SAGE LABORATORIES INC
10-K, 1996-09-30
ELECTRONIC COMPONENTS, NEC
Previous: ROYAL GOLD INC /DE/, 10-K, 1996-09-30
Next: SCIENTIFIC INDUSTRIES INC, DEF 14A, 1996-09-30



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended June 30, 1996

                                                  Commission File Number: 1-7054

                             SAGE LABORATORIES, INC.
             (Exact name of registrant as specified in its charter)

          Massachusetts                                          04-2179082
   (State or other jurisdiction                              (I.R.S. Employer
   of incorporation or organization)                         Identification No.)

   11 Huron Drive, East Natick Industrial Park, Natick, Massachusetts 01760
           (Address of principal executive offices)                (Zip Code)

       Registrant's telephone number, including area code: (508) 653-0844

           Securities registered pursuant to Section 12(b) of the Act:

 Title of each class                   Name of each exchange on which registered
       None                                               None

           Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.10 par value
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

               Yes_X_                                No___


       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
 Item 405 of Regulation S-K is not contained herein,  and will not be contained,
 to the best of  registrant's  knowledge,  in  definitive  proxy or  information
 statements  incorporated  by  reference  in Part III of this  Form  10-K or any
 amendment to this Form 10-K [X].

       As of September 24, 1996 the  aggregate  market value of the voting stock
 held by  non-affiliates  (based on the average bid and asked prices as reported
 by NASDAQ) was $13,674,564.
 
     On June 30, 1996 the Company had outstanding 1,161,265 shares of common
stock, $.10 par value, which is its only class of stock.

DOCUMENTS INCORPORATED BY REFERENCE 

See Exhibit Index at page 12.
 

                                       1
<PAGE>

Item 1. Business.

General Description and History of the Company

     Sage Laboratories, Inc. (the "Company") is engaged primarily in the design,
manufacture and sale of specialized  microwave components and subsystems.  These
products are used in applications such as cellular base stations, point-to-point
radio links, satellite  communications,  aircraft landing and guidance,  medical
diagnostics  and treatment,  radar and weapons  guidance.  The types of products
designed  and  manufactured  by Sage are  required in each of the basic  systems
described herein.

     Microwaves have an extremely high frequency and short wave length.  A sharp
beam  of  microwave  energy  can  readily  be  shaped,  focused,   concentrated,
reflected, and transmitted in a straight line over infinite distances.

     The Company operates  exclusively  within a single industry (S.I.C.  #3829)
for the  purposes of  Statement of  Financial  Accounting  Standards  No. 14 and
Regulation S-K.

     The  Company  has  engaged in no  transactions  or  activities  outside the
ordinary course of business since June 30, 1995.

 The Company's Microwave Products

     The amounts of total  sales and  revenues,  operating  income and the total
value of assets  attributable  to the Company's  microwave  products in the last
three fiscal years are as follows:

                                                       (IN THOUSANDS)
       Fiscal year ended June 30:                 1994       1995         1996
                                                  ----------------------------

       Amount of total sales and revenues       $8,167      $9,154     $9,769

       Amount of operating income               $1,862      $2,158     $2,341

       Total assets (year end)                 $10,359     $11,611    $13,028

     The Company's RF/microwave  technology is used in components and integrated
assemblies to divide,  couple,  absorb,  attenuate,  filter,  control,  amplify,
detect, process,  convert RF/microwave energy. Its products are suitable for all
types of  commercial  and  defense  applications,  including  radar,  electronic
warfare, surveillance, and communications systems.


                                       2
<PAGE>


     The Company's line of passive microwave devices is extensive,  ranging from
caseless hybrids which are used in high volume production of commercial cellular
and wireless  products to  sophisticated  integrated  assemblies  which  switch,
divide,  filter  and  control  signals  in  high  performance,   space-qualified
satellite  communications  systems.  Caseless wireline hybrids,  switches rotary
joints, phase shifters,  filters,  couplers,  power dividers and subsystems have
been among the Company's most important passive components in recent years.

     The  Company's  standard  passive  components  can be sold  from the  shelf
without  special  engineering,  and  such  components  are  the  Company's  most
profitable  products.  The Company also negotiates fixed price contracts for the
sale of passive  components  meeting  particular  specifications  and  requiring
varying  degrees of  engineering  design and  development.  The profit margin on
contracts  involving heavy engineering  content is lower than on standard items,
but such work often  results in a product which may be reordered or which can be
adapted to other purposes with little  additional  engineering and can therefore
be sold at a higher profit margin.  Total sales and contract revenue contributed
by the sale of traditional passive components during the last three fiscal years
are as follows:

                                                     (IN THOUSANDS)
  Fiscal year ended June 30:                1994          1995        1996
                                          --------------------------------
  Catalog items                           $2,044        $2,101      $2,889
  Adaptable or reorderable items           4,283         5,281       3,932
  Engineered items                         1,690         1,542       2,251
  Other                                      150           113         321
                                         ---------------------------------
                    Total                 $8,167        $9,037      $9,393
                                         =================================


     In addition to passive components, semi-conductor based "active" components
are also needed in  microwave  systems to  amplify,  detect,  control,  convert,
modulate,  demodulate and otherwise process  RF/microwave  signals.  The Company
developed  the  capacity  to produce  active  microwave  components  through the
formation of a wholly-owned subsidiary, Sage Laboratories Active Microwave, Inc.
("SLAM"), a New Hampshire corporation, during the second half of fiscal 1994.

     Active  components are used in all types of commercial and defense systems,
including radar, electronic warfare, surveillance, and communications. SLAM uses
modern solid-state circuit technology in the design and manufacture of microwave
mixers, detectors,  switches,  limiters,  variable attenuators,  amplifiers, and
complex integrated assemblies consisting of active and passive components.  SLAM
offers a standard catalog line of solid-state microwave products, as well as the
capability  to produce  custom  products  designed to meet  particular  customer
specifications.  SLAM revenue for fiscal year 1996 and 1995 amounted to $375,000
and $117,000 respectively.

Sources and Availability of Raw Materials

     The Company  obtains raw  materials  from a wide variety of suppliers  with
alternative  sources available for all essential  materials with reasonable lead
time.  There is no  dependence  on  foreign  sources  and no  relationship  with
important suppliers.


                                       3
<PAGE>



Principal Markets and Distribution

     The Company's microwave products are sold principally through a group of 40
independent representatives with 54 offices located throughout the United States
and abroad.  Their efforts are directed by the Company's Vice President of Sales
and  Sales   Manager.   Catalogs  of  standard   items,   advertising  in  trade
publications,  trade shows and periodic  visits to  customers  by the  Company's
officers and engineers supplement the work of the representatives. The microwave
products are principally used in  communications  and radar  applications in the
commercial and defense markets.

Importance, Duration and Effect of Patents, Trademarks, Licenses, Franchises and
Concessions

     The Company holds various patents,  but does not believe such patents to be
material to the Company's business. There are no material trademarks,  licenses,
franchises or concessions.

Competition

     Many  companies  manufacture  microwave  products  similar  to those of the
Company,  some larger and with greater financial resources than the Company. The
Company's experience to date indicates that competition has related primarily to
delivery, price and performance.

Backlog and Customers

     The Company's backlog of orders believed to be firm for microwave  products
was  $4,602,000  as of June 30, 1996,  as compared to  $4,683,000 as of June 30,
1995.  All of the June 30,  1996  backlog is  expected  to be filled  during the
current  fiscal year.  There is no seasonality to the backlog or to the business
in general.

     The  Company  has not  relied  on a  single  customer  or a small  group of
customers  for a  substantial  proportion  of its sales of  microwave  products,
though at any given time one or more large orders or contracts  may  represent a
high  percentage  of the  backlog.  During the fiscal year ended June 30,  1996,
components were sold to approximately 408 customers.

Practices Relating to Working Capital

     There are no special practices  followed by the Company relating to working
capital.

Personnel

     As of June 30,  1996,  the Company  employed 51 people,  seven of which are
employed by SLAM. The Company also utilized temporary  employees  throughout the
year. Twenty three of the Company's employees are engineers or other technically
trained  people and the balance are engaged in  production,  administrative  and
sales activities.

Research and Development

     The Company  conducts  various  research and development  activities  under
which expenditures of approximately  $272,000,  $200,000 and $199,000 (including
overhead) were made in each of fiscal 1996, 1995 and 1994, respectively.


                                       4
<PAGE>


Export Sales

     Approximately  20% of the  Company's  revenues  for  fiscal  year 1996 were
attributable  to  export  sales.  While  competition  abroad is  generally  more
intense,  the  profitability  and  attendant  risks of sales are not  materially
different  from those of the balance of the  Company's  business.  Total  export
sales for the fiscal years ended June 30, 1996,  1995 and 1994 were  $1,954,000,
$2,184,000 and $1,756,000, respectively.

Executive Officers of the Registrant

The following table sets forth  information  concerning the Company's  executive
officers as of the date hereof.  Each officer is elected by the Company's  Board
of Directors and holds office until the date of the Company's  annual meeting of
stockholders and until his successor is elected and qualified.


                                         Offices Held and Business Experience
 Name                        Age               During Past Five Years
 ----                        ---               ----------------------

 Carl A. Marguerite           56         Chairman, Chief Executive Officer
                                         (President until 1996)
                                         and Director of the Company

 Louis J. Lanzillo, Jr.       38         President, Chief Operating  Officer
                                         and Director of the Company

 Anthony J. Cieri             65         Vice President of Sales of the Company.

 Janusz J. Majewski           49         Vice President of  Engineering of
                                         the Company
                                         (Director of Engineering until 1996)

Item 2. Properties

     In 1985 and 1986, the Company  constructed a 30,000 square foot facility to
house its offices and principal  plant.  The facility shares a four acre site in
East Natick,  Massachusetts  with the 25,000 square foot building which formerly
served as the  Company's  plant and offices.  The Company moved into its current
facility in late August 1986.

     The  Company  occupies  approximately  25,000  square  feet of its  current
facility  and leases  the  balance of 5,000  square  feet to others.  All of the
Company's rental property is fully occupied.

     SLAM leases approximately 6,000 square feet in Hollis, New Hampshire.

     The cost of the Company's machinery and equipment owned on June 30, 1996 is
approximately $1,753,000. Such machinery and equipment is in good condition and
is being used to capacity.

Item 3. Legal Proceedings

     There are no material pending legal proceedings affecting the Company or
its properties.


                                       5
<PAGE>


Item 4. Submission of Matters to a Vote of Security Holders

     There was nothing submitted during the fourth quarter of fiscal 1996 to a
vote of the Company's security holders.

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

     The  Company's  common stock,  $.10 par value (which is the Company's  only
class of equity securities), is listed with the NASDAQ system for trading in the
over-the-counter market. The quarterly high and low bid prices for the Company's
common  stock  for the last two  fiscal  years as  reported  on  NASDAQ  were as
follows:

                                          1996                    1995
                                    ------------------     ------------------ 
                                    High        Low         High          Low
                                    ----        ---         ----          ---
First Quarter                       23          11 4/5      10 3/10     7 4/5

Second Quarter                      22          18 1/10     10 1/5      8 4/5

Third Quarter                       20 1/4      14 3/4      9 3/5       8 9/10

Fourth Quarter                      18 3/4      15 1/8      12          9 3/5
 

     These  over-the-counter  market  quotations  reflect  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission  and  may  not  necessarily
represent actual transactions. There were approximately 249 holders of record of
the Company's outstanding common stock on June 30, 1996.

     The Company  paid cash  dividends in October of 1994 and 1995 in the amount
of 10 cents per share.  On September 4, 1996,  the Company's  Board of Directors
declared a cash dividend in the amount of ten cents per share payable on October
11, 1996 to holders of record as of September 27, 1996.

Item 6. Selected Financial Data.

     The  selected  financial  data called for under this caption is attached to
this report as Appendix A.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

1996 Compared to 1995

Net Sales:

     Net sales for fiscal 1996  increased by $615,000,  or 7%, from fiscal 1995.
This  increase  is due in part to an  increase  in the  Company's  core sales of
$357,000 and an increase in the Company's  subsidiary,  Sage Laboratories Active
Microwave,  Inc.  (SLAM) sales of $258,000.  This overall  increase in sales was
primarily the result of an increase in the number and size of orders shipped, as
there have been no material  increases  in the price of the  Company's  products
during  fiscal  1996.  Orders  received in fiscal 1996  totaled  $9,708,000,  as
compared to  $10,530,000  for 1995.  Total orders  included  $586,000 from SLAM,
compared to $128,000 for the same period a year ago.  SLAM's  increase in orders
is due to growing  recognition in the industry.  The decline in Sage core orders
of  approximately  $1,280,000 is primarily  due to customers'  delays in placing
orders,  as well as certain  orders which were received in fiscal 1995 that were
not  renewed in fiscal  1996 due to programs  coming to  closure.  Although  the
Company's  fourth quarter has  historically  realized a larger sales volume over
other quarters,  there is no seasonality to the Company's business. Sales volume
is strictly predicated on customers' requirements for delivery.


                                       6
<PAGE>


Gross Profit:

     Gross profit as a percentage  of sales  decreased to  approximately  48% in
fiscal 1996,  as compared to 50% for the same period a year ago. The decrease in
gross profit percentage was due to increased  research and development  expense,
as well as increases in cost overruns on Sage core engineering  programs,  lower
profit margins on certain  programs,  and a negative gross profit  attributed to
SLAM.

Selling, General and Administrative Expenses:

     Selling,  General  and  Administrative  Expenses  (S  G & A)  decreased  by
approximately $59,000 over the same period a year ago. Selling expense increased
by  approximately   $32,000.  This  increase  was  primarily  due  to  increased
commission expense of approximately $60,000 attributed to increased sales volume
offset by a decrease  in  marketing  expense  of  approximately  $28,000.  G & A
expenses  decreased  by  approximately  $90,000,  due in part to a  decrease  of
approximately  $63,000 in consulting fees  associated with the Company's  former
Chairman of the Board,  as well as a decrease in salaries  and related  items of
approximately $30,000.

Interest Income:

     Interest  income for fiscal year 1996 increased by  approximately  $108,000
over fiscal year 1995. This increase is due to higher average cash balances,  as
well as higher interest rates being realized.

Interest Expense:

     Interest  expense  decreased  for  fiscal  year  1996 by  $11,000  over the
previous year. This decrease is due to decreases in outstanding principal.

Rental Property:

     The Company  generated a profit of  approximately  $48,000  from its rental
property in fiscal 1996  compared to a modest  profit of $6,500 in fiscal  1995.
All of the Company's  rental property was fully occupied during fiscal 1996. The
Company has taken occupancy of  approximately  5,000 square feet of space in its
corporate headquarters that had previously been leased. This space was converted
to a  state-of-the-art  Clean Room facility and is now occupied by the Company's
Commercial switch and high reliability product lines.

     The Company's net book value of property held for rent at June 30, 1996 and
1995 is as follows:

                                              1996             1995
                                              ----             ----
        3 Huron Drive (old facility)      $501,114       $  579,112
        11 Huron Drive (rental portion
        of current facility)              283,855*          612,966
                                          -------           -------
        Total                             $784,969       $1,192,078
                                          ========       ==========

*Change due to Company occupying  additional space for its commercial switch and
high reliability product lines.


                                       7
<PAGE>


Provisions for Federal and State Income Taxes:

     Federal and State income tax provisions for fiscal years 1996 and 1995 have
been  reconciled to the U.S.  statutory  rate.  (See Note No. 5 to  Consolidated
Financial Statements).

1995 Compared to 1994

Net Sales:

     Net sales for fiscal year 1995 increased by approximately $987,000, or 12%,
as compared to fiscal year 1994. The increase occurred in all markets, including
commercial,  government,  and space. For the year ended June 30, 1995 commercial
business  accounted  for more than  half of total  revenues.  Sage  Laboratories
received  orders  during  fiscal  1995  totaling  $10,530,000,  an  increase  of
$2,870,000,  or 37%. Sage Laboratories  Active  Microwave,  Inc. (SLAM) received
orders  totaling  $182,000  during  fiscal  1995.  Net  sales  for SLAM  totaled
$117,000.

Gross Profit:

     Gross profit as a percentage of sales decreased from 53% in fiscal 1994, to
50% in fiscal 1995.  This  decrease is primarily  attributable  to write-offs of
costs  associated  with a number of  engineering  programs  with very  difficult
specifications.  These program  difficulties have been resolved and the programs
were shipped in the first quarter of fiscal 1996.  Included in the cost of sales
was approximately $103,000 of cost overruns of SLAM. Engineering and new product
development  costs remained  consistent  with the previous  year.  Among the new
products  in  development  during  fiscal  year 1995 were a 60-75 Ghz  Waveguide
Switch, a T-Switch,  Top-Through  Electromechanical  Latching Devices for an SMA
Transfer Switch, and cost reduction  development of Hybrids,  Couplers and Power
Dividers for the commercial market. Also developed was a line of surface-mounted
couplers. SLAM developed five low-cost/high performance open substrate mixers, a
broadband mixer (1-18 Ghz), a matched  detector,  and a high-power coax limiter.
Many of these products are now standard catalog products for SLAM.

Selling, General and Administrative Expenses:

     Selling,  General and Administrative  Expenses (S G & A) as a percentage of
sales were 26% for fiscal 1995, as compared to 30% for fiscal 1994. The decrease
is mainly  attributed  to the higher  sales  volume,  as well as a reduction  in
general and administrative  expenses of approximately $150,000. This decrease is
comprised of a decrease in salaries and related  items,  professional  expenses,
and a  reduction  in the former  Chairman's  consulting  fees.  The  decrease in
general and  administrative  expenses was somewhat  offset by SLAM's general and
administrative  expenses,  which  increased  by  $43,000,  due to a full year of
operations.

     Sales and  Marketing  expense  increased  by $138,000 at SLAM,  as 1995 was
SLAM's  first  full  year of  operation.  This was  offset  by other  sales  and
marketing expense decreases primarily due to lower salaries and related expenses
as a result of personnel changes,  as well as a reduction in amortization of the
Company's catalog, which was fully amortized in fiscal 1994.

Interest Income:

     Interest  income for fiscal year 1995 increased by  approximately  $69,000,
over fiscal year 1994.  This increase is due to a higher cash position,  as well
as higher interest rates.


                                       8
<PAGE>


Interest Expense:

     Interest  expense  increased  for  fiscal  year  1995 by  $10,000  over the
previous  year.  This increase is primarily due to an increase in the prime rate
of interest.

Rental Property:

     The  Company's  rental  property  reported a small profit in fiscal 1995 of
$6,500,  compared to a loss of $41,000  for fiscal  1994.  All of the  Company's
rental  property  was leased as of  November 1, 1994.  As part of its  expansion
plans in 1996,  the Company  remodeled  5,000  square feet of this space for its
Commercial  Switch and high  reliability  product lines.  The Company's net book
value of its property held for rent at June 30, 1995 and 1994 is as follows:

                                                             1995        1994
                                                             ----        ----
        3 Huron Drive (old facility)                   $  579,112  $  597,110
        11 Huron Drive (rental portion of
        current facility)                                 612,966     665,590
                                                          -------     -------
        Total                                          $1,192,078  $1,262,700
                                                       ==========  ==========

Provisions for Federal and State Income Taxes:

     Federal and State income tax provisions for fiscal years 1995 and 1994 have
been  reconciled to the U.S.  statutory  rate.  (See Note No. 5 to  Consolidated
Financial Statements).

Liquidity and Capital Resources:

     For the twelve months ended June 30, 1996  operating  activities  generated
$1,647,000  in cash,  an increase of $101,000  over the twelve months ended June
30, 1995.  Cash used in investing  activities  amounted to $808,000 and $330,000
for the twelve  months  ended June 30, 1996 and 1995,  respectively,  while cash
used for  financing  activities  was $222,000  and  $203,000,  respectively  The
details of these activities are provided in the consolidated  statements of cash
flows.  The Company  invests its excess cash only in  short-term,  highly liquid
instruments with minimal risk. The Company's new commercial  switch product line
is expected to generate  revenues of  approximately  $750,000  and incur a gross
profit of  approximately  $138,000 in fiscal 1997.  In addition,  the Company is
expected to increase  capital  equipment  by  $290,000  and spend an  additional
$140,000 to complete its state-of-the-art clean room during the first quarter of
fiscal 1997 (occupancy took place in September 1996).

     Having only the debt relating to the Company's  facility,  and with surplus
cash,  Management  believes  that  the  Company  will  be able  to  finance  its
operations and necessary capital expenditures for the foreseeable future.

     Although the Company has a $1,000,000 bank line of credit, the Company does
not presently intend to use the line.

     The Company  anticipates  that total capital  expenditures  for fiscal year
1996 will be  approximately  $700,000.  Accordingly,  no outside funding will be
required.

     The  foregoing  analysis  contains  forward-looking  statements  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities  Exchange Act of 1934,  including  statements about the Company's new
commercial switch product line and the improving  performance at SLAM.  Inasmuch
as the  results  of these  activities  depend  on  numerous  factors,  including
acceptance by third parties,  actual results could differ  materially from those
projected in the forward-looking statements.


                                       9
<PAGE>


Item 8. Financial Statements and Supplementary Data.

     Financial statements and supplementary financial information required to be
filed hereunder may be located through the Index to Financial Statements.

Item 9. Disagreements on Accounting and Financial Disclosure.

     The Company has not filed a Form 8-K under the  Securities  Exchange Act of
1934 reporting a change of accountants.

Item 10.  Directors,  Executive  Officers,  Promoters and Control Persons of the
Registrant.

     The information  called for under this caption is incorporated by reference
from the material  captioned  "Election of Directors" in the proxy statement for
the Company's  annual meeting of  shareholders  to be held on November 12, 1996.
Additional  information  required to be reported under this caption may be found
in the last paragraph of Item 1 to this report.

Item 11. Management Remuneration.

     The information  called for under this caption is incorporated by reference
from the material captioned  "Remuneration of Directors and Executive  Officers"
in the proxy  statement for the Company's  annual meeting of  shareholders to be
held on November 12, 1996.

Item 12. Security Ownership of Certain Beneficial Owners and Managers.

     The information  called for under this caption is incorporated by reference
from the  material  captioned  "Principal  Holders  of  Voting  Securities"  and
"Election of Directors" in the proxy statement for the Company's  annual meeting
of shareholders to be held on November 12, 1996.

Item 13. Certain Relationships and Transactions

     The information  called for under this caption is incorporated by reference
from the material  captioned  "Election of Directors" in the proxy statement for
the annual meeting of shareholders to be held on November 12, 1996.

Item 14. Exhibits, Financial Statements Schedules and Reports on Form 8-K

     The following documents are filed as a part of this report:

     1. Financial Statements

          See the  Index to  Consolidated  Financial  Statements  and  Schedules
          attached to this report.

     2. Exhibits

          See the Index to Exhibits attached to this report.

          No reports on Form 8-K have been filed  during the last quarter of the
          period covered by this report.


                                       10
<PAGE>


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, "hereunto duly authorized.

SAGE LABORATORIES, INC.

 By   /s/ Carl A. Marguerite        Chairman          September 17, 1996
     -------------------------
          Carl A. Marguerite

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

  By  /s/ Carl A. Marguerite         Chairman, Chief          September 17, 1996
     ----------------------------    Executive Officer,                   
          Carl A. Marguerite         Principal Executive                  
                                     Officer, Treasurer                   
                                     and Director                         


  By    /s/  Erich P. Ippen           Director                September 18, 1996
     -----------------------------
        Erich P. Ippen

  By    /s/ Louis J. Lanzillo, Jr.    Director                September 17, 1996
     -----------------------------
            Louis J. Lanzillo, Jr.

  By    /s/ John E. Miller            Director                September 17, 1996
     -----------------------------
            John E. Miller

  By    /s/ C. Duncan Soukup          Director                September 17, 1996
    ------------------------------
            C. Duncan Soukup


                                       11
<PAGE>


<TABLE>
<CAPTION>
 
                                                             APPENDIX A
                                                   ITEM 6. SELECTED FINANCIAL DATA


                                                                               FISCAL YEARS ENDED JUNE 30,
                                                                      -----------------------------------------------
                                                           1992           1993           1994           1995           1996
                                                       ------------   ------------   ------------   ------------   ------------


<S>                                                    <C>            <C>            <C>            <C>            <C>        
Net Sales and Contract Revenues                        $ 6,467,000    $ 6,627,000    $ 8,167,000    $ 9,154,000    $ 9,769,000


Net Income                                                 992,000        956,000      1,198,000      1,389,000      1,609,000


Net Income Per Commom and 
 Common Equivalent Share                                      0.69           0.66           1.00           1.20           1.38


Total Assets                                            10,173,000     10,821,000     10,359,000     11,611,000     13,028,000


Total Current Assets                                     7,404,000      7,987,000      7,242,000      8,603,000      9,706,000


Total Current Liabilities                                1,880,000      1,820,000      2,046,000      2,083,000      2,075,000


Working Capital                                          5,524,000      6,167,000      5,196,000      6,520,000      7,631,000


Long Term Debt:
 5% Note Payable to an
 Insurance Company                                          16,000              -              -              -              -

Industrial Revenue Bond                                  1,333,000      1,167,000        999,999        833,333        666,665
                                                       ------------   ------------   ------------   ------------   ------------

Total Long Term Debt                                     1,349,000      1,167,000        999,999        833,333        666,665
                                                       ------------   ------------   ------------   ------------   ------------


Stockholder's Equity                                     6,735,000      7,526,000      7,075,000      8,488,000     10,096,000


Cash Dividends Declared
 Per Common Share                                             0.10          0.10            0.10           0.10          0.10

Weighted Average Number of
 Common and Common Equivalent
 Shares Outstanding                                      1,447,645     1,457,065       1,197,035      1,159,390     1,169,491
                                                       ===========    ==========     ===========    ===========    ==========
</TABLE>


<PAGE>


                              D. INDEX TO EXHIBITS

      Exhibit
      Number                     Description
      ------                     -----------
      3.1                        Restated Articles of Organization
                                 as amended October 27, 1987 and
                                 November 14, 1995


      3.2                        Bylaws of the Company as amended by the
                                 directors on September 4, 1996.

      3.3                        Mortgage and Trust Agreement  (incorporated  by
                                 references  to  Exhibit  3.3 to  the  Company's
                                 report on Form 10-K for the  fiscal  year ended
                                 June 30, 1991)

      3.4                        Bond    Purchase   and    Guaranty    Agreement
                                 (incorporated  by  references to Exhibit 3.4 to
                                 the  Company's  report  on  Form  10-K  for the
                                 fiscal year ended June 30, 1991)

      10.1                       Executive Bonus Plan - 1/20/89 (incorporated by
                                 reference  to  Exhibit  10.1  to the  Company's
                                 report on Form 10-K for the  fiscal  year ended
                                 June 30, 1989)

      10.2                       Stock  Option  Plan  dated  September  2,  1989
                                 (incorporated  by  reference to Exhibit 10.2 to
                                 the  Company's  report  on  Form  10-K  for the
                                 fiscal year ended June 30, 1989)

      10.3                       Restricted   Stock   Plan  dated  May  4,  1987
                                 (incorporated  by  reference to Exhibit 10.3 to
                                 the  Company's  report  on  Form  10-K  for the
                                 fiscal year ended June 30, 1989)

      10.4                       Employment Agreement with attached exhibits
                                 between Company and Louis J. Lanzillo, Jr.,
                                 dated September 4, 1996.

      22                         Subsidiaries

      24                         Consent of Accountants


                                       12
<PAGE>


                   List of Financial Statements and Schedules
                                                                            Page
Appendix                                                                    AF-O

Report of Independent Public Accountants                                     F-1


Consolidated Balance Sheets as of June 30, 1996 and June 30, 1995            F-2

Consolidated Statements of Income for each
of the three fiscal years in the period ended June 30, 1996                  F-3

Consolidated Statements of Stockholders' Investment for each
of the three fiscal years in the period ended June 30, 1996                  F-4

Consolidated Statements of Cash Flows for each of the three fiscal years in
the period ended June 30, 1996                                               F-5

Notes to Consolidated Financial Statements                                   F-6


                                       13
<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF JUNE 30, 1996 AND 1995
                         TOGETHER WITH AUDITORS' REPORT

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996


                                                                       PAGE

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                                F-1

CONSOLIDATED BALANCE SHEETS--JUNE 30, 1996 AND 1995                     F-2

CONSOLIDATED STATEMENTS OF INCOME FOR EACH OF THE
THREE YEARS IN THE PERIOD ENDED JUNE 30, 1996                           F-3

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
FOR EACH OF THE THREE YEARS IN THE PERIOD ENDED JUNE 30, 1996           F-4

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR EACH OF THE
THREE YEARS IN THE PERIOD ENDED JUNE 30, 1996                           F-5

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                              F-6

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Sage Laboratories, Inc.:

We  have  audited  the   accompanying   consolidated   balance  sheets  of  Sage
Laboratories, Inc. (a Massachusetts corporation) and subsidiaries as of June 30,
1996 and 1995, and the related consolidated statements of income,  stockholders'
investment  and cash flows for each of the three years in the period  ended June
30, 1996. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Sage Laboratories,
Inc.  and  subsidiaries  as of June 30, 1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1996, in conformity with generally accepted accounting principles.



Boston, Massachusetts
August 23, 1996

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                       June 30,
                         ASSETS                                  1996             1995

<S>                                                          <C>              <C>        
CURRENT ASSETS:
   Cash and cash equivalents                                 $ 5,878,691      $ 5,261,978
   Accounts receivable, net of reserve of approximately
     $50,000 in 1996 and $42,000 in 1995                       1,993,452        1,543,964
   Inventories                                                 1,348,469        1,296,076
   Prepaid expenses and other current assets                     485,405          501,147
                                                             -----------      -----------
         Total current assets                                  9,706,017        8,603,165
                                                             -----------      -----------


PROPERTY, PLANT AND EQUIPMENT, AT COST:
   Land, buildings and improvements                            3,989,760        3,768,658
   Machinery and laboratory equipment                          1,753,072        1,455,387
   Furniture, fixtures and motor vehicles                        664,894          471,666
                                                             -----------      -----------
                                                               6,407,726        5,695,711

   Less--Accumulated depreciation and amortization             3,302,607        2,840,371
                                                             -----------      -----------
                                                               3,105,119        2,855,340
                                                             -----------      -----------


OTHER ASSETS:
   Notes receivable from an officer/stockholder                   55,043           87,039
   Other assets                                                  161,536           65,932
                                                             -----------      -----------

         Total other assets                                      216,579          152,971
                                                             -----------      -----------

                                                             $13,027,715      $11,611,476
                                                             ===========      ===========




<CAPTION>
                                                                         June 30,
        LIABILITIES AND STOCKHOLDERS' INVESTMENT                    1996             1995

<S>                                                          <C>              <C>        
CURRENT LIABILITIES:
   Current maturities of long-term debt                      $   166,667      $   166,667
   Accounts payable                                              394,221          300,686
   Accrued expenses-
     Compensation                                                762,025          860,626
     Commissions                                                 136,364           98,469
     Taxes other than federal income taxes                        85,259           42,259
     Federal income taxes                                        261,827          292,114
     Other                                                       268,191          322,218
                                                             -----------      -----------

         Total current liabilities                             2,074,554        2,083,039
                                                             -----------      -----------

LONG-TERM DEBT, NET OF CURRENT MATURITIES                        666,665          833,332
                                                             -----------      -----------

DEFERRED INCOME TAXES                                            190,000          207,000
                                                             -----------      -----------

COMMITMENTS (Notes 6 and 9)

STOCKHOLDERS' INVESTMENT:
   Common stock, $.10 par value-
     Authorized--10,000,000 shares
     Issued--2,678,480 shares in 1996 and
       2,650,480 shares in 1995                                  267,848          265,048
   Capital in excess of par value                              2,030,182        1,943,802
   Retained earnings                                          13,276,809       11,783,144
                                                             -----------      -----------
                                                              15,574,839       13,991,994
   Less--
     Cost of 1,517,215 shares of treasury stock in 1996
     and 1,515,740 shares of treasury stock in 1995            5,448,988        5,420,078
     Deferred compensation                                        29,355           83,811
                                                             -----------      -----------     
         Total stockholders' investment                       10,096,496        8,488,105
                                                             -----------      -----------
                                                             $13,027,715      $11,611,476
                                                             ===========      ===========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-2

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                    --------------Years Ended June 30,-------------
                                                                        1996              1995              1994

<S>                                                                 <C>               <C>               <C>        
NET SALES AND CONTRACT REVENUE                                      $ 9,768,809       $ 9,154,059       $ 8,167,307

COST OF SALES AND CONTRACT COSTS                                      4,812,675         4,394,464         3,629,427

ENGINEERING AND NEW PRODUCT DEVELOPMENT COSTS                           272,014           199,918           199,162
                                                                    -----------       -----------       -----------

         Gross profit                                                 4,684,120         4,559,677         4,338,718

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                          2,343,222         2,402,174         2,476,657
                                                                    -----------       -----------       -----------

         Operating income                                             2,340,898         2,157,503         1,862,061

INTEREST INCOME                                                         302,901           194,528           125,230

INTEREST EXPENSE                                                        (68,922)          (79,597)          (69,223)

INCOME (LOSS) ON RENTAL PROPERTY                                         54,614             6,506           (41,104)
                                                                    -----------       -----------       -----------

         Income before provision for income taxes                     2,629,491         2,278,940         1,876,964

PROVISION FOR INCOME TAXES:
   Federal                                                              791,000           680,000           528,000
   State                                                                229,000           210,000           151,000
                                                                    -----------       -----------       -----------

         Net income                                                 $ 1,609,491       $ 1,388,940       $ 1,197,964
                                                                    ===========       ===========       ===========

NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE                   $      1.38       $      1.20       $      1.00
                                                                    ===========       ===========       ===========

WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES
OUTSTANDING                                                           1,169,086         1,159,390         1,197,035
                                                                    ===========       ===========       ===========

DIVIDENDS PAID                                                      $   115,826       $   112,725       $   109,683
                                                                    ===========       ===========       ===========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-3

<PAGE>

                                 SAGE LABORATORIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

<TABLE>
<CAPTION>
                                                                     Common Stock                Capital in                     
                                                                Number            $.10           Excess of          Retained    
                                                               of Shares        Par Value        Par Value          Earnings    

<S>           <C> <C>                                          <C>            <C>               <C>               <C>           
BALANCE, JUNE 30, 1993                                         2,588,480      $    258,848      $  1,764,347      $  9,418,648  
   Net income                                                         --                --                --         1,197,964  
   Payment of $.10 per share cash dividend                            --                --                --          (109,683) 
   Amortization of deferred compensation                              --                --                --                --  
   Exercise of stock options                                      25,000             2,500            65,290                --  
   Purchase of treasury stock                                         --                --                --                --  
   Stock option compensation grants                                   --                --             3,420                --  
                                                            ------------      ------------      ------------      ------------  

BALANCE, JUNE 30, 1994                                         2,613,480           261,348         1,833,057        10,506,929  
   Net income                                                         --                --                --         1,388,940  
   Payment of $.10 per share cash dividend                            --                --                --          (112,725) 
   Amortization of deferred compensation                              --                --                --                --  
   Exercise of stock options                                      37,000             3,700           104,685                --  
   Purchase of treasury stock                                         --                --                --                --  
   Stock option compensation grants                                   --                --             6,060                --  
                                                            ------------      ------------      ------------      ------------  

BALANCE, JUNE 30, 1995                                         2,650,480           265,048         1,943,802        11,783,144  
   Net income                                                         --                --                --         1,609,491  
   Payment of $.10 per share cash dividend                            --                --                --          (115,826) 
   Amortization of deferred compensation                              --                --                --                --  
   Exercise of stock options                                      28,000             2,800            86,380                --  
   Purchase of treasury stock                                         --                --                --                --  
                                                            ------------      ------------      ------------      ------------  
BALANCE, JUNE 30, 1996                                         2,678,480      $    267,848      $  2,030,182      $ 13,276,809  
                                                            ============      ============      ============      ============  


<CAPTION>
                                                                                                      Total
                                                            Treasury Stock,       Deferred         Stockholders'
                                                                at Cost         Compensation        Investment

<S>           <C> <C>                                        <C>                <C>                <C>         
BALANCE, JUNE 30, 1993                                       $ (3,723,171)      $   (192,772)      $  7,525,900
   Net income                                                          --                 --          1,197,964
   Payment of $.10 per share cash dividend                             --                 --           (109,683)
   Amortization of deferred compensation                               --             54,456             54,456
   Exercise of stock options                                           --                 --             67,790
   Purchase of treasury stock                                  (1,665,080)                --         (1,665,080)
   Stock option compensation grants                                    --                 --              3,420
                                                             ------------       ------------       ------------

BALANCE, JUNE 30, 1994                                         (5,388,251)          (138,316)         7,074,767
   Net income                                                          --                 --          1,388,940
   Payment of $.10 per share cash dividend                             --                 --           (112,725)
   Amortization of deferred compensation                               --             54,505             54,505
   Exercise of stock options                                           --                 --            108,385
   Purchase of treasury stock                                     (31,827)                --            (31,827)
   Stock option compensation grants                                    --                 --              6,060
                                                             ------------       ------------       ------------

BALANCE, JUNE 30, 1995                                         (5,420,078)           (83,811)         8,488,105
   Net income                                                          --                 --          1,609,491
   Payment of $.10 per share cash dividend                             --                 --           (115,826)
   Amortization of deferred compensation                               --             54,456             54,456
   Exercise of stock options                                           --                 --             89,180
   Purchase of treasury stock                                     (28,910)                --            (28,910)
                                                             ------------       ------------       ------------
BALANCE, JUNE 30, 1996                                       $ (5,448,988)      $    (29,355)      $ 10,096,496
                                                             ============       ============       ============
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-4

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   Years Ended June 30,
                                                                           1996              1995              1994
<S>                                                                 <C>               <C>               <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                       $ 1,609,491       $ 1,388,940       $ 1,197,964
   Adjustments to reconcile net income to net cash provided by
   operating activities-
     Stock option compensation                                               --             6,060             3,420
     Depreciation and amortization                                      462,236           406,876           257,837
     Notes receivable from an officer/stockholder                        31,996            31,996            46,262
     Amortization of deferred compensation                               54,456            54,505            54,456
     Deferred income taxes                                              (28,000)         (124,000)         (176,000)
     Changes in assets and liabilities-
       Accounts receivable                                             (449,488)          210,475          (247,715)
       Inventories                                                      (52,393)         (482,511)         (130,877)
       Prepaid expenses and other current assets                         26,742            15,773           (56,863)
       Accounts payable                                                  93,536            20,295            37,685
       Accrued expenses                                                (102,021)           17,198           188,016
                                                                    -----------       -----------       -----------

           Net cash provided by operating activities                  1,646,555         1,545,607         1,174,185
                                                                    -----------       -----------       -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property, plant and equipment, net                     (712,015)         (326,639)         (604,961)
   (Increase) decrease in other assets                                  (95,604)           (3,680)           20,914
                                                                    -----------       -----------       -----------

           Net cash used in investing activities                       (807,619)         (330,319)         (584,047)
                                                                    -----------       -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Exercise of stock options                                             89,180           108,385            67,790
   Purchase of treasury stock                                           (28,910)          (31,827)       (1,665,080)
   Payment of cash dividend                                            (115,826)         (112,725)         (109,683)
   Payments on long-term debt                                          (166,667)         (166,667)         (166,667)
                                                                    -----------       -----------       -----------

           Net cash used in financing activities                       (222,223)         (202,834)       (1,873,640)
                                                                    -----------       -----------       -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    616,713         1,012,454        (1,283,502)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                          5,261,978         4,249,524         5,533,026
                                                                    -----------       -----------       -----------

CASH AND CASH EQUIVALENTS, END OF YEAR                              $ 5,878,691       $ 5,261,978       $ 4,249,524
                                                                    ===========       ===========       ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid during the year for-
     Interest                                                       $    73,606       $    77,524       $    69,131
                                                                    ===========       ===========       ===========
     Income taxes                                                   $ 1,035,000       $   996,531       $   830,834
                                                                    ===========       ===========       ===========
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                      F-5

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996


(1)  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company is engaged  primarily  in the design,  manufacture  and sale of
     specialized   components   suitable   for  the   transmission,   reception,
     modification and utilization of microwave energy.

     The accompanying  consolidated financial statements reflect the application
     of the following major accounting policies.

     (a)  Principles of Consolidation

          The  accompanying   consolidated   financial  statements  include  the
          accounts of Sage Laboratories, Inc. (the Company) and its wholly owned
          subsidiaries,    Sage   Laboratories   Investment    Corporation,    a
          Massachusetts   securities   corporation;   Sage  Laboratories  Active
          Microwave,  Inc.  (SLAM),  a  New  Hampshire  corporation;   and  Sage
          Laboratories  Foreign Sales,  Inc., a U.S. Virgin Island  corporation.
          All  material   intercompany   transactions  and  balances  have  been
          eliminated in consolidation.

     (b)  Revenue Recognition

          With respect to contracts, the Company recognizes revenue on the basis
          of shipments by relating the total anticipated costs to total units to
          be produced and units actually  shipped.  Contract losses are recorded
          in total as soon as they can be reasonably anticipated.  Product sales
          are recognized upon shipment.

     (c)  Research and Development Expenses

          Research  and  development  expenses  are  charged  to  operations  as
          incurred. Research and development expenses of approximately $272,000,
          $200,000   and  199,000  were   incurred  in  1996,   1995  and  1994,
          respectively.  In 1996, 1995 and 1994, $25,000,  $62,000 and $119,000,
          respectively, of the total research and development costs were related
          to new product development by SLAM.

     (d)  Depreciation and Amortization

          The Company  provides for  depreciation and amortization by charges to
          operations  to allocate  the cost of the assets  over their  estimated
          useful lives as follows:

<TABLE>
<CAPTION>
                                                             Method of Depreciation                 Estimated
                  Assets Classification                         and Amortization                   Useful Life
<S>                                                   <C>                                          <C>       
          Buildings and improvements                  Straight-line                                5-25 Years
          Machinery and laboratory equipment          Straight-line and declining-balance          3-10 Years
          Furniture, fixtures and motor vehicles      Straight-line and declining-balance          3-10 Years
</TABLE>

                                      F-6

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(1)  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (e)  Warranty Costs

          Warranty  costs  incurred by the Company during the three years in the
          period ended June 30, 1996 were not  significant,  and future warranty
          costs are not expected to be significant.

     (f)  Inventories

          Inventories,  priced at the  lower of cost  (first-in,  first-out)  or
          market, are as follows as of June 30, 1996 and 1995:

                                                  1996         1995

               Raw materials and parts        $  406,581   $  335,968
               Work-in-process                   814,776      863,328
               Finished goods                    127,112       96,780
                                              ----------   ----------
                                              $1,348,469   $1,296,076
                                              ==========   ==========

          Work-in-process  and  finished  goods  include  material,   labor  and
          manufacturing overhead.

     (g)  Net Income per Common and Common Equivalent Share

          Net income per common and common  equivalent  share was computed based
          on the  weighted  average  number of common  shares and  common  share
          equivalents  outstanding  during the year.  Common  share  equivalents
          consist of  dilutive  outstanding  stock  options  computed  under the
          treasury stock method.  Fully diluted net income per common and common
          equivalent  share has not been presented since the result would not be
          materially different.

     (h)  Postretirement and Postemployment Benefits

          The Company has no obligations for  postretirement  or  postemployment
          benefits.

     (i)  Use of Estimates in the Preparation of Financial Statements

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported  amounts of revenue
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

                                      F-7

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(1)  OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     (j)  New Accounting Standards

          The Company will adopt  Statement of  Financial  Accounting  Standards
          (SFAS) No. 123,  Accounting for  Stock-Based  Compensation,  in fiscal
          1997. The standard defines a fair value based method of accounting for
          employee  stock  options  and  other  stock-based  compensation.   The
          compensation  expense  arising from this method of  accounting  can be
          reflected in the financial statements or, alternatively, the pro forma
          net  income and  earnings  per share  effect of the fair  value  based
          accounting  can be disclosed in the financial  footnotes.  The Company
          expects to adopt the disclosure alternative.

     (k)  Concentration of Credit Risk

          SFAS No. 105,  Disclosure of Information  About Financial  Instruments
          with   Off-Balance-Sheet   Risk   and   Financial   Instruments   with
          Concentrations of Credit Risk,  requires disclosure of any significant
          off-balance  sheet  and  credit  risk  concentrations.  The  Company's
          accounts  receivable  credit  risk  is  not  concentrated  within  any
          geographic  area and does not represent a  significant  credit risk to
          the Company.

          During the years  ended June 30,  1996,  1995 and 1994,  export  sales
          accounted for approximately 20%, 24% and 22% of revenue, respectively.
          During  fiscal  1995,  two  domestic  customers  accounted  for 22% of
          revenue.  No customer accounted for more than 10% of revenue in fiscal
          1996 and 1994.

     (l)  Fair Value of Financial Instruments

          SFAS No. 107,  Disclosures About Fair Value of Financial  Instruments,
          requires  disclosure  of an  estimate  of the fair  value  of  certain
          financial  instruments.   The  fair  value  of  financial  instruments
          pursuant to SFAS No. 107  approximated  their carrying  values at June
          30,  1996  and  1995.  Fair  values  have  been   determined   through
          information obtained from market sources and management estimates.

                                      F-8

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(2)  CASH AND CASH EQUIVALENTS

     The Company  considers  all highly  liquid  investments  with a maturity of
     three months or less when purchased to be cash  equivalents.  Cash and cash
     equivalents, which are recorded at amortized cost, consist of the following
     at June 30:

                                                 1996         1995

          Cash                                $   24,208   $  115,337
          Money market mutual fund             4,795,421    3,469,960
          Fixed time deposit                   1,059,062    1,000,000
          Repurchase agreements                       --      676,681
                                              ----------   ----------
                                              $5,878,691   $5,261,978
                                              ==========   ==========

(3)  LINE OF CREDIT

     At June 30, 1996, the Company has available an unsecured  revolving line of
     credit of $1,000,000 with a bank, expiring on November 30, 1996. Borrowings
     under the line bear interest at the borrower's  option at either the bank's
     prime rate (8.25% at June 30, 1996) or 30-, 60-, 90- or 180-day LIBOR (5.5%
     to 5-3/16% at June 30, 1996) plus 1.75%. There were no borrowings under the
     line during fiscal 1996.

(4)  LONG-TERM DEBT

     Long-term debt consists of an Industrial Revenue Bond, payable in quarterly
     principal  installments  of  $41,667  through  April  2001.  The bond bears
     interest  at 88.6% of the  prime  rate  (8.25% at June 30,  1996),  payable
     quarterly  through  April  2001.  The  bond is  collateralized  by land and
     buildings.

     Maturities of long-term debt are as follows:

          Fiscal Year
          1997                               $ 166,667
          1998                                 166,667
          1999                                 166,667
          2000                                 166,667
          2001                                 166,664
                                             ---------
                  Total                      $ 833,332
                                             =========

                                      F-9

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(5)  INCOME TAXES

     The Company  follows the provisions of SFAS No. 109,  Accounting for Income
     Taxes.  The  provision  for income taxes for the three years ended June 30,
     1996 consists of the following:

                                        1996          1995           1994
          Current--
             Federal                $  813,000     $  775,000     $ 705,000
             State                     235,000        239,000       225,000
                                    ----------     ----------     ---------
                                     1,048,000      1,014,000       930,000
                                    ----------     ----------     ---------
          Deferred (prepaid)--
             Federal                   (22,000)       (95,000)     (177,000)
             State                      (6,000)       (29,000)      (74,000)
                                    ----------     ----------     ---------
                                       (28,000)      (124,000)     (251,000)
                                    ----------     ----------     ---------
                                    $1,020,000     $  890,000     $ 679,000
                                    ==========     ==========     =========

     The  provision  for income  taxes for each of the three years in the period
     ended June 30, 1996 is reconciled to the U.S. statutory rate as follows:

<TABLE>
<CAPTION>
                                                                      1996        1995       1994

     <S>                                                          <C>           <C>        <C>     
     Provision at statutory rate                                  $  894,000    $775,000   $638,000
     Increase (decrease) in income taxes resulting from--
        State income taxes, net of federal benefit                   151,000     137,000    100,000
        Tax benefit of foreign sales corporation                     (25,000)    (22,000)        --
        Other                                                             --          --    (59,000)
                                                                  ----------    --------   --------
               Provision for income taxes                         $1,020,000    $890,000   $679,000
                                                                  ==========    ========   ========
</TABLE>

     Under SFAS No. 109,  the Company  records a deferred tax asset or liability
     based on the  enacted  tax rates that are  expected to be in place when any
     differences between the financial statement and tax bases of liabilities or
     assets  reverse.  The  approximate  income  tax  effect  of each  temporary
     difference

                                      F-10

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(5)  INCOME TAXES (Continued)

     constituting the deferred tax asset (included in prepaid expenses and other
     current  assets)  and  the  deferred  tax  liability  in  the  accompanying
     consolidated balance sheets as of June 30, 1996 and 1995 are as follows:

                                                  1996             1995
        Deferred tax assets--
           Nondeductible accruals              $ 210,000        $ 261,000
           Receivable reserves                    20,000           17,000
           Inventory reserves                    216,000          157,000
                                               ---------        ---------
                                               $ 446,000        $ 435,000
                                               =========        =========

        Deferred tax liabilities--
           Depreciation                        $(151,000)       $(149,000)
           Deferred compensation                 (13,000)         (34,000)
           Other                                 (26,000)         (24,000)
                                               ---------        ---------
                                               $(190,000)       $(207,000)
                                               =========        =========

(6)  COMMITMENTS

     SLAM conducts its operations in leased  facilities under an operating lease
     agreement that expires in March 1999.

     Future minimum lease commitments under this operating lease are as follows:

             Fiscal Year
             1997                                   $23,000
             1998                                    23,000
             1999                                    17,000
                                                    -------
                      Total                         $63,000
                                                    =======

     The  Company  has the  option to  terminate  this lease  during  1997 for a
     termination  fee of $5,000.  Rent expense under the operating lease for the
     years ended June 30, 1996, 1995 and 1994 was approximately $23,000, $23,000
     and $3,000, respectively.

                                      F-11

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(7)  STOCKHOLDERS' INVESTMENT

     (a)  Stock Split

          On September 5, 1995, the Board of Directors  declared a 5-for-1 stock
          split,  effective  December  1,  1995 to  stockholders  of  record  on
          November 14, 1995. In addition,  the par value of the Company's common
          stock  was  changed  from  $1.00  to  $.10  per  share.  Stockholders'
          investment has been restated to give  retroactive  recognition to both
          the stock split and change in par value.

     (b)  Stock Option Plan

          The  Company  has an  incentive  stock  option  plan  under  which key
          employees may be granted  options to purchase common stock at not less
          than fair market value at the date of grant.  Options are  exercisable
          as determined by the compensation  committee of the Board of Directors
          and expire no later than 10 years form the date of grant.

          No accounting  recognition  is given to incentive  stock options until
          they are  exercised,  at which time the par value is  credited  to the
          common stock account, and the difference between the proceeds received
          and the par  value is  credited  to the  capital  in excess of the par
          value account. An employee may exercise an outstanding stock option by
          delivering to the Company shares of common stock  previously  acquired
          by the employee rather than paying cash. The number of shares that the
          employee  must  surrender  to the  Company  is equal to the  aggregate
          exercise  price of the stock options  divided by the fair market value
          of the Company's common stock on the exercise date.

                                      F-12

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(7)  STOCKHOLDERS' INVESTMENT (Continued)

     (b)  Stock Option Plan (Continued)

          The following table summarizes incentive stock option activity for the
          three years ended June 30, 1996:

                                                                   Price Range
                                                        Shares      per Share

              Options outstanding, June 30, 1993       111,500   $ 2.55-$ 2.90
                 Exercised                             (24,000)    2.55-  2.90
                 Expired                               (14,500)       2.65
                                                       -------   -------------

              Options outstanding, June 30, 1994        73,000     2.55-  2.90
                 Exercised                             (33,000)    2.55-  2.90
                 Expired                                (5,000)       2.90
                                                       -------   -------------

              Options outstanding, June 30, 1995        35,000     2.55-  2.90
                 Granted                               101,500    19.78- 21.75
                 Exercised                             (25,000)       2.90
                                                       -------   -------------

              Options outstanding, June 30, 1996       111,500   $ 2.55-$21.75
                                                       =======   =============

              Options exercisable, June 30, 1996        43,835   $ 2.55-$21.75
                                                       =======   =============

          At June 30, 1996,  250,000  shares of common  stock were  reserved for
          issuance   under  the  plan,  of  which  138,500  were  available  for
          additional grants.

     (c)  Director Stock Option Plan

          The Company has a Director  Stock Option Plan (the Plan),  the purpose
          of  which  is to  attract  and  retain  highly  qualified  nonemployee
          directors and to encourage their  ownership of common stock.  The Plan
          automatically  provides  for the annual  grant of options to  purchase
          1,000  shares of common  stock to each  director who is serving on the
          Board at the time of such grant and who is not also an employee of the
          Company or any subsidiary. The exercise price of the options was equal
          to 80% of the  fair  market  value  of the  shares  on the date of the
          grant.  During  fiscal  1996,  the Plan was amended to provide for the
          annual  automatic grant of 2,500 shares of the Company's  common stock
          to each  eligible  director at an exercise  price equal to 100% of the
          fair market value of the shares on the date of grant.

                                      F-13

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(7)  STOCKHOLDERS' INVESTMENT (Continued)

     (c)  Director Stock Option Plan (Continued)

          The following table  summarizes  director's  stock option activity for
          the three years ended June 30, 1996:

                                                                 Price Range
                                                       Shares     per Share

              Options outstanding, June 30, 1993       3,000        $4.04
                 Granted                               3,000         4.56
                 Exercised                            (1,000)        4.04
                                                      ------   -------------

              Options outstanding, June 30, 1994       5,000     4.04-  4.56
                 Granted                               3,000         8.08
                 Exercised                            (4,000)    4.04-  8.08
                                                      ------   -------------

              Options outstanding, June 30, 1995       4,000     4.04-  8.08
                 Granted                              10,000        20.00
                 Exercised                            (3,000)    4.04-  8.08
                                                      ------   -------------

              Options outstanding, June 30, 1996      11,000   $ 8.08-$20.00
                                                      ------   =============

              Options exercisable, June 30, 1996      11,000   $ 8.08-$20.00
                                                      ======   =============

          At June 30,  1996,  47,000  shares of common  stock were  reserved for
          issuance  under the Plan,  of which 36,000  shares were  available for
          additional grants.

     (d)  Deferred Compensation

          During 1992,  the Company  issued 50,000 shares of its common stock to
          an  officer  as  additional  compensation.  The  stock is  subject  to
          forfeiture  by the officer  under  certain  conditions.  However,  the
          forfeiture  restriction  lapses in February 2002. At the discretion of
          the Company's Board of Directors, the forfeiture restriction on 10,000
          shares  may be  lapsed  each  year  if the  officer  achieves  certain
          predefined goals. The Company recorded deferred  compensation equal to
          the fair  market  value of the  stock on the date of the grant and has
          been  amortizing  the cost over five years,  which is the  anticipated
          vesting  period of the stock.  During  each of fiscal  1996,  1995 and
          1994,  the Board of Directors  approved the lapse of  restrictions  on
          10,000 shares in accordance with this agreement.  During each of 1996,
          1995 and 1994,  approximately  $54,000  was charged to  operations  as
          compensation expense.

                                      F-14

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(7)  STOCKHOLDERS' INVESTMENT (Continued)

     (d)  Deferred Compensation (Continued)

          In connection with the stock grant,  the Company made certain loans to
          the  officer.   The  loans  are  evidenced  by   interest-free   notes
          receivable,  payable in five equal  annual  installments  beginning in
          December  1993.  Interest  is imputed on the notes at the  appropriate
          Internal  Revenue  Service  rate and included in  compensation  to the
          officer.

     (e)  Put-and-Call Agreement

          The Company has a put-and-call agreement with a relative of the former
          chairman of the Company's  Board of Directors  providing  that, in the
          event of the relative's death prior to August 31, 1998, the relative's
          estate  could  require the  Company to acquire  all of the  relative's
          Company  common  stock  (65,000  shares  as of June  30,  1996) at the
          average market value, as defined,  if the Company has achieved certain
          defined financial results.  The Company also has the option to require
          the  relative's  estate to sell to the Company  all of the  relative's
          stock at the average  market  value,  as defined,  in the event of the
          relative's death prior to August 31, 1998.

(8)  BONUS AND PROFIT-SHARING PLANS

     (a)  Bonus Plan

          The Company  maintains a  discretionary  executive  bonus plan that is
          based on a formula  established  by the Board of  Directors.  Expenses
          charged to  operations  under this plan were  approximately  $136,000,
          $208,000 and $254,000 in 1996, 1995 and 1994, respectively.

     (b)  Employee Profit-Sharing Plan

          The  Company  has  a  profit-sharing  plan  in  which  each  qualified
          employee,  as defined,  becomes  eligible  to receive  benefits to the
          extent  of  his or her  vested  interests  upon  retirement  or  other
          termination of employment. Contributions to the plan are determined by
          the Board of Directors.  The Company provided approximately  $173,000,
          $199,000  and  $220,000  for  this  plan  in  1996,   1995  and  1994,
          respectively.

                                      F-15

<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(9)  CONSULTING AND NONCOMPETE AGREEMENTS

     During 1993, the Company entered into a consulting  agreement with a former
     officer/stockholder of the Company.  Under the terms of the agreement,  the
     former officer/stockholder  provided consulting services to the Company for
     a three-year period, ending in December 1995. The Company incurred $57,000,
     $122,000 and $146,000 in consulting expense under this agreement during the
     years ended June 30, 1996, 1995 and 1994, respectively.

     During  1994,  the Company  entered into a  noncompete  agreement  with its
     founder and former  chairman of the Board of Directors.  Under the terms of
     the noncompete  agreement,  the former  chairman agreed not to compete with
     the  Company  directly  or  indirectly  through  August  1998.  The Company
     incurred  $80,000,  $80,000  and  $67,000 in expense  under this  agreement
     during the years  ended June 30,  1996,  1995 and 1994,  respectively.  The
     Company's  future  commitment  under the  noncompete  agreement  will be as
     follows:

                Fiscal Year
                1997                     $ 80,000
                1998                       80,000
                1999                       13,000
                                         --------
                                         $173,000
                                         ========

(10) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following  table presents a summary of quarterly  results of operations
     for the years ended June 30, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                      1996
                                              First          Second           Third          Fourth
                                             Quarter        Quarter          Quarter         Quarter

<S>                                        <C>             <C>             <C>             <C>       
Net sales and contract revenues            $2,216,056      $2,680,312      $2,089,982      $2,782,459
Gross profit                                  938,782       1,178,416       1,098,717       1,468,205
Net income                                    183,090         351,459         415,330         659,612
Net income per common and common
   equivalent share                        $      .16      $      .30      $      .36      $      .56
</TABLE>

                                      F-16
<PAGE>

                    SAGE LABORATORIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1996

                                   (Continued)


(10)   QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Continued)

<TABLE>
<CAPTION>
                                                                      1995
                                              First          Second           Third          Fourth
                                             Quarter        Quarter          Quarter         Quarter

<S>                                        <C>             <C>             <C>             <C>       
Net sales and contract revenues            $1,493,154      $2,273,759      $2,816,498      $2,570,648
Gross profit                                  796,139       1,114,277       1,420,517       1,228,744
Net income                                    114,310         274,181         401,803         598,646
Net income per common and common
        equivalent share                    $     .10      $      .24      $      .35      $      .51
</TABLE>

                                      F-17




                        The Commonwealth of Massachusetts
                                 Kevin H. White
                          Secretary of the Commonwealth
                           STATE HOUSE, BOSTON, MASS.

                        RESTATED ARTICLES OF ORGANIZATION
                     General Laws, Chapter 156B, Section 74






This certificate  must be submitted to the Secretary of the Commonwealth  within
sixty  days after the date of the vote of  stockholders  adopting  the  restated
articles of  organization.  The fee for filing this certificate is prescribed by
General Laws,  Chapter 156B, Section 114. Make check payable to the Commonwealth
of Massachusetts.

                                   ----------

      We,   Theodore S. Saad, President and
            Robert P. Moncreiff, Clerk of

                             SAGE LABORATORIES, INC.
                              (Name of Corporation)

located at 3 Huron Drive, East Natick Industrial Park, Natick,  Massachusetts do
hereby certify that the following restatement of the articles of organization of
the  corporation  was duly adopted at a meeting held on September  21, 1967,  by
vote of

16,250 shares of   Class 3 Common Stock   out of 16,250     shares outstanding,
- --------------------------------------------------------------------------------
                        (Class of Stock)
       shares of                          out of            shares outstanding,
- --------------------------------------------------------------------------------
                        (Class of Stock)

       shares of                          out of            shares outstanding,
- --------------------------------------------------------------------------------
                        (Class of Stock)

being at least  two-thirds  of each class of stock  outstanding  and entitled to
vote and of each class or series of stock adversely affected thereby:

     1.   The  name  by  which  the   corporation   shall  be  known  as:   Sage
          Laboratories, Inc.

     2.   The purposes for which the corporation is formed are as follows:

                                   See page 2A

NOTE:     Provisions  for which the space provided under articles 2, 4, 5, and 6
          is not  sufficient  should  be set out on  continuation  sheets  to be
          numbered 2A, 2B, etc.  Indicate under each article where the provision
          is set out.  Continuation  sheets  shall be on 8-1/2"  wide x 11" high
          paper and must have a left-hand  margin 1 inch wide for binding.  Only
          one side should be used.


<PAGE>




     3.   The total number of shares and the par value, if any, of each class of
          stock which the corporation is authorized to issue is as follows:

                        WITHOUT PAR VALUE             WITH PAR VALUE
                        -----------------             --------------
CLASS OF STOCK          NUMBER OF SHARES     NUMBER OF SHARES      PAR VALUE
- --------------          ----------------     ----------------      ---------

Preferred

Common                                           650,000             $1.00


     *4.  If more  than one class is authorized,  a  description  of each of the
          different  classes of stock  with,  if any,  the  preferences,  voting
          powers, qualifications, special or relative rights or privileges as to
          each class thereof and any series now established:

                                 Not applicable.

     *5.  The restrictions, if any, imposed by the articles of organization upon
          the transfer of shares of stock of any class are as follows:

                                      None

     *6.  Other lawful provision,  if any, for the conduct and regulation of the
          business   and  affairs  of  the   corporation,   for  its   voluntary
          dissolution,  or for limiting,  defining,  or regulating the powers of
          the corporation, or of its directors or stockholders,  or of any class
          of stockholders:

                                      None



* If there are no such provisions, state "None".




<PAGE>






                                                                         Page 2A


     To carry on the trade or business of engineers, founders, smiths,
machinists, manufacturers and patentees of lawful products of any description
and to carry on any business incident thereto; to acquire by purchase, lease or
otherwise such real estate, machinery, fixtures, and all kinds of personal
property which may appropriately be acquired and lawfully used in the conduct of
any or all of such business enterprises; to acquire by purchase or otherwise,
and to own, use, sell, grant, assign and license others to use, letters patent,
patent rights, inventions, processes and contrivances relating to any or all of
such business enterprises; to purchase, lease or otherwise acquire as a going
concern or otherwise all or any part of the rights, stock, property, business
and good will of any person, firm, association, trust or other corporation
engaged in whole or in part in any business in which this corporation is
empowered to engage; to pay for the same in whole or in part in cash, stocks,
bonds, notes, securities or assets of this corporation or in any manner to
assume as part of the consideration or otherwise any or all of the debts,
contracts, liabilities and obligations of any such person, firm, association,
trust or other corporation; to operate, manage, develop and generally carry on
the whole or any part of such business either under the name of the person,
firm, association, trust or other corporation from whom acquired or under the
name of this corporation.



<PAGE>





      "We further certify that the foregoing  restated  articles of organization
effect no  amendments  to the articles of  organization  of the  corporation  as
heretofore amended, except amendments to the following articles 3 & 5.

- --------------------------------------------------------------------------------
                (*If there are no such amendments, state "None".)











IN WITNESS WHEREOF AND UNDER THE PENALTIES OF PERJURY, we have hereto signed our
names this 20th day of November in the year 1967.

                 /s/ Theodore S. Saad                  President
- ---------------------------------------------------                             

              /s/ Robert P. Moncreiff                     Clerk
- ---------------------------------------------------                             




<PAGE>




      RECEIVED                                     
                     
    NOV 20, 1967                                   
                     
CORPORATION DIVISION                               
 SECRETARY'S OFFICE                                











                        THE COMMONWEALTH OF MASSACHUSETTS

                        RESTATED ARTICLES OF ORGANIZATION
                     (General Laws, Chapter 156B, Section 74)


                         I  hereby  approve  the  within  restated  articles  of
                    organization  and,  the  filing fee in the amount of $375.00
                    having  been  paid,  said  articles  are deemed to have been
                    filed with me this 20th day of Nov, 1967.


                                            /s/ Kevin H. White
                                            -------------------
                                               KEVIN H. WHITE        
                                        Secretary of the Commonwealth
                                         State House, Boston, Mass.  
                                        



James L. Terry
53 State St
Boston


                                                                        11-22-67


<PAGE>


                                    *     *

FORM CD-72-30M-4/88-70881

[Initialed]
- -----------
  Examiner

                        The Commonwealth of Massachusetts
                 OFFICE OF THE MASSACHUSETTS SECRETARY OF STATE
                       MICHAEL JOSEPH CONNOLLY, Secretary
                     ONE ASHBURTON PLACE, BOSTON, MASS 02108

                                                          FEDERAL IDENTIFICATION
                                                             NO.  04-2179082

                              ARTICLES OF AMENDMENT

                     General Laws, Chapter 156B, Section 72

     This  certificate  must be submitted to the  Secretary of the  Commonwealth
within  sixty  days  after  the date of the vote of  stockholders  adopting  the
amendment.  The fee for filing this  certificate  is prescribed by General Laws,
Chapter  156B,   Section  114.  Make  check  payable  to  the   Commonwealth  of
Massachusetts.

                                   ----------

We,   Theodore S. Saad, President and
      Robert P. Moncreiff, Clerk of

                             SAGE LABORATORIES, INC.
                              (Name of Corporation)

Located at 11 Huron Drive, Natick, Massachusetts 01760

- -----------
 Name
 Approved

do hereby certify that the following  amendment to the articles of organization
of the  corporation  was duly adopted at a meeting held on October 27, 1987,  by
vote of 306,471 shares of Common Stock out of 417,405 shares outstanding.

CROSS OUT      being at least two-thirds of each class outstanding  and entitled
INAPPLICABLE   to vote thereon and of each class or series of stock whose rights
CLAUSE         are adversely affected thereby:(2)

     Voted to add the  following  provision  to  Section 6 of the  corporation's
Restated Articles of Organization:


C [ ]
     
     
P [ ]
     
     
M [ ]

     "A Director of this  corporation  shall not be liable to the corporation or
its  stockholders  for  monetary  damages  for  breach  of  fiduciary  duty as a
director,  except  to the  extent  that  the  elimination  of  liability  is not
permitted  under the  Massachusetts  Business  Corporation Law as in effect when
such breach  occurred.  No amendment or repeal of this provision shall deprive a
director of the benefits  hereof with  respect to any act or omission  occurring
prior to such amendment or repeal."

      (1) For amendments adopted pursuant to Chapter 156B, Section 70.
      (2) For amendments adopted pursuant to Chapter 156B, Section 71.


     4
- -----------
    PC

Note:  If the  space  provided  under  any  Amendment  or item  on this  form is
insufficient,  additions  shall be set  forth in  separate  8-1/2 x 11 sheets of
paper  leaving a left hand margin of at least 1 inch for  binding.  Additions to
more  than one  Amendment  may be  continued  on a single  sheet so long as each
Amendment requiring such addition is clearly indicated.


<PAGE>



TO CHANGE the number of shares and the par value, if any, of each class of stock
within the corporation fill in the following:

The total presently authorized is:

- ------------------ ----------------------  ----------------------- -------------
                       NO PAR VALUE             WITH PAR VALUE         PAR
  KIND OF STOCK      NUMBER OF SHARES          NUMBER OF SHARES       VALUE
- ------------------ ----------------------  ----------------------- -------------
     COMMON
- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------
    PREFERRED
- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------




CHANGE the total to:

- ------------------ ----------------------  ----------------------- -------------
                       NO PAR VALUE             WITH PAR VALUE         PAR
  KIND OF STOCK      NUMBER OF SHARES          NUMBER OF SHARES       VALUE
- ------------------ ----------------------  ----------------------- -------------
     COMMON
- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------
    PREFERRED
- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------

- ------------------ ----------------------  ----------------------- -------------


<PAGE>






     The  foregoing  amendment  will  become  effective  when these  articles of
amendment  are filed in accordance  with Chapter 156B,  Section 6 of the General
Laws unless these  articles  specify,  in accordance  with the vote adopting the
amendment,  a later  effective date not more than thirty days after such filing,
in which event the amendment will become effective on such later date.

IN WITNESS WHEREOF AND UNDER THE PENALTIES OF PERJURY, we have hereto signed our
names this 27th day of October, in the year 1987


                 /s/ Theodore S. Saad                  President
- ---------------------------------------------------                             

              /s/ Robert P. Moncreiff                     Clerk
- ---------------------------------------------------                             



<PAGE>




  SECRETARY OF THE
   COMMONWEALTH

1987 OCT 20 PM 2:12

CORPORATION DIVISION



                        THE COMMONWEALTH OF MASSACHUSETTS

                              ARTICLES OF AMENDMENT

                    (General Laws, Chapter 156B, Section 72)

     I hereby approve the within articles of amendment and the filing fee in the
amount of $75.00  have been paid,  said  articles  are deemed to have been filed
with me this 29th day of October 1987.


                                                /s/   Michael Joseph Connolly
                                                -------------------------------
                                                      MICHAEL JOSEPH CONNOLLY
                                                      Secretary of State


                         TO BE FILLED IN BY CORPORATION
                        PHOTOCOPY OF AMENDMENT TO BE SENT

            TO:         John A. Frescotti, Esquire
                        Palmer & Dodge
            --------------------------------------------------
                        One Beacon Street
            --------------------------------------------------
                        Boston, MA 02108
            --------------------------------------------------

            Telephone:  (617) 227-4400
                       ---------------------------------------



<PAGE>


                                                                  NO. 04-2179082

- --------
Examiner
                        THE COMMONWEALTH OF MASSACHUSETTS

                              William Francis Gavin
                          Secretary of the Commonwealth
              One Ashburton Place, Boston, Massachusetts 02108-1512

- --------
Name     
Approved 
                              ARTICLES OF AMENDMENT
                    (General Laws, Chapter 156B, Section 72)



We, Carl A. Marguerite                                 , *President
    ---------------------------------------------------
and George M. Hughes                                   , Assistant Clerk
    ---------------------------------------------------
of  Sage Laboratories, Inc.
    ----------------------------------------------------------------------------
                           (Exact name of corporation)

located at  11 Huron Drive, Natick MA 01760-1338
           ---------------------------------------------------------------------
                (Street address of corporation in Massachusetts)

certify that these Articles of Amendment affecting articles numbered:

                                        3
- --------------------------------------------------------------------------------
             (Number those articles 1,2,3,4 and/or 6 being amended)

of the Articles of Organization were duly adopted at a meeting held on November
14, 1995 by vote of:

                  
175,450 shares of  Common Stock $1.00 par value   of 231,365 shares outstanding.
                   (type, class & series, if any)

_______ shares of ________________________________ of _______ shares outstanding
and
                   (type, class & series, if any)

_______ shares of _______________________________ of _______ shares outstanding.
                   (type, class & series, if any)

C     []
P     []
M     []
R.A.  []


1** being at least a  majority  of each type,  class or series  outstanding  and
entitled to vote thereon:/or


* Delete the inapplicable words.     ** Delete the inapplicable clause.
1 For amendments adopted pursuant to Chapter 156B, Section 70.
2 For amendments adopted pursuant to Chapter 156B, Section 71.
Note:  if the  space  provided  under  any  article  or  items  on this  form is
insufficient,  additions shall be set forth on one side only of separate 8 1/2 x
11 sheets of paper with a left margin of at lease 1 inch. Additions to more than
one article may be made on a single sheet so long as each article requiring each
addition is clearly indicated.

- --------
P.C.


<PAGE>


To change the number of shares and the par value (if any) of any type,  class or
series of stock  which  the  corporation  is  authorized  to issue,  fill in the
following:


The total presently authorized is:

- --------------------------------------------------------------------------------
     WITHOUT PAR VALUE STOCKS                   WITH  PAR VALUE STOCKS
- --------------------------------------------------------------------------------
   TYPE            NUMBER OF SHARES      TYPE    NUMBER OF SHARES    PAR VALUE
- --------------------------------------------------------------------------------
  Common:                               Common:       650,000         $ 1.00
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
 Preferred:                           Preferred:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


Change the total authorized to:


- --------------------------------------------------------------------------------
     WITHOUT PAR VALUE STOCKS                   WITH  PAR VALUE STOCKS
- --------------------------------------------------------------------------------
   TYPE            NUMBER OF SHARES      TYPE    NUMBER OF SHARES    PAR VALUE
- --------------------------------------------------------------------------------
  Common:                               Common:     10,000,000         $.10
 -------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
 Preferred:                           Preferred:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

     The above change was approved pursuant to the following vote:

     VOTED:    To amend the  company's  Restated  Articles  of  Organization  as
               amended so as to change  the par value of its  Common  Stock from
               $1.00  per share to $.10 per share  and  increase  the  number of
               authorized shares from 650,000 shares to 10,000,000 shares.


<PAGE>






The foregoing amendment(s) will become effective when these Articles of
Amendment are filed in accordance with General Laws, Chapter 156B, Section 6
unless these articles specify, in accordance with the vote adopting the
amendment, a later effective date not more than thirty days after such filing,
in which event the amendment will become effective on such later date.

Later effective date: ______________________

SIGNED UNDER THE PENALTIES OF PERJURY, this 14th day of November 1995.

          /s/ Carl A. Marguerite                  ,  *President/.
- -------------------------------------------------

          /s/ George M. Hughes                    ,  /*Assistant Clerk.
- -------------------------------------------------


* Delete inapplicable words.



<PAGE>


                       THE COMMONWEALTH OF MASSACHUSETTS

                             ARTICLES OF AMENDMENT
                    (General Laws, Chapter 156B, Section 72)

================================================================================

I hereby  approve the within  Articles of Amendment  and, the filing fees in the
amount of  $__________  having been paid,  said articles are deemed to have been
filed with me this _________ day of _______________ 19___.



Effective date: ________________________________________________________________





                             WILLIAM FRANCIS GALVIN

                         Secretary of the Commonwealth





                         TO BE FILLED IN BY CORPORATION
                      Photocopy of document to be sent to:

                           George M. Hughes, Esquire

                                 Palmer & Dodge

                    One Beacon Street, Boston, MA 02108-3190




                                                     As amended through 9/3/96

                                     BY-LAWS

                                       of

                             SAGE LABORATORIES, INC.

                                    ARTICLE I

                              Seal and Fiscal Year

      The seal shall be circular in form with the name of the corporation around
the periphery and words and figures  "Incorporated 1955  Massachusetts"  within.
The fiscal year shall commence on July 1 of each year.

                                   ARTICLE II

                            Meetings of Stockholders

      Section  1.  Place.  Meetings  of the  stockholders  shall  be held at the
principal  office of the corporation in  Massachusetts or at such other place as
may be named in the call.

      Section 2. Annual Meetings.  The annual meeting of the stockholders  shall
be held on the second  Tuesday of November  in each year,  or on such other date
within six months  after the end of the fiscal  year of the  corporation  as the
directors  shall  determine,  at such  hour  and  place as the  directors  shall
determine.  In the event  that the annual  meeting  is not held on such date,  a
special  meeting in lieu of the annual meeting may be held with all of the force
and effect of an annual meeting.

      Section 3. Special  Meetings.  Special meetings of the stockholders may be
called by the president or by the directors,


<PAGE>


and shall be called by the clerk or, in case of the death,  absence,  incapacity
or refusal of the clerk, by any other officer,  upon written  application of one
or more stockholders who hold at least one-tenth part in interest of the capital
stock entitled to vote thereat.

      Section 4.  Notice.  A written  notice of the date,  place and hour of all
meetings of  stockholders  stating the purposes of the meeting shall be given by
the clerk or an assistant clerk (or by any other officer who is entitled to call
such a meeting) at least  seven (7) days before the meeting to each  stockholder
entitled to vote thereat and to each stockholder who is entitled to such notice,
by leaving such notice with him or at his  residence or usual place of business,
or by mailing it,  postage  prepaid,  and addressed to such  stockholder  at his
address as it appears in the records of the  corporation.  Whenever  notice of a
meeting is required to be given a stockholder under applicable law, the articles
of organization or these by-laws,  a written waiver thereof,  executed before or
after the meeting by such stockholder or his attorney  thereunto  authorized and
filed  with the  records  of the  meeting,  shall be deemed  equivalent  to such
notice.

      Section 5. Quorum. A majority in interest of all stock issued, outstanding
and  entitled  to vote at a meeting  shall  constitute  a quorum,  but a smaller
number may adjourn  from time to time without  further  notice until a quorum is
secured.

      Section 6. Voting.  Stockholders  entitled to vote shall have one vote for
each share of stock owned by them and a


<PAGE>


proportionate  vote for each  fractional  share;  provided that the  corporation
shall not directly or indirectly  vote any share of its own stock,  and provided
further  that stock shall not be voted if any  installment  of the  subscription
therefor has been duly demanded and is overdue and unpaid. Stockholders may vote
in person or by proxy.

      Section 7. Action by Consent. Any action required or permitted to be taken
at any  meeting  of the  stockholders  may be taken  without  a  meeting  if all
stockholders entitled to vote on the matter consent to the action in writing and
the written consents are filed with the records of the meetings of stockholders.
Such consents shall be treated for all purposes as a vote at a meeting.

                                   ARTICLE III

                             Officers and Directors

      Section 1.  Enumeration.  The  corporation  shall have a board of not less
than three  directors,  except  that  whenever  there  shall be fewer than three
stockholders,  the  number of  directors  may be less than three but in no event
less than the number of stockholders.  The number of directors shall be fixed at
the annual meeting,  and may be changed at any special  meeting,  by vote of the
stockholders  having the right to vote in the  election of  directors;  provided
that the board of directors may be enlarged at any time by vote of a majority of
the  directors  then in  office.  The  officers  of the  corporation  shall be a
president,  a treasurer,  a clerk and such other  officers as the  directors may
from time to time appoint.


<PAGE>


      Section  2.   Qualifications.   Directors   and   officers   need  not  be
stockholders.  No officer need be a director. Two or more offices may be held by
the same  person.  The  clerk  shall be a  resident  of  Massachusetts  unless a
resident agent shall have been appointed pursuant to the Massachusetts  Business
Corporation Law.

      Section 3. Election.  The directors shall be elected at the annual meeting
of the stockholders by such stockholders as have the right to vote thereon.  The
directors  at their  annual  meeting in each year shall  elect a chairman of the
board,  a  president,  a treasurer  and a clerk,  and may at any time elect such
other  officers as they shall  determine.  Except as hereinafter  provided,  the
directors, the chairman of the board, the president, the treasurer and the clerk
shall hold office until the next annual meeting of stockholders  and until their
respective  successors are elected and qualified.  Other officers shall serve at
the pleasure of the directors.

      Section 4.  Removal.  Directors may be removed from office at any time for
cause by vote of a majority of the directors then in office, and with or without
cause by vote of the holders of a majority of the shares entitled to vote in the
election of  directors.  Officers  elected or appointed by the  directors may be
removed  from  their  respective  offices  with or  without  cause  by vote of a
majority of the directors  then in office.  A director or officer may be removed
for cause only after a reasonable  notice and opportunity to be heard before the
body proposing to remove him.


<PAGE>


      Section 5.  Resignation.  Resignations  by officers or directors  shall be
given in writing to the chairman of the board, treasurer, clerk or directors.

      Section 6.  Vacancies.  Continuing  directors may act despite a vacancy or
vacancies  in the board and shall for this purpose be deemed to  constitute  the
full board. Any vacancy in the board of directors, however occurring,  including
a vacancy  resulting  from the  enlargement  of the board,  may be filled by the
directors,  unless previously filled by the stockholders entitled to vote in the
election  of  directors.  Vacancies  in any  other  office  may be filled by the
directors.

                                   ARTICLE IV

                   Powers and Duties of Directors and Officers

      Section 1. Directors.  The business of the corporation shall be managed by
the directors, who may exercise all such powers of the corporation as are not by
law, by the articles of organization or by the by-laws  required to be otherwise
exercised.  The directors  may from time to time to the extent  permitted by law
delegate any of their powers to committees, officers, attorneys or agents of the
corporation, subject to such limitations as the directors may impose.

      Section 2.  Chairman of the Board.  The chairman of the board shall be the
chief executive  officer of the corporation and, subject to the direction of the
directors,  have  general  supervision  and  control  of  the  business  of  the
corporation.  The  chairman  shall,  when  present,  preside at all  meetings of
stockholders and the directors. The chairman of the board and


<PAGE>


chief  executive  officer  shall  perform  such other duties and shall have such
other powers as the directors may designate from time to time.

      Section 3. President.  The president shall be the chief operating  officer
of the  corporation  and shall have such powers and duties as may be  designated
from time to time by the directors or by the chairman.

      Section 4. Vice Presidents.  The vice presidents,  if any, shall have such
powers and duties as may be designated  from time to time by the directors or by
the president.

      Section 5. Treasurer.  Except as the directors shall otherwise  determine,
the  treasurer  shall be the  chief  financial  and  accounting  officer  of the
corporation and shall have such other powers and duties as customarily belong to
the  office  of  treasurer  or as may be  designated  from  time  to time by the
directors or by the chairman of the board.

      Section  6.  Clerk.   The  clerk  shall  record  all  proceedings  of  the
stockholders and directors in a book or books to be kept therefor and shall have
custody of the seal of the corporation.

      Section 7. Other Officers. Other officers shall have such powers as may be
designated from time to time by the directors.

                                    ARTICLE V

                            Meeting of the Directors

      Section 1. Regular  Meetings.  Regular  meetings may be held at such times
and places within or without the  Commonwealth of Massachusetts as the directors
may fix. An annual meeting shall


<PAGE>


be held in each year immediately  after and at the place of the meeting at which
the board is elected.

      Section 2. Special  Meetings.  Special  meetings may be held at such times
and  places  within or  without  the  Commonwealth  of  Massachusetts  as may be
determined by the directors or by the president.

      Section  3.  Notice.  No  notice  need be given  for a  regular  or annual
meeting.  Forty-eight  hours'  notice by mail,  telegraph,  telephone or word of
mouth shall be given for a special  meeting  unless  shorter  notice is adequate
under the  circumstances.  A notice or waiver  of notice  need not  specify  the
purpose of any  special  meeting.  Notice of a meeting  need not be given to any
director  if a written  waiver of  notice,  executed  by him before or after the
meeting,  is filed  with the  records of the  meeting,  or to any  director  who
attends the meeting without  protesting prior thereto or at its commencement the
lack of notice to him.

      Section  4.  Quorum.  A majority  of the  directors  then in office  shall
constitute a quorum,  but a smaller  number may adjourn  finally or from time to
time without further notice until a quorum is secured. If a quorum is present, a
majority  of the  directors  present  may take any action on behalf of the board
except to the extent that a larger  number is required by law or the articles or
organization or the by-laws.

      Section 5. Action by Consent. Any action required or permitted to be taken
at any  meeting  of the  directors  may be taken  without a  meeting  if all the
directors  consent to the action in writing and the written  consents  are filed
with the


<PAGE>


records of the meetings of  directors.  Such  consents  shall be treated for all
purposes as a vote at a meeting.

                                   ARTICLE VI

                            Stock and Transfer Books

      The corporation  shall keep in the  Commonwealth of  Massachusetts  at its
principal  office (or at an office of its  transfer  agent or of its clerk or of
its resident agent) stock and transfer records, which shall contain the names of
all  stockholders  and the record  address and the amount of stock held by each.
The  corporation for all purposes may  conclusively  presume that the registered
holder of a stock be absolute owner of the shares  represented  thereby and that
his record  address is his proper  address.  The  directors may fix in advance a
time,  which shall not be more than sixty days before the date of any meeting of
stockholders  or the date for the  payment of any  dividend or the making of any
distribution  to stockholders or the last day on which the consent or dissent of
stockholders  may be effectively  expressed for any purpose,  as the record date
for  determining the  stockholders  having the right to notice of and to vote at
such meeting and any  adjournment  thereof or the right to receive such dividend
or distribution  or the right to give such consent or dissent,  and in such case
only  stockholders  of  record  on such  record  date  shall  have  such  right,
notwithstanding  any transfer of stock on the books of the corporation after the
record date;  or without  fixing such record date the  directors  may for any of
such purposes close the transfer books for all or any part of such period.


<PAGE>


If no record date is fixed and the transfer books are not closed:

      (1) The  record  date for  determining  stockholders  having  the right to
notice  of or to vote at a  meeting  of  stockholders  shall be at the  close of
business on the day next preceding the day on which notice is given.

      (2) The record date for  determining  stockholders  for any other  purpose
shall be at the  close of  business  on the day on which  the  board  acts  with
respect thereto.


<PAGE>



                                   ARTICLE VII

                               Signature of Checks

      All checks drawn on bank accounts of the  corporation may be signed on its
behalf as authorized from time to time by the directors.

                                  ARTICLE VIII

                              Amendment of By-Laws

      These by-laws may be amended, altered or repealed in whole or in part, and
new by-laws  may be adopted,  by vote of the holders of a majority of the shares
of common stock  outstanding and entitled to vote. The directors may also amend,
alter or repeal these by-laws in whole or in part, or adopt new by-laws,  except
with respect to any provision thereof which by law, the articles of organization
or these by-laws requires action by the stockholders. Not later than the time of
giving  notice of the  meeting of  stockholders  next  following  the  amending,
altering,  repealing or adopting by the directors of any by-law,  notice thereof
stating the substance of such change shall be given to all stockholders entitled
to vote on amending  the by-laws.  Any by-law  adopted by the  directors  may be
amended or repealed by the stockholders.

                                   ARTICLE IX

                              Employment Contracts

      The  corporation  may enter into  employment  contracts  authorized by the
directors and the provisions of such contracts shall be valid in accordance with
their terms despite any


<PAGE>


inconsistent  provision  of these  by-laws  relating  to terms of  officers  and
removal of officers with or without cause.

                                    ARTICLE X

                    Indemnification of Directors and Officers

      The corporation shall, to the extent legally  permissible,  indemnify each
person who may serve or who has  served at any time as a director  or officer of
the  corporation  or of any of its  subsidiaries,  or who at the  request of the
corporation  may  serve or at any time has  served  as a  director,  officer  or
trustee of, or in a similar capacity with,  another  organization or an employee
benefit  plan,  against all expenses and  liabilities  (including  counsel fees,
judgments,  fines,  excise taxes,  penalties and amounts payable in settlements)
reasonably  incurred  by or  imposed  upon such  person in  connection  with any
threatened,  pending or  completed  action,  suit or other  proceeding,  whether
civil,  criminal,  administrative  or  investigative,  in  which  he may  become
involved by reason of his serving or having served in such capacity  (other than
a proceeding voluntarily initiated by such person unless he is successful on the
merits, the proceeding was authorized by the corporation or the proceeding seeks
a  declaratory   judgment   regarding   his  own  conduct);   provided  that  no
indemnification shall be provided for any such person with respect to any matter
as to which he shall have been finally adjudicated in any proceeding not to have
acted in good  faith in the  reasonable  belief  that his action was in the best
interests of the  corporation  or, to the extent such matter  relates to service
with respect to any employee benefit plan, in the best


<PAGE>


interests of the  participants or  beneficiaries  of such employee benefit plan;
and provided, further, that as to any matter disposed of by a compromise payment
by such  person,  pursuant  to a consent  decree or  otherwise,  the payment and
indemnification  thereof have been approved by the  corporation,  which approval
shall not be  unreasonably  withheld,  or by a court of competent  jurisdiction.
Such  indemnification  shall  include  payment  by the  corporation  of  expense
incurred in defending a criminal or action or proceeding in advance of the final
disposition of such action or proceeding,  upon receipt of an undertaking by the
person  indemnified  to repay such payment if he shall be  adjudicated to be not
entitled  to  indemnification  under  this  article,  which  undertaking  may be
accepted  without  regard  to the  financial  ability  of  such  person  to make
repayment.

      A person  entitled  to  indemnification  hereunder  whose  duties  include
service or responsibilities as a fiduciary with respect to a subsidiary or other
organization  shall be  deemed  to have  acted in good  faith in the  reasonable
belief that his action was in the best interests of the  corporation if he acted
in good faith in the reasonable belief that his action was in the best interests
of such subsidiary or organization or of the participants or  beneficiaries  of,
or other persons with interests in, such  subsidiary or  organization to whom he
had a fiduciary duty.

      Where indemnification  hereunder requires authorization or approval by the
corporation, such authorization or approval shall be conclusively deemed to have
been obtained, and in any case


<PAGE>


where a director of the  corporation  approves  the payment of  indemnification,
such director shall be wholly protected, if:

            (i) the payment has been approved or ratified (1) by a majority vote
      of a quorum of the  directors  consisting  of persons  who are not at that
      time parties to the  proceeding,  (2) by a majority vote of a committee of
      two or more  directors who are not at that time parties to the  proceeding
      and are selected  for this  purpose by the full board (in which  selection
      directors who are parties may participate), or (3) by a majority vote of a
      quorum of the outstanding  shares of stock of all classes entitled to vote
      for  directors,  voting as a  single-class,  which quorum shall consist of
      stockholders who are not at that time parties to the proceeding; or

            (ii) the action is taken in reliance upon the opinion of independent
      legal  counsel (who may be counsel to the  corporation)  appointed for the
      purpose by vote of the  directors  or in the manner  specified  in clauses
      (1), (2) or (3) of subparagraph (i); or

            (iii) the payment is approved by a court of competent  jurisdiction;
      or

            (iv) the  directors  have  otherwise  acted in  accordance  with the
      standard of conduct set forth in the  Massachusetts  Business  Corporation
      Law. 

      Any  indemnification  or advance of expenses  under this article  shall be
paid  promptly,  and in any event  within  30 days,  after  the  receipt  by the
corporation of a written request


<PAGE>


therefor from the person to be  indemnified,  unless with respect to a claim for
indemnification  the  corporation  shall have  determined that the person is not
entitled to indemnification. If the corporation denies the request or if payment
is not made within such 30 day period,  the person seeking to be indemnified may
at any time  thereafter  seek to  enforce  his  rights  hereunder  in a court of
competent  jurisdiction  and,  if  successful  in whole or in part,  he shall be
entitled also to  indemnification  for the expenses of prosecuting  such action.
Unless  otherwise  provided by law, the burden of proving that the person is not
entitled to indemnification shall be on the corporation.

      The right of indemnification  under this article shall be a contract right
inuring to the benefit of the directors,  officers and other persons entitled to
be  indemnified  hereunder  and no  amendment  or repeal of this  article  shall
adversely affect any right of such director, officer or other person existing at
the time of such amendment or repeal.

      The  indemnification  provided hereunder shall inure to the benefit of the
heirs,  executors  and  administrators  of a director,  officer or other  person
entitled to indemnification  hereunder.  The indemnification  provided hereunder
may,  to the  extent  authorized  by the  corporation,  apply to the  directors,
officers and other persons  associated with constituent  corporations  that have
been  merged  into or  consolidated  with the  corporation  who would  have been
entitled to  indemnification  hereunder had they served in such capacity with or
at the request of the corporation.


<PAGE>


      The right of  indemnification  under this article  shall be in addition to
and not exclusive of all other rights to which such director or officer or other
persons may be entitled.  Nothing  contained  in this  article  shall affect any
rights to  indemnification  to which corporation  employees or agents other than
directors and officers and other persons entitled to  indemnification  hereunder
may be entitled by contract or otherwise under law.

                                   ARTICLE XI

                            Issue of Authorized Stock

      Any unissued capital stock from time to time authorized under the articles
of organization may be issued by vote of the directors.



                                                                          082196
                              EMPLOYMENT AGREEMENT

      This agreement dated September 4, 1996 is between Sage Laboratories,
Inc. (the " Company"), a Massachusetts corporation and Louis J. Lanzillo,
Jr. (the "Executive"). This agreement relates to the employment of the
Executive by the Company for the period and on the terms hereinafter set
forth.

      The parties agree as follows:

      1. Employment. The Company will employ the Executive and the Executive
will serve the Company as its President and Chief Operating officer. Executive
shall have duties and responsibilities as are customarily commensurate with such
position and shall perform such other executive duties for the Company as the
Company acting through its Chief Executive Officer and Board of Directors may
from time to time direct. A copy of Executive's initial job description is
attached hereto as Exhibit A. Executive shall report to the Company's Chief
Executive Officer. The Company shall nominate Executive for election by the
Company's shareholders as a member of the Company's Board of Directors at each
meeting of shareholders occurring during the term of this agreement at which
directors are elected Executive will devote substantially his entire business
time, energies and attention to his work for the Company and will not, without
the prior written consent of the Company, render any material services to any
third person, firm or corporation. Executive has advised the Company that he
serves on several boards of directors and is the Chairman and Chief Executive
Officer of Summit Staffing Group, LLP and represents that such activities are
not inconsistent with his commitment to the Company hereunder.

      2.  Term. The term of this agreement shall commence as of the date
hereof and continue through September 1999, subject to earlier
termination in accordance with paragraph 4.;

      3.  Compensation and Benefits.


<PAGE>




A. The Company shall pay the Executive an annual base salary during the term
hereof at the rate of $150,000 payable in equal monthly installments or more
frequently in accordance with the Company's usual policy. Salary for a portion
of any period shall be pro rated.

B. Executive shall participate in the Company's current executive bonus plan
under which he shall be eligible for a bonus of not less than 50% of base salary
to the extent consistent with the criteria and provisions of the Company's bonus
plan; provided, however, that for the fiscal year ending June 30,1997, the
Company shall pay Executive a bonus of not less than $40,000, if Executive is
employed by the Company hereunder as of the end of such fiscal year. Amounts
payable under paragraph 3.A. and this paragraph 3.B. may be increased at the
discretion of the Board of Directors of the Company based on their assessment in
their absolute discretion of the attainment by Executive of corporate and
personal goals and objectives established with respect to Executive's
performance from time to time in advance by the Board. The Company is granting
Executive incentive stock options to acquire 100,000 shares of the Company's
common stock in the form of Exhibit B attached hereto.

C. The Company is granting Executive incentive stock options to acquire 100,000
shares of the Company's common stock in the form of Exhibit B attached hereto.

D. The Executive will be eligible to participate in all fringe benefit programs
of the Company which are in effect for its executive personnel from time to time
and certain additional fringe benefits all of which are summarized on Exhibit C
attached hereto. 

E. At the  end of each  twelve  month  period  that  Executive  is  continuously
employed  hereunder  an amount  equal to four  month's base salary and an amount
sufficient  to pay for four months of the  benefits to which  Executive  is then
entitled under COBRA shall accrue, subject to a maximum total of 12 months' base
pay and 12 months' COBRA benefits.


<PAGE>



4.  Termination.

          A. Death. This agreement shall terminate upon Executive's death. Upon
          such termination, the Company shall pay to Executive's estate (or as
          the Executive or his estate shall direct) (i) the Executive's base
          salary through the end of the calendar month in which the Executive's
          death occurs and (ii) the Executive's bonus for the fiscal year in
          which the Executive's death occurs, pro rated for the portion of such
          year through the Date of Termination (as defined in paragraph 4F), and
          the Company will use its reasonable efforts to assist in the prompt
          processing of claims under applicable employee benefits plans. The
          amount of the Executive's base salary due pursuant to this paragraph
          4A shall be paid in a lump sum promptly after the Date of Termination
          and the amount of Executive's bonus due pursuant to this paragraph 4A
          shall be paid in a lump sum promptly after the end of the fiscal year
          to which it relates in accordance with the Company's bonus plan.
         
          B. Disability. This agreement may be terminated by the Company by
          written notice to Executive for "Disability" as defined in this
          paragraph 4B. Disability means the Executive's inability to fully
          perform his duties hereunder for 90 consecutive days or an aggregate
          of 150 days during any period of twelve consecutive months by reason
          of a physical or mental illness or injury. If the Company terminates
          this agreement for Disability, the Company shall pay Executive his
          base salary through the Date of Termination promptly after the Date of
          Termination, and the Company will use its reasonable efforts to assist
          in the prompt processing of claims under applicable employee benefit
          plans.
         
          C. Cause. This agreement may be terminated by the Company by written
          notice to Executive for "Cause" as defined in this paragraph 4C. Cause
          means (i) the Commission by Executive, in connection with his
          employment hereunder, of an act of dishonesty or moral turpitude of a
          material nature, (ii) Executive's willful and prolonged absence from
          work (other than as a result of Disability) in circumstances that
          constitute a substantial abdication of Executive's responsibilities to
          the Company after written notice thereof has been given by the
          Company's board of directors to Executive or (iii) Executive's
          conviction of a felony. If the Company



<PAGE>



         terminates this agreement for Cause, the Company shall pay the
         Executive his base salary through the Date of Termination promptly
         after the Date of Termination.
         
         
         D. Good Reason Following a Change in Control. This agreement may be
         terminated by Executive for Good Reason (as defined in Exhibit D
         hereto) at any time following a Change in Control (as defined in
         Exhibit E hereto). If the Executive terminates this agreement for Good
         Reason following a Change in Control, the Company shall pay Executive
         the greater of (i) the sum of (x) the Executive's base salary
         through  September 1999 and (y) Executive's bonus for the fiscal year
         in which the Date of Termination occurs, prorated for the portion of
         such year through the Date of Termination, or (ii) the aggregate
         amount accrued pursuant to paragraph 3E. If clause (i) applies, the
         amount of Executive's base salary due pursuant to clause (i) shall be
         paid in a lump sum immediately after the Date of Termination and the
         amount of the Executive's bonus due pursuant to clause (i) shall be
         paid in a lump sum promptly after the end of the fiscal year to which
         it relates in accordance with the Company's bonus plan. If clause (ii)
         applies, the amount due pursuant to clause (ii) shall be paid in a
         lump sum promptly after the Date of Termination.
         
         E. Other. If the Company terminates this agreement for other than
         death, Disability or Cause, which the Company may by written notice to
         Executive at any time, the Company shall pay Executive the greater of
         (i) the sum of (x) Executive's base salary through September, 1999 and
         (y) Executive's bonus for the fiscal year in which the Date of
         Termination occurs, prorated for the portion of such year through the
         Date of Termination, or (ii) the aggregate amount accrued pursuant to
         paragraph 3E. If clause (i) applies, the amount of Executive's base
         salary due pursuant to clause (i) shall be paid in a lump sum promptly
         after the Date of Termination and the amount of Executive's bonus due
         pursuant to clause (i) shall be paid in a lump sum promptly after the
         end of the fiscal year to which it relates in accordance with the
         Company's bonus plan. If clause (ii) applies, the amount due pursuant
         to clause (ii) shall be paid in a lump sum 
<PAGE>

         promptly after  the Date of Termination. If Executive  terminates  this
         agreement  for other than Good  Reason  following  a Change in Control,
         which the Executive  may by written  notice to the Company at any time,
         the Company  shall pay  Executive  his base salary  through the Date of
         Termination promptly after the Date of Termination.

         F. Date and Effect of Termination. The Date of Termination of this
         agreement shall be, (i) in the case of paragraph 4A, the date of
         Executive's death or (ii) in the case of a termination of this
         agreement pursuant to paragraphs 4B, 4C, 4D or 4E, the date specified
         in the Company's notice to Executive or Executive's notice to the
         Company, as the case may be, of such termination. Upon any termination
         of this agreement pursuant to this paragraph 4, Executive shall not be
         entitled to any further payments or benefits of any nature pursuant to
         this agreement, or as a result of such termination or election, except
         as specifically provided for in this agreement. Paragraphs 6 and 7 (and
         to the extent applicable thereto, paragraph 8) shall survive any
         termination of this agreement pursuant to this paragraph 4.



<PAGE>



      5. Expenses. The Executive is authorized to incur reasonable expenses for
promoting the business of the Company in accordance with the normal policy of
the Company in effect from time to time. The Company will reimburse the
Executive for all such expenses upon the presentation by the Executive, from
time to time, of an itemized account of such expenditures.

      6. Disclosure of Information. The Executive agrees to receive confidential
and proprietary information of the Company in confidence, and not to disclose
such information to others, except pursuant to the performance of his duties for
the Company, unless and until such information has become public knowledge or
has come into the possession of such others by legal and equitable means.



      7. Covenant Not to Compete. The Executive covenants and that for a period
of two years following the effective date of termination of his employment with
the Company (irrespective of by whom or for what reason) he will not without the
express written consent of the Company, consult or accept employment with, or
render services to, any organization engaged in competition with the Company
with respect to matters worked on by him provided that the Company shall not
unreasonably withhold said consent upon receiving written assurances
satisfactory to the Company from said organization that his employment by it
will not involve any activity which is competitive with the Company with respect
to said matters and that no confidential information of the Company as to any
matter will be disclosed by him to his subsequent employer.



<PAGE>




      8. Miscellaneous. This agreement shall be binding on and inure to the
benefit of the Company and its successors and assigns. This agreement shall be
binding upon Executive, and shall inure to the benefit of his successors,
personal representatives and heirs, but shall not be assignable by the
Executive.

      All notices or other communication permitted or required under this
agreement shall be in writing and shall be deemed to have been duly given if
delivered by hand or mailed (certified or registered mail, postage prepaid,
return receipt requested) the Executive or the Company at the respective
addresses set forth below their signatures, or such other address as may be
furnished in writing by Executive or the Company to the other.

      If any provision of this agreement is held by a court of competent
jurisdiction to be invalid, void or unenforceable, the remaining provisions
shall remain in full force and effect and shall in no way be affected, impaired
or invalidated. This agreement contains the entire agreement of the parties and
supersedes all prior agreements relating to the subject matter hereof, and may
be changed only by an agreement in writing signed by the party against whom
enforcement of such change is sought. This agreement shall be governed by the
substantive laws of the Commonwealth of Massachusetts.



IN WITNESS WHEREOF, the parties have executed this agreement under seal the day
and year first written above.


<PAGE>




                                    SAGE LABORATORIES, INC.

                                    By: /s/ Carl A. Marguerite
                                       -----------------------
                                    Carl A. Marguerite
                                    President
                                    11 Huron Drive
                                    Natick, MA. 01760-1338

                                    /s/ Louis J. Lanzillo, Jr.
                                    --------------------------
                                    Louis J. Lanzillo, Jr.








<PAGE>



                             SAGE LABORATORIES, INC.
                             Incentive Stock Option

     Sage Laboratories,  Inc.  (hereinafter called the Company), a Massachusetts
corporation,   as  an   incentive   and   inducement   to  Louis  J.   Lanzillo,
Jr.(hereinafter  called the  Optionee),  who is  presently  an  employee  of the
Company,  to devote  his best  efforts  to the  affairs  of the  Company,  which
incentive and inducement the Board of Directors of the Company has determined to
be a sufficient consideration for the grant of this Option, hereby grants to the
Optionee the right and option  (herein  called the Option) to purchase  from the
Company up to 100,000 shares of its common stock, $.10 par value. This Option is
granted under,  and is subject to the provisions of, the Company's  Stock Option
Plan dated September 2, 1987, as amended,  and shall be exercisable  only on the
following terms and conditions:

      1. The price to be paid for each share upon exercise of the whole or any
part of this Option shall be $15.00, which is not less than the fair market
value of a common share of the Company on the granting date or, if the Optionee
owns on the granting date stock representing more than ten percent of the total
combined voting power of all classes of stock of the Company or of its parent or
subsidiary corporation, is not less than 110 percent of the fair market value of
a common share of the Company on the granting date.

      2. Except as otherwise provided herein, this Option may be exercised at
any time on or after the date hereof as follows:

            33 1/3% exercisable         immediately; 

            66 2/3% exercisable         September 3, 1997 and 

            100% exercisable            September 3, 1998.


<PAGE>


      Notwithstanding the foregoing, in the event there occurs a "change in
control" of the Company, as defined in that certain employment contract between
the Company and the Optionee dated September 4, 1996, then from and after such
date this Option shall be 100% exercisable. This Option may not be exercised,
however, as to shares after the expiration of seven years from the granting
date.

      3. This Option may be exercised at any time and from time to time, subject
to the limitations set forth elsewhere herein, up to the aggregate number of
shares specified herein, but in no event for the purchase of other than full
shares. Notice of exercise shall be delivered to the Company specifying the
number of shares with respect to which the Option is being exercised and
specifying a date not later than fifteen days after the date of the delivery of
such notice as the date on which the Optionee will take up and pay for such
shares. On the date specified in such notice, the Company will deliver to the
Optionee a certificate for the number of shares with respect to which the Option
is being exercised, against payment therefore in cash or by certified check, or
with the consent of the Company, in whole or in part in common stock of the
Company valued at fair market value, in which case the certificates for such
shares shall be delivered to the Company duly endorsed for transfer, free and
clear of all liens, encumbrances, charges or adverse claims and in which case
Optionee shall pay all state and federal taxes imposed upon the transfer of such
shares.

      4. The Optionee shall not be deemed, for any purpose, to have any rights
whatever in respect of shares as to which the Option shall not have been
exercised and payment made as aforesaid.


<PAGE>



           5. If any change is made in the Company's common stock resulting in
the change of such stock into, or the right to exchange such stock for, a larger
or smaller number of shares or for other stock or property, the Optionee shall
be entitled to receive such shares or such other stock or property in lieu of
the common shares purchasable under this Option without any change in the option
price upon the exercise of this Option as a whole, and a proportionate amount
thereof upon any partial exercise of this Option. The Optionee shall also be
similarly entitled to receive upon the exercise of this Option, in whole or in
part, the equivalent of any and all stock dividends (whether in common stock or
preferred stock of the Company) declared and paid after the granting date of
this Option to the holders of the Company's common shares which he would have
received if on the record date for determination of the stockholders entitled to
receive such dividend or dividends he had been the holder of record of the
shares purchased on such exercise.

      6. This Option is not transferable by the Optionee otherwise than by will
or the laws of descent and distribution, or pursuant to a qualified domestic
relations order as defined in the Internal Revenue Code of 1986 or Title I of
the Employment Retirement Income Security Act, or the rules thereunder; and is
exercisable, during the Optionee's lifetime, only by him.

      7. If the Optionee's employment with the Company, or a parent or
subsidiary corporation of the Company, or a corporation or a parent or
subsidiary corporation of such corporation issuing or assuming a stock option in
a transaction to which Section 425(a) of the Code applies, is terminated
otherwise than by his death, he may exercise the rights which he had hereunder
at the time of such termination only as follows:

<PAGE>



      (a) If the Optionee has retired, he may exercise such rights at any time
within three months from the date of his retirement; and

      (b) If the optionee's employment has been terminated for any other reason,
he may exercise such right at any time within 60 days from such termination.
Upon the death of the Optionee, those entitled to do so by the Optionee's will
or the laws of descent and distribution shall have the right, at any time within
twelve months after the date of death, to exercise in whole or in part any
rights which were available to the Optionee at the time of his death.

      Notwithstanding the foregoing provisions of this Section 7, the exercise
of this Option is subject to the limitations set forth elsewhere herein.

      8. It shall be a condition to the Optionee's right to purchase stock
hereunder that the Optionee shall notify the Company in writing within 30 days
of the disposition of one or more shares of stock which were transferred to him
pursuant to his exercise of this Option if such disposition occurs within two
years from the granting date or within one year after the transfer of such
shares to him. The Company may, in its discretion, require that (i) the shares
of stock reserved for issue upon the exercise of this Option shall have been
duly listed, upon official notice of issuance, upon any national securities
exchange on which the Company's common stock may then be listed, and that either
(ii) a Registration Statement under the Securities Act of 1933, as amended, with
respect to said shares shall have become effective, or (iii) the Optionee shall
have represented in form and substance satisfactory to the Company that it is
his intention to purchase for investment the shares at the time being purchased
under this Option, and such other steps, if any, as counsel for the Company
shall deem necessary to comply with any law applicable to the issue of such
shares by the Company shall have been taken by the Company or the Optionee, or
both.


<PAGE>

      9. Any exercise of this Option is conditioned upon the payment, if the
Company so requests, by the Optionee or by his heirs by will or by the laws of
descent and distribution, of all state and federal taxes imposed upon the
exercise of this Option and the issue to the Optionee of the shares covered
hereby.

      IN WITNESS WHEREOF, Sage Laboratories, Inc. has caused this Option to be
executed on its behalf and its corporate seal to be hereunto affixed as of
September 4, 1996.


                                    SAGE LABORATORIES, INC.

                                    By /s/ Carl A. Marguerite
                                      -----------------------
                                    Carl A. Marguerite

                                    CEO


<PAGE>


                                    EXHIBIT C

Health Insurance. The Company will pay for Executive's costs under COBRA
until Executive is eligible to participate in the Company's health plan.


Life insurance. $60,000 group; $940,000 individual term.


Disability. Company plan providing short and long term disability. The Company
shall supplement its short term plan so as to fund any differential between the
amounts payable under such plan and Executive's base pay.


Medical reimbursement. $1000 annual allowance under current Company
policy.


Profit sharing. Participation in plan in accordance with its terms.


Vacation. 4 weeks per year to be accrued according to Company policy (10
days of fiscal 1997 vacation to be advanced).


Car Allowance. Lease of Company car within current guidelines for CEO;
Company to pay for repairs, maintenance, insurance, gas and oil; car
phone expense paid for Company business only.


Tax Returns. $1500 annual allowance for tax return preparation in
accordance with Company guidelines.


Professional fees. Reimbursement for up to $1000 annually.


Attorney's fees. One time allowance for attorney's fees in connection with
entering into this agreement of up to $5000.


<PAGE>


                                   EXHIBIT D

      "Good Reason" shall mean that the Executive has determined in good faith
that (1) the Company has failed to assign to him on a consistent basis executive
duties performable at the location at which he worked before the change in
control which are commensurate with the level of executive duties performed by
him immediately prior to such change in control, (2) he is prevented by the
Company from continuing to fulfill his responsibilities at a level commensurate
with that prior to the change in control, (3) his salary in effect immediately
prior to the change in control is reduced by the Company, (4) the Company has
failed to continue in effect any health, welfare, retirement, vacation and other
fringe benefit plans of the Company in which the Executive participated at the
time of the change in control (or plans providing substantially equivalent
benefits) other than as a result of the normal expiration of any such plan in
accordance with its terms as in effect at the time of the change in control, or
the Company shall have taken or failed to take any action which would adversely
affect the Executive's continued participation in or the benefits receivable by
the Executive under any such plan as in effect at the time of the change in
control, or (5) the Company shall have failed to obtain, at the Executive's
request, an assent to the Company's performance of its obligations under this
Agreement from any person that succeeds to or has the practical ability to
control (either immediately or with the passage of time), directly or
indirectly, the Company's business.


<PAGE>



                                    EXHIBIT E

      "Change in Control" shall mean a change in control of the Company of a
nature that would be required to be reported in response to Item 6(e) of
Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), whether or not the Company is in fact
required to comply therewith; provided, that, without Limitation, such a change
in control shall be deemed to have occurred if

      (i) any "person" (as such term is used in Sections 13(d) and 14(d) of the
Exchange Act), other than the Company, any trustee or other fiduciary holding
securities under an employee benefit plan of the Company or a corporation owned,
directly or indirectly, by the stockholders of the Company in substantially the
same proportions as their ownership of stock of the Company is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly
or indirectly, of securities of the Company representing 50% or more of the
combined voting power of the Company's then outstanding securities;

      (ii) the stockholders of the Company approve a merger or consolidation of
the Company with any other corporation, other than (i) a merger or consolidation
which would result in the voting securities of the Company outstanding
immediately prior thereto continuing to represent (either by remaining
outstanding or by being converted into voting securities of the surviving
entity) at least 50% of the combined voting securities of the Company or such
surviving entity outstanding immediately after such merger or consolidation or
(ii) a merger or consolidation effected to implement a recapitalization of the
Company (or similar transaction) in which no "person" (as hereinabove defined)
acquires 50% or more of the combined voting power of the Company's then
outstanding securities; or

      (iii) the stockholders of the Company approve a plan of complete
liquidation of the Company or an agreement for the sale or disposition by the
Company of all or substantially all of the Company's assets.




                                                                  Exhibit No. 22



                     Subsidiaries of Sage Laboratories, Inc.

 Names under which
 Subsidiary does business                                  State of Organization
 ------------------------                                  ---------------------


 Sage Laboratories Investment Corp.                          Massachusetts

 Sage Laboratories Active Microwave, Inc.                    New Hampshire

 Sage Laboratories Foreign Sales, Inc                        U.S. Virgin Islands







                                                                  Exhibit No. 24





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
reports included in this Form 10-K, into the Company's previously filed
Registration Statement File Nos. 2-77416 and 2-94178.



                                                       ARTHUR ANDERSEN LLP


Boston, Massachusetts
September 25, 1996


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   Year
<FISCAL-YEAR-END>                               Jun-30-1996
<PERIOD-START>                                  Jul-01-1995
<PERIOD-END>                                    Jun-30-1996
<CASH>                                            5,878,691
<SECURITIES>                                              0
<RECEIVABLES>                                     2,043,452
<ALLOWANCES>                                         50,000
<INVENTORY>                                       1,348,469
<CURRENT-ASSETS>                                  9,706,017
<PP&E>                                            6,407,726
<DEPRECIATION>                                    3,302,607
<TOTAL-ASSETS>                                   13,027,715
<CURRENT-LIABILITIES>                             2,074,554
<BONDS>                                             666,665
                                     0
                                               0
<COMMON>                                            267,848
<OTHER-SE>                                                0
<TOTAL-LIABILITY-AND-EQUITY>                     13,027,715
<SALES>                                           9,768,809
<TOTAL-REVENUES>                                  9,768,809
<CGS>                                             5,084,689
<TOTAL-COSTS>                                     5,084,689
<OTHER-EXPENSES>                                  2,343,222
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                   68,922
<INCOME-PRETAX>                                   2,629,491
<INCOME-TAX>                                      1,020,000
<INCOME-CONTINUING>                                       0
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                      1,609,491
<EPS-PRIMARY>                                          1.38
<EPS-DILUTED>                                          1.38
                                             
                                                        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission