SAFEWAY INC
10-Q, 1994-07-22
GROCERY STORES
Previous: PECO ENERGY CO, 8-K, 1994-07-22
Next: MUELLER INDUSTRIES INC, 10-Q, 1994-07-22



<PAGE>   1





                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-Q
                                   (Mark One)

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                  For the quarterly period ended June 18, 1994

                                       OR

   ___  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934

               For the transition period from  ______  to  _____

                         Commission file number   1-41

                                  SAFEWAY INC.
             (Exact name of registrant as specified in its charter)
<TABLE>
                     <S>                                                      <C>
                                         Delaware                                          94-3019135
                                         --------                                          ----------
                     (State or other jurisdiction of incorporation or         (I.R.S. Employer Identification No.)
                                      organization)

                                  Fourth and Jackson Streets
                                     Oakland, California                                         94660
                                     -------------------                                         -----
                           (Address of principal executive offices)                           (Zip Code)

                      Registrant's telephone number, including area code                    (510) 891-3000
                                                                                            --------------
</TABLE>

                                 Not Applicable
                                 --------------
               (Former name, former address and former fiscal year,
                         if changed since last report.)
       
       Indicate by check mark whether the registrant (1) has filed all reports 
       required to be filed by Section 13 or 15(d) of the Securities Exchange 
       Act of 1934 during the preceding 12 months (or for such shorter period 
       that the registrant was required to file such reports), and (2) has 
       been subject to such filing requirements for the past 90 days. 
       YES  X  NO  ___.

 As of July 15, 1994, there were issued and outstanding 103,035,274 shares of
                        the registrant's common stock.
<PAGE>   2
                        SAFEWAY INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
                                                              INDEX

                           PART I          FINANCIAL INFORMATION (UNAUDITED)                                        Page
                           ------          ---------------------------------                                        ----    
                           <S>             <C>                                                                      <C>
                           ITEM 1.         FINANCIAL STATEMENTS

                                           Condensed Consolidated Balance Sheets as of June 18, 1994 and January      3      
                                              1, 1994
                                           Condensed Consolidated Statements of Income for the 12 and 24 weeks        5
                                              ended June 18, 1994 and June 19, 1993
                                           Condensed Consolidated Statements of Cash Flows for the 24 weeks           6
                                              ended June 18, 1994 and June 19, 1993
                                           Notes to the Condensed Consolidated Financial Statements                   7
                           ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND           11
                                           RESULTS OF OPERATIONS

                           PART II         OTHER INFORMATION
                           -------         -----------------
                           ITEM 1.         LEGAL PROCEEDINGS                                                        14
                           ITEM 4.         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                      15
                           ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K                                         16
</TABLE>





                                       2
<PAGE>   3




PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements



                        SAFEWAY INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In millions)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                    June 18,       January 1,
                                                      1994            1994
                                                    ---------       ---------
<S>                                                 <C>             <C>
ASSETS

Current assets:
  Cash and equivalents                              $    49.3       $   118.4    
  Receivables                                           129.3           119.5
  Merchandise inventories                             1,051.4         1,128.1
  Prepaid expenses and other                             97.0            98.0
                                                    ---------       ---------
  Total current assets                                1,327.0         1,464.0
                                                    ---------       ---------

Property                                              4,214.8         4,207.3
  Less accumulated depreciation
    and amortization                                  1,739.3         1,647.2
                                                    ---------       ---------
  Property, net                                       2,475.5         2,560.1

Goodwill, net of amortization of $89.7
   and $86.2, respectively                              337.5           347.6
Prepaid pension costs                                   311.6           307.1
Investments in unconsolidated affiliates                321.8           303.4
Other assets                                            107.1            92.5
                                                    ---------       ---------

Total assets                                        $ 4,880.5       $ 5,074.7
                                                    =========       =========
</TABLE>


(Continued)





                                       3
<PAGE>   4



                        SAFEWAY INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
                    (In millions, except per share amounts)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                     June 18,       January 1,
                                                       1994            1994
                                                     --------        --------
<S>                                                  <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Current maturities of notes
    and debentures                                   $  124.4        $  188.6
  Current obligations under capital leases               19.2            19.3
  Accounts payable                                      909.3           880.5
  Accrued salaries and wages                            199.9           216.3
  Other accrued liabilities                             421.1           406.7
                                                     --------        --------
  Total current liabilities                           1,673.9         1,711.4
                                                     --------        --------
Long-term debt:
  Notes and debentures                                2,045.4         2,287.7
  Obligations under capital leases                      186.3           193.6
                                                     --------        --------
  Total long-term debt                                2,231.7         2,481.3
Deferred income taxes                                   142.8           145.5
Accrued claims and other liabilities                    356.1           353.6
                                                     --------        --------
Total liabilities                                     4,404.5         4,691.8
                                                     --------        --------
Stockholders' equity:
  Common stock:  par value $.01 per share;
     300 shares authorized; 102.9 and 101.5
     shares outstanding, respectively                     1.0             1.0
  Additional paid-in capital                            632.6           624.5
  Cumulative translation adjustments                     30.6            39.0
  Accumulated deficit                                  (188.2)         (281.6)
                                                     --------        --------
  Total stockholders' equity                            476.0           382.9
                                                     --------        --------
Total liabilities and stockholders' equity           $4,880.5        $5,074.7
                                                     ========        ========
</TABLE>


      See accompanying notes to condensed consolidated financial statements.





                                       4
<PAGE>   5





                         SAFEWAY INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (In millions, except per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                         12 Weeks Ended         24 Weeks Ended
                                                     --------------------    --------------------
                                                      June 18,   June 19,     June 18,   June 19,
                                                        1994       1993         1994       1993
                                                     ---------  ---------    ---------  ---------
<S>                                                  <C>        <C>          <C>        <C>
Sales                                                $ 3,612.7  $ 3,549.4    $ 7,104.5  $ 6,954.0
Cost of goods sold                                    (2,623.9)  (2,589.6)    (5,164.0)  (5,068.5)
                                                     ---------  ---------    ---------  ---------
     Gross profit                                        988.8      959.8      1,940.5    1,885.5

Operating and administrative expenses                   (842.1)    (843.0)    (1,676.4)  (1,726.4)
                                                     ---------  ---------    ---------  ---------
     Operating profit                                    146.7      116.8        264.1      159.1

Interest expense                                         (52.7)     (63.2)      (108.5)    (126.4)
Equity in earnings of unconsolidated affiliates            7.9        7.2         18.4       23.3
Other income, net                                          1.5        2.4          2.9        4.1
                                                     ---------  ---------    ---------  ---------
     Income before income taxes and     
         extraordinary loss                              103.4       63.2        176.9       60.1

Income taxes                                             (44.5)     (27.2)       (76.1)     (25.8)
                                                     ---------  ---------    ---------  ---------
      Income before extraordinary loss                    58.9       36.0        100.8       34.3

Extraordinary loss related to early retirement of
   debt, net of income tax benefit of $4.8                (7.4)         -         (7.4)         -
                                                     ---------  ---------    ---------  ---------

     Net income                                      $    51.5  $    36.0    $    93.4  $    34.3
                                                     =========  =========    =========  =========


Primary and fully diluted earnings per common
    share and common share equivalent:

      Income before extraordinary loss               $    0.48  $    0.30    $    0.83  $    0.29
      Extraordinary loss                                 (0.06)         -        (0.06)         -
                                                     ---------  ---------    ---------  ---------
      Net income                                     $    0.42  $    0.30    $    0.77  $    0.29
                                                     =========  =========    =========  =========
Weighted average common shares and common
    share equivalents:
     Primary                                             121.6      119.8        121.3      119.3
                                                     =========  =========    =========  =========

     Fully diluted                                       121.9      119.9        121.9      119.8
                                                     =========  =========    =========  =========
</TABLE>


          See accompanying notes to condensed consolidated financial statements.





                                       5
<PAGE>   6




                        SAFEWAY INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In millions)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                           24 Weeks Ended
                                                                       ----------------------
                                                                       June 18,      June 19,
                                                                         1994          1993
                                                                       --------      --------
<S>                                                                    <C>           <C>
CASH FLOW FROM OPERATIONS:
Net income                                                             $  93.4       $  34.3
Reconciliation to net cash flow from operations:
  Extraordinary loss related to early retirement of debt,
    before income tax benefit                                             12.2             -
  Depreciation and amortization                                          150.1         152.4
  LIFO expense                                                             4.6           6.5
  Equity in undistributed earnings of unconsolidated affiliates          (18.4)        (23.3)
  Other                                                                   23.9           8.8
  Changes in working capital items:
    Receivables and prepaids                                             (11.7)          0.1
    Inventories at FIFO cost                                              57.1         104.3
    Payables and accruals                                                 34.6         (63.1)
                                                                       -------       -------
      Net cash flow from operations                                      345.8         220.0
                                                                       -------       -------

CASH FLOW FROM INVESTING ACTIVITIES:
Cash paid for property additions                                        (105.9)        (89.5)
Proceeds from sale of property                                            14.4          18.7
Other                                                                    (26.9)        (27.0)
                                                                       -------       -------
     Net cash flow used by investing activities                         (118.4)        (97.8)
                                                                       -------       -------

CASH FLOW FROM FINANCING ACTIVITIES:
Additions to short-term borrowings                                        39.8          26.0
Payments on short-term borrowings                                        (33.9)        (44.9)
Additions to long-term borrowings                                        233.1         206.0
Payments on long-term borrowings                                        (531.6)       (306.5)
Premiums paid on early retirement of debt                                 (9.5)            -
Net proceeds from sale of common stock                                     7.2           1.6
Other                                                                     (1.6)          0.8
                                                                       -------       -------
    Net cash flow used by financing activities                          (296.5)       (117.0)
                                                                       -------       -------
(Decrease) increase in cash and equivalents                              (69.1)          5.2

CASH AND EQUIVALENTS:
    Beginning of period                                                  118.4          96.6
                                                                       -------       -------
    End of period                                                      $  49.3       $ 101.8
                                                                       =======       =======
</TABLE>


          See accompanying notes to condensed consolidated financial statements.





                                       6
<PAGE>   7
                         SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


NOTE A - BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements of Safeway Inc.
and subsidiaries ("Safeway" or the "Company") for the 12 and 24 weeks ended
June 18, 1994 and June 19, 1993 are unaudited and, in the opinion of
management, contain all adjustments that are of a normal and recurring nature
necessary to present fairly the financial position and results of operations
for such periods.  The condensed consolidated financial statements should be
read in conjunction with the consolidated financial statements and related
notes contained in the Company's 1993 Annual Report to Stockholders.  The
results of operations for the 12 and 24 weeks ended June 18, 1994 are not
necessarily indicative of the results expected for the full year.

NOTE B - INVENTORY

Net income reflects the application of the LIFO method of valuing certain
domestic inventories, based upon estimated annual inflation ("LIFO Indices").
LIFO expense was $2.3 million and $3.3 million in the second quarter of 1994
and 1993.  Actual LIFO Indices are calculated during the fourth quarter of the
year based upon a statistical sampling of inventories.

NOTE C - INVESTMENTS IN AFFILIATES

Investments in affiliates consist of a 35% interest in The Vons Companies, Inc.
("Vons") which operates 346 supermarkets located mostly in southern California,
and a 49% interest in Casa Ley, S.A. de C.V. which operates 57 stores in
western Mexico.

The Company's recorded investment in Vons at June 18, 1994 was $234.4 million,  
including unamortized goodwill of $47.6 million that is being amortized over a
40 year life.  Income from Safeway's equity investment in Vons, recorded on a
one-quarter delay basis, was $2.8 million and $9.1 million for 12 and 24 weeks
ended June 18, 1994 compared to $5.0 million and $14.7 million for the same
periods in 1993.

Based on the June 17, 1994 closing price for Vons' common stock as quoted on    
the New York Stock Exchange, the Company's 15.1 million shares of the
outstanding common stock of Vons had an aggregate market value of $262.8
million.





                                       7
<PAGE>   8
                         SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



NOTE C - INVESTMENTS IN AFFILIATES (CONTINUED)

Summarized financial information derived from Vons' financial reports to the
Securities and Exchange Commission is as follows (in millions):

<TABLE>
<CAPTION>
                                                      March 27,     January 2,
        FINANCIAL POSITION                              1994           1994
                                                      ---------     ----------
        <S>                                            <C>           <C> 
        Current assets                                 $  480.1      $  473.4
        Property and capital leases                     1,223.0       1,215.6
        Other assets                                      561.1         560.5
                                                       --------      --------
          Total assets                                 $2,264.2      $2,249.5
                                                       ========      ========

        Current liabilities                            $  526.1      $  542.7
        Long-term obligations                           1,204.2       1,181.9
        Shareholders' equity                              533.9         524.9
                                                       --------      --------
          Total liabilities and shareholders' equity   $2,264.2      $2,249.5
                                                       ========      ========
</TABLE>

<TABLE>
<CAPTION>
                                        12 Weeks        12 Weeks        24 Weeks        25 Weeks
                                          Ended           Ended           Ended           Ended
                                        March 27,       March 28,       March 27,       March 28,
RESULTS OF OPERATIONS                     1994            1993            1994            1993
                                        ---------       ---------       ---------       ---------
<S>                                     <C>             <C>             <C>             <C>
Sales                                   $ 1,144.0       $ 1,194.2       $ 2,314.5       $ 2,553.8
Cost of sales and other expenses         (1,135.0)       (1,178.3)       (2,286.6)       (2,510.3)
                                        ---------       ---------       ---------       ---------
Income before extraordinary item              9.0            15.9            27.9            43.5
Extraordinary item                              -               -               -            (0.1)
                                        ---------       ---------       ---------       ---------
Net income                              $     9.0       $    15.9       $    27.9       $    43.4
                                        =========       =========       =========       =========
</TABLE>

As of December 31, 1993 Casa Ley had total assets of $411.9 million based on
financial information provided by Casa Ley.  Sales and net income were $526.1
million and $18.9 million for the six months ended March 31, 1994, and $476.7
million and $17.6 million for the six months ended March 31, 1993.





                                       8
<PAGE>   9
                         SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



NOTE D - FINANCING

Notes and debentures were composed of the following at June 18, 1994 and
January 1, 1994 (in millions):

<TABLE>
<CAPTION>
                                                     June 18, 1994                 January 1, 1994
                                                     -------------                 ---------------
                                              Long-term        Current          Long-term       Current
                                              ---------        -------          ---------       -------
 <S>                                           <C>              <C>              <C>             <C>
 Bank Credit Agreement, secured                $  127.0                          $   35.0
 Working Capital Credit Agreement,
      secured                                     245.8                             340.3
 9.30% Senior Secured Debentures due
      2007                                        100.0                             100.0
 10% Senior Notes due 2002, unsecured              62.8                              74.0
 10% Senior Subordinated Notes due
      2001, secured                               243.3                             300.0
 9.875% Senior Subordinated
      Debentures due 2007, secured                113.0                             150.0
 9.65% Senior Subordinated Debentures
      due 2004, secured                           236.2                             300.0
 9.35% Senior Subordinated Notes due
       1999, secured                              221.8                             250.0
 Mortgage notes payable, secured                  469.1        $ 62.4               494.5        $ 72.8
 Other notes payable, unsecured                   226.4          22.1               243.9          81.8
 Other bank borrowings, unsecured                     -          39.9                   -          34.0
                                               --------        ------            --------        ------
                                               $2,045.4        $124.4            $2,287.7        $188.6
                                               ========        ======            ========        ======
</TABLE>

Note B to the Company's consolidated financial statements on pages 25 through
27 of the 1993 Annual Report to Stockholders and the information appearing
under the caption "Terms of Outstanding Indebtedness" in Item 1 of the
Company's 1993 Form 10-K describe all of the material restrictive covenants of
the Company's indebtedness.

In April 1994, the Company revised the Bank Credit Agreement and Working
Capital Credit Agreement (together the "Bank Agreements").  The revisions
extend the maturity of the Bank Agreements by one year to 1998.  The revisions
also include a $150 million voluntary reduction of the borrowing capacity under
the Bank Agreements, which decreases the annual commitment fees by $0.6 million
and leaves remaining commitments of $1.25 billion.  The revisions permit the
Company to purchase Senior Subordinated Debt of up to $300 million per year or
$500 million over the life of the Bank Agreements.

During the second quarter of 1994, using proceeds from floating rate bank
borrowings, the Company purchased $199.4 million of long-term debt.  In
connection with these debt purchases, Safeway recorded an extraordinary loss of
approximately $7.4 million after estimated tax benefit during the second
quarter of 1994.  The extraordinary loss consists primarily of premiums paid to
purchase debt and the write-off of related deferred finance costs.

Through July 20, 1994, the Company had purchased $42.7 million of Senior Debt
and $237.1 million of Senior Subordinated Debt and will record the additional
extraordinary loss in the third quarter of 1994.  Subject to fluctuations in
short-term interest rates, estimated annual interest expense savings on the
debt retired through July 20, 1994 will be approximately $11 million.
Depending on market conditions, Safeway may continue to purchase and retire
long-term debt.





                                       9
<PAGE>   10
                         SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



NOTE E - CONTINGENCIES

LEGAL MATTERS

Note H to the Company's consolidated financial statements, under the caption
"Legal Matters" on pages 32 and 33 of the 1993 Annual Report to Stockholders,
provides information on significant claims and litigation in which the Company
is involved.  In part, Note H provides information on certain claims arising
from the July 1988 Richmond, California warehouse fire.  The Company's excess
insurance carrier asserted that its liability policy does not cover third-party
claims against the Company arising from the fire, and the Company filed suit
against the carrier to establish coverage.  The court ordered that the claim be
arbitrated in London in accordance with the policy's arbitration clause.  A
panel of arbitrators in London has rendered a decision in Safeway's favor in
the arbitration proceeding between the Company and the insurance carrier.
Under the panel's decision, Safeway is entitled to be indemnified by the
carrier under the policy.  Safeway believes that coverage under the policy will
be sufficient for resolution of all remaining third-party claims arising out of
the fire.

Note H also provides information regarding two class action employment
discrimination lawsuits filed against the Company.  In June 1994, the court
gave final approval to a voluntary consent decree in settlement of the
lawsuits.  The settlement covers over 20,000 current and former employees at
more than 200 store locations in Northern California and provides for a fund of
$5.0 million for payments to certain class members and an additional payment of
$2.5 million in attorneys' fees and costs.  The consent decree includes
provisions for enhancing the Company's equal opportunity programs by setting
additional affirmative action goals for certain retail positions, tracking the
distribution of hours of work and training opportunities, and continuing a
system for posting job vacancies.  This settlement did not have a material
impact on the Company's second quarter 1994 financial position or results of
operations, and is not expected to have a significant impact on future results.





                                       10
<PAGE>   11
                         SAFEWAY INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Safeway's income before extraordinary loss for the second quarter ended June
18, 1994 was $58.9 million ($0.48 per share) compared to net income for the
second quarter of 1993 of $36.0 million ($0.30 per share).  Net income of $51.5
million ($0.42 per share) in the second quarter of 1994 included an
extraordinary loss of $7.4 million ($0.06 per share) for the early retirement
of debt.  For the first 24 weeks of 1994, income before extraordinary loss was
$100.8 million ($0.83 per share) compared to net income of $34.3 million ($0.29
per share) for the same period of 1993.  Net income for the first 24 weeks of
1993 included a $30.2 million after-tax charge ($0.25 per share) for a
voluntary employee buyout program in Safeway's Alberta, Canada division.

Sales were $3.6 billion in the second quarter and $7.1 billion for the first 24
weeks of 1994 compared to $3.5 billion and $7.0 billion for the same periods of
1993.  Same-store sales increased 4.2% in the second quarter of 1994,
continuing a six-quarter trend of same-store sales increases.  Same-store sales
for the first 24 weeks of 1994 also increased 4.2%.  Despite low food price
inflation, Safeway achieved sales growth in the first 24 weeks of 1994.  The
savings from efforts to lower the Company's fundamental cost of doing business
were reinvested into improved service and more competitive pricing.  The
Company has simplified work methods in the stores, streamlined the support
functions at corporate headquarters and retail division offices, achieved labor
cost parity through competitive labor contracts signed in Alberta, and improved
inventory management.

Gross profit was 27.4% and 27.3% of sales for the 12 and 24 weeks ended June
18, 1994, respectively, compared to 27.0% and 27.1% in the same periods of
1993.  This improvement was due to the normalization of prices in the Alberta
division following the pricing actions taken during the second quarter of 1993.
LIFO expense decreased to $4.6 million for the first 24 weeks of 1994 compared
to $6.5 million in the same period of 1993, reflecting the Company's
expectation of low inflation for the year.

Operating and administrative expense improved to 23.31% of sales in the
second quarter of 1994 from 23.75% in the second quarter of 1993.  In the first
24 weeks of 1994, operating and administrative expense decreased to 23.60% from
24.83% for the same period of 1993 primarily because of the $54.9 million
pre-tax charge for the Alberta buyout in 1993.  Excluding the buyout charge,
operating and administrative expense for the first 24 weeks of 1993 would have
been 24.04%.  Higher sales, competitive labor contracts in Alberta, and
programs to control expenses combined to further reduce operating and
administrative expense as a percent of sales during 1994.  New programs to
control expenses, such as the recently announced information technology
reorganization, are expected to generate additional reductions to operating and
administrative expense in future periods.

Interest expense fell to $52.7 million in the second quarter of 1994 compared
to $63.2 million in the same quarter of 1993.  For the first 24 weeks of 1994,
interest expense was $108.5 million compared to $126.4 million for the same
period of 1993.  The decreases in 1994 were primarily due to reduced debt,
resulting from Safeway's strong cash flow from operations in excess of capital
expenditures.

Equity in earnings of unconsolidated affiliates, recorded on a one-quarter
delay basis, increased to $7.9 million for the 12 weeks ended June 18, 1994
compared to $7.2 million for the same period of 1993.  Vons reported that its
net income reflected a same-store sales decrease of 5.5% for the quarter ended
March 27, 1994.  For the first 24 weeks of the year, equity in earnings of
unconsolidated subsidiaries fell to $18.4 million in 1994 from $23.3 million in
1993.  A small increase in income from Safeway's equity investment in Casa Ley
was offset by reduced income from Safeway's equity investment in Vons.





                                       11
<PAGE>   12
                         SAFEWAY INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS




LIQUIDITY AND FINANCIAL RESOURCES

In April 1994, the Company revised the Bank Credit Agreement and Working
Capital Credit Agreement (together the "Bank Agreements").  The revisions
extend the maturity of the Bank Agreements by one year to 1998.  The revisions
also include a $150 million voluntary reduction of the borrowing capacity under
the Bank Agreements, which decreases the annual commitment fees by $0.6 million
and leaves remaining commitments of $1.25 billion.  The revisions permit the
Company to purchase Senior Subordinated Debt of up to $300 million per year or
$500 million over the life of the Bank Agreements.

During the second quarter of 1994, using proceeds from floating rate bank
borrowings, the Company purchased $199.4 million of long-term debt.  In
connection with these debt purchases, Safeway recorded an extraordinary loss of
approximately $7.4 million after estimated tax benefit during the second
quarter of 1994.  The extraordinary loss consists primarily of premiums paid to
purchase debt and the write-off of related deferred finance costs.

Through July 20, 1994, the Company had purchased $42.7 million of Senior Debt
and $237.1 of Senior Subordinated Debt and will record the additional 
extraordinary loss in the third quarter of 1994.  Subject to fluctuations in
short-term interest rates, estimated annual interest expense savings on the
debt retired through July 20, 1994 will be approximately $11 million. 
Depending on market conditions, Safeway may continue to purchase and retire
long-term debt. Overall debt levels have decreased as a result of Safeway's
strong cash flow from operations in excess of capital expenditures.
        
Operating cash flow, as presented below, provides a measure of the Company's
ability to generate cash to pay interest and fixed charges, and facilitates the
comparison of Safeway's results of operations with those of companies having
different capital structures.  Safeway's computation of operating cash flow is
as follows (dollars in millions):

<TABLE>
<CAPTION>
                                                              12 Weeks Ended                    24 Weeks Ended
                                                         -----------------------           -----------------------
                                                         June 18,         June 19,         June 18,         June 19,
                                                          1994             1993             1994             1993
                                                         ------           ------           ------           ------
<S>                                                      <C>              <C>              <C>              <C>
Income before income taxes and                                           
  extraordinary loss                                     $103.4            $ 63.2          $176.9           $ 60.1
LIFO expense                                                2.3               3.3             4.6              6.5
Interest expense                                           52.7              63.2           108.5            126.4
Depreciation and amortization                              75.4              76.1           150.1            152.4
Equity in earnings of unconsolidated
  affiliates                                               (7.9)             (7.2)          (18.4)           (23.3)
                                                         ------            ------          ------           ------ 

Operating cash flow                                      $225.9            $198.6          $421.7           $322.1
                                                         ======            ======          ======           ======
As a percent of sales                                      6.25%             5.60%           5.94%            4.63%
                                                         ======            ======          ======           ======
As a multiple of interest expense                          4.29              3.14            3.89             2.55
                                                         ======            ======          ======           ======
</TABLE>

Excluding the Alberta buyout charge, operating cash flow for the 12 and 24
weeks ended June 19, 1993 was 5.73% and 5.42% of sales, and was a 3.22 and 2.98
multiple of interest expense.





                                       12
<PAGE>   13
                        SAFEWAY INC. AND SUBSIDIARIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS




Cash flow from operations supplemented by credit available under the Bank
Agreements are the Company's primary sources of short-term liquidity.  At June
18, 1994, the Company had available unused borrowing capacity of $682.2 million
under the Bank Agreements.  Management believes that this amount is adequate to
meet the Company's requirements.

CAPITAL EXPENDITURE PROGRAM

A key component of the Company's long-term strategy is its capital
expenditure program.  In order to enhance the quality of projects and to focus
on near-term operating challenges, Safeway scaled back its capital expenditure
program in 1993, investing $290.2 million to open 14 stores and complete 45
major remodels.  As a result of consolidating its information technology
systems in 1994, Safeway expects expenditures for capitalized computer software
to be less than planned. In addition, store design improvements have lowered
the cost of new stores and remodels.  Accordingly, Safeway has adjusted its
planned 1994 capital expenditures to between $350 million and $400 million
without changing the number of expected store openings and remodels.  For the
first 24 weeks of 1994, capital expenditures totaled $106.8 million.  Safeway
expects to increase its level of capital expenditures gradually over time.





                                       13
<PAGE>   14
                         SAFEWAY INC. AND SUBSIDIARIES


PART II   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Note H to the Company's consolidated financial statements, under the caption
"Legal Matters" on pages 32 and 33 of the 1993 Annual Report to Stockholders,
provides information on significant claims and litigation in which the Company
is involved.  In part, Note H provides information on certain claims arising
from the July 1988 Richmond, California warehouse fire.  The Company's excess
insurance carrier asserted that its liability policy does not cover third-party
claims against the Company arising from the fire, and the Company filed suit
against the carrier to establish coverage.  The court ordered that the claim be
arbitrated in London in accordance with the policy's arbitration clause.  A
panel of arbitrators in London has rendered a decision in Safeway's favor in
the arbitration proceeding between the Company and the insurance carrier.
Under the panel's decision, Safeway is entitled to be indemnified by the
carrier under the policy.  Safeway believes that coverage under the policy will
be sufficient for resolution of all remaining third-party claims arising out of
the fire.

Note H also provides information regarding two class action employment
discrimination lawsuits filed against the Company.  In June 1994, the court
gave final approval to a voluntary consent decree in settlement of the
lawsuits.  The settlement covers over 20,000 current and former employees at
more than 200 store locations in Northern California and provides for a fund of
$5.0 million for payments to certain class members and an additional payment of
$2.5 million in attorneys' fees and costs.  The consent decree includes
provisions for enhancing the Company's equal opportunity programs by setting
additional affirmative action goals for certain retail positions, tracking the
distribution of hours of work and training opportunities, and continuing a
system for posting job vacancies.  This settlement did not have a material
impact on the Company's second quarter 1994 financial position or results of
operations, and is not expected to have a significant impact on future results.





                                       14
<PAGE>   15
                         SAFEWAY INC. AND SUBSIDIARIES



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders was held on May 10, 1994 at which the
stockholders voted on proposals as follows:


<TABLE>
<CAPTION>

                                                         Votes           Votes Against        Votes Abstained and
                                                          For             or Withheld           Broker Non-votes
                                                       ---------         -------------        -------------------
<S>                                                    <C>               <C>                  <C>
Election of Directors:
    James H. Greene, Jr.                               96,416,187             358,353           Not Applicable
    Paul Hazen                                         96,626,961             147,579           Not Applicable
    Henry R. Kravis                                    94,750,909           2,023,631           Not Applicable

Adoption of the 1994 Amended and Restated
Stock Option and Incentive Plan for Key
Employees of Safeway Inc.                              93,413,833           3,246,098               114,609

Adoption of the Stock Option Plan for
Consultants of Safeway Inc., as amended                91,966,243           4,656,920               151,377

Adoption of the Operating Performance Bonus
Plan for Executive Officers of Safeway Inc.            95,706,762             950,023               117,755

Adoption of stockholder proposal concerning
disclosure of executive compensation                    4,135,851          87,049,267             5,589,422

Ratification of appointment of Deloitte &
Touche as independent auditors for fiscal
year 1994.                                             96,449,618             249,029                75,893

</TABLE>





                                       15
<PAGE>   16
                         SAFEWAY INC. AND SUBSIDIARIES


ITEM 6(A).  EXHIBITS

Exhibit 4(i).1        Form of Warrant Agreement between the Company and The
                      First National Bank of Boston as Warrant Agent relating
                      to Warrants to purchase shares of common stock of the
                      Company (incorporated by reference to Exhibit 4.5 to
                      Registration Statement No. 33-9913) and Amendment to the
                      Warrant Agreement between the Company and The First
                      National Bank of Boston as Warrant Agent relating to
                      Warrants to purchase shares of common stock of the
                      Company (incorporated by reference to Exhibit 4(i).6 to
                      Registrant's Form 10-K for the year ended December 30,
                      1989).

Exhibit 4(i).2        Specimen Warrant (incorporated by reference to Exhibit
                      4(i).5 to Registration Statement No. 33-33388).

Exhibit 4(i).3        Specimen Common Stock Certificate (incorporated by
                      reference to Exhibit 4(i).2 to Registration Statement No.
                      33-33388).

Exhibit 4(i).4        Registration Rights Agreement dated November 25, 1986
                      between the Company and certain limited partnerships
                      (incorporated by reference to Exhibit 4(i).4 to
                      Registration Statement No. 33-33388).

Exhibit 4(i).5        Indenture dated as of November 20, 1991 among the
                      Company and The Bank of New York as Trustee relating to
                      the Company's Senior Subordinated Debt Securities
                      (incorporated by reference to Exhibit 4.1 of Registrant's
                      Form 8-K dated November 13, 1991).

Exhibit 4(i).6        Form of Officers' Certificate establishing the terms of
                      the 10% Senior Subordinated Notes due December 1, 2001,
                      including the form of Note (incorporated by reference to
                      Exhibit 4.4 of Registrant's Form 8-K dated November 13,
                      1991).

Exhibit 4(i).7        Form of Officers' Certificate establishing the terms of
                      the 9.65% Senior Subordinated Debentures due January 15,
                      2004, including the form of Debenture (incorporated by
                      reference to Exhibit 4.1 of Registrant's Form 8-K dated
                      January 15, 1992).

Exhibit 4(i).8        Indenture dated as of February 1, 1992 between the
                      Company and The First National Bank of Chicago as Trustee
                      relating to the Company's 9.30% Senior Secured Debentures
                      due 2001, including the form of Debenture and the forms
                      of Deed of Trust and Environmental Indemnity Agreement
                      attached as exhibits thereto (incorporated by reference
                      to Exhibit 4(i).14 to Registrant's Form 10-K for the year
                      ended December 28, 1991).

Exhibit 4(i).9        Indenture dated as of March 15, 1992 between the
                      Company and Harris Trust and Savings Bank as Trustee
                      relating to the Company's Senior Subordinated Debt
                      Securities (incorporated by reference to Exhibit 4.1 of
                      Registrant's Form 8-K dated March 17, 1992).

Exhibit 4(i).10       Form of Officers' Certificate establishing the terms of
                      the 9.35% Senior Subordinated Notes due March 15, 1999
                      and the 9.875% Senior Subordinated Debentures due March
                      15, 2007, including the form of Note and form of
                      Debenture (incorporated by reference to Exhibit 4.2 of
                      Registrant's Form 8-K dated March 17, 1992).

Exhibit 4(i).11       Indenture dated as of September 1, 1992 between the
                      Company and The Chase Manhattan Bank (National
                      Association), as Trustee relating to the Company's Debt
                      Securities (incorporated by reference to Exhibit 4.1 of
                      Registrant's Form 8-K dated September 16, 1992).





                                       16
<PAGE>   17
                         SAFEWAY INC. AND SUBSIDIARIES


ITEM 6(A).  EXHIBITS (CONTINUED)

Exhibit 4(i).12       Form of Officers' Certificate relating to the Company's
                      Fixed Rate Medium-Term Notes and the Company's Floating
                      Rate Medium-Term Notes, form of Fixed Rate Note and form
                      of Floating Rate Note (incorporated by reference to
                      Exhibits 4.2, 4.3 and 4.4 of Registrant's Form 8-K dated
                      September 16, 1992).

Exhibit 4(i).13       Form of Officers' Certificate establishing the terms of
                      a separate series of Safeway Inc.'s Medium-Term Notes
                      entitled 10% Senior Notes due November 1, 2002, including
                      the form of Note (incorporated by reference to Exhibits
                      4.1 and 4.2 of Registrant's Form 8-K dated November 5,
                      1992).

Exhibit 4(i).14       Form of Officers' Certificate establishing the terms of
                      a separate series of Safeway Inc.'s Medium-Term Notes
                      entitled Medium-Term Notes due June 1, 2003 (Series
                      OPR-1), including the form of Note (incorporated by
                      reference to Exhibits 4.1 and 4.2 of Registrant's Form
                      8-K dated June 1, 1993).

Exhibit 4 (i).15      Company Pledge Agreement dated as of November 24, 1986
                      between the Company and Bankers Trust Company, as
                      collateral agent, form of First Amendment thereto dated
                      as of June 12, 1990 and form of Second Amendment thereto
                      dated as of November 8, 1991 (incorporated by reference
                      to Exhibit 4.5 of Registrant's Form 8-K dated November
                      13, 1991), and Third Amendment dated as of January 28,
                      1992 to Company Pledge Agreement between the Company and
                      Bankers Trust Company, as collateral agent and interest
                      rate exchanger (incorporated by reference to Exhibit 4.3
                      of Registrant's Form 8-K dated March 17, 1992).

Exhibit 4(i).16       Trademark Security Agreement and Conditional Assignment
                      dated as of November 24, 1986 between the Company and
                      Bankers Trust Company, as collateral agent, form of First
                      Amendment thereto dated as of June 12, 1990, and form of
                      Second Amendment thereto dated as of November 8, 1991
                      (incorporated by reference to Exhibit 4.6 of Registrant's
                      Form 8-K dated November 13, 1991), and Third Amendment
                      dated as of January 28, 1992 to Safeway Pledge Agreement
                      between the Company and Bankers Trust Company, as
                      collateral agent and interest rate exchanger
                      (incorporated by reference to Exhibit 4.4 of Registrant's
                      Form 8-K dated March 17, 1992).

Exhibit 4(i).17       Pledge and Security Agreement dated as of November 26,
                      1986 between the Company and Bankers Trust Company, as
                      collateral agent, form of First Amendment thereto dated
                      as of June 12, 1990, and form of Second Amendment thereto
                      dated as of November 8, 1991 (incorporated by reference
                      to Exhibit 4.7 of Registrant's Form 8-K dated November
                      13, 1991), and Third Amendment dated as of January 28,
                      1992, to Company Pledge and Security Agreement
                      (Inventory) between the Company and Bankers Trust
                      Company, as collateral agent and interest rate exchanger
                      (incorporated by reference to Exhibit 4.5 of Registrant's
                      Form 8-K dated March 17, 1992).





                                       17
<PAGE>   18
                         SAFEWAY INC. AND SUBSIDIARIES


ITEM 6(A).  EXHIBITS (CONTINUED)

Exhibit 4(i).18       Intercreditor Agreement (Company Pledge) dated as of
                      November 24, 1986 among the Company, Bankers Trust
                      Company, as agent and collateral agent, Harris Trust and
                      Savings Bank, and Norwest Bank Minneapolis, N.A., and
                      form of First Amendment thereto dated as of November 8,
                      1991 (incorporated by reference to Exhibit 4.8 of
                      Registrant's Form 8-K dated November 13, 1991) and Second
                      Amendment dated as of January 28, 1992 to Intercreditor
                      Agreement (Company Pledge) among the Company, Bankers
                      Trust Company, as agent, collateral agent and interest
                      rate exchanger, Harris Trust and Savings Bank, Norwest
                      Bank Minneapolis, N.A., and The Bank of New York
                      (incorporated by reference to Exhibit 4.6 of Registrant's
                      Form 8-K dated March 17, 1992).

Exhibit 4(i).19       Intercreditor Agreement (Substitute Collateral) dated
                      as of November 24, 1986 among the Company, Bankers Trust
                      Company, as agent and collateral agent, Harris Trust and
                      Savings Bank, and Norwest Bank Minneapolis, N.A., and
                      form of First Amendment thereto dated as of November 8,
                      1991 (incorporated by reference to Exhibit 4.9 of
                      Registrant's Form 8-K dated November 13, 1991) and Second
                      Amendment dated as of January 28, 1992 to Intercreditor
                      Agreement (Substitute Collateral) among the Company,
                      Bankers Trust Company, as agent, collateral agent and
                      interest rate exchanger, Harris Trust and Savings Bank,
                      Norwest Bank Minneapolis, N.A,. and The Bank of New York
                      (incorporated by reference to Exhibit 4.7 of Registrant's
                      Form 8-K dated March 17, 1992).

Exhibit 4(i).20       Form of Second Amended and Restated Credit Agreement
                      dated as of June 12, 1990 incorporating changes through
                      the Third Amendment dated as of August 7, 1991, the
                      Fourth Amendment dated November 8, 1991, and the Fifth
                      Amendment dated January 28, 1992 among the Company, the
                      banks listed therein, and Bankers Trust Company as Lead
                      Manager and Agent (incorporated by reference to Exhibit
                      4(i).19 to Registrant's Form 10-K for the year ended
                      January 2, 1993), and the Extension Agreement and Sixth
                      Amendment dated March 31, 1994 (incorporated by reference
                      to Exhibit 4(i).20 of Registrant's Form 10-Q for the
                      quarter ended March 26, 1994).

Exhibit 4(i).21       Form of Second Amended and Restated Working Capital
                      Credit Agreement dated as of June 14, 1990 incorporating
                      changes through the Third Amendment dated as of August 7,
                      1991, the Fourth Amendment dated November 8, 1991, and
                      the Fifth Amendment dated January 28, 1992, among the
                      Company, the Banks listed therein, and Bankers Trust
                      Company as Lead Manager and Agent (incorporated by
                      reference to Exhibit 4(i).20 to Registrant's Form 10-K
                      for the year ended January 2, 1993), and the Extension
                      Agreement and Sixth Amendment dated March 31, 1994
                      (incorporated by reference to Exhibit 4(i).21 of
                      Registrant's Form 10-Q for the quarter ended 
                      March 26, 1994).

Exhibit 4(iii)        Registrant agrees to provide to the Securities and
                      Exchange Commission, upon request, copies of instruments
                      defining the rights of holders of long-term debt of
                      Registrant and all of its subsidiaries for which
                      consolidated financial statements are required to be
                      filed with the Securities and Exchange Commission.

Exhibit 10(iii).1*    Safeway Inc. Outside Director Equity Purchase Plan
                      (incorporated by  reference to Exhibit 4.1 to 
                      Registration Statement No. 33-36753).
__________________
*  Management contract, or compensatory plan or arrangement





                                       18
<PAGE>   19
                         SAFEWAY INC. AND SUBSIDIARIES


ITEM 6(A).  EXHIBITS (CONTINUED)

Exhibit 10(iii).2*    Share Appreciation Rights Plan of Canada Safeway
                      Limited (incorporated by reference to Exhibit 10(iii).17
                      to Registrant's Form 10-K for the year ended December 29,
                      1990) and Amendment No. 1 thereto dated December 13, 1991
                      (incorporated by reference to Exhibit 10(iii).17 to
                      Registrant's Form 10-K for the year ended December 28,
                      1991).

Exhibit 10(iii).3*    Share Appreciation Rights Plan of Lucerne Foods Ltd.
                      (incorporated by reference to Exhibit 10(iii).18 to
                      Registrant's Form 10-K for the year ended December 29,
                      1990) and Amendment No. 1 thereto dated December 13, 1991
                      (incorporated by reference to Exhibit 10(iii).18 to
                      Registrant's Form 10-K for the year ended December 28,
                      1991).

Exhibit 10(iii).4*    Letter Agreement dated March 24, 1993 between the
                      Company and Peter A. Magowan (incorporated by reference
                      to Exhibit 10(iii).6 to Registrant's Form 10-Q for the
                      quarterly period ended June 19, 1993).

Exhibit 10(iii).5*    Settlement Agreement and General Release of Claims
                      dated October 6, 1993 between the Company and Robert H.
                      Kinnie (incorporated by reference to Exhibit 10(iii).8 to
                      Registrant's Form 10-Q for the quarterly period ended
                      September 11, 1993).

Exhibit 10(iii).6*    Stock Option Plan for Consultants of Safeway Inc.
                      (incorporated by reference to Exhibit 10(iii).7 to
                      Registrant's Form 10-Q for the quarterly period ended
                      June 19, 1993).

Exhibit 10(iii).7*    First Amendment to the Stock Option Plan for
                      Consultants of Safeway Inc. (incorporated by reference to
                      Exhibit 10(iii).7 to Registrant's Form 10-K for the year
                      ended January 1, 1994).

Exhibit 10(iii).8*    1994 Amended and Restated Stock Option and Incentive
                      Plan for Key Employees of Safeway Inc. (incorporated by
                      reference to Exhibit 10(iii).8 to Registrant's Form 10-K
                      for the year ended January 1, 1994).

Exhibit 10(iii).9*    Operating Performance Bonus Plan for Executive Officers
                      of Safeway Inc. (incorporated by reference to Exhibit
                      10(iii).9 to Registrant's Form 10-K for the year ended
                      January 1, 1994).

Exhibit 10(iii).10*   Capital Performance Bonus Plan (incorporated by
                      reference to  Exhibit 10(iii).10 to Registrant's Form
                      10-K for the year ended  January 1, 1994).  

Exhibit 10(iii).11*   Retirement Restoration Plan of Safeway Inc. 
                      (incorporated by reference to Exhibit 10(iii).11 to
                      Registrant's Form 10-K for the year ended January 1, 
                      1994).

Exhibit 11.1          Computation of Earnings Per Common Share and Common
                      Share Equivalent.

Exhibit 27.1          Financial Data Schedule
_______________
*  Management contract, or compensatory plan or arrangement

ITEM 6(B).  REPORTS ON FORM 8-K.

On May 20, 1994, the Company filed a Form 8-K listing under Item 7 (Exhibits)
its Computation of Ratio of Earnings to Fixed Charges for the first quarter of
1994.


                                       19
<PAGE>   20
                         SAFEWAY INC. AND SUBSIDIARIES


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


        Date:  July 22, 1994                    \s\ Steven A. Burd
              ---------------                   ---------------------
                                                Steven A. Burd
                                                President and Chief Executive
                                                Officer


        Date:  July 22, 1994                    \s\ Julian C. Day
              ---------------                   ---------------------
                                                Julian C. Day
                                                Executive Vice President and 
                                                Chief Financial Officer









                                       20

<PAGE>   1





                                                                    Exhibit 11.1

                         SAFEWAY  INC. AND SUBSIDIARIES
                    Computation of Earnings Per Common Share
                          and Common Share Equivalent
                    (In millions, except per share amounts)

<TABLE>
<CAPTION>
                                                                       12 Weeks Ended
                                                        ---------------------------------------------
                                                           June 18, 1994            June 19, 1993
                                                        -------------------      --------------------
                                                         Fully                    Fully
                                                        Diluted     Primary      Diluted      Primary
                                                        -------     -------      -------      -------
<S>                                                      <C>        <C>           <C>         <C>
Income before extraordinary loss                         $ 58.9     $ 58.9        $ 36.0      $ 36.0
Extraordinary loss                                         (7.4)      (7.4)          -           -
                                                         ------     ------        ------      ------
Net income                                               $ 51.5     $ 51.5        $ 36.0      $ 36.0
                                                         ======     ======        ======      ======

Weighted average common shares outstanding                102.9      102.6          99.4        99.1
Common share equivalents                                   19.0       19.0          20.5        20.7
                                                         ------     ------        ------      ------
Weighted average common shares and common
 share equivalents                                        121.9      121.6         119.9       119.8
                                                         ======     ======        ======      ======

Earnings per common share and common
 share equivalent:
    Income before extraordinary loss                     $ 0.48     $ 0.48        $ 0.30      $ 0.30
    Extraordinary loss                                    (0.06)     (0.06)          -           -
                                                         ------     ------        ------      ------
    Net income                                           $ 0.42     $ 0.42        $ 0.30      $ 0.30
                                                         ======     ======        ======      ======

Calculation of common share equivalents:

    Options and warrants to purchase common shares         28.2       28.5          29.0        29.2
    Common shares assumed purchased with potential
       proceeds                                            (9.2)      (9.5)         (8.5)       (8.5)
                                                         ------     ------        ------      ------
    Common share equivalents                               19.0       19.0          20.5        20.7
                                                         ======     ======        ======      ======

Calculation of common shares assumed purchased with
 potential proceeds:

    Potential proceeds from exercise of options and
       warrants to purchase common shares                $230.8     $231.2        $126.3      $127.2
    Common stock price used under the treasury
       stock method                                       25.13      24.46         14.89       14.89
                                                         ------     ------        ------      ------
    Common shares assumed purchased with
       potential proceeds                                   9.2        9.5           8.5         8.5
                                                         ======     ======        ======      ======

</TABLE>


    (Continued)





                                       21
<PAGE>   2
                             
                                                                   Exhibit 11.1
                                                                           
                         SAFEWAY  INC. AND SUBSIDIARIES   
                    Computation of Earnings Per Common Share
                    and Common Share Equivalent (Continued)
                    (In millions, except per share amounts)



<TABLE>
<CAPTION>
                                                                      24 Weeks Ended 
                                                       -----------------------------------------
                                                         June 18, 1994          June 19, 1993
                                                       ------------------     ------------------
                                                        Fully                  Fully
                                                       Diluted   Primary      Diluted    Primary
                                                       -------   -------      --------   -------
<S>                                                    <C>        <C>         <C>        <C>
Income before extraordinary loss                       $100.8     $100.8      $ 34.3     $ 34.3
Extraordinary loss                                       (7.4)      (7.4)         -          -
                                                       ------     ------      ------     ------
Net income                                             $ 93.4     $ 93.4      $ 34.3     $ 34.3
                                                       ======     ======      ======     ======

Weighted average common shares outstanding              102.9      102.1        99.4       99.1
Common share equivalents                                 19.0       19.2        20.4       20.2
                                                       ------     ------      ------     ------
Weighted average common shares and common
 share equivalents                                      121.9      121.3       119.8      119.3
                                                       ======     ======       =====      =====
Earnings per common share and common
 share equivalent:
    Income before extraordinary loss                   $ 0.83     $ 0.83      $ 0.29     $ 0.29
    Extraordinary loss                                  (0.06)     (0.06)        -          -
                                                       ------     ------      ------     ------
    Net income                                         $ 0.77     $ 0.77      $ 0.29     $ 0.29
                                                       ======     ======      ======     ======

Calculation of common share equivalents:

    Options and warrants to purchase common shares       28.1       28.9        28.9       29.3
    Common shares assumed purchased with potential
       proceeds                                          (9.1)      (9.7)       (8.5)      (9.1)
                                                       ------     ------      ------     ------
    Common share equivalents                             19.0       19.2        20.4       20.2
                                                       ======     ======      ======     ======

Calculation of common shares assumed purchased with
 potential proceeds:

    Potential proceeds from exercise of options and
       warrants to purchase common shares              $229.6     $228.6      $125.6     $126.9
    Common stock price used under the treasury
       stock method                                     25.13      23.53       14.75      13.99
                                                       ------     ------      ------     ------
    Common shares assumed purchased with
       potential proceeds                                 9.1        9.7         8.5        9.1
                                                       ======     ======      ======     ======
</TABLE>                                                                       
           






                                       22

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
condensed consolidated balance sheets and condensed consolidated statements of
income on pages 3 through 5 of the Company's Form 10-Q for the quarterly period
ending June 18, 1994, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               JUN-18-1994
<CASH>                                          49,300
<SECURITIES>                                         0
<RECEIVABLES>                                  129,300
<ALLOWANCES>                                         0
<INVENTORY>                                  1,051,400
<CURRENT-ASSETS>                             1,327,000
<PP&E>                                       4,214,800
<DEPRECIATION>                             (1,739,300)
<TOTAL-ASSETS>                               4,880,500
<CURRENT-LIABILITIES>                        1,673,900
<BONDS>                                      2,231,700
<COMMON>                                         1,000
                                0
                                          0
<OTHER-SE>                                     475,000
<TOTAL-LIABILITY-AND-EQUITY>                 4,880,500
<SALES>                                      7,104,500
<TOTAL-REVENUES>                             7,104,500
<CGS>                                      (5,164,000)
<TOTAL-COSTS>                              (5,164,000)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (108,500)
<INCOME-PRETAX>                                176,900
<INCOME-TAX>                                   (76,100)
<INCOME-CONTINUING>                            100,800
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (7,400)
<CHANGES>                                            0
<NET-INCOME>                                    93,400
<EPS-PRIMARY>                                      .77
<EPS-DILUTED>                                      .77
       

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission