SAFEWAY INC
10-Q, 2000-05-09
GROCERY STORES
Previous: ROCK OF AGES CORP, DEF 14A, 2000-05-09
Next: SCI SYSTEMS INC, 10-Q, 2000-05-09



<PAGE>   1


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


                                   (Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934


                  For the quarterly period ended March 25, 2000


                                       OR


[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934


              For the transition period from ________ to ________


                           Commission file number 1-41


                                  SAFEWAY INC.

             (Exact name of registrant as specified in its charter)


                  Delaware                               94-3019135
                  --------                               ----------
      (State or other jurisdiction of       (I.R.S. Employer Identification No.)
       incorporation or organization)

           5918 Stoneridge Mall Rd.
            Pleasanton, California                       94588-3229
            ----------------------                       ----------
   (Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code     (925) 467-3000


                                    Not Applicable
                                    --------------
        (Former name, former address and former fiscal year, if changed
                               since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
  the preceding 12 months (or for such shorter period that the registrant was
    required to file such reports), and (2) has been subject to such filing
 requirements for the past 90 days. YES X NO . As of April 28, 2000, there were
 issued and outstanding 496.4 million shares of the registrant's common stock.


<PAGE>   2


                         SAFEWAY INC. AND SUBSIDIARIES

                                      INDEX



<TABLE>
<CAPTION>
PART I             FINANCIAL INFORMATION (UNAUDITED)                             Page
- ------             ---------------------------------                             ----
<S>                <C>                                                           <C>
ITEM 1.            FINANCIAL STATEMENTS
                   Condensed Consolidated Balance Sheets as of March 25, 2000      3
                      and January 1, 2000

                   Condensed Consolidated Statements of Income for the 12          5
                      weeks ended March 25, 2000 and March 27, 1999

                   Condensed Consolidated Statements of Cash Flows for the 12      6
                      weeks ended March 25, 2000 and March 27, 1999

                   Notes to the Condensed Consolidated Financial Statements        7

ITEM 2.            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL              10
                   CONDITION AND RESULTS OF OPERATIONS

ITEM 3.            QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK     12

PART II            OTHER INFORMATION
- -------            -----------------

ITEM 1.            LEGAL PROCEEDINGS                                              13

ITEM 6.            EXHIBITS AND REPORTS ON FORM 8-K                               13
</TABLE>


                                       2
<PAGE>   3

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS


                          SAFEWAY INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN MILLIONS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                      March 25,       January 1,
                                                        2000             2000
                                                      ---------       ----------
<S>                                                   <C>             <C>
ASSETS

Current assets:
  Cash and equivalents                                $    71.0       $   106.2
  Receivables                                             305.5           292.9
  Merchandise inventories                               2,318.1         2,444.9
  Prepaid expenses and other current assets               198.7           208.1
                                                      ---------       ---------
  Total current assets                                  2,893.3         3,052.1
                                                      ---------       ---------

Property                                                9,838.8         9,726.6
  Less accumulated depreciation and amortization       (3,406.3)       (3,281.9)
                                                      ---------       ---------
  Property, net                                         6,432.5         6,444.7

Goodwill, net of accumulated amortization
  of $343.1 and $314.4                                  4,760.4         4,786.6
Prepaid pension costs                                     422.3           405.6
Investment in unconsolidated affiliate                    138.7           131.6
Other assets                                               84.0            79.7
                                                      ---------       ---------
Total assets                                          $14,731.2       $14,900.3
                                                      =========       =========
</TABLE>

(Continued)


                                       3
<PAGE>   4


                          SAFEWAY INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                     (IN MILLIONS, EXCEPT PER-SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 March 25,       January 1,
                                                                   2000             2000
                                                                 ---------       ----------
<S>                                                              <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Current maturities of notes
    and debentures                                               $   487.5       $   557.1
  Current obligations under capital leases                            41.2            41.8
  Accounts payable                                                 1,487.8         1,878.4
  Accrued salaries and wages                                         331.2           387.7
  Other accrued liabilities                                          845.8           717.6
                                                                 ---------       ---------
  Total current liabilities                                        3,193.5         3,582.6
                                                                 ---------       ---------
Long-term debt:
  Notes and debentures                                             5,923.3         5,922.0
  Obligations under capital leases                                   426.9           435.4
                                                                 ---------       ---------
  Total long-term debt                                             6,350.2         6,357.4

Deferred income taxes                                                368.6           379.1
Accrued claims and other liabilities                                 476.9           495.4
                                                                 ---------       ---------
Total liabilities                                                 10,389.2        10,814.5
                                                                 ---------       ---------
Commitments and contingencies

Stockholders' equity:
  Common stock:  par value $0.01 per share;
     1,500 shares authorized; 494.8 and 493.6 shares
     issued,  after deducting 65.2 and 65.4 treasury shares            5.6             5.6
  Additional paid-in capital                                       1,339.6         1,321.8
  Retained earnings                                                3,011.8         2,769.9
  Accumulated other comprehensive loss                               (15.0)          (11.5)
                                                                 ---------       ---------
  Total stockholders' equity                                       4,342.0         4,085.8
                                                                 ---------       ---------
Total liabilities and stockholders' equity                       $14,731.2       $14,900.3
                                                                 =========       =========
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       4
<PAGE>   5

                          SAFEWAY INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (IN MILLIONS, EXCEPT PER-SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                         12 Weeks Ended
                                                    -------------------------
                                                    March 25,       March 27,
                                                       2000            1999
                                                    ---------       ---------
<S>                                                 <C>             <C>
Sales                                               $ 7,086.3       $ 6,113.2
Cost of goods sold                                   (4,976.6)       (4,291.6)
                                                    ---------       ---------
     Gross profit                                     2,109.7         1,821.6

Operating and administrative expense                 (1,565.7)       (1,376.4)
Goodwill amortization                                   (29.1)          (20.0)
                                                    ---------       ---------
     Operating profit                                   514.9           425.2

Interest expense                                       (109.8)          (73.3)
Equity in earnings of unconsolidated affiliate            7.1             8.0
Other income, net                                         1.3             1.2
                                                    ---------       ---------
     Income before income taxes                         413.5           361.1

Income taxes                                           (171.6)         (155.3)
                                                    ---------       ---------
Net income                                          $   241.9       $   205.8
                                                    =========       =========

Basic earnings per share                            $    0.49       $    0.42
                                                    =========       =========
Diluted earnings per share                          $    0.48       $    0.40
                                                    =========       =========

Weighted average shares outstanding - basic             494.2           492.6
                                                    =========       =========
Weighted average shares outstanding - diluted           507.9           512.8
                                                    =========       =========
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       5
<PAGE>   6

                          SAFEWAY INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (IN MILLIONS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       12 Weeks Ended
                                                                   ----------------------
                                                                   March 25,    March 27,
                                                                     2000         1999
                                                                   ---------    ---------
<S>                                                                <C>          <C>
CASH FLOW FROM OPERATIONS
Net income                                                          $241.9       $205.8
Reconciliation to net cash flow from operations:
  Depreciation and amortization                                      189.7        144.0
  LIFO expense                                                          --          2.3
  Equity in undistributed earnings of unconsolidated affiliate        (7.1)        (8.0)
  Net pension income                                                 (20.4)        (4.2)
  Other                                                              (40.8)       (20.0)
  Change in working capital items:
    Receivables and prepaid expenses                                  (4.6)        18.3
    Inventories at FIFO cost                                         123.4         (6.3)
    Payables and accruals                                           (313.6)      (162.3)
                                                                    ------       ------
      Net cash flow from operations                                  168.5        169.6
                                                                    ------       ------

CASH FLOW FROM INVESTING ACTIVITIES
Cash paid for property additions                                    (154.5)      (130.1)
Proceeds from sale of property                                        35.9          8.2
Other                                                                 (7.9)        (4.9)
                                                                    ------       ------
     Net cash flow used by investing activities                     (126.5)      (126.8)
                                                                    ------       ------

CASH FLOW FROM FINANCING ACTIVITIES
Additions to short-term borrowings                                      --          9.5
Payments on short-term borrowings                                    (70.0)       (86.5)
Additions to long-term borrowings                                    125.1        236.5
Payments on long-term borrowings                                    (141.4)      (212.7)
Net proceeds from exercise of stock options and warrants               9.1         11.6
Other                                                                   --         (2.0)
                                                                    ------       ------
    Net cash flow used by financing activities                       (77.2)       (43.6)
                                                                    ------       ------

Decrease in cash and equivalents                                     (35.2)        (0.8)

CASH AND EQUIVALENTS
    Beginning of period                                              106.2         45.7
                                                                    ------       ------
    End of period                                                   $ 71.0       $ 44.9
                                                                    ======       ======
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                       6
<PAGE>   7

                          SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE A - THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements of Safeway Inc. and
subsidiaries ("Safeway" or the "Company") for the 12 weeks ended March 25, 2000
and March 27, 1999 are unaudited and, in the opinion of management, contain all
adjustments that are of a normal and recurring nature necessary to present
fairly the financial position and results of operations for such periods. The
condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and related notes contained in the
Company's 1999 Annual Report to Stockholders. The results of operations for the
12 weeks ended March 25, 2000 are not necessarily indicative of the results
expected for the full year.

ACQUISITION OF CARR-GOTTSTEIN FOODS CO. ("CARRS")

In April 1999, Safeway completed its acquisition of Carrs by purchasing all of
the outstanding shares of Carrs for approximately $106 million in cash (the
"Carrs Acquisition"). The Carrs Acquisition was accounted for as a purchase and
Carrs operating results have been consolidated with Safeway's since the
beginning of the second quarter of 1999. See Note D.

ACQUISITION OF RANDALL'S FOOD MARKETS, INC. ("RANDALL'S")

In September 1999, Safeway acquired Randall's by purchasing all of the
outstanding shares of Randall's for $1.3 billion consisting of $754 million in
cash and 12.7 million shares of Safeway stock (the "Randall's Acquisition"). The
Randall's Acquisition was accounted for as a purchase and Randall's operating
results have been consolidated with Safeway's since the beginning of the fourth
quarter of 1999. See Note D.

INVENTORY

Net income reflects the application of the LIFO method of valuing certain
domestic inventories, based upon estimated annual inflation ("LIFO Indices").
Safeway did not record LIFO expense in the first quarter of 2000 reflecting
management's expectation of little or no inflation for the full year. LIFO
expense was $2.3 million in the first quarter of 1999. Actual LIFO Indices are
calculated during the fourth quarter of the year based upon a statistical
sampling of inventories.

COMPREHENSIVE INCOME

Comprehensive income includes net income and foreign currency translation
adjustments. Total comprehensive income approximates net income.


NOTE B - NEW ACCOUNTING STANDARDS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which defines derivatives, requires that
derivatives be carried at fair value, and provides for hedge accounting when
certain conditions are met. Safeway will adopt SFAS No. 133 as required by SFAS
137, "Deferral of the Effective Date of the FASB Statement No. 133," beginning
in the first quarter of 2001. Although the Company has not fully assessed the
implications of this new statement, the Company does not believe adoption of
this statement will have a material impact on its financial statements.


                                       7
<PAGE>   8

                          SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE C - FINANCING

Notes and debentures were composed of the following at March 25, 2000 and
January 1, 2000 (in millions):

<TABLE>
<CAPTION>
                                                     March 25, 2000             January 1, 2000
                                                 ----------------------     ---------------------
                                                 Long-term      Current     Long-term     Current
                                                 ---------      -------     ---------     -------
<S>                                              <C>            <C>         <C>           <C>
Commercial paper                                  $2,361.3                  $2,358.1
Bank credit agreement, unsecured                      75.1                      75.7
9.30% Senior Secured Debentures due 2007              24.3                      24.3
6.85% Senior Notes due 2004, unsecured               200.0                     200.0
7.00% Senior Notes due 2007, unsecured               250.0                     250.0
7.45% Senior Debentures due 2027, unsecured          150.0                     150.0
5.75% Senior Notes due 2000, unsecured                --        $400.0          --        $400.0
5.875% Senior Notes due 2001, unsecured              400.0                     400.0
6.05% Senior Notes due 2003, unsecured               350.0                     350.0
6.50% Senior Notes due 2008, unsecured               250.0                     250.0
7.00% Senior Notes due 2002, unsecured               600.0                     600.0
7.25% Senior Notes due 2004, unsecured               400.0                     400.0
7.50% Senior Notes due 2009, unsecured               500.0                     500.0
10% Senior Subordinated Notes due 2001,               79.9                      79.9
   unsecured
9.65% Senior Subordinated Debentures due
   2004, unsecured                                    81.2                      81.2
9.875% Senior Subordinated Debentures due
   2007, unsecured                                    24.2                      24.2
10% Senior Notes due 2002, unsecured                   6.1                       6.1
Mortgage notes payable, secured                       68.8        15.1          63.5        12.1
Other notes payable, unsecured                        85.9         3.7          92.5         6.3
Medium-term notes, unsecured                          16.5         9.0          16.5         9.0
Short-term bank borrowings, unsecured                             59.7                     129.7
                                                  --------       ------     --------      ------
                                                  $5,923.3       $487.5     $5,922.0      $557.1
                                                  ========       ======     ========      ======
</TABLE>


                                       8
<PAGE>   9

                          SAFEWAY INC. AND SUBSIDIARIES
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE D - PRO FORMA SUMMARY FINANCIAL INFORMATION

The following unaudited pro forma combined summary financial information is
based on the historical consolidated results of the operations of Safeway,
Randall's and Carrs, as if the Randall's and Carrs Acquisitions had occurred as
of the beginning of the 12-week period ended March 27, 1999. This pro forma
financial information is presented for informational purposes only and may not
be indicative of what the actual consolidated results of operations would have
been if the acquisition had been effective as of the period being presented.

Under purchase accounting, the purchase price is allocated to acquired assets
and liabilities based on their estimated fair values at the date of acquisition,
and any excess is allocated to goodwill. For Randall's and Carrs, such
allocations are subject to adjustment when additional analysis concerning asset
and liability balances is finalized. Management does not expect the final
allocations to differ materially from the amounts presented herein.


<TABLE>
<CAPTION>
                                                       12 Weeks Ended
                                              --------------------------------
                                                 (Actual)         (Pro Forma)
(in millions, except per-share amounts)       March 25, 2000    March 27, 1999
                                              --------------    --------------
<S>                                           <C>               <C>
Sales                                            $7,086.3          $6,859.2

Net income                                         $241.9            $201.1
Diluted earnings per share                          $0.48             $0.38
</TABLE>

NOTE E - CONTINGENCIES

LEGAL MATTERS

Note K to the Company's consolidated financial statements, under the caption
"Legal Matters" on pages 37 and 38 of the 1999 Annual Report to Stockholders,
provides information on certain litigation in which the Company is involved.
There have been no material developments to these matters, except as described
below.

On March 31, 2000, in the gender discrimination class action against Dominick's,
the court held a fairness hearing in connection with the settlement agreement
executed by the parties and granted final approval of the settlement.


                                       9
<PAGE>   10

                          SAFEWAY INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS

Safeway's net income was $241.9 million ($0.48 per share) for the first quarter
ended March 25, 2000, compared to $205.8 million ($0.40 per share) for the first
quarter of 1999.

First-quarter sales increased 15.9% to $7.1 billion in 2000 from $6.1 billion in
1999, primarily because of the Randall's and Carrs Acquisitions. As expected,
sales during the first two weeks of the quarter were soft because many customers
stocked up at the end of 1999 due to Y2K concerns. For the final 10 weeks of the
quarter, comparable-store sales increased 3.3% and identical-store sales (which
exclude replacement stores) increased 2.7%. For the full quarter,
comparable-store sales increased 2.4%, while identical store sales increased
1.8%.

In September 1999, Safeway acquired Randall's Food Markets, Inc. (the "Randall's
Acquisition"). In April 1999, Safeway acquired Carr-Gottstein Foods Co. (the
"Carrs Acquisition"). In order to facilitate an understanding of the Company's
operations, the following discussions of gross profit and operating and
administrative expense include certain pro forma information based on the 1999
combined historical financial statements as if the Randall's and Carrs
Acquisitions had been effective as of the beginning of 1999.

Safeway's continued improvement in buying practices and product mix helped
increase gross profit to 29.77% of sales in the first quarter of 2000 from
29.46% on a pro forma basis in the first quarter of 1999. Gross profit decreased
slightly on a historical basis from 29.80% in the first quarter of 1999.

Operating and administrative expense, including goodwill amortization, declined
to 22.51% of sales in the first quarter of 2000 from 22.84% in 1999 on a
historical basis and 22.87% on a pro forma basis, reflecting increased sales,
ongoing efforts to reduce or control expenses and gains on the sale of certain
non-operating store properties in the first quarter of 2000.

Interest expense increased to $109.8 million in the first quarter of 1999 from
$73.3 million in the first quarter of 1999. This increase was primarily due to
debt incurred to finance the Randall's and Carrs Acquisitions and the repurchase
of Safeway stock during the fourth quarter of 1999. Despite the increase in
interest expense, the interest coverage ratio (operating cash flow divided by
interest expense) remains very strong at 7.10 times over the last four quarters.
Operating cash flow (defined on page 11) as a percentage of sales reached 9.49%
over the last four quarters compared to 9.37% one year ago.

Equity in earnings of Casa Ley, Safeway's unconsolidated affiliate, was $7.1
million for the first quarter of 2000, compared to $8.0 million in 1999. Casa
Ley operates 88 food and general merchandise stores in western Mexico.

ACQUISITION OF CARR-GOTTSTEIN FOODS CO. ("CARRS")

In April 1999, Safeway completed its acquisition of all of the outstanding
shares of Carrs for approximately $106 million in cash (the "Carrs
Acquisition"). On the acquisition date, Carrs operated 49 stores. The Carrs
Acquisition was accounted for as a purchase. Safeway funded the acquisition, and
subsequent repayment of approximately $239 million of Carrs' debt, with the
issuance of commercial paper.

ACQUISITION OF RANDALL'S FOOD MARKETS, INC. ("RANDALL'S")

In September 1999, Safeway acquired all of the outstanding shares of Randall's
in exchange for $1.3 billion consisting of $754 million of cash and 12.7 million
shares of Safeway stock (the "Randall's Acquisition"). On the acquisition date,
Randall's operated 117 stores in Texas. The Randall's Acquisition was accounted
for as a purchase. Safeway funded the cash portion of the acquisition and
subsequent repayment of approximately $403 million in Randall's debt, through
the issuance of senior notes.


                                       10
<PAGE>   11

                          SAFEWAY INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND FINANCIAL RESOURCES

Cash flow from operations was $168.5 million in the first quarter of 2000
compared to cash flow from operations of $169.6 million in the first quarter of
1999. This change is primarily due to improved results of operations and changes
in working capital. Working capital (excluding cash and debt) at March 25, 2000
was $157.5 million compared to a deficit of $124.3 million at March 27, 1999.

Cash flow used by investing activities for the first quarter of the year was
$126.5 million in 2000 compared to $126.8 million in 1999, primarily due to
higher proceeds from property sales in 1999 offset by increased capital
expenditures.

Cash flow used by financing activities was $77.2 million in the first quarter of
2000 and $43.6 million in 1999, primarily due to the repayment of debt.

Net cash flow from operations as presented in the Condensed Consolidated
Statements of Cash Flows is an important measure of cash generated by the
Company's operating activities. Operating cash flow, as defined below, is
similar to net cash flow from operations because it excludes certain noncash
items. However, operating cash flow also excludes interest expense and income
taxes. Management believes that operating cash flow is relevant because it
assists investors in evaluating Safeway's ability to service its debt by
providing a commonly used measure of cash available to pay interest, and it
facilitates comparisons of Safeway's results of operations with those of
companies having different capital structures. Other companies may define
operating cash flow differently, and as a result, such measures may not be
comparable to Safeway's operating cash flow. Safeway's computation of operating
cash flow is as follows:


<TABLE>
<CAPTION>
                                                             12 Weeks Ended
                                                     ------------------------------
(Dollars in millions)                                March 25, 2000  March 27, 1999
                                                     --------------  --------------
<S>                                                  <C>             <C>
Income before income taxes                              $413.5          $361.1
Interest expense                                         109.8            73.3
Depreciation and amortization                            189.7           144.0
LIFO expense                                              --               2.3
Equity in earnings of unconsolidated affiliate            (7.1)           (8.0)
                                                        ------          ------
Operating cash flow                                     $705.9          $572.7
                                                        ======          ======
As a percent of sales                                     9.96%           9.37%

As a multiple of interest expense                         6.43x           7.81x
</TABLE>

Based upon the current level of operations, Safeway believes that operating cash
flow and other sources of liquidity, including borrowings under Safeway's
commercial paper program and the bank credit agreement, will be adequate to meet
anticipated requirements for working capital, capital expenditures, interest
payments and scheduled principal payments for the foreseeable future. There can
be no assurance, however, that the Company's business will continue to generate
cash flow at or above current levels. The bank credit agreement is used
primarily as a backup facility to the commercial paper program.

CAPITAL EXPENDITURE PROGRAM

During the first quarter of 1999, Safeway invested $178.9 million in capital
expenditures (as defined on page 15 of the Company's 1999 Annual Report to
Stockholders). The Company opened 14 new stores and closed 10 stores The Company
expects to spend approximately $1.6 billion in 2000 while opening 70 to 75 new
stores and completing approximately 250 remodels.


                                       11
<PAGE>   12

                          SAFEWAY INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD -LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act. Such statements relate to, among other things, capital expenditures,
acquisitions, operating improvements and cost reductions, and are indicated by
words or phrases such as "continuing," "on-going," "expects," and similar words
or phrases. The following factors are among the principal factors that could
cause actual results to differ materially from the forward-looking statements:
general business and economic conditions in our operating regions, including the
rate of inflation, population, employment and job growth in our markets; pricing
pressures and other competitive factors, which could include pricing strategies,
store openings and remodels; results of our program to reduce costs; the ability
to integrate and achieve operating improvements at companies we acquire;
increases in labor costs and deterioration in relations with the union
bargaining units representing the our employees; opportunities or acquisitions
that the we pursue; and the availability and terms of financing. Consequently,
actual events and results may vary significantly from those included in or
contemplated or implied by such statements.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes regarding the Company's market risk position
from the information provided under the caption "Market Risk from Financial
Instruments" on page 16 of the Company's 1999 Annual Report to Stockholders.


                                       12
<PAGE>   13

                          SAFEWAY INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

Note K to the Company's consolidated financial statements, under the caption
"Legal Matters" on pages 37 and 38 of the 1999 Annual Report to Stockholders,
provides information on certain litigation in which the Company is involved.
There have been no material developments to these matters, except as described
below.

On March 31, 2000, in the gender discrimination class action against Dominick's,
the court held a fairness hearing in connection with the settlement agreement
executed by the parties and granted final approval of the settlement.


ITEM 6(a). EXHIBITS

<TABLE>
<S>                  <C>
Exhibit 2.1          Agreement and Plan of Merger dated as of July 22, 1999,
                     among Safeway, Inc., SI Merger Sub, Inc. and Randall's Food
                     Markets Inc. (incorporated by reference to Exhibit 2 to the
                     Registrant's Form 8-K dated August 3, 1999).

Exhibit 3.1          Restated Certificate of Incorporation of the Company and
                     Certificate of Amendment of Restated Certificate of
                     Incorporation by the Company (incorporated by reference to
                     Exhibit 3.1 to the Registrant's Quarterly Report on Form
                     10-Q for the quarterly period ended June 15, 1996) and
                     Certificate of Amendment of Restated Certificate of
                     Incorporation of Safeway Inc. (incorporated by reference to
                     Exhibit 3.1 to the Registrant's Quarterly Report on Form
                     10-Q for the quarterly period ended June 20, 1998).

Exhibit 3.2          Form of By-laws of the Company as amended and restated
                     (incorporated by reference to Exhibit 3.2 to Registrant's
                     Form 10-K for the year ended January 1, 2000).

Exhibit 4.(i).1      First Amendment to the Credit Agreement dated as of
                     March 19, 1999 and Second Amendment to the Credit Agreement
                     dated as of March 9, 2000 to the Credit Agreement dated as
                     of April 8, 1997.

Exhibit 11.1         Computation of Earnings Per Share.

Exhibit 12.1         Computation of Ratio of Earnings to Fixed Charges.

Exhibit 27.1         Financial Data Schedule (electronic filing only).
</TABLE>


ITEM 6(b). REPORTS ON FORM 8-K


The Company filed no Current Reports on Form 8-K during the first quarter of
2000.


                                       13
<PAGE>   14

                          SAFEWAY INC. AND SUBSIDIARIES

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



Date:  May 9, 2000                          \s\ Steven A. Burd
                                            ------------------------------------
                                            Steven A. Burd
                                            Chairman, President
                                            and Chief Executive Officer

Date: May 9, 2000                           \s\ David G. Weed
                                            ------------------------------------
                                            David G. Weed
                                            Executive Vice President
                                            and Chief Financial Officer


                                       14
<PAGE>   15

                          SAFEWAY INC. AND SUBSIDIARIES

                                  EXHIBIT INDEX



              LIST OF EXHIBITS FILED WITH FORM 10-Q FOR THE PERIOD
                              ENDED MARCH 25, 2000



<TABLE>
<S>                 <C>
Exhibit 4.(i).1     First Amendment to the Credit Agreement dated as of
                    March 19, 1999 and Second Amendment to the Credit Agreement
                    dated as of March 9, 2000 to the Credit Agreement dated as
                    of April 8, 1997.

Exhibit 11.1        Computation of Earnings Per Share

Exhibit 12.1        Computation of Ratio of Earnings to Fixed Charges

Exhibit 27.1        Financial Data Schedule (electronic filing only)
</TABLE>




                                       15

<PAGE>   1
                                                                  EXHIBIT 4(i).1



                                  SAFEWAY INC.
                       FIRST AMENDMENT TO CREDIT AGREEMENT
                           DATED AS OF MARCH 19, 1999


               This FIRST AMENDMENT TO CREDIT AGREEMENT dated as of March 19,
1999 (this "FIRST AMENDMENT") to the Credit Agreement dated as of April 8, 1997
(as amended, the "CREDIT AGREEMENT"), is by and among Safeway Inc., a Delaware
corporation ("COMPANY"), The Vons Companies, Inc. ("VONS" and together with
Company, the "DOMESTIC BORROWERS"), Canada Safeway Limited (together with the
Domestic Borrowers, the "BORROWERS"), the financial institutions named on the
signature pages hereof ("LENDERS"), Bankers Trust Company ("BTCO"), as
Administrative Agent for Lenders ("ADMINISTRATIVE AGENT"), The Chase Manhattan
Bank, as Syndication Agent, and The Bank of Nova Scotia and Bank of America
National Trust and Savings Association, as Documentation Agents. Capitalized
terms used herein without definition shall have the same meanings herein as set
forth in the Credit Agreement.


                                    RECITALS

               WHEREAS, Domestic Borrowers have requested that the Tranche B
Domestic Commitment be increased from $880,666,667 to $1,000,000,000;

               WHEREAS, Tranche B Domestic Lenders have agreed to make Tranche B
Domestic Loans to the Domestic Borrowers in an amount equal to their respective
Tranche B Domestic Commitments set forth on Schedule 1 annexed hereto;

               WHEREAS, Domestic Borrowers have agreed to pay to the Tranche B
Domestic Lenders, a utilization fee in connection with any utilized Tranche B
Domestic Commitments under the Credit Agreement; and

               WHEREAS, the Borrowers and Lenders have agreed, subject to the
terms and conditions of this First Amendment, to restate subsection 9.4(i) of
the Credit Agreement to clarify the intent of such provision to allow for the
merger of other Persons with and into the Company or its Wholly-Owned
Subsidiaries as provided therein and to make certain other modifications to the
Credit Agreement as set forth herein.

                                    AGREEMENT

               NOW, THEREFORE, in consideration of the terms and conditions
herein contained and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:


<PAGE>   2


                                    SECTION 1
               EXTENSION OF TRANCHE B REVOLVING TERMINATION DATE.

               Pursuant to subsection 2.8 of the Credit Agreement, each Tranche
B Domestic Lender by execution of a counterpart hereof agrees that the Tranche B
Revolving Termination Date (which date is currently April 5, 1999) is hereby
extended for an additional 364 days.

                                   SECTION 2.
                   INCREASE IN TRANCHE B DOMESTIC COMMITMENT.

               Subject to the terms and conditions of the Credit Agreement
(including subsection 2.1A(iii) thereof), each Domestic Lender listed on
Schedule 1 annexed hereto severally agrees to lend Domestic Borrowers from time
to time during the period from the First Amendment Effective Date to such
Lender's Tranche B Revolving Termination Date an aggregate amount, not exceeding
such Lender's Tranche B Domestic Pro Rata Share of the aggregate amount of the
Tranche B Domestic Commitments. The portion of Schedule 2.1 of the Credit
Agreement relating to the Tranche B Domestic Commitments of Domestic Lenders is
hereby amended and restated in the form attached hereto as Schedule 1.


                                   SECTION 3.
                       AMENDMENT TO THE CREDIT AGREEMENT.

               A. UTILIZATION FEE. Subsection 2.3 of the Credit Agreement is
hereby amended to add paragraph D, which shall read as follows:

                     "D. UTILIZATION FEE. The Domestic Borrowers shall pay to
       the Agent for distribution to each Tranche B Domestic Lender as provided
       herein, a utilization fee based on the actual daily aggregate principal
       amount of Tranche B Domestic Loans then outstanding hereunder with
       respect to each day on which the principal amount of all Tranche B
       Domestic Loans outstanding exceeds 35% of the Tranche B Domestic
       Commitments as of the First Amendment Effective Date. The amount of the
       utilization fee will equal 0.25% per annum of outstanding Tranche B
       Domestic Loans during each day on which outstanding Tranche B Domestic
       Loans exceeds 35% of the aggregate Tranche B Domestic Commitments as of
       the First Amendment Effective Date and shall be increased to 0.50% per
       annum of outstanding Tranche B Domestic Loans during each day on which
       outstanding Tranche B Domestic Loans exceed 70% of the aggregate Tranche
       B Domestic Commitments as of the First Amendment Effective Date. The
       utilization fee shall be payable to each Tranche B Domestic Lender in
       proportion to such Lender's Tranche B Domestic Pro Rata Share for the
       period from and including the First Amendment Effective Date to and
       excluding such Lender's Tranche B Revolving Termination Date. In the
       event that any Lender's Tranche B Domestic Loans remain outstanding
       beyond such Lender's Tranche B Revolving Termination Date, a utilization
       fee of 0.50% per annum shall be payable to such Lender based on the
       actual daily aggregate principal amount of such loans outstanding for the
       period from and including

                                       2
<PAGE>   3

       such Lender's Tranche B Revolving Termination Date, to and excluding such
       Lender's Tranche B Term Termination Date. In the event any Tranche B
       Domestic Loans remain outstanding beyond any Lender's Tranche B Term
       Termination Date, the utilization fees described in the previous sentence
       shall continue to accrue on such Loans and be due and payable as
       described in this subsection 2.3D. All such utilization fees described in
       this subsection 2.3D are to be payable quarterly in arrears on each
       Quarterly Payment Date, commencing on the first such date to occur after
       the First Amendment Effective Date, and on each Tranche B Domestic
       Lender's Tranche B Revolving Termination Date and Tranche B Term
       Termination Date, as the case may be."

               B. DEFINITIONS. Subsection 1.1 of the Credit Agreement is hereby
amended to include the following definitions:

               "FIRST AMENDMENT" means the First Amendment to the Agreement
        dated as of March 19, 1999 by and among Borrowers, the financial
        institutions party thereto, BTCo, as Administrative Agent for Lenders,
        Chase, as Syndication Agent, Scotiabank and BofA, as Documentation
        Agents.

               "FIRST AMENDMENT EFFECTIVE DATE" means the date on which the
        First Amendment became effective in accordance with its terms.

               "TRANCHE B DOMESTIC LENDER" means any Domestic Lender having a
        Tranche B Domestic Commitment.

               C. RESTRICTION ON FUNDAMENTAL CHANGES; MATERIAL ASSET SALES.
Subsection 9.4 of the Credit Agreement is hereby amended by deleting paragraph
(i) in its entirety and substituting the following in place thereof:

                      "(i) any Subsidiary of Company or any other Person may be
        merged or amalgamated with or into Company or any Wholly-Owned
        Subsidiary of Company, or be liquidated, wound up or dissolved into, or
        all or any part of its business, property or assets may be conveyed,
        sold, leased, transferred or otherwise disposed of, in one transaction
        or a series of transactions, to Company or any Wholly-Owned Subsidiary
        of Company; provided that, (a) in the case of any such merger involving
        Company, Company shall be the surviving corporation, (b) in the case of
        such a merger involving Vons or Canada Safeway but not covered by clause
        (a), Vons or Canada Safeway, as the case may be, shall be the surviving
        corporation and shall, after giving effect to such merger, be a
        Wholly-Owned Subsidiary of Company, and (c) in the case of such a merger
        involving a Wholly-Owned Subsidiary and not covered by either clause (a)
        or clause (b) above, the surviving corporation shall be a Wholly-Owned
        Subsidiary of Company; and"

                                       3
<PAGE>   4


                                   SECTION 4.
                         REPRESENTATIONS AND WARRANTIES.

               In order to induce Lenders to enter into this First Amendment and
to amend the Credit Agreement in the manner provided herein, Borrowers represent
and warrant to each Lender as of the date hereof, as of the First Amendment
Effective Date that the following statements are true, correct and complete:

               A. CORPORATE POWER AND AUTHORITY. Borrowers have all requisite
corporate power and authority to enter into this First Amendment and to carry
out the transactions contemplated by, and perform its obligations under, the
Credit Agreement.

               B. AUTHORIZATION OF AGREEMENTS. The execution and delivery of
this First Amendment and the performance of the Credit Agreement have been duly
authorized by all necessary corporate action on the part of the Borrowers.

               C. NO CONFLICT. The execution and delivery by Borrowers of this
First Amendment and the performance by Borrowers of the Credit Agreement do not
and will not (i) violate any provision of any law or any governmental rule or
regulation applicable to Borrowers or any Subsidiary, the Certificate or
Articles of Incorporation or Bylaws of Borrowers or any Subsidiary or any order,
judgment or decree of any court or other agency of government binding on
Borrowers or any Subsidiary, (ii) conflict with, result in a breach of or
constitute (with due notice or lapse of time or both) a default under any
Contractual Obligation of Borrowers or any Subsidiary, (iii) result in or
require the creation or imposition of any Lien upon any of the properties or
assets of Borrowers or any Subsidiary (other than Liens created under any of the
Loan Documents in favor of Administrative Agent on behalf of Lenders), or (iv)
require any approval of stockholders or any approval or consent of any Person
under any Contractual Obligation of Borrowers or any Subsidiary, except for such
approvals which will be obtained on or before the First Amendment Effective Date
and disclosed in writing to Lenders.

               D. GOVERNMENTAL CONSENTS. The execution and delivery by Borrowers
of this First Amendment and the performance by Borrowers of the Credit Agreement
do not and will not require any registration with, consent or approval of, or
notice to, or other action to, with or by, any federal, state or other
governmental authority or regulatory body.

               E. BINDING OBLIGATION. This First Amendment has been duly
executed and delivered by Borrowers and, when executed and delivered, this First
Amendment and the Credit Agreement will be the legally valid and binding
obligations of Borrowers, enforceable against Borrowers in accordance with their
respective terms, except as may be limited by bankruptcy, insolvency,
reorganization, moratorium or similar laws relating to or limiting creditors'
rights generally or by equitable principles relating to enforceability.

               F. INCORPORATION OF REPRESENTATIONS AND WARRANTIES FROM CREDIT
AGREEMENT. The representations and warranties contained in Section 7 of the
Credit Agreement are and will be true, correct and complete in all material
respects to the same extent as though


                                       4
<PAGE>   5

made on and as of that date, except to the extent such representations and
warranties specifically relate to an earlier date, in which case they were true,
correct and complete in all material respects on and as of such earlier date.

               G. ABSENCE OF DEFAULT. No event has occurred and is continuing or
will result from the consummation of the transactions contemplated by this First
Amendment that would constitute an Event of Default or a Potential Event of
Default.


                                   SECTION 5.
                          CONDITIONS TO EFFECTIVENESS.

               This First Amendment shall become effective only on or after
April 5, 1999 and only upon the satisfaction of all of the following conditions
precedent, in form and substance satisfactory to Administrative Agent (the
"FIRST AMENDMENT EFFECTIVE DATE"):

               (i) On or before the First Amendment Effective Date, the
               Borrowers shall have delivered to the Administrative Agent
               resolutions of the Board of Directors of each Borrower
               authorizing and approving the execution, delivery and performance
               of this First Amendment, in each case certified by the corporate
               secretary or an assistant secretary of such Borrower, as the case
               may be, as of the First Amendment Effective Date;

               (ii) On or before the First Amendment Effective Date, the
               Borrowers shall have delivered to the Administrative Agent a
               certificate of the corporate secretary or an assistant secretary
               of each Borrower which shall certify, as of the First Amendment
               Effective Date, the names and offices of the officers of each
               Borrower authorized to sign this First Amendment;

               (iii) On or before the First Amendment Effective Date, the
               Borrowers shall have delivered to the Administrative Agent a
               counterpart hereof executed by a duly authorized officer of each
               Borrower, Requisite Lenders and each Tranche B Domestic Lender;


               (iv) On or before the First Amendment Effective Date, the
               Domestic Borrowers shall have paid (a) to each Tranche B
               Domestic Lender that has offered a Tranche B Domestic
               Commitment of $75 million or more an upfront fee of (i) 0.10%
               of its allocated Tranche B Domestic Commitment to the extent
               that its allocated Tranche B Domestic Commitment is greater
               than $75 million and (ii) an upfront fee of 0.08% of its
               allocated Tranche B Domestic Commitment to the extent that
               such allocated Tranche B Domestic Commitment is less than or
               equal to $75 million, (b) to each Tranche B Domestic Lender
               that has offered a Tranche B Domestic Commitment of at least
               $45 million but less than $75 million an upfront fee of 0.06%
               of its allocated Tranche B Domestic Commitment and (c) to each
               Tranche B Domestic Lender that has offered a Tranche B
               Domestic

                                       5
<PAGE>   6

               Commitment of less than $45 million an upfront fee of 0.04% of
               its allocated Tranche B Domestic Commitment.


                                   SECTION 6.
                            LIMITATION OF AMENDMENTS.

               Without limiting the generality of the provisions of subsection
13.7 of the Credit Agreement, the consent and the amendments set forth above
shall be limited precisely by their terms, shall not have any force or effect
with respect to any other matter except as expressly provided above, and nothing
in this First Amendment shall be deemed to:

               (i) constitute a waiver or modification of any other term,
               provision or condition of the Credit Agreement or any other
               instrument or agreement referred to therein; or

               (ii) prejudice any right or remedy that Administrative Agent or
               any Lender may now have (except to the extent such right or
               remedy was based upon existing defaults that will not exist after
               giving effect to this First Amendment) or may have in the future
               under or in connection with the Credit Agreement or any other
               instrument or agreement referred to therein.

               Except as expressly set forth herein, the terms, provisions and
conditions of the Credit Agreement and the other Loan Documents shall remain in
full force and effect and in all other respects are hereby ratified and
confirmed.


                                   SECTION 7.
                                 MISCELLANEOUS.

               A. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND THE LOAN
DOCUMENTS.

               (i) On and after the First Amendment Effective Date, each
               reference in the Credit Agreement to "this Agreement",
               "hereunder", "hereof", "herein" or words of like import referring
               to the Credit Agreement, and each reference in the other Loan
               Documents to the "Credit Agreement", "thereunder", "thereof" or
               words of like import referring to the Credit Agreement shall mean
               and be a reference to the Credit Agreement, as amended by this
               First Amendment.

               (ii) Except as specifically amended by this First Amendment, the
               Credit Agreement and the other Loan Documents shall remain in
               full force and effect and are hereby ratified and confirmed.

               (iii) The execution, delivery and performance of this First
               Amendment shall not, except as expressly provided herein,
               constitute a waiver of any provision of,

                                       6
<PAGE>   7

               or operate as a waiver of any right, power or remedy of Agent or
               any Lender under, the Credit Agreement or any of the other Loan
               Documents.

               B. FEES AND EXPENSES. Borrowers acknowledge that all costs, fees
and expenses as described in subsection 13.2 of the Credit Agreement incurred by
Administrative Agent and its counsel with respect to this First Amendment and
the documents and transactions contemplated hereby shall be for the account of
Borrowers.

               C. HEADINGS. Section and subsection headings in this First
Amendment are included herein for convenience of reference only and shall not
constitute a part of this First Amendment for any other purpose or be given any
substantive effect.

               D. APPLICABLE LAW. THIS FIRST AMENDMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW
YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW
OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

               E. COUNTERPARTS; EFFECTIVENESS. This First Amendment may be
executed in any number of counterparts and by different parties hereto in
separate counterparts, each of which when so executed and delivered shall be
deemed an original, but all such counterparts together shall constitute but one
and the same instrument; signature pages may be detached from multiple separate
counterparts and attached to a single counterpart so that all signature pages
are physically attached to the same document. This First Amendment shall become
effective upon the execution of a counterpart hereof by Borrowers, Tranche B
Domestic Lenders, Requisite Lenders and receipt by Company and Administrative
Agent of written or telephonic notification of such execution and authorization
of delivery thereof.





                  [Remainder of Page Intentionally Left Blank]


                                       7
<PAGE>   8

               IN WITNESS WHEREOF, the parties hereto have caused this First
Amendment to be executed as of the date first above written, by their respective
officers thereunto duly authorized.


BORROWERS:                        SAFEWAY INC.


                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                  THE VONS COMPANIES, INC.


                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CANADA SAFEWAY LIMITED


                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


LENDERS:                          ABN-AMRO BANK N.V., as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                  BANCA DI ROMA, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                  BANCA MONTE DEI PASCHI DE SIENA, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  BANCA POPULARE DI MILANO, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                      S-1

<PAGE>   9

                                  BANK OF AMERICA, NATIONAL TRUST & SAVINGS
                                  ASSOCIATION, as a Domestic Lender and as a
                                  Documentation Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  BANK OF MONTREAL, as a Domestic Lender and a
                                  Canadian Lender and as an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  BANK OF NEW YORK, as a Domestic Lender and as
                                  an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  THE BANK OF NOVA SCOTIA, as a Domestic Lender
                                  and a Canadian Lender and as primary
                                  Documentation Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  BANKERS TRUST COMPANY, as a Domestic Lender
                                  and as Administrative Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  BANK OF SCOTLAND, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                      S-2

<PAGE>   10

                                  BANQUE NATIONALE DE PARIS, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CARIPLO-CASSA DI RISPARMIO DELLE PROVINCIE
                                  LOMBARDE SPA, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  THE CHASE MANHATTAN BANK, as Syndication Agent
                                  and as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CANADIAN IMPERIAL BANK OF COMMERCE, as a
                                  Domestic Lender and a Canadian Lender and as
                                  an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CITICORP USA, INC., as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CREDIT AGRICOLE INDOSUEZ, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  CREDIT SUISSE FIRST BOSTON, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                      S-3

<PAGE>   11

                                  FIRST HAWAIIAN BANK, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  FIRST NATIONAL BANK OF CHICAGO, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  THE FIRST NATIONAL BANK OF MARYLAND, as a
                                  Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  THE FUJI BANK, LIMITED, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  INDUSTRIAL BANK OF JAPAN, LIMITED, SAN
                                  FRANCISCO AGENCY, as a Domestic Lender

V

                                  KEY BANK NATIONAL ASSOCIATION, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                  THE LONG TERM CREDIT BANK OF JAPAN, LIMITED,
                                  LOS ANGELES AGENCY, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                      S-4
<PAGE>   12




                                  MELLON BANK, N.A., as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  MERCANTILE BANK OF ST. LOUIS, N.A., as a
                                  Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  NATIONSBANK OF TEXAS, NATIONAL ASSOCIATION, as
                                  a Domestic Lender and as an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  NORTHERN TRUST COMPANY, as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  ROYAL BANK OF CANADA, as a Domestic Lender and
                                  a Canadian Lender and as an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  THE SUMITOMO BANK, LIMITED, as a Domestic
                                  Lender and as an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  UNION BANK OF CALIFORNIA, N.A., as a Domestic
                                  Lender and as an Agent

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                      S-5
<PAGE>   13

                                  US BANK NATIONAL ASSOCIATION, as a Domestic
                                  Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------

                                  WELLS FARGO BANK, NATIONAL ASSOCIATION, as a
                                  Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------


                                  WACHOVIA BANK, N.A., as a Domestic Lender

                                  By:
                                     -------------------------------------------

                                  Title:
                                        ----------------------------------------



                                      S-6


<PAGE>   14


<TABLE>
<CAPTION>

                                   SCHEDULE 1

DOMESTIC LENDER                                           TRANCHE B DOMESTIC COMMITMENT
- ---------------                                           -----------------------------
<S>                                                       <C>
ABN-Amro Bank N.V                                                 $ 8,000,000
Banca Di Roma                                                     $18,000,000
Banca Populare Di Milano                                          $10,000,000
Bank of America, National Trust & Savings                         $62,500,000
Association
Bank of Montreal                                                  $45,000,000
Bank of New York                                                  $45,000,000
The Bank of Nova Scotia                                           $62,500,000
Bankers Trust Company                                             $72,500,000
Banque Nationale de Paris                                         $16,000,000
Cariplo-Cassa di Risparmio Delle Provincie                        $ 3,500,000
Lombarde Spa

The Chase Manhattan Bank                                          $72,500,000
Canadian Imperial Bank of Commerce                                $45,000,000
Citicorp USA, Inc.                                                $50,000,000
Credit Agricole Indosuez                                          $25,000,000
Credit Suisse First Boston                                        $18,000,000
First Hawaiian Bank                                               $25,000,000
First National Bank of Chicago                                    $50,000,000
The First National Bank of Maryland                               $10,000,000
Industrial Bank of Japan, Limited, San                            $16,000,000
Francisco Agency

Key Bank National Association                                     $45,000,000
Mellon Bank, N.A                                                  $ 5,500,000
Northern Trust Company                                            $35,000,000
Royal Bank of Canada                                              $45,000,000
</TABLE>


                                       1
<PAGE>   15


                          TRANCHE B DOMESTIC COMMITMENT

<TABLE>
<CAPTION>


DOMESTIC LENDER                                           TRANCHE B DOMESTIC COMMITMENT
- ---------------                                           -----------------------------
<S>                                                       <C>
DOMESTIC LENDER
The Sumitomo Bank, Limited                                        $   45,000,000
Union Bank of California, N.A                                     $   50,000,000
US Bank National Association                                      $   50,000,000
Wells Fargo Bank, National Association                            $   25,000,000
Wachovia Bank, N.A                                                $   45,000,000
                                                                  --------------
TOTAL                                                             $1,000,000,000
                                                                  ==============
</TABLE>

                                       2
<PAGE>   16

                                  SAFEWAY INC.
                                SECOND AMENDMENT
                               TO CREDIT AGREEMENT
                            DATED AS OF MARCH 9, 2000


               This SECOND AMENDMENT TO CREDIT AGREEMENT dated as of March 9,
2000 (this "Amendment" or the "SECOND AMENDMENT") to the Credit Agreement dated
as of April 8, 1997, as amended by the First Amendment to Credit Agreement dated
as of March 19, 1999 (as amended, the "CREDIT AGREEMENT"), is by and among
Safeway Inc., a Delaware corporation ("COMPANY"), The Vons Companies, Inc.
("VONS" and together with the Company, the "DOMESTIC BORROWERS"),Canada Safeway
Limited (together with the Domestic Borrowers, the "BORROWERS"), the financial
institutions named on the signature pages hereof ("LENDERS"), Bankers Trust
Company ("BTCO"), as Administrative Agent for Lenders ("ADMINISTRATIVE AGENT"),
The Chase Manhattan Bank, as Syndication Agent, and The Bank of Nova Scotia and
Bank of America, N.A., as Documentation Agents. Capitalized terms used herein
without definition shall have the same meanings herein as set forth in the
Credit Agreement.

                                    RECITALS

               WHEREAS, Company and Requisite Lenders desire to amend the Credit
Agreement to increase the utilization fees for the Tranche B Domestic Loans
payable pursuant to Subsection 2.3D thereof and permit Company to request an
additional extension of the Tranche B Revolving Termination Date on any date
after May 1, 2000 and on or prior to June 30, 2000, as more specifically
provided for herein;

               WHEREAS, after giving effect to this Second Amendment, the
Tranche B Domestic Loan facility shall be deemed to be amended and restated as
specifically provided herein and in the Credit Agreement.

                                    AGREEMENT

               NOW, THEREFORE, in consideration of the terms and conditions
herein contained and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto agree as
follows:

               SECTION 1. AMENDMENT TO THE CREDIT AGREEMENT.

               1.1 Amendment to Section 2.3D: Utilization Fee

                   Subsection 2.3D of the Credit Agreement is amended by
deleting the reference therein to "0.25%" and substituting "0.30%" therefor and
deleting the two references therein to "0.50%" and substituting "0.60%"
therefor.

               1.2 Amendment to Section 2.8:  Extension of Tranche B Revolving
Termination Date.


                                       1
<PAGE>   17

                      Section 2.8 is hereby amended by the addition of the
following paragraph after the first paragraph of such section:

               "At any time after May 1, 2000 and on or prior to June 30, 2000,
Company may, at its option, deliver to Administrative Agent, for distribution to
each Lender within five Business Days of Administrative Agent's receipt thereof,
a Tranche B Extension Request signed by each Domestic Borrower requesting an
extension of the Tranche B Revolving Termination Date for 364 days pursuant to
such Tranche B Extension Request as provided in this paragraph. Each Lender may,
in its sole discretion, consent or not consent to any such Tranche B Extension
Request and, if such Lender so consents, such Lender shall deliver its consent
to such Tranche B Extension Request to Administrative Agent (which shall
promptly notify Company of such consent) during the 30 day period following the
date of such Tranche B Extension Request. Any Lender that fails to consent to
such Tranche B Extension Request within such 30 day period shall be deemed to
have rejected such Tranche B Extension Request. If Administrative Agent shall
have received, within such 30 day period, consents to such Tranche B Extension
Request from one or more Lenders, the Tranche B Revolving Termination Date to be
extended pursuant to such request shall, with respect to those Lenders
consenting to such request, be extended for 364 days from the end of such 30 day
period, and, on or prior to the end of such 30 day period, the Domestic
Borrowers shall pay to each Lender that has consented to such Tranche B
Extension Request a fee of 0.02% of its Tranche B Domestic Commitments. If any
Lender rejects a Tranche B Extension Request pursuant to this paragraph, Company
may, at its option, at any time prior to the Tranche B Revolving Termination
Date (as in effect prior to giving effect to such Tranche B Extension Request),
replace such rejecting Lender by causing such Lender to assign, and each Lender
agrees that, following its rejection of any Tranche B Extension Request and upon
the written request of Company, it shall assign, its Tranche B Domestic Loans
and Tranche B Domestic Commitment, as the case may be, to another Lender or an
Eligible Assignee identified by Company (that, in either case, has agreed to the
Tranche B Extension Request) in accordance with the provisions of subsection
13.1; provided that no assignment fee shall be payable to Primary Documentation
Agent in connection with such assignment. Administrative Agent shall give
Company and each Lender prompt notice of any extension of the Tranche B
Revolving Termination Date pursuant to this paragraph."

               SECTION 2. REPRESENTATIONS AND WARRANTIES.

               In order to induce Requisite Lenders to enter into this Second
Amendment, Company represents and warrants to each Lender that:

               A. No event would result from the execution of this Second
               Amendment and, after giving effect to this Amendment, no event
               has occurred or is continuing which constitutes an Event of
               Default or Potential Event of Default;

               B. After giving effect to this Second Amendment, the
               representations and warranties of Company contained in the Credit
               Agreement, as amended by this Second Amendment (the "Amended
               Credit Agreement") are true, correct and complete in all material
               respects on and as of the date hereof to the same extent as
               though made on and as of the date hereof, except that the
               representations and warranties need not be true and correct to
               the extent that changes in the facts and

                                       2
<PAGE>   18

               conditions on which such representations and warranties are
               based are required or permitted under the Credit Agreement;

               C. This Second Amendment, the Amended Credit Agreement, and the
               consummation of the transactions contemplated hereby or thereby
               do not and will not (i) violate any provisions of law applicable
               to Company or any of its Subsidiaries, the Certificate of
               Incorporation or Bylaws of Company or any of its Subsidiaries, or
               any order, judgment or decree of any court or other agency of
               government binding on Company or any of its Subsidiaries, or (ii)
               conflict with, result in a breach of, or constitute (with due
               notice or lapse of time or both) a default under, the indentures
               pursuant to which any outstanding Subordinated Indebtedness or
               any term of any other material agreement or instrument to which
               Company or any of its Subsidiaries is a party or by which any of
               their properties or assets are bound;

               D. Each Loan Party has performed in all material respects all
               agreements and satisfied all conditions which the Credit
               Agreement and this Second Amendment provide shall be performed by
               it on or before the date hereof; and

               E. The execution, delivery and performance by Company of this
               Second Amendment are within the corporate power of Company and
               have been duly authorized by all necessary corporate action on
               the part of Company, and this Second Amendment and the Amended
               Credit Agreement constitute the valid and binding obligations of
               Company enforceable against Company in accordance with their
               respective terms, subject to the effect of any applicable
               bankruptcy, insolvency, reorganization or other laws relating to
               or affecting the enforcement of creditors' rights generally.


               SECTION 3. CONDITIONS TO EFFECTIVENESS.

               This Second Amendment shall become effective on the first date
Administrative Agent, on behalf of Lenders, shall have received all of the
following, in form and substance satisfactory to Administrative Agent (the
"Second Amendment Effective Date"):

                      A. A certificate of the corporate secretary or an
               assistant secretary of each Borrower which shall certify, as of
               the Second Amendment Effective Date, the names and offices of the
               officers of each Borrower authorized to sign this Amendment;

                      B. A counterpart hereof executed by a duly authorized
               officer of each Borrower and Requisite Lenders, or in the case of
               any Lender, telecopy or telephone confirmation from such Lender
               of its execution hereof.


               On the later of (i) April 3, 2000 and (ii) the first date on
which both the Second Amendment Effective Date has occurred and the Tranche B
Revolving Termination Date for all or a portion of the Tranche B Domestic Loans
has been extended to April 2, 2001, the Domestic Borrowers shall pay to each
Tranche B Domestic Lender that has elected to execute the Second

                                       3
<PAGE>   19

               Amendment and has extended its Tranche B Domestic Commitments to
April 2, 2001 a fee of 0.03% of its Tranche B Domestic Commitments.

               SECTION 4. MISCELLANEOUS.

               A. REFERENCE TO AND EFFECT ON THE CREDIT AGREEMENT AND THE OTHER
LOAN DOCUMENTS.

               (i) On and after the Second Amendment Effective Date, each
        reference in the Credit Agreement to "this Agreement", "hereunder",
        "hereof", "herein" or words of like import referring to the Credit
        Agreement, and each reference in the other Loan Documents to the "Credit
        Agreement", "thereunder", "thereof" or words of like import referring to
        the Credit Agreement shall mean and be a reference to the Amended Credit
        Agreement.

               (ii) Except as specifically amended by this Second Amendment, the
        Credit Agreement and the other Loan Documents shall remain in full force
        and effect and are hereby ratified and confirmed.

               (iii) The execution, delivery and performance of this Second
        Amendment shall not, except as expressly provided herein, constitute a
        waiver of any provision of, or operate as a waiver of any right, power
        or remedy of Agent or any Lender under, the Credit Agreement or any of
        the other Loan Documents.

               B. COUNTERPARTS. This Second Amendment may be executed in any
number of counterparts, and by different parties hereto in separate
counterparts, each of which when so executed and delivered shall be deemed an
original, but all such counterparts together shall constitute but one and the
same instrument; signature pages may be detached from multiple separate
counterparts and attached to a single counterpart so that all signature pages
are physically attached to the same document.

               C. HEADINGS. Section and subsection headings in this Second
Amendment are included herein for convenience of reference only and shall not
constitute a part of this Second Amendment for any other purpose or be given any
substantive effect.

               D. APPLICABLE LAW. THIS SECOND AMENDMENT AND THE RIGHTS AND
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF THE STATE OF NEW
YORK (INCLUDING WITHOUT LIMITATION SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW
OF THE STATE OF NEW YORK), WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

                   Remainder of Page Intentionally Left Blank


                                       4
<PAGE>   20

               IN WITNESS WHEREOF, the parties hereto have caused this Second
Amendment to be executed as of the date first above written, by their respective
officers thereunto duly authorized.

BORROWERS:                        SAFEWAY INC.


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE VONS COMPANIES, INC.


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  CANADA SAFEWAY LIMITED


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


LENDERS:                          BANKERS TRUST COMPANY, as a Domestic Lender
                                  and as Administrative Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  THE CHASE MANHATTAN BANK, as Syndication Agent
                                  and a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  THE CHASE MANHATTAN BANK OF CANADA, as a
                                  Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                      S-1
<PAGE>   21


                                  THE BANK OF NOVA SCOTIA, as a Domestic Lender
                                  and a Canadian Lender and as primary
                                  Documentation Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANK OF AMERICA, N.A., as a Domestic Lender
                                  and as a Documentation Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  DEUTSCHE BANK CANADA, as a Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CREDIT AGRICOLE INDOSUEZ, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  ALLFIRST BANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  WACHOVIA BANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                      S-2
<PAGE>   22



                                  BANK ONE, NA (main office Chicago), as a
                                  Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANK OF SCOTLAND, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANCA MONTE DEI PASCHI DE SIENA, as a Domestic
                                  Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANCA NAZIONALE DEL LAVORO, as a Domestic
                                  Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANCA POPOLARE DI MILANO, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  GE CAPITAL COM'L FINANCE, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  KEYBANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                      S-3
<PAGE>   23

                                  BANK OF AMERICA CANADA, as a Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CITICORP USA, INC., as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CITIBANK CANADA, as a Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  MELLON BANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  STB DELAWARE FUNDING TRUST I, as a Domestic
                                  Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  MERCANTILE BANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  NORTHERN TRUST COMPANY, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                       S-4
<PAGE>   24

                                  BANK OF MONTREAL, as a Domestic Lender and a
                                  Canadian Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CARIPLO-CASSA DI RISPARMIO DELLE PROVINCIE
                                  LOMBARDE S.P.A., as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CANADIAN IMPERIAL BANK OF COMMERCE, as a
                                  Domestic Lender and a Canadian Lender and as
                                  an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  ROYAL BANK OF CANADA, as a Domestic Lender and
                                  a Canadian Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  UNITED STATES NATIONAL BANK OF OREGON, as a
                                  Domestic Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  BANK HAPOALIM, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------



                                       S-5
<PAGE>   25

                                  THE SUMITOMO BANK, LIMITED, SAN FRANCISCO
                                  BRANCH, as a Domestic Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE SUMITOMO BANK OF CANADA, as a Canadian
                                  Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  UNION BANK OF CALIFORNIA, N.A., as a Domestic
                                  Lender and as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  THE DAI-ICHI KANGYO BANK, LIMITED, SAN
                                  FRANCISCO AGENCY, as a Domestic Lender and as
                                  an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  THE BANK OF NEW YORK, as a Domestic Lender and
                                  as an Agent


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE FUJI BANK, LIMITED, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                      S-6

<PAGE>   26

                                  ABN AMRO BANK N.V., as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE TOKAI BANK, LTD., LOS ANGELES AGENCY, as a
                                  Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  TOKAI BANK CANADA, as a Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  FIRST HAWAIIAN BANK, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  WELLS FARGO BANK, NATIONAL ASSOCIATION, as a
                                  Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                      S-7
<PAGE>   27



                                  BANQUE NATIONALE DE PARIS, as a Domestic
                                  Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANQUE NATIONALE DE PARIS (CANADA), as a
                                  Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  THE INDUSTRIAL BANK OF JAPAN, LIMITED, as a
                                  Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE INDUSTRIAL BANK OF JAPAN (CANADA), as a
                                  Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  THE SANWA BANK LIMITED, LOS ANGELES BRANCH, as
                                  a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  CREDIT SUISSE FIRST BOSTON, as a Domestic
                                  Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------



                                       S-8
<PAGE>   28


                                  THE SAKURA BANK, LIMITED, SAN FRANCISCO
                                  AGENCY, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  SAKURA BANK (CANADA), as a Canadian Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------


                                  BANCA DI ROMA, as a Domestic Lender


                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------

                                  By:
                                     -------------------------------------------
                                  Title:
                                        ----------------------------------------



                                      S-9

<PAGE>   1


                                                                    EXHIBIT 11.1

                          SAFEWAY INC. AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE
                     (IN MILLIONS, EXCEPT PER-SHARE AMOUNTS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                           12 Weeks Ended
                                                         --------------------------------------------
                                                        March 25,   March 25,   March 27,   March 27,
                                                          2000        2000        1999        1999
                                                         Diluted      Basic      Diluted      Basic
                                                        ---------   ---------   ---------   ---------
<S>                                                     <C>         <C>         <C>         <C>
Net income                                               $241.9       241.9     $  205.8      205.8
                                                         ------       -----     --------      -----

Weighted average common shares outstanding                494.2       494.2        492.6      492.6
                                                                      =====                   =====
Common share equivalents                                   13.7                     20.2
                                                         ------                 --------
   Weighted average shares outstanding                    507.9                    512.8
                                                         ======                 ========

Earnings per share                                       $ 0.48        0.49     $   0.40       0.42
                                                         ======       =====     ========      =====

Calculation of common share equivalents:

      Options and warrants to purchase common shares       34.9                     40.5
      Common shares assumed purchased with potential
         proceeds                                         (21.2)                   (20.3)
                                                         ------                 --------
      Common share equivalents                             13.7                     20.2
                                                         ======                 ========

Calculation of common shares assumed purchased with
   potential proceeds:

      Potential proceeds from exercise of options and
         warrants to purchase common shares              $790.3                 $1,134.6
      Common stock price used under the treasury
         stock method                                    $37.20                 $  55.76
      Common shares assumed purchased with
         potential proceeds                                21.2                     20.3
</TABLE>




                                       16

<PAGE>   1


                                                                    EXHIBIT 12.1

                          SAFEWAY INC. AND SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                              (DOLLARS IN MILLIONS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                   12 Weeks                                  Fiscal Year
                                             ---------------------   --------------------------------------------------------
                                             March 25,   March 27,
                                                2000       1999        1999         1998         1997        1996       1995
                                             ---------   ---------   --------     --------     --------     ------     ------
<S>                                          <C>         <C>         <C>          <C>          <C>          <C>        <C>
Income before income taxes and
      extraordinary loss                       $413.5     $361.1     $1,674.0     $1,396.9     $1,076.3     $767.6     $556.5

Add interest expense                            109.8       73.3        362.2        235.0        241.2      178.5      199.8

Add interest on rental expense (a)               42.2       32.3        183.0        108.2         88.5       90.0       87.5

Less equity in earnings of unconsolidated
      affiliates                                 (7.1)      (8.0)       (34.5)       (28.5)       (34.9)     (50.0)     (26.9)

Add minority interest in subsidiary               0.6        0.6          5.9          5.1          4.4        3.4        3.9
                                               ------     ------     --------     --------     --------     ------     ------
      Earnings                                 $559.0     $459.3     $2,190.6     $1,716.7     $1,375.5     $989.5     $820.8
                                               ------     ------     --------     --------     --------     ------     ------



Interest expense                               $109.8     $ 73.3     $  362.2     $  235.0     $  241.2     $178.5     $199.8

Add capitalized interest                          2.3        2.4          9.3          8.5          5.7        4.4        4.6

Add interest on rental expense (a)               42.2       32.3        183.0        108.2         88.5       90.0       87.5
                                               ------     ------     --------     --------     --------     ------     ------
      Fixed charges                            $154.3     $108.0     $  554.5     $  351.7     $  335.4     $272.9     $291.9
                                               ------     ------     --------     --------     --------     ------     ------
      Ratio of earnings to fixed charges         3.62       4.25         3.95         4.88         4.10       3.63       2.81
                                               ------     ------     --------     --------     --------     ------     ------
</TABLE>


(a) Based on a 10% discount factor on the estimated present value of future
    operating lease payments.


                                       17

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND THE CONSOLIDATED STATEMENTS OF INCOME
ON PAGES 3 THROUGH 5 OF THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED
MARCH 25, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-30-2000
<PERIOD-START>                             JAN-02-2000
<PERIOD-END>                               MAR-25-2000
<CASH>                                          71,000
<SECURITIES>                                         0
<RECEIVABLES>                                  305,500
<ALLOWANCES>                                         0
<INVENTORY>                                  2,318,100
<CURRENT-ASSETS>                             2,893,300
<PP&E>                                       9,838,800
<DEPRECIATION>                               3,406,300
<TOTAL-ASSETS>                              14,731,200
<CURRENT-LIABILITIES>                        3,193,500
<BONDS>                                      6,350,200
                                0
                                          0
<COMMON>                                         5,600
<OTHER-SE>                                   4,336,400
<TOTAL-LIABILITY-AND-EQUITY>                14,731,200
<SALES>                                      7,086,300
<TOTAL-REVENUES>                             7,086,300
<CGS>                                      (4,976,600)
<TOTAL-COSTS>                              (4,976,600)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (109,800)
<INCOME-PRETAX>                                413,500
<INCOME-TAX>                                 (171,600)
<INCOME-CONTINUING>                            241,900
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   241,900
<EPS-BASIC>                                       0.49
<EPS-DILUTED>                                     0.48


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission