ML LIFE INSURANCE COMPANY OF NEW YORK
10-Q, 2000-08-14
Previous: SKYMALL INC, S-3/A, EX-23.1, 2000-08-14
Next: ML LIFE INSURANCE COMPANY OF NEW YORK, 10-Q, EX-27, 2000-08-14



<PAGE>   1


--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000
             COMMISSION FILE NUMBERS 33-34562; 33-60288; 333-48983

                     ML LIFE INSURANCE COMPANY OF NEW YORK
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                           <C>
                   NEW YORK                                     16-1020455
         (State or other jurisdiction                         (IRS Employer
      of incorporation or organization)                    Identification No.)
</TABLE>

                               100 CHURCH STREET
                         NEW YORK, NEW YORK 10080-6511
                    (Address of Principal Executive Offices)

                                 (800) 333-6524
              (Registrant's telephone number including area code)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes  X           No __

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                                 COMMON 220,000

     REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a)
AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2



PART I  Financial Information

Item 1. Financial Statements.



ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>


                                                                       June 30,            December 31,
ASSETS                                                                   2000                  1999
-------                                                              ------------          ------------
<S>                                                                  <C>                   <C>
INVESTMENTS:
  Fixed maturity securities, at estimated fair value
   (amortized cost:  2000 - $156,191; 1999 - $166,016                $   149,931           $   160,437
  Equity securities, at estimated fair value
   (cost:  2000 - $19,669; 1999 - $19,782                                 17,628                16,992
  Policy loans on insurance contracts                                     89,062                88,165
                                                                     ------------          ------------
   Total Investments                                                     256,621               265,594

CASH AND CASH EQUIVALENTS                                                 38,089                34,195
ACCRUED INVESTMENT INCOME                                                  5,348                 4,990
DEFERRED POLICY ACQUISITION COSTS                                         29,412                29,703
FEDERAL INCOME TAXES - DEFERRED                                            3,350                 3,892
REINSURANCE RECEIVABLES                                                      310                   153
OTHER ASSETS                                                               3,661                 3,292
SEPARATE ACCOUNTS ASSETS                                               1,110,334             1,086,875
                                                                     ------------          ------------
TOTAL ASSETS                                                         $ 1,447,125           $ 1,428,694
                                                                     ============          ============


See accompanying notes to financial statements.                                             (continued)
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
(Continued) (Dollars in thousands, except common stock par value and shares)
(Unaudited)

<TABLE>
<CAPTION>

                                                                       June 30,            December 31,
LIABILITIES AND STOCKHOLDER'S EQUITY                                     2000                  1999
-------------------------------------                                ------------          ------------
<S>                                                                  <C>                   <C>
LIABILITIES:
  POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $   239,702           $   248,016
   Claims and claims settlement expenses                                   2,668                 3,762
                                                                     ------------          ------------
     Total policyholder liabilities and accruals                         242,370               251,778


  OTHER POLICYHOLDER FUNDS                                                 2,697                 1,195
  FEDERAL INCOME TAXES - CURRENT                                             932                 1,420
  AFFILIATED PAYABLES - NET                                                    -                 1,030
  OTHER LIABILITIES                                                        2,059                 2,414
  SEPARATE ACCOUNTS LIABILITIES                                        1,110,334             1,086,875
                                                                     ------------          ------------
     Total Liabilities                                                 1,358,392             1,344,712
                                                                     ------------          ------------
STOCKHOLDER'S EQUITY:
  Common stock, $10 par value - 220,000 shares
    authorized, issued and outstanding                                     2,200                 2,200
  Additional paid-in capital                                              66,259                66,259
  Retained earnings                                                       25,677                21,051
  Accumulated other comprehensive loss                                    (5,403)               (5,528)
                                                                     ------------          ------------
     Total Stockholder's Equity                                           88,733                83,982
                                                                     ------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $ 1,447,125           $ 1,428,694
                                                                     ============          ============

</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                               Six Months Ended
                                                                                   June 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $     9,375           $     9,893
  Net realized investment losses                                             (77)               (2,779)
 Policy charge revenue                                                     9,940                 8,206
                                                                     ------------          ------------
   Total Revenues                                                         19,238                15,320
                                                                     ------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                      5,854                 6,233
 Policy benefits (net of reinsurance recoveries:  2000 - $376;
  1999 - $360)                                                               521                   286
 Reinsurance premium ceded                                                   981                   898
 Amortization of deferred policy acquisition costs                         2,479                 2,302
 Insurance expenses and taxes                                              2,286                 1,907
                                                                     ------------          ------------
   Total Benefits and Expenses                                            12,121                11,626

   Earnings Before Federal Income Tax Provision                            7,117                 3,694

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                   2,017                 2,261
 Deferred                                                                    474                  (968)
                                                                     ------------          ------------
   Total Federal Income Tax Provision                                      2,491                 1,293
                                                                     ------------          ------------
NET EARNINGS                                                         $     4,626           $     2,401
                                                                     ============          ============
</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                                   June 30,
                                                                     ----------------------------------
                                                                           2000                 1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $     4,727           $     4,844
  Net realized investment losses                                             (59)               (2,597)
 Policy charge revenue                                                     4,983                 4,282
                                                                     ------------          ------------
   Total Revenues                                                          9,651                 6,529
                                                                     ------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                      2,853                 3,240
 Policy benefits (net of reinsurance recoveries:  2000 - $273;
  1999 - $224)                                                               370                   108
 Reinsurance premium ceded                                                   510                   468
 Amortization of deferred policy acquisition costs                         1,168                   947
 Insurance expenses and taxes                                              1,140                   992
                                                                     ------------          ------------
   Total Benefits and Expenses                                             6,041                 5,755
                                                                     ------------          ------------
   Earnings Before Federal Income Tax Provision                            3,610                   774

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                     933                   877
 Deferred                                                                    331                  (606)
                                                                     ------------          ------------
   Total Federal Income Tax Provision                                      1,264                   271
                                                                     ------------          ------------
NET EARNINGS                                                         $     2,346           $       503
                                                                     ============          ============

</TABLE>
See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                               Six Months Ended
                                                                                  June 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
NET EARNINGS                                                         $     4,626           $     2,401
                                                                     ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
  Net unrealized holding losses arising during the period                     (1)               (7,746)
  Reclassification adjustment for losses included in net earnings             77                 3,123
                                                                     ------------          ------------
  Net unrealized gains (losses) on investment securities                      76                (4,623)

  Adjustments for:
   Policyholder liabilities                                                  117                 2,649
   Deferred federal income taxes                                             (68)                  691
                                                                     ------------          ------------
 Total other comprehensive income (loss), net of taxes                       125                (1,283)
                                                                     ------------          ------------
COMPREHENSIVE INCOME                                                 $     4,751           $     1,118
                                                                     ------------          ------------
</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                                                                  June 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
NET EARNINGS                                                         $     2,346           $       503
                                                                     ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
  Net unrealized holding gains (losses) arising during the period            108                (4,339)
  Reclassification adjustment for losses included in net earnings             59                 2,699
                                                                     ------------          ------------
  Net unrealized gains (losses) on investment securities                     167                (1,640)

  Adjustments for:
   Policyholder liabilities                                                 (321)                2,070
   Deferred federal income taxes                                              54                  (150)
                                                                     ------------          ------------
 Total other comprehensive income (loss), net of taxes                      (100)                  280
                                                                     ------------          ------------
COMPREHENSIVE INCOME                                                 $     2,246           $       783
                                                                     ============          ============
</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                                              Accumulated
                                                               Additional                        other           Total
                                                Common          paid-in        Retained      comprehensive    stockholder's
                                                 Stock          capital        earnings          loss            equity
                                              -----------     -----------     -----------    -------------    -------------
<S>                                           <C>             <C>             <C>            <C>              <C>
BALANCE, JANUARY 1, 1999                      $    2,200      $   66,259      $   14,462     $       (967)    $     81,954

 Net earnings                                                                      6,589                             6,589

 Other comprehensive loss, net of tax                                                              (4,561)          (4,561)
                                              -----------     -----------     -----------    -------------    -------------
BALANCE, DECEMBER 31, 1999                         2,200          66,259          21,051           (5,528)          83,982

 Net earnings                                                                      4,626                             4,626

 Other comprehensive income, net of tax                                                               125              125
                                              -----------     -----------     -----------    -------------    -------------
BALANCE, JUNE 30, 2000                        $    2,200      $   66,259      $   25,677     $     (5,403)    $     88,733
                                              ===========     ===========     ===========    =============    =============

</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
(Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                               Six Months Ended
                                                                                   June 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $     4,626            $    2,401
 Noncash items included in earnings:
  Amortization of deferred policy acquisition costs                        2,479                 2,302
  Capitalization of policy acquisition costs                              (2,188)               (2,017)
  Amortization of investments                                                209                   144
  Interest credited to policyholders' account balances                     5,854                 6,233
  Provision (benefit) for deferred Federal income tax                        474                  (968)
 (Increase) decrease in operating assets:
  Accrued investment income                                                 (358)                 (879)
  Other                                                                     (518)                 (231)
 Increase (decrease) in operating liabilities:
  Claims and claims settlement expenses                                   (1,094)                1,240
  Other policyholder funds                                                 1,502                  (705)
  Federal income taxes - current                                            (488)                 (469)
  Affiliated payables                                                     (1,030)               (1,253)
  Other                                                                     (355)                 (552)
 Other operating activities:
  Net realized investment losses                                              77                 2,779
                                                                     ------------          ------------
   Net cash and cash equivalents provided by operating activities          9,190                 8,025
                                                                     ------------          ------------
Cash Flows From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                     650               138,023
  Maturities of available-for-sale securities                             17,861                22,353
  Purchases of available-for-sale securities                              (8,859)             (157,839)
  Policy loans on insurance contracts                                       (897)               (1,365)
                                                                     ------------          ------------
   Net cash and cash equivalents provided by investing activities    $     8,755           $     1,172
                                                                     ------------          ------------

See accompanying notes to financial statements.                                             (continued)
</TABLE>

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
(Continued) (Dollars in thousands) (Unaudited)
<TABLE>
<CAPTION>

                                                                               Six Months Ended
                                                                                   June 30,
                                                                     ----------------------------------
                                                                         2000                  1999
                                                                     ------------          ------------
<S>                                                                  <C>                   <C>
Cash Flows From Financing Activities:
 Proceeds from (payments for):
  Policyholder deposits (excludes internal policy replacement        $    34,991           $    34,536
    deposits)
  Policyholder withdrawals (including transfers to/from separate         (49,042)              (48,640)
    accounts)                                                        ------------          ------------

   Net cash and cash equivalents used by financing activities            (14,051)              (14,104)
                                                                     ------------          ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                       3,894                (4,907)

CASH AND CASH EQUIVALENTS:
 Beginning of year                                                        34,195                18,707
                                                                     ------------          ------------
 End of period                                                       $    38,089           $    13,800
                                                                     ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid for:
  Federal income taxes                                               $     2,505           $     2,730
  Intercompany interest                                                       40                    44

</TABLE>

See accompanying notes to financial statements.

ML LIFE INSURANCE COMPANY OF NEW YORK
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1:  BASIS OF PRESENTATION:

ML Life Insurance Company of New York (the "Company") is a wholly
owned subsidiary of  Merrill Lynch Insurance Group, Inc. ("MLIG").
The  Company  is   an indirect  wholly owned subsidiary of Merrill
Lynch & Co., Inc. ("Merrill Lynch & Co."). The  Company sells life
insurance and annuity products, including  variable life insurance
and variable annuities.

The interim financial statements for the three and six month periods
are  unaudited.  In   the  opinion   of management, these  unaudited
financial  statements  include   all adjustments (consisting only of
normal recurring accruals)  necessary for a fair presentation of the
financial position and the  results of operations in accordance with
generally accepted accounting principles.  These unaudited financial
statements should be read  in conjunction with the audited financial
statements   included in   the  Company's Annual Report on Form 10-K
("1999 10K") for the year ended December 31, 1999.  The nature of the
Company's business is such that the results of any interim period are
not   necessarily  indicative  of   results for a full year.  Certain
reclassifications   have   also   been made to prior period financial
statements,   where   appropriate, to   conform to the current period
presentation.

NOTE 2.  STATUTORY ACCOUNTING PRACTICES:

The Company maintains its statutory accounting records in conformity
with accounting  practices  prescribed or permitted by the Insurance
Department of the  State of New York and the National Association of
Insurance  Commissioners.  Statutory capital and surplus at June 30,
2000  and  December  31, 1999,  was $65.6 million and $61.7 million,
respectively.For the six month periods ended June 30, 2000 and 1999,
statutory net income was $3.3 million and $4.4 million, respectively.

NOTE 3.  INVESTMENTS:

The   Company's  investments  in  debt  and  equity  securities  are
classified   as   available-for-sale and are recorded at fair value.
Unrealized gains  and  losses  on  available-for-sale securities are
included in stockholder's equity as a component of accumulated other
comprehensive  loss, net  of  tax. If  management  determines that a
decline in  the  value  of  a  security is other-than-temporary, the
carrying  value  is adjusted to estimated fair value and the decline
in value is recorded as a net realized investment loss.

The  Company  has  recorded  certain  adjustments  to policyholders'
account  balances  in  connection  with unrealized holding  gains or
losses  on  investments. The Company adjusts those liabilities as if
the unrealized  holdings gains or losses had actually been realized,
with corresponding credits or charges reported in  accumulated other
comprehensive  loss,  net of taxes. The components of net unrealized
gains  (losses)  included  in  accumulated  other comprehensive loss
are as follows:

                                             June 30,   December 31,
                                               2000         1999
                                           -----------  ------------
Assets:
  Fixed maturity securities                $   (6,260)  $    (5,579)
  Equity securities                            (2,041)       (2,790)
  Other assets                                     (9)          (17)
  Federal income taxes - deferred               2,909         2,977
                                           -----------  ------------
                                               (5,401)       (5,409)
                                           -----------  ------------
Liabilities:
  Policyholders' account balances                   2           119
                                           -----------  ------------
Stockholder's equity:
  Accumulated other comprehensive loss     $   (5,403)  $    (5,528)
                                           ===========  ============

NOTE 4.     SEGMENT INFORMATION

In  reporting  to  management, the  Company's  operating results are
categorized   into   two   business  segments:  Life  Insurance  and
Annuities.  The   Company's   Life  Insurance  segment  consists  of
variable   life   insurance  products  and  interest-sensitive  life
products.  The  Company's   Annuity  segment  consists  of  variable
annuities and interest sensitive annuities.

The Company's organization is structured in accordance with  its two
business  segments.  Each segment has its own administrative service
center  that  provides  product  support to the Company and customer
service   support  to  the  Company's  policyholders.  Additionally,
marketing and sales management functions, within MLIG, are organized
according to these two business segments.

The  accounting  policies  of  the business segments are the same as
those  for  the  Company's financial statements included herein. All
revenue  and  expense transactions are recorded at the product level
and  accumulated  at  the  business  segment  level  for  review  by
management.

The "Other"  category, presented  in the following segment financial
information, represents net revenues and earnings on assets  that do
not support policyholder liabilities.

The  following table summarizes each business segment's contribution
to the consolidated net revenues and net earnings for  the three and
six month periods ended June 30:



                         Three Months Ended      Six Months Ended
                              June 30,               June 30,
                         -------------------    -------------------
                           2000       1999        2000       1999
                         --------   --------    --------   --------
Net Revenues (a):

 Life Insurance          $ 2,744    $ 2,390     $ 5,414    $ 4,907
 Annuities                 3,261        555       6,425      3,034
 Other                       793        344       1,545      1,146
                         --------   --------    --------   --------
   Total Net Revenues    $ 6,798    $ 3,289     $13,384    $ 9,087
                         ========   ========    ========   ========
Net Earnings:

 Life Insurance          $   617    $   607     $ 1,254    $ 1,253
 Annuities                 1,214       (328)      2,368        403
 Other                       515        224       1,004        745
                         --------   --------    --------   --------
   Total Net Earnings    $ 2,346    $   503     $ 4,626    $ 2,401
                         ========   ========    ========   ========


 (a) Management considers investment income net of interest credited
     to policyholders' account balances in evaluating results.

Item 2  Management's Narrative Analysis of the Results of Operations

This  Management's  Narrative  Analysis of the Results of Operations
addresses  changes  in  revenues  and expenses for the three and six
month  periods ended June 30, 2000 and 1999.  This discussion should
be  read  in  conjunction  with the accompanying unaudited financial
statements  and  notes  thereto,  in  addition to the 1999 Financial
Statements  and  Notes  to Financial Statements and the Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of
Operations included in the 1999 10K.

In  addition  to  providing  historical information, the Company may
make   or  publish   forward-looking   statements  about  management
expectations,  strategic objectives, business prospects, anticipated
financial  performance,  and  other  similar  matters.  A variety of
factors,  many of which are beyond the Company's control, affect the
operations,  performance,  business strategy,  and  results  of  the
Company  and  could  cause  actual  results and experience to differ
materially  from  the  expectations  expressed  in these statements.
These factors include, but are not limited to, the factors listed in
the Economic  Environment  section  listed below, as well as actions
and initiatives taken by both current  and potential competitors and
the   effect  of  current,  pending,   and  future  legislation  and
regulation.  The  Company  undertakes no responsibility to update or
revise any forward looking statements.

Business Overview

The  Company's  gross  earnings  are  principally  derived  from two
sources:

* the  net  earnings  from  investment  of fixed rate life insurance
  and  annuity  contract  owner  deposits  less interest credited to
  contract   owners,   commonly   known   as   interest  spread, and
* the  charges  imposed  on  variable  life  insurance  and variable
  annuity contracts

The  costs  associated  with  acquiring  contract owner deposits are
amortized  over  the period in which the Company anticipates holding
those funds.  In  addition,  the  Company incurs expenses associated
with the maintenance of inforce contracts.

Economic Environment

The  Company's  financial  position and/or results of operations are
primarily impacted by the following economic factors:

* fluctuations in medium term interest rates
* fluctuations in credit spreads
* equity market performance

The  Company  defines  medium  term  interest  rates  as the average
interest  rate  on  U.S.  Treasury  securities with terms of 1 to 10
years.  During  the  current  six month period, medium term interest
rates  were  relatively  flat  as  compared  to  December  1999, but
increased  approximately  131  basis points as compared to the first
six months of 1999.

The  Company  defines  credit  spreads  as  the interest rate spread
between the 5-year U.S. Treasury Bond Index and the 5-year Corporate
Industrial Bond Index. During the first half of 2000, credit spreads
widened approximately 43 basis points to end the period at 154 basis
points.  During  the  first  half of 1999, credit spreads contracted
approximately 25 basis points to end the period at 106 basis points.

There  are several standard indices published on a daily basis  that
measure  performance  of  selected  components  of  the  U.S. equity
market. Examples  include  the Dow Jones Industrial Average ("Dow"),
NASDAQ  Composite  Index  ("NASDAQ") and  the  Standard & Poor's 500
Composite   Stock  Price Index ("S&P Index").  During  the first six
months  of  2000,  the  U.S.  equity  market  experienced  increased
volatility. Although  all  three indices reached historical highs at
various   points  during  the  current  six month period, each index
closed  generally  lower,  on  a daily  basis, as  compared to their
respective levels at  December 31, 1999. During the first six months
of  2000, the Dow,  NASDAQ and  S&P  Index  decreased 9.1%, 2.5% and
1.0%,  respectively.  The  investment  performance in the underlying
mutual  funds  supporting  the  Company's  variable  products do not
replicate  the returns  on  any specific  U.S. equity  market index.
However, investment  performance will generally increase or decrease
with  corresponding  increases  or  decreases  in  the  overall U.S.
equity market.

Life  insurance  premiums  and  annuity deposits recorded were $22.9
million  for  the  three  months  ended June 30, 2000 and 1999. Life
insurance  premiums  and  annuity  deposits  recorded increased $0.6
million  (or 1.6%)  to  $39.7  million  during the current six month
period,  as  compared  to  the  same  period in 1999. Life insurance
premiums  and  annuity  deposits  collected,  which exclude premiums
recorded  from  internal tax-free exchanges, decreased  $1.1 million
and increased $0.4 million during the current  three  and  six month
periods, respectively, as compared to the equivalent periods in 1999.
Variable annuity deposits continue to dominate  the Company's  sales
by comprising  94%  and 91% of total premiums recorded for the three
and  six  month  periods  ended  June 30, 2000,  respectively.  Life
insurance  premiums  and annuity deposits by type of product were as
follows:

<TABLE>
<CAPTION>

                                             Premiums Collected                   Change
                                         --------------------------    ---------------------------
                                         Second Quarter  Six Months    Second Quarter   Six Months
                                             2000           2000         2000 - 1999    2000 -1999
                                         -------------   ----------    --------------   ----------
                                                 ($ In Millions)               ($ In Millions)
<S>                                      <C>             <C>           <C>              <C>
  Variable Annuities                     $       21.5    $    36.0     $         0.7    $     1.3

  Modified Guaranteed Annuites                    0.5          1.2               0.1          0.4

  Variable Life Insurance                         0.9          2.4              (0.7)        (1.1)

  Other                                             -          0.1              (0.1)           -
                                         -------------   ----------    --------------   ----------
    Total Premiums Recorded                      22.9         39.7                 -          0.6

  Internal tax-free exchanges                    (3.5)        (4.8)             (1.1)        (0.2)
                                         -------------   ----------    --------------   ----------
   Total Premiums Collected              $       19.4    $    34.9     $        (1.1)   $     0.4
                                         =============   ==========    ==============   ===========
</TABLE>

Policy  and contract surrenders increased $2.5  million (or 17%) and
$8.7  million  (or 32%)  during  the  current  three  and  six month
periods, respectively, as compared to the equivalent periods in 1999
primarily due to an increase in variable annuity surrenders.  During
the  three  and  six  month periods, ended June 30, 2000,  variable
annuity  surrenders   increased  $3.3  million  (or 53%)  and  $7.1
million (or 60%),  respectively,  as  compared  to the same periods
in 1999. These increases  are primarily a result of the anticipated
increase in  lapse  rates  on  contracts  reaching the end of their
surrender charge period.

During  the  first  six  months  of 2000,  separate  accounts assets
increased  $23 million (or 2.2%) to $1.1 billion.  Despite increased
market  volatility,  positive investment performance in the variable
products' underlying  mutual  funds  contributed  exclusively to the
increase in separate accounts assets.

To  fund  all  business  activities,  the  Company maintains a  high
quality  and  liquid  investment portfolio. As of June 30, 2000, the
Company's   assets   included   $174  million  of  cash,  short-term
investments and  investment grade publicly traded available-for-sale
securities that could be liquidated if funds were required.

As  of  June 30, 2000,  approximately $4.0 million (or 2.7%)  of the
Company's fixed  maturity  securities were considered non-investment
grade.  The  Company  defines non-investment grade as unsecured debt
obligations  that  do  not  have a rating equivalent to Standard and
Poor's  BBB-  or  higher (or similar rating agency).  Non-investment
grade  securities  are  speculative and are subject to significantly
greater  risks  related  to  the creditworthiness of the issuers and
the  liquidity  of  the  market  for  such  securities. The  Company
carefully selects, and closely monitors, such investments.

Results of Operations

For the six month periods ended June 30, 2000 and  1999, the Company
reported   net   earnings   of   $4.6   million  and  $2.4  million,
respectively.  For  the  three month periods ended June 30, 2000 and
1999, the  Company  reported  net  earnings of $2.3 million and $0.5
million, respectively.

Net earnings derived from interest spread increased $0.3 million and
decreased  $0.1  million  for  the three and six month periods ended
June  30, 1999,  respectively, compared to the same periods in 1999.
The  increase  in  the  current three month period  interest  spread
is  primarily  due  to  a  reduction  in interest crediting rates as
compared to the second quarter 1999.

Net  realized  investment  losses decreased  $2.5 million  and $2.7
million  during  the  three  and  six  month periods ended June 30,
2000, respectively, compared to the equivalent periods in 1999. The
decreases in net realized investment losses during the current three
and six  month  periods  are  primarily  due to reductions in credit
related  losses  of  $2.6  million  and  $3.3 million, respectively.
Prior  period  credit  related  losses  were  impacted by book value
writedowns  and  asset  sales  of  several  large security holdings.
The  Company  did  not  incur  any  credit related losses during the
current six month period.

Policy charge  revenue  increased  $0.7  million  (or 16%) and $1.7
million  (or 21%)  during  the  three and six  month  periods ended
June  30, 2000,  respectively,  compared to the same periods during
1999.  The  increases  in  policy charge revenue  are  attributable
to  the  increase  in  contract  owners' variable account balances.
Average  variable account balances increased $173 million (or 19%)
during the current six month period as compared to the same period
in 1999.

Policy  benefits  increased  $0.3 million (or 243%) and $0.2 million
(or 82%)   during   the   current   three  and  six  month  periods,
respectively, compared to equivalent periods in 1999.  The increases
are  primarily  due  to  an  increase in the number of variable life
death  claims,  as  well as an increase in the average net amount at
risk per variable life death claim.

Amortization  of  deferred  policy  acquisition costs increased $0.2
million  (or 23%) and $0.2 million (or 8%) during the three and six
month  periods ended  June 30, 2000,  respectively, compared to the
equivalent  periods  in  1999.  The increases  in  amortization  of
deferred policy acquisition costs are primarily due  to  the growth
in policy  fee  income.  Partially  offsetting the six month period
increase  was   the  impact  of  lower  interest  related  realized
investment gains  during  the first quarter 2000 as compared to the
first quarter 1999.

Insurance  expenses  and  taxes  increased $0.1 million (or 15%) and
$0.4  million  (or 20%)  during  the  current  three  and  six month
periods,  respectively,  compared  to  the same periods in 1999. The
increases   are  primarily  due  to  increases  in certain  employee
compensation  related  expense allocations from Merrill Lynch & Co.,
variable  product  prospectus  costs,  and  expenditures  related to
financial systems enhancements.

Segment Information

The  products  that comprise the Life Insurance and Annuity segments
generally  possess  similar  economic characteristics.  As such, the
financial  condition  and  results  of  operations  of each business
segment  are  generally  consistent  with the Company's consolidated
financial condition and results of operations presented herein.





<PAGE>   3

PART II  Other Information

Item 1.  Legal Proceedings.

        Nothing to report.

Item 5.  Other Information.

        Nothing to report.

Item 6.  Exhibits and Reports on Form 8-K.

        (a) Exhibits.

            Financial Data Schedule.

        (b) Reports on Form 8-K.

           None.

<PAGE>   4

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       ML LIFE INSURANCE COMPANY OF NEW YORK

                                         /s/  JOSEPH E. CROWNE, JR.
                                       -----------------------------------------

                                              Joseph E. Crowne, Jr.
                                            Senior Vice President and
                                            Chief Financial Officer

Date: August 14, 2000

<PAGE>   5
                                EXHIBIT INDEX
                                -------------

Exhibit
  No.           Description
-------         -----------

  27            Financial Data Schedule



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission