LASER VISION CENTERS INC
S-3/A, 1999-04-23
OFFICES & CLINICS OF DOCTORS OF MEDICINE
Previous: HARTFORD INTERNATIONAL OPPORTUNITIES HLS FUND INC, 485BPOS, 1999-04-23
Next: STERICYCLE INC, 8-K, 1999-04-23



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 22, 1999
    
                                                      REGISTRATION NO. 333-72941
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                      ------------------------------------
 
   
                               Amendment No. 2 to
    
                                    Form S-3
                             REGISTRATION STATEMENT
                                   UNDER THE
                             SECURITIES ACT OF 1933
                      ------------------------------------
                           LASER VISION CENTERS, INC.
                   (Exact name of registrant in its charter)
 
<TABLE>
<S>                                <C>                                <C>
           DELAWARE                                                             43-1530063
   (State of jurisdiction of                                                 (I.R.S. Employer
incorporation or organization)                                            identification number)
</TABLE>
 
                     540 MARYVILLE CENTRE DRIVE, SUITE 200
                           ST. LOUIS, MISSOURI 63141
                                 (314) 434-6900
         (Address and telephone number of principal executive offices.)
 
                              ROBERT W. MAY, ESQ.
                     540 MARYVILLE CENTRE DRIVE, SUITE 200
                           ST. LOUIS, MISSOURI 63141
                                 (314) 434-6900
           (Name, address and telephone number of agent for service)
 
   
                                With copies to:
 
<TABLE>
<S>                                                 <C>
            JAMES R. DANKENBRING, ESQ.                             J. MARK KLAMER, ESQ.
   DANKENBRING GREIMAN OSTERHOLT & HOFFMANN P.C.                      BRYAN CAVE LLP
           120 SOUTH CENTRAL, SUITE 500                     ONE METROPOLITAN SQUARE, SUITE 3600
             ST. LOUIS, MISSOURI 63105                           ST. LOUIS, MISSOURI 63102
                  (314) 863-7733                                      (314) 259-2000
</TABLE>
    
 
APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
    As soon as possible following the effectiveness of this registration
statement.
    If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box.  [ ]
    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plan, check the following box.  [ ]
    If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]
    If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
    If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
                      ------------------------------------
                        CALCULATION OF REGISTRATION FEE
 
<TABLE>
<S>                                            <C>                    <C>                      <C>
- -----------------------------------------------------------------------------------------------------------------------
                                                                          PROPOSED MAXIMUM
           TITLE OF EACH CLASS OF                   AMOUNT TO BE         AGGREGATE OFFERING           AMOUNT OF
         SECURITIES TO BE REGISTERED               REGISTERED(1)            PRICE(1)(2)            REGISTRATION FEE
- -----------------------------------------------------------------------------------------------------------------------
Common stock, par value $0.01 per share......        1,978,000              $54,395,000                $15,122
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
 
   
(1) Includes 258,000 shares that the underwriters have the option to purchase
    from selling stockholders to cover over-allotments, if any.
    
(2) Estimated solely for the purposes of computing the registration fee in
    accordance with Rule 457(c) under the Securities Act of 1933, as amended.
 
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT
TO SAID SECTION 8(A), MAY DETERMINE.
    An Index of the Exhibits to this registration statement can be found at page
II-2.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
     THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE
     MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH
     THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT
     AN OFFER TO SELL THESE SECURITIES, AND WE ARE NOT SOLICITING AN OFFER TO
     BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.
 
   
                  SUBJECT TO COMPLETION, DATED APRIL 22, 1999
    
 
                                1,720,000 SHARES
                                      LOGO
                                  COMMON STOCK
                            ------------------------
   
     Laser Vision is offering 1,000,000 shares and the selling stockholders are
offering 720,000 shares. Our common stock is listed on the Nasdaq National
Market under the symbol "LVCI." On April 21, 1999, the reported last sale price
of the common stock on the Nasdaq National Market was $47.00 per share.
    
                            ------------------------
                 INVESTING IN THE COMMON STOCK INVOLVES RISKS.
   
                    SEE "RISK FACTORS" BEGINNING ON PAGE 7.
    
                            ------------------------
   
                           PRICE $            A SHARE
    
                            ------------------------
 
<TABLE>
<CAPTION>
                                                                  Per Share              Total
                                                             -------------------  -------------------
<S>                                                          <C>                  <C>
Public offering price.......................................          $                    $
Underwriting discount.......................................          $                    $
Proceeds, before expenses, to Laser Vision..................          $                    $
Proceeds, before expenses, to the selling stockholders......          $                    $
</TABLE>
 
   
     Certain selling stockholders have granted the underwriters the right to
purchase up to an additional 258,000 shares of common stock to cover
over-allotments. The underwriters expect to deliver the shares to purchasers on
          , 1999.
    
 
     The Securities and Exchange Commission and state securities regulators have
not approved or disapproved these securities, or determined if this prospectus
is truthful or complete. Any representation to the contrary is a criminal
offense.
                            ------------------------
 
A.G. EDWARDS & SONS, INC.
                        PRUDENTIAL SECURITIES
                                            WARBURG DILLON READ LLC
 
                      Prospectus dated             , 1999
<PAGE>   3
 
                             OUR ACTIVE U.S. SITES
 
   
Below is a map of the U.S. showing our ten fixed laser sites and the sites
served by our 25 mobile lasers and our 23 mobile cataract systems.
    
 
                    "ROLL-ON/ROLL-OFF" EXCIMER LASER SYSTEM
 
[Picture showing a mobile excimer laser system being loaded from its specially
modified delivery vehicle.]
 
   
    
<PAGE>   4
 
   
     Some of the statements in this prospectus contain forward looking
information. These statements are found in the sections entitled "Risk Factors,"
"Use of Proceeds," "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and "Business." They include statements concerning
our business strategy, liquidity and capital expenditures, use of proceeds from
this offering, our financing plans, trends in our industry and trends in
government regulation.
    
 
     You can identify these statements by forward looking words such as
"expect," "believe," "goal," "plan," "intend," "estimate," "may" and "will" or
similar words. You should be aware that these statements are subject to known
and unknown risks, uncertainties and other factors, including those discussed in
the section entitled "Risk Factors," that could cause the actual results to
differ materially from those suggested by the forward looking statements.  See
"Forward Looking Statements."
 
                               PROSPECTUS SUMMARY
 
     This summary highlights information contained elsewhere in this prospectus.
This summary does not contain all of the information that you should consider
before investing in our common stock. You should carefully read the entire
prospectus, including the documents incorporated by reference into it,
particularly the section entitled "Risk Factors" and the consolidated financial
statements and the notes to the consolidated financial statements. In this
prospectus, "Laser Vision," "we," "us" and "our" refer to Laser Vision Centers,
Inc., including its divisions and consolidated subsidiaries.
 
OUR BUSINESS
 
   
     Laser Vision is one of the world's largest providers of excimer lasers,
related equipment and support services for the treatment of nearsightedness,
farsightedness and astigmatism. Our customers, who are eye surgeons, use our
excimer lasers to eliminate or reduce the need for eyeglasses or contact lenses
by reshaping the curvature of the cornea. Eye surgeons share access to our
equipment and pay us a fee for each procedure they perform. This allows them to
use sophisticated laser equipment without investment risk or maintenance
responsibility and allows us to more efficiently use our equipment. We provide
many of our eye surgeons with mobile excimer lasers that can be moved from
location to location. For eye surgeons who perform a high volume of laser
procedures, we provide excimer lasers at fixed sites. Our flexible delivery
system enlarges the pool of potential locations, eye surgeons and patients that
we can serve. We believe our flexible delivery system is our primary competitive
advantage since it allows us to effectively respond to changing market demands.
    
 
     We also provide mobile equipment and support services for the treatment of
cataracts. Eye surgeons treat cataract disorders by removing the cloudy lens of
the eye and replacing it with a permanent implant lens. We believe we are the
world's largest provider of such cataract equipment and services. Our mobile
cataract business focuses on providing this equipment and the related services
to hospitals in smaller communities that do not have a resident eye surgeon.
 
     We began providing commercial excimer lasers in Canada in 1991, and
expanded into Europe in 1993 and the U.S. in 1995. As of January 31, 1999, we
owned 28 mobile excimer lasers and 15 fixed site excimer lasers serving over 490
eye surgeons in over 180 locations. In addition, as of January 31, 1999, we
owned 23 mobile cataract units serving over 140 eye surgeons in over 220
locations. Most of our revenue is generated in the U.S.
 
     During the nine months ended January 31, 1999, eye surgeons performed
40,003 excimer laser procedures using our equipment and services. This
represents a 105% gain over the 19,467 procedures performed for the nine months
ended January 31, 1998. Revenue increased to $33.6 million for the nine months
ended January 31, 1999 representing a 114% increase from $15.7 million for the
nine months ended January 31, 1998. Net income increased to $3.6 million for the
nine months ended January 31, 1999 from a net loss of $3.6 million for the nine
months ended January 31, 1998. We experienced losses in every quarter from our
inception through the quarter ended January 31, 1998.
 
                                        3
<PAGE>   5
 
OUR INDUSTRY IS GROWING
 
     An industry source estimates that over 160 million Americans currently
require eyeglasses or contact lenses. Our excimer lasers and services directly
address the needs of most of this segment of the population. Industry sources
estimate that approximately 480,000 excimer laser procedures were performed in
the U.S. during 1998, an increase of 123% over the 215,000 procedures performed
during 1997. Industry sources project that the number of vision correction
surgeries will expand to 750,000 procedures in 1999 or a 56% increase over 1998
procedures. Additionally, cataract surgery is the most common therapeutic
surgical procedure performed on Americans age 65 and older. Over 1.3 million
cataract procedures are performed annually.
 
RECENT DEVELOPMENTS
 
     In September 1998 we acquired Refractive Surgical Resources, Inc. ("RSR")
for $468,000 in cash and $2.1 million in notes payable. We believe RSR is the
world's largest provider of microkeratome access. The microkeratome is a device
which allows eye surgeons to perform the most popular type of excimer laser
surgery. Prior to the acquisition, approximately 60% of procedures performed
with our lasers included Bausch & Lomb microkeratomes provided by RSR. RSR is
now fully integrated into our refractive operations and as of January 31, 1999
we operated 43 microkeratomes. With increased demand for excimer laser
procedures, the availability of microkeratomes has become limited. The RSR
acquisition has helped increase our access to the supply of microkeratomes
needed to meet customer demands.
 
     In December 1998 we acquired Midwest Surgical Services, Inc. ("MSS") for
$3.8 million in cash and notes (including accrued dividends), and may be
required to pay up to approximately $8.3 million in additional consideration,
depending upon the performance of MSS through July 2001. MSS is a mobile
provider of access to all the equipment required to convert a certified surgical
suite into a cataract surgical suite. This acquisition expanded our range of
products and services. It also allows us to market our excimer laser services to
eye surgeons served by MSS, most of whom do not presently perform excimer laser
surgery.
 
   
     On March 31, 1999 we signed an agreement with KeraVision, Inc. to provide
its implantable corneal ring to our eye surgeon customers. The KeraVision
implantable corneal ring was recently approved by the FDA for treatment of mild
nearsightedness.
    
 
                                  THE OFFERING
 
Common stock offered:
 
  By Laser Vision...............    1,000,000 shares
 
  By the selling stockholders...     720,000  shares
 
   
Common stock outstanding after
the offering(1).................   12,095,081 shares
    
 
Use of proceeds by Laser
Vision..........................   Future payments relating to recent strategic
                                   acquisitions, the purchase of additional
                                   equipment, funding for possible future
                                   strategic acquisitions, the expansion of
                                   patient financing programs and working
                                   capital and general corporate purposes. Laser
                                   Vision will not receive any proceeds from the
                                   sale of shares by the selling stockholders.
                                   See "Use of Proceeds."
 
Nasdaq National Market symbol...   LVCI
- ---------------
 
   
(1) Based on shares outstanding as of April 21, 1999. Includes 420,000 shares
    which will be issued upon exercise of options by certain of the selling
    stockholders and sold in this offering. Does not include an aggregate of
    2,489,148 shares of common stock reserved for issuance upon exercise of
    outstanding options, warrants and convertible preferred stock. If the
    underwriters exercise their over-allotment option in full, Laser Vision
    expects that 43,500 shares will be issued upon further exercise of warrants
    held by certain of the selling stockholders. See "Principal and Selling
    Stockholders."
    
 
                                        4
<PAGE>   6
 
                             SUMMARY FINANCIAL DATA
          (IN THOUSANDS, EXCEPT PER SHARE AND SELECTED OPERATING DATA)
 
     The consolidated statement of operations data set forth below for the years
ended April 30, 1996, 1997 and 1998 are derived from the respective audited
consolidated financial statements of Laser Vision which are incorporated by
reference into and included in this prospectus. The statement of operations data
set forth below with respect to the years ended April 30, 1994 and 1995 are
derived from audited financial statements of Laser Vision which are not included
in or incorporated by reference into this prospectus. The following summary
interim financial data as of January 31, 1999 and for the nine months ended
January 31, 1998 and 1999 are unaudited and are derived from the interim
financial statements incorporated by reference and included in this prospectus.
In the opinion of management, the unaudited data have been prepared on the same
basis as the audited consolidated financial statements and include all
adjustments, consisting only of normal recurring adjustments, necessary for fair
presentation. Results for interim periods are not indicative of results for a
full year. The data set forth below should be read in conjunction with the
consolidated financial statements and related notes and "Management's Discussion
and Analysis of Financial Condition and Results of Operations" included
elsewhere in this prospectus.
 
   
     The unaudited pro forma information for the fiscal year ended April 30,
1998 and the unaudited pro forma information for the nine months ended January
31, 1999 give effect to the acquisitions of RSR and MSS as if the acquisitions
had occurred as of May 1, 1997. Deemed preferred dividends, net loss applicable
to common stockholders, basic and diluted loss per share for the nine months
ended January 31, 1998, the year ended April 30, 1998 and the related 1998 pro
forma amounts have been restated as discussed in Note 3 to the consolidated
financial statements included in this prospectus.
    
   
    
 
   
<TABLE>
<CAPTION>
                                                FISCAL YEARS ENDED APRIL 30,                      NINE MONTHS ENDED JANUARY 31,
                              ----------------------------------------------------------------   --------------------------------
                                                                                    PRO FORMA                           PRO FORMA
                               1994      1995      1996       1997        1998         1998         1998       1999       1999
                              -------   -------   -------   --------   ----------   ----------   ----------   -------   ---------
                                                                       (RESTATED)   (RESTATED)   (RESTATED)
<S>                           <C>       <C>       <C>       <C>        <C>          <C>          <C>          <C>       <C>
CONSOLIDATED STATEMENT OF                 
OPERATIONS DATA:
Revenue.....................  $ 2,106   $ 3,311   $ 3,918   $  8,238    $23,469      $31,266      $15,666     $33,574    $39,805
Cost of revenue.............    1,768     3,375     4,240      7,590     16,750       21,359       11,732      22,346     26,484
                              -------   -------   -------   --------    -------      -------      -------     -------    -------
Gross profit (loss).........      338       (64)     (322)       648      6,719        9,907        3,934      11,228     13,321
Selling, general and
 administrative expense.....    2,238     3,144     5,831      9,719      9,592       12,377        7,078       7,927      9,704
Fixed asset impairment
 provision..................       --        --     3,063      2,772         --           --           --          --         --
                              -------   -------   -------   --------    -------      -------      -------     -------    -------
Income(loss) from
 operations.................   (1,900)   (3,208)   (9,216)   (11,843)    (2,873)      (2,470)      (3,144)      3,301      3,617
Other income (expense)......     (310)      (89)      413       (226)      (623)      (1,280)        (479)       (551)      (884)
                              -------   -------   -------   --------    -------      -------      -------     -------    -------
Net income (loss) before
 taxes......................   (2,210)   (3,297)   (8,803)   (12,069)    (3,496)      (3,750)      (3,623)      2,750      2,733
Income tax benefit..........       --        --        --         --         --           --           --         802        802
                              -------   -------   -------   --------    -------      -------      -------     -------    -------
Net income (loss)...........   (2,210)   (3,297)   (8,803)   (12,069)    (3,496)      (3,750)      (3,623)      3,552      3,535
Deemed preferred dividends
 (Restated).................       --        --      (439)      (126)    (1,930)      (1,930)      (1,887)       (122)      (122)
                              -------   -------   -------   --------    -------      -------      -------     -------    -------
Net income (loss) applicable
 to common stockholders
 (Restated).................  $(2,210)  $(3,297)  $(9,242)  $(12,195)   $(5,426)     $(5,680)     $(5,510)    $ 3,430    $ 3,413
                              =======   =======   =======   ========    =======      =======      =======     =======    =======
Net income (loss) per share
 -- basic (Restated)........  $ (0.66)  $ (0.82)  $ (1.75)  $  (1.45)   $ (0.59)     $ (0.62)     $ (0.61)    $  0.34    $  0.34
Net income (loss) per
 share -- diluted
 (Restated).................  $ (0.66)  $ (0.82)  $ (1.75)  $  (1.45)   $ (0.59)     $ (0.62)     $ (0.61)    $  0.31    $  0.31
Weighted average number of
 common shares outstanding
 -- basic...................    3,356     4,001     5,278      8,421      9,178        9,178        9,055       9,987      9,987
Weighted average number of
 common shares
 outstanding -- diluted.....    3,356     4,001     5,278      8,421      9,178        9,178        9,055      11,574     11,574
SELECTED OPERATING DATA:
Excimer laser procedures....    3,217     4,494     4,765      9,716     29,408       29,408       19,467      40,003     40,003
</TABLE>
    
 
                                        5
<PAGE>   7
 
   
     The as adjusted presentation below gives effect to the sale by us of
1,000,000 shares of common stock offered hereby at an assumed offering price of
$47.00, after deducting estimated underwriting discounts and commissions and
estimated offering expenses and including $3,257,297 which we will receive upon
exercise of 420,000 options and warrants to purchase common stock being offered
by certain selling stockholders.
    
 
   
     Redeemable preferred stock and total stockholders' equity at January 31,
1999 have been restated as discussed in Note 3 to the consolidated financial
statements included in this prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                    JANUARY 31, 1999
                                                                -------------------------
                                                                  ACTUAL      AS ADJUSTED
                                                                ----------    -----------
                                                                (RESTATED)
<S>                                                             <C>           <C>
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents...................................     $  8,272      $ 55,747
Working capital.............................................        5,778        53,253
Total assets................................................       49,895        97,370
Total debt, excluding current portion.......................        8,581         8,581
Convertible preferred stock with mandatory redemption
  provisions (Restated).....................................        2,037         2,037
Accumulated deficit.........................................      (28,455)      (28,455)
Total stockholders' equity (Restated).......................       22,835        70,310
</TABLE>
    
 
   
    
 
   
     LASERVISION(R), LASERVISION CENTERS AND DESIGN(R), LASERVISION CENTERS(R),
LASERVISION CENTER(R), MOBILEXCIMER(R), LVC(R), LVCI(R) and the Laser Vision
logo are registered U.S. servicemarks of Laser Vision.
    
                                        6
<PAGE>   8
 
                                  RISK FACTORS
 
     You should carefully consider the following factors and other information
in this prospectus before deciding to purchase shares of our common stock.
 
SIGNIFICANT DECREASES IN EXCIMER LASER PRICES COULD HARM OUR BUSINESS BY MAKING
IT MORE ATTRACTIVE
FOR EYE SURGEONS TO BUY THEIR OWN LASERS AND BY FORCING US TO LOWER PRICES
 
     A significant reduction in the price of excimer lasers could reduce demand
for our services by making it economically more attractive for eye surgeons to
buy excimer lasers for themselves instead of paying us a per procedure fee.
Also, excimer laser price decreases could force us to reduce our fees in
response to this reduction in demand or as a means to remain competitive with
other laser access providers. The excimer lasers we use currently have a retail
price of $525,000.
 
AN INCREASE IN THE NUMBER OF EYE SURGEONS WHO PERFORM ENOUGH EXCIMER LASER
PROCEDURES TO ECONOMICALLY JUSTIFY THE PURCHASE OF THEIR OWN LASERS MAY HARM OUR
BUSINESS
 
     As excimer laser surgery becomes more commonplace, the number of eye
surgeons who can economically justify the purchase of their own laser may
increase. Unless the number of laser surgeries performed by eye surgeons who use
our services significantly increases as well, our business could be materially
harmed. Laser surgery is still a relatively new procedure for most eye surgeons,
and it generally takes time for eye surgeons to build up their case volume. Eye
surgeons who use our services perform an average of 20 to 30 procedures a month.
We estimate that an eye surgeon or practice group needs to perform approximately
60 procedures a month in one location in order to economically justify the
purchase of an excimer laser. This estimate is based upon a number of factors
including current prices for excimer lasers, current procedure fees charged by
eye surgeons and our current per procedure fee. This estimate does not take into
consideration the value an eye surgeon may place on our maintenance and support
services.
 
WE FACE INCREASING COMPETITION AND MUST CONTINUALLY ADAPT TO TECHNOLOGICAL
CHANGES AND
ADVANCES IN ORDER TO SUCCEED
 
     The market for providing access to excimer lasers is increasingly
competitive. We also compete with other treatments for vision disorders,
including eyeglasses, contact lenses, incisional refractive surgery and corneal
rings. Further, we expect that our competitors may attempt to develop new
products that compete directly with the excimer lasers we use. In order to
compete successfully, we must adapt to technological changes and advances in the
treatment of vision disorders.
 
     In certain markets, we compete with locally owned and operated laser
centers or eye surgeons who have purchased their own lasers and microkeratome
equipment. We compete with several other companies, including at least one
manufacturer of laser equipment, in providing access to excimer lasers. Four
excimer laser manufacturers have secured FDA approval and other manufacturers
are currently in the process of obtaining FDA approval for their lasers. These
manufacturers may choose to compete with us. LaserSight, Inc. and Autonomous
Technologies, Inc., manufacturers of excimer laser systems, have indicated that
they plan to compete with us. Non-manufacturing companies which compete with us
are:
 
     -  Clear Vision Laser Centers, Inc.
 
     -  LCA Vision, Inc.
 
     -  NovaMed Eyecare Management, LLC
 
     -  Omega Health Systems, Inc.
 
     -  Physicians Resource Group, Inc.
 
     -  TLC The Laser Center, Inc.
 
     -  Vision Twenty-One, Inc.
 
                                        7
<PAGE>   9
 
   
     These or other companies could also introduce new or enhanced products with
features which would make our equipment obsolete or less marketable. Patients
and surgeons may choose other alternatives over our technology. If this occurs,
we may not be able to secure new equipment to allow us to compete effectively.
    
 
   
     In the U.S., eye surgeons charge patients between $1,500 and $2,500 per eye
for excimer laser surgery. However, future price levels may decline in response
to competition. This could cause our eye surgeon customers to seek lower pricing
from us in order to compete. We have experienced price cutting in Europe and
Canada, where the regulatory environment is less stringent and there are no per
procedure royalties paid to laser manufacturers, making it easier to offer lower
pricing. Price cutting may occur in the U.S. This could force us to lower
prices, which could negatively affect our revenue and profitability. For a more
thorough discussion of our competitors, see "Business -- Competition" at page
41.
    
 
COMPETITORS MAY ATTEMPT TO USE OUR EXCLUSIVE INTELLECTUAL PROPERTY OR
PROPRIETARY TECHNOLOGY WHICH COULD WEAKEN OUR COMPETITIVE ADVANTAGES
 
   
     We have secured patents for portions of the equipment we use to transport
our mobile lasers. Our patents and other proprietary technology offer us a
competitive advantage in the marketplace and are important to our success. Our
patents could be challenged, invalidated or circumvented in the future.
Litigation regarding intellectual property is common and our servicemark
registrations and patents may not adequately protect our intellectual property.
The defense and prosecution of intellectual property proceedings is costly and
involves substantial commitments of management time. Failure to successfully
defend our rights with respect to our intellectual property could have a
material adverse effect on our business, financial condition and results of
operations. In March 1999, we filed suit against one of our competitors and a
former employee for misappropriation of our proprietary technology. We cannot
assure you that this suit will be successful. For a more detailed description of
this suit, see "Business -- Legal Proceedings" at page 46.
    
 
EXCIMER LASER SURGERY MAY NOT ACHIEVE BROAD MARKET ACCEPTANCE WHICH WOULD LIMIT
OUR PROFITABILITY AND GROWTH
 
     The failure of excimer laser surgery to achieve broad market acceptance
would limit eye surgeon demand for our equipment and services and have a
material adverse effect on our business, financial condition and results of
operations. To date, excimer laser surgery has not achieved widespread market
acceptance. We cannot give you any assurance that excimer laser surgery will be
widely accepted by either the medical community or the general population as an
alternative to existing methods of treating vision disorders. We also cannot
assure you that there will be any increase in the availability of insurance
coverage for laser eye surgery. The acceptance of excimer laser surgery may be
adversely affected by the following:
 
   
     -  the cost of surgery, which is not generally reimbursed by insurers or
        other third parties
    
 
     -  concerns about safety and effectiveness
 
     -  general resistance to surgery
 
     -  the effectiveness of alternative methods of correcting vision disorders
 
     -  the lack of long-term follow-up data
 
     -  the possibility of unknown side effects
 
     Any adverse reactions or other unfavorable publicity involving patient
outcomes could also adversely affect public acceptance of excimer laser surgery.
Market acceptance could also be affected by the lack of a broad population of
eye surgeons trained in excimer laser surgery. Promotional efforts by suppliers
of products or procedures which are alternatives to excimer laser surgery
procedures, including eyeglasses and contact lenses, may also adversely affect
market acceptance.
 
                                        8
<PAGE>   10
 
THE LACK OF LONG-TERM FOLLOW-UP DATA AND POTENTIAL COMPLICATIONS OR SIDE EFFECTS
ASSOCIATED WITH EXCIMER LASER SURGERY COULD ADVERSELY AFFECT OUR BUSINESS
 
     Long-term follow-up data could reveal additional complications that may
have a material adverse effect on acceptance of laser eye surgery. We have not,
either alone or in collaboration with others, attempted to collect any data on
post-surgical problems resulting from laser surgery. Concern over the safety of
excimer laser procedures could adversely affect market acceptance of laser eye
surgery or result in adverse regulatory action, including product recalls. Any
of these factors could have a material adverse effect on our business, financial
condition and results of operations.
 
     Concerns with respect to the safety and effectiveness of excimer laser eye
surgery include predictability and stability of results. Potential complications
and side effects include:
 
     -  post-operative discomfort
 
     -  an increase in the light scattering properties of the cornea during
        healing (corneal hazing)
 
     -  glare/halos (undesirable visual sensations produced by bright lights)
 
     -  decreases in contrast sensitivity
 
     -  temporary increases in pressure within the eye in reaction to medication
 
     -  modest fluctuations in focusing capabilities during healing
 
     -  modest decreases in best corrected vision (i.e., with corrective lenses)
 
     -  unintended over or under-corrections
 
     -  decline in corrective effect
 
     -  disorders of corneal healing, corneal scars and corneal ulcers
 
     -  induced astigmatism
 
WE DEPEND ON LIMITED SOURCES OF EXCIMER LASERS, MICROKERATOMES AND DISPOSABLE
BLADES AND SHORTAGES OF THESE ITEMS COULD HINDER OUR ABILITY TO INCREASE THE
VOLUME OF OUR BUSINESS
 
     We currently use only one supplier, VISX, Incorporated ("VISX") for our
excimer lasers. If VISX became unable or unwilling to supply their lasers,
repair parts or services to us, our business could be materially adversely
affected.
 
     We are primarily dependent on Chiron Vision, a subsidiary of Bausch & Lomb,
Incorporated to provide the microkeratomes, blades and other disposable items we
provide to eye surgeons for the most popular type of excimer laser surgery.
There are a limited number of manufacturers of microkeratomes and there can be
no assurance that microkeratomes and microkeratome blades will be available in
the amounts or within the time frames we require. Any shortages in our supplies
of this equipment could limit our ability to increase our volume of excimer
laser surgeries.
 
WE HAVE A LIMITED HISTORY OF PROFITABLE OPERATIONS AND OUR PLANNED EXPANSION
COULD CAUSE NET LOSSES
 
     We commenced operations in 1989 and have posted net losses in every fiscal
year since inception. We achieved profitability for the fourth quarter ended
April 30, 1998, posting $127,000 in net income before taxes. In the first,
second and third quarters of this fiscal year, we posted $333,000, $958,000, and
$1.5 million in net income before taxes. However, we may experience net losses
as a result of our planned expansion of U.S. operations, and we cannot assure
you that our recent profitability will be ongoing.
 
OUR RECOGNITION OF NET DEFERRED TAX ASSETS MAY SUBSTANTIALLY INCREASE OR
DECREASE OUR EARNINGS PER SHARE AND AS A RESULT QUARTER-TO-QUARTER COMPARISONS
MAY BE UNRELIABLE UNLESS THEY ARE ADJUSTED TO ACCOUNT FOR THIS EFFECT
 
     The amount of tax benefit or expense we recognize in the future may
fluctuate significantly and will depend upon our estimates of future taxable
income. If we can increase our estimates of future taxable
 
                                        9
<PAGE>   11
 
income because of continued earnings, we may be able to record additional tax
benefits. However, if we are unable to sustain our current level of
profitability, we may have to decrease our estimates of future taxable income
and reverse the net tax benefit previously recorded.
 
     In prior fiscal years, we generated significant net operating losses, which
are available to be carried forward for a limited number of years to offset
against future taxable income. Due to our history of losses, we could not
previously conclude that there would be any future taxable income with which to
offset the net operating loss carry forwards prior to their expiration. As a
result, no net tax benefit was recorded for the tax effect of the net operating
loss carry forwards until the quarter ended January 31, 1999.
 
     For the nine months ended January 31, 1999, we had net income before taxes
of $2.8 million. Because we have now reached a significant level of
profitability and have had four consecutive quarters of profitable operations,
we are for the first time able to conclude under generally accepted accounting
principles that we will likely have taxable income in the future. Accordingly,
we have recorded a tax benefit for the portion of the net operating loss carry
forwards that we believe will likely be used in the next fiscal year.
 
FUTURE SALES OF LARGE AMOUNTS OF OUR UNRESTRICTED COMMON STOCK COULD DEPRESS OUR
SHARE VALUE
 
     Sales of substantial amounts of common stock in the public market following
this offering, or the perception that such sales will occur, could cause the
market price of our common stock to drop. These factors could also make it more
difficult for us to raise funds through future offerings of common stock.
 
   
     There will be 12,095,081 shares of common stock outstanding immediately
after this offering. Of these shares, 11,322,437 will be freely transferable
without restriction or further registration under the Securities Act unless held
by affiliates, as defined under Rule 144 under the Securities Act. As of April
21, 1999, an additional 2,489,148 shares of common stock were reserved for
issuance upon exercise of outstanding options, warrants and convertible
preferred stock. These shares of common stock have been registered and will be
freely transferable by non-affiliates upon exercise. For a more in-depth
discussion of these shares see "Shares Eligible for Future Sale."
    
 
   
     In connection with this offering, Laser Vision, its directors, executive
officers and certain of its shareholders have agreed not to sell any shares of
common stock without the consent of A.G. Edwards & Sons, Inc. for 90 days after
the date of this prospectus. For further information on the underwriting
arrangements see "Underwriting."
    
 
WE MAY EXPERIENCE DIFFICULTIES IN MANAGING OUR GROWTH, INCLUDING THE ACQUISITION
OR INTEGRATION OF OTHER COMPANIES, WHICH COULD IMPAIR OUR BUSINESS
 
     To accommodate our recent growth, we will need to implement a variety of
new or expanded business and financial systems, procedures and controls,
including the improvement of our accounting, marketing and other internal
management systems. There can be no assurance that such systems, procedures and
controls can be successfully implemented without disruption of our operations.
Our expansion could significantly strain our management, financial and other
resources. In addition, we have hired and may need to hire substantial numbers
of new employees. We cannot assure you that our systems, procedures, controls
and staffing will be adequate to support our operations. Failure to manage our
growth effectively could have a material adverse effect on our business,
financial condition and results of operations.
 
     As part of our business, we may pursue acquisitions of complementary
companies, products and technologies. Our growth may be impeded to the extent
that we encounter difficulties in pursuing such acquisitions.
 
     We may experience increased competition for acquisition candidates. This
would mean that fewer acquisition opportunities would be available to us and
that acquisition prices could increase. Additionally, businesses that we acquire
could experience problems that we are not aware of at the time of the
acquisitions. Such problems might include unknown liabilities, Year 2000
problems, software bugs or adverse litigation or claims.


                                       10
<PAGE>   12
 
     Integrating the management and operations of the businesses we acquire is
time consuming. We cannot guarantee that we will achieve any of the anticipated
synergies and other benefits we expect to realize from acquisitions, including
those reflected in our unaudited pro forma financial data. We may face the
following difficulties as a result of business integration:
 
     -  difficulty integrating the financial, operational and administrative
        functions of acquired businesses
 
     -  difficulty integrating the products and services of acquired businesses
 
     -  delays in realizing the benefits of our strategies for acquired
        businesses
 
     -  diversion of management's attention from our existing operations
 
     -  difficulty operating in markets in which we have little experience
 
     -  inability to retain customers of acquired businesses
 
     -  inability to retain key employees necessary to continue the operations
        of acquired businesses
 
WE ARE DEPENDENT ON JOHN J. KLOBNAK AND JAMES C. WACHTMAN DUE TO THEIR VITAL
ROLE IN ESTABLISHING OUR BUSINESS RELATIONSHIPS AND PLAN OF OPERATION
 
   
     Our success depends in part on our ability to recruit and retain certain
key personnel. The loss of the services of John J. Klobnak, Chairman of the
Board and Chief Executive Officer, and James C. Wachtman, President and Chief
Operating Officer, or other key personnel could have a material adverse effect
on Laser Vision. Laser Vision is the beneficiary of $2 million and $1 million
key-man life insurance policies on Mr. Klobnak and Mr. Wachtman, respectively,
but there can be no assurance that the benefits under these policies will be
sufficient to compensate us for the loss of their services.
    
 
OUR BUSINESS MAY BE IMPAIRED DUE TO GOVERNMENT REGULATIONS WHICH COULD RESTRICT
OUR EQUIPMENT (INCLUDING OUR MOBILE TRANSPORT SYSTEM), SERVICES AND
RELATIONSHIPS WITH EYE SURGEONS
 
     We and laser manufacturers are subject to extensive federal, state, local
and foreign laws, rules and regulations, including:
 
     -  restrictions on the approval, distribution and use of medical devices
 
     -  anti-kickback statutes
 
     -  fee-splitting laws
 
     -  corporate practice of medicine restrictions
 
     -  self-referral laws
 
     -  anti-fraud provisions
 
     -  facility license requirements and certificates of need
 
     -  conflict of interest regulations
 
     -  sales and use taxes
 
     Many of these laws and regulations are ambiguous, and courts and regulatory
authorities have provided little clarification. Moreover, state and local laws
vary from jurisdiction to jurisdiction. As a result, we may not always be able
to accurately interpret applicable law, and some of our activities could be
challenged.
 
     The MobilExcimer has been approved by the FDA for certain uses. The
Roll-On/Roll-Off laser system consists of an excimer laser mounted on a
motorized, air suspension platform and transported in a specially modified
truck. We believe that use of this transport system does not require FDA
approval; the FDA has taken no position in regard to such approval. The FDA
could, however, take the position that excimer lasers are not approved for use
in this transport system. Such a view by the FDA could lead to an enforcement
action against us, which could impede our ability to maintain or increase our
volume of excimer laser surgeries. This could have a material adverse effect on
our business, financial condition and
 
                                       11
<PAGE>   13
 
results of operations. Similarly, we believe that FDA approval is not required
for our mobile use of microkeratomes or the cataract equipment transported by
MSS. The FDA, however, could take a contrary position. This could result in an
enforcement action which could adversely affect our business, financial
condition and results of operations.
 
     The lasers we provide are medical devices that in the United States are
subject to the jurisdiction of the FDA. In addition to FDA approval for the
initial uses of these lasers, new uses require separate approval. Obtaining such
approval can be an expensive and time consuming process, the success of which
cannot be guaranteed. The failure of our suppliers to obtain regulatory
approvals for any additional uses of lasers or otherwise comply with regulatory
requirements could have a material adverse effect on our business, financial
condition or results of operations.
 
     Failure to comply with applicable FDA requirements could subject us, our
eye surgeon customers or laser manufacturers to enforcement actions, including
product seizure, recalls, withdrawal of approvals and civil and criminal
penalties. Any such enforcement action could have a material adverse effect on
our business, financial condition and results of operations. Further, failure to
comply with regulatory requirements, or any adverse regulatory action could
result in limitations or prohibitions on our use of excimer lasers. This could
have a material adverse effect on our business, financial condition and results
of operations.
 
     The regulatory environment in which we operate may change significantly in
the future. Numerous legislative proposals have been introduced in Congress and
in various state legislatures over the past several years that could cause major
reforms of the U.S. health care system. We cannot predict whether any of these
proposals will be adopted or how they might affect our business. New or revised
legislation could have a material adverse effect on our business, financial
condition and results of operations.
 
   
     For a more thorough description of these laws and regulations, see
"Business -- Government Regulation" at page 42.
    
 
WE MAY EXPERIENCE ADVERSE EFFECTS FROM THE FDA INVESTIGATION OF THE
INTERNATIONAL CARD
 
   
     On March 11, 1998, we were served with a subpoena by the U.S. Department of
Justice pertaining to an investigation of the so-called "international card"
software. We have provided the documents requested by the subpoena and intend to
continue to fully cooperate in this matter. This investigation could have a
material adverse effect on our business, financial condition and results of
operations. For more information on the investigation see "Business -- Legal
Proceedings" at page 46.
    
 
THE YEAR 2000 COULD NEGATIVELY AFFECT THE COMPUTER PROGRAMS AND SYSTEMS UPON
WHICH WE DEPEND
 
   
     Many currently installed computer systems, software programs and embedded
chips were designed to use only a two digit date field. These date code fields
will need to accept four digit entries to distinguish 21st century dates from
20th century dates. Until the date fields are updated, systems and programs
could fail or give erroneous results when referencing dates following December
31, 1999. Such failures or errors could occur prior to the actual turn of the
century. We rely on computer applications to manage and monitor our accounting,
sales, development and administrative functions. Further, the sophisticated
equipment that we provide to our clients is dependent on computer applications
and embedded technology for its operation. In addition, our customers, suppliers
and service providers are reliant upon computer applications, some of which may
contain technology which will fail as a result of the upcoming change in
century. Such failures could affect the interactions of these third parties with
Laser Vision. While we do not believe our computer systems, applications or
embedded technologies currently in use will be materially adversely affected by
the upcoming change in century, we or our technology may be adversely affected
by the change in century. Failure of our software, hardware or embedded
technology or that of our customers, suppliers or service providers could have a
material adverse impact on our business, financial condition and results of
operations. For a more detailed discussion of Year 2000 readiness issues, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Year 2000 Compliance" at page 32.
    
                                       12
<PAGE>   14
 
WE COULD BE SUED FOR PATIENT INJURIES, AND SUCH CLAIMS COULD NEGATIVELY AFFECT
OUR BUSINESS TO THE EXTENT THEY ARE UNINSURED
 
   
     A partially or completely uninsured claim against us could have a material
adverse effect on our business, financial condition and results of operations.
The procedures performed with our equipment involve the potentially significant
risk of physical injury to patients. Such risk could result in product
liability, malpractice or other claims brought against us based upon injuries or
alleged injuries associated with a defect in a product's performance or
malpractice by a physician or technician. Some injuries or defects may not
become evident for a number of years. Therefore, the operation of any excimer
laser, microkeratome or cataract equipment may result in substantial claims
against us by patients who allege they were injured as a result of surgical
procedures. Although we have "umbrella" product and professional liability
insurance in the amount of $1 million per occurrence and $5 million in the
aggregate, we primarily rely and intend to continue to rely on physicians'
professional liability insurance policies and manufacturers' insurance policies
for product liability coverage. We require our eye surgeon customers to maintain
certain levels of professional liability insurance, and our agreements with eye
surgeon customers contain certain cross-indemnification provisions. We cannot
assure you that these eye surgeons will carry sufficient insurance.
    
 
                                       13
<PAGE>   15
 
                                  THE COMPANY
 
     Laser Vision is incorporated in Delaware. Our principal executive offices
are located at 540 Maryville Centre Drive, Suite 200, St. Louis, Missouri 63141,
and our telephone number is (314) 434-6900.
 
                                USE OF PROCEEDS
 
   
     We estimate that our net proceeds from this offering will be approximately
$44.2 million. We base this estimate on an assumed public offering price of
$47.00 per share, the closing price of the common stock on the Nasdaq National
Market on April 21, 1999. We have deducted estimated underwriting discounts and
commissions and estimated offering expenses. We will not receive any of the
proceeds from the sale of common stock by the selling stockholders.
    
 
     While we currently have no specific plan for the net proceeds we will
receive from this offering, the principal reasons for this offering are:
 
     -  future payments relating to recent strategic acquisitions
 
     -  the purchase of additional equipment
 
     -  funding for possible future strategic acquisitions
 
     -  the expansion of patient financing programs
 
     -  working capital and general corporate purposes
 
     We currently have no agreements or understandings with respect to any
material future acquisition. Until we use the proceeds for business purposes, we
intend to invest the net proceeds from this offering in short-term, government
securities and other investment-grade, interest-bearing securities.
 
                                       14
<PAGE>   16
 
                          PRICE RANGE OF COMMON STOCK
 
     Since 1996 the common stock has been traded on the over-the-counter market
through the Nasdaq National Market under the symbol "LVCI." Prior to that time,
our common stock was traded on the over-the-counter market through the Nasdaq
SmallCap Market, and on the Boston Stock Exchange.
 
     The following table sets forth the high and low sale prices of the common
stock as reported by the Nasdaq National Market for the period commencing
November 18, 1996, and the high and low bid prices of the common stock on the
Nasdaq SmallCap Market for the period from May 1, 1995 to November 15, 1996. The
Nasdaq SmallCap Market prices reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not reflect actual transactions.
 
   
<TABLE>
<CAPTION>
                                                                   PRICE RANGE
                                                                ------------------
                                                                 HIGH        LOW
                                                                -------    -------
<S>                                                             <C>        <C>
FISCAL YEAR ENDED APRIL 30, 1996
  First Quarter.............................................    $ 8.750    $ 7.875
  Second Quarter............................................     16.375      8.500
  Third Quarter.............................................     16.875     11.375
  Fourth Quarter............................................     15.250     12.375
FISCAL YEAR ENDED APRIL 30, 1997
  First Quarter.............................................    $14.500    $ 7.000
  Second Quarter............................................      9.125      6.875
  Third Quarter.............................................      7.625      4.938
  Fourth Quarter............................................      6.625      5.125
FISCAL YEAR ENDED APRIL 30, 1998
  First Quarter.............................................    $ 8.250    $ 6.000
  Second Quarter............................................     10.063      6.750
  Third Quarter.............................................      9.000      6.500
  Fourth Quarter............................................     14.500      6.875
FISCAL YEAR ENDING APRIL 30, 1999
  First Quarter.............................................    $16.875    $10.125
  Second Quarter............................................     13.125      8.500
  Third Quarter.............................................     29.500     10.750
  Fourth Quarter (through April 21, 1999)...................     49.500     25.250
</TABLE>
    
 
   
     On April 21, 1999, the last reported sale price of the common stock on the
Nasdaq National Market was $47.00 per share. As of such date, there were
approximately 352 holders of record of the common stock.
    
 
                                       15
<PAGE>   17
 
                                 CAPITALIZATION
                                 (IN THOUSANDS)
 
   
     The following table sets forth the unaudited capitalization of Laser Vision
as of January 31, 1999 and as adjusted to reflect the estimated net proceeds to
Laser Vision from this offering and $3,257,297 from the exercise of 420,000
warrants and options by certain selling stockholders. We base this estimate on
an assumed public offering price of $47.00 per share, the closing price of the
common stock on the Nasdaq National Market on April 21, 1999 and the application
of the estimated net proceeds from this offering. The table set forth below
should be read in conjunction with the consolidated financial statements,
related notes and other financial information included elsewhere in this
prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                   JANUARY 31, 1999
                                                                ----------------------
                                                                ACTUAL     AS ADJUSTED
                                                                -------    -----------
<S>                                                             <C>        <C>
Cash and cash equivalents...................................    $ 8,272      $55,747
                                                                =======      =======
Current portion of notes payable and capitalized lease
  obligations...............................................      6,816        6,816
                                                                =======      =======
Non-current portion of notes payable and capitalized lease
  obligations...............................................      8,581        8,581
                                                                -------      -------
Series B convertible preferred stock with mandatory
  redemption provisions (Restated - see Note 3 to the
  consolidated financial statements)........................      2,037        2,037
Stockholders' equity:.......................................
  Common stock par value $.01 per share: 50,000,000 shares
     authorized, 10,568,694 (11,988,694, as adjusted) issued
     and outstanding(1).....................................        106          120
  Warrants and options......................................      1,270        1,248
  Paid-in-capital...........................................     49,914       97,397
  Accumulated deficit.......................................    (28,455)     (28,455)
                                                                -------      -------
Total stockholders' equity (Restated).......................     22,835       70,310
                                                                -------      -------
  Total capitalization (Restated)...........................    $33,453      $80,928
                                                                =======      =======
</TABLE>
    
 
- ---------------
   
(1) Does not include 2,897,120 shares reserved for issuance upon exercise of
    options, warrants and convertible preferred stock.
    
 
                                       16
<PAGE>   18
 
                                    DILUTION
 
   
     The tangible book value of Laser Vision at January 31, 1999 was
approximately $15.7 million, or approximately $1.48 per share of common stock.
Net tangible book value represents the amount of Laser Vision's tangible assets
less total liabilities, divided by total number of shares of common stock
outstanding.
    
 
   
     Dilution per share represents the difference between the amount per share
paid by investors in this offering and the net tangible book value per share at
January 31, 1999 as adjusted to give effect to this offering. After giving
effect to the sale of the shares of common stock by Laser Vision hereby at an
assumed offering price of $47.00 per share (the closing price on April 21, 1999)
and the receipt and application of the estimated net proceeds therefrom
(approximately $47.5 million after deducting underwriting discounts and
commissions and estimated offering expenses payable by Laser Vision and adding
$3,257,297 from the exercise of 420,000 warrants and options by certain selling
stockholders) the net tangible book value of Laser Vision on a pro forma as
adjusted basis as of January 31, 1999 would have been $63.2 million or $5.24 per
share of common stock. This represents an immediate increase in net tangible
book value of $3.76 per share to existing shareholders and an immediate dilution
of $41.76 per share to purchasers participating in this offering.
    
 
     The following table illustrates the dilution per share described above:
 
   
<TABLE>
<S>                                                             <C>       <C>
Offering price per share of common stock....................              $47.00
  Net tangible book value per share at January 31, 1999.....    $ 1.48
  Increase in net tangible book value per share attributable
     to the issue of shares of common stock.................    $ 3.76
                                                                ------
Pro forma net tangible book value per share after the issue
  of shares of common stock.................................              $ 5.24
                                                                          ------
Dilution per share to investors in this offering............              $41.76
                                                                          ======
</TABLE>
    
 
                                       17
<PAGE>   19
 
                      SELECTED CONSOLIDATED FINANCIAL DATA
          (IN THOUSANDS, EXCEPT PER SHARE AND SELECTED OPERATING DATA)
 
     The consolidated statement of operations data set forth below for the years
ended April 30, 1996, 1997 and 1998 and the balance sheet data at April 30, 1997
and 1998 are derived from the respective audited consolidated financial
statements of Laser Vision which are incorporated by reference and included in
this prospectus. The statement of operations data set forth below with respect
to the years ended April 30, 1994 and 1995 and the balance sheet data at April
30, 1994, 1995 and 1996 are derived from the audited financial statements of
Laser Vision which are not included or incorporated by reference in this
prospectus. The following summary interim financial data as of January 31, 1999
and for the nine months ended January 31, 1998 and 1999 are unaudited and are
derived from the interim financial statements incorporated by reference and
included in this prospectus. In the opinion of management, the unaudited data
have been prepared on the same basis as the audited consolidated financial
statements and include all adjustments, consisting only of normal recurring
adjustments, necessary for fair presentation. Results for interim periods are
not indicative of results for a full year. The data set forth below should be
read in conjunction with the consolidated financial statements and related notes
and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this prospectus.
 
   
     Deemed preferred dividends, net loss applicable to common stockholders,
basic and diluted loss per share for the nine months ended January 31, 1998 and
the year ended April 30, 1998 have been restated as discussed in Note 3 to the
consolidated financial statements included in this prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                                                              NINE MONTHS ENDED
                                                                 FISCAL YEARS ENDED APRIL 30,                    JANUARY 31,
                                                      ---------------------------------------------------   ---------------------
                                                       1994      1995      1996       1997        1998         1998        1999
                                                      -------   -------   -------   --------   ----------   ----------   --------
                                                                                               (RESTATED)   (RESTATED)
<S>                                                   <C>       <C>       <C>       <C>        <C>          <C>          <C>
CONSOLIDATED STATEMENT OF OPERATIONS DATA:
Revenue.............................................  $ 2,106   $ 3,311   $ 3,918   $  8,238    $ 23,469     $ 15,666    $ 33,574
Cost of revenue.....................................    1,768     3,375     4,240      7,590      16,750       11,732      22,346
                                                      -------   -------   -------   --------    --------     --------    --------
Gross profit (loss).................................      338       (64)     (322)       648       6,719        3,934      11,228
Selling, general and administrative expense.........    2,238     3,144     5,831      9,719       9,592        7,078       7,927
Fixed asset impairment provision....................       --        --     3,063      2,772          --           --          --
                                                      -------   -------   -------   --------    --------     --------    --------
Income (loss) from operations.......................   (1,900)   (3,208)   (9,216)   (11,843)     (2,873)      (3,144)      3,301
Other income (expense)..............................
 Interest income and other..........................       21        37       437        268         377          257         306
 Interest expense...................................     (156)     (242)     (216)      (597)     (1,000)        (736)       (835)
 Minority interest in net (income) loss of
   subsidiary.......................................       --       116       192        103          --           --         (22)
 Provision for loss on advance......................     (175)       --        --         --          --           --          --
                                                      -------   -------   -------   --------    --------     --------    --------
Other income (expense), net.........................     (310)      (89)      413       (226)       (623)        (479)       (551)
                                                      -------   -------   -------   --------    --------     --------    --------
Net income (loss) before taxes......................   (2,210)   (3,297)   (8,803)   (12,069)     (3,496)      (3,623)      2,750
Income tax benefit..................................       --        --        --         --          --           --         802
                                                      -------   -------   -------   --------    --------     --------    --------
Net income (loss)...................................   (2,210)   (3,297)   (8,803)   (12,069)     (3,496)      (3,623)      3,552
Deemed preferred dividends (Restated)...............       --        --      (439)      (126)     (1,930)      (1,887)       (122)
                                                      -------   -------   -------   --------    --------     --------    --------
Net income (loss) applicable to common stockholders
 (Restated).........................................  $(2,210)  $(3,297)  $(9,242)  $(12,195)   $ (5,426)    $ (5,510)   $  3,430
                                                      =======   =======   =======   ========    ========     ========    ========
Net income (loss) per share -- basic (Restated).....  $ (0.66)  $ (0.82)  $ (1.75)  $  (1.45)   $  (0.59)    $  (0.61)   $   0.34
Net income (loss) per share -- diluted (Restated)...  $ (0.66)  $ (0.82)  $ (1.75)  $  (1.45)   $  (0.59)    $  (0.61)   $   0.31
Weighted average number of common shares
 outstanding -- basic...............................    3,356     4,001     5,278      8,421       9,178        9,055       9,987
Weighted average number of common shares
 outstanding -- diluted.............................    3,356     4,001     5,278      8,421       9,178        9,055      11,574
SELECTED OPERATING DATA:
Excimer laser procedures............................    3,217     4,494     4,765      9,716      29,408       19,467      40,003
</TABLE>
    
 
                                       18
<PAGE>   20
 
   
     Convertible preferred stock with redemption provisions and total
stockholders' equity at April 30, 1998 and January 31, 1999 have been restated
as discussed in Note 3 to the consolidated financial statements included in this
prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                                    APRIL 30,
                                                               ---------------------------------------------------   JANUARY 31,
                                                                1994     1995       1996       1997        1998         1999
                                                               ------   -------   --------   --------   ----------   -----------
                                                                                                        (RESTATED)   (RESTATED)
<S>                                                            <C>      <C>       <C>        <C>        <C>          <C>
CONSOLIDATED BALANCE SHEET DATA:
Cash and cash equivalents...................................   $  706   $ 2,126   $ 12,672   $  3,794    $  8,430     $  8,272
Working capital (deficit)...................................     (244)   (1,301)    10,002      1,654       5,554        5,778
Total assets................................................    9,135    11,318     28,913     22,870      30,829       49,895
Total debt, excluding current portion.......................    2,464       406      1,375      6,133       6,585        8,581
Convertible preferred stock with mandatory redemption
 provisions (Restated)......................................       --        --     14,539         --       1,915        2,037
Accumulated deficit.........................................   (4,342)   (7,639)   (16,442)   (28,511)    (32,007)     (28,455)
Total stockholders' equity (Restated).......................    4,594     6,349      7,453     10,276      13,578       22,835
</TABLE>
    
 
                                       19
<PAGE>   21
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     The following discussion should be read in conjunction with the unaudited
interim and unaudited pro forma financial statements and related notes and the
consolidated financial statements of Laser Vision and related notes included
elsewhere in this prospectus. This discussion contains forward looking
statements that involve risks and uncertainties. Our actual results could differ
materially from those discussed here. Factors that could cause or contribute to
such differences include, but are not limited to, those discussed in the section
entitled "Risk Factors."
 
OVERVIEW
 
General
 
     Laser Vision was incorporated in Delaware in 1988 and initially provided
medical advertising and marketing services in the U.S., primarily to eye
surgeons. By 1991, we shifted our strategic emphasis to emerging eye surgery
technology based on the use of excimer lasers.
 
   
     After purchasing our first excimer laser, we determined that FDA approval
for laser surgery in the U.S. would require a lengthier process than originally
anticipated. As a result, we decided to enter the international market for
excimer laser access where regulatory restrictions were less prohibitive.
Between late 1991 and mid-1992, we acquired three commercial laser centers in
Canada and began developing the first MobilExcimer system. In July 1993, we
opened a fourth Canadian center and purchased six excimer lasers installed in
Europe. In April 1994, we acquired eight additional lasers installed in Europe.
The first procedure on our MobilExcimer system was performed in Ontario, Canada
in September 1994. For a description of our mobile systems, see "Business --
Mobile Systems" at page 38.
    
 
     In December 1994, Laser Vision became the primary provider of excimer
lasers to Columbia/HCA ambulatory surgery centers. In addition, by the fall of
1995, we extended testing of our MobilExcimer system to England, opened two
European centers and acquired an additional MobilExcimer unit.
 
     In October 1995 and March 1996, the FDA approved the use of the excimer
lasers manufactured by Summit Technology, Inc. ("Summit") and VISX to treat low
to moderate nearsightedness. This made it possible for us to begin providing
U.S. eye surgeons with access to excimer lasers. In the nine months ended
January 31, 1996, we opened three fixed site laser centers in the U.S. During
the quarter ended April 30, 1996, we purchased assets from a former competitor
for approximately $300,000 in cash to expand our European operations and used
our MobilExcimer system to service and consolidate a number of European
locations which had previously been fixed sites.
 
     At the beginning of fiscal 1997, it was clear that the domestic market for
excimer laser surgery was developing more slowly than most experts had
anticipated. In 1997 and 1998, we responded by expanding our capacity to provide
mobile services through the development of our flexible delivery system which
includes our "Roll-On/Roll-Off" method of providing laser equipment to surgeons
as well as our strategy involving selected fixed site locations. Consequently,
we converted the majority of our fixed site lasers (including those located at
Columbia/HCA ambulatory surgery centers) to Roll-On/Roll-Off use. The
Roll-On/Roll-Off delivery system increased our flexibility to serve multiple
sites and allowed us to more efficiently use our equipment.
 
     During the last two years we have closed centers and consolidated
operations outside of the U.S. We anticipate further declines in the
significance of our international operations both relative to our U.S. business
and in terms of total revenue. We believe that our equipment and services are
not as attractive to eye surgeons internationally because foreign health care
consumers seem less willing to pay for procedures which are not reimbursed by
health care plans. We continue to concentrate our efforts primarily on small to
medium sized markets in the U.S. which we believe provide the best opportunities
for growth.
 
                                       20
<PAGE>   22
 
   
History of Operating Results
    
 
     We have experienced losses in each fiscal year since the inception of our
business through fiscal 1998. The quarter ended April 30, 1998 (the last quarter
of fiscal 1998) was our first profitable quarter, and our profits have increased
in each quarter since then. Many of the factors described above contributed to
our history of losses. First, because the FDA approval process for excimer
lasers took more than two years longer than we anticipated when we became a
public company in 1991, we were unable to provide services in the U.S. for an
extended period. Our operations in Canada and Europe have not been profitable
because these markets have greater competition and excimer laser surgery still
has generally not achieved wide acceptance in these markets. These factors led
to price cutting in those markets which compounded the effect of low demand. In
fiscal 1996 and 1997, the Company recorded charges for the impairment of fixed
assets in those markets which also increased our international losses.
 
     Meanwhile in the U.S. the first excimer laser was finally approved by the
FDA in late 1995 for a limited range of refractive problems. This laser was
manufactured by Summit. The VISX laser was approved in March, 1996. Our volume
of U.S. procedures, however, did not increase rapidly. There are several reasons
for this, some of which affected the industry as a whole, others of which
primarily pertained to our business. Factors which affected the entire industry
included the following: shipments of lasers took longer than expected; it took
several months for a significant number of eye surgeons to be trained to perform
excimer laser surgery; the limited range of refractive problems approved by the
FDA; and public awareness and acceptance of excimer laser surgery was much lower
than expected. With respect to our business specifically, our initial strategy
of installing fixed lasers at the Columbia/HCA surgery centers proved
unsuccessful, and we were unable to produce enough procedure volume to break
even.
 
     In early 1997 we broadened our strategy to include mobile lasers. This
allowed us to increase the use of our lasers, and proved to be an effective way
of entering new markets, introducing new eye surgeons to excimer laser surgery
and competing in smaller markets where there was less competition. In addition,
1997 saw the beginning of an upsurge in the acceptance of excimer laser surgery
by both eye surgeons and their patients. Finally, the FDA broadened the range of
approved uses of the VISX laser in 1997, which contributed to the potential
market.
 
     In 1997 and 1998, we added technicians, support personnel and support
systems at a rate much greater than our business was increasing. This made our
losses increase. But as our procedure volume began to increase at a greater
rate, and our addition of new personnel slowed to a rate more consistent with
our overall growth, our losses began to decrease. As noted above, we first
achieved profitability in the last quarter of fiscal 1998. Our profits have
increased since then as our procedure volume per laser has continued to increase
and our number of lasers has grown.
 
                                       21
<PAGE>   23
 
   
     The following table provides a history of our operating income, i.e.,
income or (loss) from operations by geographic area and fiscal period. This
information describes our net operating income (loss) by source and market which
allows for a better understanding of our segments of operations. "Domestic
operations" reflect the operating income (loss) for both U.S. refractive
operations and the related marketing and training programs. The table also
includes the fixed asset impairment provisions for the corresponding geographic
area.
    
 
   
<TABLE>
<CAPTION>
                                                        FISCAL   FISCAL   FISCAL   NINE MONTHS ENDED
                    (IN MILLIONS)                        1996     1997     1998    JANUARY 31, 1999
                    -------------                       ------   ------   ------   -----------------
<S>                                                     <C>      <C>      <C>      <C>
Domestic operations...................................  $(3.6)   $ (6.7)  $(2.1)         $ 3.3
Domestic fixed asset impairment.......................     --      (2.4)     --             --
Domestic cataract operations..........................     --        --      --            0.1
Canadian operations...................................   (0.6)     (0.5)    0.0            0.0
Canadian fixed asset impairment.......................   (0.7)     (0.2)     --             --
European operations...................................   (1.9)     (1.8)   (0.8)          (0.1)
European fixed asset impairment.......................   (2.4)     (0.2)     --             --
                                                        -----    ------   -----          -----
Income (loss) from operations.........................   (9.2)    (11.8)   (2.9)           3.3
Net interest income (expense).........................    0.2      (0.4)   (0.6)          (0.5)
Minority interest.....................................    0.2       0.1      --             --
                                                        -----    ------   -----          -----
Net income (loss) before taxes........................   (8.8)    (12.1)   (3.5)           2.8
Income tax benefit....................................     --        --      --            0.8
                                                        -----    ------   -----          -----
Net income (loss).....................................  $(8.8)   $(12.1)  $(3.5)         $ 3.6
                                                        =====    ======   =====          =====
</TABLE>
    
 
Trends and Uncertainties
 
   
     We have identified certain trends in our core refractive surgery business
which we believe may have a material effect on our future financial condition or
results of operation. We cannot quantify the rates at which these trends will
occur.
    
 
   
     We expect the refractive surgery market will continue to grow at least in
the near term and that this growth will have a positive effect on our business
by increasing the number of refractive procedures performed on our lasers. We
also expect a gradual decline in the price we pay for excimer laser equipment,
which together with the increase in our expected number of mobile systems and
fixed sites, will gradually reduce our cost of providing a procedure.
    
 
   
     The acquisition of RSR has enabled us to provide microkeratome access and
the acquisition of MSS has allowed us to provide mobile cataract services. In
future periods we expect RSR revenues to profitably contribute to the growth of
the domestic refractive business. Although RSR has been completely integrated
with the rest of Laser Vision's refractive surgery operations, we expect RSR to
generate enough income from operations to cover its goodwill amortization and
interest expense and increase Laser Vision's net income before taxes.
    
 
   
     In future periods we expect MSS operations to continue to contribute to the
Laser Vision results of operations. Due to seasonal factors in the markets which
MSS serves, the amount of operating income which MSS is expected to provide to
us will vary from quarter to quarter. In addition, the amount of operating
income which MSS is expected to provide from December 4, 1998 to July 31, 2000
will affect the contingent payments to the former MSS shareholders and the final
amount of the goodwill associated with this acquisition. MSS will operate as a
separate subsidiary until the contingent payments are determined as of July 31,
2000. Since the final MSS goodwill will vary with MSS' net income before taxes,
we expect MSS' income from operations to cover its goodwill amortization and
interest at any level of profitability where MSS earns a contingent payment.
    
 
     We have identified several other trends which may have a negative effect on
our business. We cannot quantify the rates at which these trends will occur.
These trends are a decline in our revenue per procedure, an increase in our
proportion of domestic fixed laser sites which have lower revenue per
                                       22
<PAGE>   24
 
   
procedure than our mobile lasers and increasing competitive effects from
additional domestic lasers and laser access providers. These competitive effects
may force us to lower our prices. In addition, lower laser prices may induce eye
surgeons to purchase their own lasers. For a more complete description of these
possible effects, see the first three risk factors on page 7.
    
 
   
     Other uncertainties exist which could have a material effect on our future
financial position or results of operation but are not considered likely to
occur. These include:
    
 
     -  the timing of any changes in the amount of the royalty fee we pay on
        refractive laser procedures
 
     -  the effects of the FDA investigation on international cards usage
 
     -  the rate of increase in the number of non-laser refractive procedures
 
     -  the rate of change in the cost of refractive laser surgery to patients
 
     -  the influence of third party providers on both the price and number of
        refractive procedures.
 
     If profitability continues to increase in future periods, Laser Vision may
record additional income tax benefits in the fourth quarter of fiscal 1999 and
during fiscal 2000. If the market value of Laser Vision's common stock is
significantly above the exercise price of vested non-qualified options and
warrants when the option and warrant holders choose to exercise, Laser Vision
could receive income tax deductions which would reduce future taxable income
payable in cash. The income tax expense reported in operating results would not
benefit from the tax deductions associated with non-qualified options and
warrants, as such benefits will be recognized directly in stockholders' equity.
 
   
     We recently signed an agreement with KeraVision, Inc. to provide its
implantable corneal ring to eye surgeons who use our services. The KeraVision
implantable corneal ring was recently approved by the FDA for the treatment of
mild nearsightedness. As is true for our excimer laser business, we will provide
the equipment and supplies necessary to perform this procedure in exchange for a
per procedure fee. We expect to purchase around $1 million in equipment, and
$0.5 million in inventory, pursuant to this agreement in fiscal 2000. With
respect to revenue, we expect that there will be a lag time of at least several
months before a significant number of our eye surgeon customers can be trained
to perform this procedure. Accordingly, we do not expect this technology to have
a significant impact on our business until at least the third quarter of fiscal
2000. We cannot quantify what that impact will be.
    
 
Revenue Recognition
 
     Laser revenue and cataract revenue are recognized when the surgical
procedures are performed. Advertising revenue is recognized as earned, upon
delivery of print media or upon broadcast of TV or radio advertisements. Revenue
for conducting training sessions for eye surgeons is recognized as earned, upon
completion of the course.
 
     Cost of revenue includes royalty fees and professional medical services,
depreciation and amortization and other costs. Other costs include laser
maintenance including optics and gasses, mobile equipment travel, laser and
cataract technician salaries, and medical supplies for the LaserVision Centers
division. For the MarketVision division and training programs, client media and
production costs are expensed when revenue is earned. Advertising costs are
expensed as incurred and included in selling, general and administrative
expenses for the LaserVision Centers division.
 
                                       23
<PAGE>   25
 
RESULTS OF OPERATIONS
 
   
     The following table breaks out revenue by source. This table also includes
"net revenue contribution." Net revenue contribution is revenue less royalty
fees paid to VISX and amounts paid to eye surgeons for professional medical
services rendered at our fixed laser sites. Management believes that net revenue
contribution provides relevant and useful information to investors because it
reflects the dollars available to cover Laser Vision's fixed and variable costs
after excluding variable costs which Laser Vision pays to third parties. Net
revenue contribution should not be considered as an alternative to gross profit,
operating income and net income as a measure of profitability. Finally, the
table includes certain profitability amounts as a percentage of total revenue
and net revenue contribution.
    
 
<TABLE>
<CAPTION>
                                                                                           NINE MONTHS ENDED
                                                     FISCAL YEAR ENDED APRIL 30,              JANUARY 31,
                                                  ----------------------------------      --------------------
                                                   1996          1997         1998         1998         1999
                                                  -------      --------      -------      -------      -------
                                                                         (IN THOUSANDS)
<S>                                               <C>          <C>           <C>          <C>          <C>
REVENUE
  Domestic refractive.......................      $   286      $  4,094      $19,699      $12,940      $29,174
  International refractive..................        2,198         2,959        2,748        2,090        2,062
  Cataract..................................            0             0            0            0        1,323
  Marketing and training....................        1,434         1,185        1,022          636        1,015
                                                  -------      --------      -------      -------      -------
TOTAL REVENUE...............................        3,918         8,238       23,469       15,666       33,574
  Royalty fees and professional medical
    services................................          448         2,063        8,036        5,389       11,416
                                                  -------      --------      -------      -------      -------
REVENUE LESS ROYALTY FEES AND PROFESSIONAL
  MEDICAL SERVICES, "NET REVENUE
  CONTRIBUTION".............................        3,470         6,175       15,433       10,277       22,158
GROSS PROFIT................................      $  (332)     $    648      $ 6,719      $ 3,934      $11,228
  % of total revenue........................           (8%)           8%          29%          25%          33%
  % of net revenue contribution.............          (10%)          10%          44%          38%          51%
INCOME (LOSS) FROM OPERATIONS...............      $(9,216)     $(11,843)     $(2,873)     $(3,144)     $ 3,301
  % of total revenue........................         (235%)        (144%)        (12%)        (20%)         10%
  % of net revenue contribution.............         (266%)        (192%)        (19%)        (31%)         15%
NET INCOME (LOSS) BEFORE TAXES..............      $(8,803)     $(12,069)     $(3,496)     $(3,623)     $ 2,750
  % of total revenue........................         (225%)        (147%)        (15%)        (23%)          8%
  % of net revenue contribution.............         (254%)        (195%)        (23%)        (35%)         12%
</TABLE>
 
     RSR revenues for September 1998 through January 1999 are included in
domestic refractive revenues. MSS revenues for December 1998 and January 1999
are shown as cataract revenues.
 
Nine Months Ended January 31, 1999 Compared to the Nine Months Ended January 31,
1998
 
     Laser Vision has continued to provide excimer laser access to additional
sites throughout the U.S. In addition, the acquisition of RSR on September 1,
1998 has enabled us to provide microkeratome access and the acquisition of MSS
on December 4, 1998 has allowed us to provide cataract services.
 
     Revenue.  Total revenue increased by 114% or $17.9 million to $33.6 million
for the nine months ended January 31, 1999 from $15.7 million for the nine
months ended January 31, 1998.
 
     The increase is attributable to higher domestic refractive revenue of $16.2
million, cataract revenue of $1.3 million and a $379,000 increase in marketing
and training revenue. The $16.2 million increase in domestic revenue is
attributable to an increase of $14.6 million related to the number of procedures
performed by our eye surgeon customers in the U.S. and $1.6 million from the RSR
acquisition. The cataract revenue is attributable to the acquisition of MSS.
 
     Cost of Revenue/Gross Profit (Loss).  Cost of revenue increased by 90% or
$10.6 million to $22.3 million for the nine months ended January 31, 1999 from
$11.7 million for the nine months ended January 31, 1998. Royalty fees and
medical services increased to $11.4 million from $5.4 million in these
 
                                       24
<PAGE>   26
 
respective periods due to the increased number of procedures performed on our
lasers in the U.S. Depreciation and amortization increased by 21% or $661,000 to
$3.9 million from $3.2 million in these respective periods. This was primarily
due to a $817,000 increase in depreciation from lasers and mobile equipment
purchases partially offset by a $156,000 decrease from the amortization of a
management services contract which has been terminated.
 
     Other costs of revenue increased by 126% or $3.9 million to $7.0 million
for the nine months ended January 31, 1999 from $3.1 million for the nine months
ended January 31, 1998. This was primarily due to increased costs, including
mobile laser engineer salaries, travel and set-up related costs of $2.2 million,
an increase in medical supplies of $479,000 and an increase in laser and
equipment maintenance costs of $511,000. Other costs of revenue related to
cataract services were $660,000.
 
     Total gross profit improved by 185% or $7.3 million to $11.2 million for
the nine months ended January 31, 1999 from $3.9 million for the nine months
ended January 31, 1998. The variable gross profit, excluding depreciation,
increased to $15.1 million from $7.2 million. This was primarily due to a $6.7
million increase from the increase in the number of laser procedures performed
in the U.S., $0.7 million from the MSS acquisition, and $0.5 from the RSR
acquisition. Variable gross profit excludes the fixed costs of depreciation and
amortization and thus shows the benefit of incremental revenue changes. Variable
gross profit should not be considered as an alternative to gross profit,
operating profit and net income as a measure of profitability. As a percentage
of total revenue, total gross profit increased to 33% from 25% for the nine
months ended January 31, 1999 and 1998, respectively.
 
     Operating Expense.  Selling, general and administrative expense increased
by 12% or $849,000 to $7.9 million for the nine months ended January 31, 1999
from $7.1 million for the nine months ended January 31, 1998. This is primarily
attributable to an increase of $329,000 related to the MSS acquisition and an
increase of $876,000 in salaries and related expenses partially offset by a
decrease of $75,000 in general and administrative expenses and a decrease of
$302,000 in selling and marketing expenses. The $876,000 increase in salaries
and related expenses includes a $989,000 domestic increase due to annual raises,
additional marketing and accounting support personnel and variable compensation
related to revenue and profitability and was offset by a $111,000 decrease in
European salaries at fixed sites which were closed. The $302,000 decrease in
selling and marketing expense reflects a $99,000 decrease in Canadian media
marketing for a fixed site which was closed, a $38,000 decrease in European
fixed site marketing and a $165,000 decrease in U.S. marketing (which was offset
by U.S. marketing salaries). Operating expenses for the nine months ended
January 31, 1999 include $122,000 of goodwill amortization for the RSR and MSS
acquisitions. As a percentage of total revenue, operating expense decreased from
45% to 24% for the nine months ended January 31, 1998 and 1999, respectively.
Operating expenses as a percentage of total revenue decreased by 22% because of
the leverage resulting from a 114% growth in total revenues compared to a 12%
growth in operating expenses.
 
     Income (Loss) from Operations.  Income from operations increased by $6.4
million to $3.3 million during the nine months ended January 31, 1999 from a
loss of $3.1 million during the nine months ended January 31, 1998. This was
primarily due to the $5.4 million increased profit on the increase in U.S.
revenues, a $0.1 million increase in Canadian profits and a $0.9 million
increase in European profits. As a percentage of total revenue, income from
operations was 10% for the nine months ended January 31, 1999.
 
     Other Income (Expense).  Higher interest expense and minority interest in
net income of subsidiary partially offset by higher interest income caused a 15%
or $72,000 increase to a net $551,000 in other expense during the nine months
ended January 31, 1999 from a net $479,000 in other expense during the nine
months ended January 31, 1998. This was primarily due to $96,000 of interest
from the RSR and MSS acquisitions.
 
     Net Income (Loss).  Net income increased by $7.2 million to $3.6 million
for the nine months ended January 31, 1999 from a net loss of $3.6 million for
the nine months ended January 31, 1998. This was primarily attributable to a
$6.3 million increase related to the increased volume of domestic refractive
procedures involving our equipment and $.8 million from the recognition of
income tax benefits in the nine
                                       25
<PAGE>   27
 
months ended January 31, 1999. As a percentage of total revenue, net income was
11% for the nine months ended January 31, 1999.
 
Fiscal Year Ended April 30, 1998 Compared to Fiscal Year Ended April 30, 1997
 
     During the year ended April 30, 1998, we continued to develop the U.S.
market by targeting eye surgeons in medium-sized markets. We served these
markets primarily with our newly developed Roll-On/Roll-Off mobile system.
 
     Revenue.  Total revenue increased by 185% or $15.2 million to $23.5 million
for the year ended April 30, 1998 from $8.2 million for the year ended April 30,
1997.
 
     The increase in revenue was attributable to a $15.6 million increase in
domestic revenue, a $211,000 decrease in European and Canadian revenue and a
$163,000 decrease in marketing and training revenue. The increase in domestic
revenue was attributable to an increase both in the number of U.S. lasers in
operation and the number of procedures performed by our eye surgeon customers on
each laser in the U.S. The decrease in European and Canadian revenue was
attributable to the closing of certain unprofitable fixed sites and the
conversion of most of them to mobile sites during the year. The decrease in
marketing and training revenue was due to lower marketing revenues resulting
from our focus on the domestic refractive market as opposed to third party
marketing.
 
     Cost of Revenue/Gross Profit.  Cost of revenue increased by 121% or $9.2
million to $16.8 million for the year ended April 30, 1998 from $7.6 million for
the year ended April 30, 1997. This was primarily due to an increase of $5.4
million in total domestic per procedure royalties, an increase of $2.0 million
in mobile laser engineer salaries and travel costs, an increase of $963,000 in
depreciation expense and an increase of $894,000 in professional medical
services costs.
 
     Total gross profit increased by 937% or $6.1 million to $6.7 million for
the year ended April 30, 1998 from $648,000 for the year ended April 30, 1997.
The variable gross profit, excluding depreciation, increased by 171% or $7.0
million to $11.2 million from $4.1 million for the year ended April 30, 1997.
This was primarily due to higher volumes of procedures performed with our
equipment at an increased number of sites. As a percentage of total revenue,
total gross profit increased to 29% from 8% for the years ended April 30, 1998
and 1997, respectively.
 
     Operating Expense.  Selling, general and administrative expense decreased
by 1% or $127,000 to $9.6 million for the year ended April 30, 1998 from $9.7
million for the year ended April 30, 1997. Decreases for the year ended April
30, 1998 in general and administrative expense of $310,000 and selling and
marketing expense of $839,000 were partially offset by increases in salaries and
related expenses of $970,000 and depreciation and amortization expense of
$52,000. The $970,000 increase in salaries and related expenses was attributed
to a $1,091,000 domestic increase (more employees, annual raises and variable
compensation based on operating results), a $36,000 Canadian decrease primarily
due to the closing of a fixed site and a $85,000 European decrease primarily due
to the closing of two fixed sites. The $839,000 decrease in selling and
marketing expenses was attributed to a $448,000 domestic decrease primarily
because of the conversion from fixed sites to mobile systems, a $169,000
Canadian decrease due to the closing of a fixed site and a $222,000 European
decrease due to the closing of two fixed sites.
 
     Income (Loss) from Operations.  The loss from operations decreased by 76%
or $9.0 million to $2.9 million for the year ended April 30, 1998 from $11.8
million for the year ended April 30, 1997. This was primarily due to the $4.6
million operating profit earned on the increase in U.S. revenues, a decrease in
fixed asset impairment provisions of $2.8 million, a $0.6 million reduced
operating loss from the Canadian operations and a $1.0 million reduced operating
loss from the European operations. Both international operations benefitted from
the closing of unprofitable fixed sites.
 
     Other Income (Expense).  Other income (expense) increased by 176% or
$397,000 to a net expense of $623,000 for the year ended April 30, 1998 from a
net expense of $226,000 for the year ended April 30, 1997. This increase was
primarily due to an increase of $403,000 in interest expense.
 
                                       26
<PAGE>   28
 
Fiscal Year Ended April 30, 1997 Compared to Fiscal Year Ended April 30, 1996
 
     During the year ended April 30, 1997, we focused on the development of the
U.S. market. During the last quarter of fiscal 1997 we began aggressively
pursuing our mobile strategy in the U.S. by redeploying several of our fixed
site lasers and utilizing our newly developed Roll-On/Roll-Off strategy.
 
     Revenue.  Total revenue increased by 110% or $4.3 million to $8.2 million
for the year ended April 30, 1997 from $3.9 million for the year ended April 30,
1996.
 
     The increase in total revenue was attributable to a $3.6 million increase
in U.S. revenue, a $776,000 increase in European revenue and a $249,000 decrease
in marketing and training. The increase in U.S. revenue for the LaserVision
Centers division was attributable primarily to the increased number of lasers in
operation and procedures performed on each laser in the U.S. The increase in
European revenue was attributable to the increased number of procedures
performed in the Solihull and Edinburgh centers and the increased number of
procedures performed on the MobilExcimer system. The decrease in marketing and
training revenue was due to reduced marketing revenues from third parties as we
refocused our marketing efforts on the rapidly growing domestic refractive
market.
 
     Cost of Revenue/Gross Profit (Loss).  Cost of revenue increased by 79% or
$3.4 million to $7.6 million for the year ended April 30, 1997 from $4.2 million
for the year ended April 30, 1996. This increase was partially attributable to a
$1.5 million or 76% increase in depreciation expense to $3.5 million from $2.0
million in these respective periods due to the increased inventory of lasers and
other medical equipment.
 
     Excluding laser and medical equipment depreciation expense, cost of revenue
increased by 82% or $1.9 million from $2.3 million to $4.1 million for the years
ended April 30, 1996 and 1997 respectively. This $1.9 million increase was
primarily due to an increase of $1.1 million in total domestic per procedure
royalties, $548,000 in professional medical services, $142,000 in laser gas
costs on higher volumes of laser procedures and the addition of certain new
centers.
 
     Total gross profit increased by 301% or $970,000 to $648,000 for the year
ended April 30, 1997 from a loss of $322,000 for the year ended April 30, 1996.
The variable gross profit, excluding depreciation, increased to $4.1 million in
the year ended April 30, 1997 from $1.7 million in the year ended April 30,
1996. This increase was primarily due to higher volumes of laser procedures. As
a percentage of total revenue, total gross profit for the year ended April 30,
1997 was 8%.
 
     Operating Expense.  Selling, general and administrative expense increased
by 67% or $3.9 million to $9.7 million for the year ended April 30, 1997 from
$5.8 million for the year ended April 30, 1996. This was primarily due to an
increase of $1.6 million in general and administrative expense, an increase of
$1.3 million in salaries and related expenses, an increase of $208,000 in
depreciation and amortization expense and an increase of $868,000 in selling and
marketing expenses. The $1.3 million increase in salaries and related expenses
was attributed to a $1.1 million domestic increase (more employees, annual
raises and variable compensation based on operating results) and a $0.2 million
European increase for a new European general manager and two new fixed sites.
The $868,000 increase in selling and marketing expenses was attributable to a
$771,000 domestic increase for new fixed site refractive centers, a $36,000
Canadian increase for new mobile locations and a $61,000 European increase
associated with two new fixed sites.
 
   
     The fixed asset impairment provision decreased by 10% or $291,000 to $2.8
million for the year ended April 30, 1997 from $3.1 million for the year ended
April 30, 1996. The $3.1 million fixed asset impairment provision in fiscal 1996
was for VISX Model B lasers which could not be reimported for use in the U.S.
    
 
   
     The fiscal 1997 provision of $2.8 million was due to the following four
situations which occurred during the fourth quarter of fiscal 1997: (a) We
determined it was not feasible to mobilize the Summit excimer lasers. Further,
the VISX Star laser received FDA approval for treating astigmatism which
diminished U.S. market interest in the Summit lasers that could not treat
astigmatism. As a result, we
    
 
                                       27
<PAGE>   29
 
   
reassessed our plans for operating these lasers and recognized a provision for
impairment of $2,006,000 to record those assets at fair value based upon
expected remaining net cash flows and expected salvage values. (b) We determined
that the international market for VISX B lasers was deteriorating due to
increased competition from lasers manufactured and sold in Europe. As a result,
we reassessed our plans for operating these lasers and recognized an additional
provision for impairment of $425,000 to record those assets at fair value based
upon expected remaining net cash flows and expected salvage values. (c) We
determined that ten of the twenty-five Vision Correction, Inc. physicians did
not intend to develop their refractive practices using our mobile excimer
lasers, resulting in a $141,000 write off of the proportionate share of the
related U.S. goodwill acquired as part of Laser Vision's acquisition of Vision
Correction, Inc. in August 1995. (d) The Med-Source operations included in
domestic results from operations were closed. All remaining goodwill related to
Med-Source of $200,000 was written off. Operating results for the three fiscal
years subsequent to the recording of these impairment charges benefitted by
approximately $770,000 by having lower non-cash expenses for depreciation of
equipment and amortization of goodwill. Operating results for subsequent fiscal
periods also benefitted, by an undeterminable amount, from the disposition of
fixed site international and domestic equipment which previously had negative
cash flows. These benefits cannot be quantified because the equipment previously
used at fixed sites was partially replaced by mobile equipment serving multiple
sites.
    
 
     Income (Loss) from Operations.  The domestic loss from operations increased
by 156% or $5.6 million to $9.2 million for the year ended April 30, 1997 from
$3.6 million for the year ended April 30, 1996. This was primarily due to a $2.3
million write-down of lasers and related equipment, a $2.1 million increase in
the loss from U.S. laser operations, and an $891,000 increase in payroll.
 
     The Canadian loss from operations decreased by 46% or $625,000 to $725,000
for the year ended April 30, 1997 from $1.4 million for the year ended April 30,
1996. This was primarily due to a decrease of $477,000 in the write-down of
lasers and related medical equipment and a decrease in the loss from operations
of $114,000 in a Canadian center which became a MobilExcimer site.
 
     The European loss from operations decreased by 54% or $2.3 million to $2.0
million for the year ended April 30, 1997 from $4.3 million for the year ended
April 30, 1996. This was primarily due to a decrease in the write-down of lasers
and related medical equipment of $2.2 million.
 
     Other Income (Expense).  Other income (expense) decreased to a net expense
of $226,000 during the year ended April 30, 1997 from a net income of $413,000
during the year ended April 30, 1996. This decrease was due to a $169,000
decrease in interest income and other, a $381,000 increase in interest expense
and an $89,000 decrease in minority interest in the net loss of a subsidiary.
 
LIQUIDITY AND CAPITAL RESOURCES
 
General
 
     Laser Vision's primary sources of liquidity for the next year are expected
to consist of cash generated by operations, vendor financing, proceeds from the
exercise of options and warrants, and the proceeds from this offering. We
believe we could raise additional cash from borrowing or the sale of debt or
additional equity securities, if necessary.
 
     We have generated positive cash flow from operations for every quarter
since the quarter ended April 30, 1998. Our cash flow from operations for the
nine months ended January 31, 1999 was sufficient to cover ongoing operations
for that period, including the amount of the purchase price of new equipment not
covered by financing, but not including the acquisitions of RSR and MSS. We
expect that normal ongoing liquidity needs will continue to be covered from the
operations of the business.
 
   
     We had fixed asset impairment provisions in two fiscal years. The $2.8
million fixed asset impairment provision for the year ended April 30, 1997 and
the $3.1 million provision for the year ended April 30, 1996 were non-cash
expenses associated with non-current assets and did not affect working capital
or cash flows. Five of our six Summit lasers are leased, and those lease
payments will continue until the fall of
    
 
                                       28
<PAGE>   30
 
   
1999 for two lasers and until the summer of 2001 on three other lasers. The
impairment provision during the year ended April 30, 1997 did not affect Laser
Vision's future lease commitments.
    
 
     Laser Vision has access to financing on a laser by laser basis for up to
90% of the purchase price of such lasers. We expect to continue to have access
to this financing option for at least the next nine months. Other equipment
vendors do not provide equipment financing.
 
   
     Certain of the selling stockholders will exercise warrants and options to
purchase a total of 420,000 shares of common stock for sale in this offering,
which will yield proceeds to Laser Vision of $3,257,297. Laser Vision expects
that other option and warrant holders will exercise options and warrants prior
to their expiration, but we cannot predict when such exercises will occur.
    
 
   
     The net proceeds of this offering are expected to total approximately $44.2
million. Together with the cash flow from operations, proceeds from the exercise
of options and warrants and laser financing, we believe this will be sufficient
to fund our expected cash needs as described below for the foreseeable future,
exclusive of any acquisitions.
    
 
     Our principal cash needs include normal operating expenses, the purchase of
additional equipment, the payments of contingent consideration for RSR and MSS,
the expansion of patient financing programs and any cash needs for any future
acquisitions.
 
     Our normal operating expenses include procedure royalty fees, salaries,
travel and lodging, medical supplies, equipment maintenance, professional fees,
rent and utilities.
 
     We expect to purchase about $11 million of new equipment in fiscal year
2000. As noted above, we have available laser financing for up to 90% of the
purchase price of excimer lasers. Alternatively, we may choose to pay a larger
proportion of the purchase price in cash, and may also choose to accelerate the
purchase of our equipment if we believe demand for our services warrants it. We
believe we would be able to obtain third party financing for excimer lasers if
we lost access to our current financing source, although we do not know the
terms on which such financing may be available.
 
     The RSR acquisition requires an additional $1.8 million in payments
including interest in addition to the $500,000 that was paid on February 28,
1999. The MSS acquisition requires a non-contingent payment of $1 million on
April 30, 1999 and up to $8.25 million of contingent consideration in cash and
Laser Vision common stock. The contingent consideration is based upon MSS
meeting certain operating income targets for the five-month period ending April
30, 1999, the twelve-month period ending April 30, 2000, and the three-month
period ending July 31, 2000. Up to 50% of the contingent consideration may be
paid in Laser Vision common stock valued at market rate, with the balance to be
paid in cash. The amount of contingent consideration paid in common stock is at
the sole discretion of Laser Vision.
 
     Laser Vision currently offers a program for patient financing, the funds
for which are provided primarily by a third party lender. The amount of such
financing currently is $2.3 million. We expect that we will expand this program
this year by up to $5 million. We may fund this program ourselves. We believe we
could find a third party lender to provide financing for the expected expansion.
 
     If cash generated from our normal operations is significantly less than
anticipated, we have several strategies to deal with it. First, we can use the
maximum amount of financing available for the purchase of new equipment. Second,
we can slow down the purchase of new equipment. Third, we can choose the option
of funding 50% of the contingent consideration for the MSS acquisition with
common stock. Fourth, we can fund the patient financing program from a third
party or choose not to expand this program. Fifth, we can delay any potential
acquisitions, or attempt to fund such acquisitions with stock or cash raised
from third party sources. Finally, Laser Vision believes it would be able to
raise additional money through the borrowing of funds or the sale of debt or
additional equity securities.
 
Working Capital
 
     Cash and cash equivalents decreased by 2% or $158,000 to $8.3 million at
January 31, 1999 from $8.4 million at April 30, 1998. At January 31, 1999,
working capital had increased by 4% or $224,000 to
                                       29
<PAGE>   31
 
   
$5.8 million from $5.6 million at April 30, 1998. The ratio of current assets to
current liabilities at January 31, 1999 was 1.36 to one, compared to 1.64 to one
at April 30, 1998.
    
 
     Accounts receivable increased $4.7 million from April 30, 1998 to January
31, 1999 and $1.8 million from April 30, 1997 to April 30, 1998 primarily due to
increased procedures performed in the U.S. and an increased number of customers
being invoiced monthly instead of weekly.
 
     The increases of $1.0 million in inventory, $1.2 million of prepaid
expenses and other current assets, and $3.1 million of accounts payable from
April 30, 1998 to January 31, 1999, as well as the $1.2 million increase in
other accrued liabilities, from April 30, 1997 to April 30, 1998 are primarily
attributable to the increased procedures performed in the U.S.
 
Cash Flows -- Operating Activities
 
     Net cash provided by operating activities increased by $5.4 million to $4.3
million for the nine months ended January 31, 1999 from a use of $1.0 million
for the nine months ended January 31, 1998. The cash flows provided by operating
activities during the nine months ended January 31, 1999 primarily represent the
net income in the period plus depreciation and amortization and a net increase
in current liabilities, less increases in accounts receivable, deferred taxes,
and prepaid expenses and other current assets. The increases in current
liabilities, accounts receivable, and prepaid expenses and other current assets
are a result of increased procedure volumes. Net cash used in operating
activities during the nine months ended January 31, 1998 primarily represents
the net loss incurred in this period less depreciation and amortization plus
increases in accounts receivable and prepaid expenses and other current assets
partially offset by increases in current liabilities.
 
     Net cash provided by operating activities increased $6.7 million to $1.0
million for fiscal 1998 from a use of $5.7 million for fiscal 1997 which was an
increase in cash used of 101% or $2.9 million from a use of $2.8 million for the
fiscal year ended 1996. The cash flows provided by operating activities during
fiscal 1998 primarily represent the net loss incurred in this period less
depreciation and amortization and an increase in accounts payable and accruals,
offset by an increase in accounts receivable and inventory. The cash flows used
by operating activities during fiscal 1997 primarily represent the net loss
incurred in this period less depreciation, amortization and fixed asset
impairment and an increase in accounts payable, offset by an increase in
accounts receivable. The cash flows used for operating activities in fiscal 1996
primarily represent the net loss incurred less depreciation, amortization and
fixed asset impairment.
 
Cash Flows -- Investing Activities
 
     Net cash used in investing activities increased by 140% or $4.2 million to
$7.2 million for the nine months ended January 31, 1999 from $3.0 million for
the nine months ended January 31, 1998. Cash used for investing during the nine
months ended January 31, 1999 was used to acquire equipment for the expanding
U.S. market and for the acquisitions of MSS and RSR. Cash used for investing
during the nine months ended January 31, 1998 was used to acquire equipment for
the expanding U.S. market. At January 31, 1999, we had made deposits with VISX
to purchase five new excimer lasers for use in the U.S. at three fixed sites and
on two mobile units. We will owe $1.6 million when these excimer lasers and
mobile units are delivered. Laser Vision expects capital expenditures for
equipment to continue at or above recent levels during the next 12 months.
 
     Net cash used in investing activities decreased by 11% or $534,000 to $4.1
million for fiscal 1998 from $4.7 million in fiscal 1997 which was a decrease of
41% or $3.2 million from $7.9 million in fiscal 1996. These changes were
primarily due to the acquisition of equipment, equipment deposits and
acquisitions.
 
Cash Flows -- Financing Activities
 
     Net cash provided by financing activities decreased by 64% or $4.8 million
to $2.7 million for the nine months ended January 31, 1999 from $7.4 million for
the nine months ended January 31, 1998. Cash
 
                                       30
<PAGE>   32
 
provided by financing during the nine months ended January 31, 1999 was
primarily provided by the exercise of stock options and warrants, offset by
principal payments under capitalized lease obligations and notes payable. Cash
provided by financing during the nine months ended January 31, 1998 was
primarily provided by a private placement of preferred stock, proceeds from the
exercise of stock options and warrants, and proceeds from loan financings,
partially offset by principal payments under capitalized lease obligations and
notes payable.
 
     Net cash provided by financing activities increased by 421% or $6.3 million
to $7.8 million for fiscal 1998 from $1.5 million for fiscal 1997 which was a
decrease of 93% or $19.8 million from $21.3 million for fiscal 1996. Net cash
provided by financing for fiscal 1998 was primarily due to proceeds from a
private offering of preferred stock, notes payable and exercise of stock options
and warrants offset by the repayment of notes payable and capitalized lease
payments. Net cash provided by financing activities during fiscal 1997 was
primarily due to proceeds received from notes payable and the exercise of stock
options offset by the repayment of certain notes payable and capitalized lease
obligations. Net cash provided by financing for fiscal 1996, was primarily due
to proceeds received from a private placement of our convertible preferred stock
with a provision for mandatory redemption in 2005 and the exercise of warrants.
 
   
     Laser Vision expects to continue to fund future operations from existing
cash and cash equivalents, revenues received from providing laser access and
marketing services, the exercise of stock options and warrants and future debt
or equity financing as required. There can be no assurance that capital will be
available when needed or, if available, that the terms for obtaining such funds
will be favorable to Laser Vision.
    
 
   
     As discussed in Note 3 to the consolidated financial statements included in
this prospectus Laser Vision has restated its financial statements to account
for the beneficial conversion feature and the mandatory redemption features of
its Series B convertible preferred stock. The restatement resulted in the
recognition of an additional $1,732,000 deemed preferred dividend at the
issuance date, which was reported as a charge to paid-in capital and net loss
applicable to common stockholders, and an increase in the carrying value of the
Series B shares. The recognition of the deemed dividend did not affect our cash
flows for the period, and subsequent recognition of additional deemed dividends
associated with the beneficial conversion feature will not affect our future
cash flows. However, under some circumstances, as defined in the preferred stock
agreement, the holders of the Series B shares may be able to require us to
redeem their shares for cash. These circumstances include the delisting of the
common stock by Nasdaq, bankruptcy or change of control of Laser Vision, and the
decline in the price of the common stock to less than approximately $2.00 per
share. While there can be no assurance that these circumstances will not arise,
Laser Vision believes the likelihood of redemption occurring is remote.
Accordingly, the redemption features of the Series B shares are not expected to
adversely impact our cash flows or liquidity.
    
 
Income Taxes
 
     At April 30, 1998, Laser Vision had approximately $31 million of net
operating losses available to be carried forward to offset future taxable income
and which expire in the years 2006 through 2013. However, as a result of the
history of losses incurred by Laser Vision, at April 30, 1998 there was
insufficient objective evidence of future taxable income to utilize the net
operating loss carryforwards ("NOL's") prior to their expiration. As a result, a
valuation allowance was recorded for substantially all of the estimated $13
million of deferred tax assets which are principally associated with the net
operating losses at April 30, 1998, as management believed it was more likely
than not that they would not be realized before expiration.
 
     In the fourth quarter of fiscal 1998, Laser Vision's operations became
profitable. For the nine months ended January 31, 1999, Laser Vision had pretax
income of approximately $2.8 million. Because of the improving levels of and
trend in profitability, management was able for the first time to conclude based
on objective evidence that Laser Vision will likely have taxable income in the
next fiscal year. As a result, a portion of the valuation allowance was reduced
and Laser Vision recognized a $0.8 million net tax benefit
 
                                       31
<PAGE>   33
 
during the three months ended January 31, 1999, as management believed it was
more likely than not that a portion of the deferred tax assets would be realized
before expiration.
 
     Management will continue to review and assess the realizability of the
deferred tax assets on a quarterly basis. The amount of net tax benefit or
expense recognized in the future may fluctuate significantly depending on
management's estimates of future taxable income. If Laser Vision's profitability
continues to improve, additional reductions in the valuation allowance may be
recognized. Generally, the benefit arising from the reduction in the valuation
allowance is reflected in the statement of operations as a reduction of income
tax expense. However, if an incremental tax benefit is attributed to certain
equity transactions that did not impact operating results, such as those arising
from the exercise of non-qualified stock options and warrants, the tax benefit
of the release of the valuation allowance would be reflected directly in
stockholders' equity.
 
     Regardless of when the reduction in the valuation allowance is recognized
or whether the tax benefit is recognized in the statement of operations or
directly in equity, the utilization of the NOL's will substantially reduce Laser
Vision's cash obligations for the payment of any income taxes otherwise due over
the next several years.
 
YEAR 2000
 
Year 2000 Compliance
 
     We are aware that some information technology systems may not function
properly at the onset of the year 2000. These systems record only the last two
digits of a date's year instead of the full four digits. For example, they would
record "00" as the year for dates in both 1900 and 2000. This could cause those
systems to process and record information incorrectly or possibly fail to
function in the year 2000.
 
     Our services, operations, customers, suppliers and service providers all
rely on information technology systems, both hardware and software, to function
properly. This includes readily apparent systems such as those controlling VISX
excimer lasers used as a key part of our services as well as less obvious ones
such as those required to provide electricity to our main facility.
 
     Suppliers:  We have been surveying existing suppliers about the ability of
their systems and products to properly handle dates for the year 2000 and
beyond. VISX has advised us that its lasers will remain fully functional from a
medical standpoint through the year 2000 and beyond. VISX has determined that
the laser systems do not properly print or store patient report dates and
procedures performed in the year 2000 or beyond. VISX is in the process of
developing and testing a solution to this problem and expects to have it
available to us by the middle of 1999.
 
     The cataract equipment used by MSS and the microkeratome equipment used for
LASIK procedures are not affected by the Year 2000 situation and will remain
fully functional from a medical viewpoint according to the cataract and
microkeratome equipment manufacturers.
 
     If our other suppliers do not reply or cannot provide Year 2000 compliant
products, we may need to locate alternative sources for goods and services.
 
     Operations:  We have been gathering information from vendors about Year
2000 compliance for each of the major elements of our internal information
technology systems. Based on the statements from vendors, we understand the
following:
 
     Our operating systems, which include MS Windows NT, MS Windows 98, MS
Windows 95 and Novell IntraNetware, are all Year 2000 compliant in their latest
versions. We will need to run a service pack for our MS Windows NT and Novel
IntraNetware systems to bring them up to the current version. We expect to
complete this by the second quarter of calendar 1999.
 
     Our key applications which include MS exchange server, Solomon financial
software for Windows, MS Office 97 and Microbilt Credit Commander will be Year
2000 compliant after running a service pack
 
                                       32
<PAGE>   34
 
for the applications to bring them up to the current version of software. We
expect to complete this during the second and third quarters of calendar 1999.
 
     Our Mitel SX-200 telephone system is Year 2000 compliant. Our Colorado
Replay Plus Active Voice 1400 voicemail system is not Year 2000 compliant. We
expect to replace this system by the third quarter of calendar 1999.
 
     Our computer hardware, which is all PC based, is Year 2000 compliant with
the exception of a few older personal computers. The hardware used to control
our local area network is Year 2000 compliant. We expect to install any
necessary upgrades or replace any computers that are not Year 2000 compliant
during the second and third quarters of calendar 1999.
 
     We have received notification from the owners and managers of our facility
that it is Year 2000 compliant with regard to building security, heating, and
lighting controls.
 
Costs to Address Year 2000 Issues
 
     We expect that any remaining costs for Year 2000 compliance will be less
than $100,000 and that the majority of these disbursements will be for equipment
purchases and therefore will be capitalized and depreciated. The total
anticipated costs for Year 2000 compliance (past and future) is expected to be
less than $150,000. However, we may spend more money than we have estimated, and
this could have a material adverse effect on our results of operations and
financial condition. At this stage in the assessment process, we do not believe
that the Year 2000 issue will materially impact our financial position, results
of operations or cash flows in future periods. There can be no assurance that
operating problems or expenses related to the Year 2000 issue will not arise
with our computer systems and software or that our customers or suppliers will
be able to resolve their Year 2000 issues in a timely manner. Accordingly, we
plan to devote the necessary resources to resolve all significant Year 2000
issues in a timely manner.
 
Contingency Plans
 
     The most reasonably likely worst case Year 2000 scenario would be that a
solution to the VISX laser printing and storing of patient report dates for
procedures performed in the year 2000 and beyond is not corrected in a timely
manner. To the extent that any computer documentation of procedures is
unavailable, we are prepared to manually produce the necessary reports. As we
complete our internal review and external surveys we will prepare additional
contingency plans to prepare for the problems that we believe are reasonably
likely to arise. However, despite our best efforts, we may not anticipate all
problems that may ultimately arise.
 
Risks of Year 2000 Issues
 
     We will continue preparations with the goal of ensuring that the
information technology relating to our services, operations and suppliers will
recognize dates and function properly in the year 2000 and beyond. However,
unanticipated problems could affect our ability to provide services to our
customers or interrupt or prevent deliveries from suppliers at the onset of the
year 2000. As a result, we could suffer a material adverse impact to our
business, financial position and results of operation due to a loss of revenue,
legal claims or extra expenses caused by unanticipated year 2000 computer
problems.
 
                                       33
<PAGE>   35
 
                              INDUSTRY BACKGROUND
 
REFRACTIVE VISION DISORDERS
 
     The human eye functions much like a camera, incorporating a lens system
which focuses light (the cornea and the lens), a variable aperture system which
regulates the amount of light passing through the eye (the iris), and film which
records the image (the retina). Light from a distant object passes through the
cornea, iris, and lens, which together focus the light on the retina. The retina
contains light sensitive receptors which transmit the image through the optic
nerve to the brain. Seventy-five percent of the focusing power of the eye is
provided by the curvature of the cornea.
 
     Refractive disorders prevent the eye from properly focusing images on the
retina. Nearsightedness (myopia), farsightedness (hyperopia) and other
irregularities in the shape of the cornea (astigmatism) are the most common
refractive disorders. If the cornea is too steep or too flat, the eye cannot
properly focus the light passing through it onto the retina, and the individual
sees a blurred image. Historically, consumers have most often chosen eyeglasses
or contact lenses to correct refractive disorders.
 
Excimer Laser Surgical Procedures
 
     The excimer laser is used to treat nearsightedness, farsightedness and
astigmatism. Excimer laser surgery corrects the amount of curvature of the
cornea, which in turn eliminates or reduces the need for corrective lenses. An
excimer laser emits energy in a pulse lasting only several billionths of a
second. High-energy ultraviolet light produced by the excimer laser creates a
"non-thermal" process known as ablation, which does not damage adjacent tissue.
The laser manufactured by VISX, which is the laser we provide, is currently
approved to treat nearsightedness of up to -12 diopters with astigmatism of up
to -4 diopters and farsightedness of up to +6 diopters. To date, this is the
widest range of indications for any FDA-approved laser. Lasers manufactured by
Summit, Autonomous Technologies, Inc. ("Autonomous") and Nidek, Inc. ("Nidek")
have also received FDA approval, though for more limited overall indications.
 
     There are primarily two procedures that use the excimer laser to correct
vision disorders: Laser In-Situ Keratomileusis ("LASIK") and Photorefractive
Keratectomy ("PRK"). Prior to performing these procedures, the eye surgeon
determines the correction required and programs the excimer laser. The excimer
laser software then calculates the optimal number of pulses needed to achieve
the intended correction. Both LASIK and PRK are done on an outpatient basis
without general anesthesia, using only topical anesthetic eye drops. During
these procedures, the patient wears an eyelid holder to prevent blinking. The
patient reclines in a chair and looks at a target while the surgeon prepares the
patient's eye for the procedure. The surgeon uses a foot pedal to trigger a
rapid succession of excimer laser pulses. The typical procedure takes 15 to 30
minutes from set-up to completion. The excimer laser itself is generally used
for less than 40 seconds.
 
     LASIK
 
     LASIK came into widespread commercial use in 1997. With LASIK, an eye
surgeon uses a microsurgical instrument called a microkeratome to open a thin
flap of tissue on the surface of the cornea. The flap is only about 30% of the
cornea's thickness. The eye surgeon lays the flap back and applies excimer laser
pulses to the cornea to treat the eye according to the patient's prescription.
The eye surgeon then folds the cornea flap back into place and it naturally
re-adheres and heals. With LASIK, the patient experiences virtually no
discomfort. The LASIK procedure offers two additional advantages over the PRK
procedure: LASIK usually allows the eye surgeon to treat both eyes of a patient
on the same day and LASIK patients experience much more rapid recovery. Most
LASIK patients see well enough to resume most normal activities the day after
the procedure and heal completely within one to three months. Currently, most
excimer laser procedures in the U.S. and Canada are LASIK.
 
                                       34
<PAGE>   36
 
     PRK
 
     PRK has been used commercially since 1985. With PRK, the eye surgeon
prepares the eye by gently removing the surface layer of the cornea called the
epithelium. The surgeon then reshapes the curvature of the cornea using the
excimer laser. Since the layer removed is extremely thin, the cornea maintains
its strength. Following PRK, a patient typically experiences blurred vision and
discomfort until the epithelium heals. The patient usually experiences a
substantial improvement in clarity of vision within a few days following PRK.
However, it generally takes a patient one month, but may take up to six months,
to realize the full benefit of PRK.
 
Other Refractive Surgical Procedures
 
     Refractive disorders may also be treated by other surgical techniques such
as radial keratotomy ("RK"). RK is a procedure used to correct nearsightedness
in which an eye surgeon uses a scalpel to make a series of cuts in a radial
pattern around the outer portion of the cornea. The healing of the incisions
causes a flattening of the cornea and corrects small to moderate amounts of
nearsightedness. RK is a manual procedure that is highly dependent on the skill
of the eye surgeon. In addition, RK involves incisions into the corneal tissue
which weakens the structure of the cornea. We believe that RK is used in a small
percentage of the surgeries performed to treat refractive disorders.
 
CATARACT VISION DISORDERS
 
     Cataracts are a common vision disorder affecting many individuals as they
age. A cataract is a cloudy or opaque area in the normally transparent lens of
the eye. As the cloudiness increases, it prevents light rays from passing
through the lens and focusing on the retina, the light sensitive tissue lining
the back of the eye. As the cataract initially develops, it may not disturb
vision. But as the cataract worsens, several specific symptoms may develop,
including blurred vision, sensitivity to light and glare, increased
nearsightedness, or distorted images.
 
Cataract Surgical Procedures
 
     Currently eye surgeons treat a cataract by surgical removal and implant. In
cataract surgery, the eye surgeon removes the cloudy lens, and in most cases
replaces it with a permanent artificial lens which restores the focusing power
of the eye. Cataract surgery is generally done on an outpatient basis. During
the procedure, eye drops and medications are administered to help the patient
relax, and a local anesthetic is given to make the surgery essentially painless.
Most cataract removals now do not require stitches or the use of a patch. After
the procedure, a patient is able to go home within a few hours.
 
     While cataract surgery does not require the use of an excimer laser, a YAG
laser is used in a follow-up procedure after approximately 25% to 40% of
cataract removals. The YAG laser is a small, relatively inexpensive solid state
laser. It is used to break up the haziness which may develop in the eye's
central membrane three or four months after cataract removal.
 
                                       35
<PAGE>   37
 
                                    BUSINESS
 
     Laser Vision provides excimer lasers and other equipment to eye surgeons
for the treatment of nearsightedness, farsightedness, astigmatism and cataracts.
We also provide related support services. We are one of the largest providers of
access to such equipment and services in the U.S. Much of our equipment is
mobile, and we routinely move it from location to location in response to
customer demand. We also provide our equipment at fixed locations. Our flexible
delivery system enlarges the pool of potential locations, eye surgeons and
patients that we can serve, and allows us to effectively respond to changing
market demands.
 
     Eye surgeons pay us a fee for each procedure they perform using our
equipment. We typically provide each piece of equipment to many different eye
surgeons, which allows us to more efficiently use the equipment and offer it at
an affordable price. We refer to our practice of providing equipment to multiple
eye surgeons as "shared access".
 
     Eye surgeons take advantage of our shared access and flexible delivery
system for a variety of reasons including the ability to:
 
     -  avoid a large capital investment
 
     -  eliminate the risks associated with buying high-technology equipment
        that may rapidly become obsolete
 
     -  use the equipment without responsibility of maintenance or repair
 
     -  cost effectively serve small to medium-sized markets and remote
        locations
 
     -  serve satellite locations even in large markets
 
   
     We provide a broad range of value-added services to the eye surgeons who
use our equipment, including initial training, technical support and equipment
maintenance, marketing, clinical advisory service, patient financing and
practice satelliting. Eye surgeons who are developing their practices, or who
perform limited numbers of procedures, find our support services particularly
attractive. We continue to look for ways to expand our support services, so that
we can offer value to those surgeons who perform enough procedures to otherwise
justify the purchase of their own equipment. For a thorough description of our
support services, see "Value-Added Support Services" at page 39.
    
 
     We provide mobile cataract equipment and services through our MSS
subsidiary which focuses on developing relationships between local hospitals,
referring optometrists and eye surgeons in small to medium sized markets. In
this way, we expand the demand for "close to home" cataract surgery which we
make economically feasible through our shared-access approach and mobile
systems.
 
     Our excimer laser and cataract businesses are operated relatively
separately at this time. We entered the cataract business only recently with our
purchase of MSS in December 1998. At the time of that purchase, approximately
80% of the eye surgeons using MSS services were not performing excimer laser
surgery. We expect over time to cross market both our excimer laser and cataract
services to the eye surgeons we serve.
 
MARKET TRENDS
 
The Refractive Market
 
     An industry source estimates that over 160 million Americans currently
require eyeglasses or contact lenses. Approximately 100 million Americans
purchased eye wear in 1997. Consumers in the U.S. spent approximately $15.4
billion on eyeglasses, contact lenses and other corrective lenses in 1997
according to industry sources.
 
     Industry sources estimate that in 1998, 480,000 excimer laser correction
procedures were performed in the U.S., an increase of 123% from the 215,000
procedures performed in 1997. Industry sources project
                                       36
<PAGE>   38
 
excimer laser correction procedures will expand to 750,000 procedures in 1999, a
56% increase over 1998 procedures. In November 1998 the VISX excimer laser was
approved for the treatment of farsightedness. This recent approval broadens the
potential market for excimer laser surgery.
 
The Cataract Market
 
     In the U.S., cataract surgery currently is the most common therapeutic
surgical procedure performed on Americans age 65 and older. Medicare pays $3.4
billion a year for 1.0 million of the 1.3 million cataract procedures performed
annually. There are currently 34 million Americans who are age 65 and older.
This segment of the population is growing at an annual rate of 1.2%.
 
     According to the American Academy of Ophthalmology, individuals between the
ages of 52 and 64 have a 50% chance of having a cataract. By age 75, almost
everyone has a cataract. Fifty percent of the people between the ages of 75 and
85 with cataracts have lost some vision as a result. According to the National
Eye Institute, cataracts account for approximately 42% of all blindness even
though an effective surgical treatment is available.
 
BUSINESS STRATEGY
 
     Our strategy is to provide eye surgeons cost-effective access to surgical
equipment used for excimer laser and cataract procedures.
 
     Our business strategy includes the following elements:
 
     -  Offering a Flexible Delivery System.  Our focus on a flexible delivery
        system of mobile and fixed locations is unique. Our mobile system
        incorporates patented technology and provides us with advantages over
        our competitors. We are able to address growing markets and meet the
        needs of customers who do not initially and may never have the procedure
        volume to warrant the fixed investment of purchasing an excimer laser.
        In addition, our flexible delivery system allows us to provide our
        customers with options to address changes in demand. For eye surgeons
        with increased procedure volumes, we provide fixed site lasers. This
        allows surgeons to continue to take advantage of our support services
        while avoiding the risks associated with purchasing their own equipment.
 
     -  Increasing Penetration in New and Existing Markets.  We intend to
        increase our market penetration in existing markets and to expand into
        new markets. We primarily target eye surgeons in smaller or middle sized
        markets that would not otherwise be able to support the substantial
        investment required to purchase and maintain a laser. These underserved
        markets typically have less competition. For any new market, our mobile
        lasers allow us to enter with lower initial procedure volume because we
        can spread our investment over multiple locations. It also allows us to
        enter a new market with less risk because we do not have to make a large
        fixed investment, and can easily discontinue service to a location if
        procedure volumes do not increase sufficiently. We provide access to our
        excimer lasers to eye surgeons or practice groups who intend to perform
        as few as five procedures. We seek to increase the number of eye
        surgeons and locations we serve. We continue to expand our geographic
        coverage by adding mobile and fixed excimer lasers. We anticipate adding
        six mobile lasers and twelve fixed site lasers in fiscal year 2000.
 
     -  Maximizing the Use of Our Equipment.  We attempt to maximize the use of
        each of our lasers and cataract equipment. For our mobile systems, we
        try to reduce the size of the geographic region served by each mobile
        system and to increase the number of eye surgeons and locations served
        within a region. We also strive to optimize the routing schedules of our
        equipment. For eye surgeons at both mobile and fixed sites our support
        services help identify ways to increase case volume. In addition, all of
        our certified engineers are trained by the laser manufacturer and Laser
        Vision to service, repair and maintain the laser, which helps us reduce
        the set-up and down time of our equipment.
 
                                       37
<PAGE>   39
 
   
     -  Providing Value-Added Services to Eye Surgeons.  Our value-added support
        services help surgeons to adopt excimer laser surgical procedures and
        enhance their practices and procedure growth. These services include
        training, technical support and equipment, maintenance, marketing,
        clinical advisory service, patient financing and clinical practice
        satelliting. For a more complete description of these services see
        "--Value-Added Support Services" at page 39.
    
 
     -  Expanding Our Products and Services.  Our eye surgeon customers need
        many types of equipment and services to perform various surgeries. We
        intend to explore expansion of our equipment and services to help us
        provide additional value to our current customers as well as attract new
        ones. We seek to internally develop or acquire these products and
        services. Our acquisition of MSS and RSR are two recent examples. The
        RSR acquisition allows us to provide equipment complementary to our
        existing laser surgery business. The MSS acquisition has allowed us to
        expand into the cataract market which we did not previously serve.
 
EXCIMER LASER BUSINESS
 
     Eye surgeons use the excimer laser to reshape the curvature of the cornea
in order to correct nearsightedness, farsightedness and astigmatism. Most of the
laser procedures performed by eye surgeons using our equipment also involve a
microkeratome. Our excimer laser and microkeratome services are provided through
our flexible delivery system including both mobile systems and fixed site
locations.
 
Mobile Systems
 
     Our mobile laser systems are typically used by eye surgeons who perform
fewer than 20 procedures per month. One of our certified laser engineers
accompanies each of our mobile excimer lasers. If an eye surgeon uses our
microkeratomes, we generally supply two microkeratomes and a second Laser Vision
employee, who is trained by the microkeratome manufacturer and us as a surgical
technician. Our mobile laser equipment is provided in two ways: the
"Roll-On/Roll-Off" and the "MobilExcimer" laser systems.
 
     Roll-On/Roll-Off Laser System
 
     The Roll-On/Roll-Off laser system consists of an excimer laser mounted on a
motorized air suspension platform. This system allows an excimer laser to be
moved upon reaching its destination. We transport the Roll-On/Roll-Off laser
system between locations in a specially modified truck. We have patented certain
aspects of this transport system. Due to the design of the Roll-On/Roll-Off
system, our lasers usually require only minor adjustments and minimal set-up
time at each destination. Eye surgeons use our Roll-On/Roll-Off system in their
offices and at hospitals and ambulatory surgical centers. As of January 31,
1999, we had 25 Roll-On/Roll-Off systems in operation, all but two of which were
located in the U.S.
 
     MobilExcimer
 
     The MobilExcimer is a self-contained mobile suite with all the equipment
necessary to perform laser procedures. We have patented certain aspects of this
system. This system is most appropriate for serving eye surgeons, hospitals and
ambulatory surgical centers that cannot accommodate a Roll-On/Roll-Off system.
As of January 31, 1999 we had three MobilExcimer systems in operation, two in
the U.S. and one in Canada.
 
Fixed Site Lasers
 
     Our fixed site lasers are dedicated to single locations where eye surgeons
perform at least 75 procedures per month. As of January 31, 1999 we had ten U.S.
sites, one Canadian site and four European sites. We own two of these fixed
sites and the remainder are owned by third parties. Currently all of our fixed
sites are used by more than one surgeon. Some fixed sites exclusively serve
single practice groups and others are located in ambulatory surgery centers
where they can be used by any qualified eye surgeon. We anticipate that fixed
site lasers in the U.S. will make up an increasing percentage of our overall
business.
 
                                       38
<PAGE>   40
 
Microkeratomes
 
     Since the acquisition of RSR in September 1998, we have provided increased
microkeratome access for excimer laser procedures. We now own 43 microkeratomes
which allows us to offer microkeratome access to both our excimer laser
customers and our non-excimer laser customers. Microkeratomes are used in over
90% of the procedures performed with our excimer lasers. In January 1999 we
provided 46% of the microkeratomes for these procedures.
 
Procedure Volume
 
     Approximately 91% of the procedures performed on our excimer lasers in the
U.S. for the nine month period ended January 31, 1999 were LASIK surgeries.
During the same period, approximately 8% of those procedures were PRK surgeries.
A small number constituting approximately 1% of procedures on our lasers, were
phototherapeutic keratectomy procedures, which is a non-refractive procedure
used to treat certain disorders such as corneal scars, and in some cases, is an
alternative to corneal transplant.
 
     The table below illustrates the quarterly growth in the number of excimer
laser procedures performed by our customers since the fourth quarter of fiscal
year 1996.
CHART
                      QUARTERLY PROCEDURE VOLUME WORLDWIDE
 
<TABLE>
<CAPTION>
                      QUARTER ENDED                        NUMBER OF EXCIMER LASER PROCEDURES
<S>                                                        <C>
April 1996                                                                1,465
July 1996                                                                 1,799
Oct. 1996                                                                 2,272
Jan. 1997                                                                 2,475
April 1997                                                                3,170
July 1997                                                                 4,846
Oct. 1997                                                                 6,830
Jan. 1998                                                                 7,791
April 1998                                                                9,941
July 1998                                                                11,297
Oct. 1998                                                                12,767
Jan. 1999                                                                15,939
</TABLE>
 
CATARACT BUSINESS
 
     We believe that our MSS subsidiary is the world's largest provider of
mobile equipment and services necessary to convert a certified surgical center
into a cataract surgical suite. One of our certified surgical technicians
transports this equipment from one surgery location to the next and prepares the
equipment at each stop so that the operating room is ready for cataract surgery.
Through this mobile approach, local optometrists are able to refer their
patients, the majority of which are elderly, to eye surgeons who offer the
convenience of "close to home" sophisticated cataract surgical services. As of
January 31, 1999 we operated 23 mobile cataract systems.
 
VALUE-ADDED SUPPORT SERVICES
 
     We offer eye surgeons value-added support services that distinguish us from
our competitors, enhance our ability to compete for business and enable us to
grow with our customers by offering them various service and support
arrangements. The following value-added services help our eye surgeon customers
to expand their practices thereby increasing the use of our equipment and
services:
 
                                       39
<PAGE>   41
 
     -  Training.  We conduct regular training sessions throughout the U.S. in
        conjunction with laser and microkeratome manufacturers. These sessions
        are designed to certify new eye surgeons in the use of excimer lasers
        and microkeratomes. We also provide ongoing clinical training for all of
        our engineers and technicians.
 
     -  Technical Support and Equipment Maintenance.  As of January 31, 1999 we
        employed 26 certified laser engineers, 17 microkeratome technicians and
        23 cataract equipment technicians. Our laser engineers perform most of
        our laser maintenance. Having our own certified laser engineers helps
        ensure rapid response to any repair needs for our excimer lasers.
 
     -  Marketing.  We offer a comprehensive marketing program that includes
        print and broadcast advertising, Internet web pages, direct mail and
        other media based programs. We assist our customers in directing their
        marketing efforts. Strategies include direct mailings with information
        related to excimer laser surgery, collateral and point of purchase
        materials to reach patients during office visits, and videotape
        presentations which can be used to educate patients about laser surgery.
        In addition, we work to form relationships between eye surgeons and
        optometrists. These optometric networks are valuable in referring
        patients to eye surgeons who use our equipment and services. We help to
        form these referral networks by training optometrists, who are then able
        to provide pre-operative screenings as well as post-surgical follow-up
        to their patients. We also provide our eye surgeon customers with
        marketing materials designed to foster these referrals and generate new
        patients.
 
     -  Clinical Advisory Service.  We maintain a Clinical Advisory Board which
        conducts regular conference calls with our eye surgeon customers. These
        conference calls are chaired by our clinical advisors, who are eye
        surgeons with extensive clinical experience. In addition, we conduct
        clinical advisory meetings at the two major ophthalmic conferences each
        year. Our clinical advisors also make themselves available to consult
        with our eye surgeon customers outside of regularly scheduled conference
        calls and meetings.
 
     -  Patient Financing.  We offer our eye surgeon customers a comprehensive
        patient financing program. Under this program, offered through a third
        party consumer finance company, our eye surgeon customers may offer
        their patients the ability to finance their excimer laser surgery. Eye
        surgeons pay us a one-time fee for each patient who takes advantage of
        this program. We guarantee the repayment of amounts financed under this
        program. We intend to expand our patient financing programs with certain
        proceeds from this offering.
 
     -  Practice Satelliting.  We assist eye surgeons with high-volume practices
        who desire to serve smaller markets through satellite surgical
        locations. This program allows our eye surgeon customers to leverage
        their time performing eye surgery.
 
SALES AND MARKETING
 
Refractive Surgery
 
     Our refractive surgery sales force consists of six regional managers, five
practice group members and four part-time telemarketing employees. Our
telemarketing employees regularly contact eye surgeons throughout the U.S. in
order to develop interest in, and demand for, our services. Our regional
managers develop sales leads which come from sources such as telemarketing and
customer contact through trade shows and professional organizations. After
identifying a prospective eye surgeon customer, the regional manager guides the
eye surgeon through the contract process. Our practice development group then
arranges the necessary training and marketing assistance required by each
individual customer. Once an eye surgeon is prepared to initiate surgeries using
our services and equipment, our operations department assumes primary
responsibility for the ongoing relationship. In response to our anticipated
growth, we intend to hire an additional two regional managers and five practice
group members.
 
Cataract Surgery
 
     Our MSS sales staff focuses on identifying small to medium sized markets
which do not have convenient access to the services of a cataract eye surgeon.
After identifying such a market, our sales staff
 
                                       40
<PAGE>   42
 
will contact the local hospital and local optometrists to develop interest in
"close to home" cataract surgery services. When there is sufficient interest,
our sales staff brings the hospital and optometrists in contact with an eye
surgeon who is willing to provide services to that local market. By bringing
these various parties into contact, we increase demand for our mobile cataract
services.
 
Provision of Credit
 
   
     Our eye surgeon customers are responsible for collecting payment from their
patients. We collect our procedure fees directly from each eye surgeon.
Procedure fee invoices are generated weekly or monthly depending on the billing
terms established by contract between Laser Vision and the eye surgeon. We
require each eye surgeon customer to pay all procedure fees within 15 days of
receipt of our invoice. Our collection experience with eye surgeons has been
very good. We have reserved for anticipated uncollectable amounts.
    
 
     We also offer a financing program for patients as a value-added service to
our eye surgeon customers. This program enables patients to finance the
procedure fee through a third-party consumer finance company. Laser Vision
guarantees the repayment of credit extended pursuant to this program in exchange
for a fee paid by the eye surgeon. Total fees received by Laser Vision for
providing the guarantee have historically not been significant and were less
than $100,000 in the fiscal year ended April 30, 1998. As of January 31, 1999,
the loan portfolio balance for the financing program was $2,295,000. Bad debts
have constituted less than 5% of the total amounts financed and management
provides an allowance for all anticipated uncollectable amounts.
 
SUPPLIERS
 
     The current retail cost of a VISX excimer laser is $525,000. The purchase
price includes a one-year warranty on all parts except the optics (mirror and
glass components), which carry a 30-day warranty. We are required to pay a
royalty fee of $250 to VISX for each procedure performed.
 
     As of January 31, 1999, we had 43 active excimer lasers worldwide. We
currently use VISX lasers only, but we have the flexibility to utilize lasers
produced by any of the currently approved manufacturers, depending on the eye
surgeon's preference and sales structures or inducements which may be offered by
the manufacturer. We currently have an additional five excimer lasers on order
from VISX.
 
     The retail cost of a Bausch & Lomb microkeratome is approximately $55,000.
We currently purchase all of our microkeratomes and microkeratome blades from
Bausch & Lomb.
 
SIGNIFICANT CUSTOMERS
 
     Fees collected from Minnesota Eye Consultants, P.A. constituted 21%, 24%
and 3% of our total revenues in fiscal 1998, 1997 and 1996, respectively. These
fees were generated at multiple locations from the use of both mobile and fixed
site lasers. The loss of this customer would have a material adverse effect on
Laser Vision. Minnesota Eye Consultants is an eye surgeon practice group whose
president is Richard L. Lindstrom, M.D. Dr. Lindstrom is a member of our board
of directors and is our medical director. Minnesota Eye Consultants is also
limited partner in a limited liability partnership established by Laser Vision
to own and operate one mobile laser in Minnesota.
 
COMPETITION
 
Refractive Surgery
 
   
     The market for providing access to excimer lasers is highly competitive. We
compete with laser centers operated by local operators and eye surgeons who have
purchased their own laser. We also compete with several other companies,
including at least two manufacturers of laser equipment, in providing access to
excimer lasers in the U.S. Other companies are currently in the process of
gaining FDA approval for their lasers, and these companies may elect to enter
the laser center business. Other non-manufacturing companies which have
indicated they intend to operate or already operate laser centers in the U.S.
are Clear Vision Laser Centers, Inc., LCA Vision, Inc., NovaMed Eyecare
Management, LLC, Omega Health Systems, Inc., Physicians Resource Group, Inc.,
TLC The Laser Center, Inc. and Vision Twenty-One, Inc. Omega Health Systems,
Inc. recently announced that it intends to pursue a mobile
    
                                       41
<PAGE>   43
 
   
strategy, and we understand that Nidek is also pursuing a mobile strategy. We
will monitor any such efforts closely and will enforce the exclusivity of our
patents and other intellectual property. We have filed suit against Nidek and a
former employee for misappropriation of our proprietary technology, among other
things. For a more detailed description of this suit, see "-- Legal Proceedings"
at page 46.
    
 
     The services and equipment we offer also compete with other forms of
treatment for refractive disorders, including eyeglasses, contact lenses, radial
keratotomy, corneal rings and other technologies currently under development. We
expect that companies may attempt to develop new products directly competitive
with our excimer lasers. Other companies could introduce new or enhanced
products with features which render our equipment obsolete or less marketable.
Our success will depend in large part on our ability to adapt to technological
changes and advances in the treatment of refractive vision disorders.
 
Cataract Surgery
 
     Our MSS subsidiary competes with several other companies that provide
mobile cataract services including Vantage Technology, Inc., Southeastern
Instruments, Inc. and American Eye Instruments, Inc. MSS also competes with
local hospitals and surgery centers which offer cataract surgery.
 
   
     For further discussion regarding potential competition see "Risk
Factors -- We face increasing competition and must continually adapt to
technological changes and advances in order to succeed" at page 7.
    
 
PATENTS AND TRADEMARKS
 
   
     LASERVISION(R), LASERVISION CENTERS AND DESIGN(R), LASERVISION CENTERS(R),
LASERVISION CENTER(R), LVC(R), LVCI(R), and MOBILEXCIMER(R) are registered U.S.
servicemarks of Laser Vision. In addition, we own servicemark registrations in a
number of foreign countries. We have also secured patents for the MobilExcimer
mounting system, and for certain aspects of our Roll-On/Roll-Off system. Our
intellectual property, including servicemarks, patents and other proprietary
technology give us a competitive advantage in the marketplace and are important
to our success. See "Risk Factors -- Competitors may attempt to use our
exclusive intellectual property or proprietary technology which could weaken our
competitive advantages" at page 8.
    
 
GOVERNMENT REGULATION
 
     Excimer lasers used in the U.S. are regulated by the FDA and cannot be sold
in the U.S. until the FDA grants approval for the device. In the U.S., VISX,
Summit, Autonomous and Nidek are the only excimer laser manufacturers with FDA
approval to market their lasers. In addition, we have obtained, as a
manufacturer, FDA approval of the MobilExcimer. Excimer laser manufacturers that
obtain FDA approval for use of their excimer lasers are subject to continuing
regulation by the FDA, including periodic inspections to determine compliance
with regulations. Although the FDA has not sought to regulate surgeons' use of
approved and unmodified excimer lasers, it enforces numerous regulations
including regulations prohibiting the sale and promotion of lasers for
non-indicated uses.
 
     While excimer lasers are not approved by the FDA for LASIK, surgeons in the
U.S., including those affiliated with us and our competitors, have performed
LASIK using their discretion as a practice of medicine matter. The FDA may seek
to challenge this practice in the future.
 
     The following is a more detailed description of certain laws and
regulations that affect our operations.
 
Restrictions on Medical Devices
 
     In the U.S., the FDA regulates the manufacturing, labeling, distribution
and marketing of medical devices, including excimer lasers, microkeratomes and
certain equipment we provide for use in cataract surgery. The excimer lasers and
other major equipment that we use have been authorized by the FDA for certain
uses, as has the MobilExcimer.
 
     Once FDA approval is obtained, however, medical device manufacturers are
subject to continuing FDA obligations. For example, the FDA requires that
medical devices be manufactured in accordance with its Quality System
Regulations. In essence, this means that medical devices must be manufactured
 
                                       42
<PAGE>   44
 
and records must be maintained in a prescribed manner with respect to
production, testing and control activities. In addition, the FDA sometimes
imposes restrictions and requirements regarding the labeling and promotion of
medical devices, with which users (such as Laser Vision) as well as
manufacturers must comply. Non-compliance with FDA requirements could subject
manufacturers and Laser Vision to enforcement action, including:
 
     -  product seizures
 
     -  recalls
 
     -  withdrawal of approvals
 
     -  civil and criminal penalties
 
Any such enforcement action could have a material adverse effect on our
business, financial condition and results of operations.
 
     To authorize new uses of medical devices, manufacturers are required to
obtain a supplemental FDA authorization. Obtaining these authorizations is time
consuming and expensive, and we cannot be sure that manufacturers of the devices
we use will be able to obtain any such additional FDA authorizations. Further,
later discovery of problems with the medical devices we use or the manufacture
or failure to comply with manufacturing or labeling requirements may result in
restrictions on use of the devices or enforcement action against the
manufacturers, including withdrawal of devices from the market. Changes in
legislation or regulation could affect whether and how we can use the devices.
These and other regulatory actions could limit the supply of devices we use or
our ability to use them, which could have a material adverse effect on our
business, financial condition and results of operations.
 
Anti-Kickback Statutes
 
     In the U.S., the federal anti-kickback statute prohibits the knowing and
willful solicitation, receipt, offer or payment of any kickback in connection
with:
 
     -  the referral of patients
 
     -  the ordering or purchasing of items or services payable in whole or in
        part under Medicare, Medicaid or other federal health care programs
 
     Some courts have interpreted the federal anti-kickback statute broadly to
prohibit payments intended to induce the referral of Medicare or Medicaid
business, regardless of any other legitimate motives. Sanctions for violations
of the anti-kickback statute include:
 
     -  criminal penalties
 
     -  civil penalties of up to $50,000 per violation
 
     -  exclusion from Medicare, Medicaid and other federal programs
 
     According to the U.S. Office of the Inspector General, eye surgeons and
optometrists who engage in agreements to refer business may be violating the
anti-kickback statute. Further, violations may occur even with respect to
non-Medicare or Medicaid services if the arrangement has an impact on the
referral pattern for Medicare or Medicaid services.
 
     Some states have enacted statutes similar to the federal anti-kickback
statute which are applicable to all referrals of patients. Although we have
endeavored to structure our contractual relationships in compliance with these
laws, authorities could determine that our business practices are in violation
of such laws. This could have a material adverse effect on our business,
financial condition and results of operations.
 
Fee-Splitting
 
     Many states prohibit professionals (including eye surgeons and
optometrists) from paying a portion of a professional fee to another individual
unless that individual is an employee or partner in the same professional
practice. Violation of a state's fee-splitting prohibition may result in civil
or criminal fines, as
 
                                       43
<PAGE>   45
 
well as loss of licensing privileges. Many states offer no clear guidance on
what relationships constitute fee-splitting, particularly in the context of
providing management services for doctors. Although we have endeavored to
structure our contractual relationships in material compliance with these laws,
state authorities could find that fee-splitting prohibitions apply to our
business practices. This could have a material adverse effect on our business,
financial condition and results of operations.
 
Corporate Practice of Medicine and Optometry
 
     The laws of many states prohibit business corporations, such as Laser
Vision, from practicing medicine and employing or engaging physicians to
practice medicine. Some states prohibit business corporations from practicing
optometry or employing or engaging optometrists to practice optometry. Such laws
preclude companies that are not owned entirely by eye care professionals from:
 
     -  employing eye care professionals
 
     -  controlling clinical decision making
 
     -  engaging in other activities that are deemed to constitute the practice
        of optometry or ophthalmology
 
     This prohibition is generally referred to as the prohibition against the
corporate practice of medicine or optometry. Violation of this prohibition may
result in civil or criminal fines, as well as sanctions imposed against the
professional through licensing proceedings. Although we have endeavored to
structure our contractual relationships in compliance with these laws, if any
aspect of our operations were found to violate state corporate practice of
medicine or optometry prohibitions, this could have a material adverse effect on
our business, financial condition and results of operations.
 
Self-Referral Laws
 
     The U.S. federal self-referral law (the "Stark Law") prohibits physicians
(including optometrists) from referring their Medicare or Medicaid patients for
certain health services to any provider with which they (or their immediate
family members) have a financial relationship. Certain referrals, however, fit
within specific exceptions in the statute or regulations. The penalties for
violating the Stark Law include:
 
     -  denial of payment for the health services performed
 
     -  civil fines of up to $15,000 for each service provided pursuant to a
        prohibited referral
 
     -  a fine of up to $100,000 for participation in a circumvention scheme
 
     -  possible exclusion from Medicare and Medicaid programs
 
     At this time it is unclear how eye doctors are affected under the law.
While we believe that our present business practices will not be affected, there
can be no assurance that we fully comply with the Stark Law or similar state
laws. This could have a material adverse effect on our business, financial
condition and results of operations.
 
Other Anti-Fraud Provisions
 
     Certain federal and state laws impose penalties on health care providers
and those who provide services to such providers (including businesses such as
Laser Vision) that fraudulently or wrongfully bill government or other
third-party payors for health care services. Such penalties include substantial
civil and criminal fines and imprisonment. In addition, the federal law
prohibiting false Medicare/Medicaid billings allows a private person to bring a
civil action in the name of the U.S. government for violations of its
provisions. Such private individuals can obtain a portion of the false claims
recovery if the action is successful. We believe that we operate in material
compliance with these laws. We do not know whether any of our activities will be
challenged or reviewed by governmental authorities or private parties asserting
false claims. Any such actions could have a material adverse effect on our
business, financial condition and results of operations.
 
                                       44
<PAGE>   46
 
Facility Licensure and Certificate of Need
 
     State Departments of Health may require us to obtain licenses in the
various states in which we initiate or acquire business operations. We believe
that we have obtained the necessary licensure in states where licensure is
required and that we are not required to obtain licenses in other states.
However, some of the regulations governing the need for licensure are unclear
and there is little guidance available regarding certain interpretative issues.
Therefore, it is possible that a state regulatory authority could determine that
we are improperly conducting business operations without a license. This could
subject us to significant fines or penalties, result in our being required to
cease operations in that state and could otherwise have a material adverse
effect on our business, financial condition and results of operations. We have
no reason to believe that we will be unable to obtain necessary licenses without
unreasonable expense or delay, but there can be no assurance that we will be
able to obtain any required license.
 
     Some states require permission by the State Department of Health in the
form of a Certificate of Need ("CON") prior to the construction or modification
of an ambulatory care facility or the purchase of certain medical equipment in
excess of a certain amount. We believe that we have obtained the necessary CONs
in states where a CON is required. However, some of the regulations governing
the need for CONs are unclear and there is little guidance to cover certain
interpretive issues. Therefore, it is possible that a state regulatory authority
could determine that we are improperly conducting business operations without a
CON. This could have a material adverse effect on our business, financial
condition and results of operations. There can be no assurance that we will be
able to acquire a CON in all states where it is required.
 
Health Care Reform
 
     Health care reform is considered by many in the U.S. to be a national
priority. Several states are also currently considering health care proposals.
We cannot predict what additional action, if any, the federal government or any
state may ultimately take with respect to health care reform or when any such
action will be taken. Health care reform may bring radical changes in the
financing and regulation of the health care industry, which could have a
material adverse effect on our business, financial condition and results of
operations.
 
EMPLOYEES
 
     As of January 31, 1999, we had 170 employees. None of our employees is
subject to a collective bargaining arrangement. We consider our relations with
our employees to be good. As we expand, we expect to hire additional employees
in technical, marketing and management positions.
 
DESCRIPTION OF PROPERTY
 
     We lease 9,970 square feet of space in St. Louis County, Missouri for our
corporate headquarters and will lease an additional 4,500 square feet beginning
in April 1999. We also utilize 2,700 square feet of space in St. Louis County,
Missouri for our St. Louis LaserVision Center, under a five-year lease.
 
     MSS occupies 7,000 square feet of office/warehouse space in Bloomington,
Minnesota under a lease expiring in July 2001.
 
     LaserVision Europe Limited, our wholly-owned European subsidiary, leases
approximately 3,000 square feet of space on Harley Street in London, England,
which houses the Harley Street Laser Vision Centre.
 
     All other lasers operated by Laser Vision are used in centers owned or
leased by other parties. Laser Vision does not have any material lease
obligations associated with such centers.
 
                                       45
<PAGE>   47
 
LEGAL PROCEEDINGS
 
   
     In March 1998, Laser Vision was served with a subpoena by the U.S.
Department of Justice. We understand that the subpoena is part of an
industry-wide investigation into the so-called "international card" software
that enabled excimer lasers to be used to perform laser eye surgeries for higher
nearsightedness (greater than -6.0 diopters) than were initially approved by the
FDA. The FDA subsequently approved use of an excimer laser for higher
nearsightedness in January 1998. Many eye surgeons have taken the position that
FDA restrictions on use of laser equipment through software control, rather than
the traditional means of labeling, deny physicians the flexibility to treat
individual patients as the physician deems medically necessary, and represent an
unwarranted intrusion upon the physicians' right to practice medicine according
to their best medical judgment. The subpoena requested several categories of
documents, including documents describing the Laser Vision correspondence and
agreements with VISX, and documents relating to Laser Vision's use of
international cards, which we have provided. We intend to continue to fully
cooperate in this matter. As discussed above under "-- Government
Regulation -- Restrictions on Medical Devices," non-compliance with FDA
requirements could subject Laser Vision to various enforcement actions. We are
unable to assess the effect, if any, of this investigation on our financial
condition or results of operations. See "Risk Factors -- We may experience
adverse effects from the FDA investigation of the international card" at page
12.
    
 
   
     On March 12, 1999, we filed suit in U.S. District Court for the Eastern
District of Missouri against Nidek, Custom Trailerwerks, Inc. and a former
employee of Laser Vision. In this suit, we allege infringements of Laser
Vision's patents, breaches of a confidentiality and non-competition agreement,
unfair competition, and misappropriation of Laser Vision's trade secrets and
confidential information. This suit arises from the defendants' development of a
mobile laser system that is substantially similar to the proprietary technology
we employ in our Roll-On/Roll-Off system. At this time, no answer has been filed
in this suit. We are therefore unable to currently assess the outcome.
    
 
     We are currently involved in other, non-material litigation. Other than as
described above, we do not expect that any outstanding or pending legal
proceedings, individually or in the aggregate, will have a material adverse
effect upon our future results of operations, liquidity or financial condition.
 
                        DIRECTORS AND EXECUTIVE OFFICERS
 
     The directors, executive officers and key personnel of Laser Vision, their
positions with Laser Vision, and their ages are as follows:
 
<TABLE>
<CAPTION>
NAME                                        AGE                         POSITION
- ----                                        ---                         --------
<S>                                         <C>   <C>
John J. Klobnak(1)(3).....................  48    Chairman of the Board and Chief Executive Officer
Robert W. May(1)..........................  51    Vice-Chairman of the Board, General Counsel and
                                                  Secretary
James C. Wachtman.........................  38    President and Chief Operating Officer
B. Charles Bono III.......................  51    Executive Vice President, Chief Financial Officer and
                                                  Treasurer
James B. Tiffany..........................  42    Vice President of Sales
Thomas L. Eakins..........................  44    President and Chief Executive Officer, MSS
Dr. Henry Simon(3)........................  68    Director
James M. Garvey(1)(2).....................  51    Director
Richard Lindstrom, M.D.(3)................  52    Director
Steven C. Straus(2).......................  42    Director
</TABLE>
 
- ---------------
 
(1) Member of the Executive Committee
 
(2) Member of the Audit Committee
 
(3) Member of the Compensation Committee
 
                                       46
<PAGE>   48
 
     John J. Klobnak.  Mr. Klobnak has served as Chairman of the Board and Chief
Executive Officer of Laser Vision since July 1993. From 1990 to 1993, Mr.
Klobnak served as Laser Vision's Chairman, President and Chief Executive
Officer. From 1986 to 1990, he served as Chief Operating Officer and
subsequently President of MarketVision, a partnership acquired by Laser Vision
upon its inception in 1990. Prior to 1986, Mr. Klobnak was engaged in marketing
and consulting.
 
     Robert W. May.  Mr. May joined Laser Vision as its Vice-Chairman and
General Counsel in September 1993. Prior to joining Laser Vision as a full-time
employee, Mr. May served as Corporate Secretary, General Corporate Counsel and a
director of Laser Vision. He was engaged in private legal practice in St. Louis,
Missouri from 1985 until 1993.
 
     James C. Wachtman.  Mr. Wachtman joined Laser Vision as Chief Operating
Officer of North America operations effective June 1996 and became President in
August 1998. From 1983 until he joined Laser Vision, Mr. Wachtman was employed
in various positions by McGaw, Inc., a manufacturer of medical disposables. Most
recently, he served as Vice President of Operations of CAPS, a hospital pharmacy
division of McGaw.
 
     B. Charles Bono III.  Mr. Bono joined Laser Vision as Executive Vice
President, Chief Financial Officer and Treasurer in October 1992. From 1980 to
1992, Mr. Bono was employed by Storz Instrument Company (a global marketer of
ophthalmic devices and pharmaceutical products that is now a part of Bausch and
Lomb Surgical) serving as Vice President of Finance from 1987 to 1992.
 
     James B. Tiffany.  Mr. Tiffany joined Laser Vision in December 1998 as Vice
President of Sales. For the prior thirteen years, Mr. Tiffany held a number of
positions with Storz Instrument Company and Bausch and Lomb Surgical. While with
Storz, Mr. Tiffany served as Director of Marketing and Vice President of Sales
and Marketing. From January 1998, he served as Vice President for Commercial
Operations for the U.S., Canada and Latin America for Bausch and Lomb Surgical.
 
     Thomas L. Eakins.  Mr. Eakins is President and Chief Executive Officer of
MSS, which Laser Vision acquired in December 1998. He formerly served in that
capacity from 1993 to 1996. He has been involved in the ophthalmic industry
since 1976.
 
     Dr. Henry Simon.  Dr. Simon has served as a director of Laser Vision since
November 1995. Since 1996, he has served as Chairman of Schroder Venture
International Life Sciences Advisers, a venture capital advisory company
("SVILSA"). From 1993 to 1996 he served as Chief Executive Officer and Managing
Partner of SVILSA. Dr. Simon has served as Chairman of Mitel, Inc., a
manufacturer of telecommunications equipment and Shire Pharmaceutical Group plc,
a British company.
 
     James M. Garvey.  Mr. Garvey has served as a director of Laser Vision since
November 1995. Mr. Garvey serves as Chief Executive Officer and Managing Partner
of Schroder Ventures Life Sciences Advisors, a venture capital advisory company
which he joined in May 1995. From 1989 to 1995, Mr. Garvey was Director of
Allstate Venture Capital, the $600 million venture capital division of Allstate
Corp. after initially directing Allstate Venture Capital's health care
investment activity. Mr. Garvey is currently a director of JCN Healthcare,
Mednova Ltd., Orthovita, Inc. and has served as director and Chairman of several
public and private healthcare companies.
 
     Richard L. Lindstrom, M.D.  Dr. Lindstrom has served as a director of Laser
Vision since November 1995. Since 1979, Dr. Lindstrom has been engaged in the
private practice of ophthalmology and has been the President of Minnesota Eye
Associates P.A. (formerly Lindstrom, Samuelson & Hardten Ophthalmology
Associates, P.A.) since 1989. In 1989, Dr. Lindstrom founded the Phillips Eye
Institute Center for Teaching & Research, a ophthalmic research and surgical
skill education facility, and he currently serves as the Center's Medical
Director. Dr. Lindstrom has served as an Associate Director of the Minnesota
Lions Eye Bank since 1987. From 1980 to 1989, he served as a Professor of
Ophthalmology at the University of Minnesota. Dr. Lindstrom received his M.D.,
B.A. and B.S. degrees from the University of Minnesota.
 
                                       47
<PAGE>   49
 
     Steven C. Straus.  Mr. Straus has served as a director of Laser Vision
since January 1996. He currently serves as President and Chief Operating Officer
of the Jordan Industries, Inc. Healthcare Products Group. Prior to 1998, Mr.
Straus was Senior Vice President of the Ambulatory Surgery Division of
Columbia/HCA and was employed in a similar capacity with Medical Care America,
Inc. from 1993 until Medical Care America was merged into Columbia/HCA in 1994.
From 1986 to 1993, Mr. Straus held various positions with Baxter Healthcare
Corporation.
 
There are no family relationships between any of the directors or executive
officers of Laser Vision.
 
                CERTAIN RELATIONSHIPS OF OFFICERS AND DIRECTORS
 
     We have entered into a limited partnership agreement with Minnesota Eye
Consultants, P.A. for the operation of one of our Roll-On/Roll-Off mobile
systems. Dr. Richard Lindstrom, a director and medical director of Laser Vision,
is president of Minnesota Eye Consultants. Laser Vision is the general partner
and owns 60% of the partnership. Minnesota Eye Consultants, P.A. is a limited
partner and owns 40% of the partnership. Laser Vision contributed equipment
valued at $650,000 to the partnership and will receive $260,000 from Minnesota
Eye Consultants. Laser Vision receives a revenue-based management fee from the
partnership. Dr. Lindstrom receives compensation from Laser Vision in his
capacity as medical director.
 
                       PRINCIPAL AND SELLING STOCKHOLDERS
 
   
     The following table and notes set forth certain information with respect to
the beneficial ownership of Laser Vision's common stock as of January 31, 1999,
both before and after giving effect to the sale of shares of common stock in
this offering (excluding over-allotments, if any) for the following:
    
 
   
     -  all of Laser Vision's directors and executive officers
    
 
   
     -  all directors and executive officers of Laser Vision as a group
    
 
     -  the selling stockholders
 
   
     -  all those known by Laser Vision to be beneficial owners of more than 5%
        of Laser Vision's common stock
    
 
   
     The table below sets forth the names of the selling stockholders and the
number of shares which may be sold respectively by the selling stockholders
pursuant to this prospectus as of the date of this prospectus. "Shares
Beneficially Owned" prior to and after the offering include those shares that
could be acquired through the possible exercise of outstanding options and
warrants granted under the Incentive Stock Option Plan, the Non-Qualified Stock
Option Plan and the Non-Qualified Warrant Plan and other unregistered warrants
which are presently exercisable.
    
 
   
     Pursuant to the rules of the Commission, shares of common stock which an
individual or group has a right to acquire within 60 days pursuant to the
exercise of options or warrants are deemed to be outstanding for the purpose of
computing the percentage of ownership of such individual or group, but are not
deemed to be outstanding for the purpose of computing the percentage ownership
of any other person shown on the table.
    
 
   
     The information included below is based upon information provided by the
selling stockholders. Because this offering may not result in the sale of all
additional shares pursuant to over-allotments, no definitive estimate as to the
percentage of common stock that will be held by the selling stockholders after
this offering can be provided. The table below has been prepared on the
assumption that the over-
    
 
                                       48
<PAGE>   50
 
   
allotment option has not been exercised in whole or in part, and that all of the
shares offered under this prospectus will be sold to unaffiliated parties. See
"Underwriting."
    
 
   
<TABLE>
<CAPTION>
                                                           SHARES BENEFICIALLY OWNED              SHARES BENEFICIALLY OWNED
                                                             PRIOR TO THE OFFERING     SHARES         AFTER THE OFFERING
                                                           -------------------------    BEING    ----------------------------
NAME OF BENEFICIAL OWNER                                    NUMBER        PERCENTAGE   OFFERED      NUMBER        PERCENTAGE
- ------------------------                                   ---------      ----------   -------   ------------    ------------
<S>                                                        <C>            <C>          <C>       <C>             <C>
John J. Klobnak..........................................    413,832         3.79%      50,000      363,832          2.95%
Robert W. May............................................    199,922         1.84%      50,000      149,922          1.23%
Dr. Henry Simon(1).......................................    886,010         8.29%     250,000      636,010          5.25%
James M. Garvey(1).......................................    885,610         8.28%     250,000      635,610          5.25%
Richard L. Lindstrom, M.D.(2)............................    197,730         1.82%     120,000       77,730          0.64%
Steven C. Straus.........................................     18,723         1.18%      14,000        4,723          0.04%
James C. Wachtman........................................    175,893         1.62%      50,000      125,893          1.03%
B. Charles Bono..........................................    153,863         1.43%      50,000      103,863          0.85%
James B. Tiffany.........................................      1,375         0.01%          --        1,375          0.01%
All officers and directors as a group (9 persons)(3).....  2,066,271        17.71%     584,000    1,482,271         11.58%
Alan F. Gillam...........................................     80,079         0.75%      80,000           79          0.00%
T. Wesley Dunn...........................................     62,862         0.59%      21,000       41,862          0.35%
Frank J. Bono, III.......................................     37,435         0.35%      20,000       17,435          0.14%
Rikki L. Bradley.........................................     22,750         0.21%      10,000       12,750          0.11%
Robert M. Freyman........................................     10,736         0.10%       5,000        5,736          0.05%
Schroder Ventures
International Life Sciences Fund LP1.....................    328,683         3.08%      94,810      233,873          1.94%
Schroder Ventures
International Life Sciences Fund LP2.....................     73,041         0.69%      21,069       51,972          0.43%
Schroder Ventures
International Life Sciences Trust........................    115,694         1.09%      33,372       82,322          0.68%
Schroder Ventures Managers Limited,
as Investment Manager for the Schroder Ventures
International Life Sciences Co-investment Scheme.........      2,602         0.02%         751        1,851          0.02%
Barings (Guernsey) Limited,
as Trustee of the Schroder UK Venture I Extension Fund...     65,000         0.61%      18,750       46,250          0.38%
Schroder UK Venture Fund III Trust.......................    114,207         1.07%      32,944       81,263          0.67%
Schroder UK Venture Fund III LP1.........................    111,640         1.05%      32,203       79,437          0.66%
Schroder UK Venture Fund III LP2.........................     55,820         0.52%      16,101       39,719          0.33%
Vinik Asset Management, L.P., VGH Partners, L.L.C., Vinik
Partners, L.P., Vinik Asset Management, L.L.C., Jeffrey
N. Vinik, Michael S. Gordon and Mark D. Hostetter, 260
Franklin Street, Boston, Massachusetts 02110(4)..........    902,900         8.47%          --      902,900          7.48%
RGC International Investors, LDC(5)......................    642,978         5.69%          --      642,978          5.05%
</TABLE>
    
 
- ---------------
 
(1)  Beneficial ownership established by virtue of membership on the Board of
     Directors of Laser Vision as the representative of Schroder Ventures Life
     Science Advisors, Inc., an affiliate of the holders of 866,687 shares of
     Laser Vision's common stock. The shares being offered are held by various
     entities represented by Schroder Ventures Life Science Advisors, Inc.
 
(2)  Includes presently exercisable warrants and options to purchase common
     stock granted to Dr. Lindstrom by the Board of Directors pursuant to the
     Non-Qualified Option Plan and Non-Qualified Warrant Plans as a director and
     medical director to Laser Vision and to acquire an excimer laser from Dr.
     Lindstrom.
 
(3)  Includes presently exercisable options and warrants to purchase an
     aggregate of 757,575 shares of common stock granted to four executive
     officers (two of which are also directors) of Laser Vision. The shares
     offered by the officers and directors will be the result of their exercise
     of 284,000 of such options and warrants. An additional 493,625 options and
     warrants to purchase shares of common stock are owned but are not presently
     exercisable by these executive officers. Includes presently exercisable
     options and warrants to purchase an aggregate of 669,000 shares of common
     stock granted to directors (two of which are also executive officers of
     Laser Vision). An additional 441,700
 
                                       49
<PAGE>   51
 
     options and warrants to purchase shares of common stock are owned but not
     presently exercisable by these directors or their affiliates.
 
(4)  Vinik Asset Management, L.P. and Vinik Partners, L.P. are Delaware limited
     partnerships. VGH Partners, L.L.C. and Vinik Asset Management, L.L.C. are
     Delaware limited liability companies. Jeffrey N. Vinik, Michael S. Gordon
     and Mark D. Hostetter are U.S. citizens.
 
   
(5)  RGC International Investors, LDC owns 200,000 vested warrants and 3,250
     shares of Series B Convertible Preferred Stock, which could convert within
     60 days into 444,048 shares of common stock.
    
 
   
     The following table sets forth the number of exercisable warrants and
options held by persons included on the preceding table, the number of warrants
and options held by such persons that are not presently exercisable, and the
number of warrants and options which each such person will exercise to obtain
shares to be included in this offering. This table has been prepared on the
assumption that the underwriters do not exercise their over-allotment option in
full or in part.
    
 
   
<TABLE>
<CAPTION>
                                                 EXERCISABLE         WARRANTS AND         WARRANTS AND
                                                 WARRANTS AND    OPTIONS NOT PRESENTLY    OPTIONS BEING
NAME OF BENEFICIAL OWNER                           OPTIONS            EXERCISABLE           EXERCISED
- ------------------------                         ------------    ---------------------    -------------
<S>                                              <C>             <C>                      <C>
John J. Klobnak..............................      248,250              150,000                   --
Robert W. May................................      197,450               95,000               50,000
Dr. Henry Simon..............................       18,323               31,677                   --
James M. Garvey..............................       18,323               31,677                   --
Dr. Richard L. Lindstrom.....................      178,323               91,677              120,000
Steven C. Straus.............................       18,323               31,677               14,000
James C. Wachtman............................      173,000              115,000               50,000
B. Charles Bono..............................      137,500               95,000               50,000
James B. Tiffany.............................        1,375               38,625                   --
All officers and directors as a group (9
  persons)...................................      985,871              685,329              284,000
Alan F. Gillam...............................       80,000                                    80,000
T. Wesley Dunn...............................       62,500               22,500               21,000
Frank J. Bono, III...........................       36,750                7,500               20,000
Rikki L. Bradley.............................       22,750               25,000               10,000
Robert M. Freyman............................       10,250                8,750                5,000
                                                                                             -------
                                                                                             420,000
                                                                                             =======
</TABLE>
    
 
   
     In addition, the selling stockholders listed in the following table have
granted to the underwriters options, exercisable within 30 days from the date of
the offering, to purchase up to 258,000 shares of common stock solely to cover
over-allotments, if any. See "Underwriting." The number of shares of common
stock subject to underwriters' options is set forth opposite each selling
stockholder's name. The number and percentage of shares beneficially owned by
each selling stockholder following the offering assumes that the underwriters
exercise the over-allotment option in full.
    
 
                                       50
<PAGE>   52
 
   
<TABLE>
<CAPTION>
                                                                               SHARES BENEFICIALLY
                                                           SHARES OFFERED             OWNED
                                                          SUBJECT TO OVER-     AFTER THE OFFERING
                                                             ALLOTMENT        ---------------------
NAME                                                          OPTIONS         NUMBER     PERCENTAGE
- ----                                                      ----------------    -------    ----------
<S>                                                       <C>                 <C>        <C>
John J. Klobnak.......................................         14,500         349,332      2.82%
Robert W. May.........................................         14,500         135,422      1.10%
James C. Wachtman.....................................         14,500         111,393      0.91%
B. Charles Bono.......................................         14,500          89,363      0.73%
Schroder Ventures International Life Sciences Fund
  LP1.................................................         75,848         158,025      1.30%
Schroder Ventures International Life Sciences Fund
  LP2.................................................         16,855          35,117      0.29%
Schroder Ventures International Life Sciences Trust...         26,698          55,624      0.46%
Schroder Ventures Managers Limited, as Investment
  Manager for the Schroder Ventures International Life
  Sciences Co-investment Scheme.......................            601           1,250      0.01%
Barings (Guernsey) Limited, as Trustee of the Schroder
  UK Venture I Extension Fund.........................         15,000          31,250      0.26%
Schroder UK Venture Fund III Trust....................         26,355          54,908      0.45%
Schroder UK Venture Fund III LP1......................         25,762          53,675      0.44%
Schroder UK Venture Fund III LP2......................         12,881          26,838      0.22%
</TABLE>
    
 
   
     Each of Messrs. May, Bono and Wachtman will exercise 64,500 warrants to
obtain shares to be included in this offering if the underwriters exercise their
over-allotment option in full.
    
 
   
     As required by the Commission rules under Section 16 of the Securities and
Exchange Act of 1934, Laser Vision notes that during the fiscal year ended April
30, 1998 and subsequent interim periods, all reports regarding transactions in
Laser Vision's common stock were timely filed.
    
 
                           DESCRIPTION OF SECURITIES
 
   
     The shares offered hereby are shares of common stock of Laser Vision.
Dividends may be paid on the common stock of Laser Vision at the discretion of
the Board of Directors, but no dividend or distribution may be made to holders
of common stock other than a dividend payable in common stock of Laser Vision
until all accrued dividends on preferred stock of Laser Vision have been paid.
We have never declared or paid any cash dividends. We anticipate that for the
foreseeable future we will follow a policy of not declaring dividends and
instead retaining earnings, if any, for use in our business. The common stock
has exclusive voting power except as required by law and except to the extent
that voting rights are granted in connection with the issue of preferred stock.
There are no preemptive rights in conjunction with ownership of the common stock
of Laser Vision.
    
 
     Laser Vision's Amended Certificate of Incorporation contains an
anti-takeover provision which makes it a less attractive target for an
acquisition of control by an outsider who does not have the support of Laser
Vision's Board of Directors. This provision requires an affirmative vote of 80%
of all outstanding shares to approve certain business combinations involving
entities owning beneficially at least 10% of Laser Vision's shares. It also
requires that such business combinations be approved by a majority of the
outstanding shares, excluding any shares owned beneficially by entities seeking
to participate in such business combinations.
 
     Laser Vision's Amended Certificate of Incorporation authorizes the issuance
of "blank check" preferred stock with such designations, rights and preferences
as may be determined from time to time by the Board of Directors. Accordingly,
the Board of Directors is empowered, without stockholder approval, to issue
preferred stock with dividend, liquidation, conversion, voting or other rights
which could adversely affect the voting power or other rights of the holders of
Laser Vision's common stock, thus making it difficult for a third party to
obtain voting control of Laser Vision. In the event of issuance, the preferred
stock could be utilized, under certain circumstances, as a method of
discouraging, delaying or preventing a change in control of Laser Vision.
                                       51
<PAGE>   53
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Upon completion of the offering, there will be 12,095,081 shares of common
stock outstanding (assuming no exercise of the underwriters' over-allotment
option or any outstanding warrants, options or convertible preferred stock,
except for exercises of warrants and options by selling stockholders resulting
in the issuance of shares sold in this offering). Of these 12,095,081 shares of
common stock, 11,322,437 shares (including the 1,720,000 shares sold in this
offering), will be freely tradable without restriction or further registration
under the Securities Act, except that (i) 772,644 of such shares are subject to
90 day lock-up agreements ("Lock Up Agreements") with the representatives of the
underwriters and will be available to be sold 90 days after the date of this
prospectus, and (ii) any of such shares purchased or owned by "affiliates" of
Laser Vision Centers, Inc., as that term is defined in "Rule 144" under the
Securities Act, may generally only be sold in compliance with the limitations of
Rule 144 described below. All of the 772,644 shares of common stock (the
"Restricted Stock") are deemed "restricted securities" under Rule 144.
    
 
     Laser Vision and certain of its stockholders who will hold 772,644 shares
of common stock in the aggregate immediately following the closing of the
offering have agreed that, without the prior consent of A.G. Edwards & Sons,
Inc., on behalf of the underwriters, they will not, during the period ending 90
days after the date of this prospectus offer, sell, assign, transfer, encumber,
pledge, contract to sell, grant an option to purchase or otherwise dispose of,
other than by operation of law, shares of common stock owned or deemed to be
beneficially owned by them, except, in certain instances, shares of common stock
that are not "restricted securities" and are otherwise freely tradable by them.
A.G. Edwards & Sons, Inc. may release Laser Vision or the stockholders from
these restrictions, in whole or in part, at any time in its sole discretion.
 
     In general, under Rule 144 as currently in effect, beginning 90 days after
the effective date of the registration statement of which this prospectus is a
part, a stockholder, including an affiliate, who has beneficially owned
restricted securities for at least one year from the later of the date such
securities were acquired from Laser Vision, or (if applicable) the date they
were acquired from an affiliate, is entitled to sell, within any three month
period, a number of shares that does not exceed the greater of 1% of the then
outstanding shares of common stock (approximately 120,170 shares after the
offering) or the average weekly trading volume in the common stock during the
four calendar weeks proceeding the date on which notice of such sale was filed
under Rule 144, provided certain requirements concerning availability of public
information, manner of sale and notice of sale are satisfied. In addition, under
Rule 144(k), if a period of at least two years has elapsed between the later of
the date restricted securities were acquired from Laser Vision, or (if
applicable) the date they were acquired from an affiliate of Laser Vision, a
stockholder who is not an affiliate of Laser Vision at the time of sale and has
not been an affiliate for at least three months prior to the sale is entitled to
sell the shares immediately without compliance with the foregoing requirements
under Rule 144.
 
     Laser Vision has filed registration statements on Form S-8 under the
Securities Act to register 2,950,000 shares common stock issuable under its
Incentive Stock Option Plan, Non-Qualified Stock Option Plan and Non-Qualified
Warrant Plan. The resale of shares issued upon the exercise of stock options or
warrants or other rights thereunder will be restricted and subject to Rule 144
limitations applicable to affiliates of Laser Vision and to the Lock Up
Agreements noted above, if applicable.
 
     No prediction can be made as to the effect, if any, that market sales of
shares of common stock, or the availability of shares for sale, will have on the
market price of the common stock prevailing from time to time. Nevertheless,
sales of significant numbers of shares of common stock in the public market
could adversely affect the market price of the common stock and could impair
Laser Vision's future ability to raise capital through an offering of its equity
securities.
 
                                       52
<PAGE>   54
 
                                  UNDERWRITING
 
     Subject to the terms and conditions of the underwriting agreement among
Laser Vision, the selling stockholders and the representatives on behalf of the
underwriters, the underwriters have agreed severally to purchase from Laser
Vision and the selling stockholders the following respective number of shares of
common stock at the offering price less the underwriting discounts and
commissions set forth on the cover page of this prospectus.
 
   
<TABLE>
<CAPTION>
                                                                NUMBER OF
UNDERWRITER                                                      SHARES
- -----------                                                     ---------
<S>                                                             <C>
A.G. Edwards & Sons, Inc....................................
Prudential Securities Incorporated..........................
Warburg Dillon Read LLC.....................................
 
                                                                ---------
  Total.....................................................    1,720,000
                                                                =========
</TABLE>
    
 
     The underwriting agreement provides that the obligations of the
underwriters are subject to certain conditions precedent and that the
underwriters will purchase all such shares of the common stock if any of such
shares are purchased. The underwriters are obligated to take and pay for all of
the shares of common stock offered hereby (other than those covered by the
over-allotment option described below) if any are taken.
 
     The representatives of the underwriters have advised Laser Vision and the
selling shareholders that they propose to offer such shares of common stock to
the public at the offering price set forth on the cover page of this prospectus
and to certain dealers at such price less a concession not in excess of
$          per share. The underwriters may allow, and such dealers may re-allow,
a concession not in excess of $          per share to certain other dealers.
After the offering, the offering price and other selling terms may be changed by
the underwriters.
 
     Pursuant to the underwriting agreement, Laser Vision has granted to the
underwriters an option, exercisable for thirty (30) days after the date of this
prospectus, to purchase up to 258,000 additional shares of common stock at the
offering price, less the underwriting discounts and commissions set forth on the
cover page of this prospectus, solely to cover over-allotments.
 
     To the extent that the underwriters exercise such option, the underwriters
will become obligated, subject to certain conditions, to purchase approximately
the same percentage of such additional shares as the number set forth to such
Underwriter's name in the preceding table bears to the total number of shares in
such table, and Laser Vision will be obligated, pursuant to the option, to sell
such shares to the underwriters.
 
     Laser Vision and each of its directors and executive officers, the related
interests of such directors and executive officers and the selling stockholders
have agreed not to sell or otherwise dispose of any shares of common stock for a
period of ninety days after the date of this prospectus without the prior
written consent of A.G. Edwards & Sons, Inc. A.G. Edwards may, in its sole
discretion, allow any of such parties to dispose of common stock or other
securities prior to the expiration of such 90-day period. There are, however, no
agreements between A.G. Edwards and such parties that would allow them to do so
as of the
                                       53
<PAGE>   55
 
   
date of this prospectus. See "Risk Factors -- Future sales of large amounts of
unrestricted common stock could depress our share value" at page 10.
    
 
     The following table summarizes the discounts and commissions to be paid to
the underwriters by Laser Vision and the selling stockholders in connection with
this offering. These amounts are shown assuming both no exercise and full
exercise of the underwriters' option to purchase additional shares of common
stock.
 
<TABLE>
<CAPTION>
                                                        PAID BY                 PAID BY
                                                      LASER VISION        SELLING STOCKHOLDERS
                                                  --------------------    --------------------
                                                     NO         FULL         NO         FULL
                                                  EXERCISE    EXERCISE    EXERCISE    EXERCISE
                                                  --------    --------    --------    --------
<S>                                               <C>         <C>         <C>         <C>
Per share.....................................    $           $           $           $
Total.........................................
</TABLE>
 
     Laser Vision expects to incur expenses of approximately $315,000 in
connection with this offering.
 
     Laser Vision and the selling stockholders have agreed to indemnify the
underwriters against certain liabilities, including liabilities under the
Securities Act.
 
     Until the distribution of the common stock is completed, rules of the
Commission may limit the ability of the underwriters and certain selling group
members to bid for and purchase the common stock. As an exception to these
rules, the underwriters are permitted to engage in certain transactions that
stabilize, maintain or otherwise affect the price of the common stock.
 
     If the underwriters create a short position in the common stock in
connection with the offering, i.e., if they sell a greater aggregate number of
shares of common stock than is set forth on the cover page of this prospectus,
the underwriters may reduce the short position by purchasing shares of common
stock in the open market. This is known as a "syndicate covering transaction."
The underwriters may also elect to reduce any short position by exercising all
or part of the over-allotment option described above.
 
     The underwriters may also impose a penalty bid on certain selling group
members. This means that if the underwriters purchase common stock in the open
market to reduce the selling group members' short position or to stabilize the
price of the common stock, it may reclaim the amount of the selling concession
from the selling group members who sold those shares of common stock as part of
the offering.
 
     In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher than
it might be in the absence of such purchases. The imposition of a penalty bid
might also have an effect on the price of a security to the extent that it were
to discourage resales of the security.
 
     Neither Laser Vision nor the representatives make any representation or
prediction as to the direction or magnitude of any effect that the transactions
described above may have on the price of the common stock. In addition, neither
Laser Vision nor the representatives make any representation that the
underwriters will engage in such transactions or that such transactions, once
commenced, will not be discontinued without notice.
 
   
     Each of A.G. Edwards & Sons, Inc. and Warburg Dillon Read LLC has served,
and may in the future serve, as a financial advisor to Laser Vision from time to
time.
    
 
                                 LEGAL MATTERS
 
   
     The validity of the common stock offered hereby and certain other legal
matters will be passed upon for Laser Vision by Dankenbring Greiman Osterholt &
Hoffmann P.C., St. Louis, Missouri. Certain legal matters in connection with
this offering will be passed upon for the underwriters by Bryan Cave LLP, St.
Louis, Missouri.
    
 
                                       54
<PAGE>   56
 
                                    EXPERTS
 
   
     The consolidated financial statements of the Company as of April 30, 1998
and 1997 and for each of the three years in the period ended April 30, 1998
included in this prospectus and the consolidated financial statements of the
Company as of April 30, 1998 and 1997 and for each of the three years in the
period ended April 30, 1998 incorporated by reference to the Annual Report on
Form 10-K/A of Laser Vision Centers, Inc. and the audited financial statements
of Midwest Surgical Services, Inc. for the two years ended April 30, 1998 and
the audited financial statements of Refractive Surgical Resources, Inc. for the
year ended April 30, 1998 included in Laser Vision Centers, Inc. Form 8-K/A
dated February 12, 1999 and April 22, 1999 have been so included or incorporated
in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.
    
 
                           FORWARD LOOKING STATEMENTS
 
     This prospectus contains forward looking statements which involve risks and
uncertainties. Such forward looking statements include:
 
     -  our belief that the market for excimer laser correction is growing
 
     -  our belief that the recent FDA approval of the sale of excimer lasers
        for the treatment of hyperopia will increase the market for excimer
        laser correction
 
     -  our strategy to (i) expand the use of our mobile excimer laser systems
        (ii) expand our market share through purchasing additional excimer
        lasers and setting up new fixed site lasers across the U.S., (iii)
        utilize target marketing among "baby boomers" and other population
        groups, and (iv) expand the scope of our vision correcting services,
        such as cataract services, through acquisitions of related businesses
        and by providing development opportunities to eye surgeon practices and
        community hospitals
 
     -  our belief that expected economies of scale and geographic coverage of
        our network of affiliated doctors will improve our competitive position
        to obtain managed care contracts
 
     -  our belief that we will be able to conform our operations in all
        material respects to applicable health care laws and obtain required
        licenses and certificates of need
 
     -  other statements preceded by, followed by or that include the words
        "believes," "expects," "intends," "anticipates," "potential" and other
        similar expressions
 
     We claim the protection of the safe harbor for forward looking statements
contained in the Private Securities Litigation Reform Act of 1995 for the
foregoing statements. The following important factors, in addition to those
discussed elsewhere in this prospectus, could affect our future results and
could cause those results to differ materially from those expressed in the
forward looking statements:
 
     -  our limited operating history, prior losses from operations and the
        uncertainty of future profits
 
     -  the uncertainty of market acceptance of excimer laser correction
 
     -  obsolescence of equipment
 
     -  price decreases of lasers
 
     -  our dependence on affiliated doctors
 
     -  competition in providing excimer laser correction, secondary care and
        managed care
 
     -  quarterly fluctuations in our operating results
 
                                       55
<PAGE>   57
 
     -  potential side effects and long-term results of excimer laser correction
 
     -  potential malpractice liability and the availability of insurance
 
     -  our ability to manage growth
 
     -  our inability to execute our acquisition strategy
 
     -  the risk of continued reduction of reimbursement rates for secondary
        care
 
     -  risks associated with compliance with applicable federal and state laws
        concerning health care and related matters
 
     -  risks associated with technological changes
 
     -  dependence on key personnel
 
     -  risks associated with intellectual property and propriety technology
 
     -  other risks described in "Risk Factors"
 
                      WHERE YOU CAN FIND MORE INFORMATION
 
   
     We file reports, proxy statements and other information with the
Commission. We have filed with the Commission a registration statement on Form
S-3 under the Securities Act of 1933 to register the offering of the shares of
common stock offered hereby. This prospectus constitutes a part of the
registration statement. Prospective investors may read and copy the registration
statement and its exhibits and schedules without charge at the Public Reference
Room maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549. Prospective investors may obtain information on the operation of the
Public Reference Room by calling the Commission at 1-800-SEC-0330. In addition,
we are required to file electronic versions of these documents with the
Commission through the Commission's Electronic Data Gathering, Analysis, and
Retrieval (EDGAR) system. The Commission maintains a World Wide Web Site at
http:www.sec.gov that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission.
    
   
    
 
                                       56
<PAGE>   58
 
                     INFORMATION INCORPORATED BY REFERENCE
 
     The Commission allows us to "incorporate by reference" the information we
file with the SEC, which means that we can disclose important information to you
by referring you to those documents. The information incorporated by reference
is considered part of this prospectus, and information that we file later with
the Commission will automatically update and supersede the information in this
prospectus. The following documents, previously filed by Laser Vision with the
Commission pursuant to the Exchange Act, are hereby incorporated by reference:
 
   
(1) Laser Vision's Annual Report on Form 10-K/A for the year ended April 30,
    1998.
    
 
   
(2) Laser Vision's Quarterly Reports on Form 10-Q/A for the quarters ended
    January 31, 1999, October 31, 1998 and July 31, 1998.
    
 
   
(3) Laser Vision's Current Report on Form 8-K/A filed with the Commission on
    April 22, 1999.
    
 
   
(4) Laser Vision's Current Report on Form 8-K/A filed with the Commission on
    February 12, 1999.
    
 
(5) Laser Vision's Current Report on Form 8-K filed with the Commission on
    December 22, 1998.
 
(6) The description of Laser Vision's common stock contained in its registration
    statement on Form 8-A filed with the Commission on November 5, 1993.
 
     All reports and other documents filed by us pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date of this prospectus
and prior to the termination of this offering shall be deemed to be incorporated
by reference into this prospectus and shall be a part hereof from the date of
filing of such reports and documents.
 
     Laser Vision will provide without charge to each person, including any
beneficial owner, to whom a copy of this prospectus is delivered, upon such
person's written or oral request that includes the address (including title or
department) and telephone number to which such information is to be directed, a
copy of any and all information incorporated by reference in this prospectus
(other than exhibits to the information that is incorporated by reference,
unless such exhibits are specifically incorporated by reference herein). You can
request such documents by writing or calling us at 540 Maryville Centre Drive,
Suite 200, St. Louis, Missouri 63141, telephone (314) 434-6900, Attention:
Robert W. May.
 
                                       57
<PAGE>   59
 
                         INDEX TO FINANCIAL INFORMATION
 
   
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                          <C>
Consolidated Financial Statements:
  Report of Independent Accountants.........................     F-2
  Consolidated Balance Sheet................................     F-3
  Consolidated Statement of Operations......................     F-5
  Consolidated Statement of Changes in Stockholders'
     Equity.................................................     F-6
  Consolidated Statement of Cash Flow.......................     F-7
  Notes to Consolidated Financial Statements................     F-9
Unaudited Pro Forma Combined Statements of Operations.......    F-27
</TABLE>
    
 
                                       F-1
<PAGE>   60
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Stockholders of Laser Vision Centers, Inc.
 
   
     In our opinion, the consolidated financial statements listed in the
accompanying index, after the restatement described in Note 3, present fairly,
in all material respects, the financial position of Laser Vision Centers, Inc.
and its subsidiaries at April 30, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
April 30, 1998, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.
    
 
   
     As discussed in Note 3, the Company has restated its 1998 financial
statements to account for a beneficial conversion feature related to preferred
stock and to reclassify the presentation of preferred stock.
    
 
/s/ PricewaterhouseCoopers LLP
 
PricewaterhouseCoopers LLP
 
St. Louis, Missouri
 
   
June 12, 1998, except as to Note 18,
    
   
which is as of January 1, 1999 and
    
   
Note 3, which is as of April 21, 1999
    
 
                                       F-2
<PAGE>   61
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
                           CONSOLIDATED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                              APRIL 30, 1997      APRIL 30, 1998        JANUARY 31, 1999
                                              --------------    -------------------    -------------------
                                                                                           (UNAUDITED)
<S>                                           <C>               <C>                    <C>
CURRENT ASSETS
  Cash and cash equivalents...............     $ 3,794,000          $ 8,430,000            $ 8,272,000
  Restricted cash.........................         461,000              471,000                545,000
  Accounts receivable, net................       1,719,000            3,503,000              8,186,000
  Inventory...............................         538,000            1,185,000              2,142,000
  Prepaid expenses and other current
     assets...............................         377,000              686,000              1,849,000
  Deferred tax asset......................              --                   --                944,000
                                               -----------          -----------            -----------
       Total current assets...............       6,889,000           14,275,000             21,938,000
EQUIPMENT
  Laser equipment.........................      12,617,000           16,485,000             20,360,000
  Medical equipment.......................         750,000              713,000              2,530,000
  Mobile equipment........................       1,599,000            3,498,000              6,978,000
  Furniture and fixtures..................       1,316,000            1,374,000              1,664,000
  Accumulated depreciation................      (3,799,000)          (7,879,000)           (11,710,000)
                                               -----------          -----------            -----------
       Total equipment, net...............      12,483,000           14,191,000             19,822,000
OTHER ASSETS
  Restricted cash.........................       1,239,000              974,000                804,000
  Goodwill, net...........................         836,000              678,000              6,548,000
  Tradename and service mark costs, net...         136,000              113,000                 98,000
  Deferred contract rights................       1,238,000                   --                     --
  Future services obtained for issuance of
     warrants and options, net............              --              539,000                510,000
  Rent deposits and other, net............          49,000               59,000                175,000
                                               -----------          -----------            -----------
       Total other assets.................       3,498,000            2,363,000              8,135,000
                                               -----------          -----------            -----------
       Total assets.......................     $22,870,000          $30,829,000            $49,895,000
                                               ===========          ===========            ===========
</TABLE>
 
                 See notes to consolidated financial statements
                                       F-3
<PAGE>   62
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
                           CONSOLIDATED BALANCE SHEET
 
   
<TABLE>
<CAPTION>
                                              APRIL 30, 1997      APRIL 30, 1998        JANUARY 31, 1999
                                              --------------    -------------------    -------------------
                                                                                         (UNAUDITED)
                                                                (RESTATED - NOTE 3)    (RESTATED - NOTE 3)
<S>                                           <C>               <C>                    <C>
CURRENT LIABILITIES
  Current portion of notes payable........     $ 1,003,000          $ 2,365,000            $ 5,373,000
  Current portion of capitalized lease
     obligations..........................         690,000              672,000              1,443,000
  Line of credit..........................              --                   --                268,000
  Accounts payable........................       2,078,000            2,667,000              5,770,000
  Accrued compensation....................         616,000              981,000              1,397,000
  Other accrued liabilities...............         848,000            2,036,000              1,909,000
                                               -----------          -----------            -----------
       Total current liabilities..........       5,235,000            8,721,000             16,160,000
NON-CURRENT LIABILITIES
  Notes payable...........................       4,544,000            5,907,000              6,278,000
  Capitalized lease obligations...........       1,589,000              678,000              2,303,000
  Deferred revenue........................         134,000               30,000                     --
                                               -----------          -----------            -----------
       Total non-current liabilities......       6,267,000            6,615,000              8,581,000
MINORITY INTEREST.........................              --                   --                282,000
COMMITMENTS AND CONTINGENCIES
CONTINGENT EQUITY, COMMON STOCK AND STOCK
  OPTIONS ISSUED FOR CONTRACT RIGHTS (NOTE
  5)......................................       1,092,000                   --                     --
SERIES B CONVERTIBLE PREFERRED STOCK WITH
  MANDATORY REDEMPTION PROVISIONS
  (RESTATED - NOTE 3).....................              --            1,915,000              2,037,000
STOCKHOLDERS' EQUITY
  Common stock, par value of $.01 per
     share, 50,000,000 shares authorized;
     8,817,057, 9,687,323 and 10,568,694
     shares issued and outstanding,
     respectively.........................          88,000               97,000                106,000
  Warrants and options (Restated - Note
     3)...................................          36,000            1,261,000              1,270,000
  Paid-in capital (Restated - Note 3).....      38,663,000           44,227,000             49,914,000
  Accumulated deficit.....................     (28,511,000)         (32,007,000)           (28,455,000)
                                               -----------          -----------            -----------
       Total stockholders' equity.........      10,276,000           13,578,000             22,835,000
                                               -----------          -----------            -----------
       Total liabilities, contingent
          equity, redeemable equity and
          stockholders' equity............     $22,870,000          $30,829,000            $49,895,000
                                               ===========          ===========            ===========
</TABLE>
    
 
                 See notes to consolidated financial statements
                                       F-4
<PAGE>   63
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
 
   
<TABLE>
<CAPTION>
                                                                                   NINE MONTHS
                                       FISCAL YEARS ENDED APRIL 30,             ENDED JANUARY 31,
                                 ----------------------------------------   -------------------------
                                    1996           1997          1998          1998          1999
                                 -----------   ------------   -----------   -----------   -----------
                                                                            (UNAUDITED)   (UNAUDITED)
                                                              (RESTATED -   (RESTATED -
                                                                NOTE 3)       NOTE 3)
<S>                              <C>           <C>            <C>           <C>           <C>
Revenue........................  $ 3,918,000   $  8,238,000   $23,469,000   $15,666,000   $33,574,000
Cost of revenue
  Royalty fees and professional
     medical services..........      360,000      1,985,000     8,030,000     5,389,000    11,416,000
  Depreciation and
     amortization..............    1,973,000      3,472,000     4,435,000     3,224,000     3,885,000
  Other costs (Note 2).........    1,907,000      2,133,000     4,285,000     3,119,000     7,045,000
                                 -----------   ------------   -----------   -----------   -----------
       Gross profit (loss).....     (322,000)       648,000     6,719,000     3,934,000    11,228,000
Selling, general and
  administrative expense.......    5,831,000      9,719,000     9,592,000     7,078,000     7,927,000
Fixed asset impairment
  provision (Note 7)...........    3,063,000      2,772,000            --            --            --
                                 -----------   ------------   -----------   -----------   -----------
       Income (loss) from
          operations...........   (9,216,000)   (11,843,000)   (2,873,000)   (3,144,000)    3,301,000
Other income (expense)
  Minority interest in net
     (income) loss of
     subsidiary................      192,000        103,000                                   (22,000)
  Interest and other income....      437,000        268,000       377,000       257,000       306,000
  Interest and other expense...     (216,000)      (597,000)   (1,000,000)     (736,000)     (835,000)
                                 -----------   ------------   -----------   -----------   -----------
       Net income (loss) before
          taxes................   (8,803,000)   (12,069,000)   (3,496,000)   (3,623,000)    2,750,000
Income tax benefit.............           --             --            --            --       802,000
                                 -----------   ------------   -----------   -----------   -----------
       Net income (loss).......   (8,803,000)   (12,069,000)   (3,496,000)   (3,623,000)    3,552,000
Deemed preferred dividends
  (Restated - Note 3)..........     (439,000)      (126,000)   (1,930,000)   (1,887,000)     (122,000)
                                 -----------   ------------   -----------   -----------   -----------
Net income (loss) applicable to
  common stockholders (Restated
  - Note 3)....................  $(9,242,000)  $(12,195,000)  $(5,426,000)  $(5,510,000)  $ 3,430,000
                                 ===========   ============   ===========   ===========   ===========
       Net income (loss) per
          share -- basic
          (Restated - Note
          3)...................  $     (1.75)  $      (1.45)  $     (0.59)  $     (0.61)  $      0.34
                                 ===========   ============   ===========   ===========   ===========
       Net income (loss) per
          share -- diluted
          (Restated - Note
          3)...................  $     (1.75)  $      (1.45)  $     (0.59)  $     (0.61)  $      0.31
                                 ===========   ============   ===========   ===========   ===========
Weighted average number of
  common shares outstanding --
  basic........................    5,278,000      8,421,000     9,178,000     9,055,000     9,987,000
Weighted average number of
  common shares outstanding --
  diluted......................    5,278,000      8,421,000     9,178,000     9,055,000    11,574,000
</TABLE>
    
 
                 See notes to consolidated financial statements
                                       F-5
<PAGE>   64
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
 
   
<TABLE>
<CAPTION>
                                                     COMMON STOCK                                                       TOTAL
                                                 ---------------------     PAID-IN     ACCUMULATED     WARRANTS     STOCKHOLDERS'
                                                   SHARES      AMOUNT      CAPITAL       DEFICIT      AND OPTIONS      EQUITY
                                                 ----------   --------   -----------   ------------   -----------   -------------
<S>                                              <C>          <C>        <C>           <C>            <C>           <C>
Balance at April 30, 1995......................   4,452,555   $ 45,000   $13,943,000   $(7,639,000)           --    $  6,349,000
Exercise of incentive and non-qualified
 options.......................................     100,210      1,000       468,000            --            --         469,000
Exercise of C, D, non-qualified, underwriter
 and other warrants............................     363,294      3,000     2,137,000            --            --       2,140,000
Exercise of Class B and F warrants.............   1,159,690     12,000     6,910,000            --            --       6,922,000
Issuance of common stock in private offering...     242,218      2,000     1,143,000            --            --       1,145,000
Issuance of common stock in conjunction with
 acquisitions (Note 6).........................      98,026      1,000       911,000            --            --         912,000
Costs associated with issuance of convertible
 preferred stock with mandatory redemption
 provision.....................................          --         --    (1,242,000)           --            --      (1,242,000)
Dividends accrued on convertible preferred
 stock with mandatory redemption in 2005 (Note
 11)...........................................          --         --      (439,000)           --            --        (439,000)
Net loss for the year ended
 April 30, 1996................................          --         --            --    (8,803,000)           --      (8,803,000)
                                                 ----------   --------   -----------   ------------   ----------    ------------
Balance at April 30, 1996......................   6,415,993     64,000    23,831,000   (16,442,000)           --       7,453,000
Issuance of restricted shares of common
 stock.........................................      20,609         --       160,000            --            --         160,000
Exercise of incentive and non-qualified
 options.......................................      28,790         --       147,000            --            --         147,000
Dividends accrued on convertible preferred
 stock with mandatory redemption in 2005 (Note
 11)...........................................          --         --      (126,000)           --            --        (126,000)
Conversion of preferred stock with mandatory
 redemption in 2005 (Note 11)..................   2,349,991     24,000    14,641,000            --            --      14,665,000
Warrants and options issued (Note 16)..........          --         --            --            --    $   36,000          36,000
Shares issued to 401(k) plan for employees.....       1,674         --        10,000            --            --          10,000
Net loss for the year ended
 April 30, 1997................................          --         --            --   (12,069,000)           --     (12,069,000)
                                                 ----------   --------   -----------   ------------   ----------    ------------
Balance at April 30, 1997......................   8,817,057     88,000    38,663,000   (28,511,000)       36,000      10,276,000
Issuance of warrants and preferred stock with
 beneficial conversion feature (Restated - Note
 3)............................................          --         --     3,667,000            --       245,000       3,912,000
Exercise of incentive and non-qualified options
 and warrants..................................     410,123      4,000     2,178,000            --            --       2,182,000
Deemed dividends on convertible preferred stock
 (Restated - Note 3)...........................          --         --    (1,930,000)           --            --      (1,930,000)
Conversion of preferred stock (Restated - Note
 3)............................................     452,146      5,000     1,585,000            --            --       1,590,000
Warrants and options issued (Note 15)..........          --         --            --            --       980,000         980,000
Shares issued to 401(k) plan for employees.....       7,997         --        64,000            --            --          64,000
Net loss for the year ended April 30, 1998.....          --         --            --    (3,496,000)           --      (3,496,000)
                                                 ----------   --------   -----------   ------------   ----------    ------------
Balance at April 30, 1998......................   9,687,323     97,000    44,227,000   (32,007,000)    1,261,000      13,578,000
Exercise of warrants and options (unaudited)...     874,583      9,000     5,717,000            --      (148,000)      5,578,000
Deemed dividends on convertible preferred stock
 (unaudited)...................................          --         --      (122,000)           --            --        (122,000)
Warrants and options issued (unaudited)........          --         --            --            --       157,000         157,000
Shares issuable to 401(k) plan for employees
 (unaudited)...................................       6,788         --        92,000            --            --          92,000
Net income for the nine month period ended
 January 31, 1999 (unaudited)..................          --         --            --     3,552,000            --       3,552,000
                                                 ----------   --------   -----------   ------------   ----------    ------------
Balance at January 31, 1999 (unaudited)........  10,568,694   $106,000   $49,914,000   $(28,455,000)  $1,270,000    $ 22,835,000
                                                 ==========   ========   ===========   ============   ==========    ============
</TABLE>
    
 
                 See notes to consolidated financial statements
                                       F-6
<PAGE>   65
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF CASH FLOW
 
<TABLE>
<CAPTION>
                                                                                                    NINE MONTHS
                                                      FISCAL YEARS ENDED APRIL 30,               ENDED JANUARY 31,
                                               ------------------------------------------    --------------------------
                                                  1996            1997           1998           1998           1999
                                               -----------    ------------    -----------    -----------    -----------
                                                                                             (UNAUDITED)    (UNAUDITED)
<S>                                            <C>            <C>             <C>            <C>            <C>
CASH FLOWS -- OPERATING ACTIVITIES
Net income (loss)............................  $(8,803,000)   $(12,069,000)   $(3,496,000)   $(3,623,000)   $ 3,552,000
Adjustments to reconcile net loss to net cash
  used in operating activities:
  Depreciation and amortization..............    2,203,000       3,910,000      4,925,000     3,600,000       4,335,000
  Fixed asset impairment.....................    3,063,000       2,772,000             --            --              --
  Deferred income taxes......................           --              --             --            --        (944,000)
  Imputed interest...........................       74,000              --             --            --              --
  Compensation paid in common stock, options
    or warrants..............................           --          46,000        326,000       249,000         311,000
  Minority interest in net income (loss) of
    subsidiary...............................     (192,000)       (103,000)            --            --          22,000
Changes in assets and liabilities, net of
  effect of acquisitions:
  Decrease (increase) in accounts
    receivable...............................       23,000        (914,000)    (1,784,000)   (1,650,000)     (3,343,000)
  Increase in inventory......................      (87,000)       (378,000)      (647,000)     (434,000)       (265,000)
  Increase in prepaid expenses and other
    current assets...........................     (232,000)        (54,000)      (146,000)     (235,000)       (710,000)
  Increase in accounts payable...............      380,000       1,581,000        590,000       570,000       2,465,000
  Increase (decrease) in accrued
    liabilities..............................      746,000        (479,000)     1,257,000       494,000      (1,089,000)
                                               -----------    ------------    -----------    -----------    -----------
Net cash provided by (used in) operating
  activities.................................   (2,825,000)     (5,688,000)     1,025,000    (1,029,000)      4,334,000
CASH FLOWS -- INVESTING ACTIVITIES
Equipment acquisitions and deposits..........   (7,678,000)     (4,586,000)    (4,132,000)   (2,960,000)     (3,905,000)
Business acquisitions and other..............     (223,000)        (93,000)       (13,000)      (18,000)     (3,246,000)
                                               -----------    ------------    -----------    -----------    -----------
Net cash used in investing activities........   (7,901,000)     (4,679,000)    (4,145,000)   (2,978,000)     (7,151,000)
CASH FLOWS -- FINANCING ACTIVITIES
Proceeds from exercise of stock options and
  warrants...................................    9,531,000         107,000      2,182,000     1,319,000       5,578,000
Proceeds from private offering, preferred....           --              --      6,000,000     6,000,000              --
Private placement offering costs,
  preferred..................................           --              --       (513,000)     (513,000)             --
Return (deposit) of restricted cash..........           --         (50,000)       255,000       126,000          96,000
Proceeds from private offering, redeemable
  preferred..................................   14,100,000              --             --            --              --
Private placement offering costs, redeemable
  preferred..................................   (1,117,000)             --             --            --              --
Proceeds from private offerings, common......    1,220,000              --             --            --              --
Private placement offering costs, common.....      (75,000)             --             --            --              --
Principal payments under capitalized lease
  obligations, notes payable and line of
  credit.....................................   (2,387,000)     (2,716,000)    (2,031,000)   (1,379,000)     (3,015,000)
Proceeds from loan financings................           --       4,148,000      1,863,000     1,863,000              --
                                               -----------    ------------    -----------    -----------    -----------
Net cash provided by financing activities....   21,272,000       1,489,000      7,756,000     7,416,000       2,659,000
                                               -----------    ------------    -----------    -----------    -----------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS................................   10,546,000      (8,878,000)     4,636,000     3,409,000        (158,000)
Cash and cash equivalents at beginning of
  period.....................................    2,126,000      12,672,000      3,794,000     3,794,000       8,430,000
                                               -----------    ------------    -----------    -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD...  $12,672,000    $  3,794,000    $ 8,430,000    $7,203,000     $ 8,272,000
                                               ===========    ============    ===========    ===========    ===========
</TABLE>
 
                                       F-7
<PAGE>   66
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENT OF CASH FLOW
 
   
<TABLE>
<CAPTION>
                                                                                                   NINE MONTHS
                                                    FISCAL YEARS ENDED APRIL 30,                ENDED JANUARY 31,
                                             -------------------------------------------    --------------------------
                                                 1996            1997           1998           1998           1999
                                             ------------    ------------    -----------    -----------    -----------
                                                                                            (UNAUDITED)    (UNAUDITED)
                                                                             (RESTATED -    (RESTATED -
                                                                               NOTE 3)        NOTE 3)
<S>                                          <C>             <C>             <C>            <C>            <C>
NON-CASH INVESTING AND FINANCING
  Conversion of preferred stock and value
    assigned to warrants (Restated - Note
    3).....................................            --    $ 14,665,000    $ 2,128,000    $  849,000
  Deemed preferred dividends (Restated -
    Note 3)................................  $    439,000         126,000      1,930,000     1,887,000     $   122,000
  Offering costs, private placement
    redeemable preferred...................       125,000              --             --            --              --
  Restricted cash upon issuance of capital
    leases.................................            --       1,650,000             --            --              --
Management Services Agreements:
    Stock and stock options (returned)
      issued for contract rights...........            --       1,092,000     (1,092,000)           --              --
    Contract rights surrendered............            --              --      1,044,000            --              --
    Equipment returned.....................            --              --        233,000            --              --
    Lease obligation transferred...........            --              --        215,000            --              --
    Warrants and options issued for
      equipment purchase and future
      services.............................            --              --        718,000            --              --
  Sale of assets to limited liability
    partnership............................            --              --             --            --         260,000
  Notes payable issued to acquire RSR and
    MSS....................................            --              --             --            --       3,141,000
  Adjustment of value of common stock and
    stock options issued for contract
    rights.................................            --              --             --       218,000          96,000
  Capital lease obligations and notes
    payable related to laser and equipment
    purchases..............................     2,611,000       1,045,000      2,177,000       925,000       2,466,000
Acquisitions--Fair value of assets
  acquired.................................     1,676,000              --             --            --      12,536,000
  Liabilities assumed, including notes
    payable................................       595,000              --             --            --       9,268,000
  Common stock issued......................       912,000         130,000             --            --              --
  Cash paid................................       169,000         193,000             --            --       3,268,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
  Cash paid during the period for
    interest...............................  $    127,000    $    587,000    $ 1,010,000    $  725,000     $   835,000
</TABLE>
    
 
                 See notes to consolidated financial statements
                                       F-8
<PAGE>   67
 
                  LASER VISION CENTERS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  NATURE OF ORGANIZATION
 
     Laser Vision Centers, Inc. (the Company) provides access to excimer lasers
and related services for the treatment of refractive vision disorders and at
April 30, 1998 owned 40 excimer lasers which are available for use in the United
States, Canada or Europe. The Company is also the world's largest operator of
mobile excimer laser systems and provides mobile laser access with two different
types of mobile support equipment including the patented MobilExcimer(R)
surgical suite which received FDA approval in April 1997 and another system
which is used to move excimer lasers into qualified ambulatory surgery centers
and physician's offices. The excimer laser can be used to treat refractive
vision disorders such as nearsightedness, farsightedness and astigmatism to
eliminate or reduce the need for corrective lenses. LaserVision Centers(R)
operates primarily on a shared-access model, giving individual or group
ophthalmic practices use of the technology without investment risk or
maintenance requirements, thereby improving utilization of the excimer laser
equipment. In addition, the Company provides a broad range of professional
services, including physician and staff training, technical support services and
maintenance and, through its MarketVision division, advertising and marketing
programs and services.
 
     Photorefractive keratectomy (PRK) involves the use of an excimer laser to
reshape the cornea, thereby adjusting its refractive power, which in turn
eliminates or reduces the need for corrective lenses. Most of the Company's
lasers were manufactured by VISX, Incorporated (VISX) which has received
approval by the United States Food and Drug Administration (FDA) for use of
their excimer lasers to perform PRK for myopia and astigmatism. In addition to
such procedures, excimer lasers can also be used with microkeratomes to perform
procedures known as laser in situ keratomileusis (LASIK). While LASIK has not
been specifically approved in the U.S. by the FDA, it has been widely adopted by
U.S. ophthalmologists and is treated by the FDA as a practice of medicine
matter.
 
     The Company has operated excimer laser centers in Canada, Europe and the
U.S. since 1991, 1993 and 1995, respectively. The Company currently provides
excimer lasers and related services to fixed site centers in the U.S., Canada,
United Kingdom, Finland, Greece, and Sweden and provides mobile services in the
U.S., Canada, United Kingdom, and Ireland. The Company's mobile access strategy
makes it possible to provide excimer laser access to additional locations
without having to purchase a separate laser for each location. In the United
States, fixed site laser centers are operated in conjunction with Columbia/ HCA
Healthcare Corporation or by the Company independently or through joint
operating agreements.
 
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities, as well as the reported amounts
of revenue and expenses. Actual results could differ from those estimates.
 
BASIS OF CONSOLIDATION
 
     The consolidated financial statements include the accounts of the Company
and its wholly and majority-owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated.
 
CASH EQUIVALENTS
 
     The Company considers unrestricted cash, as well as short-term investments
purchased with an original maturity of three months or less, to be cash
equivalents. At April 30, 1998, cash and cash equivalents included $4,651,000 of
money market funds and at April 30, 1997 $1,943,000 of money market funds and
$1,488,000 of short-term government obligations and commercial paper.
 
                                       F-9
<PAGE>   68
 
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     For purposes of financial reporting, the Company has determined that the
fair value of the Company's financial instruments, including cash and cash
equivalents, accounts receivable, restricted cash and notes payable approximates
book value at April 30, 1998 and 1997, based on terms currently available to the
Company in financial markets.
 
CREDIT RISK
 
     Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of funds held in commercial
paper, money market accounts and trade receivables.
 
     As of April 30, 1998 and 1997, the Company has deposited $4,651,000 and
$3,431,000, respectively, in government obligations, commercial paper and money
market accounts at financial institutions. Management believes the credit risk
related to these funds is limited due to the short-term nature of the accounts.
 
   
     One customer with multiple locations accounted for 21%, 24% and 3% of total
revenues in fiscal 1998, 1997 and 1996, respectively and 17% of accounts
receivable at April 30, 1998. Management believes the credit risk related to its
trade receivables, and the patient notes with recourse to the Company (see Note
13), is limited due to the Company's large number of customers and that its
allowance for doubtful accounts of $395,000 and $360,000 at April 30, 1998 and
1997, respectively, is adequate.
    
 
INVENTORY
 
     Inventory is recorded at cost and consists of key cards which operate the
lasers and are consumed each time a procedure is performed.
 
PROPERTY AND EQUIPMENT
 
     Property and equipment is stated at cost. Long-lived assets determined to
be impaired are stated at the estimated fair value at the date impairment was
determined. Expenditures for repairs and maintenance are charged to expense as
incurred. Depreciation and amortization are computed utilizing the straight-line
method. In the opinion of management, this method is adequate to allocate the
cost of equipment over its estimated useful lives which range from four to five
years. Depreciation for lasers, mobile equipment and medical equipment is
included in cost of revenue. Depreciation for leasehold improvements, furniture
and fixtures is classified as a selling, general and administrative expense.
 
IMPAIRMENT OF LONG-LIVED ASSETS
 
   
     The Company reviews for the impairment of long-lived assets when events or
changes in circumstances indicate that an asset's carrying value may not be
recoverable. In reviewing for impairment, if the carrying value of an asset is
greater than the sum of the undiscounted projected cash flows attributable to
that asset, an impairment loss is recognized. The impairment loss is based on
the fair value of the asset which is determined based on market prices,
discounted cash flows or the best information available. In instances where
goodwill is identified with assets that are subject to an impairment analysis,
goodwill is allocated to the assets being tested for recoverability on a pro
rata basis using the relative fair values of the long-lived assets and
identifiable intangibles acquired at the acquisition date. The grouping level of
cash flows used in an impairment analysis is the lowest level for which there
are identifiable cash flows that are largely independent of the cash flows of
other groups of assets. This level is generally on the individual fixed site or
laser basis.
    
 
OTHER ASSETS
 
   
     Costs of goodwill, tradename, servicemark and deferred contract rights are
being amortized over 5 to 15 years. The carrying value of goodwill is assessed
for recoverability by management based on an analysis of undiscounted projected
cash flows from the underlying operations of the Company. If the carrying value
    
                                      F-10
<PAGE>   69
 
   
of goodwill is determined to not be recoverable, a writedown of goodwill will be
recognized to the extent expected future discounted cash flows are less than the
carrying value of goodwill.
    
 
STOCK-BASED COMPENSATION
 
   
     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123") which defines the fair value based method of
accounting for stock options, purchase and award plans. SFAS 123 allows
companies to use the fair value method defined in the Statement or to continue
use of the intrinsic value method as outlined in Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). The
Company utilizes APB 25 for accounting for employee stock options and warrants.
The Company also uses APB 25 for accounting for stock options and warrants
granted to non-employees for serving on the Company's Board of Directors. See
Note 16 for the pro forma impact on the net loss per share for the fiscal years
ended April 30, 1998, 1997 and 1996.
    
 
     For all equity instruments issued to non-employees, other than those in
connection with serving on the Company's Board of Directors, the fair value is
determined and recorded using the Black-Scholes option pricing model for options
and warrants, or the market price for common stock, at the date of grant or
issuance.
 
REVENUE
 
     Laser revenue is recognized when the surgical procedures are performed.
Advertising revenue is recognized as earned, upon delivery of print media or
upon broadcast of TV or radio advertisements. Revenue for conducting training
sessions for eye surgeons is recognized as earned, upon completion of the
course.
 
COST OF REVENUE
 
   
     Cost of revenue includes royalty fees and professional medical services,
depreciation and amortization and other costs. Other costs include laser
maintenance including optics and gasses, mobile equipment travel, laser
technician salaries, and medical supplies for the LaserVision Centers division.
For the MarketVision division, client media and production costs are expensed
when the revenue is earned. Advertising costs are expensed as incurred and
included in selling, general and administrative expenses for the LaserVision
Centers division. In fiscal 1996 and 1997, the Market Vision revenues and fixed
site laser revenues did not have a direct labor component to record in Cost of
Revenue because all employees were considered sales and administrative. In
fiscal 1998, salary and benefit costs for laser technicians were recorded in
Cost of Revenue when the mobile excimer program was implemented commercially.
Components of other costs of revenue are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                   NINE MONTHS ENDED
                                            FISCAL YEAR ENDED APRIL 30,               JANUARY 31,
                                        ------------------------------------   -------------------------
                                           1996         1997         1998         1998          1999
                                        ----------   ----------   ----------   -----------   -----------
                                                                               (UNAUDITED)   (UNAUDITED)
<S>                                     <C>          <C>          <C>          <C>           <C>
Transportation, travel and meals.....   $   61,000   $  251,000   $1,291,000   $  931,000    $1,487,000
Salary and benefits..................           --           --      739,000      449,000     2,096,000
Gases and medical supplies...........      133,000      352,000      630,000      437,000     1,336,000
Market Vision cost of revenue........      912,000      669,000      427,000      331,000       461,000
Maintenance and other costs of
  revenue............................      801,000      861,000    1,198,000      971,000     1,665,000
                                        ----------   ----------   ----------   ----------    ----------
Other costs of revenue...............   $1,907,000   $2,133,000   $4,285,000   $3,119,000    $7,045,000
                                        ==========   ==========   ==========   ==========    ==========
</TABLE>
    
 
INCOME TAXES
 
     The Company uses the asset and liability method of accounting for income
taxes. Deferred tax assets and liabilities are recorded based on the difference
between the income tax basis of assets and liabilities
 
                                      F-11
<PAGE>   70
 
and their carrying amounts for financial reporting purposes. Deferred tax assets
are reduced by a valuation allowance if, based on the weight of available
evidence, it is more likely than not that some portion or all of the deferred
tax assets will not be realized. See Note 11 for discussion of income taxes.
 
FOREIGN CURRENCY TRANSLATION
 
     The accounts of the Company's foreign subsidiaries are maintained in their
respective local currencies. The accompanying consolidated financial statements
have been translated and adjusted to reflect U.S. dollars on the bases presented
below.
 
     Assets and liabilities are translated into U.S. dollars at year-end
exchange rates. Income and expense items are translated at average rates of
exchange prevailing during the year. Foreign currency translation adjustments
and transaction gains and losses are immaterial amounts and are included in
earnings currently.
 
LOSS PER SHARE
 
   
     In March 1997, FASB issued Statement of Financial Accounting Standards No.
128, "Earnings per Share" (FAS 128), which requires public entities to present
both basic and diluted earnings per share amounts on the face of their financial
statements, replacing the former calculations of primary and fully diluted
earnings per share. The Company adopted FAS 128 effective with the beginning of
its fiscal 1998 third quarter. See Note 4 for discussion of income (loss) per
share calculations.
    
 
SEGMENT DISCLOSURE
 
     In June 1997, the FASB issued FAS 131, "Disclosures about Segments of an
Enterprise and Related Information", effective for periods beginning after
December 15, 1997. FAS 131 supersedes FAS 14, "Financial Reporting for Segments
of a Business Enterprise." FAS 131 establishes standards for the way public
business enterprises report financial and descriptive information about the
reportable operating segments in their financial statements. Generally,
financial information is required to be reported on the basis that is used
internally for evaluating segment performance and deciding how to allocate
resources to segments. The Company has not determined the impact of the adoption
of FAS 131. The adoption in fiscal 1999 may impact the business segment
information disclosure of the Company.
 
UNAUDITED INTERIM FINANCIAL INFORMATION
 
     The information contained in the interim consolidated financial statements
and footnotes is condensed from that which would appear in the annual
consolidated financial statements. Accordingly, the interim consolidated
financial statements included herein should be read in conjunction with the
consolidated financial statements and related notes thereto also contained
herein. The unaudited interim consolidated financial statements at January 31,
1999 and January 31, 1998, and for the nine months then ended, include all
normal recurring adjustments which management considers necessary for a fair
presentation. The results for operations for the interim periods are not
necessarily indicative of the results which may be expected for the entire
fiscal year. The interim consolidated financial statements include the accounts
and transactions of Laser Vision and its subsidiaries. All significant
intercompany transactions and accounts have been eliminated.
 
   
3.  EFFECTS OF RESTATEMENTS
    
 
   
     In the course of a review of a Securities Act filing, the staff of the
Securities and Exchange Commission (the "Commission"), raised an issue regarding
the existence of a beneficial conversion feature embedded in the Series B
Convertible Preferred Stock ("Series B shares"), which should be accounted for
as a deemed dividend to the preferred shareholders. After consideration, the
Company concluded that a beneficial conversion feature does exist and has
quantified the amount as $3,667,000 at the issuance date. In addition, based on
review of the terms of the stock agreement, it has been determined that the
Series B shares have certain mandatory redemption features. Although the Company
believes that the
    
                                      F-12
<PAGE>   71
 
   
likelihood of redemption occurring is remote, the carrying value of the Series B
shares is required to be presented as temporary equity, which is outside of
stockholders' equity.
    
 
   
     The closing of the Series B Convertible Preferred Stock occurred on June
20, 1997 (the "Issuance Date") at an aggregate price of $6,000,000. The Company
issued 6,000 shares of preferred stock, having a stated value of $1,000 per
share, together with 100,000 warrants to purchase common stock at $9.39 per
share, and the right to an additional 100,000 warrants to purchase common stock
issuable on June 20, 1998, provided at least $2,000,000 of the preferred shares
remain outstanding at that date. Such additional warrants were issued in June
1998 in accordance with the terms of the agreement at an exercise price of
$17.85 per share. The Series B shares bear no dividends and are convertible at
any time. The warrants are exercisable immediately upon issuance. In August
1997, the common shares underlying the Series B shares and warrants were
registered with the Securities and Exchange Commission pursuant to registration
rights under the Series B stock purchase agreement.
    
 
   
     The Series B shares are convertible into common stock at a conversion
price, which at the Issuance Date, is the lower of (a) 85% of the average of the
daily low sale price for the five consecutive trading days ending two days prior
to the conversion date, or $6.01 at the Issuance date, and (b) $8.05. The number
of common shares into which the preferred stock is convertible is determined by
dividing the stated value of the preferred stock, increased on a daily basis at
a rate of 5% per annum, by the conversion price. As the Series B shares are
automatically convertible on June 20, 2002, the most beneficial conversion ratio
was determined to include the additional common shares attributable to the 5%
adjustment feature for the five-year period ending in 2002. After adjustment for
this additional benefit, the $6.01 conversion price is reduced to $4.81, the
most beneficial conversion price at the Issuance Date.
    
 
   
     The Series B shares are subject to mandatory redemption requirements under
certain limited circumstances as defined in the preferred stock agreement. Those
circumstances include, a change in control of the Company in which more than 50%
of the voting power of the company is disposed of, the Company's failure to
maintain its common stock listing on the NASDAQ National Market or other
designated stock exchange, or the Series B shares ceasing to be convertible as a
result of the aggregate number of common shares then issuable upon conversion
equaling 19.99% of the outstanding common stock. Should the Series B shares
become redeemable, the redemption price would be greater of (a) 118% of the
stated value of the preferred stock, increased on a daily basis since the
Issuance Date at a rate of 5% per annum, or (b) the number of shares issuable
upon conversion multiplied by the closing price of the common stock on such
conversion date.
    
 
   
     The Company received $6,000,000 of proceeds, and paid offering costs of
$513,000, resulting in net proceeds of $5,487,000 for the preferred shares and
warrants. In the April 30, 1998 financial statements, the Company ascribed
$6,000,000, the stated value, to the preferred stock, $362,000 to paid in
capital for the warrants and charged paid-in capital $875,000, to account for
the net proceeds received. The Company accounted for the 5% adjustment feature
as a deemed dividend by charging paid-in capital, as the Company had an
accumulated deficit, and increasing the carrying value of the preferred stock.
For the year ended April 30, 1998, the Company recognized deemed dividends of
$198,000, which were determined based on the amount of the 5% adjustment feature
realizable by the Series B stockholder during the period.
    
 
   
     The Company has restated its 1998 financial statements to account for the
beneficial conversion feature and the mandatory redemption features of the
Series B shares. In determining the accounting for the beneficial conversion
feature, the Company first allocated the net proceeds of $5,487,000 to the
Series B shares and the warrants based on their relative fair values at the
Issuance Date, resulting in $5,242,000 assigned to the Series B shares and
$245,000 assigned to the warrants as of June 20, 1997. The Company then
allocated $3,667,000 of the Series B shares net proceeds to paid-in capital for
the beneficial conversion feature resulting in a reduction in the carrying value
of the Series B shares to $1,575,000. The beneficial conversion feature is being
recognized as a deemed dividend to the preferred shareholders over the minimum
period in which the preferred shareholders can realize that return. Because the
Series B shares were immediately convertible, a portion of the beneficial
conversion feature is realizable at the
    
 
                                      F-13
<PAGE>   72
 
   
Issuance Date. Accordingly, a $1,732,000 deemed dividend as of the Issuance Date
has been recognized as a charge to paid-in capital and net loss applicable to
common stockholders, and an increase in the carrying value of the preferred
stock. As a result, through April 30, 1998, $1,930,000 of the beneficial
conversion feature has been recognized. The balance of the beneficial conversion
feature related to outstanding Series B shares which is not realizable until
future periods is being recognized through June 2002 using the interest method.
    
 
   
     During Fiscal 1998, 2,750 Series B shares were converted to 452,146 shares
of common stock. The converted Series B shares had a carrying value, including
the beneficial conversion feature recognized through the date of conversion, of
$1,590,000. As a result of the above, the carrying value of the Series B shares
is $1,915,000 at April 30, 1998.
    
 
   
     In addition, due to the mandatory redemption features noted above, the
carrying value of the Series B shares, which were previously presented as a
component of Stockholders' Equity, has been reclassified as temporary equity,
outside of Stockholders' Equity at April 30, 1998.
    
 
   
     The restatements of the 1998 financial statements for the matters described
above had no effect on the Company's net loss, total assets or total
liabilities. The Company's redeemable equity and total stockholders' equity at
April 30, 1998 and January 31, 1999 and basic and diluted loss per common share
for the year ended April 30, 1998 and the nine month period ended January 31,
1998, as previously reported and as restated, are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                APRIL 30, 1998    JANUARY 31, 1999
                                                                --------------    ----------------
                                                                                   (UNAUDITED)
<S>                                                             <C>               <C>
Redeemable equity -- previously reported....................     $        --        $        --
Adjustment related to the presentation of the Series B
  shares as redeemable......................................       1,915,000          2,037,000
                                                                 -----------        -----------
As restated.................................................     $ 1,915,000        $ 2,037,000
                                                                 ===========        ===========
Stockholders' equity -- previously reported.................     $15,493,000        $24,872,000
Adjustment related to the presentation of the Series B
  shares as redeemable......................................      (1,915,000)        (2,037,000)
                                                                 -----------        -----------
As restated.................................................     $13,578,000        $22,835,000
                                                                 ===========        ===========
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                    NINE MONTHS
                                                                  YEAR ENDED           ENDED
                                                                APRIL 30, 1998    JANUARY 31, 1998
                                                                --------------    ----------------
                                                                                    (UNAUDITED)
<S>                                                             <C>               <C>
Basic and diluted net loss per common share -- previously
  reported..................................................        $(0.40)            $(0.42)
Adjustment related to the recognition of the beneficial
  conversion feature as a deemed preferred dividend.........         (0.19)             (0.19)
                                                                    ------             ------
As restated.................................................        $(0.59)            $(0.61)
                                                                    ======             ======
</TABLE>
    
 
   
4.  INCOME (LOSS) PER SHARE
    
 
YEAR END LOSS PER SHARE AMOUNTS
 
     The net loss per share was computed using the "Weighted average number of
common shares outstanding -- basic" during each period. The "Net loss per share"
for the fiscal years ended April 30, 1998, 1997 and 1996, reflects $198,000,
$126,000 and $439,000, respectively, of accrued preferred dividends. The
calculations for the fiscal years ended April 30, 1998, 1997 and 1996 exclude
the dilutive effect of Series B Convertible Preferred Stock, stock options and
warrants since their inclusion in such calculations would have been
antidilutive.
 
                                      F-14
<PAGE>   73
 
UNAUDITED INTERIM INCOME (LOSS) PER SHARE AMOUNTS
 
     The "Net Income per Share -- Basic" for the nine months ended January 31,
1999, reflects $122,000 of accrued dividends on the Series B Convertible
preferred stock. The "Net loss per share -- basic" for the nine months ended
January 31, 1998 reflects $155,000 of accrued dividends on the Series B
Convertible Preferred Stock. The sum of the quarterly net income (loss) per
share amounts will not necessarily equal the year to date net income (loss) per
share. For nine months ended January 31, 1999, the Consolidated Statement of
Operations reflects an income tax benefit which was not applicable during the
nine months ended January 31, 1998.
 
     "Weighted average number of common shares outstanding -- diluted" for the
nine months ended January 31, 1999 includes the dilutive effects of warrants and
options using the treasury stock method and the Series B Convertible Preferred
Stock. For the nine months ended January 31, 1999, dilutive warrants and options
were calculated using an average market price of $14.62. As of January 31, 1999,
2.9 million warrants and options were outstanding with an average exercise price
of about $9.50 each. Since MSS did not generate enough profitability during the
two months ended January 31, 1999 to earn the minimum contingent consideration,
no shares have been included for any Laser Vision stock issuable as contingent
consideration. Diluted per share calculations follow:
 
   
<TABLE>
<CAPTION>
                                                                   NINE MONTHS ENDED
                                                                      JANUARY 31,
                                                               -------------------------
                                                                  1999          1998
                                                               -----------   -----------
<S>                                                            <C>           <C>
Net income (loss)...........................................   $ 3,552,000   $(3,623,000)
Deemed preferred dividends (Restated -- Note 3).............            --    (1,887,000)
                                                               -----------   -----------
     Net income (loss) applicable to common stockholders
      (Restated -- Note 3)..................................   $ 3,552,000   $(5,510,000)
                                                               ===========   ===========
Weighted average number of common shares outstanding --
  basic.....................................................     9,987,000     9,055,000
Dilutive securities:
  Warrants and options......................................     1,158,000            --
  Preferred stock and preferred dividends...................       429,000            --
                                                               -----------   -----------
     Weighted average number of common shares outstanding --
      diluted...............................................    11,574,000     9,055,000
                                                               ===========   ===========
Net income (loss) per share -- diluted (Restated -- Note
  3)........................................................   $       .31   $      (.61)
</TABLE>
    
 
   
5.  MANAGEMENT SERVICES AGREEMENTS
    
 
     Effective January 1, 1997, the Company completed a management services
agreement with an ophthalmic practice whose president is on the Company's Board
of Directors and is also the Company's medical director. The Company acquired
certain contract rights and fixed assets for $288,000 of cash, the issuance of
96,400 shares of common stock and 157,593 stock options, which had a total
estimated fair value of $908,000, and the assumption of certain lease
obligations totaling $381,000 (See also Note 9). Of the total consideration,
$1,096,000 was allocated to deferred contract rights and $481,000 was allocated
to the cost of the equipment, which approximated fair value. The deferred
contract rights will be amortized over the life of the agreement and the
equipment over its estimated useful life.
 
   
     Under the management services agreement, the ophthalmic practice had the
unconditional right to cancel the agreement and return the related common stock
and stock options at the end of year 2. In that event, the Company was only
obligated to return the contract rights and had no obligation to pay cash.
Because the cancellation of the agreement and return of the common stock and
stock options was outside the control of the Company, the common stock and stock
options issued under the agreement are classified on the balance sheet as
temporary equity, "Common stock and options issued for contract rights."
    
 
     As the fair value of the consideration given cannot be finally determined
until the cancellation rights lapse, the fair value of the common stock and
options will be adjusted quarterly until January 1999, when the fair value will
be fixed. The options expire after 10 years, vest monthly over a six-year period
beginning
 
                                      F-15
<PAGE>   74
 
in the third year, and have a fixed exercise price based on the current market
price at the time of the agreement. The common shares vest monthly over a
six-year period beginning in the third year and are not considered outstanding
shares as of April 30, 1997. The common stock and stock options did not impact
the earnings per share calculation.
 
     During 1997, deferred contract rights and common stock and options issued
for contract rights were increased by $184,000 for changes in the estimated fair
value of the stock and stock options, and the deferred contract rights were
reduced by $42,000 for amortization expense.
 
     In April 1998, the management services agreement was terminated by mutual
agreement. In accordance with the termination agreement, the ophthalmic practice
returned the previously issuable common stock and the stock options and agreed
to pay $163,000 of cash. In addition, the ophthalmic practice agreed to assume
the capital lease obligations that were previously transferred and the Company
returned the related equipment. No gain or loss was recognized as a result of
the termination of the agreement. During 1998, approximately $236,000 of expense
was recognized for amortization of the deferred contract rights prior to the
termination of the agreement.
 
     Upon termination of the management services agreement described above, a
new five year contract was entered with the president of the ophthalmic practice
and member of the Company's Board of Directors to provide ongoing service as the
Company's medical director for $60,000 per year. The Company has agreed to pay
another physician in the same practice $60,000 per year for five years to
provide services as a medical director for the Company. 160,000 unregistered
warrants with an average exercise price of $10.53 per share, $.28 above the
market price, were also issued to these physicians in exchange for their future
services. The practice has also agreed to exchange their right to purchase an
excimer laser at a discounted price in exchange for 60,000 stock options with an
exercise price of $10.25 per share, the market price. The ophthalmic practice
has committed to using this laser for a minimum number of procedures for five
years. These unregistered warrants and stock options are included in the
Warrants and options line in the Stockholders' equity section of the balance
sheet. The $466,000 of costs associated with these future medical services have
been deferred and will be amortized over the related service period (vesting
period when shorter). The $179,000 of costs associated with the equipment
purchase right has been capitalized as part of the cost of the related laser.
 
   
6.  ACQUISITIONS
    
 
     In October 1996, the Company acquired the 49.998% minority interest in its
European subsidiary, Harley Street Laser Vision Centre, for approximately
$193,000 plus the issuance of 17,000 shares of restricted common shares with a
market value of $130,000.
 
     In April 1996, the Company purchased certain European assets and assumed
certain liabilities of New Image Laser Centres Limited for approximately
$229,000 ($60,000 paid during fiscal 1997).
 
     In February 1996, the Company purchased the stock of Med-Source, Inc. for
21,845 restricted shares of the Company's common stock with a market price of
$265,000. In accordance with the purchase method of accounting, approximately
$282,000 of goodwill was recorded.
 
     In August 1995, the Company acquired the stock and assumed certain
liabilities of Vision Correction, Inc. of Minnesota for 76,181 shares of the
Company's common stock with a market price of $648,000 issued. In accordance
with the purchase method of accounting, approximately $664,000 of goodwill was
recorded.
 
   
7.  FIXED ASSET IMPAIRMENT PROVISIONS
    
 
     In connection with the Company's continuing evaluation of the
recoverability of its assets, fixed asset impairment charges were recognized in
the fourth quarter of fiscal 1997 ($2,772,000) and the fourth quarter of fiscal
1996 ($3,063,000).
 
     The fiscal 1996 provision resulted from a reorganization of the Company's
international operations in connection with the approval by the FDA of excimer
lasers for performance of certain PRK procedures in
                                      F-16
<PAGE>   75
 
the United States. The Company had 22 Model B VISX lasers dedicated to its
European and Canadian operations as of February 1, 1996. The intent of the
Company had been to move a number of these lasers to the United States after the
FDA approval. The Company also expected these lasers to be upgradeable to treat
hyperopia (farsightedness). However, in the fourth quarter of fiscal 1996 the
Company was informed of VISX's decision not to upgrade the Model B lasers to
treat hyperopia and of its decision to effectively prohibit the reimporting of
Model B lasers. As a result, the Company was unable to upgrade the international
lasers for use in the United States and thus had an excess of international
equipment which could not treat hyperopia. The Company then completed
negotiations to sell 10 excess lasers for $1,200,000, resulting in an impairment
provision of $1,350,000. Such lasers were classified as assets held for sale on
the balance sheet at April 30, 1996, and were sold prior to October 31, 1996.
The Company revised its international business plan in April 1996, reduced the
number of fixed sites in Europe and Canada, redeployed a number of lasers and
selected a number of sites to be served by mobile lasers. Because of this
significant change in business conditions, the Company assessed the projected
undiscounted future cash flows of the remaining European and Canadian excimer
lasers and related medical equipment and determined that cash flows were
insufficient to recover the carrying value of these assets. As a result, the
Company recorded an additional provision for impairment of $1,713,000 to record
those assets at fair value based upon current market prices. These assets, with
a carrying value of $1,235,000, were used in international operations during
fiscal 1997. The total original cost of the above equipment was $9,542,000 and
the accumulated depreciation at the time of the write-downs was $4,044,000.
 
   
     The fiscal 1997 provision of $2,772,000 was due to the following four
situations which occurred during the fourth quarter of fiscal 1997. (A) The
Company determined it was not cost effective to mobilize the Summit excimer
lasers and the VISX Star laser received FDA approval for treating astigmatism
which diminished U.S. market interest in the Summit lasers that could not treat
astigmatism. As a result, the Company reassessed its plans for operating these
lasers and recognized a provision for impairment of $2,006,000 to record those
assets at fair value based upon expected remaining net cash flows and expected
salvage values. (B) The Company determined that the international market for
VISX B lasers was deteriorating due to increased competition from lasers
manufactured and sold in Europe. As a result, the Company reassessed its plans
for operating these lasers and recognized an additional provision for impairment
of $425,000 to record those assets at fair value based upon expected remaining
net cash flows and expected salvage values. (C) The Company determined that ten
of the twenty-five Vision Correction, Inc. physicians did not intend to develop
their refractive practice using the Company's mobile excimer lasers, resulting
in a $141,000 write off of the proportionate share of the related U.S. goodwill
acquired as part of Laser Vision's acquisition of Vision Correction, Inc. in
August 1995. (D) The Med-Source operations included in domestic results from
operations were closed. All remaining goodwill related to Med-Source of $200,000
was written off. The total original cost of the above equipment and goodwill was
$4,534,000, and the accumulated depreciation and amortization at the time of the
write-downs was $1,404,000.
    
 
   
8.  OTHER ASSETS
    
 
     Other assets at April 30 consist of the following:
 
   
<TABLE>
<CAPTION>
                                                                   1998          1997
                                                                ----------    ----------
<S>                                                             <C>           <C>
Goodwill, net of $261,000 and $103,000 amortization,
  respectively (Notes 6 and 7)..............................    $  678,000    $  836,000
Tradename and servicemark costs, net of $69,000 and $49,000
  amortization, respectively................................       113,000       136,000
Deferred contract rights, net of $42,000 amortization (Note
  5)........................................................            --     1,238,000
Future services obtained for issuance of warrants and
  options...................................................       539,000            --
Restricted cash (Notes 9 and 13)............................       974,000     1,239,000
Rent deposits and other, net................................        59,000        49,000
                                                                ----------    ----------
  Total.....................................................    $2,363,000    $3,498,000
                                                                ==========    ==========
</TABLE>
    
 
                                      F-17
<PAGE>   76
 
     Restricted cash secures one of the Company's notes payable and the
Company's guarantee to a third party of notes by certain patients who elected to
finance a portion of the cost of their PRK or LASIK procedure.
 
   
9.  NOTES PAYABLE
    
 
     In September 1997, the Company borrowed $1,050,000 at 11.3% per annum with
a term of four years to finance the acquisition of lasers and mobile equipment.
The debt is collateralized by the same equipment. In October 1997 the Company
borrowed $813,000 from the lender which provided financing in March 1997. The
March 1997 debt agreement gave the lender the right to increase the amount
funded by the loan under similar financial terms including the receipt of 7,500
additional stock warrants. The $32,000 estimated fair value of these warrants is
being recognized as additional interest expense over the life of the debt. This
debt bears interest at 13.6% with a term of four years. In January 1998, the
Company financed the purchase of a laser and other medical equipment for
$390,000, with interest at 9.5% for three years. The debt is collateralized by
the equipment purchased. In January and April 1998, the Company borrowed a total
of $1,837,000 at 5.8% for two to three year terms to finance the purchase of six
excimer lasers. The debt is collateralized by the same lasers.
 
     In October 1996 and March 1997, the Company entered into agreements to
borrow a total of $5.9 million from two different lenders over four to four and
one half years and bearing interest at 11% and 15% per annum, respectively.
These loans were secured by fifteen excimer lasers used in the U.S. The October
loan was also secured by $1,650,000 of restricted cash which will become
available to the Company in proportion to the reduction in the principal balance
and, under certain circumstances, if financial targets are achieved. As of April
30, 1998, $353,000 of this restricted cash is classified as a current asset and
$914,000 is classified as a non-current asset. As part of the March loan
agreement, the Company also issued 25,000 warrants, exercisable within five
years, to the lender at the then current market price. The $48,000 estimated
fair value of these warrants is being recognized as additional interest expense
over the life of the debt. At April 30, 1998 the future maturity schedule for
these notes was as follows:
 
<TABLE>
<CAPTION>
YEAR ENDING APRIL 30,
- ---------------------
<S>                                                             <C>
1999........................................................    $2,365,000
2000........................................................    $2,538,000
2001........................................................    $2,894,000
2002........................................................    $  475,000
</TABLE>
 
   
10.  OBLIGATIONS UNDER CAPITAL LEASES
    
 
     In January 1997, the Company assumed responsibility for an excimer laser
lease and a microkeratome lease with remaining lives of three and one half years
with principal payments totaling $381,000 and bearing interest at rates from 7%
to 9% per annum as part of a management services agreement, see Note 4. In
conjunction with the dissolution of the management services agreement in April
1998, the lease obligations have returned to the practice with which the
management services agreement was dissolved. In August 1996, the Company
financed an excimer laser purchase with a four year capital lease requiring
principal payments totaling $525,000 and bearing interest at 15%. During fiscal
1997, the Company financed a total of nine corneal topographer purchases for use
in the United States with three to five year capital leases requiring total
principal payments of $139,000 and bearing interest at rates from 6% to 12% per
annum.
 
     In September 1995, the Company acquired two excimer lasers for use in the
United States. The lasers were financed by five year capital leases requiring
principal payments totaling $1,024,000 and bearing interest at 11% per annum. In
January 1996, the Company acquired two additional excimer lasers which were
financed by three and one-half year term capital leases requiring principal
payments totaling $912,000 and bearing interest at 12% per annum. Future minimum
payments under capital leases as of April 30, 1998 are as follows:
 
                                      F-18
<PAGE>   77
 
<TABLE>
<CAPTION>
         YEAR ENDING APRIL 30,                                             AMOUNT
         ---------------------                                           ----------
         <S>                                                             <C>
         1999........................................................    $  793,000
         2000........................................................       585,000
         2001........................................................       117,000
         2002........................................................        26,000
                                                                         ----------
         Total minimum lease payments................................     1,521,000
         Less amount representing interest...........................      (171,000)
         Less current portion........................................      (672,000)
                                                                         ----------
         Long-term portion of obligations under capital leases.......    $  678,000
                                                                         ==========
</TABLE>
 
     Assets under capital leases totaled $283,000 and $721,000, respectively, at
April 30, 1998 and 1997. Depreciation of leased assets was $136,000, $655,000
and $265,000 for the years ended April 30, 1998, 1997 and 1996, respectively. In
addition, the fixed asset impairment provision in fiscal 1997 included
$1,590,000 related to leased U.S. lasers.
 
   
11.  CONVERTIBLE PREFERRED STOCK
    
 
     The Company's amended Certificate of Incorporation authorize the Board of
Directors to issue 1,000,000 shares of preferred stock, in one or more series,
designated by them as to rights, preferences, terms and limitations.
 
   
     In June 1997, the Company received $6,000,000, less $513,000 of offering
costs, from the issuance of 6,000 shares of restricted Series B Convertible
preferred stock, par value $1,000, 100,000 vested stock warrants with an
exercise price of $9.39 per warrant and, effective June 1998, 100,000 vested
stock warrants with an exercise price of $17.85 per warrant. The underlying
common stock was registered with the SEC in August 1997. During fiscal 1998, a
total of 2,750 Series B preferred shares were converted to 452,146 shares of
common stock. The 3,250 Series B preferred shares outstanding have a mandatory
conversion requirement by June 2002 which varies with the future market price of
the Company's common stock and is subject to an $8.05 per share maximum
conversion price. The number of common shares into which the preferred stock is
convertible is determined by dividing the stated value of the Series B shares,
increased on a daily basis at the rate of 5% per annum, by the conversion price.
As of April 30, 1998, the outstanding Series B preferred stock would have
converted to 421,109 shares of common stock. The Series B preferred shares are
non-voting except in regard to issues directly affecting the preferred stock as
a class. See Note 3
    
 
     In October 1995, the Company received $14,100,000, less $1,242,000 of
offering costs, from the sale of 141,000 shares of restricted convertible
preferred stock with a mandatory redemption provision in 2005. These restricted
preferred shares, par value $100, converted into 2,349,991 shares of common
stock during the first half of fiscal 1997 and were registered with the SEC in
March 1997. For the fiscal years ended April 30, 1997 and 1996, dividends of
$126,000 and $439,000, respectively, were accrued and reflected in the
calculation of basic and diluted loss per common share.
 
   
12.  INCOME TAXES
    
 
YEAR END INCOME TAX AMOUNTS
 
     At April 30, 1998, the Company has net operating loss carryforwards of
approximately $31 million available to offset future taxable income, expiring
2006 through 2013. The Company has recorded a deferred tax asset of
approximately $13 million with offsetting valuation allowances at April 30,
1998, as management believes it is more likely than not that they will not be
realized before expiration. The "Valuation allowance, equity" reflects the tax
benefit that would be reflected directly in stockholders' equity upon release of
the valuation allowance. This tax benefit relates to certain equity transactions
that did not impact operating results, such as those arising from the exercise
of non-qualified stock options and warrants. For purposes of recording deferred
tax assets, no future taxable income is assumed given the
 
                                      F-19
<PAGE>   78
 
results of operations of the Company to date. The amount of the valuation
allowance could be reduced in the near term if estimates of future taxable
income are increased.
 
     The components of deferred taxes at April 30 are as follows:
 
<TABLE>
<CAPTION>
                                                                    1998            1997
                                                                ------------    ------------
<S>                                                             <C>             <C>
Net operating loss carryforwards............................    $ 11,773,000    $  9,403,000
Depreciation................................................       1,124,000       1,769,000
Other.......................................................         117,000          81,000
                                                                ------------    ------------
Net asset...................................................      13,014,000      11,253,000
Valuation allowance, provision for income taxes.............     (12,073,000)    (10,747,000)
Valuation allowance, equity.................................        (941,000)       (506,000)
                                                                ------------    ------------
  Total deferred taxes......................................    $         --    $         --
                                                                ============    ============
</TABLE>
 
     The components of income tax expense are as follows for the fiscal years
ending April 30:
 
<TABLE>
<CAPTION>
                                                         1998           1997           1996
                                                      -----------    -----------    -----------
<S>                                                   <C>            <C>            <C>
Computed expected tax benefit.....................    $ 1,189,000    $ 4,103,000    $ 2,993,000
Change in valuation allowance, provision for
  income taxes....................................     (1,327,000)    (4,593,000)    (3,178,000)
State income taxes, net of federal benefit........        138,000        478,000        349,000
Other.............................................             --         12,000       (164,000)
                                                      -----------    -----------    -----------
  Income tax expense..............................    $        --    $        --    $        --
                                                      ===========    ===========    ===========
</TABLE>
 
UNAUDITED INTERIM TAX AMOUNTS
 
     During the three months ended January 31, 1999, management reassessed the
realizability of Laser Vision's deferred tax assets as a result of Laser
Vision's improving levels of and trend in profitability. For the nine months
ended January 31, 1999, Laser Vision recognized a net tax benefit of $802,000 on
pretax income of $2,750,000. The net tax benefit principally reflects the
benefit of the reduction in the valuation allowance on deferred tax assets for
the portion of the net operating loss ("NOL") carryforwards which are more
likely than not realizable in the next fiscal year. Accordingly, the net tax
benefit was recognized as a current asset at January 31, 1999. Because net
operating losses are not available in all states where Laser Vision operates and
are limited for alternative minimum tax ("AMT") purposes, a current tax
provision of $142,000 was recorded in "Other accrued liabilities" for estimated
state and AMT liabilities. The valuation allowance on deferred tax assets could
be further reduced in the fourth quarter and future periods if Laser Vision's
profitability continues to improve and estimates of future taxable income are
increased.
 
   
13.  COMMITMENTS AND CONTINGENCIES
    
 
EMPLOYMENT AGREEMENTS
 
     During fiscal 1996, the Company entered into three-year agreements with
four executive officers of the Company to provide for base salaries, the
potential payment of certain bonuses and severance payments equal to 18 months
of base compensation. Three other key employees have employment agreements with
unexpired terms ranging from twelve to twenty four months.
 
OPERATING LEASES
 
     The Company has office and laser center lease agreements in St. Louis,
Missouri and London, England. The respective leases commenced in 1994 and 1996
and shall end in 1999 and 2001. Approximate future minimum rental payments under
the leases are as follows:
 
                                      F-20
<PAGE>   79
 
<TABLE>
<CAPTION>
         YEAR ENDING APRIL 30,                                           MINIMUM RENTAL PAYMENTS
         ---------------------                                           -----------------------
         <S>                                                             <C>
         1999........................................................           $329,000
         2000........................................................            306,000
         2001........................................................            283,000
         2002........................................................              4,000
</TABLE>
 
     Related rental expenses totaled $443,000, $545,000, and $184,000 for the
years ended April 30, 1998, 1997 and 1996, respectively.
 
NOTES WITH RECOURSE
 
     As of April 30, 1998, the Company had guaranteed notes payable totaling
$959,000 to a third party by certain patients who elected to finance a portion
of the cost of their refractive surgery. Interest bearing deposits with the
third party, classified as current and non-current restricted cash on the
balance sheet, secure $178,000 of this contingent obligation.
 
   
14.  LEGAL PROCEEDINGS
    
 
     In March 1998 the Company was served with a subpoena by the United States
Department of Justice. The Company understands that the subpoena is part of an
industry wide investigation into the so-called "international card" software
that enabled the excimer lasers to be used to perform laser eye surgeries for
higher myopia cases (greater than -6.0 diopters) than what was initially
approved by the FDA. The FDA ultimately did approve use of an excimer laser for
higher myopia cases in January 1998. Many ophthalmologists have taken the
position that FDA restrictions on physicians' use of laser equipment through
software control, rather than the traditional means of labeling, deny physicians
the flexibility to treat individual patients as the physician deems medically
necessary, and represent an unwarranted intrusion upon physicians' rights to
practice medicine according to their best medical judgment. The subpoena
requests that the Company produce several specified categories of documents. The
Company has provided the documents as requested and intends to continue to fully
cooperate in this matter. Although it is impossible to assess the effect, if
any, of this investigation on the operating results and cash flow for a
particular period, the Company's management does not believe that it should be
material to the financial condition of the Company.
 
     Other than as described above, management does not expect that any
outstanding or pending legal proceedings, individually or in the aggregate, will
have a material adverse effect upon the Company's future results of operations,
liquidity or financial condition.
 
   
15.  CAPITAL STOCK
    
 
     In September 1994, stockholders approved an increase in the number of
authorized common shares from 10,000,000 to 50,000,000 and an amendment to the
Company's Certificate of Incorporation requiring super majority (80%) approval
of certain business combinations.
 
   
16.  STOCK OPTIONS AND WARRANTS
    
 
     The Company has three plans under which registered stock options and
warrants may be granted and also has issued unregistered warrants and options.
These plans are administered by the Board of Directors whose Compensation
Committee recommends option and warrant grants for officers, directors and key
consultants of the Company.
 
     The 1990 Incentive Stock Option Plan (the Option Plan) was approved by
stockholders of the Company on March 5, 1990 and amended by the stockholders on
April 22, 1992, January 19, 1996 and March 19,1998. Under the terms of the
Option Plan, the Company has reserved 1,000,000 shares for issuance upon
exercise of options granted to employees and officers of the Company. The
exercise price may not be less than the market price of the common stock on the
date of grant. Options are nonassignable and may be exercised only by the
employee while employed by the Company or within three
 
                                      F-21
<PAGE>   80
 
months after termination of employment unless due to death or disability.
Options are exercisable in increments over four years and expire no later than
ten years from the date of the grant. All outstanding options had an initial
expiration date of five years. A total of 371,405 options were available for
issuance under this plan at April 30, 1998.
 
     The 1990 Non-Qualified Stock Option Plan (the Plan) was approved by the
stockholders of the Company on March 5, 1990, and amended by the stockholders on
April 22, 1992 and January 19, 1996. Under the terms of the Plan, as amended,
the Company has reserved 600,000 shares of common stock for issuance upon
exercise of options granted to outside directors and consultants. Such options
vest over various lengths of time and expire after five years. A total of
165,237 options were available for issuance under this plan at April 30, 1998.
 
     Under the 1994 Non-Qualified Warrant Plan, as amended on January 19, 1996
and March 19, 1998, the Company has reserved 2,200,000 shares of common stock
for issuance upon exercise of registered warrants granted to certain employees,
directors and consultants. Such warrants generally vest ratably over periods of
up to twenty-four months and are exercisable over a five year period. A total of
527,000 warrants were available for issuance under this plan at April 30, 1998.
 
     Unregistered warrants are exercisable over a five year period and vest at
varying rates ranging from immediately to four years. Of the 680,300
unregistered warrants outstanding as of April 30, 1998, 325,000 were issued to
officers, employees and consultants during fiscal 1995 at $9.00 per share, above
the market price, 100,000 were issued to a consultant during fiscal 1996 at
$5.25 per share, below the market price, 60,000 were issued to medical advisors
during fiscal 1998 at $11.00 per share, above the market price, and the balance
were issued at the market price.
 
     Information with respect to the previous plans is as follows:
 
<TABLE>
<CAPTION>
                                                              NON-QUALIFIED
                                            INCENTIVE STOCK       STOCK       UNREGISTERED   NON-QUALIFIED
                                              OPTION PLAN      OPTION PLAN      WARRANTS     WARRANT PLAN
                                            ---------------   -------------   ------------   -------------
<S>                                         <C>               <C>             <C>            <C>
Outstanding at April 30, 1995............       286,695          192,000         355,000         944,500
Exercised ($3.00 to $7.75)...............       (59,210)         (41,000)        (30,000)       (104,250)
Granted ($5.25 to $16.63)................        59,000               --         110,000          61,000
Forfeited ($6.00)........................        (3,000)              --              --              --
                                               --------         --------        --------      ----------
Outstanding at April 30, 1996............       283,485          151,000         435,000         901,250
Exercised ($3.00 to $7.75)...............       (10,283)         (16,957)             --          (1,550)
Exchanged ($5.00 to $8.13)...............        19,000               --              --         (19,000)
Granted ($5.75 to $12.44)................        55,000           63,306          75,000         319,000
Forfeited ($7.00 to $8.75)...............       (25,000)              --              --        (100,000)
Expired ($6.00 to $6.88).................        (6,000)         (40,000)             --              --
                                               --------         --------        --------      ----------
Outstanding at April 30, 1997............       316,202          157,349         510,000       1,099,700
Exercised ($3.00 to $8.75)...............       (74,350)         (30,000)             --        (243,700)
Granted ($5.75 to $11.00)................       311,150          222,500         170,300         467,500
Forfeited ($5.75 to $16.63)..............       (69,850)         (13,043)             --              --
                                               --------         --------        --------      ----------
Outstanding at April 30, 1998............       483,152          336,806         680,300       1,323,500
                                               ========         ========        ========      ==========
Average price per share at April 30,
  1996...................................      $   7.42         $   5.78        $   8.11      $     6.40
  1997...................................          7.28             6.37            8.04            7.03
  1998...................................          7.70             7.76            8.60            7.43
Exercisable at April 30,
  1996...................................       170,235          151,000         239,583         827,041
  1997...................................       241,452          123,189         409,375         969,156
  1998...................................       249,602          223,663         492,025         973,073
</TABLE>
 
                                      F-22
<PAGE>   81
 
     The Company also has the following warrants and options outstanding as of
April 30, 1998:
 
     47,388 underwriter warrants-exercisable for one share of common stock, at a
price of $7.25 per share, expire in November 1998
 
   
     100,000 warrants-exercisable for one share of common stock, at a price of
$9.39 per share, above the market price, expire in June 2002, with a fair value
of $1.81 on the grant date. As discussed in Note 11, these warrants were issued
in connection with the issuance of the Series B Convertible Preferred Stock.
    
 
     At the January 1998 Board of Directors meeting, 33,500 incentive stock
options issued in January 1996 and April 1996 to non-officer employees had the
exercise price reduced from a weighted average of $12.63 per option to $8.75 per
option, above the market price at that time.
 
     During fiscal 1997, the Company adopted SFAS 123, which addresses
accounting for stock option and warrant plans and selected the "intrinsic value
based method" for valuing stock options granted to employees. Had compensation
cost for all of the Company's stock option and warrant plans been determined
based upon the fair value at the grant dates consistent with the methodology
prescribed in SFAS 123, the Company's net loss and net loss per share would have
increased to the pro forma amounts indicated below using the weighted average
fair values indicted:
 
   
<TABLE>
<CAPTION>
YEAR ENDING APRIL 30,                                            1998       1997       1996
- ---------------------                                           -------    -------    -------
                                                                (RESTATED)
<S>                                                             <C>        <C>        <C>
Net loss as reported (thousands)............................    $ 3,496    $12,069    $ 8,803
Pro forma net loss (thousands)..............................      4,309     12,862      9,064
Loss per share as reported (Restated - Note 3)..............        .59       1.45       1.75
Pro forma loss per share (Restated - Note 3) ...............        .68       1.54       1.80
Weighted average fair value of grants at market.............       2.91       2.78       2.41
Weighted average fair value of grants below market..........         --         --       4.06
Weighted average fair value of grants above market..........       2.27       1.12         --
Weighted average exercise price of grants at market.........       7.76       8.30      12.40
Weighted average exercise price of grants below market......         --         --       5.25
Weighted average exercise price of grants above market......      10.00       7.63         --
</TABLE>
    
 
     The fair value of each option and warrant grant is estimated on the date of
grant using the Black-Scholes option pricing model with the following
assumptions for grants in fiscal 1998, 1997 and 1996: risk-free interest rates
ranging from 5.0% to 6.5%, expected volatility of 30% to 45%, no dividends, and
an expected life of two and one half years. Since employee stock options and
warrants are not traded on a secondary exchange, employees receive no benefit
and derive no value from holding stock options and warrants under these plans
without an increase in the market price of the Company's stock. Such an increase
would benefit all stockholders.
 
     The following table summarizes information for stock warrants and options
outstanding at April 30, 1998:
 
<TABLE>
<CAPTION>
                                                        WEIGHTED AVERAGE             EXERCISABLE
                                                      --------------------   ----------------------------
RANGE OF AVERAGE                          NUMBER      REMAINING   EXERCISE     NUMBER         WEIGHTED
EXERCISE PRICE                          OUTSTANDING     LIFE       PRICE     OUTSTANDING   EXERCISE PRICE
- ----------------                        -----------   ---------   --------   -----------   --------------
<S>                                     <C>           <C>         <C>        <C>           <C>
$3.00................................       37,652    1.8 years    $ 3.00        37,652        $ 3.00
$5.00 -- $6.50.......................      671,300    1.0 years      5.51       646,150          5.51
$7.25 -- $9.00.......................      721,888    1.7 years      8.34       713,838          8.34
$7.43 -- $8.75.......................      948,806    4.1 years      7.58       368,612          7.62
$9.25 -- $11.00......................      447,500    4.8 years     10.02       185,500          9.72
$12.44...............................      144,000    3.0 years     12.44       144,000         12.44
                                         ---------    ---------    ------     ---------        ------
                                         2,971,146    2.8 years    $ 7.84     2,095,752        $ 7.65
                                         =========    =========    ======     =========        ======
</TABLE>
 
                                      F-23
<PAGE>   82
 
   
     The fiscal 1998 financial statements reflect $262,000 of expense for
warrants and options issued as compensation to consultants and lenders, $718,000
of cost for warrants issued to acquire equipment and non-current contract rights
from medical advisors and $245,000 of cost assigned to the warrants issued or
issuable as part of the issuance of preferred stock. Fiscal 1997 operating
results reflect $36,000 of expense for warrants and options issued as
compensation to consultants and lenders.
    
 
   
17.  BUSINESS SEGMENT INFORMATION
    
 
     After determining the primary geographic area for mobile equipment,
business segment information for the years ended April 30, 1998, 1997 and 1996
is as follows:
 
<TABLE>
<CAPTION>
                                                                 FOREIGN
                                                        -------------------------
                                           DOMESTIC       CANADA        EUROPE         TOTAL
                                          -----------   -----------   -----------   ------------
<S>                                       <C>           <C>           <C>           <C>
YEAR ENDED APRIL 30, 1998
Revenues...............................   $20,721,000   $   836,000   $ 1,912,000   $ 23,469,000
Income (loss) from operations..........    (2,127,000)       25,000      (771,000)    (2,873,000)
Interest/other income..................            --            --            --        377,000
Interest expense.......................            --            --            --     (1,000,000)
Net Loss...............................            --            --            --     (3,496,000)
Identifiable assets....................    27,064,000       893,000     2,872,000     30,829,000
Capital expenditures...................     6,130,000            --       179,000      6,309,000
Depreciation and amortization..........     3,767,000       225,000       933,000      4,925,000
YEAR ENDED APRIL 30, 1997
Revenues...............................   $ 5,279,000   $   928,000   $ 2,031,000   $  8,238,000
Income (loss) from operations..........    (9,155,000)     (725,000)   (1,963,000)   (11,843,000)
Minority interest in net loss of
  subsidiary...........................            --            --            --        103,000
Interest/other income..................            --            --            --        268,000
Interest expense.......................            --            --            --   $   (597,000)
Net Loss...............................            --            --            --    (12,069,000)
Identifiable assets....................   $18,310,000   $   876,000   $ 3,684,000     22,870,000
Capital expenditures...................     6,423,000       436,000     1,363,000      8,222,000
Depreciation and amortization..........     2,642,000       285,000       983,000      3,910,000
YEAR ENDED APRIL 30, 1996
Revenues...............................     1,720,000       943,000     1,255,000      3,918,000
Income (loss) from operations..........    (3,554,000)   (1,350,000)   (4,312,000)    (9,216,000)
Minority interest in net loss of
  subsidiary...........................            --            --            --        192,000
Interest/other income..................            --            --            --        437,000
Interest expense.......................            --            --            --       (216,000)
Net loss...............................            --            --            --     (8,803,000)
Identifiable assets....................    24,325,000       561,000     4,027,000     28,913,000
Capital expenditures...................     7,197,000       426,000       981,000      8,604,000
Depreciation and amortization..........       306,000       467,000     1,430,000      2,203,000
</TABLE>
 
     The Company's domestic, Canadian and European operations each have separate
management teams and maintain separate administrative offices. All related costs
are borne directly by each operation. All corporate expenses associated with the
consolidated entity are included in the domestic results of
 
                                      F-24
<PAGE>   83
 
operations. Management believes the allocation of such costs to the Canadian and
European operations is not practicable.
 
   
18.  SUBSEQUENT EVENTS
    
 
     On September 1, 1998, Laser Vision acquired all of the outstanding stock of
Refractive Surgical Resources, Inc. (RSR) for $468,000 in cash and $2.1 million
in notes payable (of which $1.1 million is due within one year). Richard L.
Lindstrom, M.D., one of Laser Vision's outside directors, held a minority
ownership position of less than 7% in RSR. RSR provides microkeratome access and
the related disposable blades used by ophthalmologists during the LASIK
procedure. This acquisition complements our existing refractive surgery business
and has been integrated with our existing field operations. The acquisition was
accounted for as a purchase and the resulting goodwill of $2.6 million will be
amortized over 15 years. The results of operations of RSR are included with
Laser Vision's results since the date of acquisition. For the fiscal year ended
April 30, 1998, RSR revenue was $1.8 million and assets, which consisted
primarily of microkeratome equipment and current assets, were over $1.5 million.
 
     On December 4, 1998, Laser Vision acquired all of the outstanding stock of
Midwest Surgical Services, Inc. (MSS) for $3.8 million (including accrued
dividends) and, based on MSS's operating performance, up to $8.25 million of
contingent consideration in cash and Laser Vision common stock. The contingent
consideration is based upon MSS meeting certain operating income targets for the
five-month period ending April 30, 1999, the twelve-month period ending April
30, 2000, and the three-month period ending July 31, 2000. The contingent
consideration is payable in up to $4,125,000 of common stock, at market value,
with the balance paid in cash. Laser Vision may determine, in its sole
discretion, the amount of contingent consideration to be paid in common stock.
Laser Vision paid $2.8 million of the purchase price during the third quarter
and owes $1 million which is payable in April 1999. Richard L. Lindstrom, M. D.
held a minority position of less than 9% in MSS. MSS provides mobile access to
cataract surgery technology. This acquisition allows us to provide another type
of mobile service to our ophthalmic surgeon customers. MSS will be initially
operated as a separate subsidiary while MSS's operating results will determine
the amount of any additional consideration. The acquisition was accounted for as
a purchase and the resulting goodwill of $3.4 million will be amortized over 15
years. Any additional consideration required to be paid will be recorded as
goodwill at that time and amortized over the remaining life of the goodwill
recorded. The results of operations of MSS are included with Laser Vision's
results since the date of the acquisition. For the fiscal year ended April 30,
1998, MSS revenue was $6.2 million and assets, which consisted primarily of
equipment and current assets, were over $4.3 million.
 
     The unaudited pro forma Laser Vision results from operations assuming both
the RSR and MSS acquisitions were consummated as of May 1, 1997 are as follows:
 
   
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED   NINE MONTHS ENDED
                                                             JANUARY 31, 1999    JANUARY 31, 1998
                                                             -----------------   -----------------
                                                              (UNAUDITED)           (UNAUDITED)
<S>                                                          <C>                 <C>
Revenue...................................................      $39,805,000         $21,544,000
Net income (loss).........................................      $ 3,535,000         $(3,727,000)
Net income (loss) per share -- basic (Restated -- Note
  3)......................................................              $.34              ($.62)
Net income (loss) per share -- diluted (Restated -- Note
  3)......................................................             $.31                  ($.62)
</TABLE>
    
 
   
     On January 1, 1999 Laser Vision established a limited liability partnership
to own and operate one transportable refractive laser and related equipment and
services in the State of Minnesota (the "partnership"). Laser Vision is the
general partner and owns 60% of the partnership, Minnesota Eye Consultants, P.
A. ("MEC") is a limited partner and owns 40% of the partnership. Richard L.
Lindstrom, M. D. is President of MEC. Laser Vision contributed equipment with a
net book value of $620,000 and an estimated fair value of $650,000 to the
partnership and will receive $260,000 from MEC for this minority interest. The
$260,000 amount due from MEC is recorded as part of "Prepaid expenses and other
current assets" and "Minority interest" on the January 31, 1999 balance sheet.
Laser Vision will receive a
    
 
                                      F-25
<PAGE>   84
 
   
management fee from the partnership for providing certain staff, supplies,
maintenance and administrative services. The net operating cash flow of the
partnership will be distributed to the two partners as a dividend on a quarterly
basis. The partnership's operating results are included in the Consolidated
Statement of Operations. During the nine month period ended January 31, 1999,
the Company recognized a $12,000 gain related to the sale of the 40% interest to
MEC.
    
 
                                      F-26
<PAGE>   85
 
                           LASER VISION CENTERS, INC.
   
             UNAUDITED PRO FORMA COMBINED STATEMENTS OF OPERATIONS
    
 
     The unaudited pro forma financial statements present a combination of the
historical financial statements for Laser Vision Centers, Inc. (LVCI),
Refractive Surgical Resources, Inc. (RSR) and Midwest Surgical Services, Inc.
(MSS) as adjusted to reflect purchase transactions in accordance with the
purchase method of accounting. Pro forma income statements are presented for the
year ended April 30, 1998 and the nine months ended January 31, 1999 as if the
acquisitions had occurred as of May 1, 1997.
 
     On September 1, 1998, LVCI acquired all of the outstanding stock of RSR,
for $680,000 in cash (including $212,000 of transaction expenses) and $2.1
million in notes payable (of which $1.1 million is due within one year). The
acquisition was accounted for under the purchase method of accounting and
resulted in the recognition of goodwill of $2.6 million. RSR provides
microkeratome access and the related disposable blades used by ophthalmologists
during the LASIK procedure.
 
     On December 4, 1998 LVCI acquired all of the outstanding stock of MSS, for
$3.2 million in cash (including $373,000 of transaction expenses and $300,000 of
dividends payable to MSS stockholders) and $1.0 million in notes payable with
potential additional consideration of up to $8.25 million in cash and LVCI
common stock based on the performance of MSS through July 2001. LVCI has the
option to pay all future payments in cash. MSS provides mobile cataract services
to U.S. ophthalmologists primarily in small markets. The acquisition was
accounted for under the purchase method of accounting and resulted in
recognition of goodwill of $3.4 million. MSS provides mobile access to cataract
surgery technology.
 
     The Pro Forma Combined Statements of Operations for the year ended April
30, 1998 include LVCI's, RSR's and MSS's results of operations for the year
ended April 30, 1998. The Pro Forma Combined Statements of Operations for the
nine months ended January 31, 1999 include LVCI's results of operations for this
period (including RSR from September 1, 1998 to January 31, 1999 and MSS from
December 4 1998 to January 31, 1999), RSR's results of operations for the period
May 1, 1998 to August 31, 1998, and MSS's results of operations for the seven
months ended November 30, 1998.
 
     The unaudited pro forma financial information is based on assumptions that
management believes are reasonable and such information is presented for
comparative and informational purposes only. The unaudited pro forma financial
information does not purport to represent what the Company's results of
operations or financial condition would actually have been had such transactions
occurred on May 1, 1997 or to project the Company's results of operations for
any future period or financial condition at any future date.
 
   
     As discussed in Note 3 to the consolidated financial statements included in
this prospectus, the Company has restated its 1998 consolidated financial
statements to account for the beneficial conversion feature and the mandatory
redemption features of the Series B Convertible Preferred Stock. The
accompanying pro forma financial information have been adjusted to give effect
to the restatements.
    
 
                                      F-27
<PAGE>   86
 
                           LASER VISION CENTERS, INC.
 
                  PRO FORMA COMBINED STATEMENTS OF OPERATIONS
                       FOR THE YEAR ENDED APRIL 30, 1998
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                               HISTORICAL
                                  -------------------------------------    PRO FORMA       PRO FORMA
                                     LVCI          RSR          MSS       ADJUSTMENTS        TOTAL
                                  -----------   ----------   ----------   -----------     -----------
<S>                               <C>           <C>          <C>          <C>             <C>
Revenue.........................  $23,469,000   $1,764,000   $6,150,000    $(117,000)(a)  $31,266,000
Cost of revenue.................   16,750,000    1,102,000    3,624,000     (117,000)(a)   21,359,000
                                  -----------   ----------   ----------    ---------      -----------
Gross profit....................    6,719,000      662,000    2,526,000           --        9,907,000
Selling, general and
  administrative expense........    9,592,000      492,000    1,910,000      383,000(b)    12,377,000
                                  -----------   ----------   ----------    ---------      -----------
Income (loss) from operations...   (2,873,000)     170,000      616,000     (383,000)      (2,470,000)
Net interest expense and
  other.........................     (623,000)     (31,000)    (182,000)    (444,000)(c)   (1,280,000)
                                  -----------   ----------   ----------    ---------      -----------
Net income (loss)...............   (3,496,000)     139,000      434,000     (827,000)      (3,750,000)
Deemed preferred dividends
  (Restated)....................   (1,930,000)          --           --           --       (1,930,000)
                                  -----------   ----------   ----------    ---------      -----------
Net income (loss) applicable to
  common stockholders
  (Restated)(d).................  $(5,426,000)  $  139,000   $  434,000    $(827,000)     $(5,680,000)
                                  ===========   ==========   ==========    =========      ===========
Loss per share:
  Basic and diluted
     (Restated).................        $(.59)                                                  $(.62)
Weighted average number of basic
  and diluted shares
  outstanding...................    9,178,000                                               9,178,000
</TABLE>
    
 
- ---------------
 
(a) Adjustment to eliminate intercompany revenue from RSR to LVCI.
 
(b) Selling, general and administrative expense has been adjusted to reflect the
    increase in the amortization of goodwill attributable to the acquisitions of
    RSR and MSS. Total goodwill related to the RSR acquisition of $2.6 million
    and the MSS acquisition of $3.4 million is being amortized over a 15 year
    period.
 
(c) Interest expense of $251,000 (at 8%) has been adjusted to reflect the
    interest expense on the $1.0 million of notes payable issued in connection
    with the MSS acquisition and $2.1 million issued in connection with the RSR
    acquisition. Interest income of $193,000 (at 5%) has been adjusted to
    reflect the reduction in interest income related to the $3.2 million of cash
    on hand utilized to finance the MSS acquisition and $680,000 of cash on hand
    utilized to finance the RSR acquisition.
 
(d) Prior to being acquired by LVCI, RSR and MSS had elected S corporation
    status under the provisions of the Internal Revenue Code. As such, all
    pre-acquisition income subsequent to this election flowed through to the
    shareholders of RSR and MSS, respectively, who were liable for all
    applicable taxes. Accordingly, no provision is presented for federal and
    state income taxes in the RSR and MSS historical Statements of Operations.
 
     No pro forma adjustment for income tax provision is included since any
     taxable income would be offset by the utilization of net operating loss
     carryforwards of LVCI. For purposes of recording deferred tax assets of
     LVCI, no future taxable income has been assumed given the results of
     operations of LVCI through April 30, 1998. Accordingly, LVCI's deferred tax
     asset, related primarily to net operating loss carryforwards, is fully
     reserved with an offsetting valuation allowance. Therefore any utilization
     of the net operating losses as a result of pro forma taxable income from
     MSS or RSR would result in an offsetting reduction in the valuation
     allowance.
 
                                      F-28
<PAGE>   87
 
                           LASER VISION CENTERS, INC.
 
                  PRO FORMA COMBINED STATEMENTS OF OPERATIONS
                   FOR THE NINE MONTHS ENDED JANUARY 31, 1999
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                         PRO FORMA       PRO FORMA
                                   LVCI          RSR*         MSS*      ADJUSTMENTS        TOTAL
                                -----------   ----------   ----------   -----------     -----------
<S>                             <C>           <C>          <C>          <C>             <C>
Revenue.......................  $33,574,000   $1,133,000   $5,145,000    $ (47,000)(a)  $39,805,000
Cost of revenue...............   22,346,000      913,000    3,272,000      (47,000)(a)   26,484,000
Gross profit..................   11,228,000      220,000    1,873,000           --       13,321,000
                                -----------   ----------   ----------    ---------      -----------
Selling, general and
  administrative expense......    7,927,000      160,000    1,379,000      191,000(b)     9,657,000
                                -----------   ----------   ----------    ---------      -----------
Income from operations........    3,301,000       60,000      494,000     (191,000)       3,664,000
Net interest expense and
  other.......................     (551,000)     (20,000)    (152,000)    (208,000)(c)     (931,000)
                                -----------   ----------   ----------    ---------      -----------
Net income before taxes.......    2,750,000       40,000      342,000     (399,000)       2,733,000
Income tax benefit............      802,000           --           --           --          802,000
                                -----------   ----------   ----------    ---------      -----------
Net income....................    3,552,000       40,000      342,000     (399,000)       3,535,000
Deemed preferred dividends....     (122,000)          --           --           --         (122,000)
                                -----------   ----------   ----------    ---------      -----------
Net income (loss) applicable
  to common stockholders(d)...  $ 3,430,000   $   40,000   $  342,000    $(399,000)     $ 3,413,000
                                ===========   ==========   ==========    =========      ===========
Net income per share:
  Basic.......................         $.34                                                    $.34
  Diluted.....................         $.31                                                    $.31
Weighted average number of
  common shares outstanding --
  basic.......................    9,987,000                                               9,987,000
Weighted average number of
  common shares outstanding --
  diluted.....................   11,574,000                                              11,574,000
</TABLE>
    
 
- ---------------
 
*   RSR statement of income is for the four months ended August 31, 1998, RSR
    operating results since the acquisition on September 1, 1998 are included in
    the LVCI operating results. MSS statement of income is for the seven months
    ended November 30, 1998. MSS operating results since the acquisition on
    December 4, 1998 are included in the LVCI operating results.
 
(a) Adjustment to eliminate intercompany revenue from RSR to LVCI.
 
(b) Selling, general and administrative expense has been adjusted to reflect the
    increase in the amortization of goodwill attributable to the acquisitions of
    RSR and MSS. Total goodwill related to the RSR acquisition of $2.6 million
    and the MSS acquisition of $3.4 million is being amortized over a 15 year
    period.
 
(c) Interest expense of $104,000 (at 8%) has been adjusted to reflect the
    interest expense on the $1.0 million of notes payable issued in connection
    with the MSS acquisition and $2.1 million issued in connection with the RSR
    acquisition. Interest income of $104,000 (at 5%) has been adjusted to
    reflect the reduction in interest income related to the $3.2 million of cash
    on hand utilized to finance the MSS acquisition and $680,000 of cash on hand
    utilized to finance the RSR acquisition.
 
(d) Prior to being acquired by LVCI, RSR and MSS had elected S corporation
    status under the provisions of the Internal Revenue Code. As such, all
    pre-acquisition income subsequent to this election flowed through to the
    shareholders of RSR and MSS, respectively, who were liable for all
 
                                      F-29
<PAGE>   88
 
     applicable taxes. Accordingly, no provision is presented for federal and
     state income taxes in the RSR and MSS historical Statements of Operations.
 
     No pro forma adjustment for income tax provision is included since any
     taxable income would be offset by the utilization of net operating loss
     carryforwards of LVCI. For purposes of recording deferred tax assets of
     LVCI at January 31, 1999 future income of RSR and MSS was considered.
 
                                      F-30
<PAGE>   89
 
                              THE LASIK PROCEDURE
 
                  [Picture showing an eye surgeon performing a
                 LASIK surgery with one of our excimer lasers.]
 
            VISION DISORDERS TREATED WITH OUR EQUIPMENT AND SERVICES
 
                 [Four schematic diagrams are shown, depicting
                  nearsightedness, farsightedness, astigmatism
                                and cataracts.]
<PAGE>   90
 
           ---------------------------------------------------------
           ---------------------------------------------------------
  YOU MAY RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE INFORMATION DIFFERENT FROM THAT CONTAINED IN THIS
PROSPECTUS. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR SALE OF COMMON STOCK
MEANS THAT INFORMATION CONTAINED IN THIS PROSPECTUS IS CORRECT AFTER THE DATE OF
THIS PROSPECTUS. THIS PROSPECTUS IS NOT AN OFFER TO SELL OR SOLICITATION OF AN
OFFER TO BUY THESE SHARES OF COMMON STOCK IN ANY CIRCUMSTANCES UNDER WHICH THE
OFFER OR SOLICITATION IS UNLAWFUL.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                       <C>
Prospectus Summary.......................       3
Risk Factors.............................       7
The Company..............................      14
Use of Proceeds..........................      14
Price Range of Common Stock..............      15
Capitalization...........................      16
Dilution.................................      17
Selected Consolidated Financial Data.....      18
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations.............................      20
Industry Background......................      34
Business.................................      36
Directors and Executive Officers.........      46
Certain Relationships of Officers and
  Directors..............................      48
Principal and Selling Stockholders.......      48
Description of Securities................      51
Shares Eligible for Future Sale..........      52
Underwriting.............................      53
Legal Matters............................      54
Experts..................................      55
Forward Looking Statements...............      55
Where You Can Find More Information......      56
Information Incorporated by Reference....      57
Index to Financial Information...........     F-1
</TABLE>
    
                                        
           ---------------------------------------------------------
           ---------------------------------------------------------
           ---------------------------------------------------------
           ---------------------------------------------------------
                                        
                                1,720,000 SHARES
 
                                      LOGO
 
                                  COMMON STOCK
                            ------------------------
                                   PROSPECTUS
                            ------------------------
                           A.G. EDWARDS & SONS, INC.
                             PRUDENTIAL SECURITIES
   
                            WARBURG DILLON READ LLC
    
 
   
                                          , 1999
    
           ---------------------------------------------------------
           ---------------------------------------------------------
<PAGE>   91
 
                                    PART II
- --------------------------------------------------------------------------------
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following sets forth the costs and expenses, other than underwriting
discounts and commissions, payable by Laser Vision in connection with the sale
of common stock being registered hereunder:
 
   
<TABLE>
    <S>                                                           <C>
    SEC Registration fees.......................................  $ 15,122
    Blue Sky and Nasdaq National Market fees and expense........  $      *
    Printing cost...............................................  $      *
    Transfer agent fees.........................................  $      *
    Legal fees and expenses.....................................  $      *
    Accounting fees and expenses................................  $      *
    Miscellaneous...............................................  $      *
    NASD filing fee.............................................  $  5,940
    Nasdaq listing fee..........................................  $ 17,500
                                                                  --------
      Total.....................................................  $      *
                                                                  ========
</TABLE>
    
 
- ---------------
 
   
* To be provided by amendment.
    
 
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     Section 6 of Laser Vision's Certificate of Incorporation provides for
indemnification of the officers and directors of Laser Vision to the fullest
extent permitted by the laws of the State of Delaware.
 
     Section 145 of the General Corporation Law of the State of Delaware
provides generally and in pertinent part that a Delaware corporation may
indemnify its directors and officers against expenses, judgments, fines and
settlements actually and reasonably incurred by them in connection with any
civil suit or action, except actions by or in the right of the corporation, or
in connection with any administrative or investigative proceedings if, in
connection with the matters in issue, they acted in good faith and in a manner
they reasonable believed to be in, or not opposed to, the best interests of the
corporation and in connection with any criminal suit or proceeding, if in
connection with the matters in issue, they had no reasonably cause to believe
their conduct was unlawful. Section 145 further permits a Delaware corporation
to grant its directors and officers additional rights of indemnification through
bylaw provisions and otherwise and to purchase indemnity insurance on behalf of
its directors and officers.
 
     The Registrant maintains a policy of insurance under which the directors
and officers of the Registrant are insured, subject to the limits of the policy,
against certain losses arising from claims made against such directors and
officers by reason of any acts or omissions covered under such policy in their
respective capacities as directors or officers.
 
                                      II-1
<PAGE>   92
 
ITEM 16. EXHIBITS
 
   
<TABLE>
<S>      <C>
1.1+     Form of Underwriting Agreement
4.1*     Specimen Stock Certificate
5.1+     Opinion of Dankenbring Greiman Osterholt & Hoffmann, P.C.
         with respect to the shares being registered
23.1**   Consent of Independent Accountants, PricewaterhouseCoopers
         LLP
23.2+    Consent of Dankenbring Greiman Osterholt & Hoffmann, P.C. to
         use its opinion letter filed herewith (contained in Opinion
         Letter at Exhibit 5.1)
24.1***  Power of Attorney executed by Laser Vision's officers and
         directors appointing John J. Klobnak and Robert W. May as
         attorneys-in-fact
</TABLE>
    
 
- ---------------
 
*   Incorporated by reference from registration statement No. 33-33843 effective
    on April 3, 1991
 
**  Filed herewith
 
*** Previously filed
 
+   To be filed by amendment
 
ITEM 17. UNDERTAKINGS
 
   
     Insofar as indemnification for liabilities arising under the Securities Act
of 1933, as amended (the "Securities Act") may be permitted to directors,
officers and controlling persons of the Registrant pursuant to the foregoing
provisions, or otherwise, the Registrant has been advised that in the opinion of
the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is, therefore, unenforceable. In
the event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the Registrant will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
    
 
Laser Vision hereby undertakes:
 
(1) To file, during any period in which offers or sales are being made, a
Post-Effective Amendment to this registration statement:
 
     (i) To include any prospectus required by section 10(a) of the Securities
     Act;
 
     (ii) To reflect in the prospectus any facts or events arising after the
     Effective Date of the registration statement (or the most recent
     Post-Effective Amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     registration statement;
 
     (iii) To include any material information with respect to the plan of
     distribution not previously disclosed in the registration statement or any
     material change to such information in the registration statement;
 
provided, however, that paragraphs (1)(i) and (1)(ii) do not apply if the
information required to be included in a post-effective amendment by those
paragraphs is contained in periodic reports filed by the registrant pursuant to
Section 13 or Section 15(d) of the Securities Exchange Act of 1934 (the
"Exchange Act") that are incorporated by reference in the registration
statement.
 
(2) That, for the purpose of determining liability under the Securities Act,
each Post-Effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.
 
                                      II-2
<PAGE>   93
 
(3) To remove from registration by means of a Post-Effective amendment any of
the securities being registered which remain unsold at the termination of the
offering.
 
(4) That, for purposes of determining any liability under the Securities Act,
the information omitted from the form of prospectus filed as part of the
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.
 
(5) That for purposes of determining any liability under the Securities Act,
each filing of the Registrant's annual report pursuant to section 13(a) or
section 15(d) of the Exchange Act (and where applicable, each filing of an
employee benefit plan's annual report pursuant to section 15(d) of the Exchange
Act) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
 
(6) That for the purposes of determining any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration statement relating to the securities offered therein
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.
 
                                      II-3
<PAGE>   94
 
                                   SIGNATURES
 
   
     In accordance with the requirements of the Securities Act of 1933, the
Registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the County of St.
Louis, Missouri on the 22nd day of April, 1999.
    
 
                                          LASER VISION CENTERS, INC.
 
                                          By: /s/    JOHN J. KLOBNAK
 
                                            ------------------------------------
 
                                                      John J. Klobnak,
                                                Chief Executive Officer and
                                             Chairman of the Board of Directors
 
     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                    TITLE                         DATE
                  ---------                                    -----                         ----
<C>                                            <S>                                     <C>
 
             /s/ JOHN J. KLOBNAK               Chief Executive Officer and Chairman    April 22, 1999
- ---------------------------------------------  of the Board of Directors
               JOHN J. KLOBNAK
 
              /s/ ROBERT W. MAY                Vice-Chairman of the Board, General     April 22, 1999
- ---------------------------------------------  Counsel and Secretary
                ROBERT W. MAY
 
          /s/ B. CHARLES BONO, III             Executive Vice President, Principal     April 22, 1999
- ---------------------------------------------  Accounting Officer, Chief Financial
            B. CHARLES BONO, III               Officer and Treasurer
 
       /s/ RICHARD L. LINDSTROM, M.D.*         Director                                April 22, 1999
- ---------------------------------------------
         RICHARD L. LINDSTROM, M.D.
 
            /s/ DR. HENRY SIMON*               Director                                April 22, 1999
- ---------------------------------------------
               DR. HENRY SIMON
 
            /s/ JAMES M. GARVEY*               Director                                April 22, 1999
- ---------------------------------------------
               JAMES M. GARVEY
 
            /s/ STEVEN C. STRAUS*              Director                                April 22, 1999
- ---------------------------------------------
              STEVEN C. STRAUS
 
          *By: /s/ JOHN J. KLOBNAK                                                     April 22, 1999
   ---------------------------------------
        John J. Klobnak, individually
           and as Attorney-in-fact
</TABLE>
    
 
                                      II-4

<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
   
     We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-3 of our report dated June 12, 1998, except as
to Note 18, which is as of January 1, 1999 and Note 3, which is as of April 21,
1999 relating to the financial statements of Laser Vision Centers, Inc., which
appears in such Prospectus. We also consent to the incorporation by reference of
our report dated June 12, 1998, except as to Note 3 which is as of April 21,
1999, which appears on page F-1 of Laser Vision Center, Inc.'s Annual Report on
Form 10-K/A for the three years ended April 30, 1998. We also consent to the
incorporation by reference of our report dated August 27, 1998, except Note 13,
which is as of December 4, 1998, which appears on page 4 of the Current Report
on Form 8-K/A dated February 12, 1999 and April 22, 1999. We also consent to the
incorporation by reference of our report dated August 27, 1998, except Note 7,
which is as of September 1, 1998, which appears on page 22 of the Current Report
on Form 8-K/A dated February 12, 1999 and April 22, 1999. We also consent to the
reference to us under the heading "Experts".
    
 
/s/ PricewaterhouseCoopers LLP
 
PricewaterhouseCoopers LLP
St. Louis, Missouri
   
April 22, 1999
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission