CENTURA BANKS INC
10-Q, 1997-05-15
NATIONAL COMMERCIAL BANKS
Previous: GRANITE CONSTRUCTION INC, 10-Q, 1997-05-15
Next: NUEVO ENERGY CO, 10-Q, 1997-05-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and 
    Exchange Act of 1934 For the quarterly period ended March 31, 1997
                                       or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities and
    Exchange Act of 1934 For the transition period from __________ to ________

Commission File Number:    1-10646

                               CENTURA BANKS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

   North Carolina                                                 56-1688522
- --------------------------------------------------------------------------------
(State of Incorporation)                       (IRS Employer Identification No.)

   134 North Church Street, Rocky Mount, North Carolina             27804
- --------------------------------------------------------------------------------
(Address of principal executive office)                           (Zip Code)

                                 (919) 977-4400
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                 [X] Yes [ ] No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark has filed all documents and reports  required to be filed
by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to
the distribution of securities under a plan confirmed by a court.
                                 [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   COMMON STOCK, NO PAR VALUE                                 25,754,732
- --------------------------------------------------------------------------------
(Class of Stock)                       (Shares outstanding as of April 30, 1997)

Exhibit Index on sequential page number 26.




<PAGE>






                               CENTURA BANKS, INC.

                                    FORM 10-Q

                                      INDEX

                                                                       Page
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

       Consolidated Balance Sheets -
       March 31, 1997 and 1996, and December 31, 1996                    4

       Consolidated Statements of Income -
       Three months ended March 31, 1997 and 1996                        5

       Consolidated Statement of Shareholders' Equity -
       Three months ended March 31, 1997                                 6

       Consolidated Statements of Cash Flows -
       Three months ended March 31, 1997 and 1996                        7

       Notes to Consolidated Financial Statements                        8-9

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                       10-22

Part II. OTHER INFORMATION

Item 1.  Legal Proceedings                                               23
Item 2.  Changes in Securities                                           23
Item 3.  Defaults upon Senior Securities                                 23
Item 4.  Submission of Matters to a Vote of Securities Holders           23
Item 5.  Other Information                                               23
Item 6.  Exhibits and Reports on Form 8-K                                24

SIGNATURES                                                               25



<PAGE>





CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION



Item 1.  Financial Statements

         Consolidated Balance Sheets

         Consolidated Statements of Income

         Consolidated Statement of Shareholders' Equity

         Consolidated Statements of Cash Flows

         Notes to Consolidated Financial Statements




<PAGE>




CONSOLIDATED BALANCE SHEETS
CENTURA BANKS, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>



                                                                           March 31,              December 31,
(In thousands, except share data)                                     1997            1996            1996
- --------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>           <C>    
ASSETS
Cash and due from banks                                         $    215,564      $   223,128   $    283,224
Due from banks, interest-bearing                                      11,058           10,259         11,254
Investment securities:
  Available for sale (cost of $1,420,540, $1,163,845,
     and $1,317,449, respectively)                                 1,418,066        1,159,149      1,320,074
  Held to maturity (market value of  $244,906,
     $297,604 and $258,052, respectively)                            245,361          296,758        257,806
Federal funds sold                                                    10,750           19,087         21,413
Loans                                                              4,140,583        3,882,272      4,109,454
  Less allowance for loan losses                                      58,762           56,483         58,715
- --------------------------------------------------------------------------------------------------------------
    Net loans                                                      4,081,821        3,825,789      4,050,739
Bank premises and equipment                                          113,552          104,516        112,198
Other assets                                                         280,541          201,659        237,264
- --------------------------------------------------------------------------------------------------------------
Total assets                                                    $  6,376,713      $ 5,840,345   $  6,293,972
==============================================================================================================


LIABILITIES
Deposits:
  Demand, noninterest-bearing                                   $    711,467      $   622,134  $     721,029
  Interest-bearing                                                 3,696,385        3,272,992      3,665,587
  Time deposits over $100                                            340,393          435,543        346,453
- --------------------------------------------------------------------------------------------------------------
    Total deposits                                                 4,748,245        4,330,669      4,733,069
Borrowed funds                                                       745,763          638,222        685,291
Long-term debt                                                       308,519          335,520        310,802
Other liabilities                                                     82,819           90,602         89,575
- --------------------------------------------------------------------------------------------------------------
Total liabilities                                                  5,885,346        5,395,013      5,818,737

SHAREHOLDERS' EQUITY
Preferred stock, no par value, 25,000,000 shares
    authorized; none issued                                             -                -             -
Common stock, no par value
    50,000,000 shares authorized; shares issued
    and outstanding of  25,752,174,  25,543,090
    and 25,668,524, respectively                                    189,276           188,261        187,563
Common stock acquired by ESOP                                          (359)             (503)          (395)
Unrealized securities gains (losses), net                            (1,649)           (2,857)         1,568
Retained earnings                                                   304,099           260,431        286,499
- --------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                          491,367           445,332        475,235
- --------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                      $ 6,376,713       $ 5,840,345  $   6,293,972
==============================================================================================================


See accompanying notes to consolidated financial statements.

</TABLE>


<PAGE>


CONSOLIDATED STATEMENTS OF INCOME
CENTURA BANKS, INC. AND SUBSIDIARY
<TABLE>
<CAPTION>


                                                               Three Months Ended
                                                                    March 31,
                                                       -------------------------------
(Dollars in thousands, except share and per share data)         1997            1996
- --------------------------------------------------------------------------------------
<S>                                                 <C>              <C> 
INTEREST INCOME
Loans, including fees                                $         95,226 $        90,792
Investment securities:
  Taxable                                                      23,515          21,295
  Tax-exempt                                                      657             811
Short-term investments                                            445             406
- --------------------------------------------------------------------------------------
Total interest income                                         119,843         113,304

INTEREST EXPENSE
Deposits                                                       43,185          42,111
Borrowed funds                                                  7,983           7,032
Long-term debt                                                  4,790           5,133
- --------------------------------------------------------------------------------------
Total interest expense                                         55,958          54,276
- --------------------------------------------------------------------------------------

NET INTEREST INCOME                                            63,885          59,028
Provision for loan losses                                       2,894           2,065
- --------------------------------------------------------------------------------------
Net interest income after provision for loan losses            60,991          56,963

NONINTEREST INCOME
Service charges on deposit accounts                             9,212           8,042
Credit card and related fees                                    1,294           1,066
Other service charges, commissions and fees                     4,943           3,546
Fees for trust services                                         1,950           1,646
Mortgage income                                                 2,673           3,363
Other noninterest income                                        6,007           6,313
Securities gains (losses), net                                    (94)            603
- --------------------------------------------------------------------------------------
Total noninterest income                                       25,985          24,579

NONINTEREST EXPENSE
Personnel                                                      27,757          26,464
Occupancy                                                       3,338           3,093
Equipment                                                       5,165           4,408
Foreclosed real estate losses and related
   operating expense                                              324             138
Other operating                                                22,449          19,359
- --------------------------------------------------------------------------------------
Total noninterest expense                                      59,033          53,462
- --------------------------------------------------------------------------------------
Income before income taxes                                     27,943          28,080
Income taxes                                                   10,069          10,439
- --------------------------------------------------------------------------------------
NET INCOME                                           $         17,874 $        17,641
======================================================================================


NET INCOME PER COMMON SHARE
Primary                                              $           0.68 $          0.67
Fully diluted                                                    0.68            0.67
======================================================================================


AVERAGE COMMON SHARES OUTSTANDING
Primary                                                    26,287,712      26,177,097
Fully diluted                                              26,287,712      26,191,058
======================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

Centura Banks, Inc. and Subsidiary
Three months ended March 31, 1997
<TABLE>
<CAPTION>



                                                                                     Unrealized
                                                                        Common       Securities
                                              Common Stock              Stock          Gains                              Total
                                   -------------------------------      Acquired      (Losses),        Retained      Shareholders'
                                       Shares           Amount          by ESOP          Net           Earnings          Equity
                                   ---------------   -------------    -----------   ------------    -------------    -------------
(Dollars in thousands)
<S>                                  <C>          <C>              <C>           <C>             <C>              <C>
Balance, December 31, 1996             25,668,524  $      187,563   $       (395) $       1,568   $      286,499   $      475,235
Net income                                 -               -               -              -               17,874           17,874
Common stock issued under stock option
  plans and for stock awards               83,650           1,713          -              -                -                1,713
Unrealized securities losses, net          -               -               -             (3,217)           -               (3,217)
Other                                      -               -                  36          -                 (253)            (217)
Cash dividends declared                    -               -               -              -                  (21)             (21)
                                   ---------------   -------------    -----------   ------------    -------------    -------------
Balance, March 31, 1997                25,752,174  $      189,276   $       (359) $      (1,649)  $      304,099   $      491,367
                                   ===============   =============    ===========   ============    =============    =============

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
Centura Banks, Inc. and Subsidiary
<TABLE>
<CAPTION>
                                                                                           For the Three Months Ended
                                                                                                    March 31
                                                                                          -----------       ----------- 
(Dollars in thousands)                                                                         1997              1996
<S>                                                                                    <C>              <C>    
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                              $     17,874     $      17,641
Adjustments to reconcile net income to net cash provided by operating activities:
     Provision for loan losses                                                                 2,894             2,065
     Depreciation and amortization                                                             8,008             7,599
     Decrease (increase) in deferred income taxes                                              2,389            (1,604)
     Loan fees deferred, net                                                                    (235)           (1,658)
     Bond premium amortization and discount accretion, net                                       663               712
     (Gain) loss on sales of investment securities                                                94              (603)
     Loss on sales of foreclosed real estate                                                     134               -
     Gain on sales of equipment under lease                                                   (1,457)           (1,764)
     Proceeds from sales of mortgage loans held for sale                                      93,508            98,841
     Originations, net of principal repayments, of mortgage loans held for sale              (80,010)         (114,609)
     Decrease in accrued interest receivable                                                   1,167             1,235
     Decrease in accrued interest payable                                                       (641)           (2,468)
     Net decrease (increase) in other assets and other liabilities                               427            (8,417)
                                                                                          -----------      ------------
        Net cash provided by operating activities                                             44,815            (3,030)
                                                                                          -----------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                                                        (48,722)          (90,219)
Purchases of:
     Securities available for sale                                                          (273,919)         (167,698)
     Securities held to maturity                                                             (32,006)          (25,472)
     Premises and equipment                                                                   (3,909)           (4,157)
     Other                                                                                   (50,000)              -
Proceeds from:
     Sales of securities available for sale                                                  125,863            97,867
     Maturities and issuer calls of securities available for sale                             45,758            37,132
     Maturities and issuer calls of securities held to maturity                               42,901            48,122
     Sales of foreclosed real estate                                                           1,011               414
     Dispositions of premises and equipment                                                      192               908
     Disposition of equipment used in leasing activities                                       1,708             3,319
Net decrease in federal funds sold                                                            10,663            14,471
                                                                                          -----------      ------------
     Net cash used by investing activities                                                  (180,460)          (85,313)
                                                                                          -----------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits                                                                      15,176          (113,122)
Net increase in short-term borrowings                                                         60,472           140,505
Proceeds from issuance of long-term debt                                                       9,682            48,251
Repayment of long-term debt                                                                  (11,965)          (19,317)
Cash dividends paid                                                                           (6,436)           (6,021)
Proceeds from issuance of common stock, net                                                      860             1,304
Redemption of common stock                                                                       -             (12,529)
                                                                                          -----------      ------------
     Net cash provided by financing activities                                                67,789            39,071
                                                                                          -----------      ------------

Decrease in cash and cash equivalents                                                        (67,856)          (49,272)

Cash and cash equivalents at January 1                                                       294,478           282,659
                                                                                          -----------      ------------
Cash and cash equivalents at March 31                                                   $    226,622     $     233,387
                                                                                          ===========      ============

SUPPLEMENTAL  DISCLOSURES  OF CASH FLOW  INFORMATION  Cash paid during the three
months for:
     Interest                                                                           $     56,599     $      56,675
     Income taxes                                                                                556            23,010
Noncash transactions:
     Net equity adjustment of merged entity                                                      -                 818
     Loans securitized into mortgage-backed securities                                           -             122,982
     Unrealized securities gains (losses), net                                                (5,099)           (5,640)
     Other                                                                                       217               177
     Loans transferred to foreclosed property                                                  1,483               175
                                                                                          ===========      ============

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Centura Banks, Inc. and Subsidiary

Note 1:  Basis of Presentation

The  accompanying  consolidated  financial  statements  include the  accounts of
Centura Banks, Inc.  ("Centura") and its wholly-owned  subsidiary,  Centura Bank
(the "Bank").  The Bank has the  following  wholly-owned  subsidiaries:  Centura
Securities,  Inc.,  Centura Insurance  Services,  Inc., CB Services Corp., CBRM,
Inc.,  Pepco,   Inc.,  Centura  SBIC,  Inc.,  and  CLG,  Inc..  All  significant
intercompany  transactions are eliminated in  consolidation  and all adjustments
considered  necessary  for a fair  presentation  of the  results for the interim
periods  presented have been included (such adjustments are normal and recurring
in nature).  Operating  results for the three month  period ended March 31, 1997
are not necessarily  indicative of the results that may be expected for the year
ending December 31, 1997.


Note 2:  Mergers and Acquisitions

Acquisition  activity for 1996 is  summarized  below.  Data is as of the date of
acquisition.  Centura  had no  mergers or  acquisitions  pending as of March 31,
1997.
<TABLE>
<CAPTION>

                   Institution                       Acquisition   Offices  Assets   Loans      Deposits   Shares
                                                        Date                                               Issued
(dollars in millions)
<S>                                                  <C>             <C>    <C>      <C>        <C>      <C>        
CLG, Inc. ("CLG") (1)                                  11/1/96              $  126   $  85      $  ---    1,661,970
FirstSouth Bank  ("FirstSouth") (1)                   10/25/96        4        170     132         150    1,075,559
First Community Bank  ("First Community") (2)          8/16/96        4        121      83          99      776,441
Deposit assumption from Essex Savings Bank, FSB        7/26/96      ----        71     ----         71       ---
("Essex")
First Commercial Holding Corporation ("FCHC") (1)      2/27/96        8        172     120         140    1,607,564
</TABLE>


(1) Acquisition accounted for as a pooling- of-interests
(2) Acquisition accounted for as a purchase

Based in Raleigh,  North Carolina, CLG specializes in leasing computer equipment
to companies  throughout  the United  States  through  offices in Charlotte  and
Wilmington,  North Carolina,  Columbus, Georgia, and Dallas, Texas. CLG operates
as a wholly-owned subsidiary of Centura Bank.

FirstSouth was  headquartered  in Burlington,  North  Carolina.  This merger was
consummated through the issuance of 0.55 shares of Centura common stock for each
of the outstanding  shares of FirstSouth.  First Commercial with headquarters in
Asheville, North Carolina was consummated under an exchange ratio of 0.63.

First Community was headquartered in Gastonia,  North Carolina.  First Community
shareholders  received  0.96  shares of Centura  common  stock for each share of
First  Community  outstanding  stock.  The  purchase  price for First  Community
exceeded  the fair value of net assets  acquired  by  approximately  $16 million
which amount was recorded as goodwill. Under a stock repurchase plan approved by
Centura's  board of director's,  Centura  repurchased  100% of the shares issued
relative to the First Community transaction.

Centura consummated its assumption of deposit liabilities and the acquisition of
certain  deposit-related  loans  of  the  Wilmington,  Raleigh,  and  Greensboro
locations of Essex. Centura Bank did not purchase the physical branch offices of
Essex, but consolidated the deposits into existing banking  facilities.  Centura
recorded as an other asset a $712,000 core deposit  intangible  which represents
the present value of the  difference in costs between the acquired core deposits
and market alternative funding sources

On October 1, 1996,  Centura  completed  the cash  transaction  to  purchase  49
percent of First  Greensboro  Home  Equity,  Inc.  ("First  Greensboro").  First
Greensboro,  headquartered  in  Greensboro,  North  Carolina,  is a mortgage and
finance  company,  operating  over 30  offices  in 10  states,  specializing  in
alternative  equity lending for homeowners  whose  borrowing needs are generally
not  met  by  traditional  financial  institutions.   First  Greensboro's  other
investors  retained the controlling  interest of the company.  Centura  recorded
this investment as an other asset and recognizes 49 percent of the net income of
First Greensboro into the earnings stream as required under the equity method of
accounting  for  investments.  The  excess of the  purchase  price over the fair
market value of the net assets  acquired is amortized  over 20 years as a charge
against earnings of future periods.

For the  mergers  accounted  for  under  the  pooling-of-interests  method,  all
financial  data  previously  reported  prior  to date of  acquisition  has  been
restated as though the entities had been combined for all periods presented. CLG
was on a January 31 fiscal year and accordingly the results of operations of CLG
for the one-month period ended January 31, 1996 are included in the consolidated
statement of income for the three months  ended March 31,  1996.  Total  income,
noninterest  expenses,  and net income of CLG for the month of January 1996 were
$3,703,000, $2,336,000, and $818,000, respectively.

Note 3:  Reclassifications

Certain items in the March 31, 1996 consolidated  financial statements have been
reclassified   to  conform   with  the  March  31,   1997   presentation.   Such
reclassifications had no impact on net income or shareholders' equity.

Note 4:  Adoption of Statements of Financial Accounting Standards ("SFAS")


In June 1996,  the FASB issued  SFAS No.  125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishments  of Liabilities,"  ("SFAS No.
125") which  provides  accounting  and  reporting  standards  for  transfers and
servicing of financial assets and extinguishment of liabilities. Those standards
are based on the consistent application of a financial-components  approach that
focuses on control.  After a transfer of financial  assets, an entity recognizes
the financial and servicing  assets it controls and  liabilities it has incurred
and  derecognizes  financial  assets it no longer controls and liabilities  that
have been  extinguished.  The statement provides the guidance for distinguishing
sales of  financial  assets  from  transfers  that are  secured  borrowings.  In
December 1996, the FASB issued SFAS No. 127,  "Deferral of the Effective Date of
Certain Provisions of FASB Statement No. 125, an amendment of FASB Statement No.
125". For repurchase  agreements,  dollar-rolls,  securities lending and similar
transactions,  SFAS  No.  127  defers  the  effective  date of SFAS  No.  125 to
transfers occurring after December 31, 1997.  Transfers that fall under the SFAS
No. 125  guidelines  will be reviewed  and they could have a material  impact on
Centura's consolidated financial statements in future periods.

In  accordance  with SFAS No. 125,  Centura has combined  previously  recognized
mortgage servicing rights and mortgage excess servicing  receivables as mortgage
servicing  assets.  Centura does not have mortgage  excess  servicing fees which
require interest-only strip classification.



<PAGE>





CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations. For the Three Months Ended March 31, 1997

The   following   discussion   and  analysis  is  presented  to  assist  in  the
understanding  and  evaluation  of  the  financial   condition  and  results  of
operations of Centura Banks, Inc. ("Centura"). Centura is a bank holding company
operating in North Carolina.

Much of the financial  discussion that follows refers to the impact of Centura's
merger  and  acquisition  activity.  See  Note 2 of the  notes  to  consolidated
financial  statements  for  detail  on  the  acquisitions.   All  the  financial
institutions acquired were in North Carolina,  allowing Centura to leverage upon
its existing market presence,  as well as expand into adjacent and complimentary
markets.  Centura will continue  seeking to acquire  healthy  thrift and banking
institutions.  As evidenced by the fourth  quarter 1996  acquisition  of CLG and
purchase  of the 49 percent  interest  in First  Greensboro,  Centura  will also
continue  to  evaluate  the   feasibility   of   investing   in  and   acquiring
non-traditional banking services allowed under current regulatory guidelines.


SUMMARY

Centura  recorded net earnings of $17.9 million for the three months ended March
31,  1997,  an increase of $233,000 or 1.3 percent from the same period in 1996.
Earnings  per fully  diluted  share were $0.68  compared  to $0.67 for the prior
period. Specific highlights for the three months of 1997 are as follows:

      Return on assets and return on equity for the three  month  period  ending
     March 31, 1997 were 1.17 percent and 14.84 percent, respectively,  compared
     to the 1996 three month period  which  generated a return on assets of 1.23
     percent and an equity return of 15.88 percent.
      Taxable  equivalent  net  interest  income  increased  approximately  $5.0
     million or 8.3 percent over the  comparable  prior period  primarily due to
     higher levels of earning assets.
      Noninterest income, before securities transactions, increased $2.1 million
     to $26.1  million or 8.8 percent  over the $24.0  million  recorded for the
     same period of 1996.  Service  charges on deposit  accounts  increased $1.2
     million.  Insurance and brokerage commissions accounted for $710,000 of the
     increase,  recording $3.2 million for the three months of 1997. An increase
     in the volume of ATM fees contributed to the $687,000 rise in other service
     charges.
      Average earning assets and average  deposits for the first quarter of 1997
     increased 7.3 percent and 7.0 percent,  respectively,  over the  comparable
     prior year quarter,  keeping the average level of external  funding sources
     to total funding  approximately 17 percent for the two periods.  The margin
     improved 7 basis  points as the rates paid for  funding  declined  15 basis
     points.
      Nonperforming  assets of $26.8 million for March 31, 1997  increased  $5.7
     million from the same period in 1996,  but  represented  only 0.42 and 0.36
     percent of total assets, respectively.
      The allowance for loan losses was $58.8 million, representing 1.42 percent
     of total loans at March 31,  1997,  compared to $56.5  million at March 31,
     1996.  Charge-off  activity  generated $2.8 million of net charge-offs,  up
     from the  $652,000  recorded  for the  first  three  months  of  1996.  The
     provision  for loan  losses was $2.9  million for the three  months  ending
     March 31, 1997 versus $2.1 million for the same period of 1996.
      Noninterest  expense for the three months ended March 31, 1997,  increased
     over the comparable  period in 1996 by 10.4 percent to $59.0  million.  The
     majority of the  increase  was seen in  personnel  and  professional  fees.
     Professional fees included an increase in the usage of consulting  services
     as Centura strives to identify efficiencies and revenue enhancements.

INTEREST-EARNING ASSETS

Average  interest-earning  assets  for the first  quarter of 1997  totaled  $5.7
billion  representing an increase of $387.4 million or 7.3% from the same period
in 1996.  Growth in the loan portfolio has contributed to $287.1 million of this
increase. At March 31, 1997, earning assets were $5.8 billion, up $458.3 million
or 8.5 percent over the level at March 31, 1996. For  additional  information on
interest-earning  assets,  refer to Table 3 "Net Interest  Income  Analysis" and
Table 8 "Net Interest Income and Volume/Rate Analysis".

Loans
During the first quarter of 1997,  loans  averaged $4.1 billion,  an increase of
7.5  percent  over the first  quarter of 1996.  This loan growth has been funded
principally  by deposit  growth,  as well as  increased  short term  borrowings.
Commercial  loans  averaged  $2.3 billion  during the quarter and  accounted for
$228.7  million of the growth in average loans between the two periods.  Average
loans represented approximately 72 percent of average earning assets for each of
the three month periods.

Loans at March 31, 1997, were $4.1 billion,  an increase of $258.3  million,  or
6.7 percent,  compared to $3.9 billion at March 31, 1996,  and up $31.1  million
over loans at December  31,  1996.  The loan growth  between  the  quarters  has
generally been present in all loan categories excluding  residential  mortgages.
In  efforts to  strengthen  liquidity  and  reduce  exposure  to  interest  rate
fluctuations,  Centura securitized $243 million of residential  mortgages during
1996 which  contributed to the $77.9 million  decline in  residential  mortgages
from  March  31,  1996 to  March  31,  1997.  Table  1  summarizes  total  loans
outstanding and the mix of loans being held. The commercial portfolio represents
a significant  portion of Centura's total loan portfolio,  50.6 percent and 49.1
percent at March 31, 1997 and 1996,  respectively.  Of these  commercial  loans,
over 90 percent are secured.

Credit is extended by the Bank almost  exclusively  to  customers  in its market
areas of North Carolina. The Bank's loan policies discourage engaging in foreign
lending activities,  having exposure in newly established  ventures such as high
technology  start-up  companies or highly  speculative  real estate  development
projects, and participating in highly leveraged transactions. The loan portfolio
is reviewed  on an  on-going  basis to  maintain  diversification  by  industry,
minimizing substantial loan concentrations in any one industry.

Loans  generated  $95.3  million  of  taxable  equivalent  interest  income  for
year-to-date  March 31, 1997  compared to $90.9 million for the same period last
year. Increased average loan volume of $287.1 million accounted for $6.7 million
of the  increase  in the  taxable  equivalent  interest  income.  A decrease  in
interest  rates,  as evidenced  by a 14 basis point  decline in the average loan
yield  from  the  previous  three  months  of 1996 to 9.32  percent,  negatively
impacted the taxable equivalent  interest income by $2.3 million.  Approximately
80 percent of the  commercial  loan  portfolio  is  variable  rate,  affected by
changes in the prime rate or other various indices.

Investment Securities
The  investment  portfolio at March 31, 1997 was $1.7  billion,  up 14.3 percent
from the $1.5 billion at March 31, 1996, and  represented  28.6 percent and 27.1
percent of earning assets at March 31, 1997 and 1996, respectively. With deposit
growth between the two periods exceeding that of loans, more funds were deployed
late in the quarter into the investment  portfolio,  resulting in a slight shift
in the period-end earning-asset mix.

Investments  averaged $1.6 billion for the three months ended March 31, 1997, up
7.1 percent from the $1.5 billion for the same period of 1996. For each quarter,
average investments as a percentage of average earning assets were approximately
27 percent.

To preserve  liquidity,  Centura's  investment  portfolio  consists primarily of
securities  for which an active market exists.  Accordingly,  at March 31, 1997,
approximately  99  percent  of  the  total  investment  portfolio  consisted  of
obligations  of the US Government  and its agencies or  investment  grade state,
county and municipal securities. Approximately 64 percent of the debt securities
were fixed rate instruments at March 31, 1997.

The classification of securities as held to maturity ("HTM") or as available for
sale  ("AFS")  is  determined  at the  date of  purchase.  The  HTM  investments
represented  15 percent and 20 percent of total  investments  for March 31, 1997
and 1996,  respectively.  Centura  intends  and has the ability to hold such HTM
securities  until  maturity.  At March 31, 1997,  the amortized  cost of the HTM
portfolio was $244.9 million, which was $455,000 less than its fair value.

Investment securities available for sale (the "AFS portfolio"), representing the
remainder of the  investment  portfolio,  are reported at fair value and will be
used as a part of Centura's asset/liability  management strategy and may be sold
in response to changes in interest rates,  changes in prepayment  risk, the need
to  increase  regulatory  capital  and other  factors.  At March 31,  1997,  the
recorded  fair value of the AFS  portfolio of $1.4 billion was $2.5 million less
than cost,  which  difference has been  recorded,  net of tax, as a reduction of
shareholders' equity. At March 31, 1996, the amortized cost of the AFS portfolio
was $4.7 million more than its fair value.  Centura's liquidity position remains
strong,  alternative funding sources are available,  and cash flows are provided
by investment  maturities  in the AFS and HTM  portfolios.  This offers  Centura
flexibility  in its  asset/liability  management  strategies  and if  necessary,
flexibility to invest and reinvest funds to increase the overall yield earned on
investments.

Net realized  losses of $94,000 were generated  during the first three months of
1997 from sales and issuer  call  activity,  compared to net  realized  gains of
$603,000 during the comparable 1996 period.

Investment  securities  contributed $25.8 million in taxable equivalent interest
income for the period  ending March 31,  1997,  an increase of $2.2 million over
the $23.5  million  earned in the  comparable  period of 1996.  A 15 basis point
improvement  in the  investment  yield  accounted  for  $598,000 of the increase
between the two  periods  while the average  volume  increase of $103.6  million
provided an additional $1.6 million of taxable equivalent interest income.

FUNDING SOURCES

Total funding sources  averaged $5.6 billion for the first three months of 1997,
a $400.2 million or 7.7 percent increase from the average volume of $5.2 billion
in  the  comparable  1996  period.   Funding  sources  include  total  deposits,
short-term borrowings and long-term debt. For additional  information on funding
sources  refer  to  Table 3 "Net  Interest  Income  Analysis"  and  Table 8 "Net
Interest Income and Volume/Rate Analysis".

Deposits
For the  three-month  period  ending  March 31,  1997,  average  total  deposits
increased  $303.5  million to $4.7 billion,  or 7.0 percent over the  comparable
1996 period.  Product  restructuring  for money market demand  accounts  spurred
growth in this type of deposit by over 90 percent. Money markets demand accounts
averaged $692.9 for the quarter ending March 31, 1997 compared to $359.3 million
for the same period last year.  The average  volume of  certificates  of deposit
declined $94.7 million, partially due to the shifting of funds into money market
deposits. For additional detail on the average deposit mix, see Table 2.

The deposit  base at March 31, 1997 of $4.7  billion was up $417.6  million from
the $4.3  billion  level  held at March 31,  1996 and  consistent  with the $4.7
billion held at December 31, 1996. Although the deposit level has shown stagnant
growth from year-end,  historical  trends indicate that deposits  decline in the
first  quarter  of the  year  often  in  response  to  increased  cash  needs of
consumers.

Interest  expense on deposits  increased  $1.1 million to $43.2  million for the
three  months  ending  March 31, 1997 versus  $42.1  million for the  comparable
period of 1996. The change in average volume of deposits was  responsible for an
increase of $1.8 million in interest expense  (predominantly due to money market
deposits),  while the  change in the rates  paid for  interest-bearing  deposits
slowed the increase by $730,000.

Other Funding Sources
With  relatively  equal rates of earning asset and deposit  growth between March
31,  1997 and 1996,  external  funding  sources  as a percent  of total  funding
liabilities  held  constant  at  approximately  17 percent for each of the three
month  periods.  The use of both  short-term and long-term debt has been in line
with  asset/liability  strategies.   Consequently,   short-term  borrowed  funds
averaged $647.0  million,  compared to the $540.0 million average volume for the
period  ending  March  31,  1996.  Interest  expense  on  short-term  borrowings
increased by a net $951,000,  primarily due to higher  volume.  The average rate
paid for these  funds  declined  24 basis  points to 5.00  percent.  The average
volume of long-term debt,  consisting  predominantly of FHLB advances,  declined
$10.3 million to $309.1  million  during the first three months of 1997 compared
to $319.5 million for the comparable  prior year three months.  Interest expense
on long-term debt decreased by $343,000.


NET INTEREST INCOME AND NET INTEREST MARGIN

As detailed in Table 3, taxable  equivalent  net  interest  income for the three
months of 1997 increased by $5.0 million, or 8.3 percent, to $65.6 million, from
$60.6 million in the comparable  period of 1996.  Table 8 provides a volume/rate
analysis.  The $387.4 million  increase in average earning assets over the first
quarter of 1996 was  responsible  for $5.3  million of the  increase  in taxable
equivalent net interest  income.  The net impact of the rate  environment on net
interest  income was a decrease of $312,000.  The margin improved 7 basis points
for the period  ended March 31, 1997 from the same  three-month  period of 1996.
Much of the  increase in the margin was due to a 15 basis point  decrease in the
rates paid for interest-bearing liabilities.

Dollars of net  interest  income  will  continue  to be a primary  component  of
Centura's total revenue sources. Taxable equivalent net interest income was 71.6
percent  and 71.1  percent  of total  revenues  for  March  31,  1997 and  1996,
respectively.  The net  interest  margin may feel  downward  pressure  given the
strong  competition  for deposits and the  corresponding  need to utilize  other
higher-cost  funding  sources.  In late March of 1997, the Fed Funds target rate
and the prime lending rate increased and  accordingly,  the net interest  margin
may actually benefit from the repricing  opportunities within the loan portfolio
given a rising rate environment.


ASSET QUALITY AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses was $2.9 million for the three months ending March
31,  1997,  up $829,000  compared to $2.1 million for the same period last year.
Net  charge-offs  for the  three  months  of  1997,  were  $2.9  million,  or an
annualized 0.28 percent of average loans, compared to $652,000, or an annualized
0.07 percent of average loans for the prior year's period.  Net  charge-offs for
the year  ended  December  31,  1996 were .18  percent  of  average  loans.  Net
charge-offs  for  commercial  loans,  leasing,  and loans secured by real estate
accounted for $1.7 million of the $2.2 million  dollar net  charge-off  increase
between the periods.  Prior  charge-off  activity  was low  compared  with other
institutions  and by the end of 1996 and continuing into 1997  charge-offs  were
increasing to levels more consistent with industry averages.

The allowance for loan losses was $58.8 million at March 31, 1997,  representing
1.42 percent of loans outstanding, compared to $56.5 million, or 1.45 percent of
loans  outstanding  a year ago, and compared to $58.7 million or 1.43 percent of
loans  outstanding at December 31, 1996. Based on the current loan portfolio and
levels of  current  problem  assets  and  potential  problem  loans,  management
believes  the  allowance  for  loan  losses  to  be  adequate.   For  additional
information  with respect to the activity in the allowance for loan losses,  see
Table 4 entitled "Analysis of Allowance for Loan Losses".

Table 5, "Nonperforming Assets and Past Due Loans," discloses the components and
balances  of  nonperforming  assets.  Nonperforming  assets  increased  to $26.8
million  at March 31,  1997 or 0.42  percent  of total  assets at the end of the
period.  Nonperforming  assets  were $21.1  million at March 31,  1996,  or 0.36
percent of total assets. At December 31, 1996,  nonperforming  assets were $22.9
million or 0.36 percent of total assets.  Nonaccruals  for loans secured by real
estate,  commercial loans, and leases have increased from March 31, 1996 to $1.0
million, $2.5 million, and $1.7 million,  respectively.  Accruing loans past due
ninety or more days were $11.1  million,  $6.4 million and $8.9 million at March
31, 1997, March 31, 1996 and December 31, 1996, respectively,  which represented
0.27 percent, 0.17 percent and 0.22 percent of outstanding loans,  respectively.
At March 31, 1997,  the allowance  for loan losses was 2.58 times  nonperforming
loans, down from 3.06 times at March 31, 1996 and December 31, 1996.

During the first quarter of 1997,  Centura  management  reviewed existing credit
polices and reinforced its commitment to credit quality. However, the historical
growth of the loan  portfolio  opens  opportunity  for new  problems to develop.
Management  believes  that  an  estimated  $10  to  $15  million  of  additional
nonperforming and past due loans may exist, depending upon particular situations
of various of its borrowers whose loans are currently "performing" in accordance
with their contractual  terms. The impact of ever-changing  economic  conditions
and changes in interest  rates and/or  inflation on the  operations of Centura's
customers is unknown,  but gives opportunity for increased  nonperforming  asset
levels.


NONINTEREST INCOME AND EXPENSE

Noninterest  income  ("NII")  increased $1.4 million,  or 5.7 percent,  to $26.0
million  for the  first  three  months  of 1997.  Service  charges  on  deposits
increased $1.2 million,  principally due to NSF charges.  The continued emphasis
on expanding financial services,  primarily brokerage activities,  resulted in a
$710,000  increase in insurance and  brokerage  fees compared to the same period
last year.  Other  deposit  fees  increased  $687,000  between  the two  periods
primarily due to an increase in ATM fees assessed to non-Centura customers using
Centura ATMs. Mortgage income (composed of servicing revenues, origination fees,
servicing  release  premiums,  and net gains or losses on the sales of  mortgage
loans) for the  three-month  period of 1997  declined to $2.7  million from $3.4
million for the comparable  period in 1996. The sales activity the first quarter
of 1997 generated  $761,000 in net marketing gains, down $721,000 from the gains
recorded during the first quarter of 1996.

The  efficiency  ratio  for the three  months  ended  March  31,  1997 was 64.47
percent,  up from 62.80  percent  for the same  period in 1996.  Compared to the
fourth  quarter of 1996,  the  efficiency  ratio  improved 62 basis points.  The
up-front costs  associated  with Centura's  delivery  channel,  technology,  and
product initiatives such as establishing  in-store locations have contributed to
the rise in the  efficiency  ratio  during  1996 but  efficiencies  and  revenue
benefits are expected to be realized from these investments in 1997.

Noninterest  expense  ("NIE")  increased 10.4 percent,  or $5.6 million over the
prior  year three  months to $59.0  million.  Personnel  expenses,  the  largest
component of  noninterest  expense,  contributed  $1.3 million to this  increase
principally due to the timing (1) of the First Community  acquisition and (2) of
the openings of the Hannaford in-store locations.  First quarter of 1997 carried
the expenses for the eleven in-store  locations opened in the last six months of
1996 and four opened  during the first quarter of 1997. In an effort to maintain
flexibility with changing technology,  Centura rents most of its equipment. As a
result,  rental expense accounted for most of the $757,000 increase in equipment
expense. Professional fees increased $1.8 million for the first quarter of 1997,
due in part, to the  outsourcing of Centura's  proof  operations in mid 1996 and
services for computer support and maintenance.  Expenses for consulting services
have also contributed to the increase in professional fees as Centura strives to
identify operating efficiencies in efforts to curb expense growth.


INCOME TAX EXPENSE

The amount of income tax expense for the three months of 1997 was $10.1  million
compared to $10.4 million in the prior period. The current effective tax rate is
36.03 percent, down from the 37.18 percent at March 31, 1996.

EQUITY AND CAPITAL RESOURCES

Shareholders'  equity increased to $491.4 million at March 31, 1997, compared to
$445.3  million at March 31, 1996.  The change in equity between the two periods
was  influenced  by earnings,  payment of dividends  and the timing of the stock
repurchases relative to the 1996 acquisitions. For 1996, Centura repurchased 1.2
million  shares at an  average  price of  $36.77  per share for a total of $45.5
million.  Shareholders'  equity at March 31, 1996  reflects  the  redemption  of
common stock at an aggregate purchase price of $12.5 million. There have been no
shares  repurchased during the first quarter of 1997. The ratio of shareholders'
equity to period-end assets was 7.71 percent, up from 7.63 percent at period end
March 31, 1996. The unrealized losses,  net of tax, on securities  available for
sale were $1.6 million at March 31, 1997  compared to a $2.9 million  unrealized
gain, net of tax, for the comparable period last year.

Centura's common stock is traded on the New York Stock Exchange under the symbol
CBC.  At March  31,  1997,  Centura  had  25,752,174  shares  outstanding.  Cash
dividends  paid for the three  months of 1997  were  $6.4  million,  or $.25 per
share,  compared to $6.0 million,  or $.25 per share, for the comparable  period
last year. The cash  dividends  paid for 1997,  were declared and accrued during
the fourth quarter of 1996.

Centura  maintains higher capital ratios than the minimum required by regulatory
guidelines,  which has positioned Centura to endure changes in the economy while
providing  opportunities  for growth,  both  internally  and through  additional
acquisitions.  At March 31,  1997,  Tier 1 capital was $423.8  million and total
capital was $447.7 million. At March 31, 1997, Centura had the requisite capital
levels to qualify as well-capitalized.  Centura's capital ratios are outlined in
Table 6 entitled "Capital Ratios."


LIQUIDITY AND INTEREST RATE RISK MANAGEMENT

Liquidity  is the  ability  to raise  funds  through  attracting  new  deposits,
borrowing  funds,  issuing new capital or selling  assets.  Liquidity is managed
through the selection of the asset mix and the maturity mix of  liabilities.  As
part of this process,  funding needs and alternatives are continually evaluated.
Centura's  liquidity  is provided by its  portfolio  of  investment  securities,
interest income from investment  securities,  principal and interest payments on
loans, turnover of mortgage loans held for sale, core deposits generated through
the normal  customer  base or through  acquisitions,  brokered  certificates  of
deposit, the retention of earnings, and the borrowing of additional funds if the
need  arises.  Deposits  and other  funding  sources  are used to fund loans and
investments, meet deposit withdrawals and maintain reserve requirements.

The Bank has multiple  funding sources that could be used to increase  liquidity
and provide additional financial flexibility. These sources consist primarily of
established  federal funds lines with major banks  totaling  approximately  $1.3
billion,  and the ability to borrow  approximately $500 million from the Federal
Home Loan Bank ($227 million  outstanding  to FHLB at March 31, 1997).  The Bank
also has the  ability  to issue debt up to a maximum  of $300  million  under an
offering by the Bank to institutional investors of unsecured bank notes due from
30 days to 15 years  from the date of issue.  Each bank note  would be a direct,
unconditional and unsecured general  obligation solely of the Bank and would not
be an obligation of or guaranteed by Centura.  Interest rate and maturity  terms
would  be  negotiated  between  the  Bank  and  the  purchaser,  within  certain
parameters  set forth in the  offering  circular.  Centura also has an unsecured
line of credit of $60 million. There was $40 million outstanding under this line
of credit at March 31,  1997;  there was $39  million  outstanding  at March 31,
1996.

The investment  and loan  portfolios are the primary types of earning assets for
Centura.  While the  investment  portfolio is  structured  with  minimum  credit
exposure to Centura,  the loan  portfolio is the primary asset subject to credit
risk.  Credit  risk is  controlled  and  monitored  through  the use of  lending
standards,  thorough  review  of  potential  borrowers  and  on-going  review of
performing loans.

Centura's  Asset/Liability   Management  Committee's  objective  is  to  control
Centura's  interest  rate risk.  The  Committee  monitors and adjusts  Centura's
exposure  to  interest  rates  based on  corporate  policy and  expected  market
conditions and utilizes a computer  simulation  model to determine the effect on
Centura's  net  interest  income and the effect on the market value of Centura's
equity under various interest rate assumptions. Traditional interest sensitivity
gap analyses  indicate that  Centura's net interest  income would benefit from a
rising rate environment. However, gap and other traditional interest sensitivity
analyses  do not  adequately  measure a  corporation's  exposure  to  changes in
interest  rates as those  analyses  do not  incorporate  the  interrelationships
between  interest  rates  charged  or paid,  balance  sheet  trends,  changes in
prepayments and management actions.  The results of gap analysis are appropriate
only for a point in time and should  not be  projected  into the future  because
each of the factors listed above can affect Centura's actual earnings. Centura's
computer  simulation model incorporates these factors and projects income over a
12-month horizon under a variety of higher and lower interest rate environments.
This analysis shows that as interest rates increase,  Centura will experience an
increase in net interest income.

Using the market value of equity approach,  a change in interest rates will have
very little effect on the market value of Centura's equity. Centura is operating
within the exposure  guidelines  approved by management,  which  prescribes that
changes in net interest income after tax should approximate  changes in the cost
of capital and the market value of equity should not be materially affected by a
change in  interest  rates.  Management  of  Centura  believes  that  Centura is
currently  positioned to react  appropriately to changes in interest rates under
these guidelines.

Off-balance sheet derivative financial instruments, such as interest rate swaps,
interest  rate floor and cap  arrangements  and interest rate futures and option
contracts  ("swaps,  floors,  caps,  futures and  options,"  respectively),  are
available  to Centura to assist in managing  interest  rate  risks.  Centura has
principally  used  interest rate swaps.  Swaps are used to reduce  interest rate
risk with the objective of stabilizing net interest income over time. Floors are
used to protect certain designated variable rate financial  instruments from the
downward  effects  of  their  repricing  in  the  event  of  a  decreasing  rate
environment.  Caps are used to protect certain designated financial  instruments
from the negative  repricing effects of an increasing rate environment.  Options
provide the right,  but not the  obligation,  to put or call  securities back to
another  third party at an agreed upon price  under the  specific  terms of each
agreement. Table 7 entitled "Off-Balance Sheet Derivative Financial Instruments"
summarizes Centura's off-balance sheet derivative financial instruments at March
31, 1997.

Management  is not  aware of any  events  that are  reasonably  likely to have a
material  effect on Centura's  liquidity,  capital  resources or operations.  In
addition,  management is not aware of any regulatory  recommendations  which, if
implemented, would have a material effect on Centura.



<PAGE>



CURRENT ACCOUNTING ISSUES


In February 1997,  the FASB issued SFAS No. 128,  "Earnings Per Share" (SFAS No.
128") which provides  standards for computing and presenting  earnings per share
("EPS") for entities with publicly held common stock or potential  common stock.
It requires the dual  presentation of basic EPS (defined as income  available to
common stockholders  divided by the weighted-number of common shares outstanding
for the period) and diluted EPS on the face of the income statement. Diluted EPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common  stock were  exercised or converted  into common stock
and is  similar  to  current  fully-diluted  EPS  calculations.  SFAS No. 128 is
effective for financial  statements issued for periods ending after December 15,
1997,  including interim periods and requires  restatement for all prior-periods
of EPS data presented. Early adoption is not permitted.

In February 1997, the FASB issued SFAS No. 129 "Disclosure of Information  About
Capital  Structure"  which  eliminates the exemption of nonpublic  entities from
certain disclosure requirements of APB Opinion No. 15 "Earnings Per Share". This
statement should have no effect on Centura's consolidated financial statements.

In July 1996, the Emerging  Issues Task Force provided  guidance  concerning the
costs for  modifications to computer  software to accommodate the year 2000. The
costs of the modifications  should be treated as regular  maintenance and repair
and be charged to expense as incurred.  Centura's computer systems are generally
based on two digit years and will need this additional  programming to recognize
the start of a new century.  Management  currently  estimates  that the costs of
this additional  programming ranges from $6-$8 million with a project horizon of
two to three years.

The FASB also  issues  exposure  drafts for  proposed  statements  of  financial
accounting  standards.  Such  exposure  drafts are  subject to comment  from the
public,  to  revisions  by the  FASB,  and to  final  issuance  by the  FASB  as
statements of financial accounting standards. Management considers the effect of
any proposed  statements on Centura and monitors the status of changes to issued
exposure drafts and to proposed effective dates.






TABLE 1
- --------------------------------------------------------------------------------
LOANS
<TABLE>
<CAPTION>
                                                  March 31, 1997                 March 31, 1996               December 31, 1996
(Dollars in thousands)                       Balance        % of Total      Balance        % of Total      Balance        % of Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                 <C>       <C>                 <C>        <C>                    <C>  
Commercial, financial and agricultural    $  748,453           18.1%     $  690,582          17.8%      $  743,477             18.1%
Commercial mortgage                          808,620           19.5         759,280          19.6          806,721             19.6
Real estate construction                     536,829           13.0         455,953          11.7          524,246             12.8
                                          ------------------------------------------------------------------------------------------
      Commercial loan portfolio            2,093,902           50.6       1,905,815          49.1        2,074,444             50.5
Consumer                                     269,422            6.5         264,864           6.8          274,733              6.7
Residential mortgage                       1,290,437           31.1       1,368,314          35.2        1,291,036             31.4
Leases                                       441,568           10.7         302,399           7.8          420,240             10.2
Other                                         45,254            1.1          40,880           1.1           49,001              1.2
- ------------------------------------------------------------------------------------------------------------------------------------
Total loans                               $4,140,583          100.0%     $3,882,272         100.0%      $4,109,454            100.0%
====================================================================================================================================

Residential mortgage servicing
      portfolio for others                $2,302,000                     $1,862,000                     $2,245,000
====================================================================================================================================
</TABLE>


<PAGE>

TABLE 2
- --------------------------------------------------------------------------------
AVERAGE DEPOSIT MIX FOR THE THREE MONTHS ENDED
<TABLE>
<CAPTION>

                                                                March 31, 1997                 March 31, 1996
(Dollars in thousands)                                     Balance      % of Total        Balance      % of Total
- ------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                  <C>       <C>                  <C>  
Demand, noninterest bearing                           $    657,971         14.1%     $    602,728         13.7%
Interest checking                                          640,054         13.7           608,738         14.0
Money market                                               692,894         15.0           359,291          8.3
Savings                                                    289,531          6.2           311,501          7.2
- ------------------------------------------------------------------------------------------------------------------
Time deposits:
  Certificates of deposit less than 100K                 1,736,938         37.3         1,697,499         39.0
  Certificates of deposit greater than 100K                346,930          7.4           477,225         11.0
  IRA                                                      293,087          6.3           296,884          6.8
- ------------------------------------------------------------------------------------------------------------------
      Total time deposits                                2,376,955         51.0         2,471,608         56.8
- ------------------------------------------------------------------------------------------------------------------
Total average deposits                                $  4,657,405        100.0%     $  4,353,866        100.0%
==================================================================================================================
</TABLE>

<PAGE>


TABLE 3
- --------------------------------------------------------------------------------
NET INTEREST INCOME ANALYSIS - TAXABLE EQUIVALENT BASIS
Centura Banks, Inc. and Subsidiary
<TABLE>
<CAPTION>

                                                    Three months ended                                        Three months ended
                                                       March 31, 1997                                            March 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
                                                          Interest      Average                      Interest       Average
                                               Average      Income/      Yield/          Average       Income/       Yield/
(Dollars in thousands)                         Balance     Expense        Rate           Balance      Expense         Rate
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>           <C>              <C>         <C>           <C>               <C>
ASSETS
Loans                                      $  4,107,133  $  95,327        9.32%       $  3,820,022  $  90,891         9.46%
Taxable securities                            1,505,254     24,764        6.58           1,391,300     22,310         6.41
Tax-exempt securities                            45,356        999        8.81              55,683      1,219         8.76
Short-term investments                           32,975        445        5.40              35,135        406         4.57
                                            -----------   --------                     -----------   --------
Interest-earning assets, gross                5,690,718    121,535        8.57           5,302,140    114,826         8.62
Net unrealized gain (loss) on available
   for sale securities                            2,065                                      3,224
Other assets, net                               491,935                                    446,070
                                            -----------                                -----------
    Total assets                           $  6,184,718                               $  5,751,434
                                            ===========                                ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking                          $    640,054  $   2,810        1.78%       $    608,738  $   3,069         2.03%
Money market                                    692,894      6,952        4.07             359,291      2,594         2.90
Savings                                         289,531      1,417        1.98             311,501      1,687         2.18
Time                                          2,376,955     32,006        5.46           2,471,608     34,761         5.66
                                            -----------   --------                     -----------   --------
    Total interest-bearing deposits           3,999,434     43,185        4.38           3,751,138     42,111         4.52
Borrowed funds                                  646,995      7,983        5.00             540,018      7,032         5.24
Long-term debt                                  309,112      4,790        6.28             319,450      5,133         6.46
                                            -----------   --------                     -----------   --------
Interest-bearing liabilities                  4,955,541     55,958        4.58           4,610,606     54,276         4.73
Demand, noninterest-bearing                     657,971                                    602,728
Other liabilities                                82,597                                     91,270
Shareholders' equity                            488,609                                    446,830
                                            -----------                                -----------
    Total liabilities and
      shareholder's equity                 $  6,184,718                               $  5,751,434
                                            ===========                                ===========

Interest rate spread                                                      3.99%                                       3.89%

Net yield on interest-
    earning assets                         $  5,690,718  $  65,577        4.58%       $  5,302,140  $ 60,550          4.51%
                                            ===========   ========                       =========   =======
Taxable equivalent adjustment                            $   1,692                                  $  1,522
                                                          ========                                   =======

</TABLE>

<PAGE>


TABLE 4
- --------------------------------------------------------------------------------
ANALYSIS OF ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>
                                                         At and for the three months     At and for the year ended
                                                                ended March 31,                 December 31,
(Dollars in thousands)                                          1997          1996                 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>                <C>         
Allowance for loan losses at beginning of period         $     58,715    $    55,070        $     55,070
Allowance for acquired financial institutions                    ---            ---                1,240
Provision for loan losses                                       2,894          2,065               9,596
Loans charged off                                              (3,617)        (1,312)            (10,408)
Recoveries on loans previously charged off                        770            660               3,217
- ------------------------------------------------------------------------------------------------------------------
   Net charge-offs                                             (2,847)          (652)             (7,191)
- ------------------------------------------------------------------------------------------------------------------
Allowance for loan losses at end of period               $     58,762    $    56,483        $     58,715
==================================================================================================================

Loans at period-end                                      $  4,140,583    $ 3,882,272        $  4,109,454
Average loans                                               4,107,133      3,820,022           4,014,391
Nonperforming loans                                            22,767         18,471              19,210

Allowance for loan losses to loans at period-end                 1.42%          1.45%               1.43%
Net charge-offs to average loans                                 0.28           0.07                0.18
Allowance for loan losses to nonperforming loans                 2.58x          3.06x               3.06x
==================================================================================================================
</TABLE>

<PAGE>


TABLE 5
- --------------------------------------------------------------------------------
NONPERFORMING ASSETS AND PAST DUE LOANS
<TABLE>
<CAPTION>
                                                March 31,                  December 31,
                                         ------------------------       -----------------
(Dollars in thousands)                     1997            1996               1996
- -----------------------------------------------------------------------------------------
<S>                                     <C>            <C>                 <C>     
Nonaccrual loans                        $ 22,767       $  17,440           $ 18,713
Restructured loans                         ---             1,031                497
                                         ------------------------------------------------
 Nonperforming loans                      22,767          18,471             19,210
Foreclosed property                        4,001           2,633              3,663
- -----------------------------------------------------------------------------------------
Total nonperforming assets              $ 26,768       $  21,104           $ 22,873
=========================================================================================

Nonperforming assets to:
 Loans and foreclosed property              0.65%           0.54%              0.56%
    Total assets                            0.42            0.36               0.36
=========================================================================================

Accruing loans past due ninety days     $ 11,055       $   6,578           $  8,916
=========================================================================================
</TABLE>



TABLE 6
- --------------------------------------------------------------------------------
CAPITAL RATIOS
                              Tier I Capital   Total Capital  Tier I Leverage
March 31, 1997                    9.19%           10.44%           6.39%
December 31, 1996                 9.48            10.02            6.56
March 31, 1996                    9.96            11.21            6.88
Minimum requirement               4.00             8.00         3.00-5.00



TABLE 7
- --------------------------------------------------------------------------------
OFF-BALANCE SHEET DERIVATIVE FINANCIAL INSTRUMENTS
<TABLE>
<CAPTION>

Interest rate swap agreements at March 31, 1997 are summarized below:
                                                                                      Weighted Average
                                                             Weighted Average Rate        Remaining        Estimated
                                                Notional       During the Quarter        Contractual       Fair Value
                                                  Amount      Received     Paid          Term (Years)      Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
<S>                                    <C>                    <C>        <C>                 <C>          <C>  
INTEREST RATE SWAPS
Corporation pays fixed rates            $        197,500        5.81%      6.54%              1.1          $   (615)
Corporation pays variable rates                  125,000        6.65%      5.62%              4.5            (1,163)
                                         ---------------                                                    ------------
      Total interest rate swaps         $        322,500                                                   $ (1,778)
                                         ===============                                                    ============

</TABLE>

Interest rate cap and floor agreements at March 31, 1997 are summarized below:
<TABLE>
<CAPTION>

                                                                                      Weighted Average
                                                                                          Remaining
                                                Notional      Average  Current Index     Contractual       Carrying       Estimated
                                                  Amount       Rate *      Rate          Term (Years)       Value         Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>        <C>                <C>          <C>            <C>    
Interest Rate Floors                    $        180,000        5.87%      5.77%              2.5          $    761       $   723
                                                                                                            ============   =========
Interest Rate Caps                      $         26,000        7.39%      5.77%              5.8          $    744       $   738
                                         ===============                                                    ============   =========

*  Average rate  represents the average of the strike rates above or below which
   Centura will receive payments on the outstanding cap or floor agreements.

At March 31,  1997  Centura had two put  options  totaling 50 ten-year  Treasury
futures contracts. Each contract represents a $100,000 notional amount and gives
Centura the right but not the  obligation to exercise the  respective  contract.
Cumulatively  at March 31, 1997, the options had a carrying value of $50,000 and
an estimated fair value of $227,000.
</TABLE>


TABLE 8
- -------------------------------------------------------------------- -----------
NET INTEREST INCOME AND VOLUME/RATE ANALYSIS - TAXABLE EQUIVALENT BASIS
Centura Banks, Inc. and Subsidiary
<TABLE>
<CAPTION>

                                                      Three months ended
                                                   March 31, 1997 and 1996
- ---------------------------------------------------------------------------------------
                                              Income/                Variance
                                              Expense            Attributable to
(Dollars in thousands)                       Variance         Volume           Rate
- ---------------------------------------------------------------------------------------
<S>                                         <C>             <C>              <C>        
INTEREST INCOME
Loans                                       $  4,436         $ 6,705         ($2,269)
Taxable securities                             2,454           1,863             591
Tax-exempt securities                           (220)           (227)              7
Short-term investments                            39             (26)             65
                                             -------------   -----------    -----------
    Total interest income                      6,709            8,315         (1,606)

INTEREST EXPENSE Interest-bearing deposits:
  Interest checking                             (259)             152           (411)
  Money market                                 4,358            3,070          1,288
  Savings                                       (270)            (114)          (156)
  Time                                        (2,755)           (1,304)       (1,451)
                                             -------------   -----------    -----------
    Total interest-bearing deposits            1,074             1,804          (730)
Borrowed funds                                   951             1,335          (384)
Long-term debt                                  (343)             (163)         (180)
                                             -------------   -----------    -----------
    Total interest expense                     1,682             2,976        (1,294)
                                             -------------   -----------    -----------
Net interest income                         $  5,027          $  5,339         ($312)
                                             =============   ===========    ===========
The  change  in  interest  due to  both  rate  and  volume  has  been  allocated
proportionately  to volume variance and rate variance based on the  relationship
of the absolute dollar change in each.
</TABLE>



<PAGE>



CENTURA BANKS, INC.
PART II.   OTHER INFORMATION



Item 1.  Legal Proceedings
The following  represents  the legal matter first  reported in Form 10-Q for the
quarterly period ended June 30, 1994.

     On May 13, 1994,  seven  individuals  claiming to have been  depositors  of
     First Savings Bank of Forest City, SSB ("First Savings") filed suit in Wake
     County,  North  Carolina,  Superior Court against the  Registrant,  Centura
     Bank, the North Carolina Savings Institutions  Division ("NCSID"),  and six
     individuals  who  were  directors  of  First  Savings  at the  time  of the
     acquisition of that  institution by the Registrant and Centura Bank through
     a  merger/conversion  transaction  in  October  1993  (the  "Acquisition").
     Plaintiffs'  complaint  alleges,  among other things,  that the  individual
     defendants violated their fiduciary duties as directors of First Savings in
     connection with the Acquisition by allegedly  receiving  excessive benefits
     as part of that transaction;  that the Registrant and Centura Bank acted in
     concert with the individual defendants in that regard, as a result of which
     it  is  alleged  that  "the  assets  of  First   Savings  were   wrongfully
     transferred"; and that the NCSID acted in violation of law in approving the
     Acquisition.  Plaintiffs  sought (i)  certification  of the suit as a class
     action; (ii) a judgment ordering the individual defendants, the Registrant,
     and  Centura  Bank  to pay to  plaintiffs  and  members  of the  class  the
     difference between the fair market value of First Savings as of the date of
     the  Acquisition  and the  value  of  benefits  paid to  depositors  in the
     Acquisition;  (iii) punitive damages in an unspecified  amount; and (iv) in
     the  event  damages  are not  awarded,  entry  of an  order  declaring  the
     Acquisition  to  be  "illegal,   void  and  reversed."  Management  of  the
     Registrant  believes  that the suit is without  merit and intends to defend
     vigorously.

     On March 2, 1995, claims against NCSID were severed from claims against the
     six  individuals  who were directors of First  Savings,  the Registrant and
     Centura  Bank,  and  accordingly,  such  claims are now the  subject of two
     separate proceedings.

     On October 31, 1995,  the Wake County  Superior Court reversed the decision
     of the NCSID Administrator denying plaintiffs' request for a hearing on the
     issue of  whether  the NCSID  should  have  approved  the  Acquisition  and
     remanded  the action to the NCSID for such a hearing.  The  Registrant  and
     NCSID  appealed  this  decision,  which  appeal was  dismissed by the North
     Carolina  Court of  Appeals.  A hearing has not yet been  scheduled  by the
     NCSID.

     The civil damage  action was  certified as a class action on March 4, 1996,
     and on March 26,  1996,  was  assigned  to the Special  Superior  Court for
     Complex  Business  Litigation.  Registrant,  and the former  First  Savings
     directors moved for summary  judgment,  which motion was heard by the court
     on January 8, 1997.  Management is of the view that the  Registrant  should
     have  no  financial   liability  as  a  result  of  this   litigation  and,
     accordingly, no liability has been recorded.

Item 2.  Changes in Securities
Not applicable

Item 3.  Defaults upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Securities Holders
Not applicable

Item 5.  Other Information
Not applicable


<PAGE>




Item 6.  Exhibits and Reports on Form 8-K
(a)  Exhibits -
       Exhibit                                                          Exhibit
          No.              Description of Exhibit                     Reference
       4.1  Excerpts from Centura's Articles of Incorporation and 
            Bylaws relating to rights of holders of Registrant's 
            capital stock                                               4.1 (1) 
       4.2  Specimen certificate of Centura common stock                4.2 (2)
       27   Financial Data Schedule - included in the electronically 
            filed document as required.

       (1)Included as the  identified  exhibit in Centura  Banks,  Inc. Form 2-4
          dated March 8, 1990, as amended by amendment No. 1 dated May 14, 1990,
          and incorporated herein by reference.
       (2)Included  as the  identified  exhibit in Centura  Banks,  Inc.  Annual
          Report  on  Form  10-K  for the  year  ended  December  31,  1990  and
          incorporated herein by reference.

(b)  Reports on Form 8-K -
       1)A report on Form 8-K dated  January  6,  1997 was filed  under  Item 5,
         Other Events,  indicating the  Registrant's  announcement on January 6,
         1997 of earnings for the year ended December 31, 1996.





<PAGE>






                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized:

                                                              CENTURA BANKS, INC
                                   Registrant

Date:  May 13, 1997                                  By: /s/Steven J. Goldstein
                                                         ----------------------
                                                         Steven J. Goldstein
                                                         Chief Financial Officer




<PAGE>




                               CENTURA BANKS, INC.

                                  EXHIBIT INDEX


                                                                      Sequential
Exhibit                   Description of Exhibit                        Page No.
- --------------------------------------------------------------------------------

4.1   Excerpts from Centura's Articles of Incorporation and Bylaws
      relating to rights of holders of Registrant's capital stock           *(1)

4.2   Specimen certificate of Centura common stock                          *(2)

27    Financial Data Schedule                                               **



*Incorporated by reference from the following documents as noted:
       (1)Included as the  identified  exhibit in Centura  Banks,  Inc. Form 2-4
          dated March 8, 1990, as amended by amendment No. 1 dated May 14, 1990,
          and incorporated herein by reference.
       (2)Included  as the  identified  exhibit in Centura  Banks,  Inc.  Annual
          Report  on  Form  10-K  for the  year  ended  December  31,  1990  and
          incorporated herein by reference.

** Included in the electronically-filed document as required


<TABLE> <S> <C>


<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                         215,564
<INT-BEARING-DEPOSITS>                          11,058
<FED-FUNDS-SOLD>                                10,750
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,418,066
<INVESTMENTS-CARRYING>                         245,361
<INVESTMENTS-MARKET>                           244,906
<LOANS>                                      4,140,583
<ALLOWANCE>                                     58,762
<TOTAL-ASSETS>                               6,376,713
<DEPOSITS>                                   4,748,245
<SHORT-TERM>                                   745,763
<LIABILITIES-OTHER>                             82,819
<LONG-TERM>                                    308,519
                                0
                                          0
<COMMON>                                       189,276
<OTHER-SE>                                     302,091
<TOTAL-LIABILITIES-AND-EQUITY>               6,376,713
<INTEREST-LOAN>                                 95,226
<INTEREST-INVEST>                               24,172
<INTEREST-OTHER>                                   445
<INTEREST-TOTAL>                               119,843
<INTEREST-DEPOSIT>                              43,185
<INTEREST-EXPENSE>                              55,958
<INTEREST-INCOME-NET>                           63,885
<LOAN-LOSSES>                                    2,894
<SECURITIES-GAINS>                                 (94)
<EXPENSE-OTHER>                                 59,033
<INCOME-PRETAX>                                 27,943
<INCOME-PRE-EXTRAORDINARY>                      27,943
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    17,874
<EPS-PRIMARY>                                      .68
<EPS-DILUTED>                                      .68
<YIELD-ACTUAL>                                    4.58
<LOANS-NON>                                     22,767
<LOANS-PAST>                                    11,055
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 12,500
<ALLOWANCE-OPEN>                                58,715
<CHARGE-OFFS>                                    3,617
<RECOVERIES>                                       770
<ALLOWANCE-CLOSE>                               58,762
<ALLOWANCE-DOMESTIC>                            58,762
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         12,403
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission