ML LIFE INSURANCE COMPANY OF NEW YORK
10-Q, 2000-11-14
Previous: APPLIANCE RECYCLING CENTERS OF AMERICA INC /MN, 10-Q, EX-27, 2000-11-14
Next: ML LIFE INSURANCE COMPANY OF NEW YORK, 10-Q, EX-27, 2000-11-14



<PAGE>   1


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
             COMMISSION FILE NUMBERS 33-34562; 33-60288; 333-48983

                     ML LIFE INSURANCE COMPANY OF NEW YORK
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                           <C>
                   NEW YORK                                     16-1020455
         (State or other jurisdiction                         (IRS Employer
      of incorporation or organization)                    Identification No.)
</TABLE>

                               100 CHURCH STREET
                         NEW YORK, NEW YORK 10080-6511
                    (Address of Principal Executive Offices)

                                 (800) 333-6524
              (Registrant's telephone number including area code)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes  X           No __

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                                 COMMON 220,000

     REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a)
AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2



PART I  Financial Information

Item 1. Financial Statements.



ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                     September 30,          December 31,
ASSETS                                                                   2000                   1999
-------                                                              -------------          ------------
<S>                                                                  <C>                    <C>
INVESTMENTS:
  Fixed maturity securities, at estimated fair value
    (amortized cost:  2000 - $151,118; 1999 - $166,016)              $    146,215           $   160,437
  Equity securities, at estimated fair value
    (cost:  2000 - $19,512; 1999 - $19,782)                                18,387                16,992
  Policy loans on insurance contracts                                      90,774                88,165
                                                                     -------------          ------------
    Total Investments                                                     255,376               265,594

CASH AND CASH EQUIVALENTS                                                  39,093                34,195
ACCRUED INVESTMENT INCOME                                                   5,889                 4,990
DEFERRED POLICY ACQUISITION COSTS                                          30,358                29,703
FEDERAL INCOME TAXES - DEFERRED                                             3,322                 3,892
REINSURANCE RECEIVABLES                                                     1,654                   153
RECEIVABLES FROM SECURITIES SOLD                                            3,972                     -
OTHER ASSETS                                                                3,801                 3,292
SEPARATE ACCOUNTS ASSETS                                                1,118,137             1,086,875
                                                                     -------------          ------------
TOTAL ASSETS                                                         $  1,461,602           $ 1,428,694
                                                                     =============          ============


See accompanying notes to financial statements.                                              (continued)
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
(Continued) (Dollars in thousands, except common stock par value and shares)
(Unaudited)
<TABLE>
<CAPTION>


                                                                     September 30,          December 30,
LIABILITIES AND STOCKHOLDER'S EQUITY                                     2000                   1999
------------------------------------                                 -------------          ------------
<S>                                                                  <C>                    <C>
LIABILITIES:
  POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $    242,999           $   248,016
   Claims and claims settlement expenses                                    4,733                 3,762
                                                                     -------------          ------------
     Total policyholder liabilities and accruals                          247,732               251,778


  OTHER POLICYHOLDER FUNDS                                                  1,335                 1,195
  FEDERAL INCOME TAXES - CURRENT                                            1,301                 1,420
  AFFILIATED PAYABLES - NET                                                   459                 1,030
  OTHER LIABILITIES                                                         2,181                 2,414
  SEPARATE ACCOUNTS LIABILITIES                                         1,118,137             1,086,875
                                                                     -------------          ------------
     Total Liabilities                                                  1,371,145             1,344,712

STOCKHOLDER'S EQUITY:
  Common stock, $10 par value - 220,000 shares
    authorized, issued and outstanding                                      2,200                 2,200
  Additional paid-in capital                                               66,259                66,259
  Retained earnings                                                        28,571                21,051
  Accumulated other comprehensive loss                                     (6,573)               (5,528)
                                                                     -------------          ------------
     Total Stockholder's Equity                                            90,457                83,982
                                                                     -------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $  1,461,602           $ 1,428,694
                                                                     =============          ============


See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                            Nine Months Ended
                                                                               September 30,
                                                                     ---------------------------------
                                                                         2000                  1999
                                                                     ------------          -----------
<S>                                                                  <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $    14,083           $   14,694
  Net realized investment losses                                             (74)              (2,805)
 Policy charge revenue                                                    15,215               12,594
                                                                     ------------          -----------
   Total Revenues                                                         29,224               24,483
                                                                     ------------          -----------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                      8,882                9,306
 Policy benefits (net of reinsurance recoveries:  2000 - $1,976;
  1999 - $458)                                                             1,231                  520
 Reinsurance premium ceded                                                 1,489                1,358
 Amortization of deferred policy acquisition costs                         2,746                3,383
 Insurance expenses and taxes                                              3,307                3,036
                                                                     ------------          -----------
   Total Benefits and Expenses                                            17,655               17,603
                                                                     ------------          -----------

   Earnings Before Federal Income Tax Provision                           11,569                6,880

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                   2,917                3,386
 Deferred                                                                  1,132                 (978)
                                                                     ------------          -----------
   Total Federal Income Tax Provision                                      4,049                2,408
                                                                     ------------          -----------
NET EARNINGS                                                         $     7,520           $    4,472
                                                                     ============          ===========

See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                                                                September 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $     4,708           $     4,801
  Net realized investment gains (losses)                                       3                   (26)
 Policy charge revenue                                                     5,275                 4,388
                                                                     ------------          ------------
   Total Revenues                                                          9,986                 9,163
                                                                     ------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                      3,028                 3,073
 Policy benefits (net of reinsurance recoveries:  2000 - $1,600;
  1999 - $98)                                                                710                   234
 Reinsurance premium ceded                                                   508                   460
 Amortization of deferred policy acquisition costs                           267                 1,081
 Insurance expenses and taxes                                              1,021                 1,129
                                                                     ------------          ------------
   Total Benefits and Expenses                                             5,534                 5,977
                                                                     ------------          ------------

   Earnings Before Federal Income Tax Provision                            4,452                 3,186

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                     900                 1,125
 Deferred                                                                    658                   (10)
                                                                     ------------          ------------
   Total Federal Income Tax Provision                                      1,558                 1,115
                                                                     ------------          ------------
NET EARNINGS                                                         $     2,894           $     2,071
                                                                     ============          ============

See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                             Nine Months Ended
                                                                                September 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
NET EARNINGS                                                         $     7,520           $     4,472
                                                                     ------------          ------------
OTHER COMPREHENSIVE LOSS:

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period         2,267               (10,219)
   Reclassification adjustment for losses included in net earnings            87                 3,413
                                                                     ------------          ------------
   Net unrealized gains (losses) on investment securities                  2,354                (6,806)

   Adjustments for:
     Policyholder liabilities                                             (3,961)                2,565
     Deferred federal income taxes                                           562                 1,484
                                                                     ------------          ------------
 Total other comprehensive loss, net of taxes                             (1,045)               (2,757)
                                                                     ------------          ------------
COMPREHENSIVE INCOME                                                 $     6,475           $     1,715
                                                                     ============          ============

See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                              Three Months Ended
                                                                                 September 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
NET EARNINGS                                                         $     2,894           $     2,071
                                                                     ------------          ------------
OTHER COMPREHENSIVE LOSS:

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period         2,268                (2,473)
   Reclassification adjustment for losses included in net earnings            10                   290
                                                                     ------------          ------------
   Net unrealized gains (losses) on investment securities                  2,278                (2,183)

   Adjustments for:
    Policyholder liabilities                                              (4,078)                  (84)
    Deferred federal income taxes                                            630                   793
                                                                     ------------          ------------
 Total other comprehensive loss, net of taxes                             (1,170)               (1,474)
                                                                     ------------          ------------
COMPREHENSIVE INCOME                                                 $     1,724           $       597
                                                                     ============          ============

See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                                              Accumulated
                                                               Additional                        other           Total
                                                 Common         paid-in        Retained      comprehensive    stockholder's
                                                 stock          capital        earnings          loss            equity
                                              -----------     -----------     -----------    -------------    -------------
<S>                                           <C>             <C>             <C>            <C>              <C>
BALANCE, JANUARY 1, 1999                      $    2,200      $   66,259      $   14,462     $       (967)    $     81,954

 Net earnings                                                                      6,589                             6,589

 Other comprehensive loss, net of tax                                                              (4,561)          (4,561)
                                              -----------     -----------     -----------    -------------    -------------
BALANCE, DECEMBER 31, 1999                         2,200          66,259          21,051           (5,528)          83,982

 Net earnings                                                                      7,520                             7,520

 Other comprehensive loss, net of tax                                                              (1,045)          (1,045)
                                              -----------     -----------     -----------    -------------    -------------
BALANCE, SEPTEMBER 30, 2000                   $    2,200      $   66,259      $   28,571     $     (6,573)    $     90,457
                                              ===========     ===========     ===========    =============    =============

See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                              Nine Months Ended
                                                                                September 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $     7,520           $     4,472
 Noncash items included in earnings:
  Amortization of deferred policy acquisition costs                        2,746                 3,383
  Capitalization of policy acquisition costs                              (3,401)               (3,773)
  Amortization of investments                                                289                   294
  Interest credited to policyholders' account balances                     8,882                 9,306
  Provision (benefit) for deferred Federal income tax                      1,132                  (978)
 (Increase) decrease in operating assets:
  Accrued investment income                                                 (899)               (1,353)
  Other                                                                   (1,997)                  805
 Increase (decrease) in operating liabilities:
  Claims and claims settlement expenses                                      971                   376
  Other policyholder funds                                                   140                   737
  Federal income taxes - current                                            (119)                 (222)
  Affiliated payables                                                       (571)               (1,253)
  Other                                                                     (233)                  200
 Other operating activities:
  Net realized investment losses                                              74                 2,805
                                                                     ------------          ------------
  Net cash and cash equivalents provided by operating activities          14,534                14,799
                                                                     ------------          ------------
Cash Flows From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                   3,199               164,623
  Maturities of available-for-sale securities                             20,492                29,744
  Purchases of available-for-sale securities                             (12,858)             (187,846)
  Policy loans on insurance contracts                                     (2,609)               (1,259)
                                                                     ------------          ------------
  Net cash and cash equivalents provided by investing activities     $     8,224           $     5,262
                                                                     ------------          ------------


See accompanying notes to financial statements.                                             (continued)
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
(Continued) (Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                              Nine Months Ended
                                                                                September 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
Cash Flows From Financing Activities:
 Proceeds from (payments for):
  Policyholder deposits (excludes internal policy replacement        $    58,549           $    59,172
   deposits)
  Policyholder withdrawals (including transfers to/from separate         (76,409)              (80,646)
   accounts)                                                         ------------          ------------

    Net cash and cash equivalents used by financing activities           (17,860)              (21,474)
                                                                     ------------          ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                       4,898                (1,413)

CASH AND CASH EQUIVALENTS:
 Beginning of year                                                        34,195                18,707
                                                                     ------------          ------------
 End of period                                                       $    39,093           $    17,294
                                                                     ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid for:
  Federal income taxes                                               $     3,036           $     3,607
  Intercompany interest                                                       71                    59


See accompanying notes to financial statements.
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


NOTE 1:  BASIS OF PRESENTATION:

ML  Life  Insurance  Company of New York (the  "Company")  is  a
wholly  owned subsidiary of Merrill Lynch Insurance Group,  Inc.
("MLIG"). The Company is an indirect wholly owned subsidiary  of
Merrill  Lynch & Co., Inc. ("Merrill Lynch & Co."). The  Company
sells  life  insurance and annuity products, including  variable
life insurance and variable annuities.

The  interim financial statements for the three and  nine  month
periods  are  unaudited.  In the opinion  of  management,  these
unaudited   financial   statements   include   all   adjustments
(consisting only of normal recurring accruals) necessary  for  a
fair  presentation of the financial position and the results  of
operations  in  accordance  with generally  accepted  accounting
principles.  These unaudited financial statements should be read
in conjunction with the audited financial statements included in
the  Company's Annual Report on Form 10-K ("1999 10K")  for  the
year  ended  December  31, 1999.  The nature  of  the  Company's
business is such that the results of any interim period are  not
necessarily  indicative of results for  a  full  year.   Certain
reclassifications have also been made to prior period  financial
statements, where appropriate, to conform to the current  period
presentation.

NOTE 2.  STATUTORY ACCOUNTING PRACTICES:

The  Company  maintains  its  statutory  accounting  records  in
conformity with accounting practices prescribed or permitted  by
the  Insurance  Department of the State  of  New  York  and  the
National   Association  of  Insurance  Commissioners.  Statutory
capital and surplus at September 30, 2000 and December 31, 1999,
was  $67.8 million and $61.7 million, respectively. For the nine
month  periods ended September 30, 2000 and 1999, statutory  net
income was $4.4 million and $5.6 million, respectively.

In   March   1998,   the  National  Association   of   Insurance
Commissioners  adopted the Codification of Statutory  Accounting
Principles   ("Codification").   The  Codification,   which   is
intended to standardize regulatory accounting and reporting  for
the  insurance  industry,  becomes effective  January  1,  2001.
However,  statutory accounting principles will  continue  to  be
established  by  individual state laws and permitted  practices.
Codification  is not expected to have a material impact  on  the
Company's    capital   requirements   or   statutory   financial
statements.

NOTE 3.  INVESTMENTS:

The  Company's  investments in debt and  equity  securities  are
classified as available-for-sale and are recorded at fair value.
Unrealized gains and losses on available-for-sale securities are
included  in  stockholder's equity as a component of accumulated
other  comprehensive loss, net of tax.  If management determines
that  a  decline  in  the  value of a  security  is  other-than-
temporary,  the  carrying value is adjusted  to  estimated  fair
value  and  the decline in value is recorded as a  net  realized
investment loss.

The  Company  has recorded certain adjustments to policyholders'
account balances in connection with unrealized holding gains  or
losses on investments. The Company adjusts those liabilities  as
if  the  unrealized holdings gains or losses had  actually  been
realized,  with  corresponding credits or  charges  reported  in
accumulated  other  comprehensive  loss,  net  of   taxes.   The
components   of  net  unrealized  gains  (losses)  included   in
accumulated other comprehensive loss are as follows:

                                             September 30,    December 31,
                                                 2000             1999
                                             -------------    ------------
Assets:
 Fixed maturity securities                   $     (4,903)    $    (5,579)
 Equity securities                                 (1,125)         (2,790)
 Other assets                                          (4)            (17)
 Federal income taxes - deferred                    3,539           2,977
                                             -------------    ------------
                                                   (2,493)         (5,409)
                                             -------------    ------------
Liabilities:
 Policyholders' account balances                    4,080             119
                                             -------------     -----------
Stockholder's equity:
 Accumulated other comprehensive loss        $     (6,573)     $   (5,528)
                                             =============     ===========


NOTE 4.  ACCOUNTING PRONOUNCEMENTS:

In  June  1999, the Financial Accounting Standards Board deferred
for  one  year the effective date of the accounting and reporting
requirements   of  SFAS  No.  133,  Accounting   for   Derivative
Instruments and Hedging Activities ("SFAS No. 133").  SFAS No.133
requires  the  Company  to recognize all  derivatives  as  either
assets  or  liabilities in the balance sheet  and  measure  those
instruments  at fair value. Changes in fair value for derivatives
that  do  not  qualify  for  hedge  accounting  are  reported  in
earnings. The Company does not have any derivatives that  qualify
for hedge accounting.

The  Company will adopt the provisions of SFAS No. 133 on January
1,  2001,  and  has  undertaken  initiatives  to  implement  this
standard.  The  Company does not expect SFAS No. 133  to  have  a
material   impact  on  its  financial  position  or  results   of
operations.

NOTE 5.     SEGMENT INFORMATION

In  reporting to management, the Company's operating results are
categorized  into  two  business segments:  Life  Insurance  and
Annuities.   The  Company's Life Insurance segment  consists  of
variable  life  insurance  products and interest-sensitive  life
products.  The  Company's Annuity segment consists  of  variable
annuities and interest sensitive annuities.

The  Company's organization is structured in accordance with its
two  business segments.  Each segment has its own administrative
service center that provides product support to the Company  and
customer   service  support  to  the  Company's   policyholders.
Additionally,  marketing and sales management functions,  within
MLIG, are organized according to these two business segments.

The accounting policies of the business segments are the same as
those  for  the Company's financial statements included  herein.
All revenue and expense transactions are recorded at the product
level  and accumulated at the business segment level for  review
by management.

The   "Other"  category,  presented  in  the  following  segment
financial  information, represents net revenues and earnings  on
assets that do not support policyholder liabilities.

The   following   table  summarizes  each   business   segment's
contribution  to the consolidated net revenues and net  earnings
for the three and nine month periods ended September 30:



                            Three Months Ended         Nine Months Ended
                                September 30,             September 30,
                          -----------------------   ------------------------
                             2000        1999          2000         1999
                          ----------  ----------    -----------  -----------
Net Revenues (a):
 Life Insurance           $   2,769   $   2,505     $    8,183   $    7,412
 Annuities                    3,357       2,704          9,782        5,738
 Other                          832         881          2,377        2,027
                          ----------  ----------    -----------  -----------
Total Net Revenues        $   6,958   $   6,090     $   20,342   $   15,177
                          ==========  ==========    ===========  ===========
Net Earnings:
 Life Insurance           $   1,024   $     565     $    2,278   $    1,818
 Annuities                    1,330         934          3,698        1,337
 Other                          540         572          1,544        1,317
                          ----------  ----------    -----------  -----------
Total Net Earnings        $   2,894   $   2,071     $    7,520   $    4,472
                          ==========  ==========    ===========  ===========

 (a) Management considers investment income net of interest credited
     to policyholders' account balances in evaluating results.

Item  2   Management's Narrative Analysis of the Results of Operations

This   Management's  Narrative  Analysis  of  the   Results   of
Operations  addresses changes in revenues and expenses  for  the
three  and nine month periods ended September 30, 2000 and 1999.
This   discussion  should  be  read  in  conjunction  with   the
accompanying  unaudited financial statements and notes  thereto,
in  addition  to  the  1999 Financial Statements  and  Notes  to
Financial   Statements  and  the  Management's  Discussion   and
Analysis  of  Financial  Condition  and  Results  of  Operations
included in the 1999 10K.

In addition to providing historical information, the Company may
make  or  publish  forward-looking statements  about  management
expectations,   strategic   objectives,   business    prospects,
anticipated financial performance, and other similar matters.  A
variety  of  factors,  many of which are  beyond  the  Company's
control,  affect the operations, performance, business strategy,
and  results  of the Company and could cause actual results  and
experience to differ materially from the expectations  expressed
in  these statements. These factors include, but are not limited
to,  the  factors  listed  in the Economic  Environment  section
listed  below, as well as actions and initiatives taken by  both
current  and  potential competitors and the effect  of  current,
pending,  and  future  legislation and regulation.  The  Company
undertakes  no responsibility to update or revise  any  forward-
looking statements.

Business Overview

The  Company's gross earnings are principally derived  from  two
sources:

  the  net earnings from investment of fixed rate life insurance
  and annuity contract owner deposits less interest credited  to
  contract owners, commonly known as interest spread, and
  the  charges  imposed on variable life insurance and  variable
  annuity contracts

The  costs associated with acquiring contract owner deposits are
amortized  over  the  period in which  the  Company  anticipates
holding  those funds.  In addition, the Company incurs  expenses
associated with the maintenance of inforce contracts.

Economic Environment

The Company's financial position and/or results of operations
are primarily impacted by the following economic factors:

  fluctuations in medium term interest rates
  fluctuations in credit spreads
  equity market performance

The  Company  defines medium term interest rates as the  average
interest rate on U.S. Treasury securities with terms of 1 to  10
years.   During  the  current  nine month  period,  medium  term
interest  rates  decreased  approximately  32  basis  points  as
compared  to  December 1999, but increased 32  basis  points  as
compared to September 1999.

The  Company defines credit spreads as the interest rate  spread
between  the  5-year  U.S. Treasury Bond Index  and  the  5-year
Corporate Industrial Bond Index. During the first nine months of
2000,  credit spreads widened approximately 39 basis  points  to
end  the  period  at 150 basis points.  During  the  first  nine
months of 1999, credit spreads contracted approximately 3  basis
points to end the period at 128 basis points.

There  are  several standard indices published on a daily  basis
that  measure  performance of selected components  of  the  U.S.
equity market. Examples include the Dow Jones Industrial Average
("Dow"),  NASDAQ Composite Index ("NASDAQ") and the  Standard  &
Poor's  500  Composite Stock Price Index ("S&P Index").   During
the   first  nine  months  of  2000,  the  U.S.  equity   market
experienced  increased volatility.  Although all  three  indices
reached  historical highs at various points during  the  current
nine month period, each index closed generally lower, on a daily
basis,  as  compared to their respective levels at December  31,
1999. During the first nine months of 2000, the Dow, NASDAQ  and
S&P  Index  decreased  7.4%, 9.8% and 2.2%,  respectively.   The
investment performance in the underlying mutual funds supporting
the Company's variable products do not replicate the returns  on
any  specific  U.S.  equity  market index.  However,  investment
performance   will   generally   increase   or   decrease   with
corresponding increases or decreases in the overall U.S.  equity
market.

Life  insurance premiums and annuity deposits recorded decreased
$2.5  million (or 9%) to $23.9 million and $1.9 million (or  3%)
to  $63.6 million during the three and nine month periods  ended
September  30,  2000,  respectively, as  compared  to  the  same
periods  in  1999. Life insurance premiums and annuity  deposits
collected,  which exclude premiums recorded from  internal  tax-
free  exchanges, decreased $1.1 million and $0.7 million  during
the  current  three  and  nine month periods,  respectively,  as
compared  to  the equivalent periods in 1999.  Variable  annuity
deposits  continue to dominate the Company's sales by comprising
94%  and  92% of total premiums recorded for the three and  nine
month  periods  ended  September 30, 2000,  respectively.   Life
insurance premiums and annuity deposits by type of product  were
as follows:

<TABLE>
<CAPTION>

                                   Premiums Collected                         Change
                              ------------------------------      ------------------------------
                              Third Quarter     Nine Months       Third Quarter      Nine Months
                                  2000             2000              2000-1999        2000-1999
                              -------------     ------------      --------------     -----------
<S>                           <C>               <C>               <C>                <C>
                                       ($ In Millions)                     ($ In Millions)

Variable Annuities            $       22.5      $      58.5       $        (1.3)     $     (0.1)
Modified Guaranteed Annuites           0.4              1.6                 0.1             0.5

Variable Life Insurance                1.0              3.4                (1.2)           (2.3)

Other                                    -              0.1                (0.1)              -
                              -------------     ------------      --------------     -----------
 Total Premiums Recorded              23.9             63.6                (2.5)           (1.9)

Internal tax-free exchanges           (0.3)            (5.1)                1.4             1.2
                              -------------     ------------      --------------     -----------
 Total Premiums Collected     $       23.6      $      58.5       $        (1.1)     $     (0.7)
                              =============     ============      ==============     ===========
</TABLE>


Policy  and contract surrenders increased $3.3 million (or  20%)
and  $5.3  million (or 12%) during the current  three  and  nine
month  periods,  respectively, as  compared  to  the  equivalent
periods in 1999.  During the three and nine month periods  ended
September  30, 2000, variable annuity surrenders increased  $2.1
million  (or  34%)  and $9.2 million (or 51%), respectively,  as
compared  to  the  same periods in 1999.   These  increases  are
primarily a result of the anticipated increase in lapse rates on
contracts  reaching  the end of their surrender  charge  period.
Partially offsetting the increase in variable annuity surrenders
during  the  current nine month period was a  decrease  of  $3.2
million (or 31%) in variable life surrenders.

During  the first nine months of 2000, separate accounts  assets
increased  $31  million  (or 2.9%)  to  $1.1  billion.   Despite
increased market volatility, positive investment performance  in
the  variable products' underlying mutual funds contributed  $25
million to the increase in separate accounts assets.

To  fund all business activities, the Company maintains  a  high
quality  and  liquid investment portfolio. As of  September  30,
2000, the Company's assets included $176 million of cash, short-
term investments and investment grade publicly traded available-
for-sale  securities  that  could be liquidated  if  funds  were
required.

As  of  September 30, 2000, approximately $3.9 million (or 2.7%)
of  the Company's fixed maturity securities were considered non-
investment  grade. The Company defines non-investment  grade  as
unsecured  debt obligations that do not have a rating equivalent
to  Standard  and  Poor's  BBB- or  higher  (or  similar  rating
agency).   Non-investment grade securities are  speculative  and
are  subject  to  significantly greater  risks  related  to  the
creditworthiness of the issuers and the liquidity of the  market
for  such securities. The Company carefully selects, and closely
monitors, such investments.

Results of Operations

For  the  nine month periods ended September 30, 2000 and  1999,
the  Company  reported  net earnings of $7.5  million  and  $4.5
million,  respectively.   For  the  three  month  periods  ended
September  30, 2000 and 1999, the Company reported net  earnings
of $2.9 million and $2.1 million, respectively.

Net earnings derived from interest spread decreased $0.2 million
for  the nine month period ended September 30, 2000, as compared
to  the same period in 1999. The decrease in interest spread  is
primarily due to the reduction in invested assets resulting from
the decline in fixed rate contracts inforce.  During the current
three  month  period, net earnings derived from interest  spread
were flat as compared to 1999.

Net realized investment losses decreased $2.7 million during the
nine  month period ended September 30, 2000, as compared to  the
equivalent  period  in  1999.   The  decrease  in  net  realized
investment losses is primarily due to a $2.6 million decrease in
credit related losses.  Prior period credit related losses  were
impacted  by  book value writedowns and asset sales  of  several
large  security holdings.  The Company did not incur any  credit
related losses during the current nine month period.  During the
current  three  month  period,  net  realized  investment  gains
(losses) were flat as compared to 1999.

Policy  charge revenue increased $0.9 million (or 20%) and  $2.6
million  (or 21%) during the three and nine month periods  ended
September  30, 2000, respectively, compared to the same  periods
during  1999.   The  increases  in  policy  charge  revenue  are
attributable  to  the  increase  in  contract  owners'  variable
account  balances.  Average variable account balances  increased
$175  million (or 19%) during the current nine month  period  as
compared to the same period in 1999.

Policy  benefits  increased  $0.5 million  (or  203%)  and  $0.7
million  (or  137%)  during the current  three  and  nine  month
periods,  respectively, compared to equivalent periods in  1999.
The increases are primarily due to one large death claim with  a
net amount at risk of $0.5 million.

Amortization of deferred policy acquisition costs decreased $0.8
million (or 75%) and $0.6 million (or 19%) during the three  and
nine  month  periods  ended September  30,  2000,  respectively,
compared  to the equivalent periods in 1999. During the  current
three  month period, the Company revised its future gross profit
assumptions   on   certain   life   insurance   business.    The
retrospective  adjustment  of  the  Company's  deferred   policy
acquisition  costs  resulted  in  a  $0.7  million  decrease  in
amortization of deferred policy acquisition costs.

Insurance expenses and taxes decreased $0.1 million (or 10%) and
increased $0.3 million (or 9%) during the current three and nine
month  periods,  respectively, compared to the same  periods  in
1999.   The increase in the current nine month period is due  to
increases  in  certain  employee  compensation  related  expense
allocations   from   Merrill  Lynch  &  Co. and expenditures
related to financial  systems enhancements.

Segment Information

The  products  that  comprise  the Life  Insurance  and  Annuity
segments generally possess similar economic characteristics.  As
such, the financial condition and results of operations of  each
business  segment  are generally consistent with  the  Company's
consolidated  financial  condition  and  results  of  operations
presented herein.

The  current  period  increase in  net  earnings  for  the  life
insurance   segment  is  primarily  due  to  the   retrospective
adjustment of deferred policy acquisition costs, noted above.





<PAGE>   3

PART II  Other Information

Item 1.  Legal Proceedings.

        Nothing to report.

Item 5.  Other Information.

        Nothing to report.

Item 6.  Exhibits and Reports on Form 8-K.

        (a) Exhibits.

            Financial Data Schedule.

        (b) Reports on Form 8-K.

           None.

<PAGE>   4

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       ML LIFE INSURANCE COMPANY OF NEW YORK

                                         /s/  MATTHEW J. RIDER
                                       -----------------------------------------

                                              Matthew J. Rider
                                            Senior Vice President and
                                            Chief Financial Officer

Date: November 14, 2000

<PAGE>   5
                                EXHIBIT INDEX
                                -------------

Exhibit
  No.           Description
-------         -----------

  27            Financial Data Schedule



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission