<PAGE>
EXHIBIT 99.2
The above analysis is not intended to be a prospectus and any investment
decision with respect to the security should be made by you based solely upon
all of the information contained in the final prospectus. Under no circumstances
shall the information presented constitute an offer to sell or the solicitation
of an offer to buy nor shall there be any sale of the securities in any
jurisdiction in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of such jurisdiction.
The securities may not be sold nor may an offer to buy be accepted prior to the
delivery of a final prospectus relating to the securities. The above preliminary
description of the underlying assets has been provided by the issuer and has not
been independently verified by Greenwich Capital Markets. All information
described above is preliminary, limited in nature and subject to completion or
amendment and will be superseded by the terms of the final prospectus
supplement. Greenwich Capital Markets makes no representations that the above
referenced security will actually perform as described in any scenario
presented.
