MG PRODUCTS INC
10-Q, 1997-05-14
ELECTRIC LIGHTING & WIRING EQUIPMENT
Previous: ARTESIAN RESOURCES CORP, 10-Q, 1997-05-14
Next: UNITED INCOME INC, 10-Q, 1997-05-14




                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
(Mark One)
[ X ]    Quarterly Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934 For the Quarterly Period
Ended March 31, 1997

                               or

[    ]   Transition Report Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934 For the Transition Period from    to
                                
                Commission File Number:  0-18660


                      M. G. PRODUCTS, INC.
     (Exact name of registrant as specified in its charter)
                                
                                
          California                    33-0098392
(State or other jurisdiction of      (I.R.S. Employer
incorporation or organization)     Identification No.)


      8154 Bracken Creek
      San Antonio, Texas                    78266
(Address of principal executive offices)  (Zip Code)


                       (210) 651-5288
     (Registrant's telephone number, including area code)
                                
                                
     Indicate by check mark whether the registrant (1)  has
     filed  all reports required to be filed by Section  13
     or 15(d) of the Securities Exchange Act of 1934 during
     the  preceding  12 months (or for such shorter  period
     that   the  registrant  was  required  to  file   such
     reports),  and  (2) has been subject  to  such  filing
     requirements for the past 90 days.  Yes  X  No    .
     
     Indicated below is the number of shares outstanding of
     the registrant's only class of common stock, as of May
     1, 1997.

  Title of Class                        Number of Shares Outstanding

  Common Stock, $1 Par Value            14,206,154



                      M. G. PRODUCTS, INC.
           QUARTERLY REPORT FORM 10Q - MARCH 31, 1997
                              INDEX
                                



                                                        Page
PART I.  FINANCIAL INFORMATION


Item 1.  Interim Financial Statements (Unaudited):

Consolidated Balance Sheets - March 31, 1997 and
December 31, 1996 . . . . . . . . . . . . . . . . . . .  1

Consolidated Statements of Operations - Three
months ended March 31, 1997 and 1996 . . . . . . .       3

Consolidated Statements of Cash Flows - Three
months ended March 31, 1997 and 1996 . . . . . .         4

Notes to Consolidated Financial Statements . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . .      5

Item 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations . . . . .            10


PART II.OTHER INFORMATION . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

SIGNATURE . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . .. . 14

PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                   M.G. PRODUCTS, INC.
                   CONSOLIDATED BALANCE SHEETS
                                
                                
                                     March 31,  December 31,
                                       1997         1996
                                    (unaudited) 
<S>                                <C>           <C> 
Assets                                           
Current assets:                                  
Cash                                $42,759       $103,567
Accounts receivable:                             
Trade, net of allowance for                      
doubtful                                        
accounts of $52,000 and $71,000     1,442,372     2,171,279
in 1997 and 1996, respectively
Related parties                     316,477       379,786
Inventories:                                     
Raw materials                       2,124,516     2,471,307
Work-in-process                     99,023        94,354
Finished goods                      1,759,723     1,904,145
Total inventories                   3,983,262     4,469,806
Prepaid expenses and other current  673,798       708,006
assets
Total current assets                6,458,668     7,832,444
                                                 
Property and equipment at cost:                 
Machinery and equipment             1,258,441     1,325,560
Vehicles                            61,777        54,905
Furniture and fixtures              699,777       702,561
Leasehold improvements              536,270       536,270
                                    2,556,265     2,619,296

Less accumulated depreciation and
amortization                        (1,265,704)   (1,208,416)

Net property and equipment          1,290,561     1,410,880
                                                 
Inventory                           1,129,676     887,179
Other assets                        795,036       798,325
Investment in joint venture         857,895       770,789
                                                 
Total assets                        $10,531,836   $11,699,617
                                
                                
Liabilities and Shareholders Deficit
Current liabilities:                             
Accounts payable                    $2,199,812    $2,594,710
Due to related parties              2,597,099     2,078,831
Accrued expenses and other current  
liabilities                         838,578       703,133
Reserve for restructuring and other
charges                             184,591       613,083
Notes payable                       4,106,469     4,064,683
Current portion of capital lease   
obligations                         9,969         38,209 
Pre-petition liabilities            313,420       317,231
Total current liabilities           10,249,938    10,409,880
                                                 
Revolving credit agreement          1,475,602     2,028,211
                                                 
Commitments and contingencies                    
                                                 
Shareholders deficit:                           
Common shares, no par value:                     
Authorized shares D 15,000,000                   
Issued and outstanding shares       
14,206,154                          35,015,935    35,015,935 

Accumulated deficit                 (36,209,639)  (35,754,409)
Total shareholders deficit          (1,193,704)   (738,474)
                                                 
Total liabilities and shareholders  
deficit                             $10,531,836   $11,699,617 
                                
<FN>                                
Note:  The  balance  sheet at December  31,  1996  has  been
derived  from the audited financial statements at that  date
but  does  not include all of the information and  footnotes
required  by  generally accepted accounting  principles  for
complete  financial statements.  See notes  to  consolidated
financial statements.
</TABLE>

<TABLE>
<CAPTION>
              M.G. PRODUCTS, INC.
              CONSOLIDATED STATEMENTS OF OPERATIONS
              (UNAUDITED)


                               For the three months ended
                              March 31, 1997 March 31, 1996
                                                   
<S>                             <C>             <C>                                                   
Net sales                        $4,950,844      $5,665,558
Cost of sales                    4,252,834       4,916,497
Gross profit                     698,010         749,061
                                              
Costs and expenses:                           
   Sales and marketing           214,688         501,882
   General and administrative    834,929         1,003,788
                                 1,049,617       1,505,670
                                              
Loss from operations             (756,609)       (351,607)
                                              
Other income (expense):                       
   Interest expense, net         (190,728)       (151,769)
   Equity in earnings (loss)     
   of subsidiary                 87,105          (18,791)  
                                 (103,623)       (170,560)
Net loss                         $(455,230)      $(927,169)
                                              
Net loss per share               $    (.03)      $    (.09)
                                              
Number of shares used in                      
computing per share amounts      14,206,154     10,564,078
                                
<FN>                                
         See notes to consolidated financial statements.
</TABLE>
 
<TABLE>
<CAPTION>
              M.G. PRODUCTS, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
              (UNAUDITED)

                                   For the three months ended
                                    March 31,     March 31,
                                       1997          1996
                                                       
<S>                                 <C>           <C>
Cash provided by (used in)          
operations:                          $400,599      $(48,546)
                                                 
Investing activities:                            
Sale of property and equipment       77,656        -
Purchase of property and equipment   -             (26,503)
Cash provided by (used in)            
 investing activities                77,656        (26,503)
                                                 
Financing activities:                            
Advances (payments) on notes            
 payable, net                        41,786        (714,562)
Payments on revolving credit         
 facility, net                       (552,609)     -
Payments on capital lease             
 obligations                         (28,240)      (24,522) 
Cash provided by (used in)           
 financing activities                (539,063)     (739,084) 
                                                 
Net decrease in cash                 (60,808)      (814,433)
Cash at beginning of period          103,567       1,011,755
Cash at end of period                $42,759       $197,622
                                                 
<FN>
         See notes to consolidated financial statements.
</TABLE>

    
           M.G. PRODUCTS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (UNAUDITED)


1.   Summary of Significant Accounting Policies

Basis of presentation

The accompanying unaudited consolidated financial statements have
been  prepared  in accordance with generally accepted  accounting
principles for interim financial statement information  and  with
the  instructions to Form 10-Q and Article 10 of Regulation  S-X.
Accordingly,  they  do  not include all of  the  information  and
disclosures required by generally accepted accounting  principles
for complete financial statements.  In the opinion of management,
all   adjustments  (consisting  of  normal  recurring   accruals)
considered necessary for a fair presentation have been  included.
Operating  results  for the three month period  ended  March  31,
1997,  are not necessarily indicative of the results that may  be
expected  for  the  year ending December 31, 1997.   For  further
information,  refer to the consolidated financial statements  and
footnotes  thereto included in M.G. Products, Inc. annual  report
on Form 10-K for the year ended December 31, 1996.

Description of Business

The  Company  has  two wholly owned subsidiaries  which  operated
manufacturing facilities in Mexico.  Productos M.G. S.A. de  C.V.
(Productos  M.G.)  is located in Tijuana, Mexico,  and  Comercial
Electrica del Norte S.A. de C.V. (Comercial Electrica) is located
in  Monterrey,  Mexico.   In December 1996,  the  Company  ceased
production  in its Tijuana manufacturing facility.  Much  of  the
production from the Tijuana facility has been transferred to  the
Company's Monterrey facility.

The  Company  is  engaged  in  a  single  business  segment,  the
manufacture  and wholesale distribution of lighting fixtures  for
retail  outlets primarily in the United States.  The accompanying
consolidated  financial statements include the  accounts  of  the
Company  and  all  wholly  owned subsidiaries.   All  significant
intercompany accounts and transactions have been eliminated.

Substantially  all  of  the  products manufactured  by  Comercial
Electrica  were transferred to the U.S. entity for  sale  in  the
United States.

Currently, the Company purchases raw materials from both American
and  Mexican vendors.  As of March 31, 1997, identifiable assets,
primarily   raw   materials  and  machinery  and  equipment,   of
approximately $4,600,000 are located in Monterrey, Mexico.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the amounts  reported
in  the  financial  statements and  accompanying  notes.   Actual
results could differ from those estimates.

Concentration of Credit Risk

The  Company  sells  its  products primarily  to  major  national
building material/home improvement retailers.  Credit is extended
based on an evaluation of the customerOs financial condition, and
collateral is generally not required.

Inventories

Inventories  are  stated at the lower of cost  (determined  on  a
first-in, first-out basis) or market.

Property and Equipment

Property  and  equipment is stated at cost and  depreciated  over
estimated useful lives of five to seven years using the straight-
line method.

Pre-Petition Liabilities

During 1990, the Company was approved for reorganization pursuant
to  ChapterE11 of the United States Bankruptcy Code.  As part  of
its  reorganization plan, the Company is obligated to pay certain
adjusted  liabilities  which  are included  in  the  accompanying
balance sheet as pre-petition liabilities.

Revenue Recognition

Product sales revenue is recorded as products are shipped.

Stock-Based Compensation

Effective  January  1,  1996, the Company  adopted  Statement  of
Financial Accounting Standards No. 123 Accounting for Stock Based
Compensation  and elected to continue to use the intrinsic  value
method  in accounting for its stock option plans.  The pro  forma
effects  of fair value accounting for compensation costs  related
to options is not considered significant.

Advertising Costs

The  Company  expenses advertising costs as  incurred.   For  the
first  quarter  ending March 31, 1997, co-op advertising  expense
paid  to  the  Company's  customers  and  charged  to  sales  and
marketing approximated $4,000.

Net Loss Per Share

Net  loss per share is computed using the weighted average number
of  common  shares  outstanding during the  year.   Common  stock
equivalents are not considered in the computation as their effect
is anti-dilutive.
                                
In February 1997, the Financial Accounting Standards Board issued
Statement  No. 128, Earnings per Share, which is required  to  be
adopted on December 31, 1997.  At this time, the Company will  be
required  to change the method currently used to compute earnings
per  share  and  to  restate all prior periods.   The  impact  of
Statement  128 on the calculation of the Company's  earnings  per
share for these quarters is not expected to be material.

Reclassification

Certain  prior year amounts have been reclassified to conform  to
the current year presentation.

2.   Going Concern

In  the  first  quarter of 1997, the Company announced  that  its
principal  customer will substantially reduce its orders  of  the
Company's  product.  Management believes this decrease  in  sales
orders  will  significantly reduce sales revenue and  hamper  the
Company's  efforts to return to profitability.   In  response  to
this  anticipated  decrease  in  sales  revenue,  management   is
developing   plans   to  reduce  production  and   administrative
expenses,   as   well   as  aggressively   pursuing   new   sales
opportunities.

During  the  three  years ended December 31,  1996,  the  Company
incurred  substantial losses which negatively impacted cash  flow
and  caused  liquidity  shortages.  Additionally,  a  significant
portion of the Company's trade payables are past due which caused
intermittent   interruption  in  the  receipt  of   certain   raw
materials,  having a negative effect on the Company's ability  to
meet customers demands for certain products.  As a result of  the
inability  to meet the demands of certain customers, the  Company
has  lost some of its customer base, causing a decline in  sales.
Some of the Company's product lines are customer specific, and as
a  result  of the loss of these customers, certain raw  materials
are not currently being consumed in the manufacturing process and
new  markets have not been established for much of the  Company's
finished  goods  inventory  and the Company  may  be  liable  for
significant additional rent expense.

Due  to  its cash flow shortages, the Company continues  to  have
difficulty  obtaining  long-term financing.   In  July  1996  the
Company obtained a new revolving credit facility with a different
financing   company.   Under  the  revolving  credit   agreement,
advances  are  limited  to  certain  portions  of  the  Company's
accounts  receivable  and  inventory.  The  Company's  additional
borrowings  consist of a $2,000,000 note to a Mexican bank  which
is renewed on a 90 day basis at the discretion of the lender (see
note  5), and a $2,000,000 note to a U.S. bank which is presently
guaranteed by certain interested parties and is due on demand  or
if  no  demand  is  made, on May 31, 1997.  Management  does  not
expect  the  guarantees to be renewed and therefore the  note  is
unlikely  to  be  extended  on its due  date  causing  a  further
liquidity   shortage  and  potentially  affecting  the  Company's
relationship with its customers.

In  addition to the above borrowings, the Company has  relied  on
advances from its major shareholders and parties related to  such
shareholders  to provide for financing and working capital.   The
Company  is  continuing to pursue alternative means of financing,
development  of new products and alternative markets for  certain
inventory  and,  as  described in Note 3,  is  restructuring  its
operations to eliminate excess manufacturing capacity in order to
achieve more efficient distribution and manufacturing processes.

There  is  a  substantial doubt about the  Company's  ability  to
continue  if cash shortages continue to exist.  The Company  must
continue  to  renegotiate its current borrowing  arrangements  or
find new sources of financing,  must find new markets for much of
its  inventory,  must successfully negotiate the  termination  of
certain  leases, and must achieve manufacturing and  distribution
efficiencies.   The  financial  statements  do  not  include  any
adjustments  to  reflect  the  possible  future  effects  on  the
recoverability  and classification of assets or the  amounts  and
classification of liabilities that may result from the outcome of
this uncertainty.

3.   Certain Related Party Transactions

C&F Alliance LLC

In  the  second quarter of 1995, the Company moved its  corporate
offices  to San Antonio, Texas and formed C&F Alliance LLC  ("the
Alliance")  with  Rooster Products International  Inc.  ("Rooster
Products"),   the   United  States  marketing  and   distribution
subsidiary  of  Exportadora Cabrera S.A. de C.V.  ("Exportadora")
which,  in  December 1994, became a shareholder of  the  Company.
The  Company contributed certain office furniture, fixtures,  and
equipment with a net book value of approximately $477,000 to  the
Alliance.

Through  the  Alliance,  the Company and Rooster  Products  share
management  and  certain  sales and  marketing  and  general  and
administrative expenses.  The Company and Rooster  Products  each
own  50%  of  the  Alliance,  and all expenses  incurred  by  the
Alliance are billed to the owners based on services provided.  At
MarchE31,  1997,  the  Company owed the Alliance  $1,299,000  for
unreimbursed expenses.

The  following  presents  summary financial  information  of  the
Alliance for the period ending March 31, 1997 and 1996.

<TABLE>
<CAPTION>
                                                 March 31,
                                              1997       1996

<S>                                           <C>        <C>                                                               
Sales and marketing expenses                   $447,000   $621,000
General and administrative expenses            1,272,000  1,137,000
Less: Amounts billed to M.G. Products, Inc.    (745,000)  (883,000)
      Amounts billed to Rooster Products Int'l (974,000)  (875,000)
                                                        
Net income                                     $       0   $      0
</TABLE>


Exportadora and subsidiaries

The  Company  also purchased goods and services from  Exportadora
and  several of its subsidiaries totaling approximately  $1,408,000
during   1997.   The  balance  owed  to  Exportadora  and   these
subsidiaries at March 31, 1997, is approximately $714,000

4.   Commitments & Contingencies

In December 1996, production at the Company's manufacturing plant
in  Tijuana ceased, concurrent with a strike of the workers union
at  this  location.  The workers were then laid off in  a  manner
consistent with Mexican law.  This facility was operated  by  the
Company's wholly owned subsidiary, Productos M.G.   The  decision
was  made to close the Productos M.G. plant since the Company has
been  unsuccessful in reducing plant overhead  to  an  acceptable
level,  and  because of reduced sales volumes which  reduced  the
economic   viability  of  maintaining   two  separate  production
facilities.

Productos M.G. had previously ceased making payments on the lease
for  the  production  facility in 1995  and  the  lessor  of  the
facility  has  filed  suit in Mexican courts for  non-payment  of
rent.   The  Company has filed a countersuit alleging impropriety
of  the dollar-based contract under Mexican law.  The Company has
accrued  rent  totaling  $437,000 recorded  in  accounts  payable
related  to this matter, and does not expect to have  to  pay  an
amount  in  excess  of the accrual.  However,  there  can  be  no
assurance  that the Company will be successful in defending  this
lawsuit, or that a loss greater than the amount accrued will  not
be incurred.

The  legal  proceeding in Mexico related to the  closing  of  the
Tijuana  plant  and the ultimate disposition of  its  assets  and
liabilities has not yet been resolved, and may not be resolved in
the  near term.  Therefore, uncertainty exists as to whether  the
plant  and equipment and inventory in the possession of the union
will fully satisfy the payroll related liabilities to the workers
and  the  union.  Their can be no assurances that  future  claims
will  not be made against the Company or Productos M.G., or  that
the  Mexican  courts  may not reinstate certain  payroll  related
liabilities or require additional payments to the workers.

The Company ceased distribution from its Memphis warehouse and is
in  negotiations with the lessor and a leasing agent to sub-lease
the  warehouse.  The Company has accrued rent of $105,000 through
April  1997; however the lease term extends through May 31, 2001,
representing  an additional rental contingency of $855,000.   The
ultimate  resolution of this matter, which is expected  to  occur
within one year, is not expected to result in a loss in excess of
the  Company's  accrual  which is included  in  the  reserve  for
restructuring  in  other  charges.   However,  there  can  be  no
assurance that the Company will be successful in obtaining a sub-
lease,  or that a loss greater than the current accrual will  not
be incurred.

In the normal course of business, the Company is named in various
legal  actions.  The Company does not believe these actions  will
have  a  material  adverse  effect  on  the  CompanyOs  financial
position or results of operations.
                                
5.   Notes Payable

The  Company renewed a $2.0 million loan from a Mexican bank  for
its  subsidiary in Monterrey.  The loan, which is funded  through
an  agency of the Mexican government to support Mexican  exports,
currently bears interest at an annual rate of 11.875% and is  due
June  30,  1997.   Initial proceeds from the loan were  primarily
used  to  manufacture  finished goods for export  to  the  United
States.   Payment  of  principal and  interest  on  the  loan  is
guaranteed by Alejandro Cabrera Robles, a director of the Company
and Chairman of Exportadora.

In  January  1997, Exportadora advanced the Company $315,000  for
working  capital purposes.  This advance bears interest  at  12%,
with  principal and accrued interest due December 31, 1997.   The
balance of this advance has been included in the balance sheet in
Due to Related Parties.

ITEM  2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Overview

The  Company  has incurred substantial losses in  the  past  four
years,  including a loss of $455,000 for the quarter ended  March
31,  1997.  Management is attempting to raise additional  capital
to  fund  its  ongoing operations.  While management believes  it
will be successful, there are no assurances that sufficient funds
will  be  available  to meet the Company's requirements  to  fund
operations and scheduled repayments of current debt through 1997.

In  the  first  quarter of 1997, the Company announced  that  its
principal  customer will substantially reduce its orders  of  the
Company's  product.  Management believes this decrease  in  sales
orders  will  significantly reduce sales revenue and  hamper  the
Company's  efforts to return to profitability.   In  response  to
this  anticipated  decrease  in  sales  revenue,  management   is
developing   plans   to  reduce  production  and   administrative
expenses,   as   well   as  aggressively   pursuing   new   sales
opportunities.   The  full  effect  in  the  reduction  of   this
customer's  orders will not be known until all  remaining  orders
have been filled and shipped.

Results of Operations

The   following   are  the  Company's  financial  and   operating
highlights  for the three months ended March 31, 1997  and  1996.
The  1996  amounts  of  operating revenues and  operating  income
(loss)  have  been restated to conform to the 1997  presentation.
The  items  in  the  table are expressed as a percentage  of  net
sales.


<TABLE>
<CAPTION>
                          For the three months ended
                           March 31,      March 31,
                              1997           1996
                                               
<S>                         <C>            <C>
Net Sales                    100.0%         100.0%
Cost of sales                85.9%          86.8%
Gross profit                 14.1%          13.2%
                                        
Costs and expenses:                     
Selling                      4.3%           8.9%
General and administartive   16.9%          17.7%
                             21.2%          26.6%
                                        
Loss from operations         (7.1%)         (13.4%)
                                        
Interest expense, net        (3.9%)         (2.7%)
Equity in earnings           
(loss) of subsidiary         1.8%           (0.3%)
                                        
Net Loss                     (9.2%)         (16.4%)
</TABLE>

Three months ended March 31, 1997 compared to March 31, 1996

Net  sales  in the first quarter of 1997 were approximately  $5.0
million.  This represents a decrease of $715,000, or 12.6%,  from
the first quarter of 1996.  The decrease in sales is attributable
primarily  to  a reduction in the size of the Company's  customer
base  both in terms of number of  customers and a decline in  the
number of the Company's products placed with remaining customers.
This  resulted  in  decreases  in unit  volumes  of  all  product
categories sold by the Company.  Reductions in sales can also  be
attributed to certain customers eliminating purchases of some  or
all  of the Company's products due to the Company's inability  to
ship  orders  at  acceptable fill rates on a timely  basis  as  a
result of continued cash flow and liquidity shortages.

Cost  of  sales  in the first quarter of 1997 were  approximately
$4.3  million.  This represents a decrease of $664,000  or  13.5%
from the first quarter of 1996.  The Company has made changes  in
products, is updating bills-of-material, made management  changes
in  the manufacturing facilities, and is making other changes  to
overhead  and distribution activities to eliminate inefficiencies
in  the  production  process.  The Company continues  to  improve
gross margins at its Mexican based production facility.

Selling  expense  in  the  first quarter  of  1997  decreased  by
$287,000  to  approximately $215,000, or 57.2%,  from  the  first
quarter  of  1996.  General and administrative  expenses  in  the
first  quarter  of 1997 decreased by approximately  $169,000,  to
approximately $835,000, or 16.8% from the first quarter of  1996.
These  reductions in expenses are attributable primarily  to  the
cost  sharing  arrangement the Company entered into with  Rooster
Products  during  1995, more fully described in  Note  3  to  the
financial statements.

Interest  expense  in  the first quarter  of  1997  increased  by
$39,000  to  approximately $191,000,  or  25.7%  from  the  first
quarter  of 1996.  This increase is attributable to the Company's
continuing cash flow problems and subsequent need to borrow funds
for the payment of operational expenses.

Income  from equity in earnings of subsidiary of $87,000 in  1997
relates to the Company's share of the estimated 1997 earnings  of
Crest  Fan Industries Taiwan, Ltd., in which the Company acquired
a 49.5% interest in 1993.

As  a  result of the foregoing operational results, the Company's
net loss decreased to $(455,000), or $(0.03) per weighted average
share during the first quarter of 1997 compared to $(927,000), or
$(0.09) per weighted average share in the first quarter of 1996.

Liquidity and Capital resources

The   opinion   of  the  Company's  independent  auditors   which
accompanies  the Company's consolidated financial statements  for
the  period  ended December 31, 1996 contains a  "going  concern"
uncertainty  emphasis  paragraph due to the  Company's  continued
losses  and concerns for the Company to generate sufficient  cash
to  provide for its operation in both the near and long-term.  As
discussed  below, the Company obtained additional debt  financing
and  finalized a new working capital credit facility during 1996.
The  Company  initiated a series of restructuring efforts  during
1995 and 1996 designed to improve operating results and cash flow
from  operations.  During 1995, management began to actively seek
prepayment  terms in exchange for prepayment discounts  from  its
customers  on new orders.  Pursuant to this policy,  the  Company
was  successful  in  obtaining significant prepayments  from  its
principal customer.  The Company stopped receiving such  advances
in  April 1996.  There can be no assurance, however, that the new
financing   arrangements   will  be  sufficient   or   that   the
restructuring  plan  will be successful  in  improving  operating
results in the long term.

During  the quarter ended March 31, 1997, the Company's operating
results  were  negatively  impacted by cash  flow  and  liquidity
shortages.  At March 31, 1997, the Company had a working  capital
deficit  of  $3.8 million compared to working capital deficit  of
$2.6  million  at December 31, 1996.  The primary cause  for  the
decrease  in  working  capital  was  the  combined  reduction  in
accounts   receivable   and   current   inventory   balances   of
approximately $1.2 million .

In  January  1997, Exportadora advanced the Company $315,000  for
working  capital purposes.  This advance bears interest  at  12%,
with principal and accrued interest due December 31, 1997.

The  Company's  current ratio and quick ratio at March  31,  1997
were  0.63:1  and 0.18:1, respectively, compared  to  0.98:1  and
0.11:1,  respectively, at March 31, 1996.  The decreases  in  the
Company's working capital and working capital ratios during  1997
resulted  primarily  from  continued  operating  losses  incurred
during  the year.   A  portion of its trade payables were outside
their stated terms.  This situation has caused an interruption in
the  shipment  of certain raw materials and has  had  a  negative
effect on the Company's results of operations.

In  May 1996, the Company obtained a $2.0 million working capital
loan  from Morgan Guaranty Trust.  The note is due on demand,  or
if  no demand is made on May 31, 1997.  The interest rate on this
loan  is prime (8.50% at March 31, 1997).  The loan is guaranteed
by  interested  third parties.  The Company does not  expect  the
guarantees to be renewed and therefore the note is unlikely to be
extended  on  its due date causing a further liquidity  shortage.
Replacing  this  financing is critical to the  Company's  working
capital needs.

In  July  1996,  the  Company finalized a  new  long-term  credit
agreement with The CIT Group, a commercial finance company.   The
CIT  Group  agreed to advance up to $4.5 million to  the  Company
based  on  an  80% advance rate for eligible accounts receivable,
and  50% for eligible inventory.  Advances are collateralized  by
all  of the Company's accounts receivable and inventory, as  well
as by its equipment.  Advances bear interest at an annual rate of
prime  plus  1.5%  (10.00%  at March 31,  1997).   The  Company's
obligations  under  this  agreement  are  guaranteed  by  Rooster
Products and the Alliance.  Initial proceeds under the new credit
agreement  were utilized to pay-off the outstanding  balance  due
Heller  Financial.  Subsequent proceeds received by  the  Company
were  used  for  working capital purposes.  The balance  on  this
credit   facility  was  $1,476,000  at  March  31,   1997.    All
outstanding amounts under this facility are due in July 1999.

In  July  1996 CIT also finalized a long-term $10 million  credit
agreement   with   Rooster  Products  which  is   guaranteed   by
Exportadora  and the Alliance.  Both credit agreements  with  CIT
contain cross default provisions.  Exportadora, Rooster Products,
and the Alliance have subordinated their claims on the Company to
CIT's claims.

In  March  1997, the Company renewed a $2.0 million loan  from  a
Mexican bank for its subsidiary in Monterrey.  The loan, which is
funded  through  an agency of the Mexican government  to  support
Mexican  exports, currently bears interest at an annual  rate  of
11.875% and is due June 30, 1997.  Initial proceeds from the loan
were  primarily used to manufacture finished goods for export  to
the United States.  Payment of principal and interest on the loan
is  jointly and severally guaranteed by Alejandro Cabrera Robles,
a director of the Company and Chairman of Exportadora.

As  part  of  the cost sharing arrangement with Rooster  Products
more  fully described in Note 3 to the financial statements,  the
Company  owes the Alliance approximately $1,299,000 at March  31,
1997.   This related entity has been a significant source of  the
Company's working capital needs.

The  Company  is  currently in discussion  with  other  potential
lenders  to  provide for its short and long term working  capital
needs.   While  management believes it will be successful,  there
are no assurances that sufficient funds will be available to meet
the  Company's  requirements  to fund  operations  and  scheduled
repayments of current debt through 1997.

Part II  - OTHER INFORMATION

Item 1:   Legal Proceedings.

          None, except as reported in the Company's 1996 10-K.

Item 2:   Changes In Securities.

          (a) None.

          (b)None.
       
Item 3:   Default Upon Senior Securities.
       
          (a)None.
               
          (b) None.

Item 4:   Submission of Matters to a Vote of Securities Holders.

          The  Company has solicited proxies pursuant to  Regulation
          14  of  the  Securities and Exchange Act (Proxy  Statement
          dated   May   12,   1997)  for  its  Annual   Meeting   of
          Shareholders on June 19, 1997.

Item 5:   Other Information.

          None.

Item 6:   Exhibits and Reports on Form 8-K.

          (a) None.

          (b) None.
                                

                                
                           SIGNATURES
                                
                                
                                
                                
Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.



                              M.G. PRODUCTS, INC.
                              (Registrant)


Date:   May 14, 1997            By:  /s/  Juan Pablo Cabrera
                                     Juan Pablo Cabrera
                                     Chairman of the Board and
                                     Chief Executive Officer


Date:  May  14,  1997           By:  /s/   Eric Williams
                                      Eric Williams
                                      Chief Financial Officer
                                      (Duly Authorized Officer
                                      and Principal Financial
                                      and Accounting Officer)



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          42,759
<SECURITIES>                                         0
<RECEIVABLES>                                1,810,849
<ALLOWANCES>                                  (52,000)
<INVENTORY>                                  3,983,262
<CURRENT-ASSETS>                               673,798
<PP&E>                                       2,556,265
<DEPRECIATION>                             (1,265,704)
<TOTAL-ASSETS>                              10,531,836
<CURRENT-LIABILITIES>                       10,249,938
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    35,015,935
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                10,531,836
<SALES>                                      4,950,844
<TOTAL-REVENUES>                             4,950,844
<CGS>                                        4,252,834
<TOTAL-COSTS>                                4,252,834
<OTHER-EXPENSES>                             1,049,617
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (190,728)
<INCOME-PRETAX>                              (455,230)
<INCOME-TAX>                                 (455,230)
<INCOME-CONTINUING>                          (455,230)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (455,230)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission