CENTURA BANKS INC
10-Q, 1999-08-13
NATIONAL COMMERCIAL BANKS
Previous: BARBERRY CORP /NY/, 13F-HR, 1999-08-13
Next: CATHAY BANCORP INC, 10-Q, 1999-08-13



                               UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549

                                 FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and
    Exchange Act of 1934 For the quarterly period ended June 30, 1999
                                     or
[ ] Transition Report Pursuant to Section 13  or  15(d)  of  the  Securities
    and Exchange Act of 1934 For the transition period from ________ to ________

Commission File Number:    1-10646

                            CENTURA BANKS, INC.
- --------------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

     North Carolina                                       56-1688522
- --------------------------------------------------------------------------------
(State of Incorporation)                      (IRS Employer Identification No.)

   134 North Church Street, Rocky Mount, North Carolina           27804
- --------------------------------------------------------------------------------
(Address of principal executive office)                         (Zip Code)

                              (252) 454-4400
- --------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)

                                    N/A
- --------------------------------------------------------------------------------
(Former name,former address and former fiscal year,if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                [X] Yes [ ] No

              APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
     Indicate by check mark has filed all documents  and reports  required to be
filed  by  Sections  12,  13 or  15(d) of the  Securities  Exchange  Act of 1934
subsequent to the  distribution of securities under a plan confirmed by a court.
                                [ ] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

   COMMON STOCK, NO PAR VALUE                         28,467,528
- --------------------------------------------------------------------------------
       (Class of Stock)                 (Shares outstanding as of July 31, 1999)

Exhibit Index on sequential page number 31.




<PAGE>

                              CENTURA BANKS, INC.
                                  FORM 10-Q
                                    INDEX
                                                                          Page
Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets -
         June 30, 1999 and 1998, and December 31, 1998                      4

         Consolidated Statements of Income -
         Three months and six months ended June 30, 1999 and 1998           5

         Consolidated Statement of Shareholders' Equity -
         Six months ended June 30, 1999                                     6

         Consolidated Statements of Cash Flows -
         Six months ended June 30, 1999 and 1998                            7

         Notes to Consolidated Financial Statements                        8-11

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                        12-26

Item 3.  Quantitative and Qualitative Disclosures about Market Risk        27


Part II. OTHER INFORMATION

Item 1.  Legal Proceedings                                                 28
Item 2.  Changes in Securities and Use of Proceeds                         28
Item 3.  Defaults upon Senior Securities                                   28
Item 4.  Submission of Matters to a Vote of Securities Holders             28
Item 5.  Other Information                                                 28
Item 6.  Exhibits and Reports on Form 8-K                                  29

SIGNATURES                                                                 30



<PAGE>





CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION



Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets

         Consolidated Statements of Income

         Consolidated Statement of Shareholders' Equity

         Consolidated Statements of Cash Flows

         Notes to Consolidated Financial Statements



<PAGE>



CONSOLIDATED BALANCE SHEETS
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
<TABLE>
<CAPTION>
                                                                         June 30,                   December 31,
                                                         -------------------------------------  -----------------
(In thousands, except share data)                                  1999                1998               1998
- -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                 <C>                  <C>
ASSETS
Cash and due from banks                                $          254,523  $          293,879   $        289,230
Due from banks, interest-bearing                                   18,264              15,241             21,963
Federal funds sold                                                 14,067              10,561             17,646
Investment securities:
  Available for sale (cost of $2,106,932, $1,865,868,
     and $2,036,707, respectively)                              2,082,798           1,881,718          2,057,270
  Held to maturity (fair value of  $57,686,
     $151,046, and $106,432, respectively)                         56,514             149,548            103,767
Loans                                                           5,841,585           5,405,440          5,852,830
  Less allowance for loan losses                                   75,519              71,262             72,310
- -----------------------------------------------------------------------------------------------------------------
    Net loans                                                   5,766,066           5,334,178          5,780,520
Bank premises and equipment                                       118,498             122,095            120,405
Other assets                                                      446,023             396,255            404,759
- -----------------------------------------------------------------------------------------------------------------
Total assets                                           $        8,756,753  $        8,203,475   $      8,795,560
=================================================================================================================


LIABILITIES
Deposits:
  Demand, noninterest-bearing                          $          982,066  $          949,476   $        979,346
  Interest-bearing                                              4,405,335           4,524,171          4,569,243
  Time deposits over $100                                         637,038             485,858            520,060
- -----------------------------------------------------------------------------------------------------------------
    Total deposits                                              6,024,439           5,959,505          6,068,649
Borrowed funds                                                  1,173,312             945,285          1,299,337
Long-term debt                                                    754,954             544,647            614,284
Other liabilities                                                 116,405             119,240            137,085
- -----------------------------------------------------------------------------------------------------------------
Total liabilities                                               8,069,110           7,568,677          8,119,355

SHAREHOLDERS' EQUITY
Preferred stock, no par value, 25,000,000 shares
    authorized; none issued                                          -                   -                  -
Common stock, no par value,
    50,000,000 shares authorized; shares issued
    and outstanding of  28,465,362; 28,231,305;
    and 28,318,226, respectively                                  212,566             202,419            205,237
Common stock acquired by ESOP                                         (57)               (179)              (107)
Retained earnings                                                 490,488             422,721            458,298
Accumulated other comprehensive (loss) income                     (15,354)              9,837             12,777
- -----------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                        687,643             634,798            676,205
- -----------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity             $        8,756,753  $        8,203,475   $      8,795,560
=================================================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>



CONSOLIDATED STATEMENTS OF INCOME
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
<TABLE>
<CAPTION>

                                                         Three Months Ended             Six Months Ended
                                                              June 30,                       June 30,
                                                    ----------------------------  ----------------------------
(In thousands, except share and per share data)           1999           1998           1999           1998
- --------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>
INTEREST INCOME
Loans, including fees                             $      125,346 $      123,671 $      250,454 $      240,972
Investment securities:
  Taxable                                                 31,623         31,452         63,039         62,126
  Tax-exempt                                                 434            549            907          1,134
Short-term investments                                       579            373          1,154            789
- --------------------------------------------------------------------------------------------------------------
Total interest income                                    157,982        156,045        315,554        305,021

INTEREST EXPENSE
Deposits                                                  49,246         54,641         99,360        108,648
Borrowed funds                                            13,638         14,424         29,559         27,400
Long-term debt                                            10,993          7,693         19,743         14,208
- --------------------------------------------------------------------------------------------------------------
Total interest expense                                    73,877         76,758        148,662        150,256
- --------------------------------------------------------------------------------------------------------------

NET INTEREST INCOME                                       84,105         79,287        166,892        154,765
Provision for loan losses                                  6,411          3,635         12,677          7,028
- --------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses       77,694         75,652        154,215        147,737

NONINTEREST INCOME
Service charges on deposit accounts                       13,527         11,775         26,415         22,564
Credit card and related fees                               1,762          1,328          3,531          2,758
Other service charges, commissions and fees                8,856          7,733         17,460         15,505
Fees for trust services                                    2,743          2,400          5,182          4,500
Mortgage income                                            5,774          6,014         12,810         10,141
Other noninterest income                                   6,101          5,448         11,114         11,242
Securities gains (losses), net                                (5)           (73)           478            229
- --------------------------------------------------------------------------------------------------------------
Total noninterest income                                  38,758         34,625         76,990         66,939

NONINTEREST EXPENSE
Personnel                                                 36,319         35,712         75,644         69,158
Occupancy                                                  4,863          4,509          9,958          8,904
Equipment                                                  5,392          5,608         10,567         11,136
Foreclosed real estate losses and related
   operating expense                                         251            232            679            725
Merger-related expenses                                        -              -          6,858              -
Other operating                                           27,143         26,364         53,078         51,164
- --------------------------------------------------------------------------------------------------------------
Total noninterest expense                                 73,968         72,425        156,784        141,087
- --------------------------------------------------------------------------------------------------------------
Income before income taxes                                42,484         37,852         74,421         73,589
Income taxes                                              13,695         12,770         25,055         25,019
- --------------------------------------------------- ----------------------------------------------------------

NET INCOME                                        $       28,789 $       25,082 $       49,366 $       48,570
==============================================================================================================


NET INCOME PER COMMON SHARE
Basic                                             $         1.01 $         0.89 $         1.73 $         1.74
Diluted                                                     1.00           0.87           1.71           1.70
==============================================================================================================


AVERAGE COMMON SHARES OUTSTANDING
Basic                                                 28,462,854     28,251,597     28,463,663     27,965,344
Diluted                                               28,872,807     28,816,180     28,918,942     28,545,349
==============================================================================================================


See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>



CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)
Six months ended June 30, 1999
<TABLE>
<CAPTION>

                                                                                                   Accumulated Other
                                                                                                     Comprehensive
                                                                       Common                        Income (loss)
                                                                        Stock                                   Minimum     Total
                                               Common Stock           Acquired      Retained    Unrealized     Pension Shareholders'
(In thousands, except share data)           Shares        Amount       by ESOP       Earnings   Gains (losses) Liability    Equity
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>         <C>          <C>         <C>          <C>           <C>      <C>


December 31, 1998,as originally reported        26,618,931  $  195,516   $   (107)   $   421,464  $    12,975   $   (5)  $  629,843
Adjustments for pooling-of-interests             1,699,295       9,721         -          36,834         (193)       -       46,362
- -----------------------------------------------------------------------------------------------------------------------------------
December 31, 1998, restated                     28,318,226     205,237       (107)       458,298       12,782       (5)     676,205
Comprehensive income:
    Net income                                       -             -           -          49,366          -          -       49,366
    Unrealized losses on securities, net of tax      -             -           -              -       (28,131)       -      (28,131)
         Comprehensive income                        -             -           -              -           -          -       21,235
Common stock issued:
    Stock option plans and stock awards            116,691       2,483         -              -           -          -        2,483
    Acquisitions                                   130,445       8,733         -            (306)         -          -        8,427
Redemption of common stock                        (100,000)     (5,643)        -              -           -          -       (5,643)
Cash dividends declared, $0.61 per share             -             -           -         (16,875)         -          -      (16,875)
Other                                                -           1,756         50              5          -          -        1,811
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1999                          28,465,362  $  212,566   $    (57)   $   490,488  $  (15,349)  $   (5)   $  687,643
====================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
CENTURA BANKS, INC. AND SUBSIDIARIES
(Unaudited)                                                                                 Six Months Ended
                                                                                                June 30,
(Dollars in thousands)                                                                        1999         1998
                                                                                         -----------   ----------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                    <C>           <C>
Net income                                                                              $     49,366  $    48,570
Adjustments to reconcile net income to net cash provided (used) by operating activities:
     Provision for loan losses                                                                12,677        7,028
     Depreciation on assets under operating leases                                             7,233        5,682
     Depreciation and amortization, excluding depreciation on assets under operating leases  l19,404       18,150
     Deferred income taxes                                                                    (6,818)       6,051
     Loan fees deferred, net                                                                   2,114            1
     Bond premium amortization and discount accretion, net                                       406          395
     Gains on sales of investment securities                                                    (478)        (229)
     Gain on sales of equipment under lease                                                   (1,923)      (2,340)
     Proceeds from sales of mortgage loans held for sale                                     544,831      432,826
     Originations, net of principal repayments, of mortgage loans held for sale             (467,041)    (476,424)
     Decrease (increase) in accrued interest receivable                                        3,191         (885)
     (Increase) decrease in accrued interest payable                                             (12)       5,245
     Net increase in other assets and other liabilities                                      (40,396)     (53,971)
                                                                                          -----------   ----------
        Net cash provided (used) by operating activities                                     122,554       (9,901)
                                                                                          -----------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                                                        (38,820)    (224,825)
Purchases of:
     Securities available for sale                                                          (438,205)    (519,483)
     Premises and equipment                                                                   (7,976)      (6,248)
Proceeds from:
     Sales of securities available for sale                                                  124,874      130,003
     Maturities and issuer calls of securities available for sale                            245,064      278,896
     Maturities and issuer calls of securities held to maturity                               47,381       66,156
     Sales of foreclosed real estate                                                           2,943        3,982
     Dispositions of premises and equipment                                                    1,801          788
     Dispositions of equipment used in leasing activities                                      3,862        8,333
Cash acquired, net of cash paid, in mergers and acquisitions                                 (15,479)      15,447
                                                                                          -----------   ----------
     Net cash used by investing activities                                                   (74,555)    (246,951)
                                                                                          -----------   ----------

CASH FLOWS FROM FINANCING ACTIVITIES
Net (decrease) increase in deposits                                                          (83,792)      62,577
Net (decrease) increase in borrowed funds                                                   (126,025)      97,863
Proceeds from issuance of long-term debt                                                     152,408      202,928
Repayment of long-term debt                                                                  (11,688)     (88,248)
Cash dividends paid                                                                          (16,875)     (15,314)
Proceeds from issuance of common stock, net                                                    1,631          846
Redemption of common stock                                                                    (5,643)      (3,041)
Other                                                                                              -         (181)
                                                                                          -----------   ----------
     Net cash (used) provided by financing activities                                        (89,984)     257,430
                                                                                          -----------   ----------

(Decrease) increase in cash and cash equivalents                                             (41,985)         578

Cash and cash equivalents at January 1                                                       328,839      319,103
                                                                                          -----------   ----------
Cash and cash equivalents at June 30                                                    $    286,854  $   319,681
                                                                                         ===========   ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the three months for:
     Interest                                                                           $    148,650  $   144,830
     Income taxes                                                                             11,436       13,832
Noncash transactions:
     Stock issued in purchase acquisitions and other stock issuances, net                      9,365       13,922
     Change in unrealized securities gains (losses)                                          (44,698)        (390)
     Loans transferred to foreclosed property                                                  1,062        3,664

See accompanying notes to consolidated financial statements.
</TABLE>




<PAGE>


                        CENTURA BANKS, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   June 30, 1999

                                    (Unaudited)

Note 1:  Basis of Presentation

         The accompanying  unaudited  consolidated  financial statements include
the  accounts  of  Centura  Banks,   Inc.   ("Centura")  and  its   wholly-owned
subsidiaries,  Centura Bank (the "Bank") and Centura  Capital  Trust I. The Bank
also has various  wholly-owned  subsidiaries.  The interim financial  statements
have been prepared in conformity with generally accepted  accounting  principles
for interim financial statements.  All significant intercompany transactions are
eliminated in consolidation and all adjustments  considered necessary for a fair
presentation of the results for the interim periods presented have been included
(such  adjustments  are  normal  and  recurring  in  nature).  All prior  period
financial  information has been restated to include  historical  information for
companies acquired in transactions accounted for as poolings-of-interests.

         The information contained in the consolidated  financial statements and
accompanying  footnotes  in  Centura's  annual  report  on Form  10-K  should be
referenced when reading these unaudited interim financial statements.  Operating
results  for the  three  and six  month  periods  ended  June  30,  1999 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 1999.


Note 2:  Mergers and Acquisitions

         Acquisition  activity  through June 30, 1999 is summarized  below. Data
for the completed  transactions is as of the date of acquisition.

<TABLE>
<CAPTION>
                                  Acquisition                                                    Shares
                                      Date       Offices       Assets        Loans    Deposits    Issued
- -----------------------------------------------------------------------------------------------------------
 (dollars in millions)
<S>                               <C>               <C>    <C>         <C>         <C>          <C>

Capital Advisors **                01/07/99          --     $     0.6   $       --  $      --      107,789
Scotland Bancorp, Inc. **          02/05/99           2          56.8         41.0       39.6           --
First Coastal Bankshares, Inc. *   03/26/99          18         526.5        433.1      380.0    1,706,875
- ------------------------------------------
*    Merger accounted for as a pooling-of-interests
**   Acquisition accounted for as a purchase

</TABLE>

         On  January  7,  1999,  Centura  acquired  Capital  Advisors  of  North
Carolina,  LLC,  Capital Advisors of South Carolina,  Inc.,  Capital Advisors of
Mississippi,  Inc.,  Selken,  Inc.,  and Capital  Advisors,  Inc.,  collectively
referred to as Capital Advisors. With this transaction,  Capital Advisors became
a wholly-owned  subsidiary of Centura Bank.  Capital  Advisors,  with offices in
North Carolina,  South Carolina,  Georgia,  and  Mississippi,  is engaged in the
business of commercial real estate  financing and consulting  primarily  through
brokering and servicing commercial mortgage loans. The acquisition was accounted
for using the purchase method of accounting,  and approximately $14.3 million of
goodwill was recorded in other assets on the consolidated balance sheet.

         On February 5, 1999,  Centura  completed  the  acquisition  of Scotland
Bancorp, Inc. ("Scotland") based in Laurinburg,  North Carolina. The acquisition
was  accounted  for as a purchase.  Goodwill of  approximately  $6.6 million was
recorded in other assets on the consolidated balance sheet.

<PAGE>

         On March 26, 1999, Centura merged with First Coastal  Bankshares,  Inc.
("First  Coastal"),  headquartered  in Virginia Beach,  Virginia.  Each share of
First  Coastal  common  stock was  exchanged  for 0.34 shares of Centura  common
stock.  The  combination  was  accounted  for  as  a  pooling-of-interests,  and
accordingly, historical financial information for all periods presented has been
restated to include  First  Coastal's  historical  financial  information.  This
combination increased Centura's presence in the Hampton Roads region of Virginia
by 18  financial  stores.  In  connection  with  the  merger,  Centura  recorded
non-recurring pre-tax merger-related charges of $8.4 million.  Included in these
merger-related expenses were severance and termination-related  accruals,  costs
of the  transaction,  and the  write-off  of  certain  assets  deemed to have no
ongoing benefit to Centura.  The severance costs include  payments to be made in
connection with the involuntary  termination of employees who were  specifically
identified and notified of their termination and severance benefits in December,
1998.  The  remaining  accrued  severance  balance is expected to be paid during
1999. An additional  $1.5 million in provision for loan losses was also recorded
to align the  allowance  for loan loss  factors  between the two  entities.  The
following table summarizes these merger-related charges as well as the remaining
liability at June 30, 1999:


- --------------------------------------------------------------------------------
                                                                    Remaining
                                                     Utilized in     Balance
        Merger-Related Charges          Pre-tax         1999      June 30, 1999
- --------------------------------------- ------------- -------------- -----------
(In thousands)
Severance costs                      $      770    $      565       $      205
Write-off of unrealizable assets          1,259         1,059              200
Contract terminations                     2,071           644            1,427
Professional costs                        1,683         1,581              102
Other merger-related expenses             1,075           927              148
- --------------------------------------- ------------- -------------- -----------
Merger-related expenses                   6,858         4,776            2,082
Provision for loan losses                 1,500         1,500              -
================================================================================
Total merger-related charges         $    8,358    $    6,276       $    2,082
================================================================================

         The following table summarizes the historical results of operations for
Centura  and  First  Coastal  prior to the date of merger  and the  consolidated
results of operations after giving effect to the merger:


- --------------------------------------------------------------------------------

                                               Historical
                                     -------------------------------
                                        Centura      First Coastal      Combined
- --------------------------------------------------------------------------------
(In thousands, except share data)
Year ended December 31, 1998
    Net interest income         $    284,174         $  18,273        $  302,447
    Noninterest income               134,700             5,821           140,521
    Noninterest expense              271,689            18,708           290,397
    Net income                        96,871             3,443           100,314

    Net income per common share:
    Basic                            $  3.67           $  0.69           $  3.57
    Diluted                             3.60              0.68              3.50

Year ended December 31, 1997
    Net interest income         $    254,487        $   18,737        $  273,224
    Noninterest income               109,974             3,901           113,875
    Noninterest expense              238,983            15,981           254,964
    Net income                        83,058             4,103            87,161

    Net income per common share:
    Basic                            $  3.22           $  0.82           $  3.17
    Diluted                             3.15              0.81              3.11

<PAGE>


         The  financial  position  and  results of  operations  of  acquisitions
accounted  for under the  purchase  method of  accounting  are  included  in the
consolidated financial statements since the date of consummation.


Note 3:  Net Income Per Share

         Basic earnings per common share is calculated by dividing net income by
the  weighted-average  number of common shares  outstanding  during each period.
Diluted  earnings  per common share is based on the  weighted-average  number of
common shares outstanding during each period plus the maximum dilutive effect of
common stock  issuable upon  exercise of stock  options  which  totaled  455,279
shares  and  580,005  shares for the six  months  ended June 30,  1999 and 1998,
respectively.

Note 4:  Reclassifications

         Certain  items  reported in prior  periods  have been  reclassified  to
conform with current period presentation.  Such  reclassifications had no impact
on net income or shareholders' equity.


Note 5:  Commitments and Contingencies

         Centura  Bank  is  a  co-defendant  in  two  actions  consolidated  for
discovery  in  the  Superior  Court  of  Forsyth  County,  North  Carolina.  The
plaintiffs  in these  actions  allege that Centura Bank  breached its duties and
committed other violations of law while acting as depository of substantial sums
of money  allegedly  converted  by the personal  and  financial  advisors of the
owners of such money and in connection  with the creation of  charitable  trusts
established with a portion of the funds. The cases consolidated into the subject
case (Philip A.R. Staton, Ingeborg Staton, Mercedes Staton, et als. v. G. Thomas
Brame,  Jerri  Russell  (formerly  Jerri  Brame),  Centura  Bank,  et als.) were
originally  brought in 1996. No claim for a specific amount of monetary  damages
was made in the cases until 1999. Plaintiffs are seeking compensatory and treble
damages in amounts that are material to Centura and its subsidiaries  taken as a
whole. Centura believes that Centura Bank has meritorious defenses to all claims
asserted in these cases and Centura Bank is defending the cases vigorously. In a
separate  and  related  case  instituted  in 1996  (Piedmont  Institute  of Pain
Management;  T. Stuart Meloy,  M.D.; Nancy J. Faller,  D.O. v. Poyner & Spruill,
L.L.P.  and Centura Bank),  consolidated  for discovery with the Staton cases in
the Superior Court of Forsyth County, North Carolina, Centura Bank is alleged to
have provided the plaintiffs with false information  regarding the establishment
and  funding  of a medical  clinic by  failing to  exercise  reasonable  care or
competence in obtaining such information, and to have committed other violations
of law.  Plaintiffs  allege that they were damaged as a result of Centura Bank's
actions and seek specific  performance or recovery of money damages in an amount
that is material to Centura and its subsidiaries  taken as a whole.  Centura and
Centura  Bank  believe  Centura  Bank has  meritorious  defenses  to all  claims
asserted  in this  case and  Centura  Bank is  defending  the  case  vigorously.
Management  does not believe that Centura or Centura  Bank have  liability  with
respect to these cases and is unable to estimate a range of loss.


Note 6:  Segment Information

         Centura has two  reportable  segments:  retail  banking  and  treasury.
Centura's   reportable  segments  represent  business  units  that  are  managed
separately.  Each segment requires specific industry  knowledge and products and
services offered have varying customer bases.

         The retail banking segment  includes  commercial  loans,  retail loans,
retail lines of credit,  credit  cards,  transaction  deposits,  time  deposits,
master notes and repurchase agreements,  and mortgage servicing and origination.
The retail  bank offers its  products  to  individuals,  small  businesses,  and
commercial  customers.  Treasury is responsible  for the Bank's  asset/liability
management including managing the Bank's investment portfolio.


<PAGE>



         The `other' segment  includes the asset  management  division,  leasing
activities,  Centura  Securities,  Inc., Centura Insurance  Services,  Inc., and
First  Greensboro  Home Equity  ("FGHE").  Centura's asset  management  division
provides  trust and  fiduciary  services as well as  retirement  plan design and
administration.   Leasing  activities   include  Centura's   technology  leasing
subsidiary CLG, Inc. as well as the Centura Bank Leasing Division which together
offer a broad  range of lease  products  including  automobile,  equipment,  and
recreational vehicle leases. Centura Securities,  Inc. offers a competitive line
of brokerage services. Centura Insurance Services, Inc. offers various insurance
products to commercial  and consumer  customers.  FGHE is a mortgage and finance
company   specializing  in  alternative  equity  lending  for  homeowners  whose
borrowing  needs are generally not met by  traditional  financial  institutions.
Centura has a 49 percent ownership interest in FGHE.

         Financial  information  by segment for the three  months ended June 30,
1999 and 1998 is as follows:
<TABLE>
<CAPTION>

                                                                     1999
(In thousands)                     Retail     Treasury        Other        Total     Adjustments   Consolidated
- -----------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>            <C>        <C>         <C>            <C>

Interest income                 $  101,900   $   40,537     $  9,959   $  152,396  $  5,586(1)    $  157,982
Interest expense                    51,056       19,373        1,156       71,585     2,292(2)        73,877
Funds transfer pricing allocation   17,860      (13,598)      (4,262)        --          --             --
   Net interest income              68,704        7,566        4,541       80,811     3,294           84,105
Provision for loan losses            3,936          --           866        4,802     1,609(3)         6,411
   Net interest income after
   provision for loan losses        64,768        7,566        3,675       76,009     1,685           77,694
Noninterest income                  31,776          952       12,400       45,128    (6,370)(4)       38,758
Noninterest expense                 61,082        3,544        9,152       73,778       190(5)        73,968
Income before income taxes          35,462        4,974        6,923       47,359    (4,875)          42,484
Income tax expense/(benefit)        10,208          810        (163)       10,855     2,840(3)        13,695
   Net income                   $   25,254   $    4,164     $  7,086   $   36,504  $  7,715)      $   28,789

Period end assets               $4,905,694   $2,669,293     $519,410   $8,094,397  $662,356(6)    $8,756,753


                                                               1998
(In thousands)                      Retail     Treasury        Other       Total    Adjustments   Consolidated
- -----------------------------------------------------------------------------------------------------------

Interest income                 $   97,676   $   45,312     $ 10,560   $  153,548  $  2,497(1)    $  156,045
Interest expense                    55,721       18,760        1,474       75,955       803(2)        76,758
Funds transfer pricing allocation   20,871      (18,753)      (5,158)        --           --            --
   Net interest income              62,826        7,799        3,928       74,553     1,694           79,287
Provision for loan losses            2,803          23           743        3,569       (66)(3)        3,635
   Net interest income after
   provision for loan losses        60,023        7,776        3,185       70,984     1,628           75,652
Noninterest income                  26,366        1,478       11,528       39,372    (4,747)(4)       34,625
Noninterest expense                 56,158        4,293        9,043       69,494     2,931(5)        72,425
Income before income taxes          30,231        4,961        5,670       40,862    (6,050)          37,852
Income tax expense/(benefit)        11,693      (1,500)        1,264       11,457     1,313(3)        12,770
   Net income                      $18,538      $ 6,461     $  4,406   $   29,405  $ (7,363)      $   25,082

Period end assets               $4,248,191   $2,627,787     $517,685   $7,393,663  $809,812(6)    $8,203,475
</TABLE>

- ----------------------------
(1)  Reconciling item relates to unallocated income and to loan fees and taxable
     equivalent  adjustments  that are excluded and included,  respectively,  in
     interest income for management reporting purposes.
(2)  Reconciling item relates to unallocated expenses and to interest expense on
     certain  borrowings that are excluded from interest  expense for management
     reporting purposes.
(3)  Reconciling  item  adjusts  balances  from cash basis to accrual  method of
     accounting.
(4)  Reconciling  item  relates to loan fees that are  included  in  noninterest
     income for  management  reporting  purposes.
(5)  Reconciling  item  relates to
     unallocated  expenses  and  offsetting  entries  from  above  adjustments.
(6)  Reconciling item relates to assets not allocated to segments  including
     premises and equipment, cash and due from banks, and other assets.

<PAGE>

CENTURA BANKS, INC.
PART I.   FINANCIAL INFORMATION


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations For the Six Months Ended June 30, 1999

         This document contains forward-looking  statements about Centura Banks,
Inc. ("Centura"). These statements can be identified by the use of words such as
"expect,"  "may,"  "could,"   "intend,"   "estimate,"  or  "anticipate."   These
forward-looking  statements  reflect current views, but are based on assumptions
and are  subject  to risks,  uncertainties  and  other  factors.  Those  factors
include,  but are not limited to, the following:  (i) expected cost savings from
completed mergers may not be fully realized or costs or difficulties  related to
the  integration  of the  businesses of Centura and merged  institutions  may be
greater than expected,  (ii) deposit  attrition,  customer loss, or revenue loss
following  completed  mergers may be greater than  expected,  (iii)  competitive
pressure in the banking industry may increase significantly, (iv) changes in the
interest rate environment may reduce margins,  (v) general economic  conditions,
either nationally or regionally, may be less favorable than expected,  resulting
in, among other things, credit quality deterioration,  (vi) changes may occur in
the regulatory  environment,  (vii) changes may occur in business conditions and
inflation,  (viii)  changes  may  occur  in the  securities  markets,  and  (ix)
disruptions  of the  operations  of Centura or any of its  subsidiaries,  or any
other  governmental  or private  entity may occur as a result of the "Year 2000"
("Y2K") problem.

         The  following  discussion  and  analysis is presented to assist in the
understanding  and  evaluation  of  the  financial   condition  and  results  of
operations  of Centura.  Centura is a bank  holding  company  operating in North
Carolina,   South   Carolina  and  Virginia.   Through   Centura  Bank  and  its
subsidiaries, Centura seeks to not only become the primary provider of financial
services for each of its  customers  but to also  deliver the  services  through
convenient  channels as  evidenced  by the  Centura  Highway  telephone  banking
center,  supermarket  locations,  and home banking  through leading online money
management packages.

         Centura's  common stock is traded on the New York Stock  Exchange under
the symbol CBC.

EARNINGS SUMMARY

         Net income for the six months ended June 30, 1999 totaled $49.4 million
as compared to $48.6 million earned during the same period of 1998. Year-to-date
diluted  earnings  per share  were  $1.71  and $1.70 at June 30,  1999 and 1998,
respectively.   Included  in   year-to-date   earnings   are  $8.4   million  of
restructuring charges related to the merger with First Coastal Bankshares,  Inc.
These  merger-related  expenses adversely impacted earnings per diluted share by
$0.19. Key factors responsible for Centura's results of operations are discussed
throughout Management's Discussion and Analysis.


INTEREST-EARNING ASSETS

         Interest-earning  assets,  consisting primarily of loans and investment
securities,  averaged  $8.0 billion for the six months  ended June 30, 1999,  an
increase of $724.6  million or 9.9 percent over the  interest-earning  assets of
$7.3 billion  averaged  for the six months  ended June 30,  1998.  Growth in the
commercial  loan  portfolio  accounted  for  the  majority  of the  increase  as
discussed below.

         Period-end  interest-earning assets at June 30, 1999 were $8.0 billion,
representing a $550.7 million or 7.4 percent increase over the level at June 30,
1998. For additional  information on average  interest-earning  assets, refer to
the discussion below, Table 3, "Net Interest Income Analysis, Taxable Equivalent
Basis," and Table 8, "Net  Interest  Income and  Volume/Rate  Analysis,  Taxable
Equivalent Basis."


<PAGE>



Loans

         Loans,  the largest  component of  interest-earning  assets,  were $5.8
billion at June 30, 1999, an increase of $436.1 million, or 8.1 percent over the
$5.4 billion  reported at June 30, 1998.  Table 1 provides a summary of the loan
portfolio and mix as of June 30, 1999, June 30, 1998 and December 31, 1998.

         Loans  averaged  $5.9  billion for the six months  ended June 30, 1999,
increasing  11.6  percent  over the average loan balance of $5.3 billion for the
comparable prior year period. Average loan growth was driven primarily by volume
generated  in the  commercial  loan  portfolio.  On  average,  commercial  loans
increased  $600.1  million  between the two six-month  periods.  Consumer  loans
(equity lines,  installment  loans, and other credit line loans) were higher, on
average, by $93.7 million or 7.8 percent over the prior year period, a result of
two equity loan campaigns and an unsecured loan campaign. The leasing portfolio,
on average,  declined  $53.4  million as a result of  decreased  emphasis on the
product and normal amortization.  The residential mortgage portfolio was reduced
during the first six  months of 1999 by $31.9  million  in  response  to balance
sheet repositioning in anticipation of higher interest rates.

         The average loan yield  declined 65 basis points  between June 30, 1998
and 1999.  Falling  interest  rates,  tighter  credit  spreads and growth in the
lower-yielding average mortgage pipeline contributed to this decline.

Investment Securities

         At June 30,  1999,  investment  securities  totaled  $2.1  billion,  an
increase of $108.0 million over 1998. On average,  the investment portfolio grew
$98.6 million to $2.1 billion for the  six-month  period ending June 30, 1999 as
compared with the same prior year period.

         The available for sale ("AFS")  investment  portfolio is used as a part
of Centura's asset/liability  management strategy and may be sold in response to
changes in  interest  rates,  changes  in  prepayment  risk,  the need to manage
regulatory  capital and other  factors.  This portfolio is carried at fair value
with  unrealized  gains or losses  recorded,  net of tax, in  accumulated  other
comprehensive  income.  At June 30, 1999, AFS investments were $2.1 billion,  up
$201.1  million  compared with $1.9 billion at June 30, 1998.  During the second
quarter of 1999, the AFS portfolio was  unfavorably  impacted by rising interest
rates resulting in unrealized losses totaling $24.1 million.

         The  held to  maturity  ("HTM")  investment  portfolio  declined  $93.0
million  between  comparable  periods to total $56.5 million at June 30, 1999, a
result of scheduled  maturities within the portfolio.  It is management's intent
to hold the remaining securities in the portfolio to maturity.


FUNDING SOURCES

         Funding  sources  include total  deposits,  short-term  borrowings  and
long-term debt.  Funding sources  averaged $7.9 billion for the six month period
ended June 30, 1999, a $699.3  million or 9.7 percent  increase from the average
balance of $7.2 billion at June 30, 1998.

Deposits

         Total deposits,  whose major categories  include money market accounts,
savings accounts,  individual retirement accounts, time deposits and transaction
accounts totaled $6.0 billion at June 30, 1999, up $64.9 million over 1998.

<PAGE>

         Table 2 details average balances for the deposit  portfolio and the mix
of deposits for the six months  ended June 30, 1999,  June 30, 1998 and December
31, 1998.  Overall,  average  deposits  increased $209.1 million between the two
six-month  periods.  Average money market accounts showed the strongest  growth,
increasing  $271.4  million  or 25.4  percent.  The  growth in the money  market
balance is a result of attractive  pricing as well as customers  preferring  the
liquidity and flexibility provided by the product.  CD's less than $100,000 fell
$184.9 million,  principally a result of customers  moving their balances to the
money market product.  Average  non-interest  bearing  deposits  increased $90.4
million, primarily the result of growth in commercial accounts.

         Centura's cost of funds for interest-bearing deposits declined 45 basis
points between June 30, 1998 and 1999.  Declining interest rates and an emphasis
on more competitive and efficient product pricing improved the cost of funds.

Other Funding Sources

         Aside from the traditional funding sources described above,  management
may utilize  alternative  nondeposit  funding sources.  Slower deposit growth in
recent  periods has influenced  management to increase the  utilization of these
alternative  sources.  Such sources  included the $125.0 million issuance of 6.5
percent  subordinated  bank notes in the first quarter of 1999.  Management also
utilizes  short-term borrowed funds,  consisting  predominantly of Federal funds
purchased,  securities  sold under  repurchase  agreements and master notes.  On
average,  short-term  borrowed  funds  increased  $282.8  million  to total $1.2
billion at June 30, 1999.  Period-end short-term borrowings totaled $1.2 billion
and $945.3  million at June 30, 1999 and 1998,  respectively.  The  increase was
driven by additional  borrowings of $228.4  million and $64.4 million in federal
funds  purchased  and  master  notes,  respectively.  Short-term  FHLB  advances
declined $68.0 million.  The cost of funds for short-term debt declined 93 basis
points to 4.72 percent when compared  with the prior year.  The change in mix of
short-term  debt from  higher to lower  cost debt in  combination  with  falling
interest rates during the past year contributed to this decline.

         Long-term  debt  consists  predominantly  of  FHLB  advances,   Capital
Securities,  subordinated  bank  notes and notes  secured by lease  rentals  and
totaled  $755.0  million at June 30, 1999 as compared to $544.6  million at June
30, 1998.  The majority of the increase  resulted  from the issuance of the $125
million in  subordinated  bank notes  described  above and an increase of $100.0
million in  borrowings  from the Federal Home Loan Bank of Atlanta.  The average
amount of long-term  debt  increased  $207.4  million to $684.0  million for the
six-month  period  ended  June 30,  1999  compared  to  $476.6  million  for the
comparable prior year period.


NET INTEREST INCOME AND NET INTEREST MARGIN

         Net interest income for the six months ended June 30, 1999 and 1998 was
$166.9 million and $154.8 million,  respectively. On a taxable equivalent basis,
net  interest  income  increased  $12.1  million to $170.5  million  from $158.4
million the prior year.  The increase was  primarily due to the  combination  of
interest rate changes and a $724.6 million increase in average  interest-earning
asset   volume   that   outpaced   the  $608.9   million   increase  in  average
interest-bearing  liabilities. As indicated on Table 8, "Net Interest Income and
Volume/Rate Analysis-Taxable Equivalent Basis", volume contributed $30.3 million
to interest  income  whereas  interest  rates reduced  interest  income by $19.8
million.  Interest  expense  declined  $16.4  million  as a  result  of the rate
environment and increased $14.8 million due to volume.

         The net interest margin,  taxable equivalent,  continues to be impacted
by tighter credit spreads,  increased competition and changes in the product mix
to lower yielding  earning  assets.  The margin declined 10 basis points between
the two six-month periods to 4.24 percent.  Attributing to the margin decline is
a greater  decrease in the yield earned on  interest-earning  assets of 52 basis
points compared to a 45 basis point decline in the cost of funds.



<PAGE>




ASSET QUALITY AND ALLOWANCE FOR LOAN LOSSES (AFLL)

         Total nonperforming assets ("NPA's"),  including   nonperforming  loans
("NPL's")  and  foreclosed  properties,  were  $60.0  million  at June 30,  1999
compared with $40.5 million at June 30, 1998, representing 0.68 percent and 0.49
percent of total assets, respectively.  The increase between the two periods was
a result of management's decision to place on nonperforming status $23.0 million
of loans  outstanding to Pluma,  Inc.  ("Pluma"),  an Eden, North Carolina based
manufacturer  and distributor of fleece and jersey  sportswear.  The addition of
Pluma to NPL's also  unfavorably  impacted the ratio of NPL's to total loans(1),
which  increased from 0.65 percent to 0.97 percent,  the ratio of NPA's to loans
and foreclosed  property(1),  which  increased from 0.76 percent to 1.04 percent
and the  ratio of the AFLL to NPL's  which  decreased  from  2.08 to 1.35  times
coverage.  Had Pluma  remained a  performing  loan,  the ratio of NPA's to total
assets  and the AFLL to NPL's  would  have been  0.42  percent  and 2.28  times,
respectively.

         Year-to-date  net  charge-offs  were $10.0  million and $6.4 million at
June 30, 1999 and 1998,  respectively.  Net charge-offs for the six months ended
June 30, 1999 were 0.35  percent of average loans(2) versus 0.25 percent for the
same period of 1998.  Net  charge-offs  for  commercial  and  industrial  loans,
representing  the largest  portion of net  charge-offs,  increased  $1.6 million
between the two six-month periods.  Leasing charge-offs  increased  $941,000,  a
result of higher levels of problem assets in the leasing  portfolio.  The credit
card  portfolio and loans secured by real estate  accounted for the remainder of
the increase, increasing $414,000 and $317,000 each, respectively.

         For the six months ended June 30, 1999 and 1998, the provision for loan
losses was $12.7  million and $7.0 million,  respectively.  Of the $12.7 million
charged in 1999,  $1.5 million was incurred as a result of the merger with First
Coastal in order to align the  allowance  for loan loss factors  between the two
merged entities.  The remaining increase in the provision for loan losses was in
response to growth in the loan portfolio,  the higher level of charge-offs,  and
provisions  made for the Pluma credit.  Management  continues to closely monitor
the Pluma credit,  and based on information that becomes  available,  additional
provision for loan loss may be necessary.

         The allowance for loan losses ended the period at $75.5 million at June
30, 1999,  representing 1.31 percent of loans outstanding(1), compared  to $71.3
million,  or 1.34  percent  of  loans  outstanding(1)  at  June  30,  1998.  For
additional  information  with respect to the activity in the  allowance for loan
losses, see Table 4 "Analysis of Allowance for Loan Losses."

         Management  believes  the  AFLL is  adequate  based  upon  its  current
judgment,  evaluation, and analysis of the loan portfolio.  Centura continuously
monitors  overall  credit  quality and manages its credit  processes,  including
loans in past  due and  nonaccrual  status.  The  AFLL  represents  management's
estimate of an amount  adequate to provide for probable  losses  inherent in the
loan  portfolio.  However,  there are  additional  risks of future  losses which
cannot be quantified  precisely or attributed to particular  loans or classes of
loans. Because those risks include general economic trends as well as conditions
affecting individual borrowers, management's judgment of the AFLL is necessarily
approximate and imprecise.  The AFLL is also subject to regulatory  examinations
and  determinations as to adequacy,  which may take into account such factors as
the  methodology  used  to  calculate  the  AFLL  and the  size  of the  AFLL in
comparison to peer banks  identified by the regulatory  agencies.  No assurances
can be given  that the  ongoing  evaluation  of the loan  portfolio  in light of
economic   conditions  and  other  factors  then  prevailing  will  not  require
significant future additions to the AFLL, thus adversely affecting the operating
results of Centura.

         In addition to  nonperforming  assets and past due loans shown in Table
5,  management  has  identified  approximately  $25.0  million in loans that are
currently  performing  in  accordance  with  contractual  terms that  management
believes may become nonperforming during the remaining term of the loan.


- --------
1 Excludes  mortgage  loans held for sale of $81.0 million and $100.2 million at
  June 30, 1999 and 1998,  respectively.
2 Excludes mortgage loans held for sale, on  average,  of $116.6  million  and
  $85.8  million for the six months ended June 30,  1999 and 1998, respectively.

<PAGE>


NONINTEREST INCOME AND EXPENSE

         While Centura generates most of its revenue from net  interest  income,
noninterest  income  continues  to  comprise a greater  percentage  of  revenue.
Noninterest  income as a percentage of total revenues (defined as the sum of net
interest income,  TE plus noninterest  income) was 31.1 percent and 29.7 percent
for the six  months  ended  June 30,  1999 and 1998,  respectively.  Noninterest
income grew $10.1  million to total $77.0  million for the six months ended June
30,  1999.  Service  charges on  deposit  accounts,  the  largest  component  of
noninterest  income,  grew 17.1 percent or $3.9 million over 1998.  The increase
was principally the result of changes to the fee structure for various products,
implemented in order for Centura to become more competitive with other financial
institutions.  Nonsufficient  funds fees ("NSF"),  another  component of service
charges on deposits,  increased  $1.0 million  between  periods,  primarily  the
result of an increase in NSF fees. Insurance and brokerage commissions increased
$431,000  and  $766,000  respectively,  a result of higher  volume  supported by
favorable  market  conditions.  Other service  charges and fees were up $758,000
over  1998,  a result of  increased  letter of credit  activity  and  additional
customers  utilizing the Pocket Check debit card. Mortgage income increased $2.7
million.  This increase was primarily driven by the restructuring of the balance
sheet.

         Excluding merger-related expenses,  noninterest expenses totaled $149.9
million for the six months ended June 30,  1999,  an $8.8 million or 6.3 percent
increase over the  comparable  1998 period.  Personnel  and  occupancy  expenses
contributed $6.5 million and $1.1 million to the increase, respectively.  Normal
salary growth and the addition of FTE's and financial  stores brought on through
acquisitions  were  the  primary  factors  in the  increase.  Acquisitions  also
resulted in an additional  $737,000 of  amortization  expense for the six months
ended June 30, 1999 over 1998.  Fees for  outsourced  services,  which is mainly
volume driven,  increased $1.4 million.  Telephone  expenses were up $754,000 in
1999.  Favorably,  marketing  expenses dropped $987,000 as a result of decreased
emphasis on  marketing  campaigns.  Equipment  rental  expense  between  periods
declined $569,000.

         Year-to-date,  Centura has incurred  additional expense related to Year
2000 remediation  efforts.  Direct and indirect  expenses incurred for the first
six months of 1999,  which are included  throughout  the various  components  of
noninterest expense,  totaled $2.9 million. Refer to the "Year 2000" section for
additional information concerning Y2K.


INCOME TAX EXPENSE

         Income tax expense  recorded for the six months ended June 30, 1999 was
$25.1  million  compared  to $25.0  million  in the prior  period.  The  current
effective  tax rate is 33.67  percent,  down from the 34.00  percent at June 30,
1998.


EQUITY AND CAPITAL RESOURCES

         Shareholders' equity as of June 30, 1999 was $687.6 million compared to
$634.8  million  at  June 30,  1998.  The  change  in  equity  between  the  two
periods was  influenced  by the  retention of  earnings,  the issuance of common
stock in connection with the acquisition of Capital  Advisors,  and the exercise
of stock options.  Offsetting  increases to shareholders' equity between the two
periods was the payment of $16.9  million in  dividends  and the  repurchase  of
common stock.  During the second quarter of 1999,  Centura  repurchased  100,000
shares of common stock at an aggregate cost of $5.6 million.  Unrealized  losses
on available for sale  securities,  net of tax,  were $15.3 million  compared to
unrealized gains of $9.8 million the year before.  This decline was attributable
to rising interest rates. The ratio of shareholders' equity to period-end assets
was 7.85  percent  and 7.74  percent  at June 30,  1999 and 1998,  respectively.

<PAGE>

         Centura's   capital  ratios  are  greater  than  minimums  required  by
regulatory guidelines. It is Centura's intent to maintain an optimal capital and
leverage mix within the regulatory  framework while providing a basis for future
growth. At June 30, 1999,  Centura had the required capital levels to qualify as
well capitalized.  At June 30, 1999, Tier I capital was $679.9 million and total
capital was $850.7  million.  For  risk-based  capital  calculations,  Centura's
Capital  Securities  are  included as a component  of Tier I capital.  Centura's
capital ratios are outlined in Table 6.


LIQUIDITY

         Centura's  liquidity  management  objective  is to meet  maturing  debt
obligations,   fund  loan  commitments  and  deposit  withdrawals,   and  manage
operations  on a  cost-effective  basis.  Management  believes  that  sufficient
resources are available to meet Centura's  liquidity  objective through its debt
maturity structure, holdings of liquid assets, and access to the capital markets
through a variety of funding vehicles.

         Centura's traditional funding sources include established federal funds
lines with major banks,  advances from the Federal Home Loan Bank, proceeds from
matured  investments,  principal  repayments on loans,  and core deposit growth.
Centura also has an unsecured bank note facility for institutional investors. In
addition,  Centura  accepts  Eurodeposits,  has a master note  commercial  paper
facility, and offers brokered certificates of deposits.

         Management  is not  aware  of any  events  or  uncertainties  that  are
reasonably  likely to have a material  effect on  Centura's  liquidity,  capital
resources,  or operations.  In addition,  management is not aware of any pending
regulatory  developments  or  proposals,  which,  if  implemented,  would have a
material effect on Centura.


ASSET/LIABILITY AND INTEREST RATE RISK MANAGEMENT

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  Centura's  market risk primarily  stems from interest rate risk, the
potential  economic  loss due to future  changes  in  interest  rates,  which is
inherent in lending and deposit gathering activities.  Centura's objective is to
manage the mix of interest-sensitive assets and liabilities to minimize interest
rate risk and stabilize  the net interest  margin and the market value of equity
while optimizing profit potential.

         Centura's  Asset/Liability  Management  Committee  seeks to  maintain a
general  balance between  interest-sensitive  assets and liabilities to insulate
net interest income and shareholders' equity from significant adverse changes in
market  interest  rates.  Mismatches in interest  rate  repricings of assets and
liabilities  arise from the interaction of customer business needs and Centura's
discretionary asset and liability management activities.  Exposure to changes in
the  level  and  direction  of  interest  rates  is  managed  by  adjusting  the
asset/liability  mix through the use of various  interest  rate risk  management
products, including derivative financial instruments.

         Off-balance sheet derivative  financial  instruments,  such as interest
rate swaps,  interest rate floor and cap  arrangements and interest rate futures
and option  contracts  ("swaps",  "floors",  "caps",  "futures"  and  "options,"
respectively),  are an integral part of Centura's  interest rate risk management
activities. Centura has principally utilized interest rate swaps. Swaps are used
to manage interest rate risk, reduce funding costs, and allow Centura to utilize
diversified  funding  sources.  Floors  are used to protect  certain  designated
variable rate financial instruments from the downward effects of their repricing
in the event of a decreasing rate environment.  Caps are used to protect certain
designated  financial  instruments  from the  negative  repricing  effects of an
increasing rate environment.  Options provide the right, but not the obligation,
to put or call  securities  back to a third  party at an agreed upon price under
the specific terms of each agreement.  Table 7,  "Off-Balance  Sheet  Derivative
Financial  Instruments",   summarizes  Centura's  off-balance  sheet  derivative
financial  positions at June 30, 1999.  On-balance  sheet and off-balance  sheet
financial  instruments  are managed on an integrated  basis as part of Centura's
overall  asset/liability  management function. The value of any single component
of the  on-balance  sheet or  off-balance  sheet  position  should not be viewed
independently.
<PAGE>


SECOND QUARTER RESULTS

         Net income  increased  by $3.7  million or 14.8  percent to total $28.8
million  for the second  quarter of 1999 as  compared  to the second  quarter of
1998.  Earnings per diluted  share of $1.00  represented  a $0.12  increase over
1998's second quarter. These results produced a return on average assets of 1.32
percent and a return on average  equity of 16.58  percent,  compared with second
quarter 1998 ratios of 1.23 percent and 15.98 percent, respectively.

         Comparing  current and prior year  second  quarters,  the net  interest
margin  fell 9 basis  points to 4.26  percent.  The  decline  in the  margin was
influenced  by greater  growth in the  average  interest-earning  asset  balance
relative to the increase in net interest income,  taxable equivalent,  which was
influenced by the declining rate environment.  Average  interest-earning  assets
grew $588.8  million  between  the  periods.  As seen in Table 8, volume  growth
contributed  $12.5  million to  interest  income,  taxable  equivalent,  whereas
changes in interest rates reduced  interest  income by $10.5  million.  Interest
expense  declined  $2.9  million  for the three  months  ended June 30,  1999 as
compared to 1998. A decline in the cost of funds of 49 basis points  contributed
an $8.9 million  decrease in interest  expense while volume increases added $6.0
million.

         Net  charge-offs  for the second quarter of 1999 were $4.9 million,  or
0.34 percent of average loans1.  Gross charge-offs and recoveries for the second
quarter of 1999 were $5.6  million and  $694,000,  respectively,  as compared to
$4.6 million and $1.1 million, respectively, for the second quarter of 1998. The
provision for loan loss  increased  $2.8 million,  resulting in total  provision
expense of $6.4 million for the second quarter of 1999.

         Noninterest  income for the three  months ended June 30, 1999 was $38.8
million, an increase of $4.1 million or 11.9 percent over the three months ended
June 30, 1998.  This increase was mainly due to increases in service  charges on
deposit  accounts and insurance and  brokerage  commissions  of $1.8 million and
$794,000,  respectively.  Service  charges on deposit  accounts  increased  as a
result of higher volume as well as an increase in the fee for NSF  transactions.
Insurance and brokerage  commissions  were up as a result of increases in volume
supported  by favorable  market  conditions.  The  remainder of the increase was
spread among various business lines.

         Noninterest  expense  charges  were up $1.5  million or 2.1  percent to
total $74.0  million for the quarter  ended June 30, 1999.  Contributing  to the
increase in noninterest expense were additional  personnel expenses of $607,000,
primarily  a result of  increases  in fringe  benefit  costs.  During the second
quarter, Centura determined that incentive-based  compensation targets would not
be  achieved,  and as such,  $852,000  of bonus  expense  recorded  in the first
quarter of 1999 was  reversed.  Fees for  outsourced  services,  a volume driven
expense,  added $767,000.  Professional  fees, which include expenses related to
Y2K compliance efforts,  were up $450,000.  Intangible asset amortization was up
$390,000  over  the  prior  year  second  quarter,  a  result  of  acquisitions.
Reductions in  noninterest  expense were  realized in the marketing  area and in
losses other than loans, which had combined savings of $804,000.

     The  effective  tax rate  decreased  from 33.7 percent for the three months
ended June 30, 1998 to 32.2  percent for the three  months  ended June 30, 1999,
primarily due to certain tax planning matters.

- -----------------
1 Excludes  mortgage  loans held for sale,  on  average,  of $108.0  million and
  $104.1  million  for the  three  months  ended  June  30,  1999  and  1998,
  respectively.

<PAGE>


CURRENT ACCOUNTING ISSUES

         In June 1998, the Financial  Accounting Standards Board ("FASB") issued
SFAS No. 133  "Accounting  for Derivative  Instruments  and Hedging  Activities"
("SFAS 133"). The statement addresses accounting and reporting  requirements for
derivative  instruments and for hedging  activities.  SFAS 133 requires that all
derivatives be recognized as either assets or  liabilities  in the  consolidated
balance sheet and that those  instruments be measured at fair value.  If certain
conditions  are met, a derivative  may be  designated  as a hedge of exposure to
changes in fair value of an asset or liability,  exposure to variable  cashflows
of  a  forecasted  transaction  or  exposure  of  foreign  currency  denominated
forecasted  transactions.  The  accounting  for  changes  in the fair value of a
derivative  depends on the intended  use of the  derivatives  and its  resulting
designation.  In June  1999,  the FASB  issued  SFAS  No.  137  "Accounting  for
Derivative Instruments and Hedging Activities- Deferral of the Effective Date of
FASB 133." This  Statement  defers the effective  date of SFAS 133 for one year.
SFAS 133, as amended,  is now  effective  for all fiscal  quarters of all fiscal
years beginning after June 15, 2000. Management has not quantified the impact of
adopting SFAS 133 nor has the timing of the adoption been determined.

         The FASB  also  issues  exposure  drafts  for  proposed  statements  of
financial accounting standards. Such exposure drafts are subject to comment from
the  public,  to  revisions  by the FASB and to  final  issuance  by the FASB as
statements of financial accounting standards. Management considers the effect of
the proposed statements on the consolidated  financial statements of Centura and
monitors  the status of changes to  exposure  drafts and to  proposed  effective
dates.

YEAR 2000

         The Year 2000 issue confronting  Centura and its suppliers,  customers,
customers'  suppliers,  and  competitors  centers on the  inability  of computer
systems to recognize the Year 2000. Many existing  computer programs and systems
were originally programmed with six digit dates that provided only two digits to
identify the  calendar  year,  without  considering  the upcoming  change in the
century.

         Centura  formulated the initial Year 2000 awareness  program in 1996. A
steering committee with  representation from all the major areas of the bank and
executive   management  was  established  to  determine   internal   operational
requirements to make its systems Year 2000 compliant. A formal Year 2000 Project
Plan was drafted and approved by the board of directors in 1998. In this effort,
Centura has  followed  the five  management  phases  recommended  by the Federal
Financial Institutions Examination Council: (1) awareness,  (2) assessment,  (3)
renovation,  (4)  validation,  and (5)  implementation.  As of the end of  June,
Centura  has  completed  all  five  phases  of its  readiness  plan on  schedule
according to the Y2K plan that was established and the milestones decreed by the
federal  guidelines.  The project has been organized along  functional  lines to
ensure that  information  technology  (mainframe and distributed  applications),
vendors and other third  parties,  and the customer  base will receive  adequate
resource attention.

         For its internal systems, Centura completed the assessment phase with a
complete  inventory  of all  hardware and  software  that could  potentially  be
impacted.  A risk scoping  analysis  determined the schedule for remediation and
testing  to ensure  that  mission  critical  systems  would  have ample time for
extensive validation. Through code enhancements, hardware and software upgrades,
and systems  replacement,  where  needed,  Centura has  completed  renovation or
replacement of all of its systems.  The final phase,  validation of all internal
systems and external interfaces through integrated testing, is complete. Centura
will  continue  to  conduct  additional  tests  of all  systems  and  interfaces
throughout the remainder of the year.

         Centura's  assessment  phase  included the  identification  of external
vendors,   significant  customers  and  borrowers,  market  partners,  and  fund
providers whose operations and state of Year 2000 readiness may have a potential
impact on Centura.  Relationships with third parties in which electronic data is
exchanged  exposes  Centura  to some risk of loss in the  event the other  party
makes a mistake  or is  unable to  perform.  In the Year 2000  context,  Centura
continues to work to identify  where such  exposure may exist and has  developed
contingency  plans in order to minimize risk of loss due to third  parties' Year
2000 vulnerabilities.

<PAGE>

         Centura is exposed to credit risk due to the  failure of its  borrowers
to properly  remediate their own systems as well as address their own customers'
or suppliers' Year 2000 state of readiness.  Centura continues its due diligence
process of identifying  all borrowers  representing a material Year 2000 related
risk, evaluating their Year 2000 preparedness, assessing the aggregate Year 2000
borrower risk to Centura, and developing appropriate risk controls to manage and
mitigate the Year 2000 customer  risk.  As part of this  process,  borrowers are
assigned a risk rating  based on their Year 2000  compliance  readiness  that is
being used to assess the need for additional specific loan loss reserves.

         Management has documented and  tested  contingency  plans for  mission
critical  systems and  business  processes.  The  Year  2000  contingency  plans
were designed to address any failure to remediate Centura's internal systems and
to address  failures of systems  outside  Centura.  Centura,  of course,  cannot
control the Y2K  compliance of its suppliers or  customers;  accordingly,  it is
possible that the failure of those third parties could have an adverse impact on
Centura's operations and financial results. For example, in the event of a power
failure caused by Y2K  non-compliance,  Centura's  operations could be adversely
affected.  Centura's  contingency  plans have  incorporated  these  "worse case"
scenarios of an outside failure.  The plans  incorporated the use of third party
service providers,  alternate vendors,  and other contingency service providers.
An Event  Management  Plan has also been  documented  to outline the  monitoring
process of system validation during the event period.

         Monitoring and managing the Year 2000  project  continues  to result in
additional nonrecurring expenditures.  Direct costs include potential charges by
third party software vendors for product enhancements, costs involved in testing
software  products  for  Year  2000  compliance,  and any  resulting  costs  for
developing and implementing  contingency  plans for critical  software  products
which were not enhanced.  In addition to the direct costs,  indirect  costs have
also been incurred. These indirect costs consist principally of the time devoted
by existing employees in monitoring  software vendor progress,  testing enhanced
software  products,  and implementing any necessary  contingency plans. The Year
2000 project cost estimates include the estimated costs and time associated with
the  assessment  and monitoring of a third party's Year 2000 risk, and are based
on presently available information.  However, there can be no guarantee that the
systems  of other  companies  on which  Centura's  systems  rely  will be timely
converted,  or that failure to convert by another company,  or a conversion that
is incompatible with Centura's systems, would not have a material adverse effect
on Centura in future periods.  The Emerging Issues Task Force provided  guidance
concerning the accounting for the costs related to Year 2000  modification.  The
costs of the  modifications  continue to be treated as regular  maintenance  and
repair and are charged to expense as incurred.

         The  remaining  direct and indirect costs are  not  expected to have a
material effect on Centura's results of operations.  However, the  distribution
of  Year 2000  expenses  between  direct and  indirect  may  change due  to  the
allocation of internal  resources.  Including direct and indirect  expenditures,
management  currently  estimates  that the  total  costs  to  become  Year  2000
compliant  will range  between  $8.0 and $10.0  million.  In total,  Centura has
expensed approximately $9.0 million in indirect and direct costs related to Year
2000 compliance efforts, of which $2.9 million was incurred during 1999.


<PAGE>



<TABLE>
<CAPTION>


TABLE 1
- -------------------------------------------------------------------------------------------------------------------
LOAN PORTFOLIO
                                             June 30, 1999              June 30, 1998              December 31, 1998
                                        ---------------------------------------------------------------------------------
(Dollars in thousands)                   Balance     % of Total    Balance      % of Total      Balance      % of Total
- -------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>             <C>       <C>                <C>       <C>              <C>
Commercial, financial and agricultural  $1,125,183      19.3 %    $1,002,067         18.5 %    $1,126,721       19.3 %
Commercial mortgage                      1,266,242      21.7       1,041,257         19.3       1,142,962       19.5
Real estate construction                   748,809      12.8         666,563         12.3         750,156       12.8
                                        ---------------------------------------------------------------------------------

     Commercial loan portfolio           3,140,234      53.8       2,709,887         50.1       3,019,839       51.6
Consumer                                   440,914       7.5         389,755          7.2         437,815        7.5
Residential mortgage                     1,764,062      30.2       1,773,993         32.8       1,873,944       32.0
Leases                                     382,275       6.5         455,884          8.4         434,556        7.4
Other                                      114,099       2.0          75,921          1.5          86,676        1.5
- -------------------------------------------------------------------------------------------------------------------------
Total loans                             $5,841,584     100.0 %    $5,405,440        100.0 %    $5,852,830      100.0 %
=========================================================================================================================


Residential mortgage servicing
     portfolio for others               $3,086,000                $2,565,000                   $2,877,000
=========================================================================================================================
</TABLE>





TABLE 2
- --------------------------------------------------------------------------------
AVERAGE DEPOSIT MIX FOR THE SIX MONTHS ENDED
<TABLE>
<CAPTION>

                                            June 30, 1999              June 30, 1998
                                  ----------------------------------------------------------
(Dollars in thousands)                   Balance      % of Total    Balance       % of Total
- --------------------------------------------------------------------------------------------
<S>                                    <C>             <C>       <C>                <C>
Demand, noninterest bearing             $  916,224      15.2  %   $  825,868         14.2 %
Interest checking                          775,799      12.9         748,150         12.9
Money market                             1,338,455      22.3       1,067,097         18.4
Savings                                    293,723       4.9         335,784          5.8
- --------------------------------------------------------------------------------------------
Time deposits:
  Certificates of deposit < $100,00      1,776,239      29.6       1,961,130         33.8
  Certificates of deposit > $100,000       554,358       9.2         495,708          8.6
  IRA                                      355,837       5.9         367,834          6.3
- --------------------------------------------------------------------------------------------
      Total time deposits                2,686,434      44.7       2,824,672         48.7
- --------------------------------------------------------------------------------------------
Total average deposits                  $6,010,635     100.0  %   $5,801,571        100.0 %
============================================================================================
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

TABLE 3
- -------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME ANALYSIS - TAXABLE EQUIVALENT BASIS


                                          Six months ended                            Six months ended
                                            June 30, 1999                              June 30, 1998
                                -----------------------------------------------------------------------------------
                                                 Interest    Average                        Interest     Average
                                  Average        Income/      Yield/          Average       Income/      Yield/
(Dollars in thousands)            Balance        Expense       Rate           Balance       Expense       Rate
- -------------------------------------------------------------------------------------------------------------------
<S>                          <C>             <C>                <C>       <C>           <C>               <C>

ASSETS
Loans                         $    5,861,025  $    250,994       8.55 %    $  5,252,490  $    241,297      9.20 %
Taxable securities                 2,064,131        65,621       6.36         1,953,617        64,818      6.64
Tax-exempt securities                 30,882         1,377       8.92            38,834         1,734      8.93
Short-term investments                43,558         1,154       5.27            30,664           789      5.12
                                -------------   -----------                  -----------   -----------
Interest-earning assets, gross     7,999,596       319,146       7.97         7,275,605       308,638      8.49
Net unrealized gains on available
   for sale securities                 9,662                                     13,665
Other assets, net                    762,929                                    685,026
                                -------------                                -----------
    Total assets              $    8,772,187                               $  7,974,296
                                =============                                ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking             $      775,799  $      3,907       1.02 %    $    748,150  $      5,548      1.50 %
Money market                       1,338,455        25,705       3.87         1,067,097        23,231      4.39
Savings                              293,723         2,239       1.54           335,784         3,392      2.04
Time                               2,686,434        67,509       5.07         2,824,672        76,477      5.46
                                -------------   -----------                  -----------   -----------
    Total interest-bearing deposits5,094,411        99,360       3.93         4,975,703       108,648      4.40
Borrowed funds                     1,246,743        29,559       4.72           963,975        27,400      5.65
Long-term debt                       684,041        19,743       5.74           476,592        14,208      5.93
                                -------------   -----------                  -----------   -----------
Interest-bearing liabilities       7,025,195       148,662       4.25         6,416,270       150,256      4.70
Demand, noninterest-bearing          916,224                                    825,868
Other liabilities                    136,286                                    115,630
Shareholders' equity                 694,482                                    616,528
                                -------------                                -----------
    Total liabilities and
      shareholder's equity    $    8,772,187                               $  7,974,296
                                =============                                ===========

Interest rate spread                                             3.72 %                                    3.79 %

Net yield on interest-
    earning assets            $    7,999,596  $    170,484       4.24 %    $  7,275,605  $    158,382      4.34 %
                                =============   ===========                  ===========   ===========

Taxable equivalent adjustment                 $      3,592                               $      3,617
                                                ===========                                ===========
</TABLE>

<PAGE>



<TABLE>
<CAPTION>

TABLE 3- Continued
- -------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME ANALYSIS - TAXABLE EQUIVALENT BASIS

                                         Three months ended                         Three months ended
                                            June 30, 1999                              June 30, 1998
                                -----------------------------------------------------------------------------------
                                                 Interest    Average                        Interest     Average
                                   Average       Income/      Yield/          Average       Income/      Yield/
(Dollars in thousands)             Balance       Expense       Rate           Balance       Expense       Rate
- -------------------------------------------------------------------------------------------------------------------
<S>                          <C>              <C>               <C>      <C>            <C>               <C>

ASSETS
Loans                         $     5,872,026  $  125,658        8.51 %   $   5,372,738  $    123,866      9.20 %
Taxable securities                  2,068,347      32,948        6.37         1,982,459        32,784      6.62
Tax-exempt securities                  30,674         663        8.65            37,394           839      8.97
Short-term investments                 43,320         579        5.29            27,089           373      5.45
                                --------------   ---------                  ------------   -----------
Interest-earning assets, gross      8,014,367     159,848        7.94         7,419,680       157,862      8.49
Net unrealized gains on available
   for sale securities                  2,559                                    12,523
Other assets, net                     757,165                                   716,388
                                --------------                              ------------
    Total assets              $     8,774,091                             $   8,148,591
                                ==============                              ============


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest checking             $       769,302  $    1,845        0.96 %   $     752,521  $      2,658      1.42 %
Money market                        1,372,417      13,260        3.88         1,106,018        12,109      4.39
Savings                               283,328       1,042        1.48           337,264         1,709      2.03
Time                                2,660,966      33,099        4.99         2,810,599        38,165      5.44
                                --------------   ---------                  ------------   -----------
    Total interest-bearing deposits 5,086,013      49,246        3.88         5,006,402        54,641      4.38
Borrowed funds                      1,184,328      13,638        4.56         1,018,099        14,424      5.60
Long-term debt                        744,816      10,993        5.84           519,508         7,693      5.86
                                --------------   ---------                  ------------   -----------
Interest-bearing liabilities        7,015,157      73,877        4.20         6,544,009        76,758      4.69
Demand, noninterest-bearing           928,753                                   853,748
Other liabilities                     133,815                                   121,295
Shareholders' equity                  696,366                                   629,539
                                --------------                              ------------
    Total liabilities and
      shareholder's equity    $     8,774,091                             $   8,148,591
                                ==============                              ============

Interest rate spread                                             3.74 %                                    3.80 %

Net yield on interest-
    earning assets            $     8,014,367  $   85,971        4.26 %   $   7,419,680  $     81,104      4.35 %
                                ==============   =========                  ============   ===========

Taxable equivalent adjustment                  $    1,866                                $      1,817
                                                 =========                                 ===========

</TABLE>



<PAGE>


<TABLE>
<CAPTION>

TABLE 4
- ------------------------------------------------------------------------------------------------------------
ANALYSIS OF ALLOWANCE FOR LOAN LOSSES (AFLL)
                                                    At and for the six months      At and for the year ended
                                                         ended June 30,                ended December 31,
                                                    --------------------------------------------------------
(Dollars in thousands)                                    1999          1998                 1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>                   <C>
Allowance for loan losses at beginning of period       $ 72,310      $ 68,576              $ 68,576
Transfer of AFLL for loans sold                            (100)            -                     -
Allowance for acquired loans                                605         2,068                 2,068
Provision for loan losses                                12,677         7,028                15,644
Loans charged off                                       (11,491)       (8,430)              (17,358)
Recoveries on loans previously charged off                1,518         2,020                 3,380
- ------------------------------------------------------------------------------------------------------------

   Net charge-offs                                       (9,973)       (6,410)              (13,978)
- ------------------------------------------------------------------------------------------------------------

Allowance for loan losses at end of period             $ 75,519      $ 71,262              $ 72,310
============================================================================================================

Loans at period-end                                 $ 5,841,585    $ 5,405,440          $ 5,852,830
Average loans                                         5,861,025     5,252,490             5,391,867
Nonperforming loans                                      56,085        34,295                32,293

Allowance for loan losses to total loans 1                 1.31 %        1.34 %                1.27 %
Net charge-offs to average loans 2                         0.35          0.25                  0.26
Allowance for loan losses to nonperforming loans           1.35 x        2.08 x                2.24 x
============================================================================================================

 1   Excludes mortgage loans held for sale of $81.0 million, $100.2 million, and $158.8 million at June 30 1999, June 30, 1998 and
     December 31, 1998, respectively.
 2   Excludes mortgage loans held for sale, on average, of $116.6 million, $85.8 million and $96.3 million for the six months ended
     June 30, 1999, June 30, 1998 and December 31, 1998, respectively.
</TABLE>


<TABLE>
<CAPTION>
TABLE 5
- --------------------------------------------------------------------------------------------------------
NONPERFORMING ASSETS AND PAST DUE LOANS

                                                            June 30,                     December 31,
                                                    ----------------------------------------------------
(Dollars in thousands)                                 1999           1998                   1998
- --------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>                   <C>
Nonperforming loans                                    $ 56,085      $ 34,295              $ 32,293
Foreclosed property                                       3,867         6,174                 5,812
- --------------------------------------------------------------------------------------------------------

Total nonperforming assets                             $ 59,952      $ 40,469              $ 38,105
========================================================================================================

Nonperforming assets to:
    Loans and foreclosed property 1                        1.04 %        0.76 %                0.67 %
    Total assets                                           0.68          0.49                  0.43
========================================================================================================

Accruing loans past due ninety days or greater          $ 5,742       $ 9,627               $ 9,095
========================================================================================================


 1   Excludes mortgage loans held for sale of $81.0 million, $100.2 million, and $158.8 million at June 30,
     1999, June 30, 1998 and December 31, 1998, respectively.
</TABLE>




<PAGE>




<TABLE>
<CAPTION>

TABLE 6
- -------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS
                                Tier I Capital   Total Capital   Tier I Leverage
<S>                                    <C>           <C>         <C>
June 30, 1999                       10.34 %         12.93 %           7.86 %
December 31, 1998                   10.18           10.79             7.79
June 30, 1998                       10.53           11.17             7.68
Minimum requirement                  4.00            8.00        3.00-5.00







TABLE 7
- -------------------------------------------------------------------------------------------------------------------
OFF-BALANCE SHEET DERIVATIVE FINANCIAL INSTRUMENTS

Interest rate swap agreements at June 30, 1999 are summarized below:
                                                                                   Weighted Avg.
                                                         Weighted Average Rate       Remaining     Estimated
                                             Notional    During the Quarter        Contractual     Fair Value
(Dollars in thousands)                        Amount     Received         Paid     Term (Years)    Gain (Loss)
- -------------------------------------------------------------------------------------------------------------------
INTEREST RATE SWAPS
Corporation pays fixed/receives floatng     $  502,416      5.08%         5.86%        2.8          $ 3,747
Corporation pays variable/receives fixed       441,000      5.97%         4.93%        5.3           (3,666)
Corporation pays variable/receives variable    100,000      5.13%         5.51%        0.4                6
                                        ---------------------------------------------------------------------------
   Total interest rate swaps               $ 1,043,416                                              $    87
                                        ===========================================================================
</TABLE>



Interest rate cap and floor agreements at June 30, 1999 are summarized below:
<TABLE>
<CAPTION>
                                                                              Weighted Average
                                                                                        Remaining         Estimated
                                            Notional      Average     Current Index   ContractualCarrying     Fair Value
(Dollars in thousands)                       Amount       Rate *         Rate         Term (Years) Value      Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>           <C>          <C>          <C>         <C>
INTEREST RATE FLOORS
          LIBOR                            $   180,000      5.73%         5.37%        1.4          $   500     $   947
          CMS                                  125,000      5.20%         6.83%        4.3                -         329
                                        -------------------------------------------------------------------------------
                                           $   305,000                                              $   500     $ 1,276
                                        ===============================================================================


INTEREST RATE CAPS
          LIBOR                           $    22,000      7.00%         5.37%        4.3            $ 423       $ 314
          CMS                                 125,000      6.94%         6.83%        4.3                -      (2,632)
                                        -------------------------------------------------------------------------------
                                          $   147,000                                                $ 423    $ (2,318)
                                        ===============================================================================


*    Average rate represents the average of the strike rates above or below which Centura will receive payments on the outstanding
     cap or
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
TABLE 8
- ------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AND VOLUME/RATE ANALYSIS
TAXABLE EQUIVALENT BASIS


                                               Six months ended                       Three months ended
                                            June 30, 1999 and 1998                  June 30, 1999 and 1998
                                      ----------------------------------------------------------------------------
                                       Income/            Variance             Income/            Variance
                                       Expense        Attributable to          Expense        Attributable to
(Dollars in thousands)                Variance      Volume         Rate        Variance      Volume        Rate
- ------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>          <C>             <C>         <C>          <C>

INTEREST INCOME
Loans                                   $ 9,697     $ 26,760     ($17,063)       $ 1,792     $ 11,045     ($9,253)
Taxable securities                          803        3,579       (2,776)           164        1,392      (1,228)
Tax-exempt securities                      (357)        (355)          (2)          (176)        (146)        (30)
Short-term investments                      365          341           24            206          217         (11)
                                      ----------   ----------   ----------    -----------  -----------  ----------
    Total interest income                10,508       30,325      (19,817)         1,986       12,508     (10,522)

INTEREST EXPENSE
Interest-bearing deposits:
  Interest checking                      (1,641)         198       (1,839)          (813)          58        (871)
  Money market                            2,474        5,432       (2,958)         1,151        2,686      (1,535)
  Savings                                (1,153)        (390)        (763)          (667)        (246)       (421)
  Time                                   (8,968)      (3,634)      (5,334)        (5,066)      (1,966)     (3,100)
                                      ----------   ----------   ----------    -----------  -----------  ----------
    Total interest-bearing deposits      (9,288)       1,606      (10,894)        (5,395)         532      (5,927)
Borrowed funds                            2,159        7,186       (5,027)          (786)       2,150      (2,936)
Long-term debt                            5,535        6,001         (466)         3,300        3,325         (25)
                                      ----------   ----------   ----------    -----------  -----------  ----------
    Total interest expense               (1,594)      14,793      (16,387)        (2,881)       6,007      (8,888)
                                      ----------   ----------   ----------    -----------  -----------  ----------

    Net interest income, TE             $12,102      $15,532      ($3,430)       $ 4,867      $ 6,501     ($1,634)
                                      ==========   ==========   ==========    ===========  ===========  ==========



          The change in interest due to both rate and volume has been allocated proportionately to volume variance and
rate variance based on the relationship of the absolute dollar change in each.

</TABLE>



<PAGE>



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     There has been no material  change in Centura's  market risk since December
31, 1998 as described in Item 7A of Centura's Annual Report on Form 10-K for the
year ended December 31, 1998. Mergers accounted for as pooling-of-interests  did
not materially impact Centura's market risk.

<PAGE>

CENTURA BANKS, INC.

PART II.   OTHER INFORMATION


Item 1.  Legal Proceedings
         Centura  Bank  is  a  co-defendant  in  two  actions  consolidated  for
discovery  in  the  Superior  Court  of  Forsyth  County,  North  Carolina.  The
plaintiffs  in these  actions  allege that Centura Bank  breached its duties and
committed other violations of law while acting as depository of substantial sums
of money  allegedly  converted  by the personal  and  financial  advisors of the
owners of such money and in connection  with the creation of  charitable  trusts
established with a portion of the funds. The cases consolidated into the subject
case (Philip A.R. Staton, Ingeborg Staton, Mercedes Staton, et als. v. G. Thomas
Brame,  Jerri  Russell  (formerly  Jerri  Brame),  Centura  Bank,  et als.) were
originally  brought in 1996. No claim for a specific amount of monetary  damages
was made in the cases until 1999. Plaintiffs are seeking compensatory and treble
damages in amounts that are material to Centura and its subsidiaries  taken as a
whole. Centura believes that Centura Bank has meritorious defenses to all claims
asserted in these cases and Centura Bank is defending the cases vigorously. In a
separate  and  related  case  instituted  in 1996  (Piedmont  Institute  of Pain
Management;  T. Stuart Meloy,  M.D.; Nancy J. Faller,  D.O. v. Poyner & Spruill,
L.L.P.  and Centura Bank),  consolidated  for discovery with the Staton cases in
the Superior Court of Forsyth County, North Carolina, Centura Bank is alleged to
have provided the plaintiffs with false information  regarding the establishment
and  funding  of a medical  clinic by  failing to  exercise  reasonable  care or
competence in obtaining such information, and to have committed other violations
of law.  Plaintiffs  allege that they were damaged as a result of Centura Bank's
actions and seek specific  performance or recovery of money damages in an amount
that is material to Centura and its subsidiaries  taken as a whole.  Centura and
Centura  Bank  believe  Centura  Bank has  meritorious  defenses  to all  claims
asserted  in this  case and  Centura  Bank is  defending  the  case  vigorously.
Management  does not believe that Centura or Centura  Bank have  liability  with
respect to these cases and is unable to estimate a range of loss.

       Various other legal proceedings against Centura and its subsidiaries have
arisen from time to time in the normal course of business.  Management  believes
liabilities  arising  from  these  proceedings,  if any,  will have no  material
adverse effect on the financial  position or results of operations of Centura or
its subsidiaries.

Item 2.  Changes in Securities
Not applicable

Item 3.  Defaults upon Senior Securities
Not applicable

Item 4.  Submission of Matters to a Vote of Securities Holders
         At the Registrant's Annual Meeting of Shareholders held April 21, 1999,
all of  the  nominees  for  Director  listed  under  the  caption  "Election  of
Directors" in the  Registrant's  Proxy  Statement dated March 16, 1999 were duly
elected  Directors  of the  Registrant.  Eighty-one  percent of the  outstanding
shares were voted.  Of the 21,629,878  shares voted,  each director  received at
least 21,438,830 shares or 99.1 percent in favor.

Item 5.  Other Information
Not applicable


<PAGE>




Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits:
<TABLE>
<CAPTION>

       Exhibit                                                                                    Exhibit
          No.              Description of Exhibit                                                Reference
          ---------------------------------------------------------------------------------------------------
        <S>      <C>                                                                             <C>

          4.1     Excerpts from Centura's Articles of Incorporation and Bylaws
                  relating to rights of holders of Registrant's capital stock.                    4.1 (1)
          4.2     Specimen certificate of Centura common stock.                                   4.2 (2)
         27.1     Financial Data Schedule - included in the electronically filed document
                  as required.
         27.2     Financial Data Schedule- (Restated for pooling-of-interests with First
                  Coastal Bankshares, Inc.) included in the electronically filed document
                   as required.

- --------------------------------------------------------------------------------------------------------------
        (1) Included as the  identified  exhibit in Centura  Banks, Inc. Form S-4 dated March 8, 1990, as
            amended by amendment No. 1 dated May 14, 1990, and incorporated herein by reference.
        (2) Included as the identified exhibit in Centura Banks,Inc. Annual Report on Form 10-K for the year
            ended December 31, 1990 and incorporated herein by reference.


(b)      Reports on Form 8-K:

        (1) A report on Form 8-K dated April 5,  1999 was  filed  under  Item 5,
            Other Events, indicating Centura's announcement on April 5, 1999 that
            its Board of Directors authorized a share repurchase program of up to
            100,000 shares of Centura Common Stock.
        (2) A report on Form 8-K dated  April 7,  1999 was  filed  under  Item 5,
            Other Events,  indicating Centura's  announcement on April 7, 1999 of
            earnings for the three months ended March 31, 1999.

</TABLE>




<PAGE>






                              SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized:

                                        CENTURA BANKS, INC.
                                        Registrant

Date: August 13, 1999               By: /s/ Steven J. Goldstein
                                        Steven J. Goldstein
                                        Chief Financial Officer




<PAGE>




                               CENTURA BANKS, INC.

                                  EXHIBIT INDEX


<TABLE>
<CAPTION>
Sequential
Exhibit                    Description of Exhibit                              Page No.
- -----------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                   <C>

4.1        Excerpts from Centura's Articles of Incorporation and Bylaws
           relating to rights of holders of Registrant's capital stock         *(1)

4.2        Specimen certificate of Centura common stock                        *(2)

27.1       Financial Data Schedule                                              **

27.2       Financial Data Schedule- Restated                                    **

</TABLE>


- --------------------------------------------------------------------------------
*    Incorporated by reference from the following documents as noted:
     (1) Included as the identified  exhibit in Centura  Banks,  Inc. Form S-4
         dated March 8, 1990, as amended by amendment No. 1 dated May 14, 1990,
         and incorporated herein by reference.
     (2) Included as the  identified  exhibit in Centura  Banks,  Inc.  Annual
         Report on Form 10-K for the year ended December 31, 1990 and
         incorporated herein by reference.

**   Included in the electronically filed document as required






COPIES OF EXHIBITS ARE AVAILABLE UPON WRITTEN REQUEST TO STEVEN GOLDSTEIN, CHIEF
FINANCIAL OFFICER OF CENTURA BANKS, INC.




<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                            9

<S>                                       <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          Dec-31-1999
<PERIOD-END>                               Jun-30-1999
<CASH>                                         254,523
<INT-BEARING-DEPOSITS>                          18,264
<FED-FUNDS-SOLD>                                14,067
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  2,082,798
<INVESTMENTS-CARRYING>                          56,514
<INVESTMENTS-MARKET>                            57,686
<LOANS>                                      5,841,585
<ALLOWANCE>                                     75,519
<TOTAL-ASSETS>                               8,756,753
<DEPOSITS>                                   6,024,439
<SHORT-TERM>                                 1,173,312
<LIABILITIES-OTHER>                            116,405
<LONG-TERM>                                    754,954
                                0
                                          0
<COMMON>                                       212,566
<OTHER-SE>                                     475,077
<TOTAL-LIABILITIES-AND-EQUITY>               8,756,753
<INTEREST-LOAN>                                250,454
<INTEREST-INVEST>                               63,946
<INTEREST-OTHER>                                 1,154
<INTEREST-TOTAL>                               315,554
<INTEREST-DEPOSIT>                              99,360
<INTEREST-EXPENSE>                             148,662
<INTEREST-INCOME-NET>                          166,892
<LOAN-LOSSES>                                   12,677
<SECURITIES-GAINS>                                 478
<EXPENSE-OTHER>                                 53,078
<INCOME-PRETAX>                                 74,421
<INCOME-PRE-EXTRAORDINARY>                      74,421
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    49,366
<EPS-BASIC>                                     1.73
<EPS-DILUTED>                                     1.71
<YIELD-ACTUAL>                                    4.24
<LOANS-NON>                                     56,085
<LOANS-PAST>                                     5,742
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 25,000
<ALLOWANCE-OPEN>                                72,310
<CHARGE-OFFS>                                   11,491
<RECOVERIES>                                     1,518
<ALLOWANCE-CLOSE>                               75,519
<ALLOWANCE-DOMESTIC>                            75,519
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         13,079


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9

<S>                                        <C>
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                           Dec-31-1998
<PERIOD-END>                                Jun-30-1998
<CASH>                                         293,879
<INT-BEARING-DEPOSITS>                          15,241
<FED-FUNDS-SOLD>                                10,561
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,881,718
<INVESTMENTS-CARRYING>                         149,548
<INVESTMENTS-MARKET>                           151,046
<LOANS>                                      5,405,440
<ALLOWANCE>                                     71,262
<TOTAL-ASSETS>                               8,203,475
<DEPOSITS>                                   5,959,505
<SHORT-TERM>                                   945,285
<LIABILITIES-OTHER>                            119,240
<LONG-TERM>                                    544,647
                                0
                                          0
<COMMON>                                       202,419
<OTHER-SE>                                     432,379
<TOTAL-LIABILITIES-AND-EQUITY>               8,203,475
<INTEREST-LOAN>                                240,972
<INTEREST-INVEST>                               63,260
<INTEREST-OTHER>                                   789
<INTEREST-TOTAL>                               305,021
<INTEREST-DEPOSIT>                             108,648
<INTEREST-EXPENSE>                             150,256
<INTEREST-INCOME-NET>                          154,765
<LOAN-LOSSES>                                    7,028
<SECURITIES-GAINS>                                 229
<EXPENSE-OTHER>                                 51,164
<INCOME-PRETAX>                                 73,589
<INCOME-PRE-EXTRAORDINARY>                      73,589
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    48,570
<EPS-BASIC>                                     1.74
<EPS-DILUTED>                                     1.70
<YIELD-ACTUAL>                                    4.34
<LOANS-NON>                                     34,295
<LOANS-PAST>                                     9,627
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                 12,500
<ALLOWANCE-OPEN>                                68,576
<CHARGE-OFFS>                                    8,430
<RECOVERIES>                                     2,020
<ALLOWANCE-CLOSE>                               71,262
<ALLOWANCE-DOMESTIC>                            71,262
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         11,389



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission