CENTURA BANKS INC
10-Q, 1999-11-12
NATIONAL COMMERCIAL BANKS
Previous: GRANITE CONSTRUCTION INC, 10-Q, 1999-11-12
Next: KILLEN GROUP INC, 13F-HR/A, 1999-11-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and
    Exchange Act of 1934 For the quarterly period ended September 30, 1999
                                       or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities and
    Exchange Act of 1934 For the transition period from __________ to ________

Commission File Number:    1-10646

                               CENTURA BANKS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

   North Carolina                              56-1688522
- --------------------------------------------------------------------------------
(State of Incorporation)             (IRS Employer Identification No.)

   134 North Church Street, Rocky Mount, North Carolina            27804
- --------------------------------------------------------------------------------
(Address of principal executive office)                          (Zip Code)

                                 (252) 454-4400
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- --------------------------------------------------------------------------------
(Former name,former address and former fiscal year,if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                 [X] Yes [ ] No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                 [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   COMMON STOCK, NO PAR VALUE                         28,069,792
- --------------------------------------------------------------------------------
       (Class of Stock)              (Shares outstanding as of October 31, 1999)

Exhibit Index on sequential page number 33.
<PAGE>


                               CENTURA BANKS, INC.

                                    FORM 10-Q

                                      INDEX

                                                                     Page
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets -
         September 30, 1999 and 1998, and December 31, 1998              4

         Consolidated Statements of Income -
         Three months and nine months ended September 30, 1999 and 1998  5

         Consolidated Statement of Shareholders' Equity -
         Nine months ended September 30, 1999                            6

         Consolidated Statements of Cash Flows -
         Nine months ended September 30, 1999 and 1998                   7

         Notes to Consolidated Financial Statements                     8-12

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                     13-28

Item 3.  Quantitative and Qualitative Disclosures about Market Risk      29


Part II. OTHER INFORMATION

Item 1.  Legal Proceedings                                               30
Item 2.  Changes in Securities and Use of Proceeds                       30
Item 3.  Defaults upon Senior Securities                                 30
Item 4.  Submission of Matters to a Vote of Securities Holders           30
Item 5.  Other Information                                               30
Item 6.  Exhibits and Reports on Form 8-K                                31

SIGNATURES                                                               32
<PAGE>


CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION



Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets

         Consolidated Statements of Income

         Consolidated Statement of Shareholders' Equity

         Consolidated Statements of Cash Flows

         Notes to Consolidated Financial Statements



<PAGE>



CONSOLIDATED BALANCE SHEETS
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
<TABLE>
<CAPTION>


                                                                    September 30,                 December 31,
                                                         -------------------------------------  -----------------
(In thousands, except share data)                                 1999                1998               1998
- -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                <C>
ASSETS
Cash and due from banks                                $          244,119  $          250,802 $          289,230
Due from banks, interest-bearing                                   14,363              18,344             21,963
Federal funds sold                                                 59,571              11,701             17,646
Investment securities:
  Available for sale (cost of $2,180,048, $2,041,473,
     and $2,036,707, respectively)                              2,146,232           2,074,235          2,057,270
  Held to maturity (fair value of  $55,823,
     $122,309, and $106,432, respectively)                         54,860             119,131            103,767
Loans                                                           5,852,553           5,460,334          5,852,830
  Less allowance for loan losses                                   72,619              71,390             72,310
- -----------------------------------------------------------------------------------------------------------------
    Net loans                                                   5,779,934           5,388,944          5,780,520
Bank premises and equipment                                       115,811             121,302            120,405
Other assets                                                      461,595             398,661            404,759
- -----------------------------------------------------------------------------------------------------------------
Total assets                                           $        8,876,485  $        8,383,120 $        8,795,560
=================================================================================================================


LIABILITIES
Deposits:
  Demand, noninterest-bearing                          $          967,488  $          923,236 $          979,346
  Interest-bearing                                              4,447,496           4,532,729          4,569,243
  Time deposits over $100                                         619,452             509,583            520,060
- -----------------------------------------------------------------------------------------------------------------
    Total deposits                                              6,034,436           5,965,548          6,068,649
Borrowed funds                                                  1,243,006           1,076,303          1,299,337
Long-term debt                                                    787,102             542,013            614,284
Other liabilities                                                 113,434             134,744            137,085
- -----------------------------------------------------------------------------------------------------------------
Total liabilities                                               8,177,978           7,718,608          8,119,355

SHAREHOLDERS' EQUITY
Preferred stock, no par value, 25,000,000 shares
    authorized; none issued                                             -                   -                  -
Common stock, no par value,
    50,000,000 shares authorized; shares issued
    and outstanding of  28,496,626; 28,255,688;
    and 28,318,226, respectively                                  214,609             203,198            205,237
Common stock acquired by ESOP                                         (43)               (143)              (107)
Retained earnings                                                 505,379             441,068            458,298
Accumulated other comprehensive (loss) income                     (21,438)             20,389             12,777
- -----------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                        698,507             664,512            676,205
- -----------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity             $        8,876,485  $        8,383,120 $        8,795,560
=================================================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>



CONSOLIDATED STATEMENTS OF INCOME
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
<TABLE>
<CAPTION>

                                                       Three Months Ended            Nine Months Ended
                                                          September 30,                September 30,
                                                   ----------------------------  ---------------------------
(In thousands, except share and per share data)        1999           1998           1999          1998
- ------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>            <C>
INTEREST INCOME
Loans, including fees                            $      128,394 $      126,304 $      378,848 $     367,276
Investment securities:
  Taxable                                                32,896         31,370         95,935        93,496
  Tax-exempt                                                418            479          1,325         1,613
Short-term investments                                      757            407          1,911         1,196
- ------------------------------------------------------------------------------------------------------------
Total interest income                                   162,465        158,560        478,019       463,581

INTEREST EXPENSE
Deposits                                                 50,125         55,982        149,486       164,630
Borrowed funds                                           14,559         13,505         44,118        40,905
Long-term debt                                           11,499          7,699         31,242        21,907
- ------------------------------------------------------------------------------------------------------------
Total interest expense                                   76,183         77,186        224,846       227,442
- ------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                      86,282         81,374        253,173       236,139
Provision for loan losses                                14,400          4,041         27,077        11,069
- ------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses      71,882         77,333        226,096       225,070

NONINTEREST INCOME
Service charges on deposit accounts                      13,750         13,069         40,165        35,633
Credit card and related fees                              2,603          1,884          6,134         4,642
Other service charges, commissions and fees               8,591          7,846         26,051        23,351
Fees for trust services                                   2,586          2,400          7,768         6,900
Mortgage income                                           7,142          6,114         19,952        16,255
Gain of sale of subsidiary                                4,893              -          4,893             -
Other noninterest income                                  3,580          5,272         14,694        16,514
Securities (losses) gains, net                           (1,686)           433         (1,208)          662
- ------------------------------------------------------------------------------------------------------------
Total noninterest income                                 41,459         37,018        118,449       103,957

NONINTEREST EXPENSE
Personnel                                                37,667         36,327        113,311       105,485
Occupancy                                                 4,913          4,704         14,871        13,608
Equipment                                                 5,233          5,542         15,800        16,678
Foreclosed real estate losses and related
   operating expense                                        594            265          1,273           990
Merger-related expenses                                       -              -          6,858             -
Other operating                                          27,195         27,553         80,273        78,717
- ------------------------------------------------------------------------------------------------------------
Total noninterest expense                                75,602         74,391        232,386       215,478
- ------------------------------------------------------------------------------------------------------------
Income before income taxes                               37,739         39,960        112,159       113,549
Income taxes                                             12,996         13,613         38,051        38,632
- ------------------------------------------------------------------------------------------------------------

NET INCOME                                       $       24,743 $       26,347 $       74,108 $      74,917
============================================================================================================


NET INCOME PER COMMON SHARE
Basic                                            $         0.87 $         0.93 $         2.60 $        2.67
Diluted                                                    0.86           0.92           2.57          2.62
============================================================================================================


AVERAGE COMMON SHARES OUTSTANDING
Basic                                                28,477,202     28,243,980     28,468,226    28,059,243
Diluted                                              28,810,597     28,771,526     28,882,785    28,620,490
============================================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>


CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
Nine months ended September 30, 1999
<TABLE>
<CAPTION>

                                                                                            Accumulated Other
                                                                                              Comprehensive
                                                                                              Income (loss)
                                                                          Common          -----------------------
                                                                           Stock                              Minimum     Total
                                                     Common Stock        Acquired   Retained    Unrealized    Pension  Shareholders'
(In thousands, except share data)                 Shares        Amount    by ESOP   Earnings   Gains (losses) Liability   Equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C>      <C>         <C>            <C>        <C>


December 31, 1998, as originally reported        26,618,931  $  195,516  $  (107) $ 421,464  $     12,975   $    (5)  $  629,843
Adjustments for pooling-of-interests              1,699,295       9,721        -     36,834          (193)        -       46,362
- -----------------------------------------------------------------------------------------------------------------------------------
December 31, 1998, restated                      28,318,226     205,237     (107)   458,298        12,782        (5)     676,205
Comprehensive income:
    Net income                                         -            -         -      74,108           -           -       74,108
    Unrealized losses on securities, net of tax        -            -         -         -         (34,215)        -      (34,215)
                                                                                                                         ----------
      Comprehensive income                             -            -         -         -             -           -       39,893

Common stock issued:
    Stock option plans and stock awards             147,955       4,206       -         -             -           -        4,206
    Acquisitions                                    130,445       8,512       -        (306)          -           -        8,206
Repurchases of common stock                        (100,000)     (5,643)      -         -             -           -       (5,643)
Cash dividends declared, $0.93 per share               -            -         -     (25,988)          -           -      (25,988)
Other                                                  -          2,297       64       (733)          -           -        1,628
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1999                      28,496,626  $  214,609 $    (43)$  505,379  $    (21,433)$      (5)  $  698,507
====================================================================================================================================
See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
                                                                                            Nine Months Ended
                                                                                               September 30,
(Dollars in thousands)                                                                       1999         1998
                                                                                          -----------   ---------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                   <C>           <C>
Net income                                                                             $     74,108  $   74,917
Adjustments to reconcile net income to net cash provided by operating activities:
     Provision for loan losses                                                               27,077      11,069
     Depreciation on assets under operating leases                                           11,247       9,491
     Depreciation and amortization, excluding depreciation on assets under operating leases  29,548      27,779
     Deferred income taxes                                                                    6,486       8,902
     Loan fees deferred, net                                                                  2,488         206
     Bond premium amortization and discount accretion, net                                      327         867
     Loss (gain) on sales of investment securities                                            1,208        (662)
     Gain on sales of equipment under lease                                                  (2,821)     (4,525)
     Gain on sale of subsidiary                                                              (4,893)          -
     Gain on sale of mortgage servicing rights                                               (3,392)          -
     Proceeds from sales of mortgage loans held for sale                                    692,831     682,970
     Originations, net of principal repayments, of mortgage loans held for sale            (604,235)   (717,363)
     Increase in accrued interest receivable                                                   (397)     (3,726)
     (Increase) decrease in accrued interest payable                                         (1,931)      4,336
     Net increase in other assets and other liabilities                                     (78,356)    (56,913)
                                                                                          -----------   ---------
        Net cash provided by operating activities                                           149,295      37,348
                                                                                           -----------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                                                      (121,054)   (288,534)
Purchases of:
     Securities available for sale                                                         (621,280)   (895,416)
     Premises and equipment                                                                 (14,432)    (11,795)
Proceeds from:
     Sales of securities available for sale                                                 137,056     178,231
     Maturities and issuer calls of securities available for sale                           341,150     422,738
     Maturities and issuer calls of securities held to maturity                              49,093     104,792
     Sales of foreclosed real estate                                                          7,446       4,593
     Dispositions of premises and equipment                                                   5,595       2,534
     Dispositions of equipment used in leasing activities                                     7,369      13,389
Proceeds from sale of mortgage servicing rights                                               8,295           -
Net cash received in mergers, acquisitions or dispositions                                    3,105      26,664
                                                                                          -----------   ---------
        Net cash used by investing activities                                              (197,657)   (442,804)
                                                                                          -----------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Net (decrease) increase in deposits                                                         (73,795)     51,215
Net (decrease) increase in borrowed funds                                                   (55,834)    228,881
Proceeds from issuance of long-term debt                                                    253,637     212,622
Repayment of long-term debt                                                                 (57,253)   (100,540)
Cash dividends paid                                                                         (25,988)    (23,313)
Proceeds from issuance of common stock, net                                                   2,452       1,281
Redemption of common stock                                                                   (5,643)     (3,041)
Other                                                                                             -          95
                                                                                         -----------   ---------
        Net cash provided by financing activities                                            37,576     367,200
                                                                                         -----------   ---------

Decrease in cash and cash equivalents                                                       (10,786)    (38,256)

Cash and cash equivalents at January 1                                                      328,839     319,103
                                                                                         -----------   ---------
Cash and cash equivalents at September 30                                              $    318,053  $  280,847
                                                                                         ===========   =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Year to date cash paid for:
     Interest                                                                          $    222,915  $  222,971
     Income taxes                                                                             8,834      16,135
Noncash transactions:
     Stock issued in purchase acquisitions and other stock issuances, net                    12,563      12,915
     Change in unrealized securities gains (losses)                                         (54,379)     16,522
     Loans transferred to foreclosed property                                                 5,510       3,339
     Other                                                                                        -       1,043
See accompanying notes to consolidated financial statements.
</TABLE>





<PAGE>



                      CENTURA BANKS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               September 30, 1999

                                   (Unaudited)

Note 1:  Basis of Presentation

         The accompanying  unaudited  consolidated  financial statements include
the  accounts  of  Centura  Banks,   Inc.   ("Centura")  and  its   wholly-owned
subsidiaries,  Centura Bank (the "Bank") and Centura  Capital  Trust I. The Bank
also has various  wholly-owned  subsidiaries.  The interim financial  statements
have been prepared in conformity with generally accepted  accounting  principles
for interim financial statements.  All significant intercompany transactions are
eliminated in consolidation and all adjustments  considered necessary for a fair
presentation of the results for the interim periods presented have been included
(such  adjustments  are  normal  and  recurring  in  nature).  All prior  period
financial  information has been restated to include  historical  information for
companies acquired in transactions accounted for as poolings-of-interests.

         The information contained in the consolidated  financial statements and
accompanying  footnotes  in  Centura's  annual  report  on Form  10-K  should be
referenced when reading these unaudited interim financial statements.  Operating
results for the three and nine month  periods  ended  September 30, 1999 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 1999.


Note 2:  Mergers and Acquisitions

         Acquisition  activity through September 30, 1999 is summarized  below.
Data for the completed  transactions is as of the date of acquisition.
<TABLE>
<CAPTION>


                                   Acquisition                                                     Shares
                                      Date       Offices       Assets        Loans     Deposits    Issued
- ------------------------------------------------------------------------------------------------------------
(dollars in millions)
<S>                               <C>               <C>    <C>         <C>         <C>           <C>

Capital Advisors **                01/07/99          --     $     0.6   $       --  $      --      107,789
Scotland Bancorp, Inc. **          02/05/99           2          56.8         41.0        39.6        --
First Coastal Bankshares, Inc. *   03/26/99          18         526.5        433.1       380.0   1,706,875
- ------------------------------------------
*    Merger accounted for as a pooling-of-interests
**   Acquisition accounted for as a purchase
</TABLE>


         On  January  7,  1999,  Centura  acquired  Capital  Advisors  of  North
Carolina,  LLC,  Capital Advisors of South Carolina,  Inc.,  Capital Advisors of
Mississippi,  Inc.,  Selken,  Inc.,  and Capital  Advisors,  Inc.,  collectively
referred to as Capital Advisors. With this transaction,  Capital Advisors became
a wholly-owned  subsidiary of Centura Bank.  Capital  Advisors,  with offices in
North Carolina,  South Carolina,  Georgia,  and  Mississippi,  is engaged in the
business of commercial real estate  financing and consulting  primarily  through
brokering and servicing commercial mortgage loans. The acquisition was accounted
for using the purchase method of accounting,  and approximately $14.3 million of
goodwill was recorded in other assets on the consolidated balance sheet.

         On February 5, 1999,  Centura  completed  the  acquisition  of Scotland
Bancorp, Inc. ("Scotland") based in Laurinburg,  North Carolina. The acquisition
was  accounted  for as a purchase.  Goodwill of  approximately  $6.6 million was
recorded in other assets on the consolidated balance sheet.
<PAGE>

         On March 26, 1999, Centura merged with First Coastal  Bankshares,  Inc.
("First  Coastal"),  headquartered  in Virginia Beach,  Virginia.  Each share of
First  Coastal  common  stock was  exchanged  for 0.34 shares of Centura  common
stock.  The  combination  was  accounted  for  as  a  pooling-of-interests,  and
accordingly, historical financial information for all periods presented has been
restated to include  First  Coastal's  historical  financial  information.  This
combination increased Centura's presence in the Hampton Roads region of Virginia
by 18  financial  stores.  In  connection  with  the  merger,  Centura  recorded
non-recurring pre-tax merger-related charges of $8.4 million.  Included in these
merger-related expenses were severance and termination-related  accruals,  costs
of the  transaction,  and the  write-off  of  certain  assets  deemed to have no
ongoing benefit to Centura.  The severance costs include  payments to be made in
connection with the involuntary  termination of employees who were  specifically
identified and notified of their termination and severance benefits in December,
1998.  The  remaining  accrued  severance  balance is expected to be paid during
1999. An additional  $1.5 million in provision for loan losses was also recorded
to align the  allowance  for loan loss  factors  between the two  entities.  The
following table summarizes these merger-related charges as well as the remaining
liability at September 30, 1999:
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------

                                                       Utilized in   Remaining Balance
        Merger-Related Charges            Pre-tax         1999       September 30, 1999
- --------------------------------------- ------------- -------------- -------------------
<S>                                    <C>           <C>            <C>
(In thousands)
Severance costs                         $      770    $      732     $         38
Write-off of unrealizable assets             1,259         1,059              200
Contract terminations                        2,071           904            1,167
Professional costs                           1,683         1,683                -
Other merger-related expenses                1,075           962              113
- --------------------------------------- ------------- -------------- -------------------
Merger-related expenses                      6,858         5,340            1,518
Provision for loan losses                    1,500         1,500                -
======================================= ============= ============== ===================
Total merger-related expenses           $    8,358    $    6,840     $      1,518
======================================= ============= ============== ===================

         The following table summarizes the historical results of operations for
Centura  and  First  Coastal  prior to the date of merger  and the  consolidated
results of operations after giving effect to the merger:
</TABLE>


- --------------------------------------------------------------------------------
                                               Historical
                                     -----------------------------
                                        Centura      First Coastal      Combined
- --------------------------------------------------------------------------------
(In thousands, except share data)
Year ended December 31, 1998
    Net interest income           $  284,174         $  18,273        $  302,447
    Noninterest income               134,700             5,821           140,521
    Noninterest expense              271,689            18,708           290,397
    Net income                        96,871             3,443           100,314

    Net income per common share:
    Basic                         $     3.67         $    0.69        $     3.57
    Diluted                             3.60              0.68              3.50

Year ended December 31, 1997
    Net interest income           $  254,487         $  18,737        $  273,224
    Noninterest income               109,974             3,901           113,875
    Noninterest expense              238,983            15,981           254,964
    Net income                        83,058             4,103            87,161

    Net income per common share:
    Basic                         $     3.22         $    0.82        $     3.17
    Diluted                             3.15              0.81              3.11
- --------------------------------------------------------------------------------
<PAGE>

          On August  22,  1999,  Centura  entered  into a  definitive  agreement
whereby Centura will acquire Triangle  Bancorp,  Inc.  ("Triangle"),  a Raleigh,
North Carolina based bank holding company.  Triangle has assets of approximately
$2.3 billion and operates 71 locations throughout North Carolina. Subject to the
adjustments  described in the agreement,  each Triangle shareholder will receive
0.45  shares of Centura  common  stock for each  Triangle  share.  The merger is
expected  to  close  during  the  first  quarter  of the  year  2000 and will be
accounted for using the pooling-of-interests method.

         The  financial  position  and  results of  operations  of  acquisitions
accounted  for under the  purchase  method of  accounting  are  included  in the
consolidated financial statements since the date of consummation.

Note 3:  Net Income Per Share

         Basic earnings per common share is calculated by dividing net income by
the  weighted-average  number of common shares  outstanding  during each period.
Diluted  earnings  per common share is based on the  weighted-average  number of
common shares outstanding during each period plus the maximum dilutive effect of
common stock  issuable upon  exercise of stock  options  which  totaled  414,559
shares and 561,247 shares for the nine months ended September 30, 1999 and 1998,
respectively.

Note 4:  Reclassifications

         Certain  items  reported in prior  periods  have been  reclassified  to
conform with current period presentation.  Such  reclassifications had no impact
on net income or shareholders' equity.


Note 5:  Commitments and Contingencies

         Centura Bank is a  co-defendant  in two actions  (the  "Staton  Cases")
which have been  consolidated  for  discovery in the  Superior  Court of Forsyth
County,  North Carolina.  The plaintiffs  (Philip A.R. Staton,  Ingeborg Staton,
Mercedes  Staton,  and trusts  created by Ingeborg  Staton and Mercedes  Staton)
allege that Centura Bank breached its duties and committed  other  violations of
law while acting as depository of substantial sums of money allegedly  converted
by the  personal  and  financial  advisors  of the  owners of such  money and in
connection with the creation of charitable trusts  established with a portion of
the funds.  The Staton  Cases were  originally  brought in 1996.  No claim for a
specific amount of monetary damages was made in the cases until 1999. Plaintiffs
seek compensatory and treble damages in amounts that are material to Centura and
its subsidiaries taken as a whole. Centura and Centura Bank believe that Centura
Bank has meritorious  defenses to all claims asserted in these cases and Centura
Bank is defending the cases  vigorously.  In a separate and related  case,  also
instituted  in 1996 in the Superior  Court of Forsyth  County,  North  Carolina,
which has been consolidated for discovery with the Staton Cases, Centura Bank is
alleged to have provided the plaintiffs  (Piedmont  Institute of Pain Management
and three physicians  associated with it) with false  information  regarding the
establishment and funding of a medical clinic by failing to exercise  reasonable
care or competence in obtaining such  information,  and to have committed  other
violations of law.  Plaintiffs  seek specific  performance  or recovery of money
damages in an amount that is material to Centura and its subsidiaries taken as a
whole. Centura and Centura Bank believe Centura Bank has meritorious defenses to
all  claims  asserted  in this  case  and  Centura  Bank is  defending  the case
vigorously.  In 1999,  certain of the  plaintiffs  in the Staton  Cases  filed a
motion to  further  amend  their  complaint  to add  allegations  of  fraudulent
concealment,  violation of the Bank  Bribery Act and  negligent  supervision  of
employees.  Centura Bank filed a response to that motion  resisting the proposed
amendments.  The  movants  thereupon  filed a new action  (the  "1999  Case") in
Forsyth  County,  North Carolina  Superior Court  asserting those claims against
Centura  Bank,  certain of its named  current  and former  officers  and persons
described  as  "one or more  John  Does  and  one or  more  Jane  Does"  who are
identified in the complaint as current or former directors of the Bank.  Centura
Bank is seeking to consolidate the 1999 Case with the existing cases and intends
to defend it  vigorously.  Management  does not believe  that Centura or Centura
Bank have  liability  with  respect to these  cases and is unable to  estimate a
range of loss.
<PAGE>

Note 6:  Segment Information

         Centura has two  reportable  segments:  retail  banking  and  treasury.
Centura's   reportable  segments  represent  business  units  that  are  managed
separately.  Each segment requires specific industry  knowledge and products and
services offered have varying customer bases.

         The retail banking segment  includes  commercial  loans,  retail loans,
retail lines of credit,  credit  cards,  transaction  deposits,  time  deposits,
master notes and repurchase agreements,  and mortgage servicing and origination.
The retail  bank offers its  products  to  individuals,  small  businesses,  and
commercial  customers.  Treasury is  responsible  for Centura's  asset/liability
management including managing Centura's investment portfolio.

         The `other' segment  includes the asset  management  division,  leasing
activities,  Centura  Securities,  Inc., Centura Insurance  Services,  Inc., and
First  Greensboro  Home Equity  ("FGHE").  Centura's asset  management  division
provides  trust and  fiduciary  services as well as  retirement  plan design and
administration.   Leasing  activities   include  Centura's   technology  leasing
subsidiary  CLG,  Inc.  ("CLG"),  as well as the Centura Bank Leasing  Division,
which  together  offer a broad  range of lease  products  including  automobile,
equipment,  and  recreational  vehicle  leases.  On September 30, 1999,  Centura
consummated the sale of CLG. Centura Securities,  Inc. offers a competitive line
of brokerage services. Centura Insurance Services, Inc. offers various insurance
products to commercial  and consumer  customers.  FGHE is a mortgage and finance
company   specializing  in  alternative  equity  lending  for  homeowners  whose
borrowing  needs are generally not met by  traditional  financial  institutions.
Centura has a 49 percent ownership interest in FGHE.

         Financial  information by segment for the three months ended  September
30, 1999 and 1998 is as follows:
<TABLE>
<CAPTION>

                                                                   1999
(In thousands)                    Retail     Treasury        Other        Total     Adjustments   Consolidated
- ---------------------------------------------------------------------------------------------------------------

<S>                             <C>           <C>          <C>       <C>           <C>            <C>
Interest income                  $106,171      $44,351      $ 9,213   $  159,735    $  2,730(A)    $  162,465
Interest expense                   52,529       20,501        1,030       74,060       2,123(A)        76,183
Funds transfer pricing allocation  17,065      (15,866)      (3,877)      (2,678)      2,678(B)            --
- ---------------------------------------------------------------------------------------------------------------
   Net interest income             70,707        7,984        4,306       82,997       3,285           86,282
Provision for loan losses          16,253          --           616       16,869      (2,469)(C)       14,400
- ---------------------------------------------------------------------------------------------------------------
   provision for loan losses       54,454        7,984        3,690       66,128       5,754           71,882
Noninterest income                 26,518          142       12,854       39,514       1,945(A)        41,459
Noninterest expense                57,903        2,774        9,624       70,301       5,301(A)        75,602
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes         23,069        5,352        6,920       35,341       2,398           37,739
Income tax expense/(benefit)        5,939          763        2,148        8,850       4,146(C)        12,996
- ---------------------------------------------------------------------------------------------------------------
   Net income                    $ 17,130      $ 4,589      $ 4,772   $   26,491    $ (1,748)      $   24,743
===============================================================================================================

Period-end assets              $5,029,404   $2,733,989     $292,717   $8,056,110    $820,375(D)    $8,876,485
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                1998
(In thousands)                   Retail      Treasury        Other        Total     Adjustments   Consolidated
- ----------------------------------------------------------------------------------------------------------------

<S>                          <C>           <C>            <C>        <C>           <C>           <C>
Interest income               $   107,012   $   38,677     $  9,675   $1  55,364    $  3,196(A)   $  158,560
Interest expense                   58,789       16,179        1,429       76,397         789(A)       77,186
Funds transfer pricing allocation  17,757      (16,591)      (4,774)      (3,608)      3,608(B)           --
- ----------------------------------------------------------------------------------------------------------------
   Net interest income             65,980        5,907        3,472       75,359       6,015          81,374
Provision for loan losses           2,799           25        1,176        4,000          41(C)        4,041
- ----------------------------------------------------------------------------------------------------------------
   Net interest income after
   provision for loan losses       63,181        5,882        2,296       71,359       5,974          77,333
Noninterest income                 27,244          105       10,614       37,963        (945)(A)      37,018
Noninterest expense                55,225        2,136        9,208       66,569       7,822(A)       74,391
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes         35,200        3,851        3,702       42,753      (2,793)         39,960
Income tax expense/(benefit)       10,654       (1,204)       1,549       10,999       2,614(C)       13,613
- ----------------------------------------------------------------------------------------------------------------
   Net income                 $    24,546      $ 5,055     $  2,153   $   31,754    $ (5,407)     $   26,347
================================================================================================================

Period-end assets             $ 4,341,777   $2,793,728     $479,458   $7,614,963    $768,157(D)   $8,383,120
</TABLE>


(A)  Reconciling  item reflects  adjustments  that are necessary to reconcile to
     consolidated  totals.
(B)  Reconciling  item relates to the elimination of funds transfer pricing
     credits and charges.
(C)  Reconciling item adjusts balances from cash basis to accrual method of
     accounting.
(D)  Reconciling  item  relates to assets not  allocated  to segments  including
     premises and equipment, cash and due from banks, and other assets.
<PAGE>

CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations For the Nine Months Ended September 30, 1999

         This document contains forward-looking  statements about Centura Banks,
Inc. ("Centura"). These statements can be identified by the use of words such as
"expect,"  "may,"  "could,"   "intend,"   "estimate,"  or  "anticipate."   These
forward-looking  statements  reflect current views, but are based on assumptions
and are  subject  to risks,  uncertainties  and  other  factors.  Those  factors
include,  but are not limited to, the following:  (i) expected cost savings from
completed mergers may not be fully realized or costs or difficulties  related to
the  integration  of the  businesses of Centura and merged  institutions  may be
greater than expected,  (ii) deposit  attrition,  customer loss, or revenue loss
following  completed  mergers may be greater than  expected,  (iii)  competitive
pressure in the banking industry may increase significantly, (iv) changes in the
interest rate environment may reduce margins,  (v) general economic  conditions,
either nationally or regionally, may be less favorable than expected,  resulting
in, among other things, credit quality deterioration,  (vi) changes may occur in
the regulatory  environment,  (vii) changes may occur in business conditions and
inflation,  (viii)  changes  may  occur  in the  securities  markets,  and  (ix)
disruptions  of the  operations  of Centura or any of its  subsidiaries,  or any
other  governmental  or private  entity may occur as a result of the "Year 2000"
("Y2K") problem.

         The  following  discussion  and  analysis is presented to assist in the
understanding  and  evaluation  of  the  financial   condition  and  results  of
operations  of Centura.  Centura is a bank  holding  company  operating in North
Carolina,   South   Carolina  and  Virginia.   Through   Centura  Bank  and  its
subsidiaries, Centura seeks to not only become the primary provider of financial
services for each of its  customers  but to also  deliver the  services  through
convenient  channels as  evidenced  by the  Centura  Highway  telephone  banking
center,  supermarket  locations,  and home banking  through leading online money
management packages.

         Centura's  common stock is traded on the New York Stock  Exchange under
the symbol CBC.

EARNINGS SUMMARY

         Net income for the nine months ended  September  30, 1999 totaled $74.1
million as compared to $74.9 million earned during the same period of 1998. Year
to date diluted  earnings  per share were $2.57 and $2.62 at September  30, 1999
and 1998,  respectively.  Included in year to date  earnings are $8.4 million of
merger-related charges related to the merger with First Coastal Bankshares, Inc.
These expenses adversely impacted earnings per diluted share by $0.19. Other key
factors responsible for Centura's results of operations are discussed throughout
Management's Discussion and Analysis.


INTEREST-EARNING ASSETS

         Interest-earning   assets,  net,  consisting  primarily  of  loans  and
investment securities, averaged $8.0 billion for the nine months ended September
30,  1999,  an  increase  of  $657.0   million  or  8.9  percent  over  the  net
interest-earning  assets of $7.4  billion  averaged  for the nine  months  ended
September 30, 1998.  Growth in the commercial  loan portfolio  accounted for the
majority of the increase as discussed below.

         Period-end  interest-earning  assets at September 30, 1999 were $8.1
billion,  representing  a $443.8  million or 5.8 percent
increase over the level at September 30, 1998.

         For additional information on average interest-earning assets, refer to
the discussion below, Table 3, "Net Interest Income Analysis, Taxable Equivalent
Basis," and Table 8, "Net  Interest  Income and  Volume/Rate  Analysis,  Taxable
Equivalent Basis."
<PAGE>

Loans

         Loans,  the largest  component of  interest-earning  assets,  were $5.9
billion at September  30, 1999,  an increase of $392.2  million,  or 7.2 percent
over the $5.5 billion reported at September 30, 1998. Table 1 provides a summary
of the loan  portfolio and mix as of September 30, 1999,  September 30, 1998 and
December 31, 1998.

         Loans,  on  average,  were  $5.9  billion  for the  nine  months  ended
September  30,  1999,  increasing  10.2 percent over the average loan balance of
$5.3  billion for the  comparable  prior year  period.  Average  loan growth was
driven  primarily  by volume  generated in the  commercial  loan  portfolio.  On
average,  commercial  loans increased  $574.3 million between the two nine-month
periods.  Consumer loans (equity lines, installment loans, and other credit line
loans) were higher, on average,  by $102.9 million or 8.4 percent over the prior
year  period,  a result of various loan  campaigns.  The leasing  portfolio,  on
average, declined $60.6 million, driven by the decreased emphasis on the product
and normal  amortization.  The residential mortgage portfolio was reduced during
the first nine  months of 1999 by $72.6  million in  response  to balance  sheet
repositioning in anticipation of higher interest rates.

         The average year to date loan yield  declined 60 basis  points  between
September 30, 1998 and 1999. Loans repricing in a lower rate environment through
the  first  half of the year and  tighter  credit  spreads  contributed  to this
decline.  Also  contributing  to the decline was a change in the loan  portfolio
mix, as high  quality  commercial  loans  represented  60.0  percent of the loan
portfolio  at  September  30,  1999 as  compared  to 55.4  percent for the prior
period.

Investment Securities

         At September 30, 1999,  investment  securities totaled $2.2 billion, an
increase of $7.7 million over 1998. On average,  the  investment  portfolio grew
$92.8 million to $2.1 billion for the  nine-month  period  ending  September 30,
1999 as compared with the same prior year period.

         The available for sale ("AFS")  investment  portfolio is used as a part
of Centura's asset/liability  management strategy and may be sold in response to
changes in  interest  rates,  changes  in  prepayment  risk,  the need to manage
regulatory  capital and other  factors.  This portfolio is carried at fair value
with  unrealized  gains or losses  recorded,  net of tax, in  accumulated  other
comprehensive  income. At September 30, 1999, AFS investments were $2.1 billion,
up $72.0  million  compared  with $2.1  billion at September  30, 1998.  The AFS
portfolio  continues  to  be  unfavorably  impacted  by  rising  interest  rates
resulting in unrealized losses totaling $33.8 million.

         The  held to  maturity  ("HTM")  investment  portfolio  declined  $64.3
million between comparable periods to total $54.9 million at September 30, 1999,
a result of scheduled maturities within the portfolio. It is management's intent
to hold the remaining securities in the portfolio to maturity.

         During the third quarter,  Centura  incurred  losses of $1.7 million on
sales of  investments  in  response  to  management's  decision  to  restructure
portions of the  investment  portfolio  in an attempt to optimize  yields in the
future.


FUNDING SOURCES

         Funding  sources  include total  deposits,  short-term  borrowings  and
long-term debt.  Funding sources averaged $7.9 billion for the nine-month period
ended  September  30, 1999, a $635.0  million or 8.7 percent  increase  from the
average balance of $7.3 billion at September 30, 1998.
<PAGE>

Deposits

         Total deposits,  whose major categories  include money market accounts,
savings accounts,  individual retirement accounts, time deposits and transaction
accounts totaled $6.0 billion at September 30, 1999, up $68.9 million over 1998.

         Table 2 details average balances for the deposit  portfolio and the mix
of deposits  for the nine months  ended  September  30, 1999 and 1998.  Overall,
average deposits  increased  $154.5 million between the two nine-month  periods.
Average money market accounts  showed the strongest  growth,  increasing  $258.3
million or 23.3  percent,  followed by  certificates  of deposit  ("CD's")  with
balances greater than $100,000 and noninterest  bearing demand  accounts,  which
grew $68.7  million  and $77.5  million,  respectively.  The growth in the money
market balance is a result of attractive pricing as well as customers preferring
the  liquidity  and  flexibility  provided by the product.  CD's and  individual
retirement  accounts  ("IRA's") declined $124.8 million as customers migrated to
money market products.  The average  non-interest  bearing demand deposit growth
was primarily within commercial accounts.

         Centura's cost of funds for interest-bearing deposits declined 46 basis
points between  September 30, 1998 and 1999.  Higher cost CD's repricing  during
the first half of 1999,  changes in the  portfolio  mix and an  emphasis on more
efficient product pricing improved the cost of funds.

Other Funding Sources

         Aside from the traditional funding sources described above,  management
may  utilize  alternative  nondeposit  funding  sources  in  periods  when asset
generation  exceeds  deposit  growth.  Such sources  included the $125.0 million
issuance of 6.5 percent  subordinated  bank notes in the first  quarter of 1999.
Management also utilizes short-term borrowed funds, consisting  predominantly of
Federal funds purchased,  securities sold under repurchase agreements and master
notes. On average,  short-term  borrowed funds increased $270.3 million to total
$1.2 billion at September 30, 1999.  Period-end  short-term  borrowings  totaled
$1.2 billion and $1.1 billion at September 30, 1999 and 1998, respectively.  The
increase was driven by additional borrowings of $74.3 million, $50.0 million and
$30.7  million  in  repurchase  agreements,  Federal  Home  Loan  Bank  ("FHLB")
advances, and master notes, respectively.  The cost of funds for short-term debt
declined 90 basis points to 4.75 percent when compared with the prior year.  The
change in mix of short-term  debt from higher to lower cost debt in  combination
with falling  interest  rates during the first half of 1999  contributed to this
decline.

         Long-term  debt  consists  predominantly  of  FHLB  advances,   Capital
Securities and  subordinated  bank notes and totaled $787.1 million at September
30, 1999 as compared to $542.0  million at September  30, 1998.  The majority of
the increase  resulted from the issuance of the $125.0  million in  subordinated
bank notes  described above and an increase of $156.8 million in borrowings from
the FHLB.  Notes secured by lease rentals  declined $36.4 million as a result of
the sale of CLG, Inc.,  Centura's  technology leasing  subsidiary,  in the third
quarter of 1999. The average  amount of long-term debt increased  $210.3 million
to $708.5 million for the nine-month period ended September 30, 1999 compared to
$498.2 million for the comparable prior year period.


NET INTEREST INCOME AND NET INTEREST MARGIN

         The net interest margin, taxable equivalent, continues to be impacted
by tighter credit spreads, increased competition and changes in the product mix
to lower yielding earning assets. The margin declined 9 basis points between the
two  nine-month  periods to 4.27 percent.  A more  in-depth  discussion of these
components follows.
<PAGE>

         Net interest  income for the nine months ended  September  30, 1999 and
1998  was  $253.2  million  and  $236.1  million,  respectively.  On  a  taxable
equivalent  basis, net interest income increased $17.0 million to $258.6 million
from $241.6  million the prior  year.  The  increase  was  primarily  due to the
combination  of interest rate and portfolio  mix changes,  and a $657.0  million
increase in net average  interest-earning  asset volume that outpaced the $557.5
million increase in average interest-bearing liabilities.

         As  indicated  on  Table  8,  "Net  Interest   Income  and  Volume/Rate
Analysis-Taxable  Equivalent  Basis",  volume  contributed  $43.1 million to the
increase in interest income between the two nine-month  periods whereas interest
rates reduced interest income by $28.7 million. The reduction in interest income
was influenced by a shift in the relative loan mix from higher  yielding  leases
and installment  loans to lower yielding  commercial  loans.  Commercial  loans,
whose yield averaged 8.39 percent for 1999,  down 86 basis points from the prior
year,  represented 60.0 percent of the loan portfolio,  an increase of 465 basis
points over 1998.  Interest  expense  declined  $23.6 million as a result of the
rate environment and increased $21.0 million due to volume. Interest expense was
impacted by  movements  in the deposit  portfolio  mix.  Money  market  accounts
yielding 3.89 percent  comprised 22.7 percent of total deposits at September 30,
1999 compared to money markets yielding 4.40 percent that comprised 18.9 percent
in 1998.  Offsetting the increase in money market accounts was a decline in CD's
and IRA's which  comprised  52.1  percent and 55.4  percent of  interest-bearing
deposits  at  September  30,  1999 and  1998,  respectively.  The yield on these
deposits  averaged 5.35 percent and 5.65 percent at September 30, 1999 and 1998,
respectively.


ASSET QUALITY AND ALLOWANCE FOR LOAN LOSSES (AFLL)

         Total  nonperforming  assets ("NPA's"),  including  nonperforming loans
("NPL's") and  foreclosed  properties,  were $41.5 million at September 30, 1999
compared with $37.5 million at September 30, 1998, representing 0.47 percent and
0.45 percent of total assets, respectively.

         During the third  quarter,  Centura  charged off $11.8 million of loans
outstanding to Pluma, Inc. ("Pluma"), an Eden, North Carolina based manufacturer
and distributor of fleece and jersey sportswear. Including the Pluma charge-off,
year to date net  charge-offs  were $26.8 million  compared to $10.3 million for
1998.  Net  charge-offs  for the nine months ended  September 30, 1999 were 0.62
percent of average  loans1  versus  0.26  percent  for the same  period of 1998.
Excluding the Pluma  charge-off,  net charge-offs as a percent of average loans1
for the  current  year  would  have  been  0.35  percent.  Net  charge-offs  for
commercial  and  industrial  loans,  representing  the  largest  portion  of net
charge-offs, increased $15.3 million between the two nine-month periods. Leasing
charge-offs  increased $372,000,  a result of higher levels of problem assets in
the  leasing  portfolio.  Charge-offs  on the credit  card  portfolio  increased
$464,000 between periods.

         For the nine months ended  September  30, 1999 and 1998,  the provision
for loan losses was $27.1 million and $11.1 million,  respectively. Of the $27.1
million  charged in 1999,  $1.5  million was  incurred as a result of the merger
with First Coastal in order to align the allowance for loan loss factors between
the two merged  entities and $8.9 million was recorded in anticipation of losses
related to the Pluma credit.  Centura's total estimated loss associated with the
Pluma credit is approximately $14.0 million,  which has been fully reserved. The
remaining increase in the provision for loan losses was in response to growth in
the loan portfolio.

         The  allowance  for loan  losses  ended the  period  at $72.6  million,
representing  1.26  percent  of  total  loans  outstanding1,  compared  to $71.4
million,  or 1.33 percent of total loans outstanding1 at September 30, 1998. For
additional  information  with respect to the activity in the  allowance for loan
losses, see Table 4 "Analysis of Allowance for Loan Losses."

- --------
1 Excludes mortgage loans held for sale, on average, of $104.4 million and $91.7
million for the nine months ended September 30, 1999 and 1998, respectively.
<PAGE>

         During the third quarter,  eastern North Carolina  suffered  widespread
flood damage as a result of Hurricane Floyd.  Centura has examined a significant
portion of its major credits across all sectors affected by the hurricane. Based
on this  examination,  Centura  does not expect any material  adverse  financial
impact or impairment to credit quality as a result of the flooding.

         Management  believes  the  AFLL is  adequate  based  upon  its  current
judgment,  evaluation, and analysis of the loan portfolio.  Centura continuously
monitors  overall  credit  quality and manages its credit  processes,  including
loans in past  due and  nonaccrual  status.  The  AFLL  represents  management's
estimate of an amount  adequate to provide for probable  losses  inherent in the
loan  portfolio.  However,  there are  additional  risks of future  losses which
cannot be quantified  precisely or attributed to particular  loans or classes of
loans. Because those risks include general economic trends as well as conditions
affecting individual borrowers, management's judgment of the AFLL is necessarily
approximate and imprecise.  The AFLL is also subject to regulatory  examinations
and  determinations as to adequacy,  which may take into account such factors as
the  methodology  used  to  calculate  the  AFLL  and the  size  of the  AFLL in
comparison to peer banks  identified by the regulatory  agencies.  No assurances
can be given  that the  ongoing  evaluation  of the loan  portfolio  in light of
economic   conditions  and  other  factors  then  prevailing  will  not  require
significant future additions to the AFLL, thus adversely affecting the operating
results of Centura.

         In addition to  nonperforming  assets and past due loans shown in Table
5,  management  has  identified  approximately  $25.0  million in loans that are
currently  performing  in  accordance  with  contractual  terms that  management
believes may become nonperforming during the remaining term of the loan.


NONINTEREST INCOME AND EXPENSE

         While Centura  generates most of its revenue from net interest  income,
noninterest  income  continues to comprise an increasing  percentage of revenue.
Noninterest  income as a percentage of total revenues (defined as the sum of net
interest income,  taxable  equivalent plus noninterest  income) was 31.4 percent
and  30.1  percent  for the nine  months  ended  September  30,  1999 and  1998,
respectively.  Noninterest income grew $14.5 million to total $118.4 million for
the nine months ended September 30, 1999.  Service charges on deposit  accounts,
the largest component of noninterest  income,  grew 12.7 percent or $4.5 million
over  1998.  The  increase  was  principally  the  result of  changes to the fee
structure for various products,  primarily checking account related, implemented
in  order  for  Centura  to  become  more   competitive   with  other  financial
institutions.  Service  charges  received on checking  accounts  increased  $2.9
million between periods.  Nonsufficient funds fees ("NSF"), another component of
service charges on deposits,  increased $1.0 million between periods,  primarily
the result of an increase  in NSF fees  implemented  during the second  quarter.
Insurance  and  brokerage   commissions  increased  $431,000  and  $1.9  million
respectively,   a  result  of  higher  volume   supported  by  favorable  market
conditions.  Mortgage income increased $3.7 million, a result of the sale of the
Ginnie Mae servicing  portfolio  which  resulted in a gain of $3.4 million.  The
sale of the Ginnie Mae servicing  portfolio was driven by the value  inherent in
the current rate environment combined with the increased operating  efficiencies
expected from selling the labor intensive portfolio.

         During the quarter,  Centura sold its technology  leasing  subsidiary,
CLG, Inc. in a transaction  that resulted in a gain of $4.9 million.

         Excluding  merger-related  expenses,  year to date noninterest expenses
totaled  $225.5  million,  a $10.1  million  or 4.7  percent  increase  over the
comparable  1998 period.  Personnel  and  occupancy  expenses  contributed  $7.8
million and $1.3 million to the increase, respectively. Normal salary growth and
increases  in the cost of  employee  benefits  were the  primary  factors to the
increase  in  personnel  costs.  Acquisitions  contributed  to  an  increase  in
amortization  expense of $1.1 million over 1998's  expense.  Fees for outsourced
services,  which is mainly volume  driven,  increased  $1.6  million.  Telephone
expenses were up $901,000 in 1999.  Favorably,  marketing  expenses dropped $1.4
million as a result of  decreased  emphasis on  marketing  campaigns.  Equipment
related expenses between periods declined $878,000.
<PAGE>

         Year to date, Centura has incurred additional expense related to Year
2000 remediation efforts.  Direct and indirect expenses incurred for the first
nine months of 1999, which are included throughout the various components  of
noninterest expense,  totaled $3.8 million. Refer to the "Year 2000" section for
additional information concerning Y2K.


INCOME TAX EXPENSE

         Income tax expense  recorded  for the nine months ended  September  30,
1999 was $38.1  million  compared  to $38.6  million  in the prior  period.  The
current  effective  tax rate is 33.93  percent,  down from the 34.02  percent at
September 30, 1998.


EQUITY AND CAPITAL RESOURCES

         Shareholders'  equity  as of  September  30,  1999 was  $698.5  million
compared to $664.5  million at September 30, 1998.  The change in equity between
the two periods was  influenced  by the  retention of earnings,  the issuance of
common stock in connection  with the  acquisition of Capital  Advisors,  and the
exercise of stock options.  Offsetting increases to shareholders' equity between
the two periods was the payment of $26.0 million in dividends and the repurchase
of common stock.  During the second quarter of 1999, Centura repurchased 100,000
shares of common stock at an aggregate cost of $5.6 million.  Unrealized  losses
on available for sale  securities,  net of tax,  were $21.4 million  compared to
unrealized gains of $20.4 million the year before. This decline was attributable
to rising interest rates. The ratio of shareholders' equity to period-end assets
was 7.87 percent and 7.93 percent at September 30, 1999 and 1998, respectively.

         Subsequent to September 30, 1999,  Centura  announced the authorization
by its board of directors to repurchase up to approximately  1,000,000 shares of
its common  stock.  The number of shares  repurchased  will be  consistent  with
acceptable limits to allow for the merger with Triangle to be accounted for as a
pooling-of-interests under generally accepted accounting principles.

         Centura's   capital  ratios  are  greater  than  minimums  required  by
regulatory guidelines. It is Centura's intent to maintain an optimal capital and
leverage mix within the regulatory  framework while providing a basis for future
growth.  At September  30,  1999,  Centura had the  required  capital  levels to
qualify as well  capitalized.  At September 30, 1999,  Tier I capital was $698.8
million  and  total  capital  was  $866.1   million.   For  risk-based   capital
calculations, Centura's Capital Securities are included as a component of Tier I
capital. Centura's capital ratios are outlined in Table 6.


LIQUIDITY

         Centura's  liquidity  management  objective  is to meet  maturing  debt
obligations,   fund  loan  commitments  and  deposit  withdrawals,   and  manage
operations  on a  cost-effective  basis.  Management  believes  that  sufficient
resources are available to meet Centura's  liquidity  objective through its debt
maturity structure, holdings of liquid assets, and access to the capital markets
through a variety of funding vehicles.

         Centura's traditional funding sources include established federal funds
lines  with  major  banks,   advances  from  the  FHLB,  proceeds  from  matured
investments,  principal  repayments on loans,  and core deposit growth.  Centura
also has an  unsecured  bank  note  facility  for  institutional  investors.  In
addition,  Centura  accepts  Eurodeposits,  has a master note  commercial  paper
facility, and offers brokered CD's.

         Management  is not  aware  of any  events  or  uncertainties  that  are
reasonably  likely to have a material  effect on  Centura's  liquidity,  capital
resources,  or operations.  In addition,  management is not aware of any pending
regulatory  developments  or  proposals,  which,  if  implemented,  would have a
material effect on Centura.
<PAGE>

ASSET/LIABILITY AND INTEREST RATE RISK MANAGEMENT

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  Centura's  market risk primarily  stems from interest rate risk, the
potential  economic  loss due to future  changes  in  interest  rates,  which is
inherent in lending and deposit gathering activities.  Centura's objective is to
manage the mix of interest-sensitive assets and liabilities to minimize interest
rate risk and stabilize  the net interest  margin and the market value of equity
while optimizing profit potential.

         Centura's  Asset/Liability  Management  Committee  seeks to  maintain a
general  balance between  interest-sensitive  assets and liabilities to insulate
net interest income and shareholders' equity from significant adverse changes in
market  interest  rates.  Mismatches in interest  rate  repricings of assets and
liabilities  arise from the interaction of customer business needs and Centura's
discretionary asset and liability management activities.  Exposure to changes in
the  level  and  direction  of  interest  rates  is  managed  by  adjusting  the
asset/liability  mix through the use of various  interest  rate risk  management
products, including derivative financial instruments.

         Off-balance sheet derivative  financial  instruments,  such as interest
rate swaps,  interest rate floor and cap  arrangements and interest rate futures
and option  contracts  ("swaps",  "floors",  "caps",  "futures"  and  "options,"
respectively),  are an integral part of Centura's  interest rate risk management
activities. Centura has principally utilized interest rate swaps. Swaps are used
to manage interest rate risk, reduce funding costs, and allow Centura to utilize
diversified  funding  sources.  Floors  are used to protect  certain  designated
variable rate financial instruments from the downward effects of their repricing
in the event of a decreasing rate environment.  Caps are used to protect certain
designated  financial  instruments  from the  negative  repricing  effects of an
increasing rate environment.  Options provide the right, but not the obligation,
to put or call  securities  back to a third  party at an agreed upon price under
the specific terms of each agreement.  Table 7,  "Off-Balance  Sheet  Derivative
Financial  Instruments",   summarizes  Centura's  off-balance  sheet  derivative
financial  positions at September  30, 1999.  On-balance  sheet and  off-balance
sheet  financial  instruments  are  managed  on an  integrated  basis as part of
Centura's overall  asset/liability  management function. The value of any single
component of the on-balance  sheet or off-balance  sheet position  should not be
viewed independently.


THIRD QUARTER RESULTS

         Net income  decreased  by $1.6  million or 6.1  percent to total  $24.7
million for the third  quarter of 1999 as compared to the third quarter of 1998.
Earnings per diluted  share of $0.86  represented  a $0.06  decrease over 1998's
third quarter. These results produced a return on average assets of 1.12 percent
and a return on average  equity of 13.98  percent,  compared  with third quarter
1998 ratios of 1.27 percent and 16.03 percent, respectively.  1999 third quarter
earnings were unfavorably impacted by a $7.8 million charge to provision expense
for anticipated losses associated with the Pluma credit. This charge unfavorably
impacted earnings by $0.17 per diluted share.

         Comparing  current  and prior year  third  quarters,  the net  interest
margin  fell 8 basis  points to 4.32  percent.  The  decline  in the  margin was
influenced  by greater  growth in the  average  interest-earning  asset  balance
relative to the increase in net interest  income,  taxable  equivalent.  Average
interest-earning  assets,  net, grew $523.9 million,  or 7.0 percent between the
periods. As seen in Table 8, volume growth contributed $12.2 million to interest
income,  taxable equivalent,  whereas changes in interest rates reduced interest
income by $8.3  million.  Interest  expense  declined $1.0 million for the three
months  ended  September  30, 1999 as compared to 1998. A decline in the cost of
funds of 36 basis points as a result of falling interest rates through the first
half of 1999  contributed to an $7.2 million  decrease in interest expense while
volume increases added $6.2 million.
<PAGE>

         Net  charge-offs  for the third quarter of 1999 were $16.8 million,  or
1.16 percent of average  loans1.  Gross  charge-offs  and recoveries  were $17.4
million and  $538,000,  respectively,  as compared to $4.6 million and $726,000,
respectively,  for the third quarter of 1998.  Included in gross charge-offs for
the third quarter was an $11.8 million  charge-off  related to the Pluma credit.
Had the Pluma credit not been charged-off, net charge-offs for the quarter would
have been $5.0 million or 0.35 percent of average loans2.

         Noninterest  income for the three months ended  September  30, 1999 was
$41.5 million, an increase of $4.4 million or 12.0 percent over the three months
ended September 30, 1998. This increase in noninterest  income was driven by the
sales of the Ginnie Mae  servicing  portfolio  and CLG,  Inc.,  which  increased
mortgage income and other  noninterest  income by $3.4 million and $4.9 million,
respectively.  Mortgage  income was $7.1  million and $6.1 million for the three
months ended September 30, 1999 and 1998, respectively.  Excluding the gain from
the sale of the Ginnie Mae portfolio,  mortgage income declined  between periods
as a result of higher  interest rates which have slowed loan refinances and loan
sales to the secondary  market.  Noninterest  income was  favorably  impacted by
increases of $681,000 in service  charges on deposit  accounts,  $1.2 million in
brokerage  commissions  and $719,000 for credit cards and related fees.  Service
charges on deposit accounts increased as a result of higher volume as well as an
increase in the fee for NSF  transactions.  Insurance and brokerage  commissions
were up as a result  of  increases  in  volume  supported  by  favorable  market
conditions. Losses on securities sales increased $2.1 million between periods, a
result of  management's  decision  to  restructure  portions  of the  investment
portfolio in an attempt to optimize yields in the future.

         Noninterest expenses were up $1.2 million or 1.6 percent to total $75.6
million for the quarter ended  September 30, 1999.  Contributing to the increase
in noninterest expense were additional  personnel and occupancy expenses of $1.3
million and $209,000,  respectively.  Included in personnel  expense is $901,000
related to compensation for the employees of CLG, Inc. Losses on foreclosed real
estate were up $329,000, of which $295,000 relates to a single property acquired
in the merger with First Coastal.  Intangibles  amortization  increased $398,000
over the prior  year's  third  quarter,  a result of  acquisitions  between  the
periods.  Expense savings were realized in the marketing,  office supplies,  and
losses  other than loans  categories,  which  declined  $367,000,  $542,000  and
$324,000,  respectively.  Fees for outsources services, a volume driven expense,
were up $195,000.


CURRENT ACCOUNTING ISSUES

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
SFAS No. 133  "Accounting  for Derivative  Instruments  and Hedging  Activities"
("SFAS 133"). The statement addresses accounting and reporting  requirements for
derivative  instruments and for hedging  activities.  SFAS 133 requires that all
derivatives be recognized as either assets or  liabilities  in the  consolidated
balance sheet and that those  instruments be measured at fair value.  If certain
conditions  are met, a derivative  may be  designated  as a hedge of exposure to
changes in fair value of an asset or liability,  exposure to variable  cashflows
of  a  forecasted  transaction  or  exposure  of  foreign  currency  denominated
forecasted  transactions.  The  accounting  for  changes  in the fair value of a
derivative  depends on the intended  use of the  derivatives  and its  resulting
designation.  In June  1999,  the FASB  issued  SFAS  No.  137  "Accounting  for
Derivative Instruments and Hedging Activities- Deferral of the Effective Date of
FASB 133." This  Statement  defers the effective  date of SFAS 133 for one year.
SFAS 133, as amended,  is now  effective  for all fiscal  quarters of all fiscal
years beginning after June 15, 2000. Management has not quantified the impact of
adopting SFAS 133 nor has the timing of the adoption been determined.

         The FASB  also  issues  exposure  drafts  for  proposed  statements  of
financial accounting standards. Such exposure drafts are subject to comment from
the  public,  to  revisions  by the FASB and to  final  issuance  by the FASB as
statements of financial accounting standards. Management considers the effect of
the proposed statements on the consolidated  financial statements of Centura and
monitors  the status of changes to  exposure  drafts and to  proposed  effective
dates.

- --------
(2)Excludes mortgage loans held for sale, on average, of $80.9 million and
$103.4 million for the three months ended September 30, 1999 and 1998,
respectively.
<PAGE>

YEAR 2000

         The Year 2000 issue confronting  Centura and its suppliers,  customers,
customers'  suppliers,  and  competitors  centers on the  inability  of computer
systems to recognize the Year 2000. Many existing  computer programs and systems
were originally programmed with six digit dates that provided only two digits to
identify the  calendar  year,  without  considering  the upcoming  change in the
century.

         Centura  formulated the initial Year 2000 awareness  program in 1996. A
steering committee with  representation from all the major areas of the bank and
executive   management  was  established  to  determine   internal   operational
requirements to make its systems Year 2000 compliant. A formal Year 2000 Project
Plan was drafted and approved by the board of directors in 1998. In this effort,
Centura has  followed  the five  management  phases  recommended  by the Federal
Financial Institutions Examination Council: (1) awareness,  (2) assessment,  (3)
renovation, (4) validation, and (5) implementation.  As of the end of September,
Centura  has  completed  all  five  phases  of its  readiness  plan on  schedule
according to the Y2K plan that was established and the milestones decreed by the
federal  guidelines.  The project has been organized along  functional  lines to
ensure that  information  technology  (mainframe and distributed  applications),
vendors and other third  parties,  and the customer  base will receive  adequate
resource attention.

         For its internal systems, Centura completed the assessment phase with a
complete  inventory  of all  hardware and  software  that could  potentially  be
impacted.  A risk scoping  analysis  determined the schedule for remediation and
testing  to ensure  that  mission  critical  systems  would  have ample time for
extensive validation. Through code enhancements, hardware and software upgrades,
and systems  replacement,  where  needed,  Centura has  completed  renovation or
replacement of all of its systems.  The final phase,  validation of all internal
systems and external interfaces through integrated testing, is complete. Centura
will  continue  to  conduct  additional  tests  of all  systems  and  interfaces
throughout the remainder of the year.

         Centura's  assessment  phase  included the  identification  of external
vendors,   significant  customers  and  borrowers,  market  partners,  and  fund
providers whose operations and state of Year 2000 readiness may have a potential
impact on Centura.  Relationships with third parties in which electronic data is
exchanged  exposes  Centura  to some risk of loss in the  event the other  party
makes a mistake  or is  unable to  perform.  In the Year 2000  context,  Centura
continues to work to identify  where such  exposure may exist and has  developed
contingency  plans in order to minimize risk of loss due to third  parties' Year
2000 vulnerabilities.

         Centura is exposed to credit risk due to the  failure of its  borrowers
to properly  remediate their own systems as well as address their own customers'
or suppliers' Year 2000 state of readiness.  Centura continues its due diligence
process of identifying  all borrowers  representing a material Year 2000 related
risk, evaluating their Year 2000 preparedness, assessing the aggregate Year 2000
borrower risk to Centura, and developing appropriate risk controls to manage and
mitigate the Year 2000 customer  risk.  As part of this  process,  borrowers are
assigned a risk rating  based on their Year 2000  compliance  readiness  that is
being used to assess the need for additional specific loan loss reserves.

         Management  has  documented and tested  contingency  plans for mission
critical systems and business processes. The Year 2000 contingency plans were
designed to address  any  failure to  remediate  Centura's  internal  systems
and to address failures of systems outside Centura.  Centura, of course, cannot
control the Y2K compliance of its suppliers or customers;  accordingly,  it is
possible that the failure  of those  third  parties  could  have an  adverse
impact on  Centura's operations and financial results.  For example,  in the
event of a power failure caused by Y2K non-compliance,  Centura's operations
could be adversely affected.  Centura's contingency plans have incorporated
these "worst case" scenarios of an outside  failure.  The  plans  incorporated
the  use  of  third  party  service providers,  alternate vendors, and other
contingency service providers. An Event Management Plan has also been documented
to outline the monitoring  process of system validation during the event period.
<PAGE>


         Monitoring  and managing  the Year 2000 project  continues to result in
additional nonrecurring expenditures.  Direct costs include potential charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  Year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which were not enhanced.  In addition to the direct costs,  indirect  costs have
also been incurred. These indirect costs consist principally of the time devoted
by existing employees in monitoring  software vendor progress,  testing enhanced
software  products,  and implementing any necessary  contingency plans. The Year
2000 project cost estimates include the estimated costs and time associated with
the  assessment  and monitoring of a third party's Year 2000 risk, and are based
on presently available information.  However, there can be no guarantee that the
systems  of other  companies  on which  Centura's  systems  rely  will be timely
converted,  or that failure to convert by another company,  or a conversion that
is incompatible with Centura's systems, would not have a material adverse effect
on Centura in future periods.  The Emerging Issues Task Force provided  guidance
concerning the accounting for the costs related to Year 2000  modification.  The
costs of the  modifications  continue to be treated as regular  maintenance  and
repair and are charged to expense as incurred.

         The  remaining  direct and  indirect  costs are not  expected to have a
material effect on Centura's results of operations. However, the distribution of
Year 2000 expenses  between direct and indirect may change due to the allocation
of internal resources.  Including direct and indirect  expenditures,  management
currently  estimates  that the total  costs to become Year 2000  compliant  will
range  between  $8.0  and  $10.0  million.   In  total,   Centura  has  expensed
approximately  $9.9 million in indirect  and direct  costs  related to Year 2000
compliance efforts, of which $3.8 million was incurred during 1999.
<PAGE>

<TABLE>
<CAPTION>

TABLE 1
- -------------------------------------------------------------------------------------------------------------------
LOAN PORTFILIO
                                           September 30, 1999        September 30, 1998          December 31, 1998
                                  ---------------------------------------------------------------------------------
(Dollars in thousands)                   Balance      % of Total    Balance     % of Total    Balance      % of Total
- -------------------------------------------------------------------------------------------------------------------

<S>                                   <C>              <C>       <C>               <C>      <C>               <C>
Commercial, financial and agriculture  $1,162,312       19.9 %    $1,041,056        19.1 %   $1,126,721        19.3 %
Commercial mortgage                     1,303,117       22.3       1,055,332        19.3      1,142,962        19.5
Real estate construction                  773,347       13.1         696,118        12.7        750,156        12.8
- -------------------------------------------------------------------------------------------------------------------

     Commercial loan portfolio          3,238,776       55.3       2,792,506        51.1      3,019,839        51.6
Consumer                                  445,804        7.6         399,746         7.3        437,815         7.5
Residential mortgage                    1,794,335       30.7       1,775,833        32.5      1,873,944        32.0
Leases                                    280,662        4.8         428,149         7.8        434,556         7.4
Other                                      92,976        1.6          64,100         1.3         86,676         1.5
- -------------------------------------------------------------------------------------------------------------------
Total loans                            $5,852,553      100.0 %    $5,460,334       100.0 %   $5,852,830       100.0 %
===================================================================================================================

Residential mortgage servicing
     portfolio for others              $3,664,000                 $2,937,000                 $2,877,000
==================================================================================================================
</TABLE>



TABLE 2
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
AVERAGE DEPOSIT MIX FOR THE NINE MONTHS ENDED
                                          September 30, 1999         September 30, 1998
                                 -----------------------------------------------------------
(Dollars in thousands)                  Balance     % of Total     Balance        % of Total
- --------------------------------------------------------------------------------------------
<S>                                  <C>               <C>      <C>                 <C>
Demand, noninterest bearing           $ 922,961         15.4 %   $   845,451         14.4 %
Interest checking                       770,894         12.8         750,601         12.8
Money market                          1,364,447         22.7       1,106,160         18.9
Savings                                 282,991          4.7         332,285          5.7
- --------------------------------------------------------------------------------------------

Time deposits:
  Certificates of deposit < $100,000  1,736,620         28.9       1,946,228         33.2
  Certificates of deposit > $100,000    558,365          9.3         462,091          7.9
  IRA                                   354,615          5.9         366,061          6.3
  Foreign deposits                       20,301          0.3          47,857          0.8
- --------------------------------------------------------------------------------------------
     Total time deposits              2,669,901         44.4       2,822,237         48.2
- --------------------------------------------------------------------------------------------
Total average deposits              $ 6,011,194        100.0 %   $ 5,856,734        100.0 %
============================================================================================
</TABLE>
<PAGE>



TABLE 3
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME ANALYSIS - TAXABLE EQUIVALENT BASIS



                                                    Nine months ended                          Nine months ended
                                                   September 30, 1999                          September 30, 1998
                                -------------------------------------------------------------------------------------------
                                                            Interest    Average                       Interest     Average
                                             Average        Income/      Yield/         Average       Income/      Yield/
(Dollars in thousands)                       Balance        Expense       Rate          Balance       Expense       Rate
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                   <C>             <C>                <C>       <C>           <C>               <C>
ASSETS
Loans                                  $    5,861,987  $    379,673       8.59 %    $  5,304,823  $    367,805      9.19 %
Taxable securities                          2,085,060        99,863       6.39         1,965,960        97,593      6.62
Tax-exempt securities                          30,520         2,016       8.81            37,024         2,455      8.84
Short-term investments                         47,551         1,911       5.30            29,639         1,196      5.33
                                         -------------   -----------                  -----------   -----------
Interest-earning assets, gross              8,025,118       483,463       8.00         7,337,446       469,049      8.49
Net unrealized (losses) gains on available
   for sale securities                         (4,182)                                    15,635
Other assets, net                             752,689                                    706,025
                                         -------------                                -----------
    Total assets                       $    8,773,625                               $  8,059,106
                                         =============                                ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking                      $      770,894  $      5,966       1.03 %    $    750,601  $      8,178      1.46 %
Money market                                1,364,447        39,739       3.89         1,106,160        36,372      4.40
Savings                                       282,991         3,173       1.50           332,285         5,032      2.02
Time                                        2,669,901       100,608       5.04         2,822,237       115,048      5.45
                                        -------------   -----------                  -----------   -----------
    Total interest-bearing deposits         5,088,233       149,486       3.93         5,011,283       164,630      4.39
Borrowed funds                              1,225,301        44,118       4.75           955,036        40,905      5.65
Long-term debt                                708,517        31,242       5.81           498,192        21,907      5.80
                                        -------------   -----------                  -----------   -----------
Interest-bearing liabilities                7,022,051       224,846       4.26         6,464,511       227,442      4.69
Demand, noninterest-bearing                   922,961                                    845,451
Other liabilities                             131,564                                    120,594
Shareholders' equity                          697,049                                    628,550
                                        -------------                                -----------
    Total liabilities and
      shareholders' equity             $    8,773,625                               $  8,059,106
                                        =============                                ===========

Interest rate spread                                                      3.74 %                                    3.80 %

Net yield on interest-
    earning assets                     $    8,025,118  $    258,617       4.27 %    $  7,337,446  $    241,607      4.36 %
                                        =============   ===========                  ===========   ===========

Taxable equivalent adjustment                          $      5,444                               $      5,468
                                                        ===========                                ===========
</TABLE>

<PAGE>


TABLE 3- Continued
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME ANALYSIS - TAXABLE EQUIVALENT BASIS


                                             Three months ended                         Three months ended
                                              September 30, 1999                         September 30, 1998
                                -----------------------------------------------------------------------------------
                                                        Interest      Average                       Interest    Average
                                           Average      Income/       Yield/          Average       Income/      Yield/
(Dollars in thousands)                     Balance      Expense        Rate           Balance       Expense       Rate
- ----------------------------------------------------------------------------------------------------------------------

<S>                                 <C>              <C>               <C>      <C>            <C>              <C>
ASSETS
Loans                                $     5,863,879  $  128,679        8.65 %   $   5,433,365  $    126,508      9.18 %
Taxable securities                         2,126,237      34,242        6.44         1,990,245        32,775      6.58
Tax-exempt securities                         29,809         639        8.57            33,462           721      8.62
Short-term investments                        55,407         757        5.35            27,624           407      5.78
                                       --------------   ---------                  ------------   -----------
Interest-earning assets, gross             8,075,332     164,317        8.04         7,484,696       160,411      8.47
Net unrealized (losses) gains on available
   for sale securities                       (31,421)                                   19,508
Other assets, net                            732,544                                   721,403
                                       --------------                              ------------
    Total assets                     $     8,776,455                             $   8,225,607
                                       ==============                              ============


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking                    $       761,245  $    2,059        1.07 %   $     755,421  $      2,630      1.38 %
Money market                               1,415,583      14,034        3.93         1,183,015        13,141      4.41
Savings                                      261,876         934        1.41           325,403         1,640      2.00
Time                                       2,637,373      33,098        4.98         2,817,446        38,571      5.43
                                      --------------   ---------                  ------------   -----------
    Total interest-bearing deposits        5,076,077      50,125        3.92         5,081,285        55,982      4.37
Borrowed funds                             1,183,117      14,559        4.82           937,448        13,505      5.64
Long-term debt                               756,671      11,499        5.95           540,689         7,699      5.57
                                      --------------   ---------                  ------------   -----------
Interest-bearing liabilities               7,015,865      76,183        4.29         6,559,422        77,186      4.65
Demand, noninterest-bearing                  936,216                                   883,978
Other liabilities                            122,273                                   130,005
Shareholders' equity                         702,101                                   652,202
                                      --------------                              ------------
    Total liabilities and
      shareholders' equity           $     8,776,455                             $   8,225,607
                                      ==============                              ============

Interest rate spread                                                    3.75 %                                    3.82 %

Net yield on interest-
    earning assets                   $     8,075,332  $   88,134        4.32 %   $   7,484,696  $     83,225      4.40 %
                                      ==============   =========                  ============   ===========

Taxable equivalent adjustment                         $    1,852                                $      1,851
                                                       =========                                 ===========
</TABLE>
<PAGE>




TABLE 4
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
ANALYSIS OF ALLOWANCE FOR LOAN LOSSES (AFLL)
                                                                At and for the nine months       At and for the year ended
                                                                      ended September 30,            ended December 31,
                                                             -------------------------------------------------------------
(Dollars in thousands)                                                1999            1998                   1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>                      <C>
Allowance for loan losses at beginning of period                  $ 72,310        $ 68,576                 $ 68,576
Transfer of AFLL for loans sold and subsidiary sale                   (556)              -                        -
Allowance for acquired loans                                           605           2,068                    2,068
Provision for loan losses                                           27,077          11,069                   15,644
Loans charged off                                                  (28,873)        (13,069)                 (17,358)
Recoveries on loans previously charged off                           2,056           2,746                    3,380
- --------------------------------------------------------------------------------------------------------------------------

   Net charge-offs                                                 (26,817)        (10,323)                 (13,978)
- --------------------------------------------------------------------------------------------------------------------------

Allowance for loan losses at end of period                        $ 72,619        $ 71,390                 $ 72,310
==========================================================================================================================

Loans at period-end                                            $ 5,852,553     $ 5,460,334               $5,852,830
Average loans                                                    5,861,987       5,304,823                5,391,867
Nonperforming loans                                                 37,924          32,403                   32,293

Allowance for loan losses to total loans 1                            1.26 %          1.33 %                   1.27 %
Net charge-offs to average loans 2                                    0.62            0.26                     0.26
Allowance for loan losses to nonperforming loans                      1.91 x          2.20 x                   2.24 x
==========================================================================================================================

  1   Excludes mortgage loans held for sale of $70.2 million, $91.0 million, and $158.8 million at September 30, 1999, September 30,
      1998 and December 31, 1998, respectively.
  2   Excludes mortgage loans held for sale, on average, of $104.4 million and $91.7 million for the nine months ended September 30,
      1999 and September 30, 1998, respectively and $96.3 million for the year ended December 31, 1998.
</TABLE>



TABLE 5
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
NONPERFORMING ASSETS AND PAST DUE LOANS
                                                                      September 30,                        December 31,
                                                             -------------------------------------------------------------
(Dollars in thousands)                                               1999           1998                      1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>                      <C>
Nonperforming loans                                               $ 37,924        $ 32,403                 $ 32,293
Foreclosed property                                                  3,594           5,135                    5,812
- --------------------------------------------------------------------------------------------------------------------------

Total nonperforming assets                                        $ 41,518        $ 37,538                 $ 38,105
==========================================================================================================================

Nonperforming assets to:
    Loans and foreclosed property 1                                   0.72 %          0.70 %                   0.67 %
    Total assets                                                      0.47            0.45                     0.43
==========================================================================================================================

Accruing loans past due ninety days or greater                     $ 7,340        $ 10,061                  $ 9,095
==========================================================================================================================


  1   Excludes mortgage loans held for sale of $70.2 million, $91.0 million, and $158.8 million at September 30, 1999, September 30,
      1998 and December 31, 1998, respectively.
</TABLE>
<PAGE>




TABLE 6
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------

CAPITAL RATIOS
                                        Tier I Capital   Total Capital   Tier I Leverage
<S>                                        <C>             <C>               <C>
September 30, 1999                          10.43 %         12.93 %           8.07 %
December 31, 1998                           10.18           10.79             7.79
September 30, 1998                          10.47           11.09             7.85
Minimum requirement                          4.00            8.00           3.00-5.00

</TABLE>






TABLE 7
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
OFF-BALANCE SHEET DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate swap agreements at September 30, 1999 are summarized below:
                                                                                   Weighted Avg.
                                                           Weighted Average Rate    Remaining      Estimated
                                             Notional        During the Quarter    Contractual     Fair Value
                                              Amount       ----------------------  Terms (Years)   Gain(Loss)
                                                           Received        Paid
- ------------------------------------------------------------------------------------------------------------------
INTEREST RATE SWAPS
<S>                                         <C>            <C>           <C>          <C>          <C>
Corporation pays fixed/receives floating     $ 502,318      5.46%         5.86%        2.5          $ 5,570
Corporation pays variable/receives fixed       516,000      5.98%         5.33%        4.5           (6,383)
Corporation pays variable/receives variable     50,000      5.41%         5.53%        0.4                3
                                        ---------------------------------------------------------------------------
     Total interest rate swaps             $ 1,068,318                                               $ (810)
                                        ===========================================================================
</TABLE>




Interest  rate cap and floor  agreements  at September  30, 1999 are  summarized
below:
<TABLE>
<CAPTION>
                                                                                   Weighted Average
                                                                                      Remaining                 Estimated
                                              Notional     Average   Current Index   Contractual     Carrying   Fair Value
(Dollars in thousands)                         Amount       Rate *        Rate       Term (Years)     Value     Gain (Loss)
- ---------------------------------------------------------------------------------------------------------------------------
INTEREST RATE FLOORS
<S>                                       <C>              <C>           <C>          <C>            <C>         <C>
          LIBOR                            $   180,000      5.73%         6.08%        1.2            $ 433       $ 511
          CMS                                  125,000      5.20%         6.85%        4.0                -         203
                                        -----------------------------------------------------------------------------------
                                           $   305,000                                                $ 433       $ 714
                                        ===================================================================================


INTEREST RATE CAPS
          LIBOR                            $    22,000      7.00%         6.08%        4.0            $ 399       $ 335
          CMS                                  125,000      6.94%         6.85%        4.0                -      (3,054)
                                        -----------------------------------------------------------------------------------
                                           $   147,000                                                $ 399    $ (2,719)
                                        ===================================================================================



*    Average  rate  represents  the  average of the strike  rates above or below
     which  Centura  will  receive  payments  on the  outstanding  cap or  floor
     agreements.
</TABLE>
<PAGE>



TABLE 8
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AND VOLUME/RATE ANALYSIS
TAXABLE EQUIVALENT (TE) BASIS


                                               Nine months ended                      Three months ended
                                          September 30, 1999 and 1998             September 30, 1999 and 1998
                                      ----------------------------------------------------------------------------
                                       Income/            Variance              Income/            Variance
                                       Expense        Attributable to           Expense        Attributable to
(Dollars in thousands)                Variance       Volume         Rate        Variance      Volume        Rate
- ------------------------------------------------------------------------------------------------------------------

INTEREST INCOME
<S>                                   <C>          <C>          <C>             <C>          <C>         <C>
Loans                                  $ 11,868     $ 37,067     ($25,199)       $ 2,171      $ 9,690     ($7,519)
Taxable securities                        2,270        5,781       (3,511)         1,467        2,202        (735)
Tax-exempt securities                      (439)        (430)          (9)           (82)         (78)         (4)
Short-term investments                      715          720           (5)           350          382         (32)
- ------------------------------------------------------------------------------------------------------------------
    Total interest income                14,414       43,138      (28,724)         3,906       12,196      (8,290)

INTEREST EXPENSE
Interest-bearing deposits:
  Interest checking                      (2,212)         216       (2,428)          (571)          20        (591)
  Money market                            3,367        7,841       (4,474)           893        2,404      (1,511)
  Savings                                (1,859)        (676)      (1,183)          (706)        (283)       (423)
  Time                                  (14,440)      (6,014)      (8,426)        (5,473)      (2,376)     (3,097)
- ------------------------------------------------------------------------------------------------------------------
    Total interest-bearing deposits     (15,144)       1,367      (16,511)        (5,857)        (235)     (5,622)
Borrowed funds                            3,213       10,396       (7,183)         1,054        3,208      (2,154)
Long-term debt                            9,335        9,274           61          3,800        3,252         548
- ------------------------------------------------------------------------------------------------------------------
    Total interest expense               (2,596)      21,037      (23,633)        (1,003)       6,225      (7,228)
- ------------------------------------------------------------------------------------------------------------------
    Net interest income, TE             $17,010      $22,101      ($5,091)        $4,909       $5,971     ($1,062)
==================================================================================================================
</TABLE>



          The change in interest due to both rate and volume has been  allocated
proportionately  to volume variance and rate variance based on the  relationship
of the absolute dollar change in each.
<PAGE>

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

         There has been no material  change in  Centura's  market risk since
December  31, 1998 as  described  in Item 7A of Centura's Annual Report on Form
10-K for the year ended  December 31, 1998.  Mergers  accounted for as  pooling-
of-interests  did not  materially impact Centura's market risk.
<PAGE>

CENTURA BANKS, INC.
PART II.   OTHER INFORMATION


Item 1.  Legal Proceedings
         Centura Bank is a  co-defendant  in two actions  (the  "Staton  Cases")
which have been  consolidated  for  discovery in the  Superior  Court of Forsyth
County,  North Carolina.  The plaintiffs  (Philip A.R. Staton,  Ingeborg Staton,
Mercedes  Staton,  and trusts  created by Ingeborg  Staton and Mercedes  Staton)
allege that Centura Bank breached its duties and committed  other  violations of
law while acting as depository of substantial sums of money allegedly  converted
by the  personal  and  financial  advisors  of the  owners of such  money and in
connection with the creation of charitable trusts  established with a portion of
the funds.  The Staton  Cases were  originally  brought in 1996.  No claim for a
specific amount of monetary damages was made in the cases until 1999. Plaintiffs
seek compensatory and treble damages in amounts that are material to Centura and
its subsidiaries taken as a whole. Centura and Centura Bank believe that Centura
Bank has meritorious  defenses to all claims asserted in these cases and Centura
Bank is defending the cases  vigorously.  In a separate and related  case,  also
instituted  in 1996 in the Superior  Court of Forsyth  County,  North  Carolina,
which has been consolidated for discovery with the Staton Cases, Centura Bank is
alleged to have provided the plaintiffs  (Piedmont  Institute of Pain Management
and three physicians  associated with it) with false  information  regarding the
establishment and funding of a medical clinic by failing to exercise  reasonable
care or competence in obtaining such  information,  and to have committed  other
violations of law.  Plaintiffs  seek specific  performance  or recovery of money
damages in an amount that is material to Centura and its subsidiaries taken as a
whole. Centura and Centura Bank believe Centura Bank has meritorious defenses to
all  claims  asserted  in this  case  and  Centura  Bank is  defending  the case
vigorously.  In 1999,  certain of the  plaintiffs  in the Staton  Cases  filed a
motion to  further  amend  their  complaint  to add  allegations  of  fraudulent
concealment,  violation of the Bank  Bribery Act and  negligent  supervision  of
employees.  Centura Bank filed a response to that motion  resisting the proposed
amendments.  The  movants  thereupon  filed a new action  (the  "1999  Case") in
Forsyth  County,  North Carolina  Superior Court  asserting those claims against
Centura  Bank,  certain of its named  current  and former  officers  and persons
described  as  "one or more  John  Does  and  one or  more  Jane  Does"  who are
identified in the complaint as current or former directors of the Bank.  Centura
Bank is seeking to consolidate the 1999 Case with the existing cases and intends
to defend it  vigorously.  Management  does not believe  that Centura or Centura
Bank have  liability  with  respect to these  cases and is unable to  estimate a
range of loss.

Item 2.  Changes in Securities
Not applicable

Item 3.  Defaults upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Securities Holders
Not applicable

Item 5.  Other Information
Not applicable
<PAGE>


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits:
<TABLE>
<CAPTION>

       Exhibit                                                                                       Exhibit
          No.              Description of Exhibit                                                  Reference
         <S>     <C>                                                                                   <C>
          4.1     Excerpts from Centura's Articles of Incorporation and Bylaws
                  relating to rights of holders of Registrant's capital stock.                          4.1 (1)
          4.2     Specimen certificate of Centura common stock.                                         4.2 (2)
         27.1     Financial Data Schedule - included in the electronically filed document
                  as required.
         27.2     Financial Data Schedule- (Restated for pooling-of-interests with First
                  Coastal Bankshares, Inc.) included in the electronically filed document
                  as required.
- ----------------------------------------------------------------------------------------------------------------
       (1) Included as the  identified  exhibit in Centura  Banks,  Inc.  Form S-4 dated
           March 8, 1990,  as amended by amendment  No. 1 dated May 14, 1990, and incorporated
           herein by reference.
       (2) Included as the identified  exhibit in Centura Banks,  Inc.  Annual Report on Form
           10-K for the year ended December 31, 1990 and incorporated herein by reference.

(b)    Reports on Form 8-K:

       (1) A report on Form 8-K dated July 7, 1999 was filed under Item 5, Other
           Events, indicating Centura's announcement on July 7, 1999 of earnings
           for the three and six month periods ended June 30, 1999.
       (2) A report on Form 8-K dated  August 23,  1999 was filed  under Item 5,
           Other Events, indicating Centura's announcement on August 22, 1999 of
           an agreement  entered into between  Centura Banks,  Inc. and Triangle
           Bancorp, Inc., whereby Triangle will be acquired by Centura.

<PAGE>
</TABLE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized:

                                              CENTURA BANKS, INC.
                                              Registrant

Date: November 12, 1999                   By: /s/ Steven J. Goldstein
                                              Steven J. Goldstein
                                              Chief Financial Officer
<PAGE>



                               CENTURA BANKS, INC.

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
                                                                                   Sequential
Exhibit                        Description of Exhibit                                Page No.

- ------------------------------------------------------------------------------------------------------------------------------------

<S>              <C>                                                                   <C>

4.1               Excerpts from Centura's Articles of Incorporation and Bylaws
                  relating to rights of holders of Registrant's capital stock           *(1)

4.2               Specimen certificate of Centura common stock                          *(2)

27.1              Financial Data Schedule                                               **

27.2              Financial Data Schedule- Restated                                     **
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



*    Incorporated by reference from the following documents as noted:
     (1) Included as the identified  exhibit in Centura  Banks,  Inc. Form S-4
         dated March 8, 1990, as amended by amendment No. 1 dated May 14, 1990,
         and incorporated herein by reference.
     (2) Included as the  identified  exhibit in Centura  Banks, Inc.Annual
         Report on Form 10-K for the year ended December 31, 1990 and
         incorporated herein by reference.

**   Included in the electronically filed document as required







COPIES OF EXHIBITS ARE AVAILABLE UPON WRITTEN REQUEST TO STEVEN GOLDSTEIN, CHIEF
FINANCIAL OFFICER OF CENTURA BANKS, INC.
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                                            9

<S>                                        <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                          Dec-31-1999
<PERIOD-END>                               Sep-30-1999
<CASH>                                         244,119
<INT-BEARING-DEPOSITS>                          14,363
<FED-FUNDS-SOLD>                                59,571
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  2,146,232
<INVESTMENTS-CARRYING>                          54,860
<INVESTMENTS-MARKET>                            55,823
<LOANS>                                      5,852,553
<ALLOWANCE>                                     72,619
<TOTAL-ASSETS>                               8,876,485
<DEPOSITS>                                   6,034,436
<SHORT-TERM>                                 1,243,006
<LIABILITIES-OTHER>                            113,434
<LONG-TERM>                                    787,102
                                0
                                          0
<COMMON>                                       214,609
<OTHER-SE>                                     483,898
<TOTAL-LIABILITIES-AND-EQUITY>               8,876,485
<INTEREST-LOAN>                                378,848
<INTEREST-INVEST>                               97,260
<INTEREST-OTHER>                                 1,911
<INTEREST-TOTAL>                               478,019
<INTEREST-DEPOSIT>                             149,486
<INTEREST-EXPENSE>                             224,846
<INTEREST-INCOME-NET>                          253,173
<LOAN-LOSSES>                                   27,077
<SECURITIES-GAINS>                              (1,208)
<EXPENSE-OTHER>                                 80,273
<INCOME-PRETAX>                                112,159
<INCOME-PRE-EXTRAORDINARY>                     112,159
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    74,108
<EPS-BASIC>                                     2.60
<EPS-DILUTED>                                     2.57
<YIELD-ACTUAL>                                    4.27
<LOANS-NON>                                     37,924
<LOANS-PAST>                                     7,340
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 25,000
<ALLOWANCE-OPEN>                                72,310
<CHARGE-OFFS>                                   28,873
<RECOVERIES>                                     2,056
<ALLOWANCE-CLOSE>                               72,619
<ALLOWANCE-DOMESTIC>                            72,619
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         16,059


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                            9

<S>                                       <C>
<PERIOD-TYPE>                  9-MOS
<FISCAL-YEAR-END>                          Dec-31-1998
<PERIOD-END>                               Sep-30-1998
<CASH>                                         250,802
<INT-BEARING-DEPOSITS>                          18,344
<FED-FUNDS-SOLD>                                11,701
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  2,074,235
<INVESTMENTS-CARRYING>                         119,131
<INVESTMENTS-MARKET>                           122,309
<LOANS>                                      5,460,334
<ALLOWANCE>                                     71,390
<TOTAL-ASSETS>                               8,383,120
<DEPOSITS>                                   5,965,548
<SHORT-TERM>                                 1,076,303
<LIABILITIES-OTHER>                            134,744
<LONG-TERM>                                    542,013
                                0
                                          0
<COMMON>                                       203,198
<OTHER-SE>                                     461,314
<TOTAL-LIABILITIES-AND-EQUITY>               8,383,120
<INTEREST-LOAN>                                367,276
<INTEREST-INVEST>                               95,109
<INTEREST-OTHER>                                 1,196
<INTEREST-TOTAL>                               463,581
<INTEREST-DEPOSIT>                             164,630
<INTEREST-EXPENSE>                             227,442
<INTEREST-INCOME-NET>                          236,139
<LOAN-LOSSES>                                   11,069
<SECURITIES-GAINS>                                 662
<EXPENSE-OTHER>                                 78,717
<INCOME-PRETAX>                                113,549
<INCOME-PRE-EXTRAORDINARY>                     113,549
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    74,917
<EPS-BASIC>                                     2.67
<EPS-DILUTED>                                     2.62
<YIELD-ACTUAL>                                    4.36
<LOANS-NON>                                     32,403
<LOANS-PAST>                                    10,061
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 12,500
<ALLOWANCE-OPEN>                                68,576
<CHARGE-OFFS>                                   13,069
<RECOVERIES>                                     2,746
<ALLOWANCE-CLOSE>                               71,390
<ALLOWANCE-DOMESTIC>                            71,390
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         11,389



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission