SOONER HOLDINGS INC /OK/
10QSB, 1996-07-30
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: INTERCAPITAL INSURED MUNICIPAL BOND TRUST, DEF 14A, 1996-07-30
Next: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 120, 497J, 1996-07-30



                                                      

                                   FORM 10-QSB

                    U. S. SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

     (Mark one)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1996
                                                 --------------

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ____________to____________

Commission File Number:    0-18344
                           -------

                              SOONER HOLDINGS, INC.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                 Oklahoma                                     73-1275261
- -----------------------------------------     ----------------------------------
      (State or other jurisdiction of                       (IRS Employer
      incorporation or organization)                      Identification No.)

                      2680 W. I-40, Oklahoma City, OK 73108
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

Issuer's telephone number, including area code:     (405) 236-8332
                                                    --------------

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                        YES                 NO      X
                           ---------           ----------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

         Check whether the registrant  filed all documents and reports  required
to be  filed  by  Section  12,  13 or  15(d)  of  the  Exchange  Act  after  the
distribution of securities under a plan confirmed by court.

                        YES                 NO
                           ---------           ----------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common equity, as of the latest practicable date: 6,412,528 shares of
common stock as of May 15, 1996.
<PAGE>
                              SOONER HOLDINGS, INC.

                Form 10-QSB for the quarter ended March 31, 1996

- --------------------------------------------------------------------------------

              TABLE OF CONTENTS AND INFORMATION REQUIRED IN REPORT

- --------------------------------------------------------------------------------

Part 1.  Financial information

                                                                           Page
                                                                           ----
Item 1.   Financial Statements (unaudited):

          Consolidated Balance Sheet as of March 31, 1996                    3

          Consolidated Statements of Operations for the quarters
          ended March 31, 1996 and March 31, 1995                            4

          Consolidated Statements of Cash Flows for the quarters
          ended March 31, 1996 and March 31, 1995                            5

          Notes to the Consolidated Financial Statements                     6

Item 2.   Management's Discussion and Analysis or Plan of Operation          9



Part II.  Other information

                                                                           Page
                                                                           ----

Item 1.   Legal Proceedings                                                 11

Item 2.   Changes in Securities                                             11

Item 3.   Defaults upon Senior Securities                                   11

Item 4.   Submission of Matters to a Vote of Security Holders               11

Item 5.   Other Information                                                 11

Item 6.   Exhibits and Reports on Form 8-K                                  12



          SIGNATURES:                                                       12
 
                                      2
<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                              SOONER HOLDINGS, INC.
                           Consolidated Balance Sheet
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                                     March 31,
                                                                                                       1996
                                                                                                   --------------
<S>                                                                                                <C>
                                             ASSETS
Current assets:

     Cash                                                                                              $    10,131
     Accounts receivable                                                                                     2,716
     Inventories, net                                                                                       44,442
     Prepaid expenses and deposits                                                                           1,518
                                                                                                   ----------------
          Total current assets                                                                              58,807

Land held by trust                                                                                         522,630
Other receivables                                                                                           58,000
Property and equipment, net (Note 2)                                                                     2,447,488
Other assets, net                                                                                           32,774
                                                                                                   ----------------
                                                                                                        $3,119,699
                                                                                                   ================

                              LIABILITIES AND SHAREHOLDERS' DEFICIT

Current liabilities:

     Accounts payable                                                                                   $   29,469
     Real estate taxes payable                                                                             190,174
     Accrued liabilities to related parties (Note 3)                                                       271,146
     Accrued liabilities                                                                                    30,130
     Notes payable                                                                                         847,886
     Net current liabilities of discontinued operations                                                     81,803
                                                                                                   ----------------
          Total current liabilities                                                                      1,450,608
                                                                                                   ----------------

Long-term debt                                                                                           1,324,575
Road trust improvements payable                                                                            350,000
Commitments, contingencies and subsequent events (Note 5)                                                        -

Shareholders' deficit:

     Common stock; $.001 par value, authorized 100,000,000 shares,
          6,412,528 shares issued and outstanding                                                            6,413
     Additional paid-in-capital                                                                          5,456,612
     Accumulated deficit                                                                                (5,468,509)
                                                                                                   ----------------
          Total shareholders' deficit                                                                       (5,484)
                                                                                                   ----------------
                                                                                                        $3,119,699
                                                                                                   ================
</TABLE>
 The accompanying notes are an integral part of this consolidated balance sheet.

                                       3
<PAGE>
                              SOONER HOLDINGS, INC.
                      Consolidated Statements of Operations
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                 For the three months ended
                                                                                         March 31,

                                                                                1996                   1995
                                                                           ----------------       ----------------
<S>                                                                        <C>                    <C>
Revenues                                                                        $  267,114             $   84,904
                                                                           ----------------       ----------------

Expenses:

     Cost of products sold                                                             585                  2,565
     General and administrative                                                    100,842                 54,141
     Marketing and advertising                                                         500                    300
     Depreciation and amortization                                                  18,904                 20,762
     Interest expense                                                               58,862                 55,622
                                                                           ----------------       ----------------
          Total expenses                                                           179,693                133,390
                                                                           ----------------       ----------------

Income (loss) from continuing operations                                            87,421                (48,486)
                                                                           ----------------       ----------------

Loss from discontinued operations                                                        -                (33,784)
                                                                           ----------------       ----------------

Net income (loss)                                                               $   87,421             $  (82,270)
                                                                           ================       ================

Net income (loss) per common share:

     Income (loss) from continuing operations                                   $      .01             $     (.01)
                                                                                      
     Loss from discontinued operations                                          $        -             $     (.01)
                                                                                           
                                                                           ----------------       ----------------
Net income (loss) per common share                                              $      .01             $     (.02)
                                                                           ================       ================
Weighted average common shares outstanding                                       6,412,528              4,999,083
                                                                           ================       ================
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       4
<PAGE>
                              SOONER HOLDINGS, INC.
                      Consolidated Statements of Cash Flows
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                 For the three months ended
                                                                                         March 31,
                                                                                1996                   1995
                                                                           ----------------       ----------------
<S>                                                                        <C>                    <C>
Cash flows from operating activities:

     Net income (loss)                                                         $    87,421            $  (82,270)
                                                                           ----------------       ----------------
     Adjustments to reconcile net loss to net cash used in 
          operating activities:
              Depreciation and amortization                                         19,319                 20,762
              Changes in assets and liabilities:
                Accounts receivable                                                   (269)                (1,148)
                Inventories                                                            195                  4,645
                Prepaid expenses and deposits                                       (2,641)                  (516)
                Bank overdraft                                                      (5,500)                     -
                Accounts payable                                                    (3,545)                 2,398
                Real estate taxes payable                                            4,533                  4,249
                Accrued liabilities to related parties                              66,205                 14,261
                Accrued liabilities                                                  7,001                   (512)
                Net liabilities of discontinued operations                            (289)                35,320
                                                                           ----------------       ----------------
                        Total adjustments                                           85,009                 79,459
                                                                           ----------------       ----------------
              Net cash used in operating activities                                172,430                 (2,811)
                                                                           ----------------       ----------------

Cash flows from investing activities:

     Advances to Dynamicorp                                                        (30,000)                     -
                                                                           ----------------       ----------------
              Net cash used in investing activities                                (30,000)                     -
                                                                           ----------------       ----------------

Cash flows from financing activities:

     Repayments of notes payable                                                  (152,939)               (11,124)
     Borrowings on notes payable to related parties                                 17,150                 17,609
                                                                           ----------------       ----------------
              Net cash provided by financing activities                           (135,789)                 6,485
                                                                           ----------------       ----------------

Net increase in cash                                                                 6,641                  3,674
Cash at beginning of year                                                            3,490                  1,729
                                                                           ----------------       ----------------

Cash at end of period                                                          $    10,131              $   5,403
                                                                           ================       ================

Supplemental disclosure of cash flow information:
     Cash paid during the period for interest                                  $    49,839              $  48,549
                                                                           ================       ================
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                    5
<PAGE>
                              SOONER HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                                   (Unaudited)

                                 March 31, 1996

NOTE 1 -  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Organization and operations
- ---------------------------

         Sooner  Holdings,   Inc.,  an  Oklahoma  corporation  (the  "Company"),
operates through its subsidiaries which conducts business in several industries.
Charlie  O  Beverages,  Inc.  (Beverages)  is  engaged  in the  manufacture  and
distribution  of an  in-home  soda  fountain  appliance  and  supplies  for  the
preparation  of  carbonated  beverages.  Charlie O  Business  Park  Incorporated
(Business  Park) is engaged in the  ownership  and rental of a business  park in
Oklahoma City, Oklahoma. SD Properties, Inc. (SDPI) holds an interest in a trust
that owns land for resale in Coconino County,  Arizona. During 1995, the Company
formed Dynamicorp Restructuring Corp. (DRC) which acquired an ownership interest
in Dynamicorp,  Inc. (see Note 4). On TV Incorporated  (ONTV) was engaged in the
business of marketing  consumer  products until its operations were discontinued
during 1995.

Basis of presentation
- ---------------------

         The unaudited  consolidated  financial statements presented herein have
been  prepared  by  the  Company,  without  audit,  pursuant  to the  rules  and
regulations  for interim  financial  information  and the  instructions  to Form
10-QSB  and  Regulation  S-B.  Accordingly,  certain  information  and  footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally accepted accounting principals have been omitted. These unaudited
consolidated  financial  statements  should  be read  in  conjunction  with  the
financial  statements and notes thereto  included in the Company's Annual Report
on Form  10-KSB for the  fiscal  year ended  December  31,  1995 (The "1995 Form
10-KSB").  In the opinion of management,  the unaudited  consolidated  financial
statements  reflect all  adjustments  (consisting of normal  recurring  accruals
only)  which  are,  necessary  to  present  fairly  the  consolidated  financial
position,  results  of  operations,  and  changes  in cash flow of the  Company.
Operating  results for interim  periods are not  necessarily  indicative  of the
results which may be expected for the entire year.

Principles of consolidation
- ---------------------------

         The accompanying  consolidated  financial statements have been prepared
on the  basis of  generally  accepted  accounting  principles  and  include  the
accounts  of  Sooner  Holdings,  Inc.  and  its  subsidiaries.  All  significant
intercompany   transactions   have  been   eliminated.   All  of  the  Company's
consolidated  subsidiaries  are  wholly  owned,  except for ONTV.  The  minority
shareholders'  interest in the  accounts of ONTV have not been  presented in the
accompanying consolidated financial statements as the amounts are not material.

                                       6
<PAGE>
NOTE 2 - PROPERTY AND EQUIPMENT

         Property and equipment at March 31, 1996 is comprised of the following:

   Land                                                    $  1,191,400
   Buildings and improvements                                 1,403,962
   Machinery                                                    375,677
   Furniture and fixtures                                        13,787
   Tooling                                                      172,820
                                                       -----------------
                                                              3,157,646
   Less accumulated depreciation                              (710,158)
                                                       -----------------

     Property and equipment, net                           $  2,447,488
                                                       =================

         A total of $1,717,015 in liabilities  are secured by first,  second and
third liens against the Company's property.

NOTE 3 - RELATED PARTIES

         As more fully  described in the 1995 Form  10-KSB,  the  following  are
related parties:

         R.C.  Cunningham II  ("Cunningham"),  the Chairman and President of the
Company and its subsidiaries. Cunningham is also the majority shareholder of the
Company and has an incentive compensation agreement which will pay him 5% of the
Company's gross revenues.

         Bulldog   Investment   Company,   L.L.C.   ("Bulldog"),    a   Phoenix,
Arizona-based  financial and management  advisory services Company.  The Company
has contracted with Bulldog for consulting services and Bulldog is a shareholder
of the Company.  Messrs. Michael S. Williams and Lanny R. Lang, who are officers
and/or directors of the Company and its subsidiaries are principals of Bulldog.

         ShareData  Inc.,  a  Phoenix,   Arizona-based   holding  company,  owns
approximately  14% of the  Company.  Messrs.  Lang and  Williams are officers of
ShareData.  ShareData  emerged  from  bankruptcy  in  December  1995  (Case  No.
93-13311) and its Plan of  Reorganization  calls for the  distribution of all of
ShareData's  holdings  of common  stock of the Company to its  creditors,  which
distribution is expected during the second fiscal quarter.

         Wheel of Bargains,  Inc. (formerly Bulldog Leasing and Financing Corp.)
("WOB"),  is a  Phoenix,  Arizona-based  Company  specializing  in  leasing  and
financing to higher risk companies. WOB is a subsidiary of ShareData and Messrs.
Williams and Lang are officers and directors of WOB.

                                       7
<PAGE>
         Phoenix  Financial   Reporting  Group,  Inc.  ("PFRG")  is  a  Phoenix,
Arizona-based  company  specializing  in  financial  annual  report  design  and
publishing for public companies. PFRG is a subsidiary of ShareData.  Messrs.Lang
and Williams are officers and directors of PFRG.

         Talbot  Investment Co.  ("Talbot") is an Oklahoma City,  Oklahoma-based
commercial  real estate  brokerage  firm.  Mr.  David  Talbot,  an officer and a
director of the Company and Business  Park, a subsidiary,  is also the principal
agent for  Talbot.  Talbot  handles all the  property  management  services  for
Business  Park  and  receives  normal  and  customary  commissions  and fees for
providing these services.

         The following table reflects the  approximate  amounts of related party
obligations,  which are due and payable by the Company to  officers,  directors,
shareholders  and/or  management  consultants,   included  in  their  respective
captions on the balance sheet at March 31, 1996:
<TABLE>
<CAPTION>

                                                             L.T.               Accounts              Accrued
                                                             Debt               Payable             Liabilities
                                                             ----               -------             -----------
<S>                                                     <C>                   <C>                 <C>
Cunningham                                                   $  139,400            $       -           $   64,931
Bulldog                                                          35,550                4,034              203,629
WOB                                                              17,950                  986                2,586
PFRG                                                                  -               14,000                    -
Talbot                                                                -                  674                    -
                                                        ----------------     ----------------     ----------------
     Total related party liabilities                         $  192,900            $  19,694           $  271,146
                                                        ================     ================     ================
</TABLE>
         In addition,  Cunningham  has personally  guaranteed  $1,131,675 of the
long term debt and $693,340 of notes payable.


NOTE 4 - INVESTMENT IN DYNAMICORP, INC.

         During 1995, the Company formed Dynamicorp  Restructuring  Corp. (DRC).
The Company  subsequently  exchanged  8.5% of DRC's common  stock for  3,605,500
shares  of  the  common  stock  of   Dynamicorp,   Inc.   (Dyna),   representing
approximately  43% of the outstanding  shares of Dyna. Due to the  circumstances
discussed  in the 1995  Form  10-KSB,  no value has been  assigned  to the stock
acquired by DRC.

NOTE 5 - COMMITMENTS AND CONTINGENCIES

         The  Company  was a  defendant  in a lawsuit  filed in fiscal 1990 by a
vendor seeking to enforce payment of amounts due plus reasonable costs. In April
1991, a judgment was entered against the Company  requiring it to pay the vendor
$57,945,  plus accrued  interest and costs. In June 1994,  Bulldog acquired this
judgment  directly  from the vendor  and the  Company  is now  obligated  to pay
Bulldog. The judgment continues to accrue interest as stipulated in the judgment
and the amount due  Bulldog,  which is  recorded as accrued  liabilities  in the
accompanying 

                                       8
<PAGE>
consolidated  financial  statements was $88,658 and $83,909 as of March 31, 1996
and 1995, respectively.

NOTE 6 - LIQUIDITY

         For the fiscal year ending December 31, 1995, the independent auditor's
report included an explanatory  paragraph  calling  attention to a going concern
issue. The  accompanying  consolidated  financial  statements have been prepared
contemplating  continuation  of the Company as a going concern.  The Company has
sustained  recurring  operating  losses in recent  years and is expected to need
additional  amounts of working  capital for its  operations.  At March 31, 1996,
current  liabilities  exceeded  current assets by  approximately  $1,391,801 and
certain  notes and trade  accounts  payable  were in  default.  In view of these
matters,  realization  of a  major  portion  of the  assets  is  dependent  upon
continued  operations  of the  Company,  which  in turn is  dependent  upon  the
Company's  ability to meet its  financing  requirements  and the  success of its
future  operations.  Management  believes that actions  presently being taken to
revise  the  Company's   operating  and  financial   requirements   provide  the
opportunity for the Company to continue as a going concern.  However,  there can
be no assurance management will be successful in this endeavor.

Item 2.  Management's Discussion and Analysis or Plan of Operation

Introduction

         The  following  discussion  should  be read  in  conjunction  with  the
Company's financial statements and notes thereto included elsewhere in this Form
10-QSB report.  In addition,  the  discussion of the Company's  expected Plan of
Operation,  included  in the 1995 Form  10-KSB,  is  incorporated  herein in its
entirety as the  discussion  of the Plan of Operation as required by Item 303(a)
of Regulation S-B.

Liquidity and Capital Resources - March 31, 1996 compared to March 31, 1995

         The  Company has had severe  liquidity  problems  for the last  several
years.  The  Company's  liquidity is  reflected in the table below,  which shows
comparative  working capital deficit.  Working  capital,  or current assets less
current  liabilities,  is an important  measure to the Company's ability to meet
its short term obligations.
<TABLE>
<CAPTION>

                                                            March 31,                            December 31,
                                                  1996                     1995                      1995
                                           --------------------     --------------------      -------------------
<S>                                             <C>                      <C>                    <C> 
     Working capital (deficit)                  $  (1,391,801)           $  (1,441,689)         $ (1,482,980)
</TABLE>

         Although  the  Company's  working  capital is negative,  the  Company's
ability to meet its obligations has remained stable due to the financial support
from certain of the Company's  related  parties.  The Company's  current working
capital  continues  to be  provided  by Mr. R.C.  Cunningham  II, the  Company's
Chairman of the Board and  President  ("Cunningham"),  or by 

                                       9
<PAGE>
Bulldog Investment Company,  L.L.C., a Phoenix,  Arizona-based  merchant banking
and private  investment  company  ("Bulldog") or by Bulldog's  other  affiliated
companies.

Future Working capital requirements
- -----------------------------------

         Beverages  has  sufficient  inventory to allow it to increase its sales
with a minimum of additional cash. Business Park needs approximately  $40,000 in
working  capital to bring its real estate taxes  current and cure the default on
the OIFA loan.

         The only  cash  requirements  that are not  expected  to be  funded  by
revenues are the real estate taxes  payable,  both current and those in arrears,
on  SDPI's  lots and some  interest  expense  related  to CO  Park.  These  cash
requirements  for the next 12 months  are  estimated  to be less than  $200,000.
Exclusive of funds required by debt repayment,  the Company believes that it can
borrow  these  funds  from  Bulldog  or  Cunningham,  although  there  can be no
assurance that such funds will be available when needed.

         In the event that the Company cannot refinance,  or obtain  forbearance
on its current liabilities or on its long-term liabilities as they come due, the
Company will undoubtedly  face further severe liquidity  problems which may lead
to litigation,  the inability to transact business,  and/or foreclosure  actions
being initiated against a majority of the Company's assets.

         In  November  1995,  DRC, a newly  formed  subsidiary  of the  Company,
acquired  an  approximate  43%  equity  interest  in Dyna and  sought  to obtain
permanent control of this company (see footnote 4 to the Consolidated  Financial
Statements).  In the event that the Company gained permanent control of Dyna, it
had agreed to lend Dyna funding to assist it in its restructuring  under Chapter
11.  Any  funding  arrangement  to Dyna would be  subject  to  Bankruptcy  Court
approval as post-petition  funding.  At March 31, 1996, the Company had advanced
$58,000 to Dyna. On February 29, 1996, the court appointed  trustee for Dyna and
Dyna was no longer a debtor-in-possession.  Subsequently, due to the appointment
of a trustee,  the  Company  withdrew  its  application  to the Court to provide
additional  post-petition  lending. The appointment of a trustee has raised some
uncertainty as to whether the Company will provide any further funding to Dyna.

Results of Operations - The quarter ended March 31, 1996 compared to the quarter
ended March 31, 1995

         Revenues increased  $182,210,  or 200% during the first quarter of 1996
compared to the same quarter in 1995. This was due to SDPI revenues in the first
quarter of 1996.  SDPI  entered into a new business in late 1995 whereby it acts
as marketing  representative  for  construction  contractors to develop business
opportunities  for  those  contractors  for a fee.  General  and  administrative
expenses  increased  due to the  operations  of the  DRC  subsidiary  (primarily
professional  fees)  and the  recognition  of fees due  Bulldog  and  Cunningham
relating to their incentive based compensation agreements.  If the Company is to
continue  to grow it will  have to  invest  additional  money in  marketing  and
advertising expenses if such cash can be obtained from vendors,  related parties
or the sale of debt or equity securities.

                                       10
<PAGE>
         The  Company  recorded  a net  profit  in the  first  quarter  1996  of
approximately  $87,421  or $.01 per share,  compared  to a net loss in the first
quarter 1995 of $82,270,  or $.02 per share. This increase in profits was due to
the increase in revenues primarily from the SDPI subsidiary.

Capital Expenditures and Commitments

         During the first  quarter  ending  March 31,  1996,  the Company had no
capital  expenditures,  and the Company has no current  commitments for material
capital expenditures.

Factors that may affect future results

         A number of  uncertainties  exist that may affect the Company's  future
operating  results.  These include the uncertain  general  economic  conditions,
uncertain market acceptance of the Company's products,  the Company's ability to
manage its expenses at a very minimum level,  the ongoing support of Bulldog and
Cunningham, the ability of the Company to refinance its long term liabilities on
satisfactory  terms, if at all, and the Company's ability to acquire  sufficient
funding to sustain its operations and develop new businesses.

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

         The Company is not aware of any litigation  either  pending,  asserted,
unasserted or threatened.

Item 2.  Changes in Securities

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         None

Item 5.  Other Information

         None

                                       11
<PAGE>
Item 6.  Exhibits and Reports on Form 8-K

         Exhibits

         None

         Form 8-K

         None

                                   SIGNATURES

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

Dated:  May 17, 1996                         SOONER HOLDINGS, INC.
                               ------------------------------------------------
                                                  (Registrant)

                          By:  /s/ Lanny R. Lang
                               ------------------------------------------------
                               Lanny R. Lang, Treasurer
                               (Chief Accounting Officer)


                                       12

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1
<CURRENCY>                            US DOLLARS
       
<S>                                <C>  
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<EXCHANGE-RATE>                                          1
<CASH>                                              10,131
<SECURITIES>                                             0
<RECEIVABLES>                                        2,716
<ALLOWANCES>                                             0
<INVENTORY>                                         44,442
<CURRENT-ASSETS>                                    58,807
<PP&E>                                           3,157,646
<DEPRECIATION>                                    (710,158)
<TOTAL-ASSETS>                                   3,119,699
<CURRENT-LIABILITIES>                            1,450,608
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                         5,463,025
<OTHER-SE>                                      (5,468,509)
<TOTAL-LIABILITY-AND-EQUITY>                     3,119,699
<SALES>                                            267,114
<TOTAL-REVENUES>                                   267,114
<CGS>                                                  585
<TOTAL-COSTS>                                      120,246
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  58,862
<INCOME-PRETAX>                                     87,421
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                 87,421
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        87,421
<EPS-PRIMARY>                                          .01
<EPS-DILUTED>                                          .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission