SKYMALL INC
10-Q, 1998-08-14
CATALOG & MAIL-ORDER HOUSES
Previous: UNITED STATES GOLD TRUST, 10-Q, 1998-08-14
Next: ML LIFE INSURANCE COMPANY OF NEW YORK, 10-Q, 1998-08-14




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------


                                    FORM 10-Q

(MARK ONE)

    [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998
                               -------------

                                       OR

    [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         AND EXCHANGE ACT OF 1934


                        Commission File Number 000-21657
                                               ---------

                                  SKYMALL, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

            Nevada                                                86-0651100
- --------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                  1520 East Pima Street, Phoenix, Arizona                85034
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code  (602) 254-9777
                                                    --------------

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X] No [ ]

     The number of shares  outstanding  of the  issuer's  common  shares,  as of
August 13, 1998:

                COMMON SHARES, $.001 PAR VALUE: 8,514,600 SHARES

<PAGE>

                                  SKYMALL, INC.

                                      INDEX


PART I:  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

     Condensed Balance Sheets -
         June 30, 1998 and December 31, 1997............................   3

     Condensed Statements of  Income -
         Three and six months ended June 30, 1998 and 1997..............   4

     Condensed Statements of Cash Flows -
         Six months ended June 30, 1998 and 1997........................   5

     Notes to Condensed Financial Statements............................   6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS  OF OPERATIONS...................................   7

ITEM 3.  NOT APPLICABLE.................................................  10


PART II:  OTHER INFORMATION

ITEMS 1. THROUGH 3.  NOT APPLICABLE.....................................  10

ITEMS 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...........  10

ITEM 5.  NOT APPLICABLE.................................................  11

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...............................  11


SIGNATURES..............................................................  11

















                                       2
<PAGE>
                          PART I: FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                  SKYMALL, INC.

                            CONDENSED BALANCE SHEETS
                             (Amounts in thousands)

                                                         June 30,   December 31,
                                                          1998         1997
                                                       -----------  ------------
                                                       (Unaudited)
                       ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                              $ 7,888       $ 9,412
  Accounts receivable, net                                 6,991        10,427
  Prepaid catalog costs and other                          3,242         1,863
  Deferred income taxes                                      374           500
                                                         -------       -------
      Total current assets                                18,495        22,202
PROPERTY AND EQUIPMENT, net                                4,371         4,133
OTHER ASSETS, net                                            280           299
                                                         -------       -------
      Total assets                                       $23,146       $26,634
                                                         =======       =======

        LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                       $10,777       $13,669
  Accrued liabilities                                        966         1,863
  Income taxes                                               597           556
  Current portion of notes payable 
    and capital leases                                        64            64
                                                         -------       -------
      Total current liabilities                           12,404        16,152

DEFERRED INCOME TAXES                                        109           109
NOTES PAYABLE AND CAPITAL LEASES, net of
  Current portion                                             25            66
                                                         -------       -------
      Total liabilities                                   12,538        16,327
                                                         -------       -------
SHAREHOLDERS' EQUITY
   Common stock                                                9             9
   Additional paid-in capital                              6,735         6,723
   Retained earnings                                       3,864         3,575
                                                         -------       -------
      Total shareholders' equity                          10,608        10,307
                                                         -------       -------
      Total liabilities and shareholders' equity         $23,146       $26,634
                                                         =======       =======

                             See accompanying notes.

                                       3
<PAGE>
                                  SKYMALL, INC.

                         CONDENSED STATEMENTS OF INCOME
           (Amounts in thousands, except shares and per share amounts)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                   Three months ended              Six months ended
                                                         June 30,                      June 30,
                                               --------------------------    --------------------------
                                                  1998           1997           1998           1997
                                               -----------    -----------    -----------    -----------
<S>                                            <C>            <C>            <C>            <C>        
REVENUES:
   Merchandise sales, net                      $    10,131    $     8,596    $    19,365    $    16,680
   Placement fees and other                          3,639          3,703          7,569          7,210
                                               -----------    -----------    -----------    -----------
         Total revenues                             13,770         12,299         26,934         23,890
COST OF GOODS SOLD                                   7,131          6,953         13,940         13,563
                                               -----------    -----------    -----------    -----------
         Gross margin                                6,639          5,346         12,994         10,327
                                               -----------    -----------    -----------    -----------
OPERATING EXPENSES:
   Catalog expenses                                  2,717          2,033          5,380          3,922
   Selling expenses                                    821            702          1,685          1,372
   Customer service and fulfillment expenses           912            987          2,011          1,974
   General and administrative expenses               1,939          1,443          3,700          2,535
                                               -----------    -----------    -----------    -----------
         Total operating expenses                    6,389          5,165         12,776          9,803
                                               -----------    -----------    -----------    -----------
INCOME FROM OPERATIONS                                 250            181            218            524
   Interest expense                                    (10)           (16)           (18)           (58)
   Other income                                        119            156            282            282
                                               -----------    -----------    -----------    -----------
INCOME BEFORE INCOME TAXES                             359            321            482            748
   Income taxes                                        144             --            193             --
                                               -----------    -----------    -----------    -----------
                                                                                            
NET INCOME                                     $       215    $       321    $       289    $       748
                                               ===========    ===========    ===========    ===========

BASIC NET INCOME PER COMMON SHARE              $       .03    $       .04    $       .03    $       .09
                                               ===========    ===========    ===========    ===========

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING        8,508,810      8,654,000      8,509,253      8,654,000
                                               ===========    ===========    ===========    ===========

DILUTED NET INCOME PER COMMON SHARE            $       .03    $       .04    $       .03    $       .09
                                               ===========    ===========    ===========    ===========

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING      8,517,267      8,706,936      8,517,983      8,712,228
                                               ===========    ===========    ===========    ===========
</TABLE>



                             See accompanying notes.

                                       4
<PAGE>
                                  SKYMALL, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                                   (Unaudited)

                                                             Six months ended
                                                                 June 30,
                                                          ---------------------
                                                            1998         1997
                                                          --------     --------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                             $    289     $    748
   Adjustments to reconcile net income to net
   cash used in operating activities -
   Depreciation and amortization                               449          277
   Changes in operating assets and liabilities              (1,560)      (3,891)
                                                          --------     --------
      Net cash used in operating activities                   (822)      (2,866)
                                                          --------     --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment                         (673)        (571)
                                                          --------     --------
      Net cash used in investing activities                   (673)        (571)
                                                          --------     --------
CASH FLOWS FROM FINANCING ACTIVITIES
   Borrowings on line of credit                                 --        1,800
   Payments on notes payable and capital leases, net           (41)        (741)
   Repurchase of common shares                                (127)          --
   Proceeds from issuance of common stock                      139           --
                                                          --------     --------
      Net cash provided by (used in)
         financing activities                                  (29)       1,059
                                                          --------     --------
DECREASE IN CASH AND
   CASH EQUIVALENTS                                         (1,524)      (2,378)

CASH AND CASH EQUIVALENTS,
   beginning of period                                       9,412       11,491
                                                          --------     --------
CASH AND CASH EQUIVALENTS,
   end of period                                          $  7,888     $  9,113
                                                          ========     ========












                             See accompanying notes.

                                       5
<PAGE>
                                  SKYMALL, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                   (Unaudited)

(1)  BASIS OF PRESENTATION

     The  accompanying  condensed  financial  statements  have been  prepared in
accordance with generally accepted accounting principles,  pursuant to the rules
and  regulations of the Securities  and Exchange  Commission.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair  presentation have been included.  Certain  information and
footnote  disclosures  normally  included  in  financial  statements  have  been
condensed or omitted  pursuant to such rules and  regulations.  These  financial
statements  should be read in conjunction with the financial  statements and the
notes thereto  included in the Company's Annual Report on Form 10-K for the year
ended  December 31, 1997.  The results of operations for the three and six month
periods ended June 30, 1998 are not necessarily  indicative of the results to be
expected for the full year.

(2)  NET INCOME PER COMMON SHARE

     Basic net income per common share is based upon the weighted average shares
outstanding.  Outstanding stock options and warrants are treated as common stock
equivalents  for the purposes of  computing  diluted net income per common share
and represent the difference  between basic and diluted  weighted average shares
outstanding.  The following is a summary of the computation of basic and diluted
net income per common share (amounts in thousands except per share amounts):
<TABLE>
<CAPTION>
                                                    Three months ended     Six months ended
                                                         June 30,              June 30,
                                                    ------------------    -----------------
                                                     1998        1997      1998       1997
                                                    ------      ------    ------     ------
<S>                                                 <C>         <C>       <C>        <C> 
Basic net income per common share:

     Net income                                     $  215      $  321    $  289     $  748
                                                    ======      ======    ======     ======
     Weighted average common shares                  8,509       8,654     8,509      8,654
                                                    ======      ======    ======     ======
     Basic per share amount                         $  .03      $  .04    $  .03     $  .09
                                                    ======      ======    ======     ======
</TABLE>
<TABLE>
<CAPTION>
                                                    Three months ended     Six months ended
                                                         June 30,              June 30,
                                                    ------------------    -----------------
                                                     1998        1997      1998       1997
                                                    ------      ------    ------     ------
<S>                                                 <C>         <C>       <C>        <C> 
Diluted net income per common share:

     Net income                                     $  215      $  321    $  289     $  748
                                                    ======      ======    ======     ======
     Weighted average common shares                  8,509       8,654     8,509      8,654
     Options and warrants assumed converted              8          53         9         58
                                                    ------      ------    ------     ------
     Total common shares plus assumed conversions    8,517       8,707     8,518      8,712
                                                    ======      ======    ======     ======
     Diluted per share amount                       $  .03      $  .04    $  .03     $  .09
                                                    ======      ======    ======     ======
</TABLE>
                                       6
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

     The following  discussion  should be read in conjunction  with the attached
condensed financial  statements and notes thereto and with the Company's audited
financial  statements,  notes  to the  financial  statements,  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
relating  thereto  included or incorporated by reference in the Company's Annual
Report on Form 10-K for the year ended December 31, 1997.

     Certain  statements  herein,  in future  filings  by the  Company  with the
Securities  and  Exchange  Commission  and in the  Company's  written  and  oral
statements  made by or with the  approval  of an  authorized  executive  officer
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
and the Company intends that such  forward-looking  statements be subject to the
safe  harbors  created  thereby.  The words and phrases  "should be," "will be,"
"believes," "expects," "anticipates," "plans," "intends" and similar expressions
identify forward-looking  statements.  These forward-looking  statements reflect
the  Company's  current  views  with  respect  to future  events  and  financial
performance,  but are subject to many  uncertainties and factors relating to the
Company's  operations  and  business  environment,  which may  cause the  actual
results  of the  Company to be  materially  different  from any  future  results
expressed  or  implied  by such  forward-looking  statements.  Examples  of such
uncertainties  include,  but are not limited to, the Company's dependence on its
relationships  with its  airline  partners,  fluctuations  in paper  prices  and
airline  fuel costs,  customer  credit  risks,  competition  from other  catalog
companies  and  retailers  and  the  Company's   reliance  on  information   and
telecommunications  systems,  all of which are  discussed  in more detail in the
Company's other filings with the Securities and Exchange Commission. The Company
undertakes  no  obligation  to  publicly  update or revise  any  forward-looking
statements whether as a result of new information, future events or otherwise.

RESULTS OF OPERATIONS - THREE AND SIX MONTHS ENDED JUNE 30, 1998 AND 1997

     REVENUES AND GROSS MARGIN.  Net  merchandise  sales  increased to $10.1 and
$19.4  million  for the three and six months  ended June 30,  1998 from $8.6 and
$16.7 million for the same periods in 1997, or 18 and 16 percent,  respectively.
The increases are primarily due to increases  over the same periods in the prior
year in catalog density of 13 and 17 percent,  respectively.  Placement fees and
other  revenues as a percent of total  revenues  decreased to 26 and 28 percent,
respectively,  for the three and six months  ended June 30, 1998 from 30 percent
for the same periods in 1997. Gross margins increased to $6.6 and $13.0 million,
or 48 percent  of total  revenues,  for the three and six months  ended June 30,
1998, from $5.3 and $10.3 million, or 43 percent of total revenues, for the same
periods in 1997.  The increases in gross margins were  primarily due to a change
in the mix of agreements with merchants,  which resulted in lower placement fees
as a percentage of total  revenues but  retention of a higher  percentage of net
merchandise sales for the three and six months ended June 30, 1998.

     OPERATING  EXPENSES.  Total operating  expenses increased to $6.4 and $12.8
million,  or 46 and 47 percent of total  revenues,  for the three and six months
ended June 30, 1998,  from $5.2 and $9.8 million,  or 42 and 41 percent of total
revenues, for the same periods in 1997,  respectively.  Catalog expenses,  which
consist of catalog production,  paper and printing costs,  increased to $2.7 and
$5.4  million for the three and six months  ended June 30,  1998,  from $2.0 and

                                       7
<PAGE>

$3.9  million for the same periods in 1997,  or 34 and 37 percent  respectively.
The increases are due to increases in (i) catalog  distribution  of two and four
percent,  (ii)  average  pages per catalog of 10 and 12  percent,  and (iii) the
average  paper cost per  hundred  weight to $48 and $46,  respectively,  for the
three and six months  ended June 30, 1998 from $41 for the same periods in 1997,
or  17  and  12  percent,   respectively.   Selling  expenses,  which  represent
commissions  paid to airlines and other  marketing  partners  and are  generally
variable in nature,  remained  consistent,  at six percent of total revenues for
all periods reported. Customer service and fulfillment expenses, which include a
full-service  customer  contact  center and a drop-ship  and  order-coordination
center,  and are  generally  variable in nature,  decreased to seven  percent of
total  revenues for the three and six months  ended June 30,  1998,  compared to
eight  percent  for  the  same  periods  in  1997  as a  result  of  operational
improvements  made during the three and six months ended June 30, 1998.  General
and administrative expenses increased to $1.9 and $3.7 million for the three and
six months ended June 30, 1998,  from $1.4 and $2.5 million for the same periods
in 1997, or 34 and 46 percent,  respectively. The increases are due primarily to
infrastructure investments relating to the Company's new business initiatives.

     INCOME FROM  OPERATIONS.  The Company  reported  income from  operations of
$250,000  and  $218,000  for the three and six months  ended June 30,  1998 as a
result of the items  discussed  above,  compared  to income from  operations  of
$181,000 and $524,000 for the same periods in 1997.

     INCOME  TAXES.  Income tax expense was  $144,000 and $193,000 for the three
and six  months  ended June 30,  1998,  or  approximately  40 percent of pre-tax
income.  The Company incurred no income tax expense for the three and six months
ended June 30, 1997 due to a reduction in certain temporary differences, as well
as a reduction in the valuation allowance for deferred tax asset items.

LIQUIDITY AND CAPITAL RESOURCES

     At June 30,  1998,  the Company had net  working  capital of $6.1  million,
which included cash and cash  equivalents of $7.9 million  compared with working
capital  of $6.1  million  and cash  and cash  equivalents  of $9.4  million  at
December 31, 1997. Additionally, the Company maintains a reducing revolving line
of credit at a bank with a maximum available line of $4.0 million.  As of August
14, 1998,  the entire  balance of the revolving  line of credit was unused.  The
Company  believes  that cash flow provided  from  operations,  and the Company's
available cash are adequate to supply  required  working capital and provide for
investing activities for the foreseeable future.

     Cash used in operating activities was $0.8 million for the six months ended
June 30, 1998 compared to $2.9 million for the same period in 1997. The decrease
in  cash  used  is due  primarily  to the  timing  of  cash  receipts  and  cash
disbursements.

     Cash used in investing activities was $0.7 million for the six months ended
June 30, 1998 compared to $0.6 million for the same period in 1997. Cash used in
investing activities for both periods relates to purchases of telecommunications
and computer equipment and software,  building  improvements,  and furniture and
fixtures.

     Cash used in financing activities was $29,000 for the six months ended June
30, 1998  compared to $1.1 million of cash provided by the six months ended June
30, 1997.  Cash used in financing  activities  for the six months ended June 30,

                                       8
<PAGE>

1998  resulted   primarily  from  payments  on  capital  lease  obligations  and
repurchases  of common  stock,  offset by proceeds  from the  issuance of common
stock.  Cash  provided  by the six months  ended  June 30,  1997  resulted  from
borrowing under the Company's line of credit offset by payments on notes payable
to vendors, shareholders, and others.

CHANGES IN SECURITIES AND USE OF PROCEEDS

     On December  11, 1996,  the  Company's  Registration  Statement on Form S-1
(File No.  333-17609)  (the "Form  S-1"),  was  declared  effective  by the U.S.
Securities and Exchange Commission. The Form S-1 was prepared in connection with
an initial public offering by the Company of 2,000,000  shares (the "Shares") of
common stock (the "Offering").  The Offering  commenced on December 11, 1996 and
terminated December 16, 1996, the date on which all of the Shares were sold. The
Offering was underwritten by Josephthal Lyon & Ross  Incorporated and Cruttenden
Roth  Incorporated  on a firm commitment  basis.  The Shares were offered to the
public at a price of $8.00 per share,  or $16.0 million in the aggregate for all
2,000,000  Shares  offered,  all of which were sold as of the date the  offering
terminated.

     The Company's actual expenses  incurred in connection with the issuance and
distribution  of  the  Shares  registered  pursuant  to  the  Form  S-1  equaled
approximately  $2.0 million in the aggregate,  which consisted of the following:
(i) $1.1 million in aggregate underwriting discounts and commissions,  (ii) $0.2
million in expenses  paid to or for the  underwriter,  and (iii) $0.7 million in
other  expenses.  Of the $0.7 million in other  expenses,  no direct or indirect
payments were made to the Company's officers,  directors,  holders of 10 percent
or more of any class of the Company's outstanding securities or other affiliated
parties (collectively "Affiliates").

     After  deducting  the  foregoing   expenses,   the  Offering   resulted  in
approximately $14.0 million in net proceeds to the Company.  For the period from
December 16, 1996  through  June 30, 1998,  the Company used the net proceeds as
follows:  approximately  (i)  $1.1  million  for  building  improvements  to the
corporate  offices and the customer  contact  center,  (ii) $2.3 million for the
purchase and  installation  of telephone  and computer  software and  equipment,
(iii) $4.0 million for the reduction of the Company s revolving  line of credit,
(iv) $0.7 million for marketing and promotional  expenses,  (v) $1.6 million for
development  of  additional   circulation  media,  (vi)  $1.0  million  for  the
repurchase of 164,400 of the Company's common shares, and (vii) $3.3 million for
temporary investments  consisting primarily of money market funds and commercial
paper.  None of the above  mentioned  amounts  consist  of  direct  or  indirect
payments to  Affiliates.  The  preceding  discussion of the Company's use of net
proceeds is based upon  reasonable  estimates by management.  Except for capital
expenditures,  the  reduction of the line of credit,  and the  repurchase of the
Company's common shares discussed in items (i), (ii), (iii), and (vi) above, the
Company's  use of proceeds  from the  Offering,  as described  herein,  does not
represent a material  change from that described in the  Prospectus  included in
the Form S-1. The Company  continues to evaluate the use and  allocation  of the
Offering  proceeds and, as discussed in the Form S-1, may re allocate or use the
Offering proceeds for different purposes as business conditions warrant.




                                       9
<PAGE>

RECENTLY ISSUED ACCOUNTING STANDARDS

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 133, Accounting for Derivative  Instruments
and Hedging  Activities.  The  Statement  establishes  accounting  and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value. The Statement
requires that changes in the derivative's fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allows a derivative's  gains and losses to offset related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that receive hedge accounting.

     Statement 133 is effective for fiscal years  beginning after June 15, 1999.
A company may also  implement  the  Statement as of the  beginning of any fiscal
quarter after  issuance  (that is, fiscal  quarters  beginning June 16, 1998 and
thereafter).  Statement 133 cannot be applied retroactively.  Statement 133 must
be applied to (a) derivative  instruments and (b) certain derivative instruments
embedded  in hybrid  contracts  that were  issued,  acquired,  or  substantively
modified after December 31, 1997 (and, at the company's election, before January
1, 1998).  Application of the Statement's requirements is not expected to have a
material impact on the Company's financial position,  results of operations,  or
earnings per share data as currently reported.

ITEM 3.  NOT APPLICABLE

                          PART II. OTHER INFORMATION

ITEMS 1. THROUGH 3.  NOT APPLICABLE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     On May 20, 1998,  at the  Company's  annual  meeting of  shareholders,  the
following members were elected to the Board of Directors:

                                                             Votes
          Director                  Votes For              Withheld
          -----------------         ---------              --------

          Robert M. Worsley         7,835,197                 2,500
          Alan C. Ashton            7,835,197                 2,500
          Lyle R. Knight            7,833,032                 4,665
          Thomas J. Litle           7,727,433               110,264
          Randy Petersen            7,835,197                 2,500


     Amendment  to SkyMall,  Inc.  1994 Stock  Option Plan  (Proposal  No. 2) to
increase shares available under the Plan from 650,000 to 1,100,000:

                    Votes For               6,132,217
                    Votes Against             319,514
                    Abstentions                 5,600


                                       10
<PAGE>

ITEM 5.  NOT APPLICABLE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following exhibit is included herein:

         (27)     Financial Data Schedule

(b)  No reports on Form 8-K have been filed  during the  quarter  for which this
     report is filed.





                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Date:     August 14, 1998               By: /s/ Robert M. Worsley
       ---------------------                -----------------------------------
                                            Robert M. Worsley
                                            Chairman of the Board,
                                            President (Chief Executive Officer)


Date:     August 14, 1998               By: /s/ Darryl S. Baker
       ---------------------                -----------------------------------
                                            Darryl S. Baker
                                            Controller
                                            (Principal Accounting Officer)






















                                       11

<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
UNAUDITED  CONDENSED BALANCE SHEET AT JUNE 30, 1998 AND THE UNAUDITED  CONDENSED
STATEMENT OF INCOME FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN
ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL  STATEMENTS  INCLUDED IN THIS FORM
10-Q.
</LEGEND>
<MULTIPLIER>    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           7,888
<SECURITIES>                                         0
<RECEIVABLES>                                    7,391
<ALLOWANCES>                                       400
<INVENTORY>                                          0
<CURRENT-ASSETS>                                18,495
<PP&E>                                           7,331
<DEPRECIATION>                                   2,960
<TOTAL-ASSETS>                                  23,146
<CURRENT-LIABILITIES>                           12,404
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             9
<OTHER-SE>                                      10,599
<TOTAL-LIABILITY-AND-EQUITY>                    23,146
<SALES>                                         19,365
<TOTAL-REVENUES>                                26,934
<CGS>                                           13,940
<TOTAL-COSTS>                                   13,940
<OTHER-EXPENSES>                                12,776
<LOSS-PROVISION>                                   188
<INTEREST-EXPENSE>                                  18
<INCOME-PRETAX>                                    482
<INCOME-TAX>                                       193
<INCOME-CONTINUING>                                289
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       289
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission