NUEVO ENERGY CO
10-Q, 1998-11-13
CRUDE PETROLEUM & NATURAL GAS
Previous: HURON NATIONAL BANCORP INC, 10QSB, 1998-11-13
Next: TUDOR FUND FOR EMPLOYEES LP, 10-Q, 1998-11-13



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                        
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998


                       Commission File Number     1-10537
                                        

                             NUEVO ENERGY COMPANY
            (Exact name of registrant as specified in its charter)



             DELAWARE                                  76-0304436
  (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                   Identification Number)


     1331 LAMAR, SUITE 1650
         HOUSTON, TEXAS                                    77010-3039
(Address of Principal Executive Offices)                   (Zip Code)


       Registrant's telephone number, including area code:  (713)652-0706

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes    X    No 
                                       ---      ---

As of November 11, 1998, the number of outstanding shares of the Registrant's
common stock was 19,832,963.
<PAGE>
 
                             NUEVO ENERGY COMPANY

                                     INDEX
        
<TABLE> 
<CAPTION> 

                                                                                                  PAGE
                                                                                                 NUMBER
<S>                                                                                             <C> 
PART I.   FINANCIAL INFORMATION
 
 
ITEM 1.  Financial Statements

            Condensed Consolidated Balance Sheets:
                September 30, 1998 (Unaudited) and December 31, 1997 (Restated)..................   3
            Condensed Consolidated Statements of Operations (Unaudited):
                Three and nine months ended September 30, 1998
                and September 30, 1997 (Restated)................................................   5
            Condensed Consolidated Statements of Cash Flows (Unaudited):
                Nine months ended September 30, 1998 and September 30, 1997 (Restated)...........   7
            Notes to Condensed Consolidated Financial Statements (Unaudited).....................   8
 
ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations...........................................................................  14

PART II.  OTHER INFORMATION......................................................................  25

</TABLE> 

                                       2
<PAGE>
 
                        PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                             NUEVO ENERGY COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)
<TABLE> 
<CAPTION> 

                                 ASSETS
                                 ------
                                                         September 30, 1998    December 31, 1997
                                                         -------------------   ------------------
                                                             (Unaudited)           (Restated)
<S>                                                      <C>                   <C>
CURRENT ASSETS:
 
 Cash and cash equivalents............................           $    3,883           $    9,208
 Accounts receivable..................................               35,638               38,196
 Product inventory....................................                  465                1,627
 Assets held for sale.................................              113,977                6,950
 Prepaid expenses and other...........................                3,301                2,879
                                                                 ----------           ----------
   Total current assets...............................              157,264               58,860
                                                                 ----------           ----------
 
PROPERTY AND EQUIPMENT, AT COST:
 
 Land.................................................               51,038               51,411
 Oil and gas properties (successful efforts method)...              947,436              984,273
 Gas plant facilities.................................               16,737               15,500
 Other facilities.....................................                6,655                7,831
                                                                 ----------           ----------
                                                                  1,021,866            1,059,015
 Accumulated depreciation, depletion and
   amortization.......................................             (330,500)            (324,904)
                                                                 ----------           ----------
                                                                    691,366              734,111
                                                                 ----------           ----------
DEFERRED TAX ASSETS...................................               12,968                  ---
 
OTHER ASSETS..........................................               13,141               11,315
                                                                 ----------           ----------
                                                                 $  874,739           $  804,286
                                                                 ==========           ==========
 
</TABLE>
    See accompanying notes to condensed consolidated financial statements.

                                       3
<PAGE>
 
                             NUEVO ENERGY COMPANY
               CONDENSED CONSOLIDATED BALANCE SHEETS - Continued
                   (Amounts in Thousands, Except Share Data)

<TABLE> 
<CAPTION> 


                     LIABILITIES AND STOCKHOLDERS' EQUITY
                     ------------------------------------
                                                                                           September 30, 1998    December 31,1997
                                                                                           -------------------   -----------------
                                                                                               (Unaudited)          (Restated)
<S>                                                                                            <C>                 <C>
CURRENT LIABILITIES:
  Accounts payable........................................................................      $  6,011            $  8,641
  Accrued interest........................................................................        10,711               4,285
  Accrued liabilities.....................................................................        27,881              32,961
  Current maturities of long-term debt....................................................         3,703               3,716
                                                                                                --------            --------
     Total current liabilities............................................................        48,306              49,603
                                                                                                --------            --------
LONG-TERM DEBT, NET OF CURRENT MATURITIES.................................................       408,125             305,940
                                                                                             
DEFERRED TAX LIABILITIES..................................................................           ---               4,986
                                                                                             
OTHER LONG-TERM LIABILITIES...............................................................         2,597               4,018
                                                                                             
CONTINGENCIES                                                                                
                                                                                             
COMPANY-OBLIGATED MANDATORILY                                                                
REDEEMABLE CONVERTIBLE PREFERRED                                                             
SECURITIES OF NUEVO FINANCING I...........................................................       115,000             115,000
                                                                                             
STOCKHOLDERS' EQUITY:                                                                        
                                                                                             
  Common stock, $.01 par value, 50,000,000 shares authorized, 20,308,462 and 20,237,537      
   shares issued at September 30, 1998 and December 31, 1997, respectively................           203                 202
                                                                                             
  Additional paid-in capital..............................................................       355,599             354,296
                                                                                             
  Treasury stock, at cost, 482,761 and 497,372 shares, at                                     
  September 30, 1998 and December 31, 1997, respectively..................................       (19,444)            (19,929)
                                                                                             
                                                                                             
  Stock held by benefit trust, 43,401 and 45,119 shares, at                                  
  September 30, 1998 and December 31, 1997, respectively..................................        (1,612)             (1,244)
                                                                                             
                                                                                             
  Accumulated deficit.....................................................................       (34,035)             (8,586)
                                                                                                --------            --------
      Total stockholders' equity..........................................................       300,711             324,739
                                                                                                --------            --------
                                                                                                $874,739            $804,286
                                                                                                ========            ========
</TABLE>
    See accompanying notes to condensed consolidated financial statements.

                                       4
<PAGE>
 
                             NUEVO ENERGY COMPANY
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                 (Amounts in Thousands, Except per Share Data)
<TABLE>
<CAPTION>
 
                                                     Three Months Ended September 30,
                                                    ----------------------------------
                                                         1998               1997
                                                    ---------------   ----------------
                                                                         (Restated)
<S>                                                 <C>               <C>
REVENUES:
 Oil and gas revenues............................         $ 60,770            $81,774
 Gas plant revenues..............................              628                806
 Pipeline and other revenues.....................              222              1,191
 Gain (loss) on sale of assets...................            4,091             (2,266)
 Interest and other income.......................              255                615
                                                          --------            -------
                                                            65,966             82,120
                                                          --------            -------
COSTS AND EXPENSES:
 Lease operating expenses........................           34,022             30,113
 Gas plant operating expenses....................              884                835
 Pipeline and other operating expenses...........              116              1,150
 Exploration costs...............................           11,891              4,078
 Depreciation, depletion and amortization........           20,261             28,089
 General and administrative expenses.............            4,565              6,072
 Outsourcing fees................................            2,388              2,846
 Interest expense................................            8,881              6,585
 Dividends on Guaranteed Preferred
   Beneficial Interests in Company's
   Convertible Debentures (TECONS)...............            1,653              1,689
 Other expense...................................               54                 87
                                                          --------            -------
                                                            84,715             81,544
                                                          --------            -------
(Loss) income before income taxes and minority
 interest........................................          (18,749)               576
 
(Benefit) provision for income taxes.............           (7,504)               227
Minority interest................................              ---                 (3)
                                                          --------            -------
NET (LOSS) INCOME................................         $(11,245)           $   352
                                                          ========            =======
 
(LOSS) EARNINGS PER SHARE:
 
BASIC:
 (Loss) earnings per common share - Basic........         $  (0.57)           $  0.02
                                                          ========            =======
Weighted average common shares outstanding.......           19,820             19,688
                                                          ========            =======
DILUTED:
 (Loss) earnings per common share - Diluted......         $  (0.57)           $  0.02
                                                          ========            =======
Weighted average common and dilutive
 potential common shares outstanding.............           19,820             20,351
                                                          ========            =======
</TABLE>
     See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>
 
                               NUEVO ENERGY COMPANY
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                  (Amounts in Thousands, Except per Share Data)
<TABLE>
<CAPTION>
 
                                                      Nine Months Ended September 30,
                                                     ---------------------------------
                                                          1998              1997
                                                     ---------------   ---------------
                                                                         (Restated)
<S>                                                  <C>               <C>
REVENUES:
   Oil and gas revenues...........................         $183,815          $249,045
   Gas plant revenues.............................            2,033            13,842
   Pipeline and other revenues....................            2,446             3,928
   Gain on sale of assets, net....................            5,768             2,134
   Interest and other income......................            1,077             1,557
                                                           --------          --------
                                                            195,139           270,506
                                                           --------          --------
COSTS AND EXPENSES:
   Lease operating expenses.......................           99,796            88,052
   Gas plant operating expenses...................            2,307            12,477
   Pipeline and other operating expenses..........            1,958             3,451
   Exploration costs..............................           15,985             5,705
   Depreciation, depletion and amortization.......           66,817            76,288
   General and administrative expenses............           15,478            14,692
   Outsourcing fees...............................            7,200             9,033
   Interest expense...............................           23,325            20,593
   Dividends on Guaranteed Preferred Beneficial
    Interests in Company's Convertible
    Debentures (TECONS)...........................            4,959             4,959
   Other expense..................................              137               347
                                                           --------          --------
                                                            237,962           235,597
                                                           --------          --------
(Loss) income before income taxes, minority
 interest and extraordinary item..................          (42,823)           34,909
 
(Benefit) provision for income taxes..............          (17,374)           13,968
Minority interest.................................              ---                (8)
                                                           --------          --------
 
(Loss) income before extraordinary item...........          (25,449)           20,949
 
Extraordinary loss on early extinguishment
  of debt, net of income tax benefit..............              ---             3,024
                                                           --------          --------
NET (LOSS) INCOME.................................         $(25,449)         $ 17,925
                                                           ========          ========
(LOSS) EARNINGS PER SHARE:
 
BASIC:
(Loss) income before extraordinary item...........         $  (1.29)         $   1.05
Extraordinary loss on early extinguishment
  of debt, net of income tax benefit..............              ---             (0.15)
                                                           --------          --------
(Loss) earnings per common share - Basic..........         $  (1.29)         $   0.90
                                                           ========          ========
Weighted average common shares outstanding........           19,781            19,822
                                                           ========          ========
DILUTED:
(Loss) income before extraordinary item...........         $  (1.29)         $   1.02
Extraordinary loss on early extinguishment
  of debt, net of income tax benefit..............              ---             (0.15)
                                                           --------          --------
(Loss) earnings per common share - Diluted........         $  (1.29)         $   0.87
                                                           ========          ========
Weighted average common and dilutive
 potential common shares outstanding..............           19,781            20,499
                                                           ========          ========
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       6
<PAGE>
 
                              NUEVO ENERGY COMPANY
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                             (Amounts in Thousands)
<TABLE>
<CAPTION>
 
                                                              Nine Months Ended September 30,
                                                             ---------------------------------
                                                                  1998              1997
                                                             ---------------   ---------------
                                                                                 (Restated)
<S>                                                          <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income.........................................        $ (25,449)        $  17,925
  Adjustments to reconcile net (loss) income to
   net cash provided by operating activities:
     Depreciation, depletion and amortization.............           66,817            76,288
     Gain on sale of assets, net..........................           (5,768)           (2,134)
     Dry hole costs.......................................           10,204             4,799
     Amortization of other costs..........................            1,214             1,166
     Extraordinary loss on early extinguishment of debt...              ---             5,061
     Deferred revenues....................................           (1,429)           (2,465)
     Deferred taxes.......................................          (17,929)           12,277
     Depreciation of deferred compensation plan...........             (695)              ---
     Minority interest....................................              ---                (8)
     Employee stock awards................................              ---             1,145
                                                                  ---------         ---------
                                                                     26,965           114,054
  Changes in assets and liabilities:
   Accounts receivable....................................            3,049            (7,484)
   Accounts payable and accrued liabilities...............           (1,270)           23,804
   Other..................................................           (1,051)           (2,003)
                                                                  ---------         ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES.................           27,693           128,371
                                                                  ---------         ---------
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to oil and gas properties......................         (142,682)         (150,469)
 Additions to gas plant facilities........................           (1,238)             (704)
 Additions to other facilities............................           (1,162)           (1,105)
 Proceeds from sale of gas plant..........................              ---            24,992
 Proceeds from sales of properties........................           11,830             4,050
                                                                  ---------         ---------
NET CASH USED IN INVESTING ACTIVITIES.....................         (133,252)         (123,236)
                                                                  ---------         ---------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from borrowings.................................          225,000           183,500
 Deferred financing costs.................................           (3,342)              ---
 Payments of long-term debt...............................         (122,828)         (179,077)
 Premium to retire long-term debt.........................              ---            (3,440)
 Proceeds from sale of put options........................              ---             1,630
 Treasury stock sale (purchase)...........................              100           (21,173)
 Proceeds from issuance of common stock...................            1,304             6,493
                                                                  ---------         ---------
NET CASH PROVIDED BY/(USED IN) FINANCING
  ACTIVITIES..............................................          100,234           (12,067)
                                                                  ---------         ---------
 
 Net decrease in cash and cash equivalents................           (5,325)           (6,932)
 Cash and cash equivalents at beginning of
   period.................................................            9,208            13,636
                                                                  ---------         ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD................        $   3,883         $   6,704
                                                                  =========         =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest (net of amounts capitalized)................        $  16,318         $  18,238
     Income taxes.........................................        $     475         $     350

</TABLE> 


    See accompanying notes to condensed consolidated financial statements.

                                       7
<PAGE>
 
                             NUEVO ENERGY COMPANY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The accompanying unaudited condensed consolidated financial statements have
   been prepared in accordance with instructions to Form 10-Q and, therefore, do
   not include all disclosures required by generally accepted accounting
   principles.  However, in the opinion of management, these statements include
   all adjustments, which are of a normal recurring nature, necessary to present
   fairly the financial position at September 30, 1998 and December 31, 1997 and
   the results of operations and changes in cash flows for the periods ended
   September 30, 1998 and 1997.  These financial statements should be read in
   conjunction with the financial statements and notes to financial statements
   in the 1997 Form 10-K of Nuevo Energy Company (the "Company") and in the Form
   8-K that was filed with the Securities and Exchange Commission on May 20,
   1998.  The form 8-K was filed in connection with the Company's conversion
   from the full cost to the successful efforts method of accounting for its
   investments in oil and gas properties (see discussion below) and includes
   restated financial statements as of December 31, 1997 and 1996, and for the
   years ended December 31, 1997, 1996 and 1995.

   USE OF ESTIMATES

   In order to prepare these financial statements in conformity with generally
   accepted accounting principles, management of the Company has made a number
   of estimates and assumptions relating to the reporting of assets and
   liabilities, the disclosure of contingent assets and liabilities and reserve
   information (which affects the depletion calculation).  Actual results could
   differ from those estimates.

   CHANGE IN ACCOUNTING PRINCIPLE

   Effective January 1, 1998, the Company elected to convert from the full cost
   method to the successful efforts method of accounting for its investments in
   oil and gas properties. The Company believes that the successful efforts
   method of accounting is preferable, as it will provide a fair presentation of
   the Company's development activities in its core California business and the
   drilling success of its selective exploration activities, and reflect an
   impairment in the carrying value of its oil and gas properties only when
   there has been a permanent decline in their fair value. Accordingly, the
   December 31, 1997 condensed consolidated balance sheet, the condensed
   consolidated statements of operations for the three and nine months ended
   September 30, 1997, and the condensed consolidated statement of cash flows
   for the nine months ended September 30, 1997, have been restated to conform
   with successful efforts accounting. The effect of the accounting change,
   after tax, was to reduce December 31, 1997 retained earnings by $64.1
   million. For the condensed consolidated statement of operations for the three
   months ended September 30, 1997, the effect of the accounting change was to
   decrease net income by $5.9 million, or $0.30 per common share - basic and
   $0.29 per common share - diluted. For the condensed consolidated statement of
   operations for the nine months ended September 30, 1997, the effect of the
   accounting change was to decrease net income by $8.0 million, or $0.41 per
   common share - basic and $0.40 per common share - diluted. Had the Company
   not converted to the successful efforts method, the results of operations for
   the three months ended March 31, 1998, would have included a pre-tax full
   cost ceiling write-down of approximately $250.0 million.

   COMPREHENSIVE INCOME

   The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
   130, "Reporting Comprehensive Income", effective January 1, 1998.
   Comprehensive income includes net income and all changes in an enterprise's
   other comprehensive income including, among other things, foreign currency
   translation adjustments, and unrealized gains and losses on certain
   investments in debt and equity securities.  The implementation of this
   statement had no impact on the Company, as there are no differences between
   comprehensive income (loss) and net income (loss) for the periods presented.

                                       8
<PAGE>
 
                             NUEVO ENERGY COMPANY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



   DERIVATIVE FINANCIAL INSTRUMENTS

   The Company utilizes derivative financial instruments to reduce its exposure
   to changes in the market price of natural gas and crude oil. Commodity
   derivatives utilized as hedges include futures, swap and option contracts,
   which are used to hedge natural gas and oil.  Natural gas basis swaps are
   sometimes used to hedge the basis differential between the derivative
   financial instrument index price and the natural gas field price.  In order
   to qualify as a hedge, price movements in the underlying commodity derivative
   must be highly correlated with the hedged commodity. Settlement of gains and
   losses on price swap contracts are realized monthly, generally based upon the
   difference between the contract price and the average closing New York
   Mercantile Exchange ("NYMEX") price and are reported as a component of oil
   and gas revenues and operating cash flows in the period realized.

   Gains and losses on option and futures contracts that qualify as a hedge of
   firmly committed or anticipated purchases and sales of oil and gas
   commodities are deferred on the balance sheet and recognized in income and
   operating cash flows when the related hedged transaction occurs. Premiums
   paid on option contracts are deferred in other assets and amortized into oil
   and gas revenues over the terms of the respective option contracts.  Gains or
   losses attributable to the termination of a derivative financial instrument
   are deferred on the balance sheet and recognized in revenue when the hedged
   crude oil and natural gas is sold. There were no such deferred gains or
   losses at September 30, 1998 or December 31, 1997.  Gains or losses on
   derivative financial instruments that do not qualify as a hedge are
   recognized in income currently.

   As a result of hedging transactions, oil and gas revenues were increased by
   $0.3 million and reduced by $1.6 million in the third quarter of 1998 and
   1997, respectively.  During the first nine months of 1998 and 1997, oil and
   gas revenues were increased by $0.5 million and reduced by $3.3 million,
   respectively, as a result of these transactions.

   RECENT ACCOUNTING PRONOUNCEMENTS

   In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
   No. 131, "Disclosures about Segments of an Enterprise and Related
   Information".  This statement establishes standards for reporting information
   about operating segments in annual financial statements and requires that
   enterprises report selected information about operating segments in interim
   reports.  The Company will adopt the provisions of SFAS No. 131 during 1998.
   As SFAS No. 131 establishes standards for reporting and display, the Company
   does not expect the adoption of this statement to have a material impact on
   its financial condition or results of operations.

   In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
   Instruments and Hedging Activities".  This statement establishes standards of
   accounting for and disclosures of derivative instruments and hedging
   activities.  This statement is effective for the Company beginning in the
   first quarter of the year 2000, however, early adoption is permitted.  The
   Company has not yet determined the impact of this statement on its financial
   condition or results of operations or whether it will adopt the statement
   early.

   RECLASSIFICATIONS

   Certain reclassifications of prior year amounts have been made to conform to
   the current presentation.

2. PROPERTY AND EQUIPMENT

   The Company utilizes the successful efforts method of accounting for its
   investments in oil and gas properties. Under successful efforts, oil and gas
   lease acquisition costs and intangible drilling costs associated with
   exploration efforts that result in the discovery of proved reserves and costs
   associated with development 

                                       9
<PAGE>
 
                             NUEVO ENERGY COMPANY
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


   drilling, whether or not successful, are capitalized when incurred. When a
   property is sold, ceases to produce or is abandoned, a gain or loss is
   recognized.

   Unproved leasehold costs are capitalized pending the results of exploration
   efforts.  Significant unproved leasehold costs are reviewed periodically and
   a loss is recognized to the extent, if any, that the cost of the property has
   been impaired.  Exploration costs, including geological and geophysical
   expenses, exploratory dry holes and delay rentals, are charged to expense as
   incurred.

   Costs of productive wells, developmental dry holes and productive leases are
   capitalized and depleted on a unit-of-production basis over the life of the
   remaining proved reserves.  Capitalized drilling costs are depleted on a
   unit-of-production basis over the life of the remaining proved developed
   reserves.  Estimated costs (net of salvage value) of site remediation are
   computed by the Company's independent reserve engineers and are included when
   calculating depreciation and depletion using the unit-of-production method.

   The Company reviews proved oil and gas properties on a depletable unit basis
   whenever events or circumstances indicate that the carrying value of those
   assets may not be recoverable.  For each depletable unit determined to be
   impaired, an impairment loss equal to the difference between the carrying
   value and the fair value of the depletable unit is recognized. Fair value, on
   a depletable unit basis, is estimated to be the present value of expected
   future net revenues computed by application of estimated future oil and gas
   prices, production, and expenses, as determined by management, over the
   economic life of the reserves.  The Company recorded an impairment loss of
   $30.0 million in the fourth quarter of 1997, however, no such impairment was
   recognized during the three month or nine-month periods ended September 30,
   1998 or 1997.

   Interest costs related to exploration and development activities on unproved
   properties are capitalized until the related properties are evaluated and are
   subject to depletion.  The capitalization rates are based on the Company's
   weighted average cost of funds used to finance expenditures.

   Environmental expenditures that relate to current or future revenues are
   expensed or capitalized, as appropriate.  Expenditures that relate to an
   existing condition caused by  past operations, and do not contribute to
   current or future revenue generation, are expensed.  Liabilities are recorded
   when environmental assessments and/or clean-ups are probable, and the costs
   can be reasonably estimated.  Generally, the timing of these accruals
   coincides with the Company's commitment to a formal plan of action.

3. DEFERRED TAX ASSETS

   As a result of the net loss generated during the first nine months of 1998,
   the Company has deferred tax assets of $13.0 million as of September 30,
   1998.  The Company believes that sufficient future taxable income will be
   generated and has concluded that these deferred tax assets will more likely
   than not be realized.

4. INDUSTRY SEGMENT INFORMATION

   Historically, the Company's operations were concentrated primarily in two
   segments: the exploration and production of oil and natural gas and gas
   plant, pipeline and gas storage operations.  The Company's non-core gas
   gathering, pipeline and gas storage assets were reclassified to assets held
   for sale as of December 31, 1997, consistent with the Company's intention to
   dispose of these assets during 1998.  The Company completed the sale of its
   Bright Star gas gathering system in July 1998 and the Richfield gas storage
   assets in February 1998, at their approximate carrying values, and has signed
   a letter of intent with a third party to sell the remaining asset, the Illini
   pipeline.  Closing of the Illini pipeline sale is expected prior to year-end,
   pending finalization of a purchase and sale agreement and certain regulatory
   approvals.  The Company's policy is to record revenues and expenses
   associated with these assets, which are no longer being depreciated, until
   they are sold.

                                       10
<PAGE>
 
                             NUEVO ENERGY COMPANY
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                      For the Nine Months Ended
                                                                   -------------------------------
                                                                   September 30,    September 30,
                                                                        1998             1997
                                                                   --------------   --------------
                                                                                      (Restated)
<S>                                                                <C>              <C>
   SALES TO UNAFFILIATED CUSTOMERS:
       Oil and gas..............................................        $183,815         $249,045
       Gas plant, pipelines and other(1)........................           4,479           17,770
                                                                        --------         --------
          Total sales...........................................         188,294          266,815
       Gain on sale of assets, net..............................           5,768            2,134
       Other revenues...........................................           1,077            1,557
                                                                        --------         --------
          Total revenues........................................        $195,139         $270,506
                                                                        ========         ========
 
     OPERATING (LOSS) PROFIT BEFORE INCOME TAXES:
       Oil and gas..............................................        $  8,119         $ 81,591
       Gas plant, pipelines and other(1)........................            (392)           1,897
                                                                        --------         --------
                                                                           7,727           83,488
       Unallocated corporate expenses...........................          22,266           23,027
       Interest expense.........................................          23,325           20,593
       Dividends on Guaranteed Preferred Beneficial Interests
         in Company's Convertible Debentures (TECONS)...........           4,959            4,959
                                                                        --------         --------
       (Loss) income before income taxes, minority
         interest, and extraordinary item.......................        $(42,823)        $ 34,909
                                                                        ========         ========
 
     DEPRECIATION, DEPLETION AND AMORTIZATION:
       Oil and gas..............................................        $ 65,683         $ 73,544
       Gas plant, pipelines and other(1)........................             606            2,232
                                                                        --------         --------
                                                                        $ 66,289         $ 75,776
                                                                        ========         ========
</TABLE>

    (1) The Company sold its interests in the Benedum Plant System in May 1997,
    the Richfield gas storage assets in February 1998, and the Bright Star gas
    gathering system in July 1998.
 
5.  LONG-TERM DEBT

    Long-term debt consists of the following (amounts in thousands):

<TABLE>
<CAPTION>
                                                                                   September 30,             December 31,
                                                                                       1998                      1997
                                                                                   --------------       ------------------
 
<S>                                                                                 <C>                       <C>
9 1/2% Senior Subordinated Notes due 2006.....................................       $    160,000               $  160,000
8 7/8% Senior Subordinated Notes due 2008 (a).................................            100,000                      ---
Bank credit facility (b)......................................................            147,000                  142,000
OPIC credit facility..........................................................              4,828                    7,605
Other.........................................................................                ---                       51
                                                                                     ------------               ----------
        Total debt............................................................            411,828                  309,656
Less: current maturities......................................................             (3,703)                  (3,716)
                                                                                     ------------               ----------
Long-term debt................................................................       $    408,125               $  305,940
                                                                                     ============               ==========
</TABLE>

   (a) On June 8, 1998, the Company issued $100.0 million of 8 7/8% Senior
   Subordinated Notes due 2008.  Net proceeds from this offering of $97.6
   million were used to repay borrowings under the Company's credit facility.

   (b) Effective May 5, 1998, the borrowing base on the Company's credit
   facility with a bank group led by NationsBank of Texas, N.A., was increased
   from $330.0 million to $380.0 million.

                                       11
<PAGE>
 
                             NUEVO ENERGY COMPANY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULT OF OPERATIONS


6. (LOSS) EARNINGS PER SHARE COMPUTATION

   SFAS No. 128 requires a reconciliation of the numerator (income) and
   denominator (shares) of the basic earnings per share ("EPS") computation to
   the numerator and denominator of the diluted EPS computation.  In the three
   and nine-month periods ended September 30, 1998, weighted average potential
   dilutive common shares of  71,000 and 394,000, respectively, are not included
   in the calculation of diluted loss per share due to their anti-dilutive
   effect.  The Company's reconciliation is as follows:

<TABLE>
<CAPTION>
                                                                      For the Three Months Ended September 30,
                                                            ------------------------------------------------------------
                                                                         1998                           1997
                                                            ------------------------------   ---------------------------
                                                                 Loss           Shares          Income         Shares
                                                            --------------   -------------   ------------   ------------
<S>                                                         <C>              <C>             <C>            <C>
(Loss) earnings per Common share - Basic.................        $(11,245)          19,820           $352         19,688
Effect of dilutive securities:
Stock options............................................              --               --             --            663
                                                                 --------           ------           ----         ------
(Loss) earnings per Common share - Diluted...............        $(11,245)          19,820           $352         20,351
                                                                 ========           ======           ====         ======

                                                                      For the Nine Months Ended September 30,
                                                            ------------------------------------------------------------
                                                                         1998                           1997
                                                            ------------------------------   ---------------------------
                                                                 Loss           Shares          Income         Shares
                                                            --------------   -------------   ------------   ------------
<S>                                                         <C>              <C>             <C>            <C>
(Loss) earnings per Common share - Basic.................        $(25,449)          19,781        $17,925         19,822
Effect of dilutive securities:
Stock options............................................              --               --             --            677
                                                                 --------           ------        -------         ------
(Loss) earnings per Common share - Diluted...............        $(25,449)          19,781        $17,925         20,499
                                                                 ========           ======        =======         ======
</TABLE>

7. EMPLOYEE STOCK PURCHASE PLAN

   Effective March 1, 1998, the Company adopted an Employee Stock Purchase Plan
   ("ESPP"). The ESPP is a benefit plan that allows Nuevo employees to purchase
   Nuevo common stock through payroll deductions at a purchase price equal to
   85% of the fair market value of the common stock on the last day of the month
   in which contributions are withheld.  Fair market value is defined as the
   closing price on the last day of the month in which shares were traded. The
   Company's obligation under the ESPP is the remaining 15% of the purchase
   price of shares purchased by employees.  Participating employees may elect to
   withdraw or sell shares of stock after the expiration of one year from the
   purchase date.

8. CONTINGENCIES

   The Company has been named as a defendant in Gloria Garcia Lopez and Husband,
   Hector S. Lopez, Individually, and as successors to Galo Land & Cattle
   Company v. Mobil Producing Texas & New Mexico, et al. in the 79th Judicial
   District Court of Brooks County, Texas.  The plaintiffs allege: i)
   underpayment of royalties and claim damages, on a gross basis to all working
   interest owners, of $27.7 million plus $26.2 million in interest for the
   period from 1985 to date; ii) that their production was improperly commingled
   with gas produced from an adjoining lease, resulting in damages, including
   interest of $40.8 million (gross); and iii) numerous other claims that may
   result in unspecified damages.  Nuevo's working interest in these properties
   is 20%. The Company, along with the other defendants in this case, denies
   these allegations and is vigorously contesting these claims.  Management does
   not believe that the final outcome of this matter will have a material
   adverse impact on the Company's operating results, financial condition or
   liquidity.

   The Company has been named as a defendant in certain other lawsuits
   incidental to its business.  Management does not believe that the outcome of
   such litigation will have a material adverse impact on the Company's
   operating results or financial condition.  However, these actions and claims
   in the aggregate seek substantial damages against the Company and are subject
   to the inherent uncertainties in any litigation.  The Company is defending
   itself vigorously in all such matters.

                                       12
<PAGE>
 
                             NUEVO ENERGY COMPANY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


   In September 1997, there was a spill of crude oil into the Santa Barbara
   Channel from a pipeline that connects the Company's Point Pedernales field
   with shore-based processing facilities.  The volume of the spill was
   estimated to be 163 barrels of oil. The costs of the clean up and the cost to
   repair the pipeline either have been or are expected to be covered by
   insurance, less the Company's deductibles, which in total are $120,000.
   Repairs were completed by the end of 1997, and production recommenced in
   December 1997. The Company also has exposure to certain costs that may not be
   recoverable by insurance, including fines, penalties, and damages. Such costs
   are not quantifiable at this time, but are not expected to be material to the
   Company's operating results, financial condition or liquidity.

   In connection with their respective acquisitions of two subsidiaries owning
   interests in the Yombo field offshore West Africa (each a "Congo
   subsidiary"), the Company and a wholly-owned subsidiary of CMS NOMECO Oil &
   Gas Co. ("CMS") agreed with the seller not to claim certain tax losses
   incurred by such subsidiaries prior to the acquisitions.  Pursuant to the
   agreement, the Company and CMS may be liable to the seller for the recapture
   of these tax losses utilized by the seller in years prior to the acquisitions
   if certain triggering events occur.  A triggering event will not occur,
   however, if a subsequent purchaser enters into certain agreements specified
   in the consolidated return regulations intended to ensure that such losses
   will not be claimed.  The Company's potential direct liability could be as
   much as $50.0 million if a triggering event with respect to the Company
   occurs, and the Company believes that CMS's liability (for which the Company
   would be jointly liable with an indemnification right against CMS) could be
   as much as $67.0 million.  The Company does not expect a triggering event to
   occur with respect to it or CMS and does not believe the agreement will have
   a material adverse effect upon the Company.

   The Company's international investments involve risks typically associated
   with investments in emerging markets such as an uncertain political,
   economic, legal and tax environment and expropriation and nationalization of
   assets.  In addition, if a dispute arises in its foreign operations, the
   Company may be subject to the exclusive jurisdiction of foreign courts or may
   not be successful in subjecting foreign persons to the jurisdiction of the
   United States.  The Company attempts to conduct its business and financial
   affairs so as to protect against political and economic risks applicable to
   operations in the various countries where it operates, but there can be no
   assurance that the Company will be successful in so protecting itself.  A
   portion of the Company's investment in the Republic of Congo in West Africa
   ("Congo") is insured through political risk insurance provided by the
   Overseas Private Investment Corporation.  The Company is currently
   investigating its options for political risk insurance in the Republic of
   Ghana in West Africa ("Ghana").

   During 1997, a new government was established in the Congo.  Political unrest
   continues to exist in West Africa, with insurgents challenging the government
   of the neighboring Democratic Republic of Congo (formerly Zaire).  Although
   the political situation in the Congo has not to date had a material adverse
   effect on the Company's operations in the Congo, no assurances can be made
   that continued political unrest in West Africa will not have a material
   adverse effect on the Company and its operations in the Congo.

9. ACQUISITIONS

   In April 1998, the Company acquired a third party's interest in the Yombo
   field in the Congo for $7.8 million. Such acquisition added 3.4 million
   barrels of oil equivalent to the Company's December 31, 1997 reserve base and
   increased the Company's net working interest in the Congo from 43.75% to
   50.0%.

10. SUBSEQUENT EVENT

   On October 19, 1998, the Company announced that it signed a purchase and sale
   agreement with a third party for the sale of its East Texas natural gas
   assets for $190.6 million.  The effective date of the sale is July 1, 1998.
   Accordingly, the Company reclassified these assets to assets held for sale
   and discontinued depleting these assets during the third quarter of 1998.
   Closing is expected in either December 1998 or January 1999. The purchase
   price is subject to typical purchase price adjustments effective upon
   closing. The Company plans to use the net proceeds from the sale to eliminate
   its senior bank debt.  Estimated net proved reserves associated with these
   properties totaled approximately 275.0 billion cubic feet of natural gas
   equivalent at January 1, 1998.

                                       13
<PAGE>
 
                             NUEVO ENERGY COMPANY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


   FORWARD LOOKING STATEMENTS

   This document includes "forward looking statements" within the meaning of
   Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
   and Section 21E of the Securities Exchange Act of 1934 ("Exchange Act").  All
   statements other than statements of historical facts included in this
   document, including without limitation, statements under "Management's
   Discussion and Analysis of Financial Condition and Results of Operations"
   regarding the Company's financial position, estimated quantities and net
   present values of reserves, business strategy, the effect of political
   contingencies in foreign countries, plans and objectives of management of the
   Company for future operations and covenant compliance, are forward-looking
   statements.  The Company can give no assurances that the assumptions upon
   which such forward looking statements were based will prove to have been
   correct.  Important factors that could cause actual results to differ
   materially from the Company's expectations ("Cautionary Statements") are
   disclosed below and elsewhere in this document.  Additional Cautionary
   Statements are set forth in the Company's Form 10-K for the year ended
   December 31, 1997 under the caption "Risk Factors" and elsewhere, and are
   incorporated herein by reference.  Such Cautionary Statements include a
   description of risks associated with the volatility of oil and gas prices,
   uncertainties in estimating oil and gas reserves, the need to replace
   reserves, the substantial capital requirements associated with oil and gas
   operations, risks of foreign investment, operating risks, risks associated
   with competition and markets for production, as well as the effect of
   environmental and other regulations on the Company's business.  All
   subsequent written and oral forward-looking statements attributable to the
   Company or persons acting on its behalf are expressly qualified by the
   Cautionary Statements.

   Capital Resources and Liquidity

   Since inception, the Company has grown and diversified its operations through
   a series of opportunistic acquisitions of oil and gas properties and the
   subsequent exploitation of these properties.  The Company has complemented
   these efforts with an active exploration program, which provides exposure to
   prospects that have the potential to add substantially to the growth of the
   Company.  The funding of these activities has historically been provided by
   operating cash flows, debt and bank financing, private and public placements
   of debt and equity securities, property divestitures and joint ventures with
   industry participants.  Net cash provided by operating activities was $27.7
   million and $128.4 million for the nine months ended September 30, 1998 and
   1997, respectively.  The reduction in cash flows was primarily attributable
   to lower oil prices in the first nine months of 1998, compared with the first
   nine months of 1997, which is described under "Results of Operations (Nine
   months ended September 30, 1998 and 1997)".  As of September 30, 1998, the
   Company had $109.0 million of working capital.  Effective May 5, 1998, the
   borrowing base on the Company's credit facility was increased from $330.0
   million to $380.0 million.  The Company had unused commitments under the
   revolving credit line of $233.0 million as of September 30, 1998, subject to
   borrowing base determination.

   On October 19, 1998, the Company announced that it signed a purchase and sale
   agreement with a third party for the sale of its East Texas natural gas
   assets for $190.6 million.  The effective date of the sale is July 1, 1998.
   Accordingly, the Company reclassified these assets to assets held for sale
   and discontinued depleting these assets during the third quarter of 1998.
   Closing is expected in either December 1998 or January 1999. The purchase
   price is subject to typical purchase price adjustments effective upon
   closing. The Company plans to use the net proceeds from the sale to eliminate
   its senior bank debt.  Estimated net proved reserves associated with these
   properties totaled approximately 275.0 billion cubic feet of natural gas
   equivalent at January 1, 1998.

   On July 2, 1998, the Company announced that it anticipates receiving
   approximately $14.0 million from three separate transactions for its
   remaining non-core gas gathering, pipeline and storage assets.  The Company
   completed the sale of its Bright Star gas gathering system in July 1998 and
   Richfield Gas Storage facility ("Richfield") in February 1998, at their
   approximate carrying values, and has signed a letter of intent with a 

                                       14
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   third party to sell the remaining asset, the Illini Pipeline. Closing of the
   Illini Pipeline sale is expected prior to year-end, pending finalization of a
   purchase and sale agreement and certain regulatory approvals.

   On June 8, 1998, the Company issued $100.0 million of 8 7/8% Senior
   Subordinated Notes due 2008.  Net proceeds from this offering of $97.6
   million were used to repay borrowings under the Company's credit facility.

   The Company believes its working capital, cash flow from operations, and
   available financing sources are sufficient to meet its obligations as they
   become due and to finance its exploration and development programs.

   CAPITAL EXPENDITURES

   Due to lower average realized oil prices in the first quarter of 1998, the
   Company revised its capital spending plans for 1998. Originally, the Company
   planned to spend $150.0 million on development projects in 1998. The
   development budget was reduced to $112.0 million, affecting those projects
   with projected rates of return expected to fall below acceptable threshold
   levels assuming the continuation of current low oil prices. Management
   believes that all of these delayed development projects will ultimately be
   undertaken once oil prices return to historic norms.  In addition, the
   exploration budget was reduced from $47.0 million to $39.0 million,
   representing plans to drill fewer exploratory wells than originally planned.
   Drilling of the remaining exploration projects has been deferred until 1999.

   Exploration and development expenditures for the first nine months of 1998
   and 1997 are as follows (amounts in thousands):

                                              For the Nine Months Ended
                                                    September 30,
                                            ----------------------------
                                               1998              1997
                                            ----------        ----------     
                                
         United States                       $118,495          $138,443
         Africa                                29,968            12,932
                                            ----------        ----------
                  Total                      $148,463          $151,375
                                           ===========       ===========

   In the United States, Nuevo completed 154 producing wells out of 160 wells
   drilled during the first nine months of 1998, while internationally the
   Company discovered 7 new producers out of 13 wells drilled.   As of September
   30,1998, the Company was participating in the drilling or completing of an
   additional 12 wells.

   Significant exploration and development activity during the first nine months
   of 1998 included: development drilling of the Antelope Shale formation at the
   Monument Junction area in California and an offset to the B-14 Lower Sendji
   completion at the Yombo field offshore Congo, and exploratory drilling at
   Midway Peak in California, offshore the Republic of Ghana in West Africa
   ("Ghana") and in Tunisia, Africa.  The Company drilled 21 wells (20 of which
   were productive) in the Monument Junction area during the first nine months
   of 1998, bringing current volumes to approximately 3,100 net barrels of oil
   equivalent per day from 36 producing wells.  The Company is still in the
   progress of drilling the wells at Midway Peak and Tunisia.  Testing of these
   wells will begin when the drilling is complete.  In September 1998, the
   Company plugged and abandoned its first well in the East Cape Three Points
   prospect offshore Ghana due to the lack of commercial quantities of reserves.
   Dry hole costs for this well were $7.0 million net to the Company.

   Other significant development activities include a new steamflood project in
   the South Belridge field in California and the implementation of waterflood
   projects in the Sendji and Tchala formations at the Yombo field offshore
   Congo, and the Brea Olinda and Huntington Beach fields in California.
   Production responses have already been noted in each of these projects, which
   should result in production gains in 1999 and reserve bookings at January 1,
   1999 and beyond.

                                       15
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   In addition to its exploration and development activity, the Company acquired
   a third party's interest in the Yombo field in the Congo for $7.8 million in
   April 1998. Such acquisition added 3.4 million barrels of oil equivalent to
   the Company's December 31, 1997 reserve base and increased the Company's net
   working interest in the Congo from 43.75% to 50.0%.

   DERIVATIVE FINANCIAL INSTRUMENTS

   The Company utilizes derivative financial instruments to reduce its exposure
   to changes in the market price of natural gas and crude oil. Commodity
   derivatives utilized as hedges include futures, swap and option contracts,
   which are used to hedge natural gas and oil.  Natural gas basis swaps are
   sometimes used to hedge the basis differential between the derivative
   financial instrument index price and the natural gas field price.  In order
   to qualify as a hedge, price movements in the underlying commodity derivative
   must be highly correlated with the hedged commodity. Settlement of gains and
   losses on price swap contracts are realized monthly, generally based upon the
   difference between the contract price and the average closing New York
   Mercantile Exchange ("NYMEX") price and are reported as a component of oil
   and gas revenues and operating cash flows in the period realized.

   Gains and losses on option and futures contracts that qualify as a hedge of
   firmly committed or anticipated purchases and sales of oil and gas
   commodities are deferred on the balance sheet and recognized in income and
   operating cash flows when the related hedged transaction occurs. Premiums
   paid on option contracts are deferred in other assets and amortized into oil
   and gas revenues over the terms of the respective option contracts.  Gains or
   losses attributable to the termination of a derivative financial instrument
   are deferred on the balance sheet and recognized in revenue when the hedged
   crude oil and natural gas is sold. There were no such deferred gains or
   losses at September 30, 1998 or December 31, 1997.  Gains or losses on
   derivative financial instruments that do not qualify as a hedge are
   recognized in income currently.

   As a result of hedging transactions, oil and gas revenues were increased by
   $0.3 million and reduced by $1.6 million in the third quarter of 1998 and
   1997, respectively.  During the first nine months of 1998 and 1997, oil and
   gas revenues were increased by $0.5 million and reduced by $3.3 million,
   respectively, as a result of these transactions.

   CONTINGENCIES

   The Company has been named as a defendant in Gloria Garcia Lopez and Husband,
   Hector S. Lopez, Individually, and as successors to Galo Land & Cattle
   Company v. Mobil Producing Texas & New Mexico, et al. in the 79th Judicial
   District Court of Brooks County, Texas.  The plaintiffs allege: i)
   underpayment of royalties and claim damages, on a gross basis to all working
   interest owners, of $27.7 million plus $26.2 million in interest for the
   period from 1985 to date; ii) that their production was improperly commingled
   with gas produced from an adjoining lease, resulting in damages, including
   interest of $40.8 million (gross); and iii) numerous other claims that may
   result in unspecified damages.  Nuevo's working interest in these properties
   is 20%. The Company, along with the other defendants in this case, denies
   these allegations and is vigorously contesting these claims.  Management does
   not believe that the final outcome of this matter will have a material
   adverse impact on the Company's operating results, financial condition or
   liquidity.

   The Company has been named as a defendant in certain other lawsuits
   incidental to its business.  Management does not believe that the outcome of
   such litigation will have a material adverse impact on the Company's
   operating results or financial condition.  However, these actions and claims
   in the aggregate seek substantial damages against the Company and are subject
   to the inherent uncertainties in any litigation.  The Company is defending
   itself vigorously in all such matters.

   In September 1997, there was a spill of crude oil into the Santa Barbara
   Channel from a pipeline that connects the Company's Point Pedernales field
   with shore-based processing facilities.  The volume of the spill was
   estimated to be 163 barrels of oil.  The costs of the clean up and the cost
   to repair the pipeline either have been 

                                       16
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   or are expected to be covered by insurance, less the Company's deductibles,
   which in total are $120,000. Repairs were completed by the end of 1997, and
   production recommenced in December 1997. The Company also has exposure to
   certain costs that may not be recoverable by insurance, including fines,
   penalties, and damages. Such costs are not quantifiable at this time, but are
   not expected to be material to the Company's operating results, financial
   condition or liquidity.

   In connection with their respective acquisitions of two subsidiaries owning
   interests in the Yombo field offshore West Africa (each a "Congo
   subsidiary"), the Company and a wholly-owned subsidiary of CMS NOMECO Oil &
   Gas Co. ("CMS") agreed with the seller not to claim certain tax losses
   incurred by such subsidiaries prior to the acquisitions.  Pursuant to the
   agreement, the Company and CMS may be liable to the seller for the recapture
   of these tax losses utilized by the seller in years prior to the acquisitions
   if certain triggering events occur.  A triggering event will not occur,
   however, if a subsequent purchaser enters into certain agreements specified
   in the consolidated return regulations intended to ensure that such losses
   will not be claimed.  The Company's potential direct liability could be as
   much as $50.0 million if a triggering event with respect to the Company
   occurs, and the Company believes that CMS's liability (for which the Company
   would be jointly liable with an indemnification right against CMS) could be
   as much as $67.0 million.  The Company does not expect a triggering event to
   occur with respect to it or CMS and does not believe the agreement will have
   a material adverse effect upon the Company.

   The Company's international investments involve risks typically associated
   with investments in emerging markets such as an uncertain political,
   economic, legal and tax environment and expropriation and nationalization of
   assets.  In addition, if a dispute arises in its foreign operations, the
   Company may be subject to the exclusive jurisdiction of foreign courts or may
   not be successful in subjecting foreign persons to the jurisdiction of the
   United States.  The Company attempts to conduct its business and financial
   affairs so as to protect against political and economic risks applicable to
   operations in the various countries where it operates, but there can be no
   assurance that the Company will be successful in so protecting itself.  A
   portion of the Company's investment in the Congo is insured through political
   risk insurance provided by the Overseas Private Investment Corporation.  The
   Company is currently investigating its options for political risk insurance
   in Ghana.

   During 1997, a new government was established in the Congo.  Political unrest
   continues to exist in West Africa, with insurgents challenging the government
   of the neighboring Democratic Republic of Congo (formerly Zaire).  Although
   the political situation in the Congo has not to date had a material adverse
   effect on the Company's operations in the Congo, no assurances can be made
   that continued political unrest in West Africa will not have a material
   adverse effect on the Company and its operations in the Congo.

   CHANGE IN ACCOUNTING PRINCIPLE

   Effective January 1, 1998, the Company elected to convert from the full cost
   method to the successful efforts method of accounting for its investments in
   oil and gas properties. The Company believes that the successful efforts
   method of accounting is preferable, as it will provide a fair presentation of
   the Company's development activities in its core California business and the
   drilling success of its selective exploration activities, and reflect an
   impairment in the carrying value of its oil and gas properties only when
   there has been a permanent decline in their fair value. Accordingly, the
   December 31, 1997 condensed consolidated balance sheet, the condensed
   consolidated statements of operations for the three and nine months ended
   September 30, 1997, and the condensed consolidated statement of cash flows
   for the nine months ended September 30, 1997, have been restated to conform
   with successful efforts accounting. The effect of the accounting change,
   after tax, was to reduce December 31, 1997 retained earnings by $64.1
   million. For the condensed consolidated statement of operations for the three
   months ended September 30, 1997, the effect of the accounting change was to
   decrease net income by $5.9 million, or $0.30 per common share - basic and
   $0.29 per common share - diluted. For the condensed consolidated statement of
   operations for the nine months ended September 30, 1997, the effect of the
   accounting change was to decrease net income by $8.0 million, or $0.41 per
   common share - basic and $0.40 per common share - diluted. Had the Company
   not converted to the successful efforts

                                       17
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   method, the results of operations for the three months ended March 31, 1998,
   would have included a pre-tax full cost ceiling write-down of approximately
   $250.0 million.

   RECENT ACCOUNTING PRONOUNCEMENTS

   The Company adopted Statement of Financial Accounting Standards ("SFAS") No.
   130, "Reporting Comprehensive Income", effective January 1, 1998.
   Comprehensive income includes net income and all changes in an enterprise's
   other comprehensive income including, among other things, foreign currency
   translation adjustments, and unrealized gains and losses on certain
   investments in debt and equity securities. The implementation of this
   statement had no impact on the Company as there are no differences between
   comprehensive income (loss) and net income (loss) for the periods presented.

   In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
   No. 131, "Disclosures about Segments of an Enterprise and Related
   Information".  This statement establishes standards for reporting information
   about operating segments in annual financial statements and requires that
   enterprises report selected information about operating segments in interim
   reports.  The Company will adopt the provisions of SFAS No. 131 during 1998.
   As SFAS No. 131 establishes standards for reporting and display, the Company
   does not expect the adoption of this statement to have a material impact on
   its financial condition or results of operations.

   In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
   Instruments and Hedging Activities".  This statement establishes standards of
   accounting for and disclosures of derivative instruments and hedging
   activities.  This statement is effective for the Company beginning in the
   first quarter of the year 2000, however, early adoption is permitted.  The
   Company has not yet determined the impact of this statement on its financial
   condition or results of operations or whether it will adopt the statement
   early.

   YEAR 2000

   Nuevo, like all other enterprises that utilize computer technology, faces a
   threat of business disruption from the Year 2000 Issue.  The Year 2000 Issue
   ("Y2k") refers to the inability of computer and other information technology
   systems to properly process date and time information, stemming from the
   outdated programming practice of using two digits rather than four to
   represent the year in a date.  The consequence of Y2k is that computer and
   imbedded processing systems are at risk of malfunctioning, particularly
   during the transition from 1999 to 2000.

   The effects of Y2k are exacerbated by the interdependence of computer and
   telecommunication systems throughout the world.  This interdependence also
   exists among Nuevo and its vendors, customers and business partners, as well
   as with regulators in the U.S. and host governments abroad.

   The risks associated with Y2k fall into three general areas: i) financial and
   administrative systems, ii) imbedded systems in field process control units,
   and iii) third party exposures.  Nuevo intends to address each of these three
   areas through a readiness process that seeks to

   a)  increase the awareness of the issue among all employees; 
   b)  identify areas of potential risk;
   c)  assess the relative impact of these risks and the Company's ability to
       manage them;
   d)  remediate high priority risks wherever possible, and
   e)  engage in contingency planning for identifiable risks that cannot be
       remediated.

   The Company's Board of Directors has assigned the oversight of Y2k to the
   Audit Committee of the Board.  From the Audit Committee, all responsibility
   for the readiness effort runs through the Chief Executive Officer of the
   Company, and from him through the Chief Financial Officer (for financial and
   administrative systems) and the Vice President of Exploitation (for imbedded
   systems in field process control units).  As a 

                                       18
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   matter of routine, management of the Company updates the Audit Committee, and
   the entire Board, of its efforts to increase Nuevo's readiness for Y2k.

   The Company outsources the majority of its information technology
   administration to Novistar Inc., a subsidiary of Torch Energy Advisors Inc.
   ("Torch"), and outsources the management of its field operations to Torch
   Operating Company, another subsidiary of Torch.  As such, both Torch entities
   are intimately involved in Nuevo's efforts to increase its readiness for Y2k.
   Novistar has been planning for the impact of Y2k on its information
   technology systems since late 1997, and Torch Operating Company has been
   assessing the impact of Y2k on the assets it operates since early 1998.

   The Company and Torch have jointly developed a plan to address Nuevo's risks
   associated with Y2k.  (As used in the remainder of this Y2k discussion,
   references to the Company may include the Torch employees assisting the
   Company in its Y2k readiness program).  As of November 1, 1998, the Company
   is in various stages of implementation of the plan, as summarized below:

   Financial and Administrative Systems

   1. Awareness. Nuevo has conducted numerous Y2k informational programs with
   its employees and the employees of Torch who provide input to or utilize the
   output of the financial and administrative systems of the Company. Employees
   at all levels of the organization have been asked to participate in the
   identification of potential Y2k risks which might otherwise go unnoticed by
   higher level employees and officers of Nuevo, and as a result, awareness of
   the issue is considered high.

   2. Risk Identification. Nuevo's most significant financial and administrative
   systems exposure is the Y2k status of the accounting and land administration
   software package used by Novistar to collect and manage data for internal
   management decision making and for external financial reporting purposes.
   Other concerns include network hardware and software, desktop computing
   hardware and software, telecommunications and office space readiness.

   3. Risk Assessment. The failure to identify and correct a material Y2k
   problem could result in inaccurate or untimely financial information for
   management decision-making or financial reporting purposes. The severity of
   any such problems will impact the duration during which the quality of
   management information comes under question. At this time, management is
   confident that any Y2k disruptions associated with its financial and
   administrative systems will not have a material effect on the Company.

   4. Remediation. Since April of 1998, Novistar has been working on an upgrade
   to its accounting software, which is expected to achieve full Y2k compliance
   in the first half of 1999. In addition, Novistar has inventoried all network
   and desktop software applications used by Nuevo and believes them to be
   generally Y2k compliant. The costs of all such risk assessments and
   remediation are borne by Novistar under the terms of Nuevo's outsourcing
   agreements.

   5. Contingency Planning. Notwithstanding the foregoing, should there be
   significant unanticipated disruptions in Nuevo's financial and administrative
   systems, a number of accounting processes that are currently automated will
   need to be performed manually. Nuevo is currently considering its options
   with respect to contingency arrangements for temporary staffing to
   accommodate such situations.

   Imbedded Systems

   1. Awareness. The Company's Y2k program has involved all levels of management
   of field assets from production foremen and higher. Employees at all levels
   of the organization have been asked to participate in the identification of
   potential Y2k risks, which might otherwise go unnoticed by higher level
   employees and officers of Nuevo, and as a result, awareness of the issue is
   considered high.

                                       19
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   2. Risk Identification. Nuevo is conducting an extensive inventory of all
   imbedded computer systems within the process control units of its field
   operations. This inventory process is estimated to be approximately 75-80%
   complete as of this date. It is estimated that there are thousands of
   imbedded components residing in the hundreds of computerized systems within
   Nuevo's dozens of operated oil and natural gas fields and processing plants.
   Once inventoried, the readiness plan entails researching the manufacturer
   and/or installer of each component to determine the anticipated compliance or
   non-compliance of the component. To date, the vast majority of imbedded
   components so researched have been deemed either date-insensitive, or if they
   are date-sensitive, Y2k compliant. However, the complexity of imbedded
   systems is such that a small minority of non-compliant components, even a
   single non-compliant component, can corrupt an entire system. Therefore, once
   the component level evaluation is completed, a broader evaluation at the
   system level will commence.

   3. Risk Assessment. The failure to identify and correct a material Y2k
   problem could result in outcomes ranging from errors in data reporting to
   curtailments or shutdowns in production. Nuevo is actively engaged in a
   program to prioritize the remediation of imbedded components and systems
   which are either known to be Y2k non-compliant or which have higher risk of
   Y2k failures, and to further prioritize remediation targets by the
   anticipated financial impact of any such failures on the Company. To assist
   in this effort, Nuevo and Torch Operating Company have retained consultants
   who are knowledgeable and experienced in the assessment of Y2k issues
   impacting field operations. Nuevo intends to give extremely high priority to
   the remediation of any situation that impacts employee health and safety or
   environmental security. However, the effort to assess the situation is
   dynamic and will likely not be fully completed by December 31, 1999. The cost
   of the assessment is not expected to be material to Nuevo's financial
   results. However, at this time management is unable to express any degree of
   confidence that there will not be material production disruptions associated
   with Y2k non-compliance. Depending on the magnitude of any such disruptions
   and the time required to correct them, such failures could materially and
   adversely impact the Company's results of operations, liquidity and financial
   condition.

   4. Remediation. Once identified, assessed and prioritized, Nuevo intends to
   test, upgrade and certify those imbedded components and systems in field
   process control units deemed to pose the greatest risk of significant non-
   compliance. It is important to note that in some circumstances, the
   procedures used to test imbedded components for Y2k compliance themselves
   pose a risk of damaging the component or corrupting the system, thereby
   accelerating the consequences of Y2k failures. Accordingly, there may be
   situations in which a decision not to test may be deemed the most prudent. As
   of November 12, 1998, Nuevo is in the process of formulating and approving a
   capital budget for its fiscal year ended December 31, 1999, and consideration
   is being given to the anticipated costs to remediate or replace imbedded
   components and systems that pose the greatest risk of significant Y2k non-
   compliance. The amount anticipated to be budgeted for these costs is not
   expected to be material to the liquidity and financial condition of the
   Company; however, as the assessment work is at an early stage and is expected
   to identify risks during 1999, there can be no assurances that actual capital
   spending on Y2k remediation will not be significantly in excess of any
   amounts originally budgeted.

   5. Contingency Planning. Should material production disruptions occur as a
   result of Y2k failures in field operations, Nuevo's operating cash flow will
   be impacted. This contingency is being factored into deliberations on capital
   budgeting, liquidity and capital adequacy. It is management's intention to
   maintain adequate financial flexibility to sustain the Company during any
   such period of cash flow disruption.

   Third Party Exposures

   1. Awareness. Nuevo has conducted numerous Y2k informational programs with
   its employees and the employees of Torch who have significant interaction
   with outside vendors, customers, and business partners of the Company. All
   such employees have been asked to participate in the identification of
   potential third party Y2k risks, which might otherwise go unnoticed by higher
   level employees and officers of Nuevo, and as a result awareness of the issue
   is considered high.

                                       20
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


   2. Risk Identification. Nuevo's most significant third party Y2k exposure is
   to the refinery customers who purchase its oil production. Other significant
   concerns include the readiness of third party crude oil and natural gas
   pipeline facilities involved in the transportation of Nuevo's products, the
   availability of electric power to Nuevo's field operations, the integrity of
   global telecommunication systems, the readiness of commercial banks to
   execute electronic fund transfers, and of the ability of the financial
   community to maintain an orderly market in Nuevo's securities.

   3. Risk Assessment. Refineries are extremely complex operations containing
   hundreds or thousands of computerized processes. The failure on the part of a
   Nuevo refining customer to identify and correct a material Y2k problem could
   result in material disruptions in the sale of Nuevo's production to that
   refinery. In many cases, affected Nuevo production may not be easily shifted
   to other markets, and the result can range from reduced realizations on crude
   oil produced, curtailed production or even shut-in production. Failures of
   pipelines that connect Nuevo's production to markets may have similar
   effects. Although the Company has made inquiries to key third parties on the
   subject of Y2k readiness and will continue to do so, it has no ability to
   require responses to such inquiries or to independently verify their
   accuracy. Accordingly, management is unable to express any degree of
   confidence that there will not be material production disruptions associated
   with third party Y2k non-compliance. Depending on the magnitude of any such
   disruptions and the time required to correct them, such failures could
   materially and adversely impact the Company's results of operations,
   liquidity and financial condition.

   4. Remediation. Where Nuevo perceives significant risk of Y2k non-compliance
   that may have a material impact on the Company, and where the relationship
   between the Company and a vendor, customer or business partner permits, joint
   testing may be undertaken during 1999 to further identify these risks.

   5. Contingency Planning. Should material production disruptions occur as a
   result of Y2k failures of third parties, Nuevo's operating cash flow will be
   impacted. This contingency is being factored into deliberations on capital
   budgeting, liquidity and capital adequacy. It is management's intention to
   maintain adequate financial flexibility to sustain the Company during any
   such period of cash flow disruption.

   OIL AND GAS PRICES

   The Company's revenues, cash flows, results of operations and liquidity are
   dependent on oil and gas prices, as is its ability to acquire financing for
   its operations.  Approximately 77% of the Company' production for the first
   nine months of 1998 was oil.  Oil prices during 1998 have been very low
   compared to historical prices.  As a result, the Company's revenues, earnings
   and cash flows have been materially reduced compared to 1997, even though
   production levels have increased during 1998.  In response to low oil prices,
   the Company reduced its capital expenditure budget, postponing projects which
   are not expected to generate an acceptable rate of return at current low oil
   prices.  Although the Company believes that its cash flows from operations
   and borrowing capacity will be sufficient to meet the Company's needs for the
   foreseeable future, continued low oil prices will continue to adversely
   affect the Company.

                                       21
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



RESULTS OF OPERATIONS (THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997)

The following table sets forth certain operating information of the Company
(inclusive of the effect of crude oil and natural gas hedging) for the periods
presented:
<TABLE>
<CAPTION>
                                                Three Months
                                             Ended September 30,        
                                             -------------------        %
                                                                    Increase/
                                               1998       1997     (Decrease)
                                             --------   --------   -----------
<S>                                          <C>        <C>        <C>
 
Production:
     Oil and condensate (MBBLS)...........      4,732      4,564         3.7%
     Natural gas (MMCF)...................      7,892      9,052       (12.8%)
     Natural gas liquids (MBBLS)..........         59         77       (23.4%)
 
Average Sales Price:
     Oil and condensate ($ per barrel)....     $ 9.41     $13.93       (32.4%)
     Natural gas ($ per mcf)..............     $ 1.97     $ 1.89         4.2%
 
Average unit production cost(1) per BOE...     $ 5.57     $ 4.90        13.7%
</TABLE>

(1)  Costs incurred to operate and maintain wells and related equipment and
     facilities, including ad valorem and severance taxes.

Revenues

Oil and gas revenues for the three months ended September 30, 1998 were $60.8
million, or 26% lower than oil and gas revenues of $81.8 million for the same
period in 1997.  This decrease is due to lower realized oil prices in the third
quarter of 1998.

Gain on sale of assets for the three months ended September 30, 1998 was $4.1
million, compared to a loss on sale of assets of $2.3 million for the three
months ended September 30, 1997.  The gain on sale of assets in the third
quarter of 1998 relates to the sale of the Company's interest in the Sansinena
field in California.   The loss on sale of assets in the third quarter of 1997
is comprised of a $1.6 million loss on the sale of the Company's interest in the
South Timbalier field and a $0.7 million final accounting adjustment to the
second quarter 1997 gain on sale of the Benedum Plant System.

Expenses

Lease operating expenses for the three months ended September 30, 1998 totaled
$34.0 million, or 13% higher than $30.1 million for the three months ended
September 30, 1997, primarily due to an increase in workovers and steam costs,
primarily in California, as compared to the third quarter of 1997.  These
increases resulted in lease operating expenses per barrel of oil equivalent of
$5.57 in the third quarter of 1998, compared to $4.90 in the same period in
1997.

Exploration costs, including geological and geophysical ("G&G") costs, dry hole
costs and delay rentals, were $11.9 million and $4.1 million for the three
months ended September 30, 1998 and 1997, respectively. Exploration costs for
the three months ended September 30, 1998 included:  $10.1 million of dry hole
costs ($7.0 million of which was attributable to exploration activity in Ghana),
$1.0 million of G&G costs, $0.5 million of delay rentals and $0.3 million of
other exploration costs.  Exploration costs for the three months ended September
30, 1997 included $3.3 million of dry hole costs, $0.6 million of G&G costs and
$0.2 million of delay rentals and other exploration costs.

                                       22
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Depreciation, depletion and amortization of $20.3 million for the three months
ended September 30, 1998 reflects a 28% decrease from $28.1 million in the same
period in 1997, due primarily to the year-end 1997 impairment of $30.0 million
related to the excess of capitalized costs over future net revenues, as well as
the reclassification of the East Texas oil and gas properties to assets held for
sale as of July 1, 1998.

General and administrative expenses, along with outsourcing fees, decreased 22%
to $7.0 million for the three months ended September 30, 1998, from $8.9 million
for the same period in 1997.  This decrease is primarily due to the $1.7 million
severance expense incurred in the third quarter of 1997 associated with the
resignation of the Company's president and chief executive officer.

Interest expense increased to $8.9 million for the three months ended September
30, 1998 from $6.6 million in the same period of 1997.  This 35% increase is
primarily the result of additional borrowings under the Company's credit
facility and the issuance in June 1998 of $100.0 million of 8 7/8% Senior
Subordinated Notes due 2008.

Net (Loss) Income

A net loss of $11.2 million, ($0.57) per common share  basic and diluted,
resulted for the three months ended September 30, 1998, as compared to net
income of $0.4 million, $0.02 per common share  basic and diluted, in the same
period in 1997.

RESULTS OF OPERATIONS (NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997)

The following table sets forth certain operating information of the Company
(inclusive of the effect of crude oil and natural gas hedging) for the periods
presented:
<TABLE>
<CAPTION>
                                                 Nine Months
                                             Ended September 30,        
                                             -------------------        %
                                                                    Increase/
                                               1998       1997     (Decrease)
                                             --------   --------   -----------
<S>                                          <C>        <C>        <C>
Production:
     Oil and condensate (MBBLS)...........     13,981     13,021         7.4%
     Natural gas (MMCF)...................     24,628     26,812        (8.1%)
     Natural gas liquids (MBBLS)..........        175        207       (15.5%)
 
Average Sales Price:
     Oil and condensate ($ per barrel)....    $  9.45    $ 14.90       (36.6%)
     Natural gas ($ per mcf)..............    $  2.00    $  1.94         3.1%
 
Average unit production cost(1) per BOE...    $  5.47    $  4.98         9.8%
</TABLE>

(1)  Costs incurred to operate and maintain wells and related equipment and
     facilities, including ad valorem and severance taxes.

Revenues

Oil and gas revenues for the nine months ended September 30, 1998 were $183.8
million, or 26% lower than oil and gas revenues of $249.0 million for the same
period in 1997.  This decrease is primarily due to lower realized oil prices in
1998, which were partially offset by increased production and higher gas prices
during the period.

Gas plant revenues of  $2.0 million and $13.8 million are reflected in the nine
months ended September 30, 1998 and 1997, respectively.  The 85% decrease in
revenues is due to the sale of the Company's interest in the Benedum Plant
System during the second quarter of 1997.

Gain on sale of assets for the nine months ended September 30, 1998 was $5.8
million. This gain on sale of assets includes a $4.1 million gain on the sale of
the Company's interest in the Sansinena field in California in the third quarter
and a $1.7 million gain on the sale of the Company's interest in the Coke field
in Chapel Hill, Texas in the 

                                       23
<PAGE>
 
                             NUEVO ENERGY COMPANY
   ITEM. 2     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


first quarter. Gain on sale of assets (net) for the nine months ended September
30, 1997 was $2.1 million. This net gain includes: a gain of $1.4 million on the
sale of the Company's interest in Second Bayou, Weeks Island, Louisiana, a $2.3
million gain on the sale of the Company's interest in the Benedum Plant System,
and a $1.6 million loss on the sale of the Company's interest in the South
Timbalier field.

Expenses

Lease operating expenses for the nine months ended September 30, 1998 totaled
$99.8 million, compared to $88.1 million for the same period in 1997.  This 13%
increase is primarily due to an increase in workovers of $8.3 million in the
first nine months of 1998 as compared to the same period in 1997, as well as
poor weather conditions in the first quarter of 1998 in California that caused
landslides and power outages, which resulted in $2.3 million of incremental,
unusual costs and contributed to decreased production.  Lease operating expenses
per BOE were $5.47 in the first nine months of 1998, compared to $4.98 in the
same period in 1997.

Plant operating expenses of $2.3 million are reflected in the nine months ended
September 30, 1998 as compared to $12.5 million for the nine months ended
September 30, 1997.  The 82% decrease in gas plant expenses is due to the sale
of the Company's interest in the Benedum Plant System during the second quarter
of 1997.

Exploration costs, including G&G costs, dry hole costs and delay rentals, were
$16.0 million and $5.7 million for the nine months ended September 30, 1998 and
1997, respectively. Exploration costs for the nine months ended September 30,
1998 included:  $10.2 million of dry hole costs ($7.0 of which relates to
exploration activity in Ghana),  $4.6 million of G&G costs,  $0.6 million of
delay rentals and $0.6 million of other exploration costs. Exploration costs for
the nine months ended September 30, 1997 included $4.8 million of dry hole
costs, $0.6 million of G&G costs and $0.3 million of delay rentals and screening
costs.

Depreciation, depletion and amortization of $66.8 million for the nine months
ended September 30, 1998 reflects a decrease of 12% from $76.3 million in the
same period in 1997, due primarily to the year-end 1997 impairment of $30.0
million related to the excess of capitalized costs over future net revenues, as
well as the reclassification of the East Texas oil and gas properties to assets
held for sale as of July 1, 1998.

General and administrative expenses, along with outsourcing fees, decreased 4%
to $22.7 million for the nine months ended September 30, 1998, from $23.7
million for the same period in 1997. This decrease is primarily due to the $1.7
million severance expense incurred in the third quarter of 1997 associated with
the resignation of the Company's president and chief executive officer, offset
in part by non-recurring costs incurred in the first nine months of 1998
associated with outside engineering costs and third-party consulting studies
associated with the re-negotiation of the Company's outsourcing agreements.

Interest expense increased to $23.3 million for the nine months ended September
30, 1998 from $20.6 million in the same period of 1997.  This 13% increase is
primarily the result of additional borrowings under the Company's credit
facility and the issuance in June 1998 of $100.0 million of 8 7/8% Senior
Subordinated Notes due 2008.

Extraordinary Item

In June 1997, the Company redeemed its 12 1/2% Senior Subordinated Notes at a
total cost of $78.0 million, representing $75.0 million face value of the debt
plus a 4% premium of $3.0 million.  The redemption resulted in an extraordinary
loss on early extinguishment of debt, net of the related tax benefit, of $3.0
million.  The Company used proceeds from its bank facility to fund the
redemption.

Net (Loss) Income

A net loss of $25.4 million, ($1.29) per common share - basic and diluted,
resulted for the nine months ended September 30, 1998, as compared to net income
of $17.9 million, $0.90 per common share - basic and $0.87 per common share -
diluted, in the same period in 1997.

                                       24
<PAGE>
 
                              NUEVO ENERGY COMPANY

                          PART II.  OTHER INFORMATION

                                        
ITEM 1.  LEGAL PROCEEDINGS

                    None.

ITEM 2.  CHANGES IN SECURITIES

                    None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                    None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                    None.

ITEM 5.  OTHER INFORMATION

                    None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                    10. Material Contracts
                        10.1  Employment agreement with Michael P. Darden.

                    27. Financial Data Schedule

                    Reports on Form 8-K.
 
                    1.   None.

 

                                       25
<PAGE>
 
                             NUEVO ENERGY COMPANY
                                        
                    PART II.  OTHER INFORMATION (CONTINUED)
                                        
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    NUEVO ENERGY COMPANY
                                         (Registrant)



Date:  November 13, 1998            By: /s/  Douglas L. Foshee
       -----------------               ----------------------------
                                       Douglas L. Foshee
                                       Chairman, President and Chief Executive
                                       Officer


Date:  November 13, 1998            By: /s/ Robert M. King
       -----------------               ---------------------------
                                       Robert M. King
                                       Senior Vice President and Chief Financial
                                       Officer

                                       26

<PAGE>
 
                             EMPLOYMENT AGREEMENT


     Agreement made as of this date by and between Michael P. Darden ("Darden")
and Nuevo Energy Company, a Delaware corporation having a principal place of
business at 1331 Lamar, Suite 1650, Houston, Texas 77010 (the "Company").

     Darden has been offered employment with the Company as Vice President,
Business Development, in accordance with the terms set forth more fully below.

     Darden has accepted such offer by the Company.

     NOW, THEREFORE, for value received, it is mutually agreed between the
parties hereto as follows:

     1.  Employment and Term.  The Company hereby employs Darden and Darden
hereby agrees to serve as the Vice President, Business Development of the
Company.

     2.  Position and Responsibilities.  Darden shall serve as Vice President,
Business Development of the Company, and Darden shall exercise such powers and
comply with and perform such directions and duties in relation to the business
and affairs of the Company as are consistent with the duties of individuals
having similar positions with similar corporations, and as may from time to time
be vested in or given to him by the President and Chief Executive Officer or the
Board of Directors of the Company and shall use his best efforts to improve and
extend the business of the Company.  Darden shall at all times report to, and
his activities shall be subject to the direction and control of, the President
and Chief Executive Officer.  Darden agrees to devote substantially all of his
business time, attention and services to the diligent, faithful and competent
discharge of such duties for the successful operation of the Company's business.

     3.  Compensation.

          A.  In consideration of the services to be rendered by Darden to the
Company, the Company will pay to Darden a salary of $155,000 per annum for the
year ending December 31, 1998, for a monthly rate of $12,916.67.  Salary for
subsequent years shall be at equivalent of increased rates as may be agreed by
the Company and Darden.   Such salary shall be payable in conformity with the
Company's prevailing practice for executives'  compensation as such practice
shall be established or modified from time to time.  Salary payments shall be
subject to all applicable federal and state withholding, payroll and other
taxes.

          B. The Company agrees to provide the following benefits to Darden as a
part of his employment;

              (1)  Four weeks of paid vacation (calculated on a per pay period
                   basis).
              (2)  Eleven paid holidays per year.
              (3)  Participation in the 401(k) Retirement Plan upon date of
                   hire.
              (4)  Health and welfare benefits in accordance with the various
                   plan documents.

                                       1
<PAGE>
 
              (5)  Participation in the Nuevo Energy Deferred Compensation Plan.
              (6)  Short term illness plan upon hire and long term illness plan
                   after one year of employment.
              (7)  Company-paid parking.
              (8)  Houston Center Club Fitness and Dining Facility Membership
                   Program.
              (9)  Participation in Nuevo Bonus Pool, although participation as
                   to cash bonuses will not commence until 1999.

          C. In addition to that provided under the basic benefit plans, the
Company agrees to provide Darden with the following insurance coverages;

              (1)  Increased Life and/or Accidental Death and Dismemberment
                   coverage for international work and travel.
              (2)  Directors and Officers Liability coverage.

          D.  The Company agrees to pay Darden a signing bonus as set out in
that letter dated April 3, 1998 from Douglas L. Foshee to Darden, and to award
Darden, as part or the signing bonus, options to purchase common stock of the
Company as set out in the letter.  In the event the Company exercises its right
under Paragraph 4(C) below, the signing bonus shall be taken into consideration
when determining Darden's 1998 bonus.

     4.  Termination.  Darden's term of employment under this Employment
Agreement may be terminated as follows:

         A.  At Darden's Option.  Darden may terminate his employment
hereunder, with or without cause, at any time upon at least thirty (30) days'
advance written notice to the Company.  In such event, Darden shall be entitled
to no severance or other termination benefits.

         B.  At the Election of the Company for Just Cause.  The Company may,
immediately and unilaterally, terminate Darden's employment for just cause at
any time by written notice to Darden.  Termination of Darden's employment by the
Company shall constitute a termination "for just cause" if such termination is
for one or more of the following reasons:  (i) the willful failure or refusal of
Darden to render services to the Company in accordance with his obligations
under this Employment Agreement, such failure or refusal to be uncured and
continuing for a period of not less than 15 days after written notice outlining
the situation is given by the Company to Mr. Darden; (ii) the commission by
Darden of an act of fraud or embezzlement against the Company or the commission
by Darden or any other action with the intent to injure the Company or (iii)
Darden having been convicted of a felony.  In such event, Darden shall be
entitled to no severance or other termination benefits.

         C.  At the Election of the Company for Reasons Other than Just Cause.
The Company may, immediately and unilaterally, terminate Darden's employment at
any time or may constructively discharge him by substantially reducing his
responsibilities to less than those outlined in Section 2 herein without cause
by giving written notice to Darden of the Company's election to so terminate or
constructively discharge.  In the event the Company exercises its right to
terminate or constructively discharge Darden under this Paragraph 4 (C), the
Company agrees to pay Darden two (2) years salary and bonus (calculated based on
the average of the last two 

                                       2
<PAGE>
 
year's bonus award, but using only years in which Darden was actually employed
by the Company). In addition, in the event the Company exercises its right to
terminate or constructively discharge Darden under this Paragraph 4 (C), all
options previously awarded to Darden will, to the extent not already vested,
vest immediately and Darden will have 365 days to exercise any of his vested
options.

     5.  Consent and Waiver by Third Parties.  Darden hereby represents and
warrants that he has obtained all necessary waivers and/or consents from third
parties as to enable him to accept employment with the Company on the terms and
conditions set forth herein and to execute and perform this Employment Agreement
without being in conflict with any other agreement, obligations or understanding
with any such third party.

     6.  Waivers and Modifications.  This Employment Agreement may be modified,
and the rights and remedies of any provision hereof may be waived, only in
accordance with this Paragraph 6.  No modification or waiver by the Company
shall be effective without the consent of at least a majority of the Board of
Directors then in office at the time of such modification or waiver.  No waiver
by either party of any breach by the other or any provision hereof shall be
deemed to be a waiver of any later or other breach thereof or as a waiver of any
other provision of this employment Agreement.  This Employment Agreement sets
forth all of the terms of the understandings between the parties with reference
to the subject matter set forth herein and may be waived, changed, discharged or
terminated orally or by any course of dealing between the parties, but only by
an instrument in writing signed by the party against whom any waiver, change,
discharge or termination is sought.

     7.  Governing Law.  This Employment Agreement shall be construed in
accordance with the laws of the State of Texas.

     8.  Severability.  In case any one or more of the provisions contained in
this Employment Agreement for any reason shall be held to be invalid, illegal or
unenforceable in any respect, such invalidity, illegality or unenforceability
shall not affect any other provision of this Employment Agreement, but this
Employment Agreement shall be construed as if such invalid, illegal or
unenforceable provisions had never been contained herein.
 
     IN WITNESS WHEREOF, each of the parties hereto has executed this Employment
Agreement under seal as of this 11th day of May 1998.

                                        NUEVO ENERGY COMPANY


                                        By:  /s/ James T. Hackett
                                             ----------------------------------
                                             James T. Hackett
                                             Chairman, Compensation Committee


                                             /s/ Michael P. Darden
                                             ----------------------------------
                                             Michael P. Darden

                                       3

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998
<PERIOD-START>                             JUL-01-1998             JAN-01-1998
<PERIOD-END>                               SEP-30-1998             SEP-30-1998
<CASH>                                           3,883                   3,883
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   35,638                  35,638
<ALLOWANCES>                                         0                       0
<INVENTORY>                                        465                     465
<CURRENT-ASSETS>                               157,264                 157,264
<PP&E>                                       1,021,866               1,021,866
<DEPRECIATION>                               (330,500)               (330,500)
<TOTAL-ASSETS>                                 874,739                 874,739
<CURRENT-LIABILITIES>                           48,306                  48,306
<BONDS>                                        408,125                 408,125
                          115,000                 115,000
                                          0                       0
<COMMON>                                           203                     203
<OTHER-SE>                                     300,711                 300,711
<TOTAL-LIABILITY-AND-EQUITY>                   874,739                 874,739
<SALES>                                         61,620                 188,294
<TOTAL-REVENUES>                                65,966                 195,139
<CGS>                                           46,913                 120,046
<TOTAL-COSTS>                                   67,174                 186,863
<OTHER-EXPENSES>                                 7,007                  22,815
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              10,534                  28,284
<INCOME-PRETAX>                               (18,749)                (42,823)
<INCOME-TAX>                                   (7,504)                (17,374)
<INCOME-CONTINUING>                           (11,245)                (25,449)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                  (11,245)                (25,449)
<EPS-PRIMARY>                                    (.57)                  (1.29)
<EPS-DILUTED>                                    (.57)                  (1.29)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission