof
immediately prior to the Termination Date.

     2.3  Amendment  to Sections  5(e) and 5(f).  Sections  5(e) and 5(f) of the
Agreement are hereby amended in their entirety to read as follows:

     "5(e) Change of Control.

              (i) If a "Change of  Control"  of the  Company  occurs  during the
Employment  Term, and the Executive's  employment with the Company is terminated
for any  reason  (other  than by reason of the  Executive's  death  pursuant  to
Section 5(b) or incapacity pursuant to Section 5(c) after the Change of Control,
then the Company or its successors in interest shall:

              (a) Within thirty (30) days after the Termination Date, pay to the
Executive,  (or in the event of  Executive's  subsequent  death,  such person as
Executive  shall have  designated in a notice filed with the Company,  or, if no
such  person  shall have been  designated,  the  Executive's  estate) a lump sum
payment  equal to the sum of: (1) the  unpaid  Salary  payable to the  Executive
through the Expiration  Date, (2) the unpaid amount of any bonuses  declared to
be payable to the Executive for any fiscal  periods of the Company  ending prior
to the Termination Date, (3) two (2) times the Salary, determined at the highest
rate that was in effect at any time from the 180 day period preceding the Change
of Control  until the  Termination  Date (the "Highest  Salary"),  (4) an amount
equal to the  aggregate  amount of Salary,  determined  based  upon the  Highest
Salary,  that would have been payable for the period from the  Termination  Date
through the Expiration  Date, and (5) by the amount equal to (x) one-half of the
Executive's  Highest  Salary  multiplied (y) by the number of months from May 1,
1993 to the Termination Date divided by twelve (12), which lump sum shall not be
prorated and shall be paid in addition to the Severance Pay payable  pursuant to
Section 5(f), hereof.

     (b) until the  Expiration  Date,  provide  Executive  with  continued  life
insurance and disability and medical and dental  insurance  coverage in the same
amounts and upon the same terms and  conditions as in effect on his  Termination
Date,  or if  greater,  as those  provided  immediately  prior to the  Change of
Control,  and (d) continue to provide  Executive with the  automobile  allowance
provided  pursuant to Section  4(e)  hereof as of the  Termination  Date,  or if
greater, as provided immediately prior to the Change in Control;

     (c) provide that any stock options granted Executive that would not vest on
or prior to the  effective  date of the Change of Control  shall be  exercisable
immediately  upon the execution of any agreement that would  constitute a Change
in Control (regardless of whether such agreement is consummated), and such stock
options shall  continue to be  exercisable  until the later of their  expiration
date or the date on which  shares of the Company  are no longer  traded as such;
and

     (d) pay Executive the amount of any Gross-Up Payment payable by the Company
to the Executive under Section 5(h) hereof.

                (ii) For purposes of this provision, "Change of Control" means:

     (a) the entering into of any agreement  relating to a transaction or series
of related  transactions  involving the ownership of the Company that requires a
shareholder vote for the consummation of such transaction;

     (b)  Individuals  who,  as of  September  30, 1999 (the  "Effective  Date")
constitute the Board of Directors of the Company (the  "Incumbent  Board") cease
for any reason to  constitute  at least a majority of the Board of  Directors of
the Company,  provided  that any person  becoming a director  subsequent  to the
Effective  Date whose  election,  or  nomination  for election by the  Company's
shareholders,  was  approved by a vote of at least a majority  of the  directors
then  comprising the Incumbent Board (other than an election or nomination of an
individual whose initial assumption of office is in connection with an actual or
threatened  election  contest  relating to the election of the  directors of the
Company,  as such terms are used in Rule 14a-11 of  Regulation  14A  promulgated
under the  Securities  Exchange  Act) shall be, for purposes of this  Agreement,
considered as though such person were a member of the Incumbent Board;

     (c) the acquisition (other than from the Company) by any person,  entity or
"group",  within the meaning of Section  13(d)(3) or 14(d)(2) of the  Securities
Exchange  Act,  of 25% or more of  either  the then  outstanding  shares  of the
Company's  Common  Stock or the  combined  voting  power of the  Company's  then
outstanding  voting  securities  entitled to vote  generally  in the election of
directors (hereinafter referred to as the ownership of a "Controlling Interest")
excluding,  for  this  purpose,  any  acquisitions  by (1)  the  Company  or its
subsidiaries,  (2) any person,  entity or "group" that as of the Effective  Date
owns beneficial  ownership  (within the meaning of Rule 13d-3  promulgated under
the  Securities  Exchange  Act) of a  Controlling  Interest or (3) any  employee
benefit plan of the Company or its subsidiaries; or

     (d) The  sale or other  disposition  by the  Company  of 25% or more of the
value of its  assets  to any  person  or entity  that is not  controlled  by the
Company.

     (iii) The  obligations  of the Company  pursuant to this Section 5(e) shall
survive any termination of this Agreement or the  Executive's  employment or any
resignation of such employment by the Executive pursuant to this Section 5(e).

     (f) Severance Pay. If the  Executive's  employment  hereunder is terminated
for any  reason,  other than the  Executive's  death  pursuant  to Section  5(b)
hereof,  or the  Executive's  incapacity  pursuant to Section 5(c) hereof,  then
within  thirty (30) days after the  Executive's  Termination  Date,  the Company
shall pay to the Executive (or in the event of the Executive's subsequent death,
such person as the  Executive  shall have  designated in a notice filed with the
Company,  or, if no such  person  shall  have been  designated,  to  Executive's
estate) a lump sum amount equal to the Executive's annual Salary in effect as of
the Termination Date, which lump sum shall not be pro-rated.  The obligations of
the Company  pursuant to this Section 5(f) shall survive any termination of this
Agreement or the Executive's  employment as aforesaid,  and shall be in addition
to any amounts  payable to the Executive  pursuant to Section 5(e) hereof in the
event of a Change of Control of the Company."

     3.  Miscellaneous.  Except  as  amended  by this  Amendment,  all terms and
conditions  of the  Agreement  shall  remain  in full  force  and  effect.  This
Amendment may be executed in any number of  counterparts  which  together  shall
constitute one instrument, shall be governed by and construed in accordance with
the laws  (other  than the  conflict  of laws rules) of the State of Florida and
shall bind and inure to the benefit of the parties  hereto and their  respective
successors, assigns and heirs.

     IN WITNESS WHEREOF, the parties hereto have hereunto set their hands, as of
the date first written above.

                                Thomas P. McCaffrey



                                BE AEROSPACE, INC.



                               BE Aerospace, Inc.
                        1994 Employee Stock Purchase Plan

         Financial Statements for the Years Ended February 29, 2000 and
         February 28, 1999, and Independent Auditors' Report


<PAGE>


BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN

TABLE OF CONTENTS

- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                        Page
<S>                                                                       <C>
INDEPENDENT AUDITORS' REPORT                                              1

FINANCIAL STATEMENTS:
Statements of net assets available for benefits
  as of February 29, 2000 and February 28, 1999                           2
Statements of changes in net assets available for benefits
  for the years ended February 29, 2000 and February 28, 1999             3
Notes to financial statements for the years ended
  February 29, 2000 and February 28, 1999                                 4
</TABLE>

All schedules  pursuant to the Department of Labor's rules and  regulations  are
omitted because of the absence of the conditions under which they are required.

<PAGE>



INDEPENDENT AUDITORS' REPORT

The Benefits Administrative Committee
BE Aerospace, Inc.
1994 Employee Stock Purchase Plan
Wellington, Florida

We have audited the accompanying statements of net assets available for benefits
of BE  Aerospace,  Inc.  1994  Employee  Stock  Purchase  Plan (the  Plan) as of
February 29, 2000 and February 28, 1999,  and the related  statements of changes
in net assets  available for benefits for the years then ended.  These financial
statements are the responsibility of the Plan's  Administrative  Committee.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the net assets  available  for benefits of BE  Aerospace,  Inc.  1994
Employee  Stock Purchase Plan as of February 29, 2000 and February 28, 1999, and
the changes in net assets  available  for  benefits  for the years then ended in
conformity with accounting principles generally accepted in the United States of
America.

DELOITTE & TOUCHE LLP


Costa Mesa, California
April 7, 2000


<PAGE>


BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN


STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
AS OF FEBRUARY 29, 2000 AND FEBRUARY 28, 1999
- -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                   2000            1999
                                                   ----            ----

<S>                                             <C>             <C>
ASSETS - Cash and cash equivalents              $ 1,024,881     $ 1,256,484

LIABILITIES - Stock subscribed                    1,021,363       1,255,781
                                                -----------     -----------
NOTE ASSETS AVAILABLE FOR BENEFITS              $     3,518     $       703
                                                ===========     ===========
</TABLE>












See notes to financial statements.


<PAGE>

B/E AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
FOR THE YEARS ENDED FEBRUARY 29, 2000 AND FEBRUARY 28, 1999

- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        2000            1999
                                                        ----            ----
<S>                                               <C>               <C>
NET ASSETS AVAILABLE FOR BENEFITS,
  beginning of period                             $     703         $   5,070

ADDITIONS TO NET ASSETS ATTRIBUTED TO -
  Participant payroll deductions                  2,356,325         2,167,239

DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO -
  Purchase of BE Aerospace common stock           2,353,510         2,171,606
                                                  ---------         ---------
NET ASSETS AVAILABLE FOR BENEFITS,
  end of period                                   $   3,518         $     703
                                                  =========         =========

</TABLE>













See notes to financial statements.

<PAGE>


BE AEROSPACE, INC.

1994 EMPLOYEE STOCK PURCHASE PLAN


NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED FEBRUARY 29, 2000 AND FEBRUARY 28, 1999
- -------------------------------------------------------------------------------


1.      GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        DESCRIPTION OF PLAN - Effective  April 1, 1994, BE Aerospace,  Inc. (the
        Company)  adopted the BE Aerospace,  Inc. 1994 Employee  Stock  Purchase
        Plan (the Plan).

        The Company is the Plan  sponsor.  All employees  (participants)  with a
        minimum  of 90 days'  service,  who  generally  complete a minimum of 20
        hours of service per week, are eligible to participate.  Under the Plan,
        contributions  are made by participants who choose to contribute from 2%
        to 15% of their total gross pay.

        Common stock of the Company is purchased  on  approximately  February 28
        and August 31. The purchase price is 85% of the lesser of the fair value
        of  either  the first day or last day of each  Option  Period,  which is
        approximately  six  months  in  length  ending  on each  purchase  date.
        Participants are allocated a pro rata share of stock consistent with the
        balance of the participant account. The stock is then issued by the Plan
        transfer  agent,  Boston  Equiserve,  directly to the  participant.  The
        maximum  number  of  shares  available  for  each  option  period  to an
        individual is the largest whole number of shares which,  when multiplied
        by the fair market  value of the Company  stock at the  beginning of the
        option period, produces a dollar amount of $12,500 or less.

        Stock Subscribed - The Plan issues the stock to participants  subsequent
        to the end of each  Option  Period  but dated the last day of the Option
        Period.  Therefore,  a liability for stock purchased by the Plan but not
        yet  distributed  to  the  participants  has  been  reflected  as  stock
        subscribed in the  accompanying  statements of net assets  available for
        benefits as of February 29, 2000 and February 28, 1999.

        Stock  purchased  by the Plan for the years ended  February 29, 2000 and
        February 28, 1999, was 241,645 and 151,931 shares, respectively.

        TERMINATION  BENEFITS AND VESTING - Upon  termination of employment with
        the Company,  a participant is entitled to receive all contributions not
        yet used to acquire stock of the Company.

        CASH AND CASH EQUIVALENTS - Cash and cash equivalents  consist of highly
        liquid  investments  purchased  with  original  maturities of 90 days or
        less.

        Income Tax - The Plan administrator  believes that the Plan is currently
        designed  and  being   operated  in  compliance   with  the   applicable
        requirements  of the Internal  Revenue Code of 1986. Plan assets consist
        of cash not yet used to  purchase  common  stock.  Such cash  remains an
        asset of the Company until used to purchase  common stock.  Accordingly,
        Plan  assets  are not  held in  trust  and,  therefore,  the Plan is not
        subject to income tax.


<PAGE>


BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN

NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED FEBRUARY 29, 2000 AND FEBRUARY 28, 1999 (Continued)
- ------------------------------------------------------------------------------

        Administrative   Expenses  -  Administrative  expenses  have  been  paid
        directly by the  Company  and,  accordingly,  are not  reflected  in the
        Plan's financial statements. There is no written agreement requiring the
        Company to pay these expenses,  and the Company may elect to stop paying
        Plan expenses at any time.

2.      PLAN TERMINATION

        Although it has not  expressed  any intent to do so, the Company has the
right under the Plan to terminate the Plan.

                                     ******



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission