BE AEROSPACE INC
10-Q, 2000-01-07
PUBLIC BLDG & RELATED FURNITURE
Previous: AUSPEX SYSTEMS INC, SC 13G, 2000-01-07
Next: VANGUARD OHIO TAX FREE FUND, 497, 2000-01-07





                               BE AEROSPACE, INC.


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended November 27, 1999



                           Commission File No. 0-18348



                               BE AEROSPACE, INC.

             (Exact name of registrant as specified in its charter)





         Delaware                                        06-1209796
(State of Incorporation)                   (I.R.S. Employer Identification No.)



                            1400 Corporate Center Way
                         Wellington, Florida 33414-2105
                    (Address of principal executive offices)



                                 (561) 791-5000
              (Registrant's telephone number, including area code)



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES[X] NO[ ]

     The  registrant  has one class of common  stock,  $.01 par value,  of which
24,872,948 shares were outstanding as of January 5, 2000.


<PAGE>



PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except share data)
<TABLE>
<CAPTION>

                                                                            November 27,          February 27,
                                                                                   1999                  1999
                                                                             (Unaudited)
ASSETS
<S>                                                                        <C>                    <C>
Current assets:
     Cash and cash equivalents                                             $     32,429           $    39,500
     Accounts receivable - trade, less allowance for doubtful
          accounts of $2,921 (November 27, 1999)
          and $2,633 (February 27, 1999)                                        121,746               140,782
     Inventories, net                                                           136,179               119,247
     Other current assets                                                        32,738                14,086
                                                                           ------------           -----------
         Total current assets                                                   323,092               313,615
                                                                           ------------           -----------

Property and equipment, net                                                     151,226               138,730
Intangibles and other assets, net                                               424,756               451,954
                                                                           ------------           -----------
                                                                           $    899,074           $   904,299
                                                                           ============           ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Accounts payable                                                      $     69,355           $    63,211
     Accrued liabilities                                                        110,548                97,065
     Current portion of long-term debt                                           13,837                 9,916
                                                                           ------------           -----------
          Total current liabilities                                             193,740               170,192
                                                                           ------------           -----------

Long-term debt                                                                  599,086               583,715
Other liabilities                                                                29,983                34,519

Stockholders' equity:
     Preferred stock, $.01 par value; 1,000,000 shares
          authorized; no shares outstanding                                           -                     -
     Common stock, $.01 par value; 50,000,000 shares authorized;
          24,872,948 (November 27, 1999) and 24,602,915
          (February 27, 1999) shares issued and outstanding                         249                   246
     Additional paid-in capital                                                 249,170               245,809
     Accumulated deficit                                                       (164,980)             (124,077)
     Accumulated other comprehensive loss                                        (8,174)               (6,105)
                                                                            -----------            ----------
          Total stockholders' equity                                             76,265               115,873
                                                                            -----------            ----------
                                                                            $   899,074            $  904,299
                                                                            ===========            ==========

</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>


                                                              Three Months Ended                      Nine Months Ended
                                                        November 27,        November 28,       November 27,      November 28,
                                                               1999                1998               1999              1998
<S>                                                      <C>                <C>                 <C>              <C>
Net sales                                                $  164,578         $   195,751         $  541,505       $   492,094

Cost of sales                                               166,586             120,141            406,589           305,004
                                                         ----------          ----------         ----------       -----------
Gross profit (loss)                                          (2,008)             75,610            134,916           187,090

Operating expenses:

     Selling, general and administrative                     27,253              21,674             70,576            58,715
     Research, development and engineering                   16,740              16,085             40,265            40,827
     Amortization                                             6,147               6,624             17,699            16,038
     Acquisition-related expenses                                 -                   -                  -            79,155
                                                         ----------         -----------         ----------       -----------
     Total operating expenses                                50,140              44,383            128,540           194,735
                                                         ----------         -----------         ----------       -----------
Operating earnings (loss)                                   (52,148)             31,227              6,376            (7,645)

Equity in losses of unconsolidated subsidiary                     -                   -              1,289                 -

Interest expense, net                                        13,890              11,370             39,707            27,816
                                                         ----------          ----------         ----------       -----------
Earnings (loss) before income taxes                         (66,038)             19,857            (34,620)          (35,461)

Income taxes                                                      -               3,376              6,283             7,428
                                                         ----------         -----------         ----------       -----------
Net earnings (loss)                                     $   (66,038)        $    16,481         $  (40,903)      $   (42,889)
                                                        ===========         ===========         ==========       ===========
Basic net earnings (loss) per common share              $     (2.66)        $       .61         $    (1.65)      $     (1.72)
                                                        ===========         ===========         ==========       ===========
Diluted net earnings (loss) per common share            $     (2.66)        $       .59         $    (1.65)      $     (1.72)
                                                        ===========         ===========         ==========       ===========
</TABLE>


See accompanying notes to condensed consolidated financial statements.



<PAGE>

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                       Nine Months Ended
                                                                                November 27,       November 28,
                                                                                       1999               1998
<S>                                                                             <C>                 <C>
Cash flows from operating activities:
     Net loss                                                                   $   (40,903)        $  (42,889)
     Adjustments to reconcile net loss to net cash flows
          provided by (used in) operating activities:
              Acquisition-related expenses                                                -             79,155
              Depreciation and amortization                                          31,863             29,278
              Deferred income taxes                                                    (172)               (73)
              Non-cash employee benefit plan contributions                            1,586              1,701
              Changes in operating working capital,  net of effects from
              acquisitions:
                Accounts receivable                                                  19,041             (8,815)
                Inventories                                                         (17,307)           (57,511)
                Other current assets                                                 (3,547)             2,201
                Payables, accruals and current taxes                                 14,578              4,301
                                                                                -----------         ----------
     Net cash flows provided by operating activities                                  5,139              7,348
                                                                                -----------         ----------
Cash flows from investing activities:
      Capital expenditures                                                          (27,457)           (27,786)
      Change in intangible and other assets                                          (6,622)           (16,185)
      Acquisitions, net of cash acquired                                                 -            (351,647)
                                                                                -----------         ----------
Net cash flows used in investing activities                                         (34,079)          (395,618)
                                                                                -----------         ----------
Cash flows from financing activities:
     Net borrowings under bank credit facilities                                     20,341             83,270
     Proceeds from issuance of long-term debt                                            -             200,000
     Proceeds from issuances of stock, net of expenses                                1,759              4,453
     Principal payments on long-term debt                                                -             (30,097)
                                                                                -----------         ----------
Net cash flows provided by financing activities                                      22,100            257,626
                                                                                -----------         ----------
Effect of exchange rate changes on cash flows                                          (231)               507
                                                                                -----------         ----------
Net decrease in cash and cash equivalents                                            (7,071)          (130,137)

Cash and cash equivalents, beginning of period                                       39,500            164,685
                                                                                -----------         ----------
Cash and cash equivalents, end of period                                        $    32,429         $   34,548
                                                                                ===========         ==========
Supplemental disclosures of cash flow information:
Cash paid during period for:
       Interest, net                                                            $    46,078         $   19,937
       Income taxes, net                                                        $     2,163         $    2,017
Schedule of non-cash transactions:
       Fair market value of assets acquired in acquisitions                     $         -         $  414,854
       Cash paid for businesses acquired in acquisitions                        $         -         $  353,583
       Liabilities assumed and accrued acquisition costs
             incurred in connection with acquisitions                           $         -         $   71,100
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

NOTES TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS
NOVEMBER  27, 1999 AND NOVEMBER 28, 1998
(UNAUDITED - DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

Note 1.    Basis of Presentation

                  The  condensed   consolidated   financial   statements  of  BE
           Aerospace,  Inc. and its wholly-owned  subsidiaries (the "Company" or
           "B/E") have been prepared by the Company and are  unaudited  pursuant
           to  the  rules  and   regulations  of  the  Securities  and  Exchange
           Commission.    Certain   information   related   to   the   Company's
           organization,    significant   accounting   policies   and   footnote
           disclosures  normally  included in financial  statements  prepared in
           accordance with generally  accepted  accounting  principles have been
           condensed or omitted.  In the opinion of management,  these unaudited
           condensed  consolidated  financial  statements  reflect all  material
           adjustments   (consisting  only  of  normal  recurring   adjustments)
           necessary for a fair  presentation  of the results of operations  and
           statements of financial  position for the interim periods  presented.
           These results are not necessarily indicative of a full year's results
           of  operations.  Certain  reclassifications  have  been  made  to the
           financial   statements   to  conform  to  the   November   27,   1999
           presentation.

                  Although the Company  believes that the  disclosures  provided
           are adequate to make the information presented not misleading,  these
           unaudited interim condensed  consolidated financial statements should
           be  read in  conjunction  with  the  audited  consolidated  financial
           statements and notes thereto  included in the Company's Annual Report
           on Form 10-K for the fiscal year ended February 27, 1999.

Note 2.    Acquisitions and Disposition

                  On April 13, 1998,  the Company  completed its  acquisition of
           Puritan-Bennett Aero Systems Co. ("PBASCO") for approximately $67,900
           in cash and the assumption of  approximately  $9,200 of  liabilities,
           including related  acquisition costs and certain  liabilities arising
           from the acquisition. PBASCO is a manufacturer of commercial aircraft
           oxygen  delivery  systems and "WEMAC"  air valve  components  and, in
           addition,  supplies  overhead  lights  and  switches,  crew masks and
           protective breathing devices for both commercial and general aviation
           aircraft.

                  On April 21, 1998, the Company acquired  substantially  all of
           the assets of Aircraft  Modular  Products  ("AMP") for  approximately
           $117,300  in cash and the  assumption  of  approximately  $12,800  of
           liabilities,   including   related   acquisition  costs  and  certain
           liabilities  arising from the  acquisition.  AMP is a manufacturer of
           cabin  interior  products  for general  aviation  (business  jet) and
           commercial-type  VIP  aircraft,  providing  a broad line of  products
           including seating, sidewalls,  bulkheads,  credenzas, closets, galley
           structures,  lavatories,  tables and sofas,  along with related spare
           parts.

                  On August 7, 1998,  the  Company  acquired  all of the capital
           stock of SMR Aerospace,  Inc. and its affiliates,  SMR Developers LLC
           and SMR Associates (together,  "SMR") for an aggregate purchase price
           of approximately $141,500 in cash and the assumption of approximately
           $32,600  of  liabilities,  including  related  acquisition  costs and
<PAGE>
           certain  liabilities  arising from the acquisition.  The Company paid
           for the  acquisition  of SMR by issuing four million shares (the "SMR
           Shares")  of Company  stock  (then  valued at  approximately  $30 per
           share) to the former  stockholders  of SMR and paying  them $2,000 in
           cash.  The Company also paid  $22,000 in cash to the  employee  stock
           ownership  plan ("ESOP") of a subsidiary of SMR Aerospace to purchase
           the minority equity interest in such subsidiary held by the ESOP. The
           Company  agreed  to  register  for  sale  the  SMR  Shares  with  the
           Securities and Exchange Commission. If the net proceeds from the sale
           of the shares,  which  included the $2,000 in cash already paid,  was
           less than $120,000, the Company agreed to pay such difference in cash
           to the  selling  stockholders.  Because of the  market  price for the
           Company's  common stock and the Company's  payment  obligation to the
           selling   stockholders   described  above,  the  Company  decided  to
           repurchase the SMR Shares with approximately $118,000 of the proceeds
           from  the  sale  of 9  1/2%  Senior  Subordinated  Notes  instead  of
           registering the shares for sale (the $118,000 payment  represents the
           net proceeds of $120,000 the Company was obligated to pay the selling
           stockholders, less the $2,000 in cash the Company already paid them).

                  SMR   provides   design,    integration,    installation   and
          certification   services  for  commercial   aircraft  passenger  cabin
          interiors.  SMR  provides a broad  range of  interior  reconfiguration
          services that allow airlines to change the size of certain  classes of
          service, modify and upgrade the seating, install telecommunications or
          entertainment options, relocate galleys, lavatories, and overhead bins
          and  install  crew  rest  compartments.  SMR  is  also a  supplier  of
          structural  design  and  integration   services,   including  airframe
          modifications for passenger-to-freighter conversions. In addition, SMR
          provides a variety of niche products and components  that are used for
          reconfigurations   and  conversions.   SMR's  services  are  performed
          primarily on an  aftermarket  basis and its  customers  include  major
          airlines such as United Airlines, Japan Airlines, British Airways, Air
          France,  Cathay  Pacific  and  Qantas,  as well as  Airborne  Express,
          Federal Express and Boeing.

                  On September 3, 1998, the Company acquired  substantially  all
          of the  galley  equipment  assets and  certain  property  and  assumed
          related  liabilities of C.F. Taylor Interiors Limited and acquired the
          common stock of C.F.  Taylor  (Wokingham)  Limited  (collectively  "CF
          Taylor"), both wholly owned subsidiaries of EIS Group PLC, for a total
          cash purchase price of approximately $25,100,  subject to adjustments,
          and the assumption of approximately $16,500 of liabilities,  including
          related  acquisition  costs and certain  liabilities  arising from the
          acquisition.  CF Taylor is a manufacturer of galley equipment for both
          narrow- and wide-body  aircraft,  including  galley  structures,  crew
          rests and related spare parts.

                  As a result of the  acquisitions  of PBASCO,  AMP and SMR, the
          Company  recorded a charge  aggregating  $79,155 for the  write-off of
          acquired in-process  research and development and  acquisition-related
          expenses associated with these and other transactions.

                  The Company  determined  that these projects ranged from 25% -
          95%  complete at  November  27,  1999 and  estimates  that the cost to
          complete  these projects will  aggregate  approximately  $5,300 and be
          incurred over a three year period.
<PAGE>
                  The acquisitions of PBASCO,  AMP, SMR and CF Taylor (the "1999
          Acquisitions") have been accounted for using purchase accounting.

                  On February 25,  1999,  the Company sold a 51% interest in its
          In-Flight  Entertainment  ("IFE")  subsidiary  (the  "IFE  Sale") to a
          wholly-owned  subsidiary  of Sextant  Avionique SA for an initial sale
          price of $62,000 (subject to adjustment based on the actual results of
          operations  during the two years  following the IFE Sale). As a result
          of the IFE Sale, the Company  accounted for its remaining 49% interest
          in IFE using the equity method of accounting.

                  On October  5,  1999,  the Company  completed the sale of its
          remaining 49% equity interest in IFE to Sextant.  Total  consideration
          for 100% of its equity interest in IFE,  intra-entity  obligations and
          for the  provision  of  marketing,  product and  technical  consulting
          services  will  range  from  a  minimum  of  $93,600  up  to  $123,300
          (inclusive of the $62,000  received in February 1999 for the sale of a
          51% interest in IFE).  Terms of the agreement  provide for the Company
          to receive payments of  approximately  $15,800 on the first and second
          anniversary  of the closing of this  transaction.  The third and final
          payment  will be based on the actual  sales and  booking  performances
          over the period from March 1, 1999 to December 31,  2001.  The Company
          intends  to  use  the  proceeds  from  this   transaction   to  reduce
          indebtedness.  There was no gain or loss on the sale of the 49% equity
          interest and any ultimate gain on the sale of the 51% equity  interest
          is dependent on the actual results of operations  during the two years
          following the IFE Sale.

Note 3.    Comprehensive Income (Loss)

                 Comprehensive  income  (loss) is  defined  as all  changes in a
          company's net assets except changes  resulting from  transactions with
          shareholders.  It differs from net income (loss) in that certain items
          currently  recorded to equity would be a part of comprehensive  income
          (loss).   The   following   table  sets  forth  the   computation   of
          comprehensive income (loss) for the periods presented:
<TABLE>
<CAPTION>

                                                              Three Months Ended               Nine Months Ended
                                                          ---------------------------     --------------------------
                                                          November 27,    November 28,    November 27,   November 28,
                                                                 1999            1998            1999           1998
                                                                 ----            ----            ----           ----
<S>              <C>                                      <C>               <C>            <C>             <C>

                 Net earnings (loss)                       $  (66,038)      $  16,481      $  (40,903)     $ (42,889)
                 Other comprehensive income:
                 Foreign exchange translation adjustment          385            (606)         (2,069)          (191)
                                                           ----------       ---------      ----------      ---------
                 Comprehensive income (loss)               $  (65,653)      $  15,875      $  (42,972)     $ (43,080)
                                                           ==========       =========      ==========      =========
</TABLE>

<PAGE>

Note 4.   Segment Reporting

                  The Company is organized based on  customer-focused operating
          groups  operating in a single segment.  Each group reports its results
          of  operations  and  makes  requests  for  capital   expenditures  and
          acquisition  funding to the Company's chief operation  decision-making
          group.  This  group  is  presently  comprised  of  the  Chairman,  the
          President and the Chief Executive  Officer,  and the Corporate  Senior
          Vice President of Administration  and Chief Financial  Officer.  Under
          this  organizational  structure,  the Company's  operating groups were
          aggregated into two reportable  segments:  the Aircraft Cabin Interior
          Products and Services segment and the In-Flight Entertainment segment.
          The Aircraft Cabin Interior Products and Services segment ("ACIPS") is
          comprised of four operating  groups:  the Seating  Products Group, the
          Interior  Systems Group, the Flight  Structures and Integration  Group
          and the Services Group,  each of which have separate  management teams
          and infrastructures dedicated to providing a full range of products to
          their  commercial and general  aviation  operator  customers.  Each of
          these groups  demonstrates  similar economic  performance and utilizes
          similar  distribution methods and manufacturing  processes.  Customers
          are supported by a single worldwide  after-sale service  organization.
          As  described  in Note 2, the  Company  sold a 51%  interest in IFE on
          February 25, 1999 and its  remaining 49% interest in IFE on October 5,
          1999. IFE was a separate,  reportable  segment.  The Company evaluates
          the  performance of its operating  segments based  primarily on sales,
          gross profit  before  special  costs and charges,  operating  earnings
          before special costs and charges, and working capital management.

                The  following   table  presents   sales  and  other   financial
           information  by  business  segment for the three month and nine month
           periods ended:

<TABLE>
<CAPTION>
                                                    Three Months Ended        Nine  Months Ended
                                                    November 27, 1999         November 27, 1999
                                                    ------------------        ------------------
                                                                 ACIPS                    ACIPS
                                                                 -----                    -----
<S>             <C>                                        <C>                       <C>
                Net sales                                  $   164,578               $  541,505
                Gross profit (loss)                             (2,008)                 134,916
                Operating earnings (loss)
                  as reported                                  (52,148)                   6,376
                Operating earnings before
                  special costs and charges                     20,152                   78,676
                Working capital                                129,352                  129,352

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                   Three Months Ended                          Nine Months Ended
                                   November 28, 1998                           November 28, 1998
                             -------------------------------           ---------------------------------
                             ACIPS         IFE        TOTAL            ACIPS           IFE         TOTAL
                             -----         ---        -----            -----           ---         -----

<S>                      <C>          <C>          <C>              <C>           <C>           <C>
Net sales                $ 180,576    $ 15,175     $ 195,751        $ 432,565     $ 59,529      $ 492,094
Gross profit                72,557       3,053        75,610          169,796       17,294        187,090
Operating earnings (loss)
  as reported               34,103      (2,876)       31,227            4,224      (11,869)        (7,645)
Operating earnings (loss)
  before special costs
  and charges               34,103      (2,876)       31,227           75,839       (4,329)        71,510
Working capital            195,427      30,307       225,734          195,427       30,307        225,734
</TABLE>


Note 5.  Earnings (Loss) Per Common Share

                 Basic net earnings  (loss) per common  share is computed  using
          the weighted  average  common  shares  outstanding  during the period.
          Diluted net earnings  (loss) per common share is computed by using the
          average  share price during the period when  calculating  the dilutive
          effect of stock options.  Shares outstanding for the periods presented
          were as follows:
<TABLE>
<CAPTION>
                                                              Three Months Ended                   Nine Months Ended
                                                        -----------------------------        ----------------------------
                                                        November 27,      November 28,       November 27,     November 28,
                                                                1999             1998               1999             1998
                                                                ----             ----               ----             ----

<S>                                                       <C>             <C>                <C>               <C>
         Weighted average common shares outstanding           24,835          27,195             24,757            24,946
         Dilutive effect of employee stock                        -              571                  -
                                                          ----------      ----------         ----------        ----------
         Diluted shares outstanding                           24,835          27,766             24,757            24,946
                                                          ==========      ==========         ==========        ==========

</TABLE>

Note 6.  Restructuring Charge

                 During the fourth quarter of fiscal 1999, the Company began to
          implement a  restructuring  plan designed to lower its cost  structure
          and improve its  long-term  competitive  position.  This plan includes
          consolidating  seven  facilities  reducing the total number from 21 to
          14, reducing its employee base by approximately  8% and  rationalizing
          its  product  offerings.  The  restructuring  costs  and  charges  are
          comprised of $61,089  related to impaired  inventories  and  property,
          plant and equipment as a result of the  rationalization of its product
          offerings,   plus  severance  and  related   separation  costs,  lease
          termination and other costs of $4,949. The Company anticipates that it
          will be substantially  complete with this  restructuring by the end of
          the current fiscal year.
<PAGE>

                The  assets  impacted  by  this  program  include   inventories,
          factories, warehouses, assembly operations,  administration facilities
          and machinery and equipment.

                The  following   table   summarizes   the   utilization  of  the
restructuring accrual:
<TABLE>
<CAPTION>
                                                                Balance at                       Balance at
                                                             Feb. 27, 1999       Utilized     Nov. 27, 1999
                                                             ----------------------------------------------
<S>                                                          <C>  <C>              <C>              <C>
          Severance, lease termination and other costs            $  4,298          1,895           $ 2,403
          Impaired inventories, property and equipment              19,911         11,323             8,588
                                                             ----------------------------------------------
                                                                  $ 24,209         13,218           $10,991
                                                             ==============================================
</TABLE>


<PAGE>

Note 7.  Cost of Sales and Operating Expenses

               During the latter part of fiscal 1999 and throughout fiscal 2000,
         the  Company's  operating  results  have been  negatively  impacted  by
         operating  inefficiencies  at its seating products group. The operating
         inefficiencies  have  resulted  in  delayed  deliveries  to  customers,
         increased re-work of seating products, claims for warranty,  penalties,
         out of sequence charges, substantial increases in air freight and other
         expedite-related  costs.  Late  customer  deliveries  have  resulted in
         certain airlines diverting seating programs to other  manufacturers and
         the  deferral  of other  seating  programs.

               During the current quarter,  the Company  incurred  approximately
         $22,500 of costs associated with claims for penalties,  out of sequence
         charges and  warranties  related to its poor  delivery  performance  as
         described  above.  All of these costs have been included as a component
         of cost of sales in the accompanying statement of operations.

               During the three  months ended  November  27,  1999,  the Company
         completed a review of its  businesses,  and has decided to  discontinue
         certain   product   and   service   offerings.    This   product   line
         rationalization  will reduce the number of  facilities  by two,  and is
         expected to result in a headcount  reduction of approximately  700. The
         total cost of this product and service line rationalization is expected
         to be  approximately  $35,700,  of which $32,600 was accrued during the
         current quarter.  Approximately $29,800 of this accrual was included in
         cost of  sales  with  the  balance  charged  to  selling,  general  and
         administrative  expenses in the  accompanying  statement of operations.
         The  balance of this charge of  approximately  $3,100 is expected to be
         included as a component of cost of sales  during the fourth  quarter of
         this fiscal year.
<PAGE>

               The following  summarizes the penalties,  out of sequence  claims
         and product line  rationalization  charges included in the accompanying
         statement of operations:
<TABLE>
<CAPTION>
                                                                   Cost of      Operating
                                                                     Sales       Expenses        Total
                                                                     -----      --------         -----

<S>                                                               <C>             <C>         <C>
         Penalties, warranty and out of sequence claims           $ 22,500             -      $ 22,500
         Product and service line rationalization costs-cash         4,900         2,800         7,700
         Product and service line rationalization costs-non cash    24,900             -        24,900
                                                                  --------        ------      --------
                      Total special costs                         $ 52,300        $2,800      $ 55,100
                                                                  ========        ======      ========
</TABLE>

<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

              The following discussion and analysis addresses the results of the
       Company's  operations  for the three months ended  November 27, 1999,  as
       compared to the  Company's  results of  operations  for the three  months
       ended  November 28, 1998.  The discussion and analysis then addresses the
       results of the Company's  operations  for the nine months ended  November
       27, 1999, as compared to the Company's results of operations for the nine
       months  ended  November  28,  1998.  The  discussion  and  analysis  then
       addresses the liquidity and financial  condition of the Company and other
       matters.

              For comparability  purposes, the  Company has provided additional
       pro forma  information  giving  effect to each of the  acquisitions  (the
       "1999  Acquisitions")  and  disposition  (the  "IFE  Sale")  the  Company
       completed  during  fiscal  1999,  exclusive  of  any  acquisition-related
       expenses, as if they all occurred at the beginning of the year.

       THREE MONTHS ENDED  NOVEMBER 27, 1999,  AS COMPARED TO THE RESULTS OF
       OPERATIONS FOR THE THREE MONTHS ENDED NOVEMBER 28, 1998

              Net sales for the  three-month  period ended  November 27, 1999 of
       $164,578  were  $31,173  and 15.9%  less than sales of  $195,751  for the
       comparable  period in the prior year.  The decrease in sales is primarily
       due to the impact of the sale of the  Company's  IFE  business.  On a pro
       forma basis,  sales  decreased by $15,998,  or 8.9%.  The decrease in pro
       forma sales is  primarily  due to a lower  level of seating,  service and
       galley structures revenues.

              Gross profit  (loss) was $(2,008) or (1.2)% of sales for the three
       months ended November 27, 1999.  This was $77,618,  or 102.7%,  less than
       the  comparable  period in the prior year of $75,610,  which  represented
       38.6% of sales.  The  decrease in gross  profit in the current  period is
       primarily  attributable to the poor performance of the Company's  seating
       products group.

              During the latter part of fiscal 1999 and throughout  fiscal 2000,
       the Company's  operating  results were  negatively  impacted by operating
       inefficiencies   at   its   seating   products   group.   The   operating
       inefficiencies   have  resulted  in  delayed   deliveries  to  customers,
       increased  re-work of seating products,  claims for warranty,  penalties,
       out of sequence charges,  substantial  increases in air freight and other
       expedite-related costs. Late customer deliveries have resulted in certain
       airlines  diverting  seating  programs  to  other  manufacturers  and the
       deferral of other seating programs.

              The current  quarter's  decrease  in  revenues,  coupled  with the
       operating  inefficiencies  described above have  negatively  impacted the
       current quarter's results of operations by approximately  $17,200,  which
       has  been  presented  as a  component  of cost  of  sales  and  operating
       expenses. In addition, claims for penalties, out of sequence charges, and
       warranties  related to its poor delivery  performance  during the current
       period  aggregating  approximately  $22,500,  were  incurred  during  the
       quarter  and  been  included  as a  component  of  cost of  sales  in the
       accompanying  statement  of  operations.   Further,  during  the  current

<PAGE>

       quarter,  the Company announced that it will discontinue  certain product
       and service offerings. This product and service line rationalization will
       reduce the number of  facilities  by two,  and is expected to result in a
       headcount  reduction of approximately 700. The total cost of this product
       and service line rationalization is expected to be approximately $35,700,
       of which $32,600 was accrued  during the current  quarter.  Approximately
       $29,800 of this  accrual  was  included in cost of sales with the balance
       charged  to  selling,   general  and   administrative   expenses  in  the
       accompanying  statement  of  operations.  The  balance of this  charge of
       approximately $3,100 is expected to be included as a component of cost of
       sales during the fourth quarter of this fiscal year.

              The aggregate impact of these operating inefficiencies, penalties,
       and product line rationalization  costs was to increase cost of sales and
       operating  expenses by approximately  $72,300 during fiscal 2000.  Future
       margin  expansion  will  largely  depend on the  success  of the  seating
       business   in   four   areas:    achieving   planned   efficiencies   for
       recently-introduced products, optimizing its manufacturing processes with
       the new management  information  system,  successfully  implementing lean
       manufacturing  techniques  and  rationalizing  facilities  and personnel.
       While management  expects its seating operations to improve over the next
       six months, there can be no assurance that the improvements will occur or
       that the future negative impact of operational inefficiencies will not be
       material.

              While  management  expects its seating  operations to improve over
       the next six months, there can be no assurance that the improvements will
       occur or that the negative impact of operational  inefficiencies will not
       be material.

              Selling, general and administrative expenses were $27,253 or 16.6%
       of sales for the current  quarter ended  November 27, 1999 as compared to
       $21,674 or 11.1% of sales in the prior  year.  The  increase  in selling,
       general and administrative  expenses is primarily attributable to product
       and service line rationalization costs and related expenses.

              Research,  development  and  engineering  expenses were $16,740 or
       10.2% of sales for the three months ended  November 27, 1999, an increase
       of $655 over the  comparable  period in the prior year of $16,085 or 8.2%
       of sales. Research,  development and engineering expenses as a percent of
       sales  increased  during  the  current  quarter   primarily  due  to  the
       inefficiencies at the Company's seating products group.

              The Company  generated an operating loss of $(52,148),  or (31.7)%
       of sales as compared to  operating  earnings of $31,227 or 16% during the
       comparable  period in the prior year.  The operating  loss in the current
       period is the  result of the  manufacturing  inefficiencies  and  related
       costs described above.

              Interest  expense,  net was  $13,890  for the three  months  ended
       November 27, 1999, or $2,520 greater than interest expense of $11,370 for
       the comparable period in the prior year. The increase in interest expense
       is due to the increase in the Company's  long-term debt used,  primarily,
       to finance the 1999 Acquisitions.
<PAGE>
              The loss before income taxes in the current quarter was $(66,038),
       as  compared  to  earnings  before  income  taxes of $19,857 in the prior
       year's  comparable  period.  Due to the current period loss, there was no
       income tax expense for the quarter ended November 27, 1999 as compared to
       $3,376 in the prior year's comparable  period. The Company recorded a net
       loss and net loss per share of $(66,038) and $(2.66) (basic and diluted),
       respectively,  as compared to net  earnings  and diluted net earnings per
       share in the prior year of $16,481 and $.59 respectively.  On a pro forma
       basis,  net  earnings  and net  earnings per share in the prior year were
       $17,561 and $.63 (diluted), respectively.
<PAGE>

       NINE MONTHS ENDED  NOVEMBER  27, 1999,  AS COMPARED TO THE RESULTS OF
       OPERATIONS FOR THE NINE MONTHS ENDED NOVEMBER 28, 1998

              Net sales for the fiscal 2000 nine-month period were $541,505,  an
       increase  of  $49,411 or 10.0%  over the  comparable  period in the prior
       year. The year over year increase in sales is primarily attributable to a
       higher level of seating sales in the first half of the year together with
       higher sales of general  aviation and interior  systems  product sales in
       fiscal  2000  over the  prior  year,  offset  by a lower  level of galley
       structures sales and the sale of the IFE business.  On a pro forma basis,
       sales increased by $36,719 or 7.3%.

                Gross profit was  $134,916  (24.9% of sales) for the nine months
       ended  November  27,  1999.  This was  $52,174  or 27.9%,  lower than the
       comparable period in the prior year of $187,090,  which represented 38.0%
       of sales.  The  decrease  in gross  profit in  fiscal  2000 is  primarily
       attributable to the poor  performance of the company's  seating  products
       group as described above.

              During the latter part of fiscal 1999 and throughout  fiscal 2000,
       the Company's  operating  results were  negatively  impacted by operating
       inefficiencies   at   its   seating   products   group.   The   operating
       inefficiencies   have  resulted  in  delayed   deliveries  to  customers,
       increased  re-work of seating products,  claims for warranty,  penalties,
       out of sequence charges,  substantial  increases in air freight and other
       expedite-related costs. Late customer deliveries have resulted in certain
       airlines  diverting  seating  programs  to  other  manufacturers  and the
       deferral of other seating programs.

              The current  quarter's  decrease  in  revenues,  coupled  with the
       operating  inefficiencies  described above have  negatively  impacted the
       current quarter's results of operations by approximately  $17,200,  which
       has  been  presented  as a  component  of cost  of  sales  and  operating
       expenses. In addition, claims for penalties, out of sequence charges, and
       warranties  related to its poor delivery  performance  during the current
       period  aggregating  approximately  $22,500,  were  incurred  during  the
       quarter  and  been  included  as a  component  of  cost of  sales  in the
       accompanying  statement of  operations.  Further,  during the nine months
       ended November 27, 1999, the Company  announced that it will  discontinue
       certain  product and service  offerings.  This  product and service  line
       rationalization  will  reduce the  number of  facilities  by two,  and is
       expected to result in a headcount  reduction  of  approximately  700. The
       total cost of this product and service line  rationalization  is expected
       to be  approximately  $35,700,  of which  $32,600 was accrued  during the
       current  quarter.  Approximately  $29,800 of this accrual was included in
       cost  of  sales  with  the  balance  charged  to  selling,   general  and
<PAGE>

       administrative expenses in the accompanying statement of operations.  The
       balance of this charge of approximately $3,100 is expected to be included
       as a component of cost of sales during the fourth  quarter of this fiscal
       year.

             The aggregate impact of these  operating inefficiencies, penalties,
       and product line rationalization  costs was to increase cost of sales and
       operating  expenses by approximately  $72,300 during fiscal 2000.  Future
       margin  expansion  will  largely  depend on the  success  of the  seating
       business   in   four   areas:    achieving   planned   efficiencies   for
       recently-introduced products, optimizing its manufacturing processes with
       the new management  information  system,  successfully  implementing lean
       manufacturing  techniques  and  rationalizing  facilities  and personnel.
       While management  expects its seating operations to improve over the next
       six months, there can be no assurance that the improvements will occur or
       that  the  negative  impact  of  operational  inefficiencies  will not be
       material.

             Selling,  general and  administrative  expenses  during the current
       period were $70,576 or $11,861 higher than the prior year.  Severance and
       other facility  consolidation costs associated with the charges described
       above,  together with increased  operating expenses during the quarter at
       the Company's  seating products group for consultants,  and increased MIS
       training  costs and related  expenses were the principal  reasons for the
       increase.

             Research,  development and engineering  expenses were $40,265 (7.4%
       of sales) for the nine months ended November 27, 1999, a decrease of $562
       over the comparable period in the prior year.

             Amortization expense for the nine months ended November 27, 1999 of
       $17,699 was $1,661  greater  than the amount  recorded in the  comparable
       period in the prior year. The increase is due to the 1999 Acquisitions.

             Based  on  management's  assumptions,  a  portion  of  the  1999
       Acquisitions'  purchase  price was  allocated to  purchased  research and
       development  that had not reached  technological  feasibility  and had no
       future  alternative use. During the first nine months of fiscal 1999, the
       Company  recorded a charge of $79,155 for the  write-off  of the acquired
       in-process research and development and acquisition-related expenses.

             The Company generated  operating earnings of $6,376 (1.2% of sales)
       for the nine months ended  November 27, 1999, as compared to an operating
       loss of $(7,645) in the  comparable  period of the prior year.  Pro forma
       operating earnings for the nine month period in fiscal 1999 were $77,291.
<PAGE>

             Interest  expense,  net was  $39,707  for  the  nine  months  ended
       November 27, 1999, or $11,891  greater than  interest  expense of $27,816
       for the comparable period in the prior year and is due to the increase in
       the  Company's  long-term  debt  used,  in  part,  to  finance  the  1999
       Acquisitions.

             The net  loss for the  nine  months  ended  November  27,  1999 was
       $(40,903)  or $(1.65) per share  (diluted),  as compared to a net loss of
       $(42,889) or $(1.72) per share  (diluted),  for the comparable  period in
       the prior year.

       LIQUIDITY AND CAPITAL RESOURCES

             The Company's  liquidity  requirements consist of  working capital
       needs,  on-going capital  expenditures and scheduled payments of interest
       and principal on its indebtedness. B/E's primary requirements for working
       capital have been directly  related to accounts  receivable and inventory
       levels as a result of both acquisitions and revenue growth. B/E's working
       capital was $129,352 as of November 27, 1999,  as compared to $143,423 as
       of February 27, 1999.

             At November 27, 1999, the Company's cash and  cash equivalents were
       $32,429,  as compared to $39,500 at February 27, 1999.  Cash  provided by
       operating  activities  was $5,139 for the nine months ended  November 27,
       1999.  The primary  source of cash during the nine months ended  November
       27,  1999 was  non-cash  charges for  depreciation  and  amortization  of
       $31,863, a decrease in accounts  receivable of $19,041 and an increase in
       payables,  accruals and current taxes of $14,578, offset by a net loss of
       $40,903 and use of cash of $20,854  related to increases  in  inventories
       and other current assets.

             The Company's  capital  expenditures  were  $27,457 and  $27,786
       during the nine months  ended  November  27, 1999 and  November 28, 1998,
       respectively.  The gross increase in capital  expenditures  was primarily
       attributable to (1)  acquisitions  completed  during fiscal 1999, (2) the
       purchase of previously  leased  facilities,  (3) the development of a new
       management  information system to replace the Company's existing systems,
       many of which were inherited in  acquisitions  and (4)  expenditures  for
       plant  modernization.  The Company  anticipates  on-going  annual capital
       expenditures of approximately $28,000 for the next several years.

             The Company has credit  facilities  with  The Chase  Manhattan Bank
      (the "Bank  Credit  Facility").  The Bank  Credit  Facility  consists of a
      $100,000  revolving  credit facility (of which $50,000 may be utilized for
      acquisitions) and an acquisition facility of $34,200. The revolving credit
      facility expires in April 2004 and the acquisition facility is amortizable
      over five years  beginning  in August  1999.  The Bank Credit  Facility is
      collateralized by the Company's  accounts  receivable,  inventories and by
      substantially all of its other personal  property.  Indebtedness under the
      existing  Bank Credit  Facility  consisted  of revolving  credit  facility
      outstanding  borrowings of $19,000 (bearing  interest at LIBOR plus 1%, or
      approximately  6.5%),  letters of credit aggregating  approximately $2,853
      and outstanding borrowings under the acquisition

<PAGE>

      facility  aggregating  $34,200  (bearing  interest at LIBOR plus 1.0%,  or
      approximately  7.1%) as of November 27, 1999. The Bank Credit Facility was
      amended on December 21, 1999 and contains customary affirmative covenants,
      negative  covenants and conditions of borrowing,  all of which were met by
      the Company as of November 27, 1999.

              The  Company  believes  that the cash  flow  from  operations  and
      availability  under the Bank Credit  Facility will provide  adequate funds
      for its working  capital  needs,  planned  capital  expenditures  and debt
      service  requirements  through the term of the Bank Credit  Facility.  The
      Company  believes  that  it will be able  to  refinance  the  Bank  Credit
      Facility prior to its termination, although there can be no assurance that
      it will be able to do so. The  Company's  ability to fund its  operations,
      make planned capital  expenditures,  make scheduled payments and refinance
      its  indebtedness  depends on its future  operating  performance  and cash
      flow, which, in turn, are subject to prevailing economic conditions and to
      financial,  business  and  other  factors,  some of which are  beyond  its
      control.

       Deferred Tax Assets

              The Company has established a valuation  allowance  related to the
       utilization  of its deferred  tax assets  because of  uncertainties  that
       preclude it from determining that it is more likely than not that it will
       be able to generate  taxable  income to realize  such  assets  during the
       operating loss carryforward  period, which begins to expire in 2011. Such
       uncertainties include recent cumulative losses by the Company, the highly
       cyclical nature of the industry in which it operates, economic conditions
       in Asia which is impacting the airframe  manufacturers  and the airlines,
       the Company's high degree of financial  leverage,  risks  associated with
       the implementation of its integrated management information system, risks
       associated with its seat  manufacturing  operations and risks  associated
       with  the  integration  of  acquisitions.   The  Company  monitors  these
       uncertainties,  as well as other  positive and negative  factors that may
       arise  in the  future,  as it  assesses  the  necessity  for a  valuation
       allowance for its deferred tax assets.

       Year 2000 Costs

              The "Year 2000" ("Y2K")  issue is the result of computer  programs
       using two digits rather than four to define the applicable year.  Because
       of this  programming  convention,  software,  hardware  or  firmware  may
       recognize  a date using "00" as the year 1900  rather than the year 2000.
       Use of  non-Y2K  compliant  programs  could  result in  system  failures,
       miscalculations  or errors  causing  disruptions  of  operations or other
       business  problems,  including,  among others,  a temporary  inability to
       process  transactions  and invoices or engage in similar normal  business
       activities.

       B/E  Technology   Initiatives   Program.   The  Company  has  experienced
       substantial  growth as a result of having completed 15 acquisitions since
       1989.  Essentially  all of the  acquired  businesses  were  operating  on
       separate  information  systems,  using  different  hardware  and software
       platforms.  In fiscal  1997,  the  Company  analyzed  its  systems,  both
       pre-existing  and acquired,  for Y2K compliance  with a view to replacing
       non-compliant systems and creating an integrated Y2K compliant system. In
       addition,  the Company has developed a  comprehensive  program to address
       the Y2K issue with respect to the following non-system areas: (1) network
       switching, (2) the Company's non-information  technology systems (such as

<PAGE>

       buildings,  plant,  equipment and other  infrastructure  systems that may
       contain embedded microcontroller  technology) and (3) the status of major
       vendors, third-party network service providers and other material service
       providers  (insofar  as  they  relate  to  the  Company's  business).  As
       explained below,  the Company's  efforts to assess its systems as well as
       non-system  areas related to Y2K compliance  involve:  (1) a wide-ranging
       assessment  of the Y2K  problems  that may  affect the  Company,  (2) the
       development  of  remedies  to  address  the  problems  discovered  in the
       assessment phase and (3) testing of the remedies.

       Assessment  Phase.  The Company has identified  substantially  all of its
       major  hardware  and  software  platforms  in use as well as the relevant
       non-system  areas described above. The Company has determined its systems
       requirements on a company-wide  basis and has begun the implementation of
       an enterprise resource planning ("ERP") system, which is intended to be a
       single system  database onto which all the Company's  individual  systems
       will be migrated.  In relation thereto,  the Company has signed contracts
       with  substantially all of its significant  hardware,  software and other
       equipment  vendors and third-party  network service  providers related to
       Y2K compliance.

       Remediation  and Testing  Phase.  In  implementing  the ERP  system,  the
       Company  undertook and has  completed a remediation  and testing phase of
       all internal  systems,  LANs,  WANs and PBXs.  This phase was intended to
       address  potential  Y2K  problems  of the ERP system in  relation to both
       information technology and non-information technology systems and then to
       demonstrate that the ERP software was Y2K compliant.  ERP system software
       was selected and  applications  implemented by a team of internal  users,
       outside system integrator  specialists and ERP application  experts.  The
       ERP system was  tested  between  June 1997 and March 1998 by this team of
       experts.  To date, ten locations  have been fully  implemented on the ERP
       system. This company-wide solution has been deployed in a manner designed
       to meet full implementation for all remaining non-Y2K compliant sites.

       Program to Assess and Monitor Progress of Third Parties.  As noted above,
       B/E has also undertaken an action plan to assess and monitor the progress
       of third-party  vendors in resolving Y2K issues. To date, the Company has
       (1) obtained  guidance from outside  counsel to ensure legal  compliance,
       (2) generated correspondence to each of its third-party vendors to assess
       the Y2K  readiness  of these  vendors and (3)  contracted  a `Vendor Y2K'
       fully  automated  tracking  program to track all  correspondence  to/from
       vendors,  to track timely responses via an automatic  computer  generated
       `trigger'  to  provide  an  electronic  folder  for  easy  reference  and
       retention and to  specifically  track  internally  identified  `critical'
       vendors.   The  Company  is  also   currently   developing   an  internal
       consolidated  database of the Company's vendors.  To date,  approximately
       90% of the  Company's  critical  vendors have  responded.  The Company is
       directly  contacting  those  vendors  who  have  not  responded  and will
       evaluate the  feasibility  of  establishing  second source parts to other
       vendors, where possible.

       Contingency  Plans. The Company is analyzing  contingency plans to handle
       the worst-case Y2K scenarios that the Company  believes  reasonably could
       occur and, if necessary,  intends to develop a timetable  for  completing
       such contingency plans.
<PAGE>

       Costs  Related to the Y2K Issue.  The Company has incurred  approximately
       $41,000 in costs related to the  implementation of the ERP system and for
       routine  replacement  of hardware  and  software.  The Company  currently
       estimates the total ERP implementation,  including routine replacement of
       hardware and software,  will cost approximately  $49,000 and a portion of
       the costs  have and will be  capitalized  to the extent  permitted  under
       generally accepted accounting principles.

       Risks Related to the Y2K Issue. The Company's efforts to be Y2K compliant
       are  intended  to minimize  the  adverse  effects of the Y2K issue on the
       Company's  business and operations.  Difficulties in implementing the ERP
       system or failure by the Company to fully implement the ERP system or the
       failure of its major vendors,  third-party network service providers, and
       other  material  service  providers and  customers to adequately  address
       their  respective  Y2K  issues in a timely  manner  would have a material
       adverse  effect on  the Company's  business,  results of  operations  and
       financial  condition.  The  Company's  capital  requirements  may  differ
       materially  from  the  foregoing  estimate  as a  result  of  regulatory,
       technological and competitive developments (including market developments
       and new opportunities) in the Company's industry.

       Fiscal 1999 Acquisitions

             During fiscal 1999, the Company  completed four major  acquisitions
       and two  smaller  transactions.  In  April  1998,  the  Company  acquired
       Puritan-Bennett  Aero Systems Co., a manufacturer of commercial  aircraft
       oxygen  systems,  "WEMAC"  air  valve  components,  overhead  lights  and
       switches,  crew masks and protective  breathing  devices for both general
       aviation and  commercial  aircraft.  Also during April 1998,  the Company
       acquired  Aircraft  Modular  Products,  a  manufacturer  of business  jet
       seating,  cabinetry and structures.  In August 1998, the Company acquired
       SMR Aerospace,  Inc. and its affiliates,  which is a leading  supplier of
       design,  integration,  installation  and  certification  services for the
       reconfiguration  of aircraft allowing an airline to modify or upgrade the
       seating arrangements, install telecommunications,  move galley structures
       or modify overhead  containers or sidewalls,  etc. SMR also  manufactures
       and  installs  crew  rest  compartments,  and  performs  the  engineering
       required to make structural modifications and supplies the kits necessary
       for the conversion of passenger to freighter aircraft. In September 1998,
       the  Company  acquired  CF  Taylor,  a  leading  manufacturer  of  galley
       equipment  for both  narrow  and  wide-body  aircraft,  including  galley
       structures, crew rests.

       Fiscal 1999 Disposition

               In  February  1999,  the  Company  sold  a 51%  interest  in  its
       In-Flight  Entertainment  subsidiary  (the "IFE Sale") to a  wholly-owned
       subsidiary  of Sextant  Avionique SA for an initial sale price of $62,000
       (subject to adjustment  based on the actual results of operations  during
       the two  years  following  the IFE  Sale).  See  Note 2 to the  unaudited
       interim condensed  consolidated financial statements for the period ended
       November 27, 1999.
<PAGE>

       Fiscal 2000 Disposition

       On October 5, 1999,  the Company  announced  that it had entered  into an
       agreement to sell its  remaining  49% equity  interest in IFE to Sextant.
       Total  consideration  for 100% of its equity interest in IFE, and for the
       provision of marketing,  product and technical  consulting  services will
       range from a minimum of $83,300 up to $123,300  (inclusive of the $62,000
       received  in  February  1999 for the sale of a 51%  interest in IFE - see
       Note 2).  Terms of the  agreement  provide  for the  Company  to  receive
       payments of approximately  $15,800 on the first and second anniversary of
       the  closing of this  transaction.  The third and final  payment  will be
       based on the actual sales and booking  performances  over the period from
       March 1, 1999 to  December  31,  2001.  The  Company  intends  to use the
       proceeds from this transaction to reduce indebtedness.

       Fiscal 1999 Restructuring Plan

             During the fourth  quarter of fiscal  1999,  the  Company  began to
       implement a  restructuring  plan designed to lower its cost structure and
       improve  its   long-term   competitive   position.   This  plan  includes
       eliminating seven of its principal facilities,  reducing the total number
       from 21 to 14, reducing its employee base by approximately  eight percent
       and rationalizing  its product  offerings.  The Company  identified seven
       facilities,  four domestic and three in Europe,  for  consolidation.  The
       consolidation  activities  commenced  during the first  quarter of fiscal
       2000 and will be  substantially  complete by the end of the fiscal  year.
       When  fully  implemented,  management  expects  that  this  program  will
       generate pretax savings of approximately $15,000 - $20,000 annually.

             The  worldwide  reduction  in  facilities,  personnel  and  product
       offerings  is  expected  to aid the  Company  in  several  ways.  It will
       strengthen  the  global  business  management  focus on the core  product
       categories,  achieve a more effective leveraging of resources and improve
       the Company's ability to rapidly react to changing  business  conditions.
       The  rationalization of product  offerings,  which was brought about as a
       result  of the 1999  Acquisitions  and the large  number  of new  product
       introductions during the past year, will provide an on-going benefit of a
       generally lower cost structure.

             The assets impacted by this program include factories,  warehouses,
       assembly operations,  administration facilities,  machinery and equipment
       and inventories. Management anticipates that the Company will continue to
       incur  pressure  on its gross  margins  during  the  upcoming  year as it
       achieves learning-curve  efficiencies associated with the introduction of
       new  products  in volume  for the  first  time and as it  implements  its
       integrated management information system throughout the Company, and such
       costs could be material.

       Seating Manufacturing Inefficiencies

             During the latter part of fiscal 1999 and  throughout fiscal  2000,
       the Company's  operating  results were  negatively  impacted by operating
       inefficiencies   at   its   seating   products   group.   The   operating
       inefficiencies   have  resulted  in  delayed   deliveries  to  customers,
       increased  re-work of seating products,  claims for warranty,  penalties,
       out of sequence charges,  substantial  increases in air freight and other
       expedite-related costs. Late customer deliveries have resulted in certain
       airlines  diverting  seating  programs  to  other  manufacturers  and the
       deferral of other seating programs.
<PAGE>

              The current  quarter's  decrease  in  revenues,  coupled  with the
       operating  inefficiencies  described above have  negatively  impacted the
       current quarter's results of operations by approximately  $17,200,  which
       has  been  presented  as a  component  of cost  of  sales  and  operating
       expenses. In addition, claims for penalties, out of sequence charges, and
       warranties  related to its poor delivery  performance  during the current
       period  aggregating  approximately  $22,500,  were  incurred  during  the
       quarter  and  been  included  as a  component  of  cost of  sales  in the
       accompanying  statement  of  operations.   Further,  during  the  current
       quarter,  the Company announced that it will discontinue  certain product
       and service offerings. This product and service line rationalization will
       reduce the number of  facilities  by two,  and is expected to result in a
       headcount  reduction of approximately 700. The total cost of this product
       and service line rationalization is expected to be approximately $35,700,
       of which $32,600 was accrued  during the current  quarter.  Approximately
       $29,800 of this  accrual  was  included in cost of sales with the balance
       charged  to  selling,   general  and   administrative   expenses  in  the
       accompanying  statement  of  operations.  The  balance of this  charge of
       approximately $3,100 is expected to be included as a component of cost of
       sales during the fourth quarter of this fiscal year.

              The aggregate impact of these operating inefficiencies, penalties,
       and product line rationalization  costs was to increase cost of sales and
       operating  expenses by approximately  $72,300 during fiscal 2000.  Future
       margin  expansion  will  largely  depend on the  success  of the  seating
       business   in   four   areas:    achieving   planned   efficiencies   for
       recently-introduced products, optimizing its manufacturing processes with
       the new management  information  system,  successfully  implementing lean
       manufacturing  techniques  and  rationalizing  facilities  and personnel.
       While management  expects its seating operations to improve over the next
       six months, there can be no assurance that the improvements will occur or
       that  the  negative  impact  of  operational  inefficiencies  will not be
       material.

       Dependence upon Conditions in the Airline Industry

               The  Company's  principal  customers  are the world's  commercial
       airlines.  As a result, the Company's business is directly dependent upon
       the conditions in the highly cyclical and competitive  commercial airline
       industry.  In the late 1980s and early 1990s,  the world airline industry
       suffered a severe  downturn,  which resulted in record losses and several
       air carriers seeking  protection under bankruptcy laws. As a consequence,
       during  such  period,  airlines  sought to  conserve  cash by reducing or
       deferring scheduled cabin interior refurbishment and upgrade programs and
       by  delaying  purchases  of  new  aircraft.  This  led  to a  significant
       contraction in the commercial  aircraft cabin interior  products industry
       and a decline in our business and  profitability.  Since early 1994,  the
       airlines have experienced a turnaround in operating results,  leading the
       domestic airline  industry to record  operating  earnings during calendar
       years 1995 through 1998.  This financial  turnaround  has, in part,  been
       driven by record

<PAGE>

       load factors,  rising fare prices and declining fuel costs.  The airlines
       have  substantially  improved their balance sheets through cash generated
       from operations and the sale of debt and equity securities.  As a result,
       the  levels  of  airline  spending  on  refurbishment  and  new  aircraft
       purchases  have expanded.  However,  due to the volatility of the airline
       industry and the current general economic and financial  turbulence,  the
       current  profitability  of the airline  industry may not continue and the
       airlines  may not be able to maintain or increase  expenditures  on cabin
       interior products for either existing fleet or new aircraft.

              In  addition,  the  airline  industry is  undergoing  a process of
       consolidation and significantly increased competition. Such consolidation
       could  result in a reduction  of future  aircraft  orders as  overlapping
       routes are eliminated and airlines seek greater  economies through higher
       aircraft  utilization.  Increased airline  competition may also result in
       airlines seeking to reduce costs by promoting  greater price  competition
       from airline cabin interior  products  manufacturers,  thereby  adversely
       affecting our revenues and margins.

              Recently, turbulence in the financial and currency markets of many
       Asian  countries  has led to  uncertainty  with  respect to the  economic
       outlook for these countries. Although not all carriers have been affected
       by the current  economic  events in the Pacific  Rim,  certain  carriers,
       including  non-Asian  carriers that have substantial Asian routes,  could
       cancel or defer their existing orders. In addition,  Boeing has announced
       that in light of the  continued  severe  economic  conditions in Asia, it
       will be  substantially  scaling back  production  of a number of aircraft
       types, including particularly wide-body aircraft which require up to five
       times the dollar  content for B/E's  products as compared to  narrow-body
       aircraft.

              This report  includes  forward-looking  statements  which  involve
       risks and  uncertainties.  The  Company's  actual  experience  may differ
       materially from that anticipated in such  statements.  Factors that might
       cause such a difference include,  but are not limited to, those discussed
       in the Company's most recent proxy statement and "Risk Factors" contained
       in Exhibit 99 of the Company's  Annual Report on Form 10-K for the fiscal
       year ended  February 27, 1999, as well as future events that may have the
       effect of reducing  the  Company's  available  operating  income and cash
       balances,  such as unexpected operating losses, delays in the integration
       of the Company's acquired businesses, conditions in the airline industry,
       customer delivery requirements,  new or expected refurbishments,  capital
       expenditures,  cash expenditures related to possible future acquisitions,
       delays  in the  implementation  of the  Company's  integrated  management
       information system, labor disputes involving the Company, its significant
       customers  or airframe  manufacturers,  delays or  inefficiencies  in the
       introduction of new products or fluctuations in currency exchange rates.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

              During the nine months  ended  November  27,  1999,  there were no
       material  changes to the  disclosure  about  market risk  included in the
       Company's  Annual Report on Form 10-K for the fiscal year ended  February
       27, 1999.


<PAGE>


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                      Not applicable.

Item 2.  Changes in Securities                                  Not applicable.

Item 3.  Defaults Upon Senior Securities                        Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders    Not applicable.


Item 5.  Other Information                                      None.

Item 6.  Exhibits and Reports on Form 8-K

a.       Exhibits

         1.   Exhibit 10.8a         Amendment No. 1 to the Chase Manhattan Bank
                                    credit facility

         2.   Exhibit 10.8b         Amendment No. 2 to the Chase Manhattan Bank
                                    credit facility

         3.   Exhibit 10.8c         Agreement with Thomson-CSF Sextant, Inc.
                                    for the sale of a 49% interest in the
                                    Company's In-Flight Entertainment ("IFE")
                                    business

         4.   Exhibit 27            Financial Data Schedule for the nine months
                                    ended November 27, 1999

         b.   Reports on Form 8-K

         1.   March 3, 1999         Sale of a 51% interest in the Company's IFE
                                    business

         2.   March 12, 1999        Sale of a 51% interest in the Company's IFE
                                    business

         3.   November 18, 1999     Resignation of Paul E. Fulchino, President
                                    and Chief Operating Officer



<PAGE>

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                               BE AEROSPACE, INC.


Date:  January 7, 2000                         By: /s/ Robert J. Khoury
                                               --------------------------------
                                               President and
                                               Chief Executive Officer



Date:  January 7, 2000                         By: /s/ Thomas P. McCaffrey
                                               -----------------------------
                                               Corporate Senior Vice President
                                               of Administration and Chief
                                               Financial Officer



<TABLE> <S> <C>

<ARTICLE>                     5


<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                              FEB-27-2000
<PERIOD-END>                                   NOV-27-1999
<CASH>                                          32,429
<SECURITIES>                                         0
<RECEIVABLES>                                  124,667
<ALLOWANCES>                                    (2,921)
<INVENTORY>                                    136,179
<CURRENT-ASSETS>                               323,092
<PP&E>                                         217,527
<DEPRECIATION>                                 (66,301)
<TOTAL-ASSETS>                                 899,074
<CURRENT-LIABILITIES>                          193,740
<BONDS>                                        599,086
                                0
                                          0
<COMMON>                                           249
<OTHER-SE>                                      76,016
<TOTAL-LIABILITY-AND-EQUITY>                   899,074
<SALES>                                        541,505
<TOTAL-REVENUES>                               541,505
<CGS>                                          406,589
<TOTAL-COSTS>                                  535,129
<OTHER-EXPENSES>                                 1,289
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              39,707
<INCOME-PRETAX>                                (34,620)
<INCOME-TAX>                                     6,283
<INCOME-CONTINUING>                            (40,903)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (40,903)
<EPS-BASIC>                                    (1.65)
<EPS-DILUTED>                                    (1.65)


</TABLE>



                               PURCHASE AGREEMENT



                         dated as of September 1, 1999,


                                      among


                                 IFE SALES, LLC,

                               BE AEROSPACE, INC.,

                         BE INTELLECTUAL PROPERTY, INC.,

                         PURITAN-BENNETT AEROSYSTEMS CO.

                                       and

                            THOMSON-CSF SEXTANT, INC.






<PAGE>

<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

                                                                                                               Page
<S>    <C>                                                                      <C>
                              ARTICLE IDEFINITIONS
1.01.  Incorporation by Reference...............................................2
1.02.  Additional Defined Terms.................................................2
1.03.  Other Additional Defined Terms...........................................4
1.04.  Use of Defined Terms.....................................................5

                           ARTICLE IIPURCHASE AND SALE
2.01.  Purchase and Sale........................................................5
2.02.  Fixed Purchase Price.....................................................5
2.03.  Closing..................................................................5
2.04.  Contingent Purchase Price................................................6
2.05.  Initial Purchase Agreement Purchase Price Adjustment.....................8

           ARTICLE IIIREPRESENTATIONS AND WARRANTIES OF THE SELLER AND
                                  BE AEROSPACE
3.01.  Incorporation and Authority..............................................8
3.02.  No Conflict..............................................................9
3.03.  Consents, Approvals, Licenses, Etc.......................................9
3.04.  Membership Interests of the Seller in the Company........................10
3.05.  Absence of Litigation....................................................10
3.06.  Brokers..................................................................10

            ARTICLE IVREPRESENTATIONS AND WARRANTIES OF THE PURCHASER
4.01.  Incorporation and Authority of the Purchaser.............................10
4.02.  No Conflict..............................................................11
4.03.  Consents and Approvals...................................................11
4.04.  Absence of Litigation....................................................12
4.05.  Investment Purpose.......................................................12
4.06.  Financing................................................................12
4.07.  Brokers..................................................................12

                         ARTICLE VADDITIONAL AGREEMENTS
5.01.  Regulatory and Other Authorizations; Releases; Consents..................12
5.02.  Further Action...........................................................13
5.03.  Conveyance Taxes.........................................................13
5.04.  Reports..................................................................13
5.05.  Non-Competition..........................................................13
5.06.  No Solicitation of Employees.............................................15
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>    <C>                                                                      <C>
5.07.  Transitional Services....................................................15
5.08.  Conduct of the Business by the Purchaser.................................15
5.09.  Access to Information....................................................16
5.10.  Confidentiality..........................................................16
5.11.  Governance...............................................................17
5.12.  Guarantee of BE Aerospace................................................17
5.13.  Assumption of BE Aerospace Obligations...................................19

                         ARTICLE VICONDITIONS TO CLOSING
6.01.  Conditions to Obligations of the Seller and the Former Interest Holders..19
6.02.  Conditions to Obligations of the Purchaser...............................20

                           ARTICLE VII INDEMNIFICATION
7.01.  Survival.................................................................21
7.02.  Indemnification by the Purchaser.........................................21
7.03.  Indemnification by the Seller and BE Aerospace...........................23
7.04.  Indemnification Procedures...............................................24

                  ARTICLE VIIITERMINATION, AMENDMENT AND WAIVER
8.01.  Termination..............................................................27
8.02.  Effect of Termination....................................................27
8.03.  Waiver...................................................................27

                          ARTICLE IXGENERAL PROVISIONS
9.01.  Expenses.................................................................28
9.02.  Notices..................................................................28
9.03.  Public Announcements.....................................................29
9.04.  Headings.................................................................30
9.05.  Severability.............................................................30
9.06.  Entire Agreement.........................................................30
9.07.  Assignment...............................................................30
9.08.  No Third-Party Beneficiaries.............................................30
9.09.  Waivers and Amendments...................................................30
9.10.  Specific Performance.....................................................31
9.11.  Governing Law; Dispute Resolution........................................31
9.12.  Counterparts.............................................................31
</TABLE>

<PAGE>

                  PURCHASE  AGREEMENT,  dated as of September 1, 1999, among IFE
SALES,  LLC,  a  Delaware  limited  liability  corporation  (the  "Seller"),  BE
AEROSPACE,  INC.,  a Delaware  corporation  ("BE  Aerospace"),  BE  INTELLECTUAL
PROPERTY,  INC.,  a  Delaware  corporation  ("BE IP") and  PURITAN-BENNETT  AERO
SYSTEMS CO., a Delaware  corporation  ("Puritan-Bennett"  and,  together with BE
Aerospace and BE IP, the "Former Interest  Holders"),  and THOMSON-CSF  SEXTANT,
INC., a Florida corporation (the "Purchaser").

                  WHEREAS,  the Seller owns 49% of the membership interests (the
"Interests")  in Sextant  In-Flight  Systems,  LLC (formerly  known as In-Flight
Entertainment,  LLC), a Delaware  limited  liability  company (the  "Company" or
"SIFS"),  such  Interests  consisting  of 100% of the Class Two Interests in the
Company;

                  WHEREAS,  the  Purchaser  previously  purchased  the Class One
Interests  in the Company  from BE  Aerospace  pursuant to a Purchase  Agreement
dated as of January 25, 1999 (the "Initial Purchase Agreement");

                  WHEREAS, the Former Interest Holders transferred the Interests
to the Seller  pursuant to an Assignment  and Assumption  Agreement  dated as of
September  1,  1999  among the  Former  Interest  Holders,  the  Seller  and the
Purchaser;

                  WHEREAS,  the Seller wishes to sell to the Purchaser,  and the
Purchaser wishes to purchase from the Seller, 100% of the Class Two Interests in
the  Company  (the  "Purchased  Interest"),  upon the terms and  subject  to the
conditions set forth herein; and

                  WHEREAS,  pursuant to a Guaranty to be executed on the Closing
Date  in  the  form  attached  hereto  as  Exhibit  6.01(d)  (the   "Guaranty"),
Thomson-CSF  Sextant,  a societe anonyme organized under the laws of France (the
"Guarantor"),  or, if the Board of  Directors of the  Guarantor  has not had the
opportunity  to approve the  Guaranty  prior to the Closing  Date (as defined in
Section 2.03(a)), Aerospatiale Thomson Electronique de Vol, ATEV, S.A. ("ATEV"),
has agreed to guarantee the  obligations  of the Purchaser  under this Agreement
until such approval is received;

                  NOW,  THEREFORE,  in  consideration of the premises and of the
mutual agreements and covenants hereinafter set forth, the Purchaser, the Seller
and the Former Interest Holders hereby agree as follows:



                                    ARTICLE I

                                   DEFINITIONS

                  SECTION 1.01.  Incorporation by Reference.  Capitalized  terms
used but not defined herein have the definitions given such terms in the Initial
Purchase  Agreement,  except as  specified  in Section  1.02.  Unless  otherwise
<PAGE>


specified herein,  section  references in this Agreement are to Sections of this
Agreement.  Except for Sections 2.04, 5.03,  5.06, 5.07,  7.01(h) and 7.02(f) of
the Initial Purchase Agreement, which are terminated in their entirety as of the
Closing  Date,  and as  otherwise  provided  herein,  all  terms of the  Initial
Purchase Agreement remain in full force and effect.

                  SECTION  1.02.  ADDITIONAL  DEFINED  TERMS.  As  used  in this
Agreement, the following additional terms have the following meanings:

                  "AGREEMENT"  means  this  Purchase  Agreement,   dated  as  of
September  1, 1999,  among the  Seller,  the  Former  Interest  Holders  and the
Purchaser  (including the Exhibits  hereto and the Disclosure  Schedule) and all
amendments and modifications hereto made in accordance with Section 9.09.

                  "ASSIGNMENT AND ASSUMPTION AGREEMENT" means the Assignment and
Assumption Agreement,  dated as of the date of this Agreement,  among the Former
Interest Holders, the Seller and the Purchaser.

                  "BOOKINGS"  means,  for  any  period,  a  written   commitment
consistent  with  industry  practice  by a  customer  of the  Company  or a firm
purchase order, in either case accepted by the Company during such period, minus
previously  recorded orders canceled during such period,  for SIFS Product Lines
(excluding  SIFS Product  Lines of B/E Harris LiveTV LLC  ("LiveTV")),  provided
that, with respect to Bookings in calendar year 1999, the term "Bookings"  shall
mean Bookings for the period from March 1 through December 31, 1999.

                  "DISCLOSURE  SCHEDULE" means the Disclosure  Schedule dated as
of the date of this  Agreement  and  delivered  to the  Purchaser  by the Seller
herewith.

                  "DISCLOSURE  SCHEDULE OF THE INITIAL PURCHASE AGREEMENT" means
the Disclosure  Schedule dated as of the date of the Initial Purchase  Agreement
delivered to the Purchaser by BE Aerospace with the Initial Purchase Agreement.

                  "LLC  AGREEMENT"   means  the  Amended  and  Restated  Limited
Liability  Company  Agreement of Sextant  In-Flight  Systems,  LLC,  dated as of
February 25, 1999, among the Former Interest Holders and the Purchaser,  as such
Agreement may be amended from time to time.

                  "PRODUCT  LINES" means the lines of business,  operations  and
activities conducted by or under development by any Person.

                  "SALES"  means,  for any  period,  net sales for such  period,
determined  in  accordance  with  GAAP  applied  consistently  with the  current
practice of the Company since February 25, 1999 through the date hereof, of SIFS
<PAGE>


Product Lines  (excluding  SIFS Product Lines of LiveTV),  provided  that,  with
respect to Sales in calendar  year 1999,  the term "Sales"  shall mean net sales
for the period from March 1 through December 31, 1999.

                  "SIFS PRODUCT LINES" means the following  Product Lines of the
Company in existence,  for which  development was previously  initiated or under
development   at  the  date  of  this   Agreement,   together  with   reasonable
modifications thereof and derivative products therefrom:

1.        In-Seat Power Distribution Systems;

2.        Audio Distribution Systems - audio hardwired systems;

3.        FDM Audio System;

4.        Overhead Video System, in-seat audio (B/E 2020);

5.        Distributed Video and Audio Systems (B/E 2000, BVS video system);

6.        Distributed Video and Audio System, interactive games (B/E 4000);

7.        Interactive Video, Audio, Telephony, Games-on-Demand System (MDDS);

8.        Interactive Digital Video, Audio, Telephony and Games-on-Demand
          System (Panther);

9         Video Content Loading System;

10.       Cameras:

          (a) Landscape Single Camera;

          (b) Landscape Dual Camera;

          (c) Down and Forward Camera;

          (d) Worldview Camera System;

          (e) Landing Gear Cameras; and

          (f) Cockpit, Cabin and Flight Attendant Cameras;
<PAGE>

11. Passenger Control Systems (PCUs), mechanical and digital (various types);

12.       Noise Canceling Devices;

13.       Spares and individual system or product components to support the
          product lines in items (1) through (12) above;

14.       Provision of services to support the product lines in items (1)
          through (12) above;

15.       Test equipment to support the product lines in items (1) through (12)
          above; and

16.       Non-recurring engineering related to the product lines in items (1)
          through (15) above, including installation, design and other related
          fee-generating activities.

                  SECTION 1.03.  OTHER ADDITIONAL DEFINED TERMS.  The following
additional terms have the meanings defined for such terms in the Sections set
forth below:
<TABLE>
<CAPTION>

TERM                                                               SECTION
<S>                                                                <C>
Adjustment Statement                                               2.04(a)(i)
Adjustment Years                                                   2.04(a)(i)
ATEV                                                               Recitals
Closing                                                            2.03(a)
Closing Date                                                       2.03(a)
Company Certificate                                                5.04(a)
Company Debt                                                       2.06
Confidential Information                                           5.10(a)
Contingent Purchase Price                                          2.01
Fixed Purchase Price                                               2.01
Former Interest Holders                                            Preamble
Guaranteed Obligations                                             5.12(a)
In-Flight Entertainment Business                                   5.05(a)
In-Flight Entertainment Systems                                    5.05(a)
Indemnified Party                                                  7.04(a)
Indemnifying Party                                                 7.04(a)
Initial Purchase Agreement                                         Recitals
Non-Competition Period                                             5.05(a)
Non-Objecting Party                                                2.04(a)(ii)
Pro Forma Company Certificate                                      5.04(c)
Purchased Interest                                                 Recitals
Seller                                                             Preamble
SIFS Guarantees                                                    Section 5.13
</TABLE>

<PAGE>

                  SECTION 1.04. USE OF DEFINED TERMS.  The meanings of the terms
defined in this  Agreement  shall be  applicable  to the singular as well as the
plural forms of such terms, unless otherwise stated.


                                   ARTICLE II

                                PURCHASE AND SALE

                  SECTION 2.01. PURCHASE AND SALE. Upon the terms and subject to
the  conditions  set forth in this  Agreement,  the Seller agrees to sell to the
Purchaser,  and the Purchaser agrees to purchase from the Seller,  the Purchased
Interest.  The  purchase  price  shall  consist of a fixed  portion  (the "Fixed
Purchase  Price"),  payable as provided  in Section  2.03(c),  and a  contingent
portion (the "Contingent Purchase Price"), payable as provided in Section 2.04.

                  SECTION  2.02.  FIXED  PURCHASE  PRICE.  The  aggregate  Fixed
Purchase Price shall be $22,000,000.

                  SECTION 2.03. CLOSING. (a) Subject to the terms and conditions
of this Agreement, the sale and purchase of the Class Two Interests contemplated
hereby shall take place at a closing (the  "Closing")  to be held at 10:00 a.m.,
local time, on the first  Business Day that is not a Monday,  after the later of
the following  occurs:  (i) the  expiration  or  termination  of the  applicable
waiting  periods  under the HSR Act and (ii) the  satisfaction  or waiver of all
other  conditions to the  obligations of the parties set forth in Article VI, at
the offices of Shearman & Sterling,  599 Lexington  Avenue,  New York,  New York
10022, or at such other time or on such other date or at such other place as the
Seller,  BE Aerospace and the Purchaser may mutually  agree upon in writing (the
day on which the Closing takes place being the "Closing Date").

                  (b) At the Closing,  the Seller  shall  deliver or cause to be
delivered  to the  Purchaser:  (i) such  instruments  and  documents as shall be
reasonably  necessary  to effect the transfer of the  Purchased  Interest to the
Purchaser; and (ii) the certificate required to be delivered pursuant to Section
6.02(a).

                  (c) At the Closing, the Purchaser shall deliver to the Seller:
(i) a promissory note,  substantially in the form of Exhibit 2.03(c) hereto,  in
favor of the Seller which  provides for payments of  $11,000,000,  together with
<PAGE>

interest thereon from the Closing Date at a rate of 5% per annum, on each of the
first  and  second  anniversaries  of  the  Closing  Date;  (ii)  the  Guaranty,
substantially  in the form of Exhibit 6.01(d) hereto;  and (iii) the certificate
required to be delivered pursuant to Section 6.01(a).

                  SECTION  2.04.   CONTINGENT  PURCHASE  PRICE.  (a)  Adjustment
Statement. (i) As soon as practicable after the end of the Company's fiscal year
in each of 1999, 2000 and 2001 (collectively,  the "Adjustment  Years"),  but in
any event no later  than 60 days  after  the end of each  Adjustment  Year,  the
Company  shall cause to be prepared and delivered to the Seller and BE Aerospace
a preliminary  statement  (each,  an "Adjustment  Statement")  setting forth the
aggregate  amount  of  Sales  and  Bookings  of the  Company  during  each  such
Adjustment  Year or, if  applicable,  the  aggregate  Sales and Bookings of SIFS
Product  Lines  as  presented  on any Pro  Forma  Company  Certificate  prepared
pursuant to Section 5.04(c) during such  Adjustment  Year, and the amount of the
Contingent Purchase Price, if any, credited with respect to such Adjustment Year
pursuant to the  provisions  of Section 2.04 of the  Disclosure  Schedule.  Each
Adjustment Statement will be prepared in accordance with GAAP in accordance with
the current  practice of the Company  since  February  25, 1999 through the date
hereof.

                  (ii) In the event that neither the  Purchaser nor BE Aerospace
objects  to the  determination  by the  Company  of any  preliminary  Adjustment
Statement  by Notice of  Objection  delivered to the Company and BE Aerospace or
the  Purchaser,  as the case may be, (the  "Non-Objecting  Party") within thirty
(30) days  after the  delivery  of such  Adjustment  Statement  (such  Notice of
Objection  to  describe  in  reasonable  detail  the  proposed   adjustments  or
objections to such preliminary Adjustment Statement),  such Adjustment Statement
shall be deemed final and binding on the parties hereto.

                  (iii) If either  the  Purchaser  or BE  Aerospace  delivers  a
Notice of  Objection to such  Adjustment  Statement,  then any dispute  shall be
resolved in accordance with Section 2.04(b).

                  (iv) The Company will make  available to the  Purchaser and BE
Aerospace all work papers and records used in the preparation of each Adjustment
Statement.

                  (b)  Resolution  of  Disputes.  (i) If  either  or both of the
Purchaser or BE Aerospace delivers a Notice of Objection, then the Purchaser and
BE Aerospace shall promptly  endeavor to resolve any differences with respect to
such  Adjustment  Statement.  In the event  that a written  agreement  as to the
matters  contained in such  Adjustment  Statement has not been reached within 30
days after the date of receipt by the Company and the Non-Objecting Party of the
Notice of Objection,  then the  determination  of the matters  contained in such
Adjustment  Statement shall be submitted to  PricewaterhouseCoopers  LLP (or, in
the event that  PricewaterhouseCoopers LLP is unwilling or unable to act in such
capacity or is not, at the time of such submission, independent of the Purchaser
and BE  Aerospace,  to another  Accounting  Firm chosen by the  Purchaser and BE
Aerospace within 30 days of the determination that PricewaterhouseCoopers LLP is
<PAGE>

unavailable  to determine  such  matters;  provided that if the Purchaser and BE
Aerospace are unable to agree on the appointment of an Accounting Firm within 30
days, either the Purchaser or BE Aerospace may apply to the American Arbitration
Association to appoint another  Accounting Firm within 30 days,  which selection
shall be binding on the parties).

                  (ii) Nothing  herein shall be construed to authorize or permit
the  Accounting  Firm to determine any question or matter  whatever  under or in
connection with this Agreement, except the determination of what adjustments, if
any,  should  be made in one or more of the  items  reflected  in an  Adjustment
Statement in order for the Sales and Bookings  covered  thereby to be determined
in  accordance   with  the   provisions  of  this   Agreement.   In  making  its
determination,  the  Accounting  Firm  shall  act  as an  expert  and  not as an
arbitrator in an arbitration proceeding.

                  (iii) Within  forty-five  (45) days of the  submission  of any
dispute  concerning  the  determination  of  an  Adjustment   Statement  to  the
Accounting  Firm, the Accounting Firm shall render a decision in accordance with
this Section 2.04(b) along with a statement of reasons therefor. The decision of
the Accounting Firm shall be final and binding upon each party hereto.

                  (iv) The  fees and  expenses  of the  Accounting  Firm for any
determination  under this Section  2.04(b) shall be apportioned  equally between
the Purchaser and BE Aerospace.

                  (c)  Any  payment  required  to be made  by any  party  hereto
pursuant to this Agreement shall bear interest from the date such payment is due
through  the date of payment at a rate equal to the one month  London  Interbank
Offered Rate as announced in The Wall Street Journal plus 300 basis points.

                  (d)  Within 30 days of the  final  determination of the  final
Adjustment Statement,  payment  of  the  Contingent  Purchase  Price  shall  be
made in accordance with Section 2.04 of the Disclosure Schedule.

                  SECTION  2.05.   INITIAL  PURCHASE  AGREEMENT  PURCHASE  PRICE
ADJUSTMENT.  BE  Aerospace  and the  Purchaser  agree that  Section  2.04 of the
Initial  Purchase  Agreement is deleted in its entirety and that any adjustments
to the Purchase Price described  therein shall not be made. In  consideration of
the  elimination  of such purchase  price  adjustments,  BE Aerospace  agrees to
provide to or on behalf of the Purchaser,  upon request, the consulting services
specified in Section 2.05 of the Disclosure Schedule.

                  SECTION 2.06.  DEBT OF THE COMPANY.  The Purchaser shall cause
the Company to pay to BE  Aerospace  the debt of the Company to BE  Aerospace in
the  aggregate  principal  amount of  $9,350,289.15  outstanding  as of the date
<PAGE>

hereof  (the  "Company  Debt").  The  Company  Debt shall be repaid in two equal
installments of $4,675,144.58,  without interest  thereon,  on each of the first
and second anniversaries of the Closing Date.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES
                         OF THE SELLER AND BE AEROSPACE

                  The  representations  of BE Aerospace  made as of February 25,
1999  contained in Sections 3.02 through 3.04,  3.06 through 3.10,  3.12 through
3.16 and 3.18 through 3.30 of the Initial  Purchase  Agreement are  incorporated
herein by reference, with effect as of such date. In addition, the Seller and BE
Aerospace, jointly and severally, represent and warrant as of the date hereof to
the Purchaser as follows:

                  SECTION 3.01. INCORPORATION AND AUTHORITY.  Each of the Seller
and BE Aerospace is a corporation  validly  existing and in good standing  under
the laws of the State of  Delaware  and has all  necessary  corporate  power and
authority to enter into this Agreement,  to carry out its obligations  hereunder
and to consummate the transactions  contemplated  hereby. Each of the Seller and
BE  Aerospace is duly  qualified to do business and is in good  standing in each
jurisdiction  in which the properties  owned or leased by it or the operation of
its business makes such qualification  necessary,  except to the extent that the
failure  to be so  qualified  would  not have a  Material  Adverse  Effect.  The
execution and delivery of this Agreement by each of the Seller and BE Aerospace,
the  performance  by each of the  Seller  and BE  Aerospace  of its  obligations
hereunder  and the  consummation  by each of the Seller and BE  Aerospace of the
transactions  contemplated  hereby have been duly  authorized  by all  requisite
action on the part of the Seller and BE Aerospace,  respectively. This Agreement
has been duly executed and delivered by each of the Seller and BE Aerospace, and
(assuming  due  authorization,  execution  and delivery by the  Purchaser)  this
Agreement  constitutes  a legal,  valid and  binding  obligation  of each of the
Seller and BE Aerospace  enforceable against each of the Seller and BE Aerospace
in  accordance  with  its  terms,  subject  to  the  effect  of  any  applicable
bankruptcy,  reorganization,  insolvency,  moratorium or similar laws  affecting
creditors' rights generally and subject, as to enforceability,  to the effect of
general  principles  of equity  (regardless  of whether such  enforceability  is
considered in a proceeding in equity or at law).

                  SECTION 3.02. NO CONFLICT.  Assuming all consents,  approvals,
authorizations and other actions described in Section 3.03 of this Agreement and
Section  3.03 of the  Initial  Purchase  Agreement  have been  obtained  and all
filings and notifications  listed in Section 3.11 of the Disclosure  Schedule of
the Initial Purchase Agreement have been made, and except as may result from any
<PAGE>

facts or circumstances relating solely to the Purchaser, the execution, delivery
and  performance  of this  Agreement by each of the Seller and BE Aerospace does
not and  will not (a)  violate,  conflict  with or  result  in a  breach  of any
provision of the charter or by-laws (or similar organizational documents) of the
Seller  or BE  Aerospace  and,  to  the  best  knowledge  of the  Seller  and BE
Aerospace,  the Company or any subsidiary;  (b) conflict with or violate any Law
or Governmental  Order applicable to the Seller or BE Aerospace and, to the best
knowledge of the Seller and BE Aerospace, the Company or any subsidiary,  except
as would not,  individually  or in the  aggregate,  (i) have a material  adverse
effect on the ability of the Seller or BE Aerospace to consummate, or (ii) delay
the  consummation of, the  transactions  contemplated by this Agreement;  or (c)
result in any breach of, or constitute a default (or event which with the giving
of notice or lapse of time, or both,  would become a default)  under, or give to
others any rights of termination, amendment, acceleration or cancellation of, or
result in the  creation of any  Encumbrance  on the  Interests  pursuant to, any
note, bond, mortgage,  indenture,  contract,  agreement, lease, license, permit,
franchise or other  instrument to which the Seller or BE  Aerospace,  and to the
best  knowledge of BE Aerospace,  the Company or any subsidiary is a party or by
which any of such assets or properties is bound or affected,  including, without
limitation,  the indenture dated as of November 2, 1998 between BE Aerospace and
the Bank of New York, except as would not, individually or in the aggregate, (i)
(A) have a material  adverse effect on the ability of the Seller or BE Aerospace
to consummate,  or (B) delay the consummation of, the transactions  contemplated
by this Agreement, (ii) have a Material Adverse Effect or (iii) create any claim
against the Purchaser.

                  SECTION 3.03. CONSENTS, APPROVALS,  LICENSES, ETC. No consent,
approval, authorization,  license, order or permit of, or declaration, filing or
registration with, or notification to, any Governmental  Authority, or any other
Person,  is required to be made or  obtained  by the Seller or BE  Aerospace  in
connection  with the execution,  delivery and  performance of this Agreement and
the consummation of the transactions contemplated hereby, except: (i) applicable
requirements,  if any,  of the HSR Act;  (ii) where the  failure to obtain  such
consents, approvals, authorizations,  licenses, orders or permits of, or to make
such  declarations,   filings  or  registrations  or  notifications  would  not,
individually  or in the  aggregate,  prevent  the  Seller or BE  Aerospace  from
performing  its  obligations  under this Agreement and would not have a Material
Adverse  Effect;  and  (iii) as may be  necessary  as a result  of any  facts or
circumstances relating solely to the Purchaser.

                  SECTION  3.04.  MEMBERSHIP  INTERESTS  OF  THE  SELLER  IN THE
COMPANY. The Class Two Interests constitute 49% of the Interests in the Company.
The Interests have been duly authorized and validly  issued,  are fully paid and
nonassessable,  and were not issued in violation of or subject to any preemptive
rights.  The  Seller  owns  all  of  the  Interests,   free  and  clear  of  all
Encumbrances.  There are no voting trusts,  stockholder  agreements,  proxies or
other  similar such  agreements  or  arrangements  in effect with respect to the
voting or transfer of Interests,  other than the LLC Agreement.  The delivery to
<PAGE>

the Purchaser of the Interests pursuant to the provisions of this Agreement will
transfer to the Purchaser  good and valid title  thereto,  free and clear of all
Encumbrances  arising  through  the Seller,  the Former  Interest  Holders,  the
Company or their Affiliates.

                  SECTION 3.05. ABSENCE OF LITIGATION.  (a) There are no Actions
pending or, to the knowledge of the Seller and BE Aerospace,  threatened against
the Seller,  BE Aerospace or any of the assets or properties of the Seller or BE
Aerospace that, individually or in the aggregate,  would have a Material Adverse
Effect or would restrain or prevent the Seller or BE Aerospace from consummating
the transactions contemplated hereby or performing its obligations hereunder and
(b) none of the Seller,  BE Aerospace nor any  subsidiary  nor their  respective
assets and  properties  is subject to any  Governmental  Order having a Material
Adverse Effect or that would restrain or prevent the Seller or BE Aerospace from
consummating the transactions  contemplated hereby or performing its obligations
hereunder.

                  SECTION 3.06. BROKERS. No broker,  finder or investment banker
is entitled to any brokerage,  finder's or other fee or commission in connection
with the  transactions  contemplated  by this Agreement or the Initial  Purchase
Agreement  based  upon  arrangements  made by or on behalf of the  Seller or the
Former Interest Holders.

                                   ARTICLE IV

                 REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

                  The  Purchaser  represents  and warrants to the Seller and the
Former Interest Holders as follows:

                  SECTION 4.01.  INCORPORATION  AND AUTHORITY OF THE  PURCHASER.
The Purchaser is a corporation duly  incorporated,  validly existing and in good
standing  under  the  laws  of its  jurisdiction  of  incorporation  and has all
necessary  corporate power and authority to enter into this Agreement,  to carry
out its obligations  hereunder and to consummate the  transactions  contemplated
hereby.  The  execution  and delivery of this  Agreement by the  Purchaser,  the
performance by the Purchaser of its obligations  hereunder and the  consummation
by the  Purchaser of the  transactions  contemplated  hereby will have been duly
authorized by all requisite  corporate action on the part of the Purchaser prior
to the Closing Date.  This Agreement has been duly executed and delivered by the
Purchaser, and (assuming due authorization,  execution and delivery by the other
parties hereto) at the Closing Date will  constitute a legal,  valid and binding
obligation of the Purchaser enforceable against it in accordance with its terms,
subject to the effect of any applicable bankruptcy, reorganization,  insolvency,
moratorium or similar laws affecting creditors' rights generally and subject, as
to enforceability,  to the effect of general principles of equity (regardless of
whether such enforceability is considered in a proceeding in equity or at law).
<PAGE>

                  SECTION 4.02. NO CONFLICT. Except as may result from any facts
or  circumstances  relating solely to the other parties  hereto,  the execution,
delivery and  performance  of this  Agreement by the Purchaser does not and will
not: (a) conflict with or violate the  Certificate of  Incorporation  or By-laws
(or other similar  applicable  documents) of the  Purchaser,  the Company or any
subsidiary;  (b)  conflict  with  or  violate  any  Law  or  Governmental  Order
applicable to the Purchaser, the Company or any subsidiary, except as would not,
individually or in the aggregate,  have a material adverse effect on the ability
of the Purchaser to consummate,  or delay the  consummation of, the transactions
contemplated by this Agreement;  or (c) result in any breach of, or constitute a
default  (or event  which with the  giving of notice or lapse of time,  or both,
would  become a default)  under,  or give to others  any rights of  termination,
amendment,  acceleration  or  cancellation  of, or result in the creation of any
Encumbrance on any of the assets or properties of the Purchaser pursuant to, any
note, bond, mortgage,  indenture,  contract,  agreement, lease, license, permit,
franchise or other instrument relating to such assets or properties to which the
Purchaser,  the  Company  or any  subsidiary  is a party or by which any of such
assets or properties is bound or affected,  except as would not, individually or
in the aggregate, have a material adverse effect on the ability of the Purchaser
to consummate,  or delay the consummation  of, the transactions  contemplated by
this Agreement.

                  SECTION  4.03.  CONSENTS  AND  APPROVALS.  The  execution  and
delivery of this Agreement by the Purchaser do not, and the  performance of this
Agreement  by  the   Purchaser   will  not,   require  any  consent,   approval,
authorization  or other  action  by,  or filing  with or  notification  to,  any
governmental or regulatory  authority,  except (i) the  notification and waiting
period  requirements  of the HSR Act, (ii) where failure to obtain such consent,
approval, authorization or action, or to make such filing or notification, would
not  prevent  or  delay  the  Purchaser  from  performing  any of  its  material
obligations  under this  Agreement  and (iii) as may be necessary as a result of
any facts or circumstances relating solely to the other parties hereto.

                  SECTION 4.04. ABSENCE OF LITIGATION.  No Action is pending or,
to the knowledge of the Purchaser,  threatened against the Purchaser which seeks
to delay or prevent the consummation of the transactions  contemplated hereby or
which would be reasonably  likely materially and adversely to affect or restrict
the Purchaser's ability to consummate the transactions contemplated hereby or to
perform its obligations hereunder.

                  SECTION 4.05.  INVESTMENT PURPOSE.  The Purchaser is acquiring
the Class Two Interests solely for the purpose of investment and not with a view
to, or for offer or sale in connection with, any distribution thereof.
<PAGE>

                  SECTION 4.06. FINANCING. The Purchaser has all funds necessary
to consummate the transactions contemplated by this Agreement.

                  SECTION 4.07. BROKERS. No broker,  finder or investment banker
is entitled to any brokerage,  finder's or other fee or commission in connection
with the  transactions  contemplated by this Agreement  based upon  arrangements
made by or on behalf of the Purchaser.


                                    ARTICLE V

                              ADDITIONAL AGREEMENTS

                  SECTION 5.01. REGULATORY AND OTHER  AUTHORIZATIONS;  RELEASES;
CONSENTS.  (a) Each  party  hereto  shall use its best  efforts  to  obtain  all
authorizations,  consents,  orders,  permits,  licenses and approvals of, and to
give all notices to and make all filings with, all Governmental  Authorities and
other  third  parties  that may be or become  necessary  for its  execution  and
delivery of, and the performance of its obligations  pursuant to, this Agreement
and will  cooperate  fully with the other parties in promptly  seeking to obtain
all such authorizations,  consents,  orders and approvals,  giving such notices,
and making such filings.  Each party hereto agrees to make, or cause to be made,
an appropriate  filing of a Notification and Report Form pursuant to the HSR Act
with respect to the transactions contemplated hereby as promptly as practicable,
but in no event  later  than  September  15,  1999 and to  supply  promptly  any
additional  information and documentary  material that may be requested pursuant
to the HSR Act.  The parties  hereto agree not to take any action that will have
the effect of  unreasonably  delaying,  impairing or impeding the receipt of any
required authorizations, consents, orders or approvals.

                  (b)  Without   limiting   the   generality   of  the  parties'
undertakings  pursuant to Section 5.01(a),  each of the parties hereto shall use
all  reasonable  efforts to (i)  respond to any  inquiries  by any  Governmental
Authority  regarding antitrust or other matters with respect to the transactions
contemplated  by this  Agreement,  (ii) avoid the imposition of any order or the
taking of any action  that  would  restrain,  alter or enjoin  the  transactions
contemplated  by this  Agreement and (iii) in the event any  Governmental  Order
adversely  affecting the ability of the parties to consummate  the  transactions
contemplated by this Agreement has been issued, to have such Governmental  Order
vacated or lifted.

                  SECTION  5.02.  FURTHER  ACTION.  Subject  to  the  terms  and
conditions  herein provided,  each of the parties hereto covenants and agrees to
use its best  efforts to deliver or cause to be  delivered  such  documents  and
<PAGE>

other  papers  and to take or cause to be taken such  further  actions as may be
necessary,  proper or advisable  under  applicable  Laws to consummate  and make
effective the transactions contemplated hereby.

                  SECTION 5.03. CONVEYANCE TAXES. BE Aerospace and the Purchaser
agree that each shall pay one-half of all sales,  use,  transfer,  stamp,  stock
transfer, real property transfer or gains and similar taxes incurred as a result
of the sale of the Purchased Interest contemplated hereby.

                  SECTION  5.04.  REPORTS.  (a)  Within 60 days after the end of
each fiscal quarter of each  Adjustment  Year the Company shall prepare,  at its
expense,  and deliver to BE Aerospace a certificate  setting forth the Company's
Sales and Bookings for such fiscal quarter (each, a "Company Certificate").

                  (b) Within 60 days after the end of each Adjustment  Year, the
Company shall prepare, at its expense,  and deliver to BE Aerospace a reconciled
Company Certificate for such fiscal year.

                  (c) In the event that the Purchaser,  or any of its successors
or  assigns,  transfers  any SIFS  Product  Line to  another  entity  during  an
Adjustment  Year,  at the  times  set  forth  in  Sections  5.04(a)  and (b) the
Purchaser  shall prepare a pro forma  Company  Certificate  (each,  a "Pro Forma
Company  Certificate")  aggregating Sales and Bookings for all such SIFS Product
Lines, whether or not transferred, for each period set forth in Sections 5.04(a)
and (b).
                  (d)  The  Company   Certificate  and  the  Pro  Forma  Company
Certificate,  if any, delivered pursuant to Section 5.04(b) and (c) shall be the
basis of preparation of Adjustment Statements pursuant to Section 2.04(a).

                  SECTION 5.05.  NON-COMPETITION.  (a) The Seller and the Former
Interest  Holders  agree that,  from the date hereof  until the date three years
after  the  Closing  Date  or,  if  earlier,  the  date  of the  dissolution  or
liquidation  of the Company (or any  successor  thereto)  (the  "Non-Competition
Period"),  within any jurisdiction or marketing area in which the Company or any
of its Affiliates is doing business or is qualified to do business,  directly or
indirectly,  they shall not own, manage, operate, control, or participate in the
ownership,  management,  operation  or control of, or be connected in any manner
with any  manufacturer  of products,  including  systems,  equipment,  software,
services,  and support services related thereto,  for  entertainment,  passenger
information,  passenger  communication  and  monitoring  purposes used solely by
passengers  and cabin  crew on board  commercial  passenger  transport  aircraft
("In-Flight  Entertainment  Systems") (an  "In-Flight  Entertainment  Business")
other than the Company,  other than with respect to the current  business of the
Seller and the Former  Interest  Holders in connection with (i) the provision of
aircraft-specific   engineering  services  to  commercial  airlines,   (ii)  the
<PAGE>


installation in aircraft of systems  manufactured by third parties and (iii) the
servicing of such systems on an ongoing basis; provided,  that any of the Seller
and the Former Interest Holders may incorporate  goods and services  produced by
an  In-Flight  Entertainment  Business  other than the  Company in such  party's
products if customers of such party request it to do so; and provided,  further,
that nothing  contained  in this Section 5.05 shall  restrict or prohibit any of
the Seller and the Former Interest  Holders from providing repair or maintenance
service to Persons manufacturing,  selling or servicing In-Flight  Entertainment
Systems.

                  (b) Each of the Seller and the Former  Interest  Holders  also
agrees for the duration of the Non-Competition Period not to persuade or attempt
to  persuade  any  potential  customer  to  which  the  Company  or  any  of its
subsidiaries  has made a  presentation,  or with which the Company or any of its
subsidiaries  has  been  having  discussions,  not to hire the  Company  or such
subsidiary, or to hire another company.

                  (c) Each of the Seller and the Former  Interest  Holders  also
agrees for the duration of the Non-Competition  Period not to solicit for itself
or any Person other than the Company or any of its  subsidiaries the business of
any Person,  in  connection  with the sale of In-Flight  Entertainment  Systems,
which is a  customer,  supplier  or  distributor  of the  Company  or any of its
subsidiaries,  or was its  customer,  supplier or  distributor  within two years
prior to the date of this Agreement.

                  (d)  Each  of the  Seller  and  the  Former  Interest  Holders
acknowledges  that a breach  of its  covenants  contained  in  Sections  5.05(a)
through (c) may cause irreparable  damage to the Purchaser,  the exact amount of
which will be difficult to ascertain,  and that the remedies at law for any such
breach  will be  inadequate.  Accordingly,  each of the  Seller  and the  Former
Interest  Holders  agrees that if it breaches any of the covenants  contained in
Sections  5.05(a)  through  (c) in  addition  to any other  remedy  which may be
available  at law or in equity,  the  Purchaser  shall be  entitled  to specific
performance and injunctive relief.

                  (e) Each of the Seller and the Former Interest Holders further
acknowledges  that the time,  scope,  geographic  areas and other  provisions of
Section 5.05(a) have been  specifically  negotiated by sophisticated  commercial
parties  and  agree  that  all  such   provisions  are   reasonable   under  the
circumstances  of the activities  contemplated by this  Agreement.  In the event
that the  agreements  in Section  5.05(a)  shall be  determined  by any court of
competent  jurisdiction to be unenforceable by reason of their extending for too
great a period  of time or over too  great a  geographical  area or by reason of
their being too extensive in any other  respect,  they shall be  interpreted  to
extend  only over the maximum  period of time for which they may be  enforceable
and/or over the maximum  geographical  area as to which they may be  enforceable
and/or  to the  maximum  extent in all other  respects  as to which  they may be
enforceable, all as determined by such court in such action.
<PAGE>

                  SECTION 5.06. NO SOLICITATION OF EMPLOYEES. Each of the Seller
and the Former Interest Holders agrees that it shall not, during the period from
the date hereof until the Closing Date and, if the Closing occurs,  for a period
of four (4) years from February 25, 1999,  without the prior written  consent of
the Purchaser,  directly or indirectly,  solicit on a specific or targeted basis
for  employment  or employ  any  person  who is,  at the time of such  hiring or
solicitation,  an employee of the Company, provided that this Section 5.06 shall
not prohibit  any form of  employment  advertising  or prevent the hiring of any
individual  who  contacts  the  Seller  or  any  Former  Interest  Holder  after
terminating his or her employment  with the Company.  This Section 5.06 replaces
Section 5.07 of the Initial Purchase Agreement in its entirety.

                  SECTION 5.07.  TRANSITIONAL  SERVICES.  BE Aerospace agrees to
continue to provide  administrative  services to the Company in accordance  with
Section 5.09 of the Initial Purchase  Agreement for an additional 180 days after
the expiration of the period specified therein.

                  SECTION 5.08.  CONDUCT OF THE BUSINESS BY THE  PURCHASER.  (a)
The Purchaser agrees that from the date of this Agreement through the end of the
final  Adjustment  Year,  the  Company  will book  orders and  record  sales and
revenues of SIFS Product  Lines in accordance  with the current  practice of the
Company from  February 25, 1999  through the date hereof;  provided,  that if an
SIFS Product Line is transferred to another Person, the Company will secure from
such Person an  undertaking  to provide  the  Company a  statement  of Sales and
Bookings for such  transferred  SIFS Product Line for all  remaining  Adjustment
Years prepared in accordance with the then-current practice of the Company.

                  (b)  The  Purchaser  agrees  to  use  commercially  reasonable
efforts to maximize  Sales and  Bookings  during the period from the date hereof
until the end of the final  Adjustment Year;  provided,  that if an SIFS Product
Line is  transferred  to an Affiliate of the  Purchaser  prior to the end of the
final  Adjustment  Year,  the  Purchaser  will  secure  from such  Affiliate  an
undertaking  to use  commercially  reasonable  efforts to maximize the Sales and
Bookings of such  transferred  SIFS Product Line during the period from the date
of transfer  until the end of the final  Adjustment  Year. In the event that the
Company or any Affiliate of the Purchaser acquires or develops new Product Lines
after the date  hereof,  the  Purchaser  agrees to use  commercially  reasonable
efforts to ensure  that the  business  relating  to SIFS  Product  Lines will be
maintained and not be diverted to or disadvantaged by such subsequently acquired
or developed Product Lines.

                  SECTION  5.09.  ACCESS TO  INFORMATION.  From the date of this
Agreement through the second  anniversary of the Closing,  upon reasonable prior
notice,  the  Purchaser  shall,  and the  Purchaser  shall  cause the  officers,
employees,  auditors  and agents of the  Company  to,  (a) afford the  officers,
<PAGE>

employees and authorized agents and  representatives of BE Aerospace  reasonable
access,  during normal business hours, to the financial Books and Records of the
Company to the extent that such  financial  Books and Records relate to a period
prior to the Closing Date and (b) furnish to the officers, employees, agents and
representatives of BE Aerospace, at the expense of BE Aerospace, such additional
existing  financial  and  operating  data and other  information  regarding  the
assets,  properties,  goodwill  and  business of the Company with respect to Tax
matters for all fiscal years of the Company  through  1999 as BE  Aerospace  may
from time to time reasonably request; provided, however, that BE Aerospace shall
have  reasonable  access to information as outlined above at any time after such
two-year period if such access is necessary to enable BE Aerospace to respond to
audits and  inquiries  of any taxing  authority  and  provided,  further that BE
Aerospace  shall  not  unreasonably  interfere  with  any of the  businesses  or
operations of the Company.

                  SECTION 5.10. CONFIDENTIALITY. (a) Any information relating to
the business,  operations, and finances of any party hereto or the Company which
are proprietary  to, or considered  proprietary by, such party or the Company is
hereinafter  referred  to  as  "Confidential   Information".   All  Confidential
Information in tangible form (plans, writings,  drawings,  computer software and
programs,  etc.) or provided  to or  conveyed  orally or visually to a receiving
party,  shall be  presumed  to be  proprietary  at the time of  delivery  to the
receiving  party.  All such  proprietary  information  shall be protected by the
receiving  party  from  disclosure  with the same  degree of care with which the
receiving party protects its own Confidential Information from disclosure.  Each
party hereto agrees:  (i) not to disclose such  Confidential  Information to any
Person except to those of its employees or representatives who need to know such
Confidential  Information  in connection  with the  performance  of such party's
obligations  hereunder  and who have agreed to maintain the  confidentiality  of
such Confidential  Information;  and (ii) neither it nor any of its employees or
representatives will use the Confidential Information for any purpose other than
the  performance  of such  party's  obligations  hereunder;  provided  that such
restrictions shall not apply if such Confidential Information:

                  (x)  is or hereafter becomes public, unless such publication
          is a breach of this Agreement;

                  (y)  was already in the receiving party's possession prior
          to any disclosure of the Confidential Information to the receiving
          party by the divulging party; or

                  (z)  has been or is hereafter obtained by the receiving party
         from a third party and the receiving party is not aware that such third
         party is bound by any confidentiality obligation to the divulging party
         with respect to the Confidential Information;
<PAGE>

provided  further  that  nothing  herein  shall  prevent  any party  hereto from
disclosing  any portion of such  Confidential  Information  pursuant to judicial
order, but only to the extent of such order and after  reasonable  notice to the
original divulging party.

                  (b)  TERMINATION.  The  obligations  contained in this Section
5.10 shall terminate two years after the final
Adjustment Year.

                  SECTION  5.11.  Governance.  The Seller agrees that during the
period from the date hereof through the earlier to occur of the Closing Date and
the termination of this Agreement  pursuant to Section 8.01, the Seller's rights
with respect to the  governance of the Company  contained in Section  10.6.1 and
10.7 of the LLC Agreement shall be suspended and the Purchaser shall be entitled
to take any actions  set forth in Section  10.6.1  without  the  approval of the
Seller;  provided  that the Seller  shall  retain its rights with respect to the
following  items  contained in Schedule  10.6.1 of the LLC Agreement:  (a), (c),
(h)(to the extent that such investment  exceeds  $500,000),  (l), (o), (p), (r),
(s),  (t) and the  making  of any  modifications  to the  items  listed  in this
proviso.

                  SECTION  5.12.  GUARANTEE  OF BE  AEROSPACE.  (a) BE Aerospace
hereby  unconditionally and irrevocably  guarantees the punctual performance and
payment when due of all obligations, amounts and other liabilities of the Seller
now or  hereafter  existing  under this  Agreement,  the LLC  Agreement  and the
Assignment  and  Assumption  Agreement  (such  obligations,  amounts  and  other
liabilities being the "Guaranteed  Obligations"),  and agrees to pay any and all
expenses  (including  reasonable  counsel  fees and  expenses)  incurred  by the
Purchaser in successfully  enforcing any rights under this Section 5.12. Without
limiting the generality of the foregoing,  BE  Aerospace's  liability  hereunder
shall  extend  to all  amounts  and  obligations  that  constitute  part  of the
Guaranteed  Obligations and would be owed by the Seller under this Agreement but
for the fact that they are  unenforceable or not allowable in either case due to
the existence of a bankruptcy,  reorganization or similar  proceeding  involving
the Seller or any Former  Interest Holder or any breach or failure to perform of
the Seller or any Former  Interest  Holder under the  Assignment  and Assumption
Agreement.

                  (b) BE Aerospace  guarantees  that the Guaranteed  Obligations
will be paid  or  performed  strictly  in  accordance  with  the  terms  of this
Agreement,  the LLC Agreement or the Assignment and Assumption Agreement, as the
case may be,  regardless  of any law,  regulation  or order now or  hereafter in
effect in any  jurisdiction  affecting  any of such  terms or the  rights of the
Purchaser  with respect  thereto.  The  obligations  of BE Aerospace  under this
Section  5.12  are  independent  of the  Guaranteed  Obligations  or  any  other
obligations of BE Aerospace pursuant to this Agreement, and a separate action or
actions may be brought  and  prosecuted  against BE  Aerospace  to enforce  this
Section 5.12,  irrespective  of whether any action is brought against the Seller
or whether the Seller is joined in any such action or actions.  The liability of
<PAGE>

BE  Aerospace  under  this  Section  5.12  shall be  irrevocable,  absolute  and
unconditional  irrespective of, and BE Aerospace hereby  irrevocably  waives any
defenses it may now or hereafter  have in any way relating to, any or all of the
following:

                  (i) any lack of validity or  enforceability of this Agreement,
         the Assignment and Assumption  Agreement or any agreement or instrument
         relating  thereto  arising  from the  failure of the Seller to properly
         authorize,  execute and deliver this  Agreement or the  Assignment  and
         Assumption Agreement;

                  (ii) any change in the time, manner or place of payment of, or
         in any other term of, all or any of the  Guaranteed  Obligations or any
         other  obligations  of the Seller under this Agreement or any agreement
         or instrument  relating thereto, or any other amendment or waiver of or
         any consent to departure from this Agreement;

                  (iii)  any  change,   restructuring   or  termination  of  the
         corporate  structure or existence of the Seller,  the Company or any of
         their respective subsidiaries; or

                  (iv) any failure of the  Purchaser to disclose to BE Aerospace
         any  information  relating  to  the  financial  condition,  operations,
         properties or prospects of the Company or any of its  subsidiaries  now
         or in the future known to the Purchaser (BE Aerospace  waiving any duty
         on the part of the Purchaser to disclose such information).

This Section 5.12 shall continue to be effective or be  reinstated,  as the case
may be,  if at any time any  payment  of any of the  Guaranteed  Obligations  is
rescinded  or must  otherwise  be returned by the  Purchaser or any other Person
upon the  insolvency,  bankruptcy or  reorganization  of the Seller,  any Former
Interest Holder or the Company or otherwise,  all as though such payment had not
been made.

                  (c) (i) BE  Aerospace  hereby  waives  promptness,  diligence,
notice of acceptance  and any other notice with respect to any of the Guaranteed
Obligations and this Section 5.12 and any requirement that the Purchaser exhaust
any right,  pursue any remedy or take any action against the Seller,  any Former
Interest Holder or any other Person.

                  (ii) BE  Aerospace  hereby  waives  any right to  revoke  this
Section 5.12,  and  acknowledges  that this Section 5.12 is continuing in nature
and  applies  to all  Guaranteed  Obligations,  whether  existing  now or in the
future.

                  SECTION 5.13.  ASSUMPTION OF BE AEROSPACE  OBLIGATIONS.  As of
the Closing Date,  the Purchaser  shall assume all  obligations  of BE Aerospace
with respect to providing guarantees of SIFS obligations, including with respect
to LiveTV,  and any  indemnities by BE Aerospace with respect to any obligations
of SIFS  post-Closing  contained  in any of the  Material  Contracts  listed  on
<PAGE>


Sections 3.13(b) and 3.16(a) of the Disclosure  Schedule to the Initial Purchase
Agreement ("SIFS Guarantees"); provided, that nothing in this Section 5.13 shall
affect the  indemnification  obligations of BE Aerospace to SIFS with respect to
any Material  Contracts to which BE Aerospace or any Affiliate  thereof and SIFS
are the only  parties.  The  Purchaser  shall use its best  efforts to assist in
securing the consent to the assignment to it of all SIFS  Guarantees and, in the
event that consent to the  assignment  of any SIFS  Guarantee is not received by
the  Purchaser,  to indemnify  BE Aerospace  for the full amount of any payments
under any SIFS Guarantee for liabilities arising after the Closing Date.


                                   ARTICLE VI

                              CONDITIONS TO CLOSING

                  SECTION 6.01.  Conditions to Obligations of the Seller and the
Former Interest  Holders.  The obligations of the Seller and the Former Interest
Holders to consummate the  transactions  contemplated by this Agreement shall be
subject to the fulfillment or waiver, at or prior to the Closing, of each of the
following conditions:

                  (a)  REPRESENTATIONS  AND  WARRANTIES;   COVENANTS.   (i)  The
         representations  and  warranties  of the  Purchaser  contained  in this
         Agreement shall be true and correct in all material  respects as of the
         Closing,  with the same force and  effect as if made as of the  Closing
         Date, other than such  representations and warranties as are made as of
         another  date,  which  shall  be  true  and  correct  as of  such  date
         (provided,  however,  that  if any  portion  of any  representation  or
         warranty  is  already   qualified  by  materiality,   for  purposes  of
         determining  whether  this  Section  6.01(a)  has been  satisfied  with
         respect  to such  portion  of such  representation  or  warranty,  such
         portion of such representation or warranty as so qualified must be true
         and  correct  in all  respects),  (ii)  the  covenants  and  agreements
         contained in this  Agreement to be complied with by the Purchaser at or
         prior to the  Closing  shall have been  complied  with in all  material
         respects;  and (iii) the Seller and the Former  Interest  Holders shall
         have  received a  certificate  of the  Purchaser  as to the matters set
         forth in clauses (i) and (ii) above signed by a duly authorized officer
         of the Purchaser.

                  (b) HSR ACT. Any waiting  period (and any  extension  thereof)
         under the HSR Act applicable to the purchase of the Purchased  Interest
         contemplated hereby shall have expired or shall have been terminated.

                  (c) NO ORDER.  No  Governmental  Authority shall have enacted,
         issued,  promulgated,  enforced or entered any Governmental Order which
         is in effect and has the effect of making the transactions contemplated
         by this Agreement illegal or otherwise prohibiting consummation of such
         transactions.
<PAGE>

                  (d)  GUARANTY.  The Guarantor or, if the Board of Directors of
         the Guarantor has not had the opportunity to approve the Guaranty prior
         to such date,  ATEV,  shall have  executed and  delivered  the Guaranty
         substantially in the form of Exhibit 6.01(d) hereto.

                  (e) STATEMENT OF SALES AND BOOKINGS.  The Purchaser shall have
         delivered a statement  of the Sales and Bookings of the Company for the
         period from March 1, 1999 through June 30, 1999.

                  SECTION 6.02. CONDITIONS TO OBLIGATIONS OF THE PURCHASER.  The
obligations of the Purchaser to consummate the transactions contemplated by this
Agreement  shall be subject  to the  fulfillment  or waiver,  at or prior to the
Closing, of each of the following conditions:

                  (a)  REPRESENTATIONS  AND  WARRANTIES;   COVENANTS.   (i)  The
         representations and warranties of the Seller and BE Aerospace contained
         in this Agreement shall be true and correct in all material respects as
         of the  Closing,  with the same  force and  effect as if made as of the
         Closing Date,  other than such  representations  and  warranties as are
         made as of another  date,  which  shall be true and  correct as of such
         date (provided,  however,  that if any portion of any representation or
         warranty  is  already   qualified  by  materiality,   for  purposes  of
         determining  whether  this  Section  6.02(a)  has been  satisfied  with
         respect  to such  portion  of such  representation  or  warranty,  such
         portion of such representation or warranty as so qualified must be true
         and  correct  in all  respects);  (ii)  the  covenants  and  agreements
         contained in this  Agreement to be complied  with by the Seller and the
         Former  Interest  Holders  at or prior to the  Closing  shall have been
         complied with in all material  respects;  and (iii) the Purchaser shall
         have received a  certificate  of each of the Seller and BE Aerospace as
         to the  matters  set forth in clauses  (i) and (ii) above  signed by an
         officer of each such party.

                  (b) HSR ACT. Any waiting  period (and any  extension  thereof)
         under the HSR Act applicable to the purchase of the Purchased  Interest
         contemplated hereby shall have expired or shall have been terminated.

                  (c) NO ORDER.  No  Governmental  Authority shall have enacted,
         issued, promulgated, enforced or entered any statute, rule, regulation,
         injunction or other  Governmental  Order which is in effect and has the
         effect  of  making  the  transactions  contemplated  by this  Agreement
         illegal or otherwise prohibiting consummation of such transactions.
<PAGE>


                                   ARTICLE VII

                                 INDEMNIFICATION

                  SECTION 7.01. SURVIVAL.  The provisions of Article VIII of the
Initial Purchase Agreement remain in full force and effect. In addition, subject
to the limitations and other provisions of this Agreement,  the representations,
warranties,  covenants and  agreements of the parties  hereto  contained  herein
shall survive the Closing and shall remain in full force and effect,  regardless
of any  investigation  made by or on behalf of the Seller,  the Former  Interest
Holders  or  the  Purchaser,  (a)  as  to  the  representations  and  warranties
incorporated  herein by reference,  for the periods set forth in Section 8.01 of
the  Initial  Purchase  Agreement  and  (b)  as to  the  other  representations,
warranties,  covenants and agreements set forth herein,  for a period  extending
from the  Closing  Date until the  earlier of March 31, 2000 and the date of the
completion  by the  Company's  auditors  of the audit for the fiscal year ending
December 31,  1999;  provided,  however,  that the covenant set forth in Section
5.03 hereof shall survive  until the  expiration  of the  applicable  statute of
limitations  for the Tax in question,  the  representations  and  warranties set
forth in the last  sentence  of Section  3.04  hereof  shall  survive  until the
expiration  of the  applicable  statute of  limitations;  and the  covenants and
agreements set forth in Sections 2.04,  Article V (with the exception of Section
5.03),  Articles VII and IX hereof shall remain in full force and effect for the
applicable  periods  specified in the respective  Sections or Articles or, if no
such period is  specified,  until the  expiration of the  applicable  statute of
limitations.

                  SECTION  7.02.  INDEMNIFICATION  BY  THE  PURCHASER.  (a)  The
Purchaser  agrees,  subject to the other terms and  conditions of this Agreement
and on an after Tax basis,  to indemnify each Seller  Indemnified  Party against
and hold each Seller  Indemnified  Party harmless from all Losses arising out of
(i) the breach of any representation or warranty contained in Article IV hereof,
(ii) the breach of any covenant or agreement of the  Purchaser  herein and (iii)
the conduct of the business of SIFS after the Closing Date.  Anything in Section
7.01 hereof to the  contrary  notwithstanding,  no claim may be asserted nor may
any action be commenced against the Purchaser for breach of any  representation,
warranty,  covenant or agreement contained herein, unless written notice of such
claim or action is received by the Purchaser  describing in detail the facts and
circumstances  with respect to the subject  matter of such claim or action on or
prior to the date on which the representation,  warranty,  covenant or agreement
on which such claim or action is based ceases to survive as set forth in Section
7.01 hereof,  irrespective of whether the subject matter of such claim or action
shall have occurred before or after such date.

                  (b) The indemnification  obligations of the Purchaser pursuant
to  Sections  7.02(a)(i)  and  (iii)  hereof  shall not be  effective  until the
aggregate  dollar  amount of all Losses which would  otherwise be  indemnifiable
pursuant to Sections  7.02(a)(i)  and (iii) hereof and to Section  8.02(a)(i) of
<PAGE>

the Initial Purchase  Agreement  exceeds the Purchaser's  Threshold  Amount,  in
which event such claims shall be indemnifiable from the first dollar thereof. In
addition,  no  claim  may be made  against  the  Purchaser  for  indemnification
pursuant to Sections  7.02(a)(i) and (iii) hereof with respect to any individual
item (or aggregation of similar items) of Loss, unless such item (or aggregation
of similar items) exceeds  $10,000,  nor shall any such item (or  aggregation of
similar items) which does not exceed $10,000 be applied to or considered part of
the  Purchaser's  Threshold  Amount.  The  indemnification  obligations  of  the
Purchaser  pursuant to Sections  7.02(a)(i)  and (iii) hereof shall be effective
only until the dollar amount paid in respect of all Losses  indemnified  against
under  Sections  7.02(a)(i)  and (iii) hereof and to Section  8.02(a)(i)  of the
Initial Purchase Agreement aggregates to an amount equal to $15,000,000. For the
purposes of this Section  7.02(b),  in computing  such  individual  or aggregate
amounts of claims,  the amount of each claim shall be deemed to be an amount (i)
net of any Tax benefit actually realized by the Seller  Indemnified Party making
such  claim on or prior to the date of an  indemnification  payment  under  this
Section  7.02  and  (ii)  net of  any  insurance  proceeds  and  any  indemnity,
contribution  or  other  similar  payment  actually   recovered  by  the  Seller
Indemnified  Party making such claim from any third party with  respect  thereto
(on an after Tax basis).

                  (c) Payments by the Purchaser to any Seller  Indemnified Party
pursuant to Section  7.02(a) hereof shall be limited to the amount of any Losses
that remains after deducting  therefrom (i) any Tax benefit actually realized by
such  Seller  Indemnified  Party on or  prior to the date of an  indemnification
payment  under  this  Section  7.02  and  (ii) any  insurance  proceeds  and any
indemnity,  contribution  or other similar  payment  actually  recovered by such
Seller  Indemnified Party from any third party with respect thereto (on an after
Tax  basis).  If a payment is made by the  Purchaser  to any Seller  Indemnified
Party in accordance with this Section 7.02, and if a Tax benefit subsequently is
actually  realized by such Seller  Indemnified  Party or any  Affiliate  of such
Seller  Indemnified  Party (that was not previously taken into account to reduce
an amount otherwise  payable by the Purchaser to such Seller  Indemnified  Party
under this Section 7.02),  such Seller  Indemnified  Party shall promptly pay to
the Purchaser at the time of such  realization the amount of such Tax benefit to
the extent that such amount would have  resulted in a reduction in an obligation
of the Purchaser  under Section 7.02 hereof if the Tax benefit had been obtained
at the time that such obligation was satisfied.

                  SECTION 7.03.  INDEMNIFICATION BY THE SELLER AND BE AEROSPACE.
(a) The Seller and BE Aerospace agree, subject to the other terms and conditions
of this Agreement and on an after Tax basis,  jointly and severally to indemnify
each Purchaser  Indemnified  Party against and hold each  Purchaser  Indemnified
Party   harmless  from  all  Losses  arising  out  of  (i)  the  breach  of  any
representation  or warranty of the Seller or BE  Aerospace  contained in Article
III,  (ii) the  breach  by the  Seller or any  Former  Interest  Holders  of any
covenant or agreement of the Seller or such Former  Interest  Holders  contained
<PAGE>


herein,  (iii) the actions  taken by the Company  prior to February 25, 1999 and
described in Section  3.20 of the  Disclosure  Schedule of the Initial  Purchase
Agreement  and (iv) Taxes imposed on or with respect to the income,  assets,  or
operations of the Company and its  subsidiaries for taxable periods (or portions
thereof)  ending on or prior to February  25, 1999 to the extent such Taxes were
required to have been paid to the appropriate taxing authority prior to February
25, 1999.  Anything in Section 7.01 hereof to the contrary  notwithstanding,  no
claim  may be  asserted  nor any  action  commenced  against  the  Seller  or BE
Aerospace  for breach of any  representation,  warranty,  covenant or  agreement
contained  herein,  unless written notice of such claim or action is received by
BE Aerospace  describing in detail the facts and  circumstances  with respect to
the subject  matter of such claim or action within thirty days after the date on
which the representation, warranty, covenant or agreement on which such claim or
action  is based  ceases  to  survive  as set  forth  in  Section  7.01  hereof,
irrespective  of whether the subject  matter of such claim or action  shall have
occurred before or after such date.

                  (b)  The  indemnification  obligations  of the  Seller  and BE
Aerospace pursuant to Section 7.03(a)(i) hereof shall not be effective until the
aggregate  dollar  amount of all Losses which would  otherwise be  indemnifiable
pursuant to Section  7.03(a)(i) hereof and to Section  8.03(a)(i) of the Initial
Purchase  Agreement  exceeds the Seller's  Threshold Amount, in which event such
claims shall be  indemnifiable  from the first dollar thereof.  In addition,  no
claim  may be made  against  the  Seller  or BE  Aerospace  for  indemnification
pursuant to Section  7.03(a)(i)  hereof with respect to any  individual  item of
Loss (or  aggregation  of similar  items),  unless such item (or  aggregation of
similar  items)  exceeds  $10,000,  nor shall any such item (or  aggregation  of
similar items) which does not exceed $10,000 be applied to or considered part of
the Seller's Threshold Amount. The indemnification obligations of the Seller and
BE Aerospace pursuant to Section 7.03(a)(i) hereof shall be effective only until
the dollar  amount paid by the Seller or BE  Aerospace  in respect of all Losses
indemnified  against under Section  7.03(a)(i)  hereof  together with the dollar
amount paid by BE Aerospace  under Section  8.03(a)(i)  of the Initial  Purchase
Agreement aggregates to an amount equal to $15,000,000,  provided, however, that
with respect to claims relating to the representations and warranties  contained
in the last  sentence  of  Section  3.04  hereof and the  covenant  set forth in
Section 5.03 only, the indemnification  obligations shall be effective until the
dollar amount paid in respect of all Losses aggregates to an amount equal to the
Fixed  Purchase  Price  plus the  Contingent  Purchase  Price,  if any.  For the
purposes of this Section  7.03(b),  in computing  such  individual  or aggregate
amounts of claims,  the amount of each claim shall be deemed to be an amount (i)
net of any  Tax  benefit  actually  realized  on or  prior  to  the  date  of an
indemnification  payment under this Section 7.03,  and (ii) net of any insurance
proceeds and any  indemnity,  contribution  or other  similar  payment  actually
recovered by any Purchaser  Indemnified  Party from any third party with respect
thereto (on an after Tax basis).

                  (c) Payments by the Seller or BE Aerospace pursuant to Section
7.03(a)  hereof shall be limited to the amount of any Losses that remains  after
deducting  therefrom  (i) any Tax benefit  actually  realized on or prior to the
<PAGE>


date of an  indemnification  payment under this Section 7.03, by such  Purchaser
Indemnified   Party  and  (ii)  any  insurance   proceeds  and  any   indemnity,
contribution  or other  similar  payment  actually  recovered  by any  Purchaser
Indemnified  Party from any third  party with  respect  thereto (on an after Tax
basis).  If a payment is made by the Seller or BE Aerospace in  accordance  with
this Section 7.03,  and if a Tax benefit  subsequently  is actually  realized by
such Purchaser  Indemnified Party or any Affiliate of any Purchaser  Indemnified
Party (that was not previously  taken into account to reduce an amount otherwise
payable by the Seller and BE Aerospace to such Purchaser Indemnified Party under
this  Section  7.03),  the  Purchaser  shall  promptly  pay to the  Seller or BE
Aerospace,  as the case may be, at the time of such  realization,  the amount of
such Tax  benefit to the  extent  that such  amount  would  have  resulted  in a
reduction in an  obligation  of the Seller and BE  Aerospace  under this Section
7.03 if the Tax benefit had been obtained at the time that such  obligation  was
satisfied.

                  SECTION  7.04.   INDEMNIFICATION   PROCEDURES.  (a)  A  Seller
Indemnified  Party or a  Purchaser  Indemnified  Party,  as the case may be (for
purposes  of  this  Section  7.04,  an  "Indemnified  Party"),  shall  give  the
indemnifying  party  under  Section  7.02 or 7.03  hereof,  as  applicable  (for
purposes of this Section 7.04, an "Indemnifying  Party"),  prompt written notice
of any claim,  assertion,  event or proceeding by or in respect of a third party
as to which it may request indemnification hereunder or as to which the Seller's
Threshold  Amount or the Purchaser's  Threshold  Amount,  as applicable,  may be
applied as soon as is  practicable  and in any event  within 45 days of the time
that  such  Indemnified  Party  learns  of  such  claim,  assertion,   event  or
proceeding; provided, that the failure to so notify the Indemnifying Party shall
not affect  rights to  indemnification  hereunder  except to the extent that the
Indemnifying  Party is actually  prejudiced  by such failure.  The  Indemnifying
Party shall have the right to direct,  through counsel of its own choosing,  the
defense  or  settlement  of any such  claim or  proceeding  at its own  expense;
provided,  however,  that the  Indemnifying  Party shall not,  without the prior
written  consent  of  the   Indemnified   Party  (which  consent  shall  not  be
unreasonably  withheld),  enter into any settlement or otherwise  compromise any
such claim or proceeding  that relates to Taxes if such settlement or compromise
may adversely affect the Tax liability of the Indemnified  Party or the Company,
or any  Affiliate  of either of the  foregoing,  for any  taxable  period.  With
respect to such claims or proceedings  relating to Taxes, the Indemnifying Party
shall  allow the  Indemnified  Party to  reasonably  request  updates  regarding
developments that may be relevant to the Taxes of the Company or the Indemnified
Party, and shall allow the Indemnified  Party to provide comments  regarding the
direction of such claim or proceeding (which comments,  subject to the foregoing
consent   requirements   with  respect  to  settlements  or   compromises,   the
Indemnifying Party will be free to accept or reject in its sole discretion).  If
<PAGE>

the  Indemnifying  Party  elects  to assume  the  defense  of any such  claim or
proceeding,  the Indemnified Party may participate in such defense,  but in such
case the expenses of such  Indemnified  Party shall be paid by such  Indemnified
Party. Such Indemnified  Party shall provide the Indemnifying  Party with access
to its records and  personnel  relating to any such claim,  assertion,  event or
proceeding  during normal business hours and shall otherwise  cooperate with the
Indemnifying  Party in the defense or settlement  thereof,  and the Indemnifying
Party  shall   reimburse   such   Indemnified   Party  for  all  its  reasonable
out-of-pocket expenses in connection therewith. If the Indemnifying Party elects
to direct the defense of any such claim or proceeding,  such  Indemnified  Party
shall not pay,  or permit  to be paid,  any part of any claim or demand  arising
from such asserted liability,  unless the Indemnifying Party consents in writing
to such payment or unless the Indemnifying  Party,  subject to the last sentence
of this Section 7.04(a),  withdraws from the defense of such asserted liability,
or unless a final  judgment from which no appeal may be taken by or on behalf of
the  Indemnifying  Party is  entered  against  such  Indemnified  Party for such
liability.  If the Indemnifying Party shall fail to defend against such claim or
proceeding,  or if,  after  commencing  or  undertaking  any such  defense,  the
Indemnifying  Party fails to  prosecute  or withdraws  from such  defense,  such
Indemnified  Party shall have the right to undertake  the defense or  settlement
thereof, at the Indemnifying  Party's expense. If such Indemnified Party assumes
the defense of any such claim or proceeding pursuant to this Section 7.04(a) and
proposes to settle such claim or proceeding prior to a final judgment thereon or
to forego appeal with respect thereto,  then such  Indemnified  Party shall give
the Indemnifying  Party prompt written notice thereof and the Indemnifying Party
shall have the right to  participate in the settlement or assume or reassume the
defense of such claim or proceeding.

                  (b) Each party hereto hereby acknowledges and agrees that from
and after the Closing, its sole and exclusive remedy with respect to any and all
claims relating to the representations  and warranties  contained in Article III
and Article IV and the  covenants  contained  in this  Agreement to be performed
prior to the Closing  shall be pursuant to the  indemnification  provisions  set
forth in this Article VII. In furtherance  of the  foregoing,  each party hereto
hereby waives, to the fullest extent permitted under applicable law, any and all
other  rights,  claims  and  causes of  action  it may have,  from and after the
Closing, against the other parties hereto or its officers, directors, employees,
agents, representatives and Affiliates relating thereto.

                  (c) Except as set forth in this Agreement,  the parties hereto
are not making any representation,  warranty, covenant or agreement with respect
to the  matters  contained  herein.  Notwithstanding  anything  to the  contrary
contained in this Agreement, no breach of any representation, warranty, covenant
or  agreement  contained  herein shall give rise to any right on the part of any
party hereto,  after the  consummation of the purchase and sale of the Purchased
Interest contemplated by this Agreement, to rescind this Agreement or any of the
transactions contemplated hereby.

                  (d) Notwithstanding anything to the contrary contained in this
Agreement,  no party hereto shall have any liability under any provision of this
Agreement  for, and in no event shall the  Purchaser's  Threshold  Amount or the
Seller's  Threshold Amount, as the case may be, be applied to, any consequential
damages.  Each party  hereto  shall take all  reasonable  steps to mitigate  its
Losses upon and after  becoming  aware of any event which  could  reasonably  be
expected to give rise to any Losses.
<PAGE>

                  (e) For  purposes  of  Sections  7.02 and 7.03  hereof,  a Tax
benefit shall be  considered  realized in the taxable year in which the Taxes of
an  Indemnified  Party are reduced as a result of any deduction,  loss,  credit,
allowance  or  similar  item  that  relates  to a claim or  action  for which an
indemnification  payment was made by an Indemnifying  Party under this Agreement
(it being  understood that no Indemnifying  Party shall forgo any Tax Benefit to
which it is  properly  entitled).  Prior to the  time  that any  indemnification
payment is made under this Article VII, and thereafter on a quarterly  basis (on
January  15,  April 15,  July 15 and  October  15 of each  calendar  year),  the
Indemnified Party shall provide the Indemnifying  Party with a certificate of an
internationally-recognized   independent  accounting  firm,  signed  by  a  duly
authorized  member of such firm and providing such firm's  determination  of the
amount that may be taken into account under Sections 7.02 or 7.03 hereof, as the
case may be, as the Tax  benefits  of the  Indemnified  Party that are  actually
realized;  it  being  understood  that  if the  foregoing  certificate  is to be
provided  by the  Purchaser,  such  certificate  shall be  provided  by Mazars &
Guerard or such other  internationally-recognized  independent  accounting  firm
chosen by the Purchaser, and if such certificate is to be provided by the Seller
or BE Aerospace, such certificate shall be provided by Deloitte & Touche, LLP or
such other  internationally-recognized  independent accounting firm chosen by BE
Aerospace;  provided,  however,  that if the  Indemnifying  Party objects to the
determination set forth in the certificate,  the matter shall be submitted to an
internationally-recognized  independent  accounting firm mutually  acceptable to
the parties,  whose  determination of the Tax benefits  actually  realized by an
Indemnified  Party shall be final and  binding  (and whose fees shall be paid by
the Indemnifying  Party); it being further understood that the Indemnified Party
shall  not be  obligated  to  disclose  and no  accounting  firm  providing  the
above-described  certificate  shall  disclose  to  the  Indemnifying  Party  any
information relating to the income or operations of the Indemnified Party or its
Affiliates or any other information  relating to any Returns of such Indemnified
Party.

                                  ARTICLE VIII

                        TERMINATION, AMENDMENT AND WAIVER

                  SECTION 8.01. TERMINATION. This Agreement may be terminated at
any time prior to the Closing:

                  (a) by the mutual written consent of BE Aerospace and the
          Purchaser;

                  (b) by BE  Aerospace  or the  Purchaser,  if any  Governmental
         Authority  with  jurisdiction  over such  matters  shall have  issued a
         Governmental Order restraining,  enjoining or otherwise prohibiting the
<PAGE>


         sale of the Purchased Interest hereunder and such order, decree, ruling
         or other  action shall have become  final and  unappealable;  provided,
         that the  provisions of this Section  8.01(b) shall not be available to
         any party unless such party shall have  complied  with its  obligations
         under  Section  5.01 or  otherwise  used its best efforts to oppose any
         such Governmental  Order or to have such Governmental  Order vacated or
         made  inapplicable to the transactions  contemplated by this Agreement;
         or

                  (c) by BE Aerospace or the Purchaser, if the Closing shall not
         have occurred on or prior to December 31, 1999; provided, however, that
         the right to terminate this Agreement  under this Section 8.01(c) shall
         not be available to any party whose  failure to fulfill any  obligation
         under  this  Agreement  shall  have been the  cause  of, or shall  have
         resulted in, the failure of the Closing to occur prior to such date.

                  SECTION  8.02.   EFFECT  OF  TERMINATION.   In  the  event  of
termination of this Agreement as provided in Section 8.01,  this Agreement shall
forthwith  become void and there shall be no  liability on the part of any party
hereto except that nothing herein shall relieve any party from liability for any
willful breach hereof.

                  SECTION 8.03.  WAIVER.  At any time prior to the Closing,  any
party  hereto  may  (a)  extend  the  time  for  the  performance  of any of the
obligations or other acts of another party hereto, (b) waive any inaccuracies in
the  representations and warranties made to such party herein or in any document
<PAGE>


delivered  pursuant hereto or (c) waive compliance with any of the agreements or
conditions contained herein. Any such extension or waiver shall be valid only if
set forth in an instrument in writing signed by the party to be bound thereby.



                                   ARTICLE IX

                               GENERAL PROVISIONS

                  SECTION 9.01.  EXPENSES.  Except as otherwise provided in this
Agreement,  all costs and  expenses,  including,  without  limitation,  fees and
disbursements  of  counsel,  financial  advisors  and  accountants,  incurred in
connection with this Agreement and the transactions contemplated hereby shall be
paid by the party incurring such costs and expenses,  whether or not the Closing
shall have occurred.

                  SECTION 9.02. NOTICES. All notices,  requests, claims, demands
and other  communications  hereunder  shall be in writing  and shall be given or
made (and  shall be deemed to have  been  duly  given or made upon  receipt)  by
delivery in person, by courier service, by cable, by telecopy,  by telegram,  by
telex or by  registered  or certified  mail  (postage  prepaid,  return  receipt
requested)  to the  respective  parties at the  following  addresses (or at such
other  address for a party as shall be specified in a notice given in accordance
with this Section 9.02):

                  (a)      if to the Seller and the Former Interest Holders:

                           BE Aerospace, Inc.
                           1400 Corporate Center Way
                           Wellington, FL 33414
                           Attention:    Thomas P. McCaffrey
                                            Corporate Senior Vice President
                                            of Administration and Chief
                                            Financial Officer

                                         Edmund J. Moriarty
                                            Corporate Vice President
                                            and General Counsel

                           Telecopier:   (561) 791-3966

                           with a copy to:

                           Shearman & Sterling
                           599 Lexington Avenue
<PAGE>


                           New York, New York  10022
                           Attention:    Alfred J. Ross, Esq.
                           Telecopier:   (212) 848-7179

                  (b)      if to the Purchaser:

                           Thomson-CSF Sextant, Inc.
                           1924 NW 84th Avenue
                           Miami, Florida 33126
                           Attention:    Franck Hebert
                                            President
                           Telecopier:   (305) 597-6366

                           with a copy to:

                           Thomson-CSF Sextant
                           Zone Aeronautique
                           Louis Breguet-BP 200
                           78141 Velizy-Villacoublay Cedex
                           France
                           Attention:    Alain Villevieille
                           Telecopier:   (011) 33.1.46.29.88.88

                           and

                           White & Case LLP
                           1155 Avenue of the Americas
                           New York, New York 10036
                           Attention:    Alison M. Dreizen, Esq.
                           Telecopier:   (212) 354-8113

                  SECTION 9.03. PUBLIC ANNOUNCEMENTS.  Unless otherwise required
by  applicable   Law,  no  party  to  this  Agreement   shall  make  any  public
announcements  in respect of this  Agreement  or the  transactions  contemplated
hereby or otherwise  communicate with any news media without prior  notification
to the other parties,  and the parties  hereto shall  cooperate as to the timing
and contents of any such announcement.

                  SECTION  9.04.  HEADINGS.   The  headings  contained  in  this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.
<PAGE>

                  SECTION 9.05. SEVERABILITY.  If any term or other provision of
this Agreement is invalid, illegal or incapable of being enforced by any rule of
law or public  policy,  all other  conditions  and  provisions of this Agreement
shall  nevertheless  remain in full force and effect so long as the  economic or
legal substance of the transactions  contemplated  hereby is not affected in any
manner  adverse to any  party.  Upon such  determination  that any term or other
provision is invalid, illegal or incapable of being enforced, the parties hereto
shall  negotiate  in good  faith to modify  this  Agreement  so as to effect the
original  intent of the parties as closely as possible in a mutually  acceptable
manner in order that the  transactions  contemplated  hereby be  consummated  as
originally contemplated to the greatest extent possible.

                  SECTION 9.06. ENTIRE AGREEMENT.  This Agreement (including the
Disclosure  Schedule and the Exhibits hereto) together with the Initial Purchase
Agreement  (including the Disclosure  Schedule of the Initial Purchase Agreement
and  the  Exhibits   thereto)  and  the  Assignment  and  Assumption   Agreement
constitutes  the entire  agreement  of the parties  hereto  with  respect to the
subject matter hereof and supersedes all prior agreements and undertakings, both
written  and  oral,  among the  Seller,  the  Former  Interest  Holders  and the
Purchaser  with  respect to the subject  matter  hereof and except as  otherwise
expressly provided herein.

                  SECTION 9.07. ASSIGNMENT. This Agreement shall not be assigned
by any  party  hereto,  provided  that the  Purchaser  may,  by  written  notice
delivered  to BE  Aerospace  not less than three (3) days  prior to the  Closing
Date,  designate an Affiliate to assume all or a portion of the  obligations and
rights of the Purchaser under this Agreement, provided further, however, that no
such  assignment  shall  release  the  Guarantor  of its  obligations  under the
Guaranty.

                  SECTION  9.08.  NO   THIRD-PARTY   BENEFICIARIES.   Except  as
specifically  provided in Article VII, this Agreement is for the sole benefit of
the parties hereto and their permitted  successors,  assigns and nothing herein,
express or  implied,  is intended  to or shall  confer upon any other  person or
entity any legal or equitable right,  benefit or remedy of any nature whatsoever
under or by reason of this Agreement.

                  SECTION 9.09.  Waivers and  Amendments.  This Agreement may be
amended or modified,  and the terms and conditions hereof may be waived, only by
a written  instrument  signed by the parties hereto or, in the case of a waiver,
by  each  party  waiving  compliance.  No  delay  on the  part of any  party  in
exercising  any right,  power or privilege  hereunder  shall operate as a waiver
thereof,  nor shall any waiver on the part of any party of any  right,  power or
privilege  hereunder,  nor any single or partial  exercise  of any other  right,
<PAGE>

power or privilege hereunder,  preclude any other or further exercise thereof or
the exercise of any other right,  power or privilege  hereunder.  The rights and
remedies  herein  provided are cumulative and are not exclusive of any rights or
remedies which any party may otherwise have at Law or in equity.

                  SECTION 9.10. SPECIFIC  PERFORMANCE.  The parties hereto agree
that irreparable damage would occur in the event any provision of this Agreement
required to be performed  prior to the Closing was not  performed in  accordance
with the terms  hereof and that,  prior to the  Closing,  the  parties  shall be
entitled to specific  performance of the terms hereof,  in addition to any other
remedy at Law or in equity.

                  SECTION 9.11.  GOVERNING  LAW;  DISPUTE  RESOLUTION.  (a) This
Agreement  shall be governed by, and construed in accordance  with,  the laws of
the State of New York applicable to contracts executed in and to be performed in
that State.

                  (b) In the event of any  Dispute,  the  parties  hereto  shall
attempt in good faith to negotiate and resolve any such  Dispute.  If after good
faith  negotiations  the Dispute shall have not been resolved,  either party may
deliver an Arbitration  Notice to the other party. If the matter is not resolved
within ten (10) Business Days after the delivery of the Arbitration  Notice,  or
such later date as may be  mutually  agreed  upon,  then all  Disputes  shall be
finally settled by arbitration.

                  (c) The seat of the arbitration  shall be in New York, and the
arbitration  shall be  conducted  in English,  in  accordance  with the Rules of
Conciliation and Arbitration of the International  Chamber of Commerce by one or
more  arbitrators  appointed in accordance with such rules.  The arbitrators are
precluded  from  considering  or awarding  consequential,  special,  punitive or
exemplary damages to any party in any arbitration conducted pursuant hereto. The
parties shall have the right to present documentary evidence and witnesses.  The
parties shall also have the right to  cross-examine  witnesses.  The decision of
the arbitrators shall be final and binding upon the parties,  and no party shall
seek  recourse to a law court or other  authorities  to appeal for  revisions of
such  decision.  Nothing  herein  shall  limit  the  ability  of a party to seek
temporary or preliminary injunctive relief pending arbitration.

                  SECTION 9.12. COUNTERPARTS.  This Agreement may be executed in
one or more  counterparts,  and by the  different  parties  hereto  in  separate
counterparts,  each of which when executed shall be deemed to be an original and
all of which taken together shall constitute one and the same agreement.

<PAGE>

                  IN WITNESS  WHEREOF,  each of the  parties  hereto each by its
respective  officers  thereunto duly authorized have caused this Agreement to be
executed as of the date first written.

                                                     IFE SALES, LLC


                                                     By:____________________
                                                           Name:
                                                           Title:


                                                     BE AEROSPACE, INC.


                                                     By:____________________
                                                           Name:
                                                           Title:


                          BE INTELLECTUAL PROPERTY INC.


                                                     By:____________________
                                                           Name:
                                                           Title:


                         PURITAN-BENNETT AEROSYSTEMS CO.


                                                     By:____________________
                                                           Name:
                                                           Title:


                            THOMSON-CSF SEXTANT, INC.


                                                     By:______________________
                                                           Name:  Franck Hebert
                                                           Title: President



                                 PROMISSORY NOTE

U.S.$22,000,000                                         Dated: October 5, 1999

                  FOR  VALUE  RECEIVED,  the  undersigned,  THOMSON-CSF  HOLDING
CORPORATION, a Delaware corporation (the "Payor"), HEREBY PROMISES TO PAY to the
order of IFE SALES,  LLC, a Delaware limited liability company (the "Payee") (i)
the principal  amount of $11,000,000  on the first  anniversary of the making of
this Note,  plus  interest on such amount at an interest rate per annum equal at
all times to 5% and (ii) the  principal  amount  of  $11,000,000  on the  second
anniversary of the making of this Note (the "Maturity  Date"),  plus interest on
such  amount at an interest  rate per annum equal at all times to 5%;  provided,
however,  that any overdue amount (after giving effect to any  applicable  grace
period) of principal,  interest or other amounts payable hereunder shall, to the
fullest  extent  permitted by law, bear interest,  payable on demand,  at 8% per
annum.

                  SECTION 1.  REPAYMENT.  The Payor  shall repay to the Payee on
the Maturity Date the aggregate principal amount hereof then outstanding.

                  SECTION  2. PREPAYMENTS.  The  Payor  may,  upon at least one
Business  Day's (as defined below) notice to the Payee stating the proposed date
and principal  amount of the  prepayment,  and if such notice is given the Payor
shall, prepay the outstanding  principal amount hereof in whole or in part, with
accrued interest to the date of such prepayment on the amount prepaid,  provided
that each optional  partial  prepayment  shall be in a principal amount not less
than  $250,000.  "Business  Day" means a day of the year on which  banks are not
required or authorized by law to close in New York City or Washington, D.C.

                  SECTION 3. PAYMENTS AND COMPUTATIONS. (a) The Payor shall make
each payment  hereunder not later than 1:00 P.M. (New York City time) on the day
when due in U.S. dollars to the Payee at its address referred to in Section 6 or
at an account maintained by the Payee with a commercial bank organized under the
laws of the United States, or any State thereof, and designated by the Payee for
such purposes at least two Business Days in advance, in same day funds.

                  (b) All computations of interest shall be made on the basis of
a year of 365 or 366 days,  as the case may be,  for the  actual  number of days
(including the first day but excluding the last day) occurring in the period for
which such interest is payable.

                  (c) Whenever any payment  hereunder  shall be stated to be due
on a day other  than a  Business  Day,  such  payment  shall be made on the next
succeeding  Business  Day,  and such  extension  of time  shall in such  case be
included in the computation of payment of interest.

                  (d) In this Note in the  computation of periods of time from a
specified  date to a later  specified  date,  the word  "from"  means  "from and
including" and the words "to" and "until" each mean "to but excluding".

                  SECTION 4.  EVENTS OF DEFAULT. If any of the following events
("Events of Default") shall occur and be continuing:

                  (a) (i)  The  Payor  shall  fail to  perform  its  obligations
         pursuant to Section 1; or (ii) the Payor shall fail to pay any interest
         on the  outstanding  principal  amount  hereof  within 15 Business Days
         after the same becomes due and payable; or


<PAGE>                                  2


                  (b) The Payor shall  generally not pay its debts as such debts
         become due, or shall  admit in writing its  inability  to pay its debts
         generally,  or shall  make a  general  assignment  for the  benefit  of
         creditors;  or any  proceeding  shall be  instituted  by or against the
         Payor  seeking to  adjudicate  it a bankrupt or  insolvent,  or seeking
         liquidation,  winding  up,  reorganization,   arrangement,  adjustment,
         protection,  relief,  or  composition  of it or its debts under any law
         relating  to  bankruptcy,  insolvency  or  reorganization  or relief of
         debtors, or seeking the entry of an order for relief or the appointment
         of a receiver,  trustee,  custodian or other similar official for it or
         for any  substantial  part of its property and, in the case of any such
         proceeding  instituted  against it (but not  instituted by it),  either
         such proceeding shall remain undismissed or unstayed for a period of 60
         days,  or any of the  actions  sought  in such  proceeding  (including,
         without  limitation,  the entry of an order for relief against,  or the
         appointment of a receiver, trustee, custodian or other similar official
         for, it or for any substantial part of its property) shall occur;

         then,  and in any such event,  the Payee may, by written  notice to the
         Payor,  declare this Note,  all interest  thereon and all other amounts
         payable under this Note to be forthwith due and payable, whereupon this
         Note,  all such  interest  and all such  amounts  shall  become  and be
         forthwith due and payable.

                  SECTION 5. RIGHT OF SET-OFF. Payor shall have the right to set
off  against  amounts  due under this Note any amount then due and unpaid by the
Payee or the other  parties to each of (i) the  Purchase  Agreement  dated as of
January 25, 1999 between Thomson-CSF  Sextant,  Inc. and BE Aerospace,  Inc. and
(ii) the Purchase  Agreement  dated as of  September  1, 1999 among  Thomson-CSF
Sextant, Inc., the Payee, BE Aerospace, Inc., BE Intellectual Property, Inc. and
Puritan-Bennett Aero Systems, Inc. owing to the Payor or any Affiliate thereof.

                  SECTION 6. NOTICES,  Etc. All notices and other communications
provided for hereunder  shall be in writing  (including  telecopier) and mailed,
telecopied  or  delivered,  if to the Payor,  at its address at 100 West Commons
Boulevard, One Corporate Commons, Suite 302, New Castle, Delaware 19720, fax no.
(302)  326-0837,  Attention:  Dan  O'Brien,  with a copy  to  Thomson-CSF  North
America, Inc., 99 Canal Center Plaza, Suite 480, Alexandria, Virginia 22314, fax
no. (703) 836-2967, Attention: Martita Cooper, Esq., and if to the Payee, at its
address at 1400 Corporate Center Way,  Wellington,  Florida 33414, fax no. (561)
791-3966,  Attention:  Thomas P. McCaffrey,  or, as to each party, at such other
address as shall be  designated  by such party in a written  notice to the other
party. All such notices and communications shall, when mailed, be effective when
deposited in the mails, or when  telecopied,  be effective upon  confirmation of
the sending thereof, or when delivered, be effective upon delivery thereof.

                  SECTION 7. BINDING EFFECT. This Note shall be binding upon and
inure to the benefit of the Payor and the Payee and their respective  successors
and assigns, except that neither the Payor nor the Payee shall have the right to
assign or transfer its rights hereunder or any interest herein without the prior
written consent of the other party.

                  SECTION 8. GOVERNING LAW, JURISDICTION,  WAIVER OF JURY TRIAL,
ETC. (a) This Note shall be governed by, and construed in accordance  with,  the
laws of the State of New York.


<PAGE>                                  3


                  (b) In the event of any  Dispute,  the  parties  hereto  shall
attempt in good faith to negotiate and resolve any such  Dispute.  If after good
faith  negotiations  the Dispute shall have not been resolved,  either party may
deliver  written notice of its intent to submit the matter to  arbitration  (the
"Arbitration  Notice") to the other party.  If the matter is not resolved within
ten (10) Business  Days after the delivery of the  Arbitration  Notice,  or such
later date as may be mutually  agreed upon,  then all Disputes  shall be finally
settled by arbitration.

                  (c) The seat of the arbitration  shall be in New York, and the
arbitration  shall be  conducted  in English,  in  accordance  with the Rules of
Conciliation and Arbitration of the International  Chamber of Commerce by one or
more  arbitrators  appointed in accordance with such rules.  The arbitrators are
precluded  from  considering  or awarding  consequential,  special,  punitive or
exemplary damages to any party in any arbitration conducted pursuant hereto. The
parties shall have the right to present documentary evidence and witnesses.  The
parties shall also have the right to  cross-examine  witnesses.  The decision of
the arbitrators shall be final and binding upon the parties,  and no party shall
seek  recourse to a law court or other  authorities  to appeal for  revisions of
such  decision.  Nothing  herein  shall  limit  the  ability  of a party to seek
temporary or preliminary injunctive relief pending arbitration.

                  (d) Each of the Payor and the Payee hereby  irrevocably waives
all right to trial by jury in any action,  proceeding or  counterclaim  (whether
based on contract, tort or otherwise) arising out of or relating to this Note.

                  IN WITNESS WHEREOF, each of the Payor and the Payee has caused
this Note to be executed by its officer  thereunto  duly  authorized,  as of the
date first above written.

                                        THOMSON-CSF HOLDING CORPORATION


                                        By_____________________________
                                        Name:
                                        Title:

Acknowledged and Agreed to:

IFE SALES, LLC


By ______________________________________
     Name: Thomas P. McCaffrey
     Title:    Vice President




                                    GUARANTY

                              Dated October 5, 1999

                                      From

                               THOMSON-CSF SEXTANT

                                  as Guarantor

                                   in favor of

                                 IFE SALES, LLC,

                               BE AEROSPACE, INC.,

                         BE INTELLECTUAL PROPERTY, INC.

                                       and

                        PURITAN-BENNETT AERO SYSTEMS CO.


<PAGE>



                          T A B L E   OF   C O N T E N T S


<TABLE>
<CAPTION>

Section                                                              Page

<S> <C>                                                                 <C>
1.  Guaranty............................................................1

2.  Guaranty Absolute...................................................1

3.  Waivers and Acknowledgments.........................................2

4.  Representations and Warranties......................................3

5.  Amendments, Etc.....................................................4

6.  Notices, Etc........................................................4

7.  No Waiver; Remedies.................................................4

8.  Indemnification.....................................................4

9.  Continuing Guaranty.................................................5

10.  Governing Law; Arbitration.........................................5
</TABLE>

<PAGE>

                                    GUARANTY


                  GUARANTY dated October 5, 1999 made by Thomson-CSF  Sextant, a
societe anonyme organized under the laws of France (the  "Guarantor"),  in favor
of IFE Sales,  LLC, a Delaware  limited  liability  company (the  "Seller"),  BE
Aerospace,  Inc.,  a Delaware  corporation  ("BE  Aerospace"),  BE  Intellectual
Property,  Inc., a Delaware corporation ("BE IP"),  Puritan-Bennett Aero Systems
Co., a Delaware  corporation  ("Puritan-Bennett"  and together with BE Aerospace
and BE IP, the "Former Interest Holders").

                  PRELIMINARY  STATEMENT.  The Seller  and the  Former  Interest
Holders  are  parties  to a Purchase  Agreement  dated as of  September  1, 1999
(together  with  the  attached  Disclosure  Schedule  and  exhibits,  as it  may
hereafter  be amended,  supplemented  or otherwise  modified  from time to time,
being the  "Purchase  Agreement",  the terms  defined  therein and not otherwise
defined herein being used herein as therein  defined) with  Thomson-CSF  Sextant
Inc., a Florida  corporation  ("Sextant"),  pursuant to which Sextant  agreed to
purchase  from the Seller 100% of the Class Two  Interests in Sextant  In-Flight
Systems, LLC (formerly known as In-Flight Entertainment LLC), a Delaware limited
liability company ("SIFS").  Pursuant to an Assignment and Assumption  Agreement
dated as of September  30,  1999,  Sextant  assigned its rights and  obligations
under the Purchase  Agreement to  Thomson-CSF  Holding  Corporation,  a Delaware
corporation (the "Purchaser"). The Guarantor is an Affiliate of the Purchaser.

                  NOW, THEREFORE,  in consideration of the premises and in order
to induce the Seller and the Former Interest  Holders to enter into the Purchase
Agreement, the Guarantor hereby agrees as follows:

                  Section 1. GUARANTY.  The Guarantor hereby unconditionally and
irrevocably  guarantees  the  punctual  performance  and payment when due of all
obligations,  amounts and other  liabilities  of the  Purchaser now or hereafter
existing  under  the  Purchase  Agreement,  and  the  obligations  of SIFS to BE
Aerospace   referred  to  in  Section  2.06  of  the  Purchase  Agreement  (such
obligations,  amounts and other liabilities being the "Guaranteed Obligations"),
and agrees to pay any and all expenses  (including  reasonable  counsel fees and
expenses) incurred by the Seller and the Former Interest Holders in successfully
enforcing any rights under this Guaranty. Without limiting the generality of the
foregoing, the Guarantor's liability shall extend to all amounts and obligations
that  constitute  part of the  Guaranteed  Obligations  and would be owed by the
Purchaser  to the Seller  and the Former  Interest  Holders  under the  Purchase
Agreement  but for the fact  that they are  unenforceable  or not  allowable  in
either case due to the  existence  of a  bankruptcy,  reorganization  or similar
proceeding involving the Purchaser.

                  Section 2. GUARANTY  ABSOLUTE.  The Guarantor  guarantees that
the Guaranteed Obligations will be paid strictly in accordance with the terms of
the  Purchase  Agreement,  regardless  of any law,  regulation  or order  now or
hereafter  in  effect in any  jurisdiction  affecting  any of such  terms or the
rights of the Seller and the Former Interest Holders with respect  thereto.  The
obligations  of  the  Guarantor  under  this  Guaranty  are  independent  of the
Guaranteed  Obligations  or any other  obligations  of the  Purchaser  under the
Purchase  Agreement,  and a  separate  action  or  actions  may be  brought  and
prosecuted  against the  Guarantor to enforce  this  Guaranty,  irrespective  of
whether any action is brought  against the Purchaser or whether the Purchaser is

<PAGE>                                  1


joined in any such action or actions.  The liability of the Guarantor under this
Guaranty shall be irrevocable,  absolute and unconditional  irrespective of, and
the  Guarantor  hereby  irrevocably  waives any defenses it may now or hereafter
have in any way relating to, any or all of the following:

                  (a) any lack of validity  or  enforceability  of the  Purchase
         Agreement or any agreement or instrument  relating thereto arising from
         the failure of the Purchaser to properly authorize, execute and deliver
         the Purchase Agreement;

                  (b) any change in the time,  manner or place of payment of, or
         in any other term of, all or any of the  Guaranteed  Obligations or any
         other obligations of the Purchaser under the Purchase  Agreement or any
         agreement or instrument  relating  thereto,  or any other  amendment or
         waiver of or any consent to departure from the Purchase Agreement;

                  (c) any change,  restructuring or termination of the corporate
         structure  or  existence  of  the  Purchaser,  SIFS  or  any  of  their
         respective subsidiaries; or

                  (d) any failure of the Seller or the Former  Interest  Holders
         to disclose to the Guarantor any information  relating to the financial
         condition,  operations,  properties  or prospects of SIFS or any of its
         subsidiaries  now or in the  future  known to the Seller and the Former
         Interest  Holders  (the  Guarantor  waiving any duty on the part of the
         Seller and the Former Interest Holders to disclose such information).

This Guaranty shall  continue to be effective or be reinstated,  as the case may
be, if at any time any payment of any of the Guaranteed Obligations is rescinded
or must otherwise be returned by the Seller,  any Former  Interest Holder or any
other Person upon the insolvency,  bankruptcy or reorganization of the Purchaser
or SIFS or otherwise, all as though such payment had not been made.

                  Section 3.  WAIVERS  AND  ACKNOWLEDGMENTS.  (a) The  Guarantor
hereby waives promptness,  diligence,  notice of acceptance and any other notice
with  respect to any of the  Guaranteed  Obligations  and this  Guaranty and any
requirement  that the Seller and the Former Interest  Holders exhaust any right,
pursue any remedy or take any action against the Purchaser or any other Person.

<PAGE>                                  2


                  (b) The  Guarantor  hereby  waives  any right to  revoke  this
Guaranty,  and  acknowledges  that this  Guaranty  is  continuing  in nature and
applies to all Guaranteed Obligations, whether existing now or in the future.

                  Section 4.  REPRESENTATIONS AND WARRANTIES.  The Guarantor
hereby represents and warrants as follows:

                  (a) The  Guarantor  is a societe  anonyme  duly  incorporated,
validly  existing  and in good  standing  under the laws of  France  and has all
necessary  corporate  power and authority to enter into this Guaranty,  to carry
out its obligations  hereunder and to consummate the  transactions  contemplated
hereby.

                  (b) The Guarantor has taken all requisite  corporate action to
duly authorize the execution and delivery of this Guaranty by the Guarantor, the
performance by the Guarantor of its obligations  hereunder and the  consummation
by the Guarantor of the transactions contemplated hereby.

                  (c) This  Guaranty has been duly executed and delivered by the
Guarantor,  and  constitutes  a  legal,  valid  and  binding  obligation  of the
Guarantor  enforceable  against it in accordance with its terms,  subject to the
effect of any applicable bankruptcy,  reorganization,  insolvency, moratorium or
similar  laws  affecting   creditors'  rights  generally  and  subject,   as  to
enforceability,  to the effect of general  principles of equity  (regardless  of
whether such enforceability is considered in a proceeding in equity or at law).

                  (d)  Except  as may  result  from any  facts or  circumstances
relating  solely to the Seller and the Former Interest  Holders,  the execution,
delivery and  performance  of this Guaranty by the  Guarantor  does not and will
not: (i) conflict with or violate the  Certificate of  Incorporation  or By-laws
(or other similar applicable documents) of the Guarantor;  (ii) conflict with or
violate any Law or  Governmental  Order  applicable to the Guarantor,  except as
would not,  individually or in the aggregate,  have a material adverse effect on
the ability of the Guarantor to consummate,  or delay the  consummation  of, the
transactions contemplated by this Guaranty; or (iii) result in any breach of, or
constitute a default (or event which with the giving of notice or lapse of time,
or both,  would  become a  default)  under,  or give to  others  any  rights  of
termination,  amendment,  acceleration  or  cancellation  of,  or  result in the
creation of any  Encumbrance on any of the assets or properties of the Guarantor
pursuant to, any note, bond, mortgage,  indenture,  contract,  agreement, lease,
license,  permit,  franchise  or other  instrument  relating  to such  assets or
properties  to which the Guarantor or any of its  subsidiaries  is a party or by
which any of such assets or  properties  is bound or  affected,  except as would
not,  individually  or in the aggregate,  have a material  adverse effect on the
ability  of the  Guarantor  to  consummate,  or delay the  consummation  of, the
transactions contemplated by this Guaranty.

<PAGE>                                       3


                  (e)  The  execution  and  delivery  of  this  Guaranty  by the
Guarantor do not, and the  performance  of this Guaranty by the  Guarantor  will
not, require any consent, approval,  authorization or other action by, or filing
with or notification to, any governmental or regulatory authority.

                  (f) There are no conditions  precedent to the effectiveness of
this Guaranty that have not been satisfied or waived.

                  Section 5.  AMENDMENTS,  ETC.  No  amendment  or waiver of any
provision  of this  Guaranty and no consent to any  departure  by the  Guarantor
therefrom  shall in any event be  effective  unless the same shall be in writing
and signed by the Guarantor,  the Seller and the Former  Interest  Holders,  and
then such waiver or consent shall be effective only in the specific instance and
for the specific purpose for which given.

                  Section 6. NOTICES,  ETC. All notices and other communications
provided for hereunder shall be in writing (including  telegraphic,  telecopy or
telex communication) and mailed, telegraphed,  telecopied,  telexed or delivered
to  it,  if to the  Guarantor,  addressed  to it at  Thomson-CSF  Sextant,  Zone
Aeronautique, Louis Breguet - BP 200, 78141 Velizy - Villacoublay Cedex, France,
Attention: Alain Villevieille, if to the Seller and the Former Interest Holders,
to BE Aerospace,  at its address specified in the Purchase  Agreement.  All such
notices and other communications shall, when mailed, telegraphed,  telecopied or
telexed,  be effective when  deposited in the mails,  delivered to the telegraph
company,   transmitted   by  telecopier   or  confirmed  by  telex   answerback,
respectively.

                  Section 7. NO WAIVER;  REMEDIES. No failure on the part of the
Seller or any Former Interest  Holders to exercise,  and no delay in exercising,
any right hereunder  shall operate as a waiver thereof;  nor shall any single or
partial  exercise of any right hereunder  preclude any other or further exercise
thereof or the exercise of any other right.  The  remedies  herein  provided are
cumulative and not exclusive of any remedies provided by law.

                  Section 8.  INDEMNIFICATION.  Without  limitation on any other
obligations  of the Guarantor or remedies of the Seller and the Former  Interest
Holders  under  this  Guaranty,  the  Guarantor  shall,  to the  fullest  extent
permitted by law,  indemnify,  defend and save and hold  harmless the Seller and
the Former Interest Holders from and against,  and shall pay on demand,  any and
all losses,  liabilities,  damages, expenses and charges (including the fees and
disbursements  of legal counsel to the Seller and the Former  Interest  Holders)
suffered or incurred by the Seller and the Former  Interest  Holders as a result
of any failure of any Guaranteed  Obligations to be the legal, valid and binding
obligations  of the  Purchaser  enforceable  against the Purchaser in accordance
with  their  terms  arising  from  the  failure  of the  Purchaser  to  properly
authorize, execute and deliver the Purchase Agreement.

<PAGE>                                       4

                  Section 9. CONTINUING GUARANTY.  This Guaranty is a continuing
guaranty  and shall (a) remain in full  force and effect  until the later of the
payment  in full in cash of the  Guaranteed  Obligations  and all other  amounts
payable  under this  Guaranty and the  performance  by the  Purchaser of all its
obligations  under  the  Purchase  Agreement  and (b) not be  assignable  by the
Guarantor, the Seller or the Former Interest Holders.

                  Section 10.  GOVERNING  LAW;  ARBITRATION.  (a) This  Guaranty
shall be goverened by, and construed in accordance  with,  the laws of the State
of New York.

                  (b) In the event of any dispute in connection  with or arising
out of the existence, validity, construction or performance of this Guaranty (or
any terms hereof)  (collectively,  a "Dispute"),  the Guarantor shall attempt in
good faith to  negotiate  and resolve any such  Dispute  with the Seller and the
Former Interest Holders. If after good faith negotiations the Dispute shall have
not been  resolved,  any party may deliver to any other party written  notice of
its intention to submit the matter to arbitration (the "Arbitration Notice"). If
the matter is not  resolved  within 10 Business  Days after the  delivery of the
Arbitration  Notice, or such later date as may be mutually agreed upon, then all
Disputes shall be finally  settled by  arbitration.  The seat of the arbitration
shall be in New York,  and the  arbitration  shall be conducted  in English,  in
accordance with the Rules of Conciliation  and Arbitration of the  International
Chamber of Commerce by one or more arbitrators appointed in accordance with such
rules. The arbitrators are precluded from considering or awarding consequential,
special, punitive or exemplary damages to any party in any arbitration conducted
pursuant  hereto.  The  parties  shall  have the  right to  present  documentary
evidence and witnesses.  The parties shall also have the right to  cross-examine
witnesses.  The decision of the arbitrators  shall be final and binding upon all
the  parties,  and  no  party  shall  seek  recourse  to a law  court  or  other
authorities to appeal for revisions of such decision. Nothing herein shall limit
the ability of any party to seek  temporary  or  preliminary  injunctive  relief
pending arbitration.

                  IN WITNESS WHEREOF,  the Guarantor has caused this Guaranty to
be duly executed and delivered by its officer  thereunto  duly  authorized as of
the date first above written.

                                        THOMSON-CSF SEXTANT



                                        By ________________________
                                        Title:



                       AMENDMENT, RELEASE AND WAIVER NO. 1


                  AMENDMENT,  RELEASE  AND WAIVER NO. 1 dated as of  December 4,
1998 by and among BE Aerospace,  Inc., a Delaware  corporation  (the "Company"),
In-Flight   Entertainment,   LLC,   a   Delaware   limited   liability   company
("In-Flight"),  the lenders party hereto (the "Lenders") and The Chase Manhattan
Bank, as administrative agent (the "Administrative Agent").

                  WHEREAS the Company,  the Lenders and the Administrative Agent
are party to a Fifth Amended and Restated  Credit  Agreement dated as of October
29, 1993,  amended and  restated as of August 7, 1998 (as amended,  supplemented
and  otherwise  modified and in effect to but  excluding  the date  hereof,  the
"Credit Agreement").

                  WHEREAS In-Flight and the Administrative  Agent are parties to
an Amended  and  Restated  Guarantee  and  Security  Agreement  (the  "In-Flight
Guarantee and Security Agreement")  providing,  inter alia, for the guarantee by
In-Flight of the obligations of the Company under the Credit Agreement.

                  WHEREAS the Company and the  Administrative  Agent are parties
to an  Amended  and  Restated  Security  Agreement  (the  "Security  Agreement")
providing, inter alia, for the pledge by the Company, as collateral security for
the payment of the obligations of the Company under the Credit Agreement, of all
of the membership interests of In-Flight owned by the Company.

                  WHEREAS   the   Company   has  advised  the  Lenders  and  the
Administrative  Agent that the Company  wishes to (i) sell,  at any time or from
time to time, all or any part of the membership  interests it holds in In-Flight
(collectively,  the "In-Flight  Disposition"),  (ii) transfer  certain assets of
Puritan-Bennett  Aero  Systems  Corp.  ("Puritan-Bennett")  associated  with the
business of In-Flight in an amount not to exceed $2,000,000 to a special purpose
subsidiary of the Company ("Puritan-Bennett Subsidiary") after which the Company
shall then transfer all of the issued and outstanding  stock of  Puritan-Bennett
Subsidiary to In-Flight (the "Puritan-Bennett Transfer") and (iii) terminate the
In-Flight Guarantee and Security Agreement and release the remaining  membership
interests  of  In-Flight  owned by the  Company  from the  Collateral  under the
Security Agreement. Therefore, the Company has requested that the Lenders agree,
and the Lenders  party hereto are  willing,  on the basis set forth  herein,  to
waive and amend various provisions  contained in Sections 8.05, 8.08 and 8.17 of
the  Credit  Agreement  and to  consent  to  the  termination  of the  In-Flight
Guarantee and Security  Agreement  and the release of the  remaining  membership
interests of In-Flight from the  Collateral,  all on the terms and conditions of
this Amendment, Release and Waiver No. 1. Capitalized terms used but not defined
herein shall have the respective  meanings  ascribed to such terms in the Credit
Agreement.
<PAGE>

                  NOW THEREFORE in  consideration of the premises and the mutual
agreements contained herein, and for other good and valuable consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

                  Section 1.  WAIVER, TERMINATION AND RELEASE.

                  (a)  Subject  to  the   satisfaction   of  the  conditions  to
effectiveness specified in Section 5 hereof, but with effect on the date hereof,
each of the Lenders hereby agrees with the Company that:

                  (i) any  violation  of Section  8.05 of the  Credit  Agreement
         shall be  waived  to the  extent  necessary  to  permit  the  In-Flight
         Disposition;

                  (ii)  any  violation  by the  Company  or  Puritan-Bennett  of
         Section  8.08(d) of the Credit  Agreement shall be waived to the extent
         necessary to permit the Puritan-Bennett  Transfer and any investment by
         the  Company  or  Puritan-Bennett  in  connection  therewith  shall not
         constitute an Investment for the purpose of Section 8.08(d); and

                  (iii)  Section 8.17 of the Credit  Agreement,  which  requires
         that  the  Company  maintain  its  ownership  interest  in  each of its
         Subsidiaries  and prohibits the sale,  transfer,  pledge or disposal of
         such ownership  interests,  shall be waived to the extent  necessary to
         permit the In-Flight Disposition.

                  (b)  Subject  to  the   satisfaction   of  the  conditions  to
effectiveness  specified in Section 5 hereof, but with effect on the date of the
initial  In-Flight  Disposition,  each of the Lenders hereby further agrees with
the Company that  In-Flight  shall be released  from its  obligations  under the
In-Flight Guarantee and Security Agreement.

                  (c)  Subject  to  the   satisfaction   of  the  conditions  to
effectiveness  specified in Section 5 hereof, but with effect on the date of the
initial  In-Flight  Disposition,  each of the Lenders hereby further agrees with
the Company that,  all  membership  interests of In-Flight  owned by the Company
shall be released from the Collateral under the Security Agreement.

                  Section  2.  AMENDMENTS.  Subject to the  satisfaction  of the
conditions  precedent specified in Section 5 hereof, but with effect on the date
hereof, the Credit Agreement shall be amended as follows:

                  (a) Section 8.08(d) shall be amended to read in its entirety:

                  "(d) Investments by the Company in Subsidiaries of the Company
         in the ordinary  course of business;  provided  that (i) the  aggregate
         amount of the Investments by the Company or any of its  Subsidiaries in
         the Specified  Subsidiaries shall not exceed $5,000,000 at any one time
<PAGE>

         outstanding and (ii) the aggregate  amount of Customer  Obligations (as
         defined in paragraph (h) below) that are not fully secured  (whether by
         a  perfected  Lien on,  or an  indefeasible  title  retention  to,  the
         products  so sold or leased,  or  otherwise)  plus the  aggregate  fair
         market value of all Property (whether now owned or hereafter  acquired)
         of the Company or any of its  Subsidiaries (as determined in good faith
         by  the  chief  financial  officer  of  the  Company)  sold,  assigned,
         transferred  or otherwise  disposed of on or after  December 2, 1998 to
         any  Minority-Owned  Entities (as defined in paragraph  (h) below) plus
         the aggregate  book value (at the time of its transfer) of all Property
         (not including cash and not including any Property that is subject to a
         Lien in  favor  of the  Administrative  Agent  for the  benefit  of the
         Lenders)  transferred  by the  Company to any one or more  Subsidiaries
         since December 2, 1998 minus any cash dividends or other  distributions
         received by the Company from any  Minority-Owned  Entity (as defined in
         paragraph  (h) below)  since  December  2, 1998 shall not exceed in the
         aggregate at any one time  outstanding  the greater of (x)  $25,000,000
         and (y) 5% of Adjusted Net Worth as of the most recent  Fiscal Date for
         which  financial  statements  have been  provided  hereunder;  provided
         further,  that any  increase  in the net  worth  of any  Minority-Owned
         Entity  (determined in accordance with GAAP) shall not be considered in
         determining the amounts under (x) and (y) above;"

                  (b) Section 8.08(h) shall be amended to read in its entirety:

                 "(h)  Investments  of the Company and its  Subsidiaries  (i) in
         corporations,  companies, limited liability companies, partnerships and
         other  entities in each case that are not,  or do not  thereby  become,
         Subsidiaries  of  the  Company  ("Minority-Owned   Entities")  or  (ii)
         representing  obligations  of  customers  owing to the  Company and its
         Subsidiaries  in respect of the deferred  purchase price of products or
         services  sold or the  leasing  of  products  to  customers  ("Customer
         Obligations"),  in each case in the ordinary  course of business of the
         Company and its Subsidiaries as provided for in Section 8.14 hereof and
         on such terms as the  management  of the Company may  determine  in its
         reasonable  business  judgment,  provided that the aggregate  amount of
         such  Customer  Obligations  that are not fully  secured  (whether by a
         perfected Lien on, or an indefeasible  title retention to, the products
         so sold or leased,  or otherwise)  plus the aggregate fair market value
         of all  Property  (whether  now  owned or  hereafter  acquired)  of the
         Company or any of its  Subsidiaries (as determined in good faith by the
         chief financial officer of the Company) sold, assigned,  transferred or
         otherwise  disposed  of on or  after  December  2,  1998  to  any  such
         Minority-Owned  Entities plus the aggregate  book value (at the time of
         its  transfer) of all Property  (not  including  cash and not including
         Property that is subject to a Lien in favor of the Administrative Agent
         for the benefit of the Lenders)  transferred  by the Company to any one
         or more Subsidiaries since December 2, 1998 minus any cash dividends or
         other  distributions  received by the Company  from any  Minority-Owned
         Entity since  December 2, 1998 shall not exceed in the aggregate at any
         one time  outstanding  the  greater  of (x)  $25,000,000  and (y) 5% of
         Adjusted  Net  Worth  as of the  most  recent  Fiscal  Date  for  which
         financial  statements have been provided  hereunder;  provided further,
         that  any  increase  in the  net  worth  of any  Minority-Owned  Entity
         (determined  in  accordance  with  GAAP)  shall  not be  considered  in
         determining the amounts under (x) and (y) above."
<PAGE>

                  Section 3. REPRESENTATIONS AND WARRANTIES.  The Company hereby
represents  and warrants to the Lenders and the  Administrative  Agent that this
Amendment,  Release  and Waiver  No. 1 has been duly and  validly  executed  and
delivered  by  the  Company  and  constitutes  the  Company's  legal  and  valid
obligation,  enforceable  in  accordance  with its terms.  The  Company  further
represents  and warrants to the Lenders and the  Administrative  Agent that both
before and after giving effect to this  Amendment,  Release and Waiver No. 1 (i)
no Default has  occurred  and is  continuing  and (ii) the  representations  and
warranties made by the Company in Section 7 of the Credit Agreement are true and
complete  on and as of the date hereof with the same force and effect as if made
on and as of such date (or, if any such  representation or warranty is expressly
stated to have been made as of a specific  date, as of such specific  date).  It
shall be an Event of  Default  for all  purposes  of the  Credit  Agreement  (as
amended hereby) if any  representation,  warranty or  certification  made by the
Company in this  Amendment,  Release and Waiver No. 1, or in any  certificate or
other writing  furnished to any Lender or the  Administrative  Agent pursuant to
this Amendment,  Release and Waiver No. 1, shall prove to have been incorrect as
of the time made or furnished in any material respect.

                  Section 4. DOCUMENTS OTHERWISE  UNCHANGED.  The parties hereto
agree that,  except as expressly  provided herein,  the Credit Agreement and the
Security Agreement shall remain unchanged and in full force and effect.

                  Section 5. CONDITIONS TO EFFECTIVENESS.  The waivers set forth
in Section 1 hereof and the  amendments  to the  Credit  Agreement  set forth in
Section 2 hereof shall be subject to the  satisfaction  of each of the following
conditions to effectiveness:

                  (a) the  Administrative  Agent shall have received one or more
         counterparts of this Amendment,  Release and Waiver No. 1 duly executed
         by the Company,  In-Flight, the Majority Lenders and the Administrative
         Agent; and

                  (b) the Administrative Agent shall have received  satisfactory
         evidence from the chief financial  officer of the Company as to the Net
         Available  Proceeds that the Company  shall receive in connection  with
         the  sale of the  membership  interests  of  In-Flight  and  the  chief
         financial officer shall have given the Administrative Agent irrevocable
         notice  that  such  Net  Available  Proceeds  shall be  applied  to the
         prepayment of the Series B Loans.

                  Section 6.  COUNTERPARTS.  This Amendment,  Release and Waiver
         No. 1 may be  executed  in any number of  counterparts,  each of which
         shall be identical and all of which,  when taken together,  shall
         constitute one and the same  instrument,  and any of the  parties
         hereto may execute  this  Amendment, Release and Waiver No. 1 by
         signing any such counterpart.

                  Section 7. EXPENSES.  Without  limiting its obligations  under
Section 11.03 of the Credit Agreement, the Company agrees to pay, on demand, all
reasonable   out-of-pocket  costs  and  expenses  of  the  Administrative  Agent
(including, without limitation,  reasonable fees and expenses of Milbank, Tweed,
Hadley & McCloy,  special  counsel  to the  Administrative  Agent)  incurred  in
connection  with the  negotiation,  preparation,  execution and delivery of this
Amendment, Release and Waiver No. 1.
<PAGE>

                  Section 8. BINDING EFFECT. This Amendment,  Release and Waiver
No. 1 shall be binding  upon and inure to the benefit of the parties  hereto and
their respective successors and assigns.

                  Section 9. GOVERNING LAW. This  Amendment,  Release and Waiver
No. 1 shall be governed by, and  construed in  accordance  with,  the law of the
State of New York.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment,  Release  and Waiver No. 1 to be duly  executed  as of the date first
above written.


                              BE AEROSPACE, INC.



                              By_______________________
                              Name:
                              Title:

                              Address for Notices:

                              BE Aerospace, Inc.
                              1400 Corporate Center Way
                              Wellington, Florida 33414

                              Attention: Jeffrey P. Holtzman,
                              Vice President and Treasurer

                              Telecopier No.: (561) 791-3966
                              Telephone No.: (561) 791-5000

                                       with a copy to:

                              Ropes & Gray
                              One International Place
                              Boston, MA 02110

                              Attention:  Winthrop G. Minot, Esq.

                              Telecopier No.: (617) 951-7050
                              Telephone No.: (617) 951-7000

<PAGE>

                              IN-FLIGHT ENTERTAINMENT, LLC

                              By BE Aerospace, Inc., Member



                              By_______________________
                                Name:
                                Title:

                              Address for Notices:

                              In-Flight Entertainment, LLC
                              17481 Red Hill Avenue
                              Irvine, California 92614

                              Attention: Thomas P. McCaffrey

                              Telephone No.:
                              Telecopier No.:



<PAGE>
                                     LENDERS


                              THE CHASE MANHATTAN BANK



                              By_______________________
                              Name:
                              Title:




                              NATIONSBANK, N.A.



                              By_______________________
                                Name:
                                Title:




                              CREDIT LYONNAIS ATLANTA AGENCY



                              By_______________________
                                Name:
                                Title:




                              LASALLE BUSINESS CREDIT, INC.




                              By_______________________
                                Name:
                                Title:
<PAGE>


                              THE LONG-TERM CREDIT BANK
                                   OF JAPAN, LTD.



                              By_______________________
                                Name:
                                Title:




                              THE FUJI BANK AND TRUST COMPANY



                              By_______________________
                                Name:
                                Title:




                              WACHOVIA BANK, N.A.



                              By_______________________
                                 Name:
                                 Title:




                              AMSOUTH BANK



                              By_______________________
                                Name:
                                Title:

<PAGE>



                              THE BANK OF NEW YORK


                              By_______________________
                                Name:
                                Title:




                              DG BANK DEUTSCHE GENOSSENSCHAFTSBANK,
                                   CAYMAN ISLAND BRANCH



                              By_______________________
                                Name:
                                Title:



                              By_______________________
                                Name:
                                Title:




                              FIRST UNION NATIONAL BANK



                              By_______________________
                                Name:
                                Title:



<PAGE>


                              SUNTRUST BANK, SOUTH FLORIDA, N.A.



                              By_______________________
                                Name:
                                Title:



                              ABN AMRO BANK N.V.



                              By_______________________
                                Name:
                                Title:



                              By_______________________
                                Name:
                                Title:


<PAGE>


                              THE CHASE MANHATTAN BANK,
                              as Administrative Agent



                              By_______________________
                                Name:
                                Title:


                              Address for Notices to
                              Chase as Administrative Agent:

                              The Chase Manhattan Bank
                              Loan and Agency Services Group
                              1 Chase Manhattan Plaza
                              New York, New York 10081




                                 AMENDMENT NO. 2


                  AMENDMENT  NO. 2 dated as of  December  21,  1999,  between BE
AEROSPACE,  INC., a corporation  duly  organized and validly  existing under the
laws of the State of Delaware  (the  "Company");  each of the lenders  that is a
signatory hereto (individually,  a "Lender" and,  collectively,  the "Lenders");
and THE CHASE MANHATTAN BANK, a New York banking  corporation,  as agent for the
Lenders (in such capacity,  together with its  successors in such capacity,  the
"Administrative Agent").

                  The  Company,  the  Lenders and the  Administrative  Agent are
parties to a Fifth Amended and Restated  Credit  Agreement dated as of August 7,
1998, as amended by Amendment,  Release and Waiver No. 1 dated as of December 4,
1998 (as amended,  modified and  supplemented  and in effect on the date hereof,
the "Credit Agreement").  The Company has requested that the Credit Agreement be
amended and accordingly, the parties hereto hereby agree as follows:

                  Section 1.  DEFINITIONS.  Except as otherwise  defined in this
Amendment No. 2, terms defined in the Credit  Agreement (as amended  hereby) are
used herein as defined therein.

                  Section  2.  AMENDMENTS.  Subject to the  satisfaction  of the
condition  precedent  specified in Section 4 below, but effective as of the date
hereof (the "Amendment  Effective Date"),  the Credit Agreement shall be amended
as follows:

                  2.01. References in the Credit Agreement (including references
to the Credit  Agreement as amended  hereby) to "this  Agreement"  (and indirect
references such as "hereunder", "hereby", "herein" and "hereof") shall be deemed
to be references to the Credit Agreement as amended hereby.

                  2.02.  The  definition of "Adjusted Net Worth" in Section 1.01
of the Credit  Agreement  shall be amended by adding  following words at the end
thereof:

                  "  plus  (f)  an  amount  not  to  exceed  $28,000,000  in the
         aggregate of the after-tax amount  (calculated using the then effective
         corporate  Federal  tax  rate,   regardless  of  the  after-tax  amount
         determined  in  accordance  with GAAP) of the  non-cash  portion of the
         non-recurring  charges and  operating  inefficiencies  discussed by the
         Company in its November 22, 1999 press release."

                  2.03. The definition of "Applicable Margin" in Section 1.01 of
the Credit Agreement shall be amended to read in its entirety as follows:

                  "'APPLICABLE  MARGIN'  shall  mean with  respect  to Base Rate
Loans and Eurodollar Loans, the rate for such Type of Loan for each level period
set forth in the schedule below:

<TABLE>
<CAPTION>
                                Applicable Margin


              Level Period                Base Rate Loans                 Eurodollar Loans
- ---------------------------------------   -----------------------------   -------------------
<S>                                                  <C>                           <C>
Level I Period                                       0.00%                          0.750%
Level II Period                                      0.00%                          0.875%
Level III Period                                     0.00%                          1.000%
Level IV Period                                      0.50%                          1.500%
Level V Period                                       0.75%                          1.750%
Level VI Period                                      1.00%                          2.000%
Level VII Period                                     1.50%                          2.500%
</TABLE>

<PAGE>

PROVIDED that  notwithstanding  anything herein to the contrary,  the Applicable
Margin  shall not be less than the rate for a Level V Period from the  Amendment
Effective  Date until the third  Business  Day  following  of the receipt of the
financial  statements  under  Section  8.01(b) as at and for the fiscal  quarter
ending on the Fiscal Date in November, 1999."

                  2.04. The definition of "Commitment  Fee Rate" in Section 1.01
of the Credit Agreement shall be amended to read in its entirety as follows:

                  "'COMMITMENT  FEE RATE' shall mean (a) 0.2000% for any Level I
         Period,  (b) 0.2500% for any Level II Period, (c) 0.2500% for any Level
         III Period,  (d)  0.3750% for any Level IV Period,  (e) 0.3750% for any
         Level V Period, (f) 0.5000% for any Level VI Period and (e) 0.5000% for
         any Level VII Period, provided that notwithstanding  anything herein to
         the contrary,  the  Commitment Fee Rate shall not be less than the rate
         for a Level V Period from the Amendment  Effective Date until the third
         Business Day following of the receipt of the financial statements under
         Section  8.01(b) as at and for the fiscal  quarter ending on the Fiscal
         Date in November, 1999."

                  2.05. The definition of "EBITDA" in Section 1.01 of the Credit
Agreement shall be amended by adding following words at the end thereof:

                  ";  PROVIDED,  HOWEVER,  that for the  purpose of  calculating
         EBITDA for the five  fiscal  quarters  of the  Company  beginning  with
         November 1999 and ending with November  2000,  EBITDA shall be adjusted
         to add back the  non-recurring  charges  and  operating  inefficiencies
         discussed by the Company in its  November 22, 1999 press  release in an
         amount not to exceed,  without  duplication,  (i)  $72,300,000  for the
         quarter ending  November 1999,  (ii)  $83,900,000 for each of the three
         quarters  ending  February  2000,  May 2000 and  August  2000 and (iii)
         $11,600,000 for the quarter ending November 2000."

                  2.06. The definition of  "Indebtedness" in Section 1.01 of the
Credit  Agreement  shall be amended by  inserting  at the end  thereof the words
"excluding,  however,  any  guaranty  or  indemnity  given  by  the  Company  in
connection with the sale of the Sextant In-Flight Entertainment Note".

                  2.07. Section 8.10 of the Credit Agreement shall be amended to
read in its entirety as follows:

                  "8.10 Leverage Ratio. The Company will not permit the Leverage
Ratio to exceed the following respective ratios at any time during the following
respective periods:
<TABLE>
<CAPTION>

                           Period                                 Ratio
<S>               <C>                                             <C>
                  From the Fiscal Date in
                    November 1999 through
                    the Fiscal Date in February 2001              5.25 to 1

<PAGE>

                  From (but not including) the
                    Fiscal Date in February 2001
                    through the Fiscal Date in
                    February 2002                                 4.75 to 1

                  From (but not including) the
                    Fiscal Date in February 2002
                    through the Fiscal Date in
                    February 2003                                 4.25 to 1

                  Thereafter                                      4.00 to 1"
</TABLE>

                  2.08. Section 8.11 of the Credit Agreement shall be amended to
read in its entirety as follows:

                  "ADJUSTED  NET WORTH.  The Company will not at any date permit
         Adjusted Net Worth to be less than the sum of (a) $170,000,000 plus (b)
         75%  of the  aggregate  amount  of Net  Available  Proceeds  of  Equity
         Issuances  received  after November 27, 1999 plus (c) 75% of the sum of
         consolidated   net  earnings  of  the  Company  and  its   Subsidiaries
         (determined on a consolidated  basis without  duplication in accordance
         with GAAP) for each fiscal quarter of the Company ending after November
         27,  1999;  provided  that  consolidated  net  earnings  for any fiscal
         quarter in which there is a consolidated net loss shall be deemed to be
         zero."

                  2.09. Section 8.12 of the Credit Agreement shall be amended to
read in its entirety as follows:

                  "INTEREST  COVERAGE  RATIO.  The  Company  will not permit the
Interest  Coverage Ratio to be less than the following  respective ratios during
the following respective periods:
<TABLE>
<CAPTION>

                           Period                              Ratio
<S>               <C>                                          <C>
                  From the Fiscal Date in
                    November 1999 through
                    the Fiscal Date in February 2001            2.00 to 1

                  From (but not including) the
                    Fiscal Date in February 2001
                    through the Fiscal Date in
                    February 2002                               2.25 to 1

                  From (but not including) the
                    Fiscal Date in February 2002
                    through the Fiscal Date in
                    February 2003                               2.50 to 1

                  Thereafter                                    2.75 to 1"
</TABLE>

                  Section  3.   Representations  and  Warranties.   The  Company
represents and warrants to the Lenders that the  representations  and warranties
set forth in Section 7 of the Credit  Agreement (as amended hereby) are true and

<PAGE>

complete on the date hereof as if made on and as of the date hereof (or, if such
representation or warranty is expressly stated to be made as of a specific date,
as of such  specific  date) and as if each  reference in said Section 7 to "this
Agreement" included reference to this Amendment No. 2.

                  Section  4.  CONDITION  PRECEDENT.  As  provided  in Section 2
above,  the amendments to the Credit Agreement set forth in said Section 2 shall
become  effective,  as of the date hereof,  upon  receipt by the  Administrative
Agent of the following  documents,  each of which shall be  satisfactory  to the
Administrative Agent in form and substance:

                  4.01.  AMENDMENT  NO. 2. Duly  executed  counterparts  of this
Amendment  No. 2 by the  Company,  the  Administrative  Agent  and the  Majority
Lenders.

                  4.02. OPINION OF COUNSEL TO THE COMPANY. An opinion, dated the
         Amendment  Effective  Date,  of  Shearman  &  Sterling,  counsel to the
         Company,  (i) as to the due  authorization,  execution  and delivery of
         this  Amendment  No. 2 and (ii)  that  this  Amendment  No. 2 is legal,
         valid, binding and enforceable in accordance with its terms (subject to
         customary  exceptions) and the Company hereby instructs such counsel to
         deliver such opinions to the Lenders and the Administrative Agent.

                  4.03.   OTHER   DOCUMENTS.   Such  other  documents  that  the
         Administrative   agent  or  special  New  York  counsel  to  Chase  may
         reasonably request.

                  Section  5.  MISCELLANEOUS.  Except  as herein  provided,  the
Credit  Agreement  shall  remain  unchanged  and in full force and effect.  This
Amendment  No. 2 may be  executed  in any number of  counterparts,  all of which
taken together shall  constitute one and the same amendatory  instrument and any
of the  parties  hereto may  execute  this  Amendment  No. 2 by signing any such
counterpart.  This  Amendment  No. 2 shall be  governed  by,  and  construed  in
accordance with, the law of the State of New York.

                [Remainder of this page intentionally left blank]


<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment  No. 2 to be duly  executed and delivered as of the day and year first
above written.


                              BE AEROSPACE, INC.



                              By_______________________
                                Name:
                                Title:

                              Address for Notices:

                              BE Aerospace, Inc.
                              1400 Corporate Center Way
                              Wellington, Florida 33414

                              Attention: Jeffrey P. Holtzman,
                              Vice President - Finance and Treasurer

                              Telecopier No.: (561) 791-3966
                              Telephone No.: (561) 791-5000

                              with a copy to:

                              Shearman & Sterling
                              599 Lexington Avenue
                              New York, NY  10022

                              Attention:  Maura O'Sullivan, Esq.

                              Telecopier No.: (212) 848-7179
                              Telephone No.: (212) 848-7897


<PAGE>


                                     LENDERS


                              THE CHASE MANHATTAN BANK



                              By_______________________
                                Name:
                                Title:


                              BANK OF AMERICA, N.A.
                              (f/k/a NationsBank, N.A.)



                              By_______________________
                                Name:
                                Title:


                              CREDIT LYONNAIS ATLANTA AGENCY



                              By_______________________
                                Name:
                                Title:


                              LASALLE BUSINESS CREDIT, INC.




                              By_______________________
                                Name:
                                Title:


                              GENERAL ELECTRIC CAPITAL CORPORATION


                              By_______________________
                                Name:
                                Title:

<PAGE>


                              THE FUJI BANK AND TRUST COMPANY



                              By_______________________
                                Name:
                                Title:


                              WACHOVIA BANK, N.A.



                              By_______________________
                                Name:
                                Title:


                              AMSOUTH BANK



                              By_______________________
                                Name:
                                Title:


                              THE BANK OF NEW YORK



                              By_______________________
                                Name:
                                Title:


                              FIRST UNION NATIONAL BANK



                              By_______________________
                                Name:
                                Title:



<PAGE>



                              DG BANK, DEUTSCHE GENOSSENSCHAFTSBANK AG,
                              CAYMAN ISLANDS BRANCH



                              By_______________________
                                Name:
                                Title:



                              By_______________________
                                Name:
                                Title:


                              SUNTRUST BANK, SOUTH FLORIDA, N.A.



                              By_______________________
                                Name:
                                Title:


                              ABN AMRO BANK N.V.



                              By_______________________
                                Name:
                                Title:



                              By_______________________
                                Name:
                                Title:


<PAGE>


                              THE CHASE MANHATTAN BANK,
                              as Administrative Agent



                              By_______________________
                                Name:
                                Title:


                              Address for Notices to
                              Chase as Administrative Agent:

                              The Chase Manhattan Bank
                              Loan and Agency Services Group
                              1 Chase Manhattan Plaza
                              New York, New York 10081





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission