EV ENVIRONMENTAL INC
10QSB/A, 1997-10-03
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: SOUTHWEST ROYALTIES INSTITUTIONAL INCOME FUND X-B LP, 4, 1997-10-03
Next: FIRST TRUST COMBINED SERIES 107, 497J, 1997-10-03





               SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549
                                
                         _______________
                                
                           FORM 10-QSB/A

                AMENDMENT TO APPLICATION OR REPORT
            FILED PURSUANT TO SECTION 12, 13, OR 15(D) OF
                THE SECURITIES EXCHANGE ACT OF 1934

                Commision file number:  33-34021-NY

                      EV ENVIRONMENTAL, INC.
          (Exact name of registrant as specified in charter)

                          AMENDMENT NO. 1

The undersigned registrant hereby amends the following items, financial
statements, exhibits or other portions of its Quarterly Report on Form 10-QSB
for the quarter ended June 30, 1997

	Cover page has been amended for change in Registrant's address and
	Part I, Item 1 Consolidated Balance Sheets as of June 30, 1997 and 
	December 31, 1996 have been amended to correct typographical errors
	in certain captions.

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this amendment to be signed on its behalf by the
undersigned, thereunto duly authorized.

						EV ENVIRONMENTAL, INC.


Date:  October 3, 1997	                		By:  /s/ Michael R. Cox
                                   						_______________________
                                   						Michael R. Cox
                                   						President                            
                                

<PAGE>
               SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549
                                
                         _______________
                                
                           FORM 10-QSB

(Mark One)

[X]     QUARTERLY  REPORT  UNDER  SECTION  13  OR  15(d)  OF  THE
  SECURITIES EXCHANGE ACT OF 1934

  For the quarterly period ended June 30, 1997

                                  OR

[ ]     TRANSITION  REPORT  UNDER SECTION  13  OR  15(d)  OF  THE
  SECURITIES EXCHANGE ACT OF 1934

  For the transition period from ___________to ____________


                    Commission file number 33-34021-NY


                                  EV ENVIRONMENTAL, INC.
              (Exact Name of Registrant as Specified  in  Its Charter)

  Delaware                                                13-3555254        
 (State of Incorporation or Organization) (I.R.S.Employer Identification No.)

  1900 Plantside Drive, Louisville, KY                      40299
(Address of Principal Executive Offices)                  (Zip Code)

   Registrant's  Telephone Number, Including Area Code   502-499-1600

  1465 Post Road East,Westport, CT                           06880
Former Name,Former Address and Former Fiscal Year,if Changed Since Last Report


            Check  whether the issuer (1) has filed  all  reports
       required  to  be  filed by Section  13  or  15(d)  of  the
       Securities Exchange Act during the past 12 months (or  for
       such  shorter  period  that  was  required  to  file  such
       reports),  and  (2)  has  been  subject  to  such   filing
       requirements  for  the past  90  days      Yes__X__     No ________

            Indicate the number of shares outstanding of each  of
       the  issuers  classes of Common Stock  as  of  the  latest
       practicable date. 7,665,621

<PAGE>

                     EV ENVIRONMENTAL, INC.


                           Form 10-QSB


                              Index
                                                   Page
          Part I:  Financial Information              
                                                      
          Item 1.  Financial Statements               
                                                      
                 Consolidated Balance Sheets        
                 as of June 30, 1997 (unaudited)     
                 and December 31, 1996 (audited)     3
                                                      
                 Consolidated Statements of         
                 Operations (unaudited) for the      
                 quarters ended June 30, 1997
                 and 1996                            4

                 Consolidated Statements of        
                 Operations (unaudited) for the
                 six months ended June 30, 1997
                 and 1996                            5
                                                      
                 Consolidated Statements of         
                 Cash Flows (unaudited) for the      
                 six months ended June 30, 1997
                 and 1996                            6
                                                      
                 Consolidated Statements of         
                 Changes in Stockholders' Equity      
                 (unaudited) for the six months      
                 ended June 30, 1997                 7
                                                      
                Notes to Consolidated Financial      
                  Statements                         8
                                                      
          Item 2:  Management's Discussion and        
               Analysis of Financial Condition       
               and Results of Operations             9
                                                      
          Part II:                                    
                                                      
                                                      
          Item 6.  Exhibits and Reports on Form     
          8-K                                       12  
                                                      
          Signatures                                12

          Index to Exhibits                       None

                             Page 2

<PAGE>

             EV ENVIRONMENTAL, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                  (June 30, 1997 is unaudited)
                                               June 30,  December 31,
                                                   1997       1996
ASSETS                                                            
Cash                                           $171,000     $454,000
Accounts receivable, net                      4,559,000    4,389,000
Inventory                                       240,000      205,000
Other current assets                            440,000      388,000
     Total current assets                     5,410,000    5,436,000
Property and equipment, net                     280,000      306,000
Other long-term assets                           98,000       89,000
Cost in excess of net assets acquired, net    5,168,000    5,329,000
Total Assets                                $10,956,000  $11,160,000
   
 LIABILITIES AND STOCKHOLDERS' EQUITY                              
Notes payable - banks                       $   340,000     $420,000
Current portion of long-term debt               291,000      291,000
Accounts payable                              3,067,000    2,613,000
Accrued project costs                           780,000    1,456,000
Accrued expenses                              1,316,000    1,059,000
  Total current liabilities                   5,794,000    5,839,000

Long-term debt                                1,890,000    2,396,000
Other noncurrent liabilities                    200,000      200,000
     Total long-term liabilities              2,090,000    2,596,000
Stockholders' Equity:                                             
Common stock, $.01 par value: 20,000,000                          
shares authorized; 7,666,000 and 5,363,000                        
were issued and outstanding at June 30, 1997    
and December 31, 1996, respectively              77,000       53,000
Paid in capital                               8,008,000    7,581,000
Deficit                                      (4,961,000)  (4,832,000)
Cumulative translation adjustment               (52,000)     (77,000)
  Total stockholders' equity                  3,072,000    2,725,000
Total Liabilities and Stockholders' Equity  $10,956,000  $11,160,000
                                                     
         See notes to consolidated financial statements
                                

                           Page 3

<PAGE>
                                
             EV ENVIRONMENTAL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
        FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996
                           (Unaudited)
                                
                                
                                                                    
                                                 1997       1996
                                                           
  Sales:                                                        
    Treatment systems                       $ 1,250,000  $ 2,634,000
                                                                
    Engineering and management services         974,000    1,158,000
                                                           
                                              2,224,000    3,792,000
                                                                
  Cost of sales, exclusive of depreciation:                     
    Treatment systems                           904,000    1,950,000
                                                                
    Engineering and management services         588,000      725,000
                                                           
                                              1,492,000    2,675,000
                                                                
  Gross margin                                  732,000    1,117,000
                                                                
  Operating expenses:                                           
    General and administrative                  625,000      896,000

    Depreciation and amortization               102,000      102,000
                                                                
                                                727,000      998,000

  Operating income (loss)                         5,000      119,000

  Interest expense                              121,000       93,000

  Net Income(loss)                           $ (116,000)  $   26,000

  Net income(loss) per common share          $     (.02)  $      .01

  Weighted average shares outstanding         7,090,000    2,187,000
                                                                



        See notes to consolidated of financial statements

                          Page 4
<PAGE> 

             EV ENVIRONMENTAL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                           (Unaudited)
                                
                                
                                                                    
                                                 1997      1996
                                                           
  Sales:                                                        
    Treatment systems                       $ 2,848,000 $ 5,359,000
                                                                
    Engineering and management services       1,928,000   2,336,000
                                                                
                                              4,776,000   7,695,000
                                                                
  Cost of sales, exclusive of depreciation:                     
    Treatment systems                         1,925,000   4,230,000
                                                                
    Engineering and management services       1,117,000   1,363,000
                                                                
                                              3,042,000   5,593,000
                                                                
  Gross margin                                1,734,000   2,102,000
                                                                
  Operating expenses:                                           
    General and administrative                1,413,000   1,667,000
                                                                
    Depreciation and amortization               202,000     205,000
                                                                
                                              1,615,000   1,872,000
                                                                
  Operating income (loss)                       119,000     230,000

  Interest expense                              248,000     228,000

  Net income(loss)                            $(129,000)      2,000

  Net loss per common share                   $    (.02)       NIL

  Weighted average shares outstanding         7,378,000   2,506,000
                                                                



        See notes to consolidated of financial statements

                              Page 5

<PAGE>                                
                                
                                
                                
           EV  ENVIRONMENTAL, INC. AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF CASH FLOWS

        FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996
                          (Unaudited)


                                                            1997      1996
Net cash flows provided by (used in) operating           
activities                                             $ (166,000)  $(266,000)
                                                                      
Cash flows provided by (used in) investing activities:                    
(Additions to)/sale of property and equipment-net          (7,000)    (21,000)
Proceeds from sale of assets                                          300,000
Net cash from investing activities                       (  7,000)   (279,000)
                                                                          
Cash flows provided by (used in) financing activities:                    
Repayment of bank note                                    (80,000)   (359,000)
Issuance/(repayment) of notes                                          (2,000)
Issuance/(repayment) of long term debt                   (506,000)   (700,000)
Payment of other noncurrent liabilities                               (52,000)
Issuance of 9% convertible debentures-net                             885,000
Issuance of stock on conversion of debt                   451,000      30,000
Net cash provided by (used in) financing activities      (135,000)   (198,000)
Effect of translation of balance sheet not included in                    
other captions                                             25,000      (3,000)

Net decrease in cash                                     (283,000)   (188,000)
Cash, at beginning of period                              454,000     477,000
Cash, at end period                                    $  171,000   $ 289,000
                                                                          
                                                                          
                                                                          
Supplemental Disclosures:                                                 
    Income taxes paid                                      NONE      NONE
    Interest paid                                       $  48,000   $ 48,000







             See notes to consolidated financial statements
  
                             Page 6

<PAGE>



             EV ENVIRONMENTAL, INC. AND SUBSIDIARIES
                                
   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                
             FOR THE SIX MONTHS ENDED JUNE 30, 1997
                  (in thousands, except shares)
                           (Unaudited)

                                                                     
                                                                
                                                                
                                          
                                                              
                                                              
                                                                 CUMULATIVE
                              COMMON STOCK    PAID IN           TRANSLATION
                              SHARES  AMOUNT  CAPITAL (DEFICIT)  ADJUSTMENT  
                                     
Balance-December 31, 1996   5,362,679  $  54  $ 7,581  $(4,832)     $ (77)
        
Stock issued on conversion
 of debt                    2,302,942     23      427                   

Net loss                                                  (129)          
Change in cumulative effect                                             
of balance sheet translation                                           
adjustments                                                            25

Balance-March 31, 1996      7,665,621  $  77  $ 8,008   $(4,961)   $  (52)
                                                                        







         See notes to consolidated financial statements

                         Page 7

<PAGE>


             EV ENVIRONMENTAL, INC. AND SUBSIDIARIES

           Notes to Consolidated Financial Statements

Note  1  -  There  have been no material  changes  from  the
disclosures included in the Notes to Consolidated  Financial
Statements   included   with  the   Company's   consolidated
financial statements filed in its annual report on Form  10-
KSB  for  the  year  ended  December  31,  1997,  except  as
described  in  the  following notes.  The unaudited  interim
consolidated financial statements for the periods ended June
30,  1997 and 1996 reflect all adjustments, consisting  only
of  normal  recurring items, which are, in  the  opinion  of
management, necessary for a fair presentation of the results
for the interim period.

Note 2 - Accounts Receivable

The  consolidated balance sheets of the Company include  the
following:

Costs and Estimated Earnings in Excess of        June 31,    December 31,
Billings:                                          1997          1996
                                                                     
Costs and estimated earnings                   $ 8,072,000   $ 7,098,000
Billings                                         6,132,000     5,639,000
  Net                                          $   966,000   $ 2,433,000

The net amounts of costs and estimated earnings in excess of
billings  are  included  in  accounts  receivable   in   the
accompanying consolidated balance sheets.


Billings in Excess of Costs and Estimated        June 30,    December 31,
Earnings:                                          1997          1996
                                                                     
Billings                                       $ 2,584,000   $   576,000
Costs and estimated earnings                     2,148,000       265,000
Net                                            $   436,000   $   311,000

The net amounts of billings in excess of costs and estimated
earnings   are   included  in  accrued   expenses   in   the
accompanying consolidated balance sheets.

Accounts receivable are comprised of the following amounts:
                                                  June 30,   December 31,
                                                    1997         1996
                                                                     
Billed                                          $ 3,682,000  $ 2,045,000
Unbilled                                            966,000    2,433,000
Retention                                            41,000       41,000
Allowance for doubtful accounts                    (130,000)    (130,000)
                                                $ 4,559,000  $ 4,389,000

Note 3 -  Net loss per share

The  net loss per common share is calculated by dividing net
loss  by  the  weighted average number of shares  of  common
stock  outstanding  during each  period.   In  each  of  the
periods  presented, no exercise of options or warrants  have
been  assumed because they were either non-dilutive or anti-
dilutive.

                         Page 8

<PAGE>

Part  I  Item  2 - Management's Discussion and  Analysis  of
Operations

Liquidity and Capital Resources

The   Company  has  no  material  commitments  for   capital
expenditures,   and   does  not  anticipate   any   material
commitments  in  the  coming year.  The  operations  of  the
Company  do  not  require the Company  to  have  significant
additional investments in long-term assets.

The  Company had a deficiency in working capital at June 30,
1997  of $324,000, compared to a deficiency at December  31,
1996  of  $353,000.   This improvement  was  the  result  of
operations  in  the  six months.  Although  working  capital
improved  in the period, the Company continues to experience
significant  strains  on  its cash flow,  and  continues  to
closely monitor expenditures and to seek additional means of
working  capital financing. There can be no  assurance  that
such  efforts will result in additional sources  of  working
capital,  and the Company's operations will continue  to  be
impacted until working capital can be improved.

In January, 1997, the Company converted $500,000 face amount
of debentures into common stock.  This  conversion  was  the
remaining principal amount of $2.1 million sold in  1996  to
improve the Company's financial position.

The  Company  is  pursuing  additional  actions  to  improve
liquidity.   In  July,  1997 the Company  decided  to  cease
having  direct operations in Canada and to reach that market
through     independent    commissioned     representatives.
Consequently,  the  Company  will  liquidate  its   Canadian
subsidiary.   The  Company  does not  anticipate  that  this
action  will  have  any  material  adverse  impact  on   its
operations  or  financial position, as  its  investment  and
goodwill relating to its Canadian operation was written  off
in December, 1995.

Additionally,  the Company is entertaining  offers  for  the
purchase  of  its  consulting  engineering  business  and  a
portion  of its contract operations business.  No definitive
agreements have been reached, and there is no assurance that
any such agreements will be consummated.

The   Company's  business  cycle  from  the  initiation   of
expenditures on a systems project to the collection  of  all
outstanding  receivables from the project is typically  four
to six months, depending on the project.  In many instances,
the Company receives deposits and progress payments in order
to   reduce  its  working  capital  commitment  to  specific
projects.

A  majority of the Company's sales are non-recurring capital
expenditures  for  its  customers;  therefore,  the  Company
cannot  usually rely on repeat sales to meet its  sales  and
cash  flow objectives.  Additionally, the lead time required
to   fulfill  customers'  requirements  are  not  such  that
equipment and systems that will be delivered by the  Company
in  the  current year have been ordered by the  end  of  the
second  quarter.  The Company cannot therefore predict  with
certainty the customers or orders it will receive to sustain
its   operations.    Nevertheless,   the   Company's   prior
experience causes management to believe that, when added  to
the  current backlog, sufficient orders will be received  in
1997 to maintain the Company's operations.

                        Page 9
<PAGE>

Two  of  the Company's service subsidiaries have a  $340,000
working  capital loan from Key Bank of Indiana,  secured  by
their  receivables.  The Company is amortizing this loan  at
$8,000 per month.

The Company does not intend to pay dividends in the foreseeable
future.   The  payment of dividends to the  Company  by  its
subsidiaries  is  restricted by covenants  of  certain  debt
agreements entered into by these subsidiaries.

Results of Operations

FOR THE QUARTER ENDED JUNE 30, 1997

The  Company  experienced  a decline  in sales  in the first
quarter compared to  the  same  period  in  the  prior year. 
The  factors contributing to this  were the  expiration of a
$1.2 million annual contract to  operate  a  sewage treatment
plant, client delays in the initiation of two major contracts
(totaling $3.5 million),and prolonged negotiations on a major
contract award.

In August, 1996, the Company and Parsons Engineering Sciences,
Inc.  (Parsons)  were  selected  to  design,  construct  and
operate  a  major sludge handling facility by the Louisville
and  Jefferson  County Metropolitan Sewage  District  (MSD).
Contract finalization was scheduled for January, 1997.   Due
to  the  complexity of the contract and the need  for  pilot
plant  testing, the Company now anticipates that  the  final
contract  will  be  completed  in  September,  1997.   While
negotiations  have  continued, interim  work  contracts  for
approximately $1 million have been performed for MSD.   Once
initiated,   the   Company  anticipates   the   design   and
construction  of  the facility will take  approximately  two
years at a capital cost to MSD of approximately $50 million.
Once  completed,  the Company and Parsons will  operate  the
facility for twenty years under an operating contract.   The
Company's  agreement  with Parsons is  to  divide  the  work
effort  on the project as equally as possible (in line  with
the  capabilities of the companies), and to share  resultant
profits,  if  any,  equally. While  the  companies  and  MSD
continue   to  work  toward  completion  of  the   necessary
contracts,  there can be no assurance that  final  agreement
will be reached.

Gross  margins experienced by the Company during the  second
quarter of 1997 were 33% compared to 29% for the same period
in  the  prior year.  This improvement is the  result  of  a
higher  percentage  of  revenues coming  from  the  sale  of
services  (as  opposed  to  equipment),  where  margins  are
higher.   General and administrative expenses  decreased  by
27%  for  the second quarter of 1997 compared to the  second
quarter  of  1996.  The decrease in these  expenses  is  the
result  of   reduced  expenses  due  to  centralization   of
production  capabilities in Louisville, and overall  efforts
to reduce costs.

                    Page 10
<PAGE>

Depreciation and amortization did not change in the comparable
quarters.

Interest  expense for the second quarter of 1997  ($121,000)
increased  compared to the same period in 1996  ($93,000)due
to higher average borrowings.

FOR THE SIX MONTHS ENDED JUNE 30, 1997.

The Company experienced a decline in sales in the six months
compared to the same period in the prior year.  The  factors
contributing  to this were those cited in the discussion  of
the current quarter.

Gross margins experienced by the Company during the six months
of  1997 were 36% compared to 27% for the same period in the
prior  year.   This improvement is the result  of  a  higher
percentage of revenues coming from the sale of services  (as
opposed  to  equipment), where margins are  higher,  and  to
higher  margin  jobs  in  treatment  systems.   General  and
administrative expenses decreased by 15% for the  first  six
months of 1997 compared to the first six months of 1996 as a
result of the reasons cited for the current quarter

Depreciation and amortization decreased by 2% in the comparable
quarters due to some equipment becoming fully depreciated.

Interest expense for the first six months of 1997 ($248,000)
increased compared to the same period in 1996 ($228,000) due
to higher average borrowings.

The Company's strategy is to develop a full service solutions
oriented  wastewater  treatment company,  both  by  internal
growth   and  through  acquisition.   To  date   four   such
acquisitions  have been made. Because the Company  does  not
have significant investments in plant and equipment, much of
the purchase price paid for the acquisition is recognized as
goodwill.  This goodwill is being amortized over 20 years on
a  straight line basis, which results in substantial charges
to  earnings  for  which no cash outlay  is  required.   The
Company believes the goodwill recorded from the acquisitions
will  be  recovered through operations; however, the Company
will continue to evaluate recoverability.

The Company had a backlog of approximately $5.1 million at June
30,  1997 as compared to approximately $6.9 million at  June
30,  1996.   The  backlog is comprised of approximately  35%
representing  the  treatment business and  65%  representing
engineering  and management services at both  periods.   The
treatment  business backlog represents firm purchase  orders
and  proposals  accepted  by customers  for  which  purchase
orders  will  not be issued until engineering  designs  have
been  accepted.  This backlog is generally shipped within  a
four  to  nine  month  period following  receipt  of  order.
Approximately 50% of the engineering and management services
backlog  will be realized subsequent to 1997. The  Company's
backlog  as of any particular date may not be indicative  of
backlog  as of any subsequent date and may vary considerably
from  time  to time depending upon the volume  and  size  of
orders  and  changes  in  delivery  schedule.   The  Company
anticipates  that  approximately 75% of  the  total  backlog
amounts will be realized during the year ended December  31,
1997.

The Company has not experienced a significant change in price
levels of goods and services during 1997.

The Company does not engage in any currency hedging activities.
It does contract for exports in U.S. or Canadian currencies,
with  customers' payment obligations secured by  irrevocable
letters of credit.

No  statements issued by the Financial Accounting  Standards
Board in 1997 are expected to have a material effect on  the
Company's consolidated financial statements.

                      Page 11

<PAGE>


                       EV ENVIRONMENTAL, INC.

                    PART II.  OTHER INFORMATION


Part II:

Item 6.  Exhibits and Reports on Form 8-K

       a)     Exhibits

         None.

       b)     Reports on Form 8-K.

         None





                     EV ENVIRONMENTAL, INC.



                           SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.




                                   EV ENVIRONMENTAL, INC.
                                   
                                   
                                   
                                   
                                   
Date:  August 18,1997               /S/ Michael R. Cox
                                   Michael R. Cox
                                   Chairman, President, duly
                                   authorized officer
                                   and Chief Financial Officer
                                   

                            Page 12




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission