ST PAUL COMPANIES INC /MN/
10-Q, 1997-05-15
FIRE, MARINE & CASUALTY INSURANCE
Previous: SAFEGUARD SCIENTIFICS INC ET AL, 10-Q, 1997-05-15
Next: SANTA FE ENERGY RESOURCES INC, 10-Q, 1997-05-15



<PAGE>
                                   
                                   
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                               FORM 10-Q
     (Mark One)

        X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
      -----    OF THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended  March 31, 1997
                                          --------------
                                   or

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
      -----    OF THE SECURITIES EXCHANGE ACT OF 1934

     For the transition period from             to
                                   -------------  -----------

                       Commission File Number  0-3021
                                               ------
                                   
                     THE ST. PAUL COMPANIES, INC.
                     ----------------------------
         (Exact name of Registrant as specified in its charter)


               Minnesota                          41-0518860
       -----------------------                  ---------------
   (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)            Identification No.)




  385 Washington St., Saint Paul, MN                 55102
  ----------------------------------               --------
   (Address of principal executive                (Zip Code)
               offices)


Registrant's telephone number, including area code    (612) 310-7911
                                                       -------------

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X    No
    -----     -----

The number of shares of the Registrant's Common Stock, without
par value, outstanding at May 8, 1997, was 83,611,381.

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                                   
                           TABLE OF CONTENTS


                                                         Page No.
PART I. FINANCIAL INFORMATION

     Consolidated Statements of Income, (Unaudited),
         Three Months Ended March 31, 1997 and 1996          3


     Consolidated Balance Sheets, March 31, 1997
         (Unaudited) and December 31, 1996                   4


     Consolidated Statements of Shareholders' Equity,
         Three Months Ended March 31, 1997
         (Unaudited) and Twelve Months Ended                 
         December 31, 1996                                   6


     Consolidated Statements of Cash Flows (Unaudited),
         Three Months Ended March 31, 1997 and 1996          7


     Notes to Consolidated Financial Statements
         (Unaudited)                                         8


     Management's Discussion and Analysis of
         Financial Condition and Results of
         Operations                                         15



PART II. OTHER INFORMATION

     Item 1 through Item 6                                  22

     Signatures                                             23


EXHIBIT INDEX                                               24

<PAGE>
                      PART I     FINANCIAL INFORMATION
                 THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                     Consolidated Statements of Income
                                 Unaudited
                               (In thousands)
                                                 Three Months Ended
                                                      March 31
                                             -------------------------
                                                  1997            1996
                                                 ------         ------
Revenues:
 Premiums earned                              $1,171,453     1,030,576
 Net investment income                           218,662       192,379
 Realized investment gains                        95,592        47,920
 Investment banking-asset management              58,605        53,340
 Other                                            12,891         5,676
                                             -----------   -----------
  Total revenues                               1,557,203     1,329,891
                                             -----------   -----------
Expenses:
 Insurance losses and loss adjustment expenses   868,878       755,460
 Policy acquisition expenses                     254,760       230,488
 Operating and administrative                    188,355       166,455
                                             -----------   -----------
  Total expenses                               1,311,993     1,152,403
                                             -----------   -----------
  Income from continuing operations
     before income taxes                         245,210       177,488
Income tax expense (benefit):
 Federal current                                  64,671        35,655
 Other                                           (11,760)       (2,578)
                                             -----------   -----------
   Total income tax expense                       52,911        33,077
                                             -----------   -----------
  Income from continuing operations              192,299       144,411
Discontinued operations:
 Operating loss, net of taxes                          -       (15,590)
 Loss on disposal, net of taxes                  (67,750)            -
                                             -----------   -----------
  Loss from discontinued operations              (67,750)      (15,590)
                                             -----------   -----------
  Net income                                    $124,549       128,821
                                             ===========   ===========
Primary earnings per common share:
 Income from continuing operations                 $2.25          1.67
 Loss from discontinued operations                 (0.81)        (0.18)
                                             -----------   -----------
  Net income                                       $1.44          1.49
                                             ===========   ===========
Fully diluted earnings per common share:
 Income from continuing operations                 $2.10          1.57
 Loss from discontinued operations                 (0.73)        (0.17)
                                             -----------   -----------
  Net income                                       $1.37          1.40
                                             ===========   ===========
Dividends declared on common stock                 $0.47          0.44
                                             ===========   ===========
See notes to consolidated financial statements.

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                      Consolidated Balance Sheets
                            (In thousands)
                                   
                                                March 31,    December 31,
ASSETS                                             1997          1996
- ----------                                    ------------- -------------
                                               (Unaudited)
Investments:
 Fixed maturities, at estimated market value   $11,772,252     11,944,085
 Equities, at estimated market value               850,997        808,295
 Real estate, at cost less accumulated
   depreciation of $77,367 (1996; $81,764)         729,257        693,910
 Venture capital, at estimated market value        533,665        586,222
 Other investments                                  45,272         43,311
 Short-term investments, at cost                   203,403        289,793
                                              ------------   ------------
     Total investments                          14,134,846     14,365,616
Cash                                                38,383         37,214
Investment banking inventory securities            141,688        143,594
Reinsurance recoverables:
 Unpaid losses                                   1,783,981      1,890,105
 Paid losses                                        84,258         68,692
Receivables:
 Underwriting premiums                           1,462,116      1,558,967
 Interest and dividends                            218,551        213,883
 Other                                             118,942        104,865
Deferred policy acquisition expenses               393,424        401,768
Ceded unearned premiums                            208,460        243,663
Deferred income taxes                            1,033,851        908,220
Office properties and equipment,
 at cost less accumulated 
 depreciation of $237,062 (1996; $217,454)         285,832        281,093
Goodwill                                           239,024        167,338
Other assets                                       246,396        295,958
                                              ------------   ------------
     Total assets                              $20,389,752     20,680,976
                                              ============   ============

See notes to consolidated financial statements.

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                Consolidated Balance Sheets (continued)
                            (In thousands)
                                   
                                                March 31,    December 31,
LIABILITIES AND SHAREHOLDERS' EQUITY               1997          1996
- ------------------------------------         -------------   ------------
                                                (Unaudited)
Liabilities:
Insurance reserves:
 Losses and loss adjustment expenses           $11,679,590     11,673,148
 Unearned premiums                               2,397,437      2,566,551
                                              ------------   ------------
   Total insurance reserves                     14,077,027     14,239,699
Debt                                               707,588        689,141
Payables:
 Income taxes                                      260,522        219,081
 Reinsurance premiums                              157,561        181,524
 Accrued expenses and other                        428,604        484,062
Other liabilities                                  647,887        656,649
                                              ------------   ------------
   Total liabilities                            16,279,189     16,470,156
                                              ------------   ------------
Company-obligated mandatorily
 redeemable preferred
 securities of St. Paul Capital L.L.C.             207,000        207,000
                                              ------------   ------------
Shareholders' equity:
Preferred:
Series B convertible preferred stock;
  1,450 shares authorized; 981 shares
  outstanding (985 shares in 1996)                 141,732        142,131
Guaranteed obligation - PSOP                      (123,000)      (126,068)
                                              ------------   ------------
   Total preferred shareholders' equity             18,732         16,063
                                              ------------   ------------
Common:
Common stock, 240,000 
 shares authorized; 83,525 shares
 outstanding (83,198 shares in 1996)               487,557        475,710
Retained earnings                                3,020,490      2,935,928
Guaranteed obligation - ESOP                       (16,786)       (20,353)
Unrealized appreciation of investments             407,730        616,968
Unrealized loss on foreign currency translation    (14,160)       (20,496)
                                              ------------   ------------
   Total common shareholders' equity             3,884,831      3,987,757
                                              ------------   ------------
   Total shareholders' equity                    3,903,563      4,003,820
                                              ------------   ------------
   Total liabilities, redeemable preferred
     securities and shareholders' equity       $20,389,752     20,680,976
                                              ============   ============

See notes to consolidated financial statements.

<PAGE>
                                     
               THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
              Consolidated Statements of Shareholders' Equity
                              (In thousands)
                                                 Three         Twelve
                                              Months Ended   Months Ended
                                                March 31     December 31
                                              -------------  -----------
                                                    1997          1996
                                                  -------       -------
                                               (Unaudited)
Preferred shareholders' equity:
Series B convertible preferred stock:
  Beginning of period                            $142,131        144,165
  Change during period                               (399)        (2,034)
                                             ------------   ------------
    End of period                                 141,732        142,131
                                             ------------   ------------
Guaranteed obligation - PSOP:
  Beginning of period                            (126,068)      (133,293)
  Principal payments                                3,068          7,225
                                             ------------   ------------
    End of period                                (123,000)      (126,068)
                                             ------------   ------------
    Total preferred shareholders' equity           18,732         16,063
                                             ------------   ------------
Common shareholders' equity:
Common stock:
  Beginning of period                             475,710        460,458
  Stock issued under stock option and
    other incentive plans                          11,853         23,057
  Reacquired common shares                             (6)        (7,805)
                                             ------------   ------------
    End of period                                 487,557        475,710
                                             ------------   ------------
Retained earnings:
  Beginning of period                           2,935,928      2,704,075
  Net income                                      124,549        450,099
  Dividends declared on common stock              (39,122)      (145,956)
  Dividends declared on
   preferred stock, net of taxes                   (2,185)        (8,664)
  Reacquired common shares                            (61)       (67,445)
  Tax benefit on employee
   stock options and awards                         1,381          3,819
                                             ------------   ------------
    End of period                               3,020,490      2,935,928
                                             ------------   ------------
Guaranteed obligation - ESOP:
  Beginning of period                             (20,353)       (32,294)
  Principal payments                                3,567         11,941
                                             ------------   ------------
    End of period                                 (16,786)       (20,353)
                                             ------------   ------------
Unrealized appreciation of
 investments, net of taxes:
  Beginning of period                             616,968        627,791
  Change during the period                       (209,238)       (10,823)
                                             ------------   ------------
    End of period                                 407,730        616,968
                                             ------------   ------------
Unrealized loss on foreign currency
 translation, net of taxes:
  Beginning of period                             (20,496)       (40,781)
  Change during the period                          6,336         20,285
                                             ------------   ------------
    End of period                                 (14,160)       (20,496)
                                             ------------   ------------
    Total common shareholders' equity           3,884,831      3,987,757
                                             ------------   ------------
    Total shareholders' equity                 $3,903,563      4,003,820
                                             ============   ============
See notes to consolidated financial statements.

<PAGE>
               THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                   Consolidated Statements of Cash Flows
                                 Unaudited
                              (In thousands)
                                                    Three Months Ended
                                                         March 31
                                                -------------------------
                                                     1997         1996
                                                   --------     -------
OPERATING ACTIVITIES
Underwriting:
 Net income                                        $181,410      137,466
 Adjustments:
   Change in net insurance reserves                 (98,727)     (11,594)
   Change in underwriting premiums receivable       119,656       92,293
   Provision for deferred taxes                      (4,270)      (7,226)
   Realized investment gains                        (92,713)     (42,298)
   Other                                            (41,341)      43,355
                                                -----------  -----------
    Total underwriting                               64,015      211,996
                                                -----------  -----------
 Investment banking-asset management:
 Net income                                          13,845       13,288
 Adjustments:
   Change in inventory securities                     1,906      180,066
   Change in short-term investments                  40,674     (180,973)
   Change in short-term borrowings                        -      (25,000)
   Change in open security transactions              (3,589)       1,784
   Other                                            (12,487)      26,627
                                                -----------  -----------
    Total investment banking-asset management        40,349       15,792
                                                -----------  -----------
Parent company, consolidating eliminations
   and discontinued operations:
 Net loss                                           (70,706)     (21,933)
 Adjustments:
    Provision for loss on disposal, net of taxes     67,750            -
    Realized investment gains                        (2,879)      (5,622)
    Other adjustments                               (34,241)      11,644
                                                -----------  -----------
    Total parent company, consolidating eliminations
      and discontinued operations                   (40,076)     (15,911)
                                                -----------  -----------
    Net cash provided by operating activities        64,288      211,877
                                                -----------  -----------
INVESTING ACTIVITIES
Purchases of investments                           (790,346)    (732,306)
Proceeds from sales and maturities of investments   721,727      528,421
Change in short-term investments                     51,489       84,531
Change in open security transactions                 (9,659)     (32,926)
Net purchases of office properties and equipment    (15,791)      (6,097)
Other                                               (11,529)       9,130
                                                -----------  -----------
    Net cash used in investing activities           (54,109)    (149,247)
                                                -----------  -----------
FINANCING ACTIVITIES
Dividends paid on common and preferred stock        (39,453)     (36,487)
Proceeds from issuance of debt                       30,000            -
Repayment of debt                                    (8,662)      (3,819)
Reacquired common shares                                (67)     (20,206)
Other                                                 9,103        1,616
                                                -----------  -----------
    Net cash used in financing activities            (9,079)     (58,896)
                                                -----------  -----------
Effect of exchange rate changes on cash                  69          (77)
                                                -----------  -----------
    Increase in cash                                  1,169        3,657
Cash at beginning of period                          37,214       25,475
                                                -----------  -----------
    Cash at end of period                           $38,383       29,132
                                                ===========  ===========
See notes to consolidated financial statements.

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
              Notes to Consolidated Financial Statements
                               Unaudited
                            March 31, 1997



Note 1  Basis of Presentation
- -----------------------------

The financial statements include The St. Paul Companies, Inc. and
subsidiaries, and have been prepared in conformity with generally
accepted accounting principles.

These consolidated financial statements rely, in part, on
estimates.  In the opinion of management, all necessary
adjustments have been reflected for a fair presentation of the
results of operations, financial position and cash flows in the
accompanying unaudited consolidated financial statements.  The
results for the period are not necessarily indicative of the
results to be expected for the entire year.

Reference should be made to the "Notes to Consolidated Financial
Statements" on pages 53 to 69 of the Registrant's annual report
to shareholders for the year ended December 31, 1996.  The
amounts in those notes have not changed except as a result of
transactions in the ordinary course of business or as otherwise
disclosed in these notes.

Some figures in the 1996 consolidated financial statements have
been reclassified to conform with the 1997 presentation.  These
reclassifications had no effect on net income or shareholders'
equity, as previously reported.

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
         Notes to Consolidated Financial Statements, Continued



Note 2  Earnings Pper Share
- ---------------------------

Earnings per common share (EPS) amounts were calculated by
dividing operating earningsnet income, as adjusted, by the
adjusted average common shares outstanding.

                                         Three Months Ended
                                              March 31
                                     -------------------------
                                          1997          1996
                                         ------        ------
                                           (In thousands)
PRIMARY
Net income, as reported                 $124,549      128,821
PSOP preferred dividends
 declared (net of taxes)                  (2,185)      (2,165)
Premium on preferred shares redeemed        (260)        (208)
                                      ----------   ----------
   Net income, as adjusted              $122,104      126,448
                                      ==========   ==========

FULLY DILUTED
Net income, as reported                 $124,549      128,821
Additional PSOP expense (net of taxes)
 due to assumed conversion
 of preferred stock                         (670)        (758)
Dividends on monthly income preferred
 securities (net of taxes)                 2,018        2,018
Premium on preferred shares redeemed        (260)        (208)
                                      ----------   ----------
   Net income, as adjusted              $125,637      129,873
                                      ==========   ==========

ADJUSTED AVERAGE COMMON
 SHARES OUTSTANDING
Primary                                   84,505       85,150
                                         =======      =======
Fully diluted                             91,948       92,596
                                         =======      =======


Adjusted average common shares outstanding include the common and
common equivalent shares outstanding for the period and, for
fully diluted EPS, common shares that would be issuable upon
conversion of PSOP preferred stock and the company-obligated
mandatorily redeemable preferred securities of St. Paul Capital
L.L.C. (monthly income preferred securities).

<PAGE>

             THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
         Notes to Consolidated Financial Statements, Continued

Note 3  Investments
- -------------------

Investment Activity.  A summary of investment transactions is presented
below.

                                 Three Months Ended March 31
                               ------------------------------
                                        1997          1996
                                       ------        ------
                                         (In thousands)
Purchases:
  Fixed maturities                  $344,439        490,613
  Equities                           347,817        207,698
  Real estate                         56,395          3,488
  Venture capital                     23,134         25,992
  Other investments                   18,561          4,515
                                 -----------     ----------
    Total purchases                  790,346        732,306
                                 -----------     ----------
Proceeds from sales and maturities:
  Fixed maturities:
    Sales                            245,599         63,830
    Maturities and redemptions       100,156        209,549
  Equities                           318,856        211,586
  Real estate                         16,028          1,466
  Venture capital                     37,567         41,428
  Other investments                    3,521            562
                                 -----------    -----------
    Total sales and maturities       721,727        528,421
                                 -----------    -----------
    Net purchases                  $  68,619        203,885
                                 ===========    ===========

Change in Unrealized Appreciation.  The increase (decrease) in
unrealized appreciation of investments recorded in common
shareholders' equity was as follows:

                              Three Months Ended   Twelve Months Ended
                                March 31, 1997      December 31, 1996
                              ------------------    -----------------
                                            (In thousands)
Fixed maturities                    $(213,147)           (198,855)
Equities                              (41,064)             25,975
Venture capital                       (66,291)            163,110
                                  -----------          ----------
  Total change in pretax
     unrealized appreciation         (320,502)             (9,770)

Increase (decrease) in
  deferred tax asset                  111,264              (1,053)
                                  -----------          ----------
  Total change in unrealized
     appreciation, net of taxes     $(209,238)            (10,823)
                                  ===========          ==========
<PAGE>

          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
      Notes to Consolidated Financial Statements, Continued



Note 4  Income Taxes
- --------------------

The components of income tax expense on continuing operations are
as follows:

                                       Three Months Ended
                                            March 31
                                    -----------------------
                                         1997         1996
                                       ------       ------
                                         (In thousands)

Federal current tax expense           $64,671       35,655
Federal deferred tax benefit          (17,889)      (7,875)
                                     --------     --------
 Total federal income tax expense      46,782       27,780
Foreign income taxes                    4,606        3,881
State income taxes                      1,523        1,416
                                     --------     --------
 Total income tax expense
   on continuing operations           $52,911       33,077
                                     ========     ========


Note 5  Contingent Liabilities
- ------------------------------

In the ordinary course of conducting business, the company and
some of its subsidiaries have been named as defendants in various
lawsuits.  Some of these lawsuits attempt to establish liability
under insurance contracts issued by those companies.  Plaintiffs
in these lawsuits are asking for money damages or to have the
court direct the activities of our operations in certain ways.
Although it is possible that the settlement of a contingency may
be material to the company's results of operations and liquidity
in the period in which the settlement occurs, the company
believes that the total amounts that it or its subsidiaries will
ultimately have to pay in all of these lawsuits will have no
material effect on its overall financial position.

In some cases, plaintiffs seek to establish coverage for their
liability under environmental protection laws.  See
"Environmental and Asbestos Claims" in Management's Discussion
and Analysis for information on these claims.

<PAGE>

          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
      Notes to Consolidated Financial Statements, Continued


Note 6  Debt
- ------------

Debt consists of the following:
                                March 31,           December 31,
                                   1997                 1996
                            ----------------     -----------------
                              Book      Fair        Book     Fair
                             Value     Value        Value    Value
                             ------   ------       ------   ------
                                      (In thousands)

  Medium-term notes        $460,425  454,000      430,427   435,500
  Commercial paper          122,833  122,833      131,610   131,610
  9 3/8% notes               99,997  100,700       99,994   101,500
  Guaranteed ESOP debt       11,113   11,200       13,890    14,000
  Real estate mortgage       13,220   13,000       13,220    13,220
                          --------- --------     --------  --------

     Total debt            $707,588  701,733      689,141   695,830
                          ========= ========     ========  ========

Note 7  Reinsurance
- -------------------

The company's consolidated financial statements reflect the
effects of assumed and ceded reinsurance transactions.  Assumed
reinsurance refers to the company's acceptance of certain
insurance risks that other insurance companies have underwritten.
Ceded reinsurance involves transferring certain insurance risks
the company has underwritten to other insurance companies who
agree to share these risks.  The primary purpose of ceded
reinsurance is to protect the company from potential losses in
excess of the amount it is prepared to accept.

The company expects those with whom it has ceded reinsurance to
honor their obligations.  In the event these companies are unable
to honor their obligations, the company will pay these amounts.
The company has established allowances for possible nonpayment of
amounts due to it.

<PAGE>

          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
      Notes to Consolidated Financial Statements, Continued



The effect of assumed and ceded reinsurance on premiums written,
premiums earned and insurance losses and loss adjustment expenses
is as follows:

                                             Three Months Ended
                                                  March 31
                                        -------------------------
                                             1997           1996
                                          -------       --------
                                               (In thousands)
Premiums written:
 Direct                                  $875,539        782,710
 Assumed                                  218,133        223,610
 Ceded                                    (64,452)       (71,709)
                                      -----------     ----------
 Net premiums written                  $1,029,220        934,611
                                      ===========     ==========
 
Premiums earned:
 Direct                                $1,023,494        918,121
 Assumed                                  250,303        229,759
 Ceded                                   (102,344)      (117,304)
                                      -----------     ----------
 Net premiums earned                   $1,171,453      1,030,576
                                      ===========     ==========
 
Insurance losses and loss
 adjustment expenses:
 Direct                                  $724,755        623,489
 Assumed                                  161,230        189,399
 Ceded                                    (17,107)       (57,428)
                                      -----------     ----------
 Net insurance losses and
   loss adjustment expenses              $868,878        755,460
                                      ===========     ==========


<PAGE>

          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
      Notes to Consolidated Financial Statements, Continued


Note 8  Discontinued Operations
- -------------------------------

In early April, The St. Paul reached agreement with Aon
Corporation to sell its insurance brokerage operation, Minet, to
Aon.  The sale is scheduled to close on or before May 26, 1997.
The St. Paul's gross proceeds from the sale are expected to be
approximately equal to its remaining carrying value of Minet.
The St. Paul agreed to indemnify Aon against most preclosing
liabilities of the Minet businesses in connection with the
transaction.  The company recorded a net after-tax loss on
disposal of $67.8 million in the first quarter of 1997, which
resulted primarily from The St. Paul's agreement to be
responsible for certain severance, employee benefits, future
lease commitments and other costs relating to Minet.

The following summarizes discontinued operations for the first
quarter of 1997 and 1996:

                                          Three Months Ended
                                               March 31
                                        ------------------------
                                            1997          1996
                                         --------       --------
                                               (In thousands)
 Operating loss, before
   income taxes                      $          -        (13,408)
 Income tax expense                             -          2,182
                                         --------      ---------
     Operating loss, net of taxes               -        (15,590)
                                         --------      ---------
 Loss on disposal, before
   income taxes                          (103,280)             -
 Income tax benefit                        35,530              -
                                         --------      ---------
     Loss on disposal, net of taxes       (67,750)             -
                                         --------      ---------
     Loss from discontinued operations   $(67,750)       (15,590)
                                         ========      =========

<PAGE>


          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
                                
 Management's Discussion and Analysis of Financial Condition and
                      Results of Operations
                         March 31, 1997


                      Consolidated Results
                      --------------------
                                
The St. Paul's pretax income from continuing operations totaled
$245 million in the first quarter of 1997, 38% higher than income
of $177 million in the same 1996 period.  The improvement over
1996 was centered in the underwriting segment, driven by an
increase in realized gains from investment sales and growth in
investment income.

The St. Paul recorded an after-tax loss from discontinued
operations of $67.8 million in the first quarter of 1997,
relating to the sale of its brokerage operation, Minet.  Refer to
Note 8 on page 14 of this report for further information
regarding The St. Paul's discontinued operations.

Consolidated revenues of $1.56 billion in the first quarter
increased by almost $230 million, or 17%, from the equivalent
1996 total of $1.33 billion.  Growth in insurance premiums
earned, investment income and realized investment gains accounted
for the revenue growth in 1997.

The following table summarizes The St. Paul's results for the
first quarters of 1997 and 1996.


                                       Three Months Ended
                                            March 31
                                       ------------------
                                           1997     1996
Pretax income (loss):                      ----     ----
 Underwriting:
  GAAP underwriting result                 $(51)     (42)
  Net investment income                     218      189
  Realized investment gains                  93       42
  Other                                     (19)     (16)
                                           ----     ----
    Total underwriting                      241      173
 Investment banking-asset management         23       22
 Parent and other                           (19)     (18)
                                           ----     ----  
    Income from continuing operations
       before income taxes                  245      177
Income tax expense                           53       33
                                           ----     ----
    Income from continuing operations       192      144
Loss from discontinued operations,   
   net of taxes                             (67)     (15)
                                           ----     ----
    Net income                             $125      129
                                           ====     ====
Fully diluted net income
  per common share                        $1.37     1.40
                                           ====     ====

<PAGE>
                                
          THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
               Management's Discussion, Continued

                          Underwriting
                          ------------ 

The following summarizes key financial results by underwriting
operation:
                                          Three Months
                           % of 1997     Ended March 31
                            Written      --------------
($ in Millions)             Premiums     1997      1996
                            --------     ----      ----
Specialized Commercial:
 Written Premiums             29%        $300       264
 Underwriting Result                      $(3)      (10)
 Combined Ratio                         101.5     105.5

Commercial:
 Written Premiums             24%        $241       155
 Underwriting Result                     $(16)       (9)
 Combined Ratio                         112.6     106.3

Personal Insurance:
 Written Premiums             17%        $175       164
 Underwriting Result                     $(23)      (28)
 Combined Ratio                         112.9     116.9

Medical Services:
 Written Premiums              9%         $95       102
 Underwriting Result                       $4        20
 Combined Ratio                         105.6      94.4
                            ----        -----     -----

   Total St. Paul
    Fire and Marine:
  Written Premiums            79%        $811       685
  Underwriting Result                    $(38)      (27)
  Combined Ratio                        107.7     106.1

St. Paul International
 Underwriting:
 Written Premiums              5%         $53        56
 Underwriting Result                      $(7)       (6)
 Combined Ratio                         113.9     112.2
                            ----        -----     -----

Total Worldwide 
 Insurance Operations:
  Written Premiums            84%        $864       741
  Underwriting Result                    $(45)      (33)
  Combined Ratio                        108.1     106.6

St. Paul Re:
 Written Premiums             16%        $165       194
 Underwriting Result                      $(6)       (9)
 Combined Ratio                         104.2     104.7
                            ----        -----     -----

Total Underwriting:
 Written Premiums            100%      $1,029       935
 GAAP Underwriting Result                $(51)      (42)

Statutory Combined Ratio:
 Loss and Loss Expense Ratio             74.2      73.3
 Underwriting Expense Ratio              33.3      32.8
                                        -----     -----
 Combined Ratio                         107.5     106.1
                                        =====     =====
Combined Ratio Incl.
 Policyholders' Dividends               107.8     106.3
                                        =====     =====

<PAGE>

      THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
           Management's Discussion, Continued

Written Premiums
- ----------------
First quarter written premiums of $1.03 billion were 10%
higher than the comparable 1996 total of $935 million.
Premium volume in The St. Paul's Commercial operation
increased $86 million over the first quarter of 1996,
reflecting the impact of The St. Paul's acquisition of
Northbrook Holdings, Inc. and its three commercial
underwriting companies (Northbrook) in the third quarter of
1996.  Specialized Commercial written premiums of $300
million grew 14% over the same period of 1996.  Several
business centers within Specialized Commercial, including
Construction, Financial and Professional Services, and Public
Sector Services, experienced premium growth over 1996.
Specialized Commercial premium volume in last year's first
quarter was reduced by $20 million for returned premiums
associated with The St. Paul's withdrawal from an insurance
pool arrangement.

Personal Insurance premiums grew 7%, to $175 million,
compared with the first quarter of 1996, primarily the result
of price increases on existing business.  Medical Services'
written premiums in 1997's first quarter were down 8% from
1996, reflecting the competitive market conditions that
persist in the medical liability marketplace.  The decline in
Medical Services' written premiums resulted principally from
pricing reductions.  Reinsurance premiums were down $29
million, or 15%, from the same period of 1996.  Worldwide
reinsurance markets are characterized by excess capacity and
competitive market conditions, causing downward pressure on
premium rates.

Underwriting Results
- --------------------
The first quarter GAAP underwriting loss was $51 million,
compared with a loss of $42 million in the first quarter of
1996.  Improvements in Specialized Commercial and Personal
Insurance results were more than offset by a decline in
Medical Services' profitability and an increase in Commercial
losses.  Pretax catastrophe losses in the 1997 period totaled
just $5 million, compared with last year's first quarter
total of $62 million.  An East Coast blizzard and numerous
other winter storms were the source of 1996's sizable first
quarter catastrophe activity.  The company-wide expense ratio
of 33.3 was one-half point worse than last year, primarily
due to an increase in expenses associated with ongoing
efforts to integrate Northbrook into The St. Paul's existing
Commercial operations.  The Personal Insurance expense ratio
of 29.0 was over three points better than last year,
reflecting the impact of several corrective measures
implemented in 1997 aimed at improving this operation's
results.

Key factors in the change in underwriting results from 1996
were as follows:

     -  Specialized Commercial - $7 million better than
        1996 - Improved Surety results and a decline in
        losses from insurance pools were the primary
        factors driving the improvement over 1996.
     
     -  Personal Insurance - $5 million better than 1996 -
        A decline in expenses and an improvement in
        prior year loss development accounted for the
        favorable variance over 1996.
     
     -  Medical Services - $16 million worse than 1996 -
        Loss costs continued to rise in a market
        suffering through a sustained period of
        aggressive competition.  Despite the unfavorable
        variance from 1996, Medical Services was still
        profitable for the quarter.
     
     -  Commercial - $7 million worse than 1996 - An
        increase in expenses, primarily relating to
        Northbrook integration initiatives, along with
        less favorable prior year loss development more
        than offset a decline in catastrophe losses.

<PAGE>

      THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
           Management's Discussion, Continued

Investments
- -----------
First quarter pretax investment income in the underwriting
segment was $218 million, 15% higher than first quarter 1996
income of $189 million.  Approximately half of the increase
was attributable to income derived from investments acquired
in the Northbrook purchase last year.  The remainder of the
increase resulted from underlying growth in the underwriting
operations' investment portfolio, fueled by steady investment
cash flows over the last twelve months.  Fixed maturities
purchased in the first quarter of 1997 were predominantly
taxable securities, due to The St. Paul's consolidated tax
position.  The new money rate on taxable fixed maturities in
the first quarter of 1997 was 7.0%, compared with 5.8% on tax-
exempt securities.  The weighted average pretax yield on the
fixed maturities portfolio at March 31, 1997 was 7.1%, and the
portfolio had an average life of 9.0 years.  Approximately 96%
of that portfolio is rated at investment grade levels (BBB or
better).

Sales of equity and venture capital investments in the first
quarter of 1997 generated pretax realized gains of $54 million
and $40 million, respectively.


            Environmental and Asbestos Claims
            ---------------------------------

The St. Paul's underwriting operations continue to receive
claims under policies written many years ago alleging injuries
from environmental pollution or alleging covered property
damages for the cost to clean up polluted sites.  These
operations also receive asbestos claims arising out of product
liability coverages under general liability policies.
Significant legal issues, primarily pertaining to issues of
coverage, exist with regard to the company's alleged liability
for both environmental and asbestos claims.  In the company's
opinion, court decisions in certain jurisdictions have tended
to expand insurance coverage beyond the intent of the original
policies.

The underwriting operations' ultimate liability for
environmental claims is difficult to estimate.  Insured
parties have submitted claims for losses not covered in the
insurance policy, and the ultimate resolution of these claims
may be subject to lengthy litigation.  In addition, variables,
such as the length of time necessary to clean up a polluted
site, controversies surrounding the identity of the
responsible party and the degree of remediation deemed
necessary, make it difficult to estimate the total cost of an
environmental claim.

Estimating the ultimate liability for asbestos claims is
equally difficult.  The primary factors influencing the
estimate of the total cost of these claims are case law and a
history of prior claims experience, both of which are still
developing.

In 1995, The St. Paul's underwriting operations recorded
additional gross reserves of $360 million and specifically
reallocated $113 million of previously recorded net reserves
for North American environmental and asbestos losses on
policies written in the United Kingdom prior to 1980.

The table on the next page represents a reconciliation of
total gross and net environmental reserve development for the
three months ended March 31, 1997, and the years ended Dec.
31, 1996 and 1995.  Amounts in the "net" column are reduced by
reinsurance recoverable.



<PAGE>

      THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
           Management's Discussion, Continued



                             1997         1996        1995           
Environmental          (three months)     ----        ----
- -------------           ------------          
(in millions)           Gross   Net   Gross   Net   Gross   Net
                        -----   ---   -----   ---   -----   ---
Beginning reserves       $581   368     528   319    275    200
Reserves acquired           -     -      18     7      -      -
Incurred losses             3     -      67    72     59     68
Reserve reallocation        -     -       -     -    233     79
Paid losses                (5)   (1)    (32)  (30)   (39)   (28)  
                         ----  ----    ----  ----   ----   ----
Ending reserves          $579   367     581   368    528    319
                         ====  ====    ====  ====   ====   ====

Many significant environmental claims currently being brought
against insurance companies arise out of contamination that
occurred 20 to 30 years ago.  Since 1970, the underwriting
operations' Commercial General Liability policy form has
included a specific pollution exclusion, and, since 1986, an
industry standard absolute pollution exclusion for policies
underwritten in the United States.

The following table represents a reconciliation of total gross
and net reserve development for asbestos claims for the three
months ended March 31, 1997, and the years ended Dec. 31, 1996
and 1995.

                           1997             1996          1995           
Asbestos               (three months)       ----          ----
- --------                ------------ 
(in millions)            Gross   Net    Gross   Net   Gross    Net
                         -----   ---    -----   ---   -----    ---
Beginning reserves        $278   169      283   158     185    145
Reserves acquired            -     -        6     6       -      -
Incurred losses            (12)   (6)      12    18     (13)    (9)
Reserve reallocation         -     -        -     -     127     34
Paid losses                 (8)   (6)     (23)  (13)    (16)   (12)
                          ----  ----     ----  ----    ----   ----
Ending reserves           $258   157      278   169     283    158
                          ====  ====     ====  ====    ====   ====

Most of the asbestos claims the company has received pertain
to policies written prior to 1986.  Since 1986, for policies
underwritten in the United States, the underwriting
operations' Commercial General Liability policy has included
the industry standard absolute pollution exclusion, which the
company believes applies to asbestos claims.

Based on all information currently available, The St. Paul's
reserves for environmental and asbestos losses represent its
best estimate of its ultimate liability for such losses.
Because of the difficulty inherent in estimating such losses,
however, the company cannot give assurances that its ultimate
liability for environmental and asbestos losses will, in fact,
match current reserves.  The company continues to evaluate new
information and developing loss patterns, but it believes any
future additional loss provisions for environmental and
asbestos claims will not materially impact the results of
operations, liquidity or financial position.

Total gross environmental and asbestos reserves at March 31,
1997, of $837 million represented approximately 7% of gross
consolidated reserves of $11.68 billion.

<PAGE>
                            
      THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
           Management's Discussion, Continued


           Investment Banking-Asset Management
           -----------------------------------

The company's portion of pretax earnings from The John Nuveen
Company (Nuveen) was $23 million in the first quarter of 1997,
compared with $22 million in 1996's first quarter.  The
company holds a 78% interest in Nuveen.

Fees earned from investment advisory services provided on
assets under Nuveen's management grew $4 million, or 8%, over
the first quarter of 1996.  Total assets under management at
March 31, 1997 of $36.8 billion were up $4.4 billion from year-
end 1996.  In January 1997, Nuveen completed its acquisition
of Flagship Resources Inc., a tax-exempt mutual fund and money
management firm.  The increases in assets under management and
related fee income reflect the addition of Flagship to
Nuveen's operations.  The total cost of the acquisition was
$63 million (substantially all of which represented goodwill),
plus as much as an additional $20 million, contingent upon
meeting future growth targets.

Contributing to the increase in assets under management were
gross product sales of $493 million, consisting of $208
million in unit investment trusts, $208 million in mutual
funds, and $77 million in managed accounts.  Gross product
sales in the same 1996 period were $289 million.


                    Capital Resources
                    -----------------

Common shareholders' equity of $3.9 billion at March 31, 1997
was down $103 million from year-end 1996 common equity of $4.0
billion.  First quarter net income was offset by a $140
million decline (net of taxes) in the unrealized appreciation
of the company's fixed maturities portfolio.  An increase in
market interest rates negatively impacted bond values in the
first quarter.  The after-tax unrealized appreciation on The
St. Paul's equity and venture capital portfolios declined by
$70 million since the end of 1996, primarily due to the sale
of investments which generated realized gains during the
quarter.  Total debt outstanding at quarter-end of $708
million was up 3% from year-end 1996, due to the issuance of
$30 million of medium-term notes during the quarter.  The
ratio of total debt to total capitalization of 15% increased
slightly over the year-end 1996 ratio of 14%.

The company anticipates that any major capital expenditures
during the remainder of 1997 would involve acquisitions of
existing businesses or stock repurchases; there are no major
capital improvements planned for 1997.

The company's ratio of earnings to fixed charges was 13.59 for
the first three months of 1997, compared with 11.70 for the
same period of 1996.  The company's ratio of earnings to
combined fixed charges and preferred stock dividends was 9.80
for the first three months of 1997, compared with 8.03 for the
same period of 1996.  Fixed charges consist of interest
expense and one-third of rental expense, which is considered
to be representative of an interest factor.

                        Liquidity
                        ---------

Liquidity refers to the company's ability to generate
sufficient funds to meet the short- and long-term  cash
requirements of its business segments.  Net cash provided by
operations was $64 million in the first three months of 1997,
compared to $212 million in 1996.  The decrease from 1996 was
primarily due to a decline in cash flows in the underwriting
segment resulting from an increase in loss payments.

<PAGE>
                            
      THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
           Management's Discussion, Continued


Impact of Accounting Pronouncement to be Adopted in the Future
- --------------------------------------------------------------

In February 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards (SFAS) No.
128, "Earnings Per Share," which revises the calculation and
presentation provisions of Accounting Principles Board Opinion
No. 15 and its related interpretations.  SFAS No. 128 is
effective for fiscal years and interim periods ending after
December 15, 1997.  It replaces the presentation of primary
earnings per share with "basic earnings per share," and fully
diluted earnings per share with "diluted earnings per share."
If the provisions of SFAS No. 128 had been applied for the
periods ended March 31, 1997 and 1996, basic earnings per
share would have been $2.28 and $1.69, respectively, for
income from continuing operations, and $1.47 and $1.51,
respectively, for net income.  Diluted earnings per share
would have been the same as fully diluted earnings per share
for both periods.










<PAGE>

               PART II   OTHER INFORMATION

Item 1.   Legal Proceedings.
            The information set forth in Note 5 to the
            consolidated financial statements is
            incorporated herein by reference.
         

Item 2.   Changes in Securities.
            Not applicable.
  
Item 3.   Defaults Upon Senior Securities.
            Not applicable.

Item 4.   Submission of Matters to a Vote of Security
            Holders.
             The St. Paul's annual shareholders' meeting was
              held on May 6, 1997.
        
       (1) All thirteen persons nominated for directors
          by management were named in proxies for the
          meeting which were solicited pursuant to
          Regulation 14A of the Securities Exchange Act
          of 1934.  There was no solicitation in
          opposition to management's nominees as listed
          in the proxy statements.  All thirteen nominees
          were elected by the following votes:
        

                                             In favor    Withheld  
                                           ----------    --------
          Michael R. Bonsignore            74,878,751     464,136
          John H. Dasburg                  74,764,469     578,418
          W. John Driscoll                 74,859,353     483,534
          Pierson M. Grieve                74,822,094     520,793
          Ronald James                     74,834,125     508,762
          David G. John                    74,837,058     505,829
          William H. Kling                 74,831,967     510,920
          Douglas W. Leatherdale           74,801,535     541,352
          Bruce K. MacLaury                74,840,116     502,771
          Glen D. Nelson                   74,850,513     492,374
          Anita M. Pampusch                74,846,415     496,472
          Gordon M. Sprenger               74,851,560     491,327
          Patrick A. Thiele                74,837,295     505,592
        
       (2) By a vote of 64,562,572 in favor, 3,898,309
           against and 776,901 abstaining, the
           shareholders approved the Company's Special
           Leveraged Stock Purchase Program.
        
       (3) By a vote of 74,678,848 in favor, 282,885
           against and 381,154 abstaining, the
           shareholders ratified the selection of KPMG
           Peat Marwick LLP as the independent auditors
           for The St. Paul.
        
        
        
        
<PAGE>

Item 5.   Other Information.
           Not applicable.

Item 6.   Exhibits and Reports on Form 8-K.
           (a) Exhibits.  An Exhibit Index is set forth as
                the last page in this document.

         (b) Reports on Form 8-K.
         
               1)   The St. Paul filed a Form 8-K Current
                  Report dated January 27, 1997, announcing
                  its financial results for the year ended
                  December 31, 1996.  
         
               2)   The St. Paul filed a Form 8-K Current
                  Report dated February 7, 1997, announcing
                  share repurchase and stock ownership
                  plans.
         
               3)   The St. Paul filed a Form 8-K Current
                  Report dated April 28, 1997, announcing
                  its financial results for the quarter
                  ended March 31, 1997, and the anticipated
                  impact of flooding in the Red River Valley
                  on its second quarter 1997 financial
                  results.
                            
                            
                       SIGNATURES


Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.

                               THE ST. PAUL COMPANIES, INC.
                                       (Registrant)


Date:   May  13, 1997                 By   /s/  Bruce  A. Backberg
                                          ------------------------
                                          Bruce A. Backberg
                                          Vice President
                                           and Corporate Secretary
                                           (Authorized Signatory)


Date:   May  13, 1997                 By  /s/  Howard  E. Dalton
                                          ----------------------
                                          Howard E. Dalton
                                          Senior Vice President
                                          Chief Accounting Officer

<PAGE>
                      EXHIBIT INDEX
                 -----------------------
                                                            Method of
Exhibit                                                        Filing
- --------                                                 ------------

(2)  Plan of acquisition, reorganization, arrangement,
        liquidation or succession*..............................

(3) Articles of incorporation and by-laws*......................

(4)  Instruments defining the rights of security holders,
        including indentures*...................................

(10) Material contracts
     a) Letter Agreement dated May 8, 1997 between the
          Company and Mr. Paul J. Liska related to the
          terms of his employment**..............................(1)
     b) Letter  Agreement, agreed to January  20,  1997
          between the Company and Mr. Paul J. Liska related
          to severanc benefits**.................................(1)
     c) The Special Leveraged Stock Purchase Plan**..............(1)
     d) Amendment to Deferred Stock Agreement with
          Mr. Mark L.Pabst**.....................................(1)

(11)  Statement re computation of per share earnings**...........(1)

(12)  Statement re computation of ratios**.......................(1)

(15) Letter re unaudited interim financial information*..........

(18) Letter re change in accounting principles*..................

(19) Report furnished to security holders*.......................

(22) Published report regarding matters submitted to
        vote of security holders*................................

(23) Consents of experts and counsel*............................

(24) Power of attorney*..........................................

(27) Financial data schedule**...................................(1)

(99) Additional exhibits*........................................


   * These items are not applicable.

   ** This exhibit is included only with the copies of
   this report that are filed with the Securities and
   Exchange Commission.  However, a copy of the exhibit
   may be obtained from the Registrant for a reasonable
   fee by writing to The St. Paul Companies, 385
   Washington Street, Saint Paul, MN 55102, Attention:
   Corporate Secretary.

(1)     Filed electronically.


<PAGE>

                                            Exhibit 10A
                                            -----------
May 8, 1997                                  

Mr. Paul Liska
1048 Ashland Avenue
River Forest, IL 60305

Dear Paul:

The purpose of this letter is outline your compensation
package for your employment in the position of
Executive Vice President, Chief Financial Officer for
The St. Paul Companies, Inc., reporting to Doug
Leatherdale, Chairman, CEO and President, effective
beginning employment with the Company.  The following
sets forth the terms originally set forth in the letter
of December 26, 1996 as subsequently modified:

 Up Front Bonus                      A one time payment
 --------------                      of $400,000, minus
                                     applicable taxes to be paid
                                     upon starting employment
                                     with The St. Paul.

 
 Special Stock Option Grant          You will participate in a
 --------------------------           special one time stock option
                                     grant of 120,000 options with
                                     strike prices of $58.75 which
                                     expire December 2, 2001.
                                     These options have time and
                                     performance conditions.  In
                                     order for these to vest, you
                                     must be here until December 2,
                                     2000.  In addition the 20 day
                                     average of our stock price
                                     must reach $100 per share in
                                     order for 50% of the grant to
                                     vest.  If the 20 day average
                                     of our stock price reaches
                                     $110 an additional 50% will
                                     vest.  At a stock price of
                                     $110, this grant when vested
                                     would be worth $6.2M.

 Salary                              $600,000 per annum,
 ------                              to be reviewed in 1998 and
                                     annually thereafter.  Annual
                                     salary change date is March
                                     for all officers.

<PAGE>

 Annual Award Incentive              The annual target award
 ----------------------              opportunity for this position
                                     is 60% of base salary.  Awards
                                     are based solely on corporate
                                     earnings for our top
                                     executives.  Upon annual Board
                                     approval, an over-performance
                                     incentive may be granted,
                                     thereby increasing the maximum
                                     award potential to 90% of base
                                     salary.

                                     We will guarantee your
                                     first annual award payment of
                                     $300,000 to be paid, minus
                                     applicable federal and state
                                     income taxes, in February
                                     1997.

 Stock Options                       You will
 -------------                       participate in the annual
                                     program starting in 1997.
                                     Upon Board approval, you will
                                     be awarded 40,000 options in
                                     February 1997.  Based on our
                                     average stock growth of 10.79
                                     since 1986, and assuming
                                     40,000 annual stock options
                                     through the year 2005, the
                                     future value for the program
                                     is approximately $60M.  This
                                     is estimated and is only
                                     intended to illustrate the
                                     financial value of this
                                     component of our Executive
                                     Compensation Package.

 Restricted Stock                    Your
 ----------------                    award, upon board approval, at
                                     no cost to you except
                                     applicable taxes, is 15,000
                                     shares of The St. Paul
                                     Companies stock.  Vesting is
                                     over four years at 3,750
                                     shares per year on the
                                     anniversary of your employment
                                     date.
 
                                     You will also participate
                                     in our executive stock
                                     purchase program which
                                     provides, at no cost to you
                                     except taxes, a 15% stock tip
                                     upon purchase of company
                                     stock.  You become eligible
                                     for this program upon
                                     achieving 3X your annual
                                     salary in direct St. Paul
                                     Companies stock ownership.

<PAGE>

 Tax/Financial Counseling            You
 ------------------------            are eligible for executive
                                     tax/financial counseling
                                     service, which is worth
                                     $15,000 for the first year and
                                     $12,500 per year thereafter.

 Physical Exam                       You are
 -------------                       eligible for an annual
                                     executive physical exam to be
                                     administered, at your choice,
                                     by Mayo Clinic, Rochester, MN
                                     or Park Nicollet Clinic,
                                     Minneapolis, MN.

 Executive Benefits                  You are
 ------------------                  eligible for executive
                                     benefits that supplement our
                                     qualified benefit plans such
                                     as the retirement plan and the
                                     401(K).  This involves a
                                     Benefit Equalization Plan for
                                     highly compensated employees
                                     which contains an Executive
                                     Retirement Plan and an
                                     Executive Savings Plan.
                                     Details will be provided to
                                     you upon starting with the
                                     company.

 Other Considerations                Within the next three years,
 --------------------                if you are terminated from The
                                     St. Paul Companies, for any
                                     reason other than malfeasance,
                                     you will be paid three times
                                     your normal annual cash
                                     compensation.  This
                                     compensation is consistent
                                     with the current St. Paul
                                     Companies change of control
                                     protection.
<PAGE>

 Long Term Cash Incentive            In
 ------------------------            addition you will be paid: i)
                                     $255,000, if you are employed
                                     by the company after December 2,
                                     2000 and after the 20-day
                                     average price of a share of
                                     stock exceeds $100 per share
                                     (if the price target is met
                                     before December 3, 2001); and
                                     ii) an additional $255,000, if
                                     you are employed by the
                                     company after December 2, 2000
                                     and after the 20-day average
                                     price of a share of stock
                                     exceeds $110 per share (if the
                                     price target is met before
                                     December 3, 2001).   These
                                     amounts will automatically be
                                     paid to you as soon as
                                     administratively possible
                                     after the vesting conditions
                                     are met.


If you are in agreement that the terms of this letter
reflect the terms of your employment with the company
as ultimately agreed to, please indicate your
acceptance by signing below.


Sincerely yours,



/s/ Greg A. Lee
- ------------------
Greg A. Lee
Sr. Vice President
Human Resources


Accepted

/s/ Paul J. Liska
- ------------------

GAL/ala
Attachments
cc: Doug Leatherdale



                            
<PAGE>




December 19, 1996



Mr. Paul Liska
1048 Ashland Avenue
River Forest, Illinois  60305

Dear Paul,

The purpose of this letter is to outline the compensation
and benefits you will receive if your employment with The
St. Paul Companies, Inc. ("Company") is terminated by the
Company, or by you for "Good Reason" as defined in
Section II below.  This letter will also outline the
Company's expectations relative to any eventual
subsequent employment with a competitor.  Referring to my
letter to you of December 5, 1996, to the extent that the
content of this letter conflicts in any way with any
previous written or oral communication between you, me or
any other representative of the Company, the content of
this letter will control and take precedence over such
previous communication.  The terms of this letter
agreement can be amended in the future only by express
mutual written agreement between Doug Leatherdale, me or
our successors (representing the Company) and you.

I.   The benefits provided to you in a termination
     situation initiated by the Company, will depend on
     whether or not such termination is "For Cause".  If
     your termination is "For Cause", you will be
     ineligible for any benefits not required by law.
     For purposes of this agreement, "For Cause" shall
     mean your conviction of any felony involving
     intentional conduct, your conviction of any lesser
     crime or offense involving the illegal use or
     conversion of Company property, your willful
     misconduct in connection with the performance of
     your duties with the Company (which shall not be
     deemed to include any action taken by you in good
     faith in the interest of the Company), or your
     taking illegal actions in your business or personal
     life which materially and demonstrably harm the
     reputation or damage the good name of the Company.

<PAGE>

     If the cause of the termination is a Change in
     Control of the Company, the Company's Special
     Severance Policy ("Policy") as in force as of the
     date of a Change of Control, as defined below, will
     determine the level of benefits to which you will be
     entitled.  For purposes of this Policy, as it
     currently is drafted, "Change in Control" means a
     change in control that would cause the Company to
     file a Form 8-K with the SEC; the Company's
     incumbent board of directors ceases to be a
     majority; or fifty (50) per cent of the Company's
     common stock is acquired by a "person" within the
     meaning of Section 14 (d) of the Securities Exchange
     Act of 1934.  Under the Policy, you are eligible for
     these benefits once you've been employed for three
     months with the Company and your employment is
     terminated by the Company within two years after a
     Change in Control for reasons other than "Cause" or
     you terminate voluntarily for "Good Reason".  While
     the "Policy" cannot be amended to waive the three
     month requirement detailed above, if you were to be
     terminated for reasons covered by the Policy in that
     time frame, the Company will pay you the cash
     equivalency of the benefits and compensation you
     would have received under the Policy as if you had
     met the three month eligibility requirements.
     
     For senior executives, under the Policy and for
     purposes of this Section I of this letter agreement,
     "Good Reason" includes such situations as an adverse
     change in status or position as a result of a
     material diminution in duties or responsibilities,
     the refusal to allow you to engage in activities
     that were not prohibited before the Change in
     Control, a reduction in your salary, job relocation
     of a certain type and failure to maintain benefits
     that are substantially the same as are in effect
     when the Change in Control occurs.
     
     If you are eventually eligible for severance
     payments under this Policy, you will be entitled to
     receive:

          A lump sum severance payment equal to 299 per cent
          (299%) of your "annualized includible compensation for
          the base period" (as determined under Section 280 G of
          the Internal Revenue Code).  All payments are subject to
          reduction so that no amount will be subject to federal
          excise tax on "excess parachute payments" imposed under
          Section 4999 of the Internal Revenue Code.

<PAGE>
     
          Continued participation for three years in Company
          medical, dental, disability and life insurance programs
          in which you participated on the date such employment is
          terminated.
     
          Outplacement assistance.
  
     Please note that the Board may amend, modify or
     revoke the Special Severance Policy as it applies to
     senior executives of the Company as a group, at any
     time prior to a Change in Control without employees'
     consent.  (There are restrictions on amendments to,
     and the termination of, the policy after a Change in
     Control has occurred.)
     
     While the Policy addresses only the benefits as
     outlined above, various Company benefit plans also
     have Change in Control provisions.  While these
     plans are amended from time to time and the benefits
     you would be entitled to receive in the future will
     be affected by such amendments, currently such
     provisions provide the following benefits to
     individuals at your level in case of a Change in
     Control.  (What is provided below is a very brief
     summary.  If you would like more detail, I can
     provide you with a complete copy of such plans for
     your review):

          If vested in the Company's qualified pension plan,
          upon a Change in Control, the accrued benefits of all
          participants is increased on a nondiscriminating basis to
          apply any overfunded balance.  You will also be credited
          with three additional years of service as described
          below, provided you are vested in the plan and meet any
          other eligibility criteria.
     
          Under the Company's 401 (k) plan, all Company
          matching contributions become 100 percent (100%) vested
          for terminated participants.
       
          All stock options and shares of restricted stock
          vest immediately upon a Change in Control and are fully
          exercisable.

<PAGE>
     
          The Company provides non-qualified benefit
          equivalization plans through a Rabbi Trust for executives
          eligible to receive 401 (k) or pension benefits in excess
          of the statutory limit.  If there is a Change in Control,
          the Rabbi Trust will be funded and any benefits to which
          you may be entitled will be paid to you by the trustee in
          accordance with the terms of the Trust and the underlying
          plans.

II.  If the termination is as a result of any reason
     other than a (i) Change in Control or (ii) for
     Cause, or if you terminate the agreement for Good
     Reason (as defined in this Section), you will
     receive the following benefits:

          Severance pay.  If the termination takes place
          before your third anniversary of employment with the
          Company, you will receive a severance payment equal to
          three hundred percent (300%) of your then current annual
          salary, plus three hundred percent (300%) of the average
          annual incentive award you earned since joining the
          Company, provided that you sign the standard Company
          severance agreement for senior executives releasing the
          Company from legal liability for your termination.  If
          the termination takes place after your third anniversary,
          you will receive a severance payment equal to one hundred
          fifty percent (150%) of your then current annual salary,
          plus one hundred fifty percent (150%) of your average
          annual incentive award in the previous three years,
          again, provided you sign the release described above.
       
          Pension Benefits.  You will be provided with three
          additional years of credited service, which will have the
          affect of increasing your net pension benefit at the time
          of your termination of employment from the Company.  You
          must be vested in the Employees' Retirement Plan at the
          time of termination in order to receive this additional
          service.

          What follows is an example of the value of this
          benefit.  When you review this chart, please note that
          this is a good faith estimate and does not reflect any
          future changes in the Employees' Retirement Plan,
          Executive Retirement Plan (ERP) or future interest
          rates, and thus is for illustrative purposes only:

<PAGE>

                   Actual Service     +3 Years Credited Service
                  ---------------     -------------------------
                Annual       Lump       Annual        Lump
        Age    Annuity        Sum      Annuity         Sum
       ----    -------    ----------  ---------    ----------
        55     $183,144   $1,980,000   $228,924    $2,475,000
        62     $545,388   $5,320,000   $663,888    $6,475,000
        65     $830,256   $7,630,000   $943,476    $8,675,000
     
       In preparing this estimate, we relied on the
       following assumptions:

     1997 Annual Salary:   $600,000, with 4% per year
                           increases

     1997 Annual           $360,000, with 4% per year
     Incentive:            increases

     Date of Birth:        1/1/55

     Date of Hire:         1/1/97

     Lump Sum Interest     30 - Year U. S. Treasury
     Rate:                 rate of 8%

       This estimate is based on the following current
       defined benefit formula:

            Multiply your monthly covered compensation amount by
            45% (Your covered compensation amount is based on the
            average of social security wage bases and your age, thus
            it changes each year).
       
            Multiply the amount of your five-year average
            monthly salary, which is greater than your covered
            compensation amount, by 54%.
     
            Add the results of the first two bullets and
            multiply the amount times your total years of credited
            service (this is where the three additional years of
            service will increase your benefit) and divide the result
            by 30.  This will be your normal monthly retirement
            benefit under the current formula.
       
<PAGE>
       
            Note that all pension benefit attributable to the
            additional three years of credited service will be
            payable from the ERP (the Company's non-qualified pension
            plan).  As you are aware, the government restricts the
            amount of pension benefits which may be paid through tax
            qualified plans.  The portion of your pension not
            attributable to this additional three years of credited
            service will be, to the greatest extent possible, paid
            out of the qualified plan.  The remainder of the latter
            commitment will be paid out of the ERP.
       
          Savings and other Pension Benefits.  As with our
          defined pension plan, each of our savings and benefit
          equalization plans is governed by a plan document that
          may be amended from time to time.  Your treatment will be
          governed by the wording of those plans at the time of
          termination.  Currently these would include:
  
             Executive Savings Plan (ESP) - - your vested account
             balance.
       
             Deferred Incentive Bonuses - - your vested deferred
             bonus.
       
             401(k) Plan - - all your contributions, plus vested
             Company contributions.
       
             Employee Stock Ownership Plan (ESOP) - - all vested
             Company contributions.
       
         In addition, in the event you terminate within
         six years of your commencement of employment
         with the Company, the Company will pay you a
         lump sum amount equal to the unvested balance
         of your 401(k) (Savings Plus), ESP and ESOP
         accounts, as soon as administratively possible.
  
         Welfare Benefits.  While we will be unable to cover
         you under the Company's broad-based welfare plans after
         termination, we will either reimburse your out of pocket
         cost, grossed up for income tax purposes, to replace
         these coverages in essentially the same form as under our
         plan, or arrange for equivalent policies to be purchased
         for you at Company expense.

<PAGE>

    For purposes of Section II of this agreement only,
     "Good Reason" shall mean the continuation of any of
     the following after written notice from you and a
     failure of the Company to remedy such event within
     thirty (30) days after the receipt of such notice:

      (i)  a reduction in your base salary as in effect
           from time to time;
     
     (ii)  a failure of the Company to provide you
           with any benefit or compensation plan (including
           any pension, profit sharing, life insurance,
           health, accidental death or disability plan)
           which has been made available to other
           comparable executives on terms and conditions no
           less favorable to you than those offered to such
           other executives [For purposes of this
           subsection (ii), Pat Thiele, or a successor
           executive performing essentially the same duties
           currently being performed by Mr. Thiele will not
           be considered a "comparable" executive.];
     
    (iii)  your receipt of any annual incentive payout
           based on financial measures which are shared
           with either senior executives that is not
           consistent with the payout criteria of other
           senior executives  (all payouts are subject to
           Board approval);
  
     (iv)  the assignment to you of duties materially
           inconsistent with your position as Executive
           Vice President and Chief Financial Officer of
           the Company;
     
      (v)  a material adverse change in your title or the
           line of authority through which you are required
           to report; or
     
     (vi)  a relocation of the corporate headquarters
           of the Company to a location outside of the
           greater Minneapolis/St. Paul metropolitan area.

<PAGE>

III. Upon termination, in exchange for all of the
     benefits provided above, you agree, for a period of
     two (2) years, to not engage directly or indirectly
     in any business (as a shareholder, employee,
     director, officer, partner, owner or in any capacity
     calling for the performance of acts of management,
     operation or control) which competes with the
     Company.  This non-compete prohibition applies to
     any business engaging in the underwriting of
     property and casualty insurance, or any other
     business which the Company may enter between now and
     the date of termination.

     You also agree, for this two (2) year period, to not
     hire or cause to be hired, without the express
     written consent of the Company, any employee of the
     Company by a successor entity or employer with whom
     you may ultimately become associated.

     You also agree, for an indefinite period, to not
     divulge to any person or entities, without the
     express written consent of the Company, confidential
     information relating to the Company's business,
     including, but not limited to, investment
     strategies, business methods, rating methodologies
     and strategies, actuarial methodologies and
     reserving strategies, customer and agent lists,
     trade secrets and the like.

     If you are in agreement with the terms of this
     letter, please indicate that acceptance by signing
     below.  Keep one original for your files and return
     the other to me.  As I noted above, to the extent
     that the content of this letter conflicts in any way
     with previous written or oral communication between
     you, me or any other representatives of the Company,
     the content of this letter will control and take
     precedence over such previous communication.

<PAGE>

Agreed to and Accepted:


PAUL LISKA                    THE ST. PAUL COMPANIES, INC.


/s/ Paul J. Liska
- ----------------------
    Paul J. Liska

Date:     January 20, 1997              By:  /s/ Greg A.Lee
- --------------------------              ------------------------
                                                 Greg A. Lee

                              Its:  Senior Vice President- Human
                                         Resources
                                     ---------------------------

                              Date:  December 26, 1996
                                     ---------------------------







<PAGE>
                                
                  THE ST. PAUL COMPANIES, INC.
              SPECIAL LEVERAGED STOCK PURCHASE PLAN
                                
                                
1.   Purpose and Term.  The purpose of The St. Paul Companies,
     Inc. Special Leveraged Stock Purchase Plan (the "Plan") is
     to increase senior officers' ownership of Company common
     stock and to provide those officers with a stronger, more
     immediate focus on shareholder value creation.  The Plan
     shall become effective upon the approval of the shareholders
     of the Company and will terminate May 7, 2003.

2.   Definitions.  Wherever used herein, the following terms
     shall have the respective meanings set forth below:

     "Board" means the Board of Directors of the Company.
     
     "Committee" means the Personnel and Compensation Committee
     of the Board, or, if no longer established, the Board.
     
     "Common Stock" means the common stock of the Company.
     
     "Company" means The St. Paul Companies, Inc.
     
     "Drawdown" means any advance of funds under a Note.
     
     "Notes" or "Note" means the Secured Promissory Notes in form
     of the attached Exhibit A entered into by each Participant
     with the Company.
     
     "Participant" means an employee of the Company or its
     subsidiaries who is selected by the Committee to participate
     in the Plan.
     
     "Pledge Agreement" means the Pledge and Custody Agreement
     entered into by each Participant and the Company in the form
     of the attached Exhibit B
     
     "Purchase Loan" means loans made pursuant to this Plan.
     
     "Purchased Stock" means the shares of Company Common Stock
     purchased with the loan proceeds.
     
     "Retirement" means termination of employment which entitles
     the Participant to an immediate pension under the terms of
     The St. Paul Companies, Inc. Employees Retirement Plan.

<PAGE>
     
3.   Eligibility.  The Committee shall select from time to time
     as Participants in the Plan such senior executives of the
     Company or its subsidiaries who are expected to contribute
     to the successful performance of the Company.  No employee
     shall have at any time the right (i) to be selected as a
     Participant, (ii) to be entitled to a Purchase Loan, or
     (iii) having been selected for a Purchase Loan, to receive
     any further Purchase Loans.  Selected Participants will be
     eligible for loans if they have previously met their stock
     ownership targets established by the Committee.  Generally
     stock ownership targets are to range from 200 percent of
     salary to 500 percent of salary and will be similar to the
     Participants' stock ownership target for the Company's
     Executive Stock Ownership Program. Participants who do not
     initially meet their stock ownership targets could receive
     Purchase Loans when they meet their stock ownership targets
     if they do so by May 6, 1999.

4.   Administration.  The Plan shall be administered by the
     Committee.  A majority of the Committee shall constitute a
     quorum, and the acts of a majority shall be the acts of the
     Committee.

     Subject to the provisions of the Plan, the Committee shall
     (i) select the Participants, determine the amount of the
     loans to be made to Participants and the Participants' stock
     ownership targets, and (ii) have the authority to interpret
     the Plan, to establish, amend, and rescind any rules and
     regulations relating to the administration of the Plan, to
     determine the terms and provisions of any agreements entered
     into hereunder, and to make all other determinations
     necessary or advisable for the administration of the Plan.
     The Committee may correct any defect, supply any omission or
     reconcile any inconsistency in the Plan or in any Purchase
     Loan in the manner and to the extent it shall deem desirable
     to carry it into effect.  The determinations of the
     Committee in the administration of the Plan, as described
     herein, shall be final and conclusive.

5.   Loans. Company shall provide each Participant with a full-
     recourse interest bearing Purchase Loan, the proceeds of
     which shall be used by the Participant to purchase
     additional Common Stock on the open market within the next
     available window period.  Funds shall be advanced upon the
     Participant providing the Company with evidence that
     additional shares have been purchased.  The total amount
     that each Participant shall be allowed to borrow under this
     Plan shall be as determined by the Committee.  Each Drawdown
     and the total amount of all Drawdowns under each Note shall
     in no event be greater than the cost of the Purchased Stock,
     including commissions.  Each Drawdown shall be at least
     $100,000.00 and as a condition precedent to any additional
     Drawdown the market value of the Pledged Securities shall at
     least be equal to the amount outstanding under the Note

<PAGE>

     Purchase Loans will accrue interest at the "applicable
     federal rate" (as determined by Section 1274(d) of the
     Internal Revenue Code) as of the date the advances were made
     for loans of such maturity, compounded annually.  While
     interest on the Purchase Loans will accrue at the applicable
     federal rate, interest will not be payable until the loan
     terminates. Accrued but unpaid interest on the Purchase
     Loans will be added to the principal balance of the Purchase
     Loan.  Fifty percent of the total principal amounts of all
     advances under the Purchase Loan will be payable by May 7,
     2002.  All remaining principal and interest under the
     Purchase Loans will be due and payable May 7, 2003.  The
     Participant may prepay at any time.

     The payment of the Purchase Loans will be accelerated if a
     Participant's service is terminated because of resignation
     or involuntary termination.  In those instances, the
     Purchase Loan must be paid within 30 days following such
     event.  If a Participant's termination of service is due to
     Retirement, death, disability or following a Change of
     Control (as defined below), the Purchase Loan must be repaid
     over a two-year period following such event, but no later
     than May 7, 2003.  The Purchase Loan may also be prepaid at
     any time at the Participant's option.

     Purchase Loans shall be evidenced by the Participant's
     execution of a Secured Promissory note in the form of the
     attached Exhibit A.

     "Change of Control" means a change of control of the Company
     of a nature that would be required to be reported (assuming
     such event has not been "previously reported") in response
     to Item 1(a) of the Current Report on Form 8-K, as in effect
     on May 6, 1997, pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934; provided that, without
     limitation, such a change in control shall be deemed to have
     occurred at such time as (a) any "person" within the meaning
     of Section 14(d) of the Securities Exchange Act of 1934,
     other than the Company, a subsidiary or any employee benefit
     plan(s) sponsored by the Company or any subsidiary is or
     becomes the "beneficial owner" (as defined in Rule 13d-3
     under the Securities Exchange Act of 1934), directly or
     indirectly, or fifty percent (50%) or more of the Common
     Stock; or (b) individuals who constitute the Board on May 6,
     1997, cease for any reason to constitute at least a majority
     thereof, provided that any person becoming a director
     subsequent to May 6, 1997, whose election, or nomination for
     election by the Company's shareholders, was approved by a
     vote of at least three quarters of the directors comprising
     the Board on May 6, 1997 (either by a specific vote or by
     approval of the proxy statement of the Company in which such
     person is named as a nominee for director, without objection
     to such nomination) shall be, for purposes of this clause
     (b), considered as though such person were a member of the
     Board on May 6, 1997.

<PAGE>

6.   Pledged Securities.  The Participant shall pledge the
     Purchased Stock and such additional securities as may be
     necessary, to secure the Purchase Loan by executing a Pledge
     Agreement in the form of the attached Exhibit B.
     Participants will be permitted at any time to sell the
     Purchased Stock so pledged, provided that the proceeds from
     such sale must be applied against the outstanding balance of
     the Purchase Loan.

     Participants would be entitled to any shareholder dividends,
     and to vote any pledged securities, including the Purchased
     Stock.

7.   Nontransferability.  No amount payable or other right under
     the Plan shall be subject in any manner to alienation, sale,
     transfer, assignment, bankruptcy, pledge, attachment, charge
     or encumbrance of any kind nor in any manner be subject to
     the debts or liabilities of any person, except by will or
     the laws of descent and distribution, and any attempt to so
     alienate or subject any such amount, whether presently or
     thereafter payable, or any such right shall be void.

8.   No Right to Employment.  No person shall have any claim or
     right to be granted a Purchase Loan, and the grant of a
     Purchase Loan shall not be construed as giving a Participant
     the right to continue in the employ of the Company or its
     subsidiaries.  Further, the Company and its subsidiaries
     expressly reserve the right at any time to dismiss a
     Participant without any liability, or any claim under the
     Plan, except as provided herein or in any agreement entered
     into hereunder.

9.   Amendment.  The Board of Directors upon the recommendation
     of the Committee may amend, suspend, or terminate the Plan
     at any time provided no amendment, suspension or termination
     of the Plan may cause the Plan to fail to meet the
     requirements of Rule 16b-3, or such successor rule as may
     hereinafter be in effect, or Section 162(m) of the Internal
     Revenue Code or may, without the consent of the Participant,
     adversely affect such Participant's rights under the Plan in
     any material aspect.  No such amendment shall be made
     without the approval of the Company's shareholders to the
     extent such approval is required by law or agreement.

10.  Governing Law.  The Plan shall be construed and its
     provisions enforced and administered in accordance with the
     laws of the State of Minnesota.


<PAGE>
                                             Exhibit A
                                
                     SECURED PROMISSORY NOTE

                                                 May 7, 1997

   This Note is issued under and subject to the terms of The St.
Paul Companies, Inc. Special Leveraged Stock Purchase Plan
("Plan").   All capitalized terms used herein without definition
have the meaning ascribed to them in the Plan.

   For value received, the undersigned (hereinafter referred to
as the "Borrower") promises to pay to the order of The St. Paul
Companies, Inc., a Minnesota corporation (the "Holder"), the
principal amount that the Borrower is advanced under the terms of
the Plan.  The Borrower further promises to pay at the maturity
of this Note to the order of the Holder interest on the amount of
each advance of principal outstanding from time to time at the
mid-term federal rate (with annual compounding) that would avoid
imputed interest as determined under section 1274 (c) of the
Internal Revenue Code of 1986, as amended as of the date on which
the advance was made, compounded annually (the "Interest Rate").

   Fifty percent of the total principal advances shall, to the
extent not prepaid, be payable May 7, 2002.  All principal and
all interest outstanding on this Note from time to time shall be
payable at a date no later than the earlier of (a) May 7, 2003,
or (b) the date thirty (30) days after the Borrower ceases to be
an employee of the Company or one of its subsidiaries; provided
that if the Borrower's employment is terminated due to
Retirement, death, disability or following a Change in Control,
the outstanding principal and interest shall be repaid in eight
(8) (or a lesser number if after May 7, 2001) equal quarterly
installments.  Principal and interest shall be payable to the
Holder at 385 Washington Street, MC 516A, St. Paul, Minnesota,
55102 or at such other location as the Holder may designate in
writing.

   The Holder, or authorized agent of the Holder, shall record
all advances of principal under this Note (each a "Drawdown"),
the Interest Rate to be paid on each Drawdown and all payments of
principal and interest hereunder and shall endorse such Drawdowns
and payments on the grid which is attached to and made a part of
this Note (the "Grid").  The entries on the Grid shall be prima
facie evidence of amounts outstanding hereunder.  Each advance or
Drawdown shall be at least $100,000.00.

   The Borrower may prepay any amount of principal outstanding
and any accrued but unpaid interest in whole or in part without
penalty or premium.

<PAGE>

   The Holder shall apply each payment on this Note to the
Drawdown bearing the highest Interest Rate and then to additional
Drawdowns in descending order of the Interest Rate applicable to
each Drawdown, in each case first to the accrued but unpaid
interest and second to the principal outstanding on such
Drawdown, unless the Borrower shall request otherwise.

   The Borrower hereby waives demand, notice, presentment,
protest and notice of dishonor.  The Borrower hereby consents to
any delays, extensions of time, renewals, waivers or
modifications that may be granted or consented to by the Holder
with respect to the time of payment or any other provision
hereof.

   No waiver of any obligation of the Borrower under this Note
shall be effective unless it is in writing signed by the Holder.
No waiver by the Holder of any right or remedy under this Note
shall constitute a bar to exercise of the same right or remedy on
any subsequent occasion or of any other right or remedy at any
time.

   Upon the occurrence of an Event of Default (as defined in that
certain Pledge Agreement between the Borrower and the Holder,
dated as of the date hereof (the "Pledge Agreement")), the Holder
may exercise in full its rights to foreclose on the collateral
pledged by the Borrower under the Pledge Agreement.  In addition,
the Borrower agrees to pay the Holder's reasonable costs in
collecting this Note, including reasonable attorneys' fees.

   The interpretation of this Note and the rights and remedies of
the parties hereto shall be governed by the laws of the State of
Minnesota.

   If one or more of the provisions of the Note is held invalid,
illegal or unenforceable, in whole or in part, or if any one or
more of the provisions of this Note operate or would operate to
invalidate this Note, then only such provision(s) shall be deemed
null and void and shall not affect any other provision of this
Note, which shall remain in full force and effect.

     IN WITNESS WHEREOF the Borrower has executed this Note on
the date first above written.


                            ------------------------------------


<PAGE>
                                        Amount of Amount of Outstanding
Date of     Date of  Amount of Interest Principal Interest   Principle  Notation
Transaction Drawdown Drawdown    Rate     Paid      Paid      Balance   Made By
- ----------- -------- --------  -------- --------- ---------  ---------  -------





<PAGE>
                                                       Exhibit B
                                
                  PLEDGE AND CUSTODY AGREEMENT

     PLEDGE AGREEMENT, dated as of May 7, 1997, made by the
undersigned (the "Borrower") in favor of The St. Paul Companies,
Inc., a Minnesota corporation (the "Lender").

     WHEREAS,  under the terms of The St. Paul Companies Special
Leveraged Stock Purchase Plan ("Plan"), the Lender has agreed to
make loans to the Borrower upon the terms and subject to the
conditions set forth in the Plan, to be evidenced by a promissory
notes (the "Note") of the Borrower thereunder; and

     WHEREAS, it is a condition precedent of the Borrower under
the Plan that the Borrower shall execute and deliver this Pledge
Agreement to the Lender;

     NOW, THEREFORE, in consideration of the premises set forth,
the Borrower hereby covenants and agrees with the Lender as
follows:

     1.   Defined Terms.  Unless otherwise defined herein, terms
which are defined in the Plan or Note and used herein are used as
so defined, and the following terms shall have the following
meanings:

     "Additional Pledged Securities" means shares of Common Stock
or cash above and beyond the Purchased Stock and the Tipped
Common Stock which the Borrower may be required to pledge.

     "Collateral" means the Pledged Securities and all Proceeds.
     
     "Common Stock" means the common stock of The St. Paul
     Companies, Inc..

     "Event of Default" means any failure to pay any or all
Obligations, or any portion thereof, when due or any breach or
violation of this Pledge Agreement or the Notes, which breach or
violation has not been cured within 10 days following written
notice thereof by the Lender to the Borrower.

     "Obligations" means the unpaid principal of and interest on
any or all Notes.

     "Pledge Agreement" means this Pledge and Custody Agreement,
as amended, supplemented or otherwise modified from time to time.

     "Pledged Securities" means the Purchased Stock , the Tipped
Company Stock, and the Additional Pledged Securities. and all
additional securities pledged by the Borrower as required
hereunder.

<PAGE>

     "Proceeds" means all "proceeds" as such term is defined in
the Uniform Commercial Code and, in any event, shall include,
without limitation, all dividends or other income from or
distributions with respect to the Pledged Securities or proceeds
from the sale, disposition or other liquidation thereof.

     "Purchased Stock" means the shares of The St. Paul
Companies, Inc. Common Stock purchased by the Borrower with the
Note proceeds.

     "Tipped Common Stock" means the shares of Common Stock
awarded to the Borrower pursuant to the St. Paul Companies, Inc.
executive stock ownership plan as a result of the acquisition of
the Purchased Stock.

     2.   Pledge; Grant of Security Interest.  The Borrower
grants to the Lender a first priority security interest in the
Collateral, as collateral security for the prompt and complete
payment and performance when due of the Obligations.

     3.   Custody.  Promptly after the issuance of the loan
amount, the Borrower shall deliver to the Company the stock
certificates representing the Purchased Stock and stock transfer
powers granting the Company the power to endorse and transfer the
Purchased Stock.

     4.   Covenants.  The Borrower covenants and agrees with the
Lender that, from and after the date of this Pledge Agreement
until the Obligations are paid in full:

          (a)  Without the prior written consent of the Lender,
the Borrower will not (i) sell, assign, transfer, exchange or
otherwise dispose of, or grant any option with respect to, the
Collateral, or (ii) create, incur or permit to exist any lien or
option in favor of, or any claim of any person or entity with
respect to, any of the Collateral, or any interest therein.

          (b)  At any time and from time to time, upon the
written request of the Lender, and at the sole expense of the
Borrower, the Borrower will promptly and duly execute and deliver
such further instruments and documents and take such further
actions as the Lender may reasonably request for the purposes of
obtaining or preserving the full benefits of this Pledge
Agreement and of the rights and powers herein granted.

     5.   Adjustments to Pledged Securities.  In the event that
Borrower desires to make a further Drawdown and the market value
of the currently Pledged Securities is less than the Borrower's
Obligations, the Borrower, as a condition precedent to a further
Drawdown, shall deposit with the Lender additional shares of
Company Common Stock or cash which, together with the Pledged
Securities then on deposit, will equal the Borrower's
Obligations.

<PAGE>

          In the event that the aggregate market value of the
Pledged Securities increases, due to market appreciation, to more
than 115% of the Borrower's Obligations, Borrower, by notice to
Lender, may demand that the Lender release to Borrower the excess
of Additional Pledged Securities, if any, and any Tipped Common
Stock (if the restrictions have lapsed).

          In addition if the Borrower prepays any principal
amount outstanding under the Note, then Lender may release
Purchased Stock such that the aggregate market value of the
remaining Purchased Stock pledged hereunder is not more than 115%
of the Borrower's Obligations.

     6.   Rights of the Lender.  (a) If an Event of Default shall
occur and be continuing:  (i) the Lender shall have the right to
receive any and all Proceeds paid in respect of the Pledged
Securities and make application thereof to the Obligations in
such order as it may determine in its sole discretion, and
(ii) the Lender shall have no duty to exercise any such right,
privilege or option and shall not be responsible for any failure
to do so or delay in so doing.

          (b)  The rights of the Lender hereunder shall not be
conditioned or contingent upon the pursuit by the Lender of any
right or remedy against the Borrower or against any other person
or entity which may be or become liable in respect of all or any
part of the Obligations or against any other collateral security
therefor, guarantee thereof or right of offset with respect
thereto.  The Lender shall not be liable for any failure to
demand, collect or realize upon all or any part of the Collateral
or for any delay in doing so, nor shall it be under any
obligation to sell or otherwise dispose of any Collateral upon
the request of the Borrower or any other person or entity or to
take any other action whatsoever with regard to the Collateral or
any part thereof.

     7.   Remedies.  If an Event of Default shall occur and be
continuing, the Lender may exercise, in addition to all other
rights and remedies granted in this Pledge Agreement, the Plan or
in any Note, all rights and remedies of a secured party under the
Minnesota Uniform Commercial Code.  Without limiting the
generality of the foregoing, the Lender, without demand of
performance or other demand, presentment, protest, advertisement
or notice of any kind (except any notice required by law referred
to below) to or upon the Borrower (all and each of which demands,
defenses, advertisements and notices are hereby expressly
waived), may in such circumstances, forthwith collect, receive,
appropriate and realize upon the Collateral, or any part thereof,
and/or may forthwith sell, assign, give options or options to
purchase or otherwise dispose of and deliver the Collateral or
any part thereof (or contract to do any of the foregoing) at
public or private sale, upon such terms and conditions as it may
deem advisable and at such prices as it may deem best, for cash
or on credit or for future delivery without assumption of any
credit risk.  The Lender shall have the right upon any such
public sale, and, to the

<PAGE>

extent permitted by law, upon any such private sale, to purchase
the whole or any part of the Collateral so sold, free of any
right or equity of redemption in the Borrower, which right or
equity is hereby expressly waived and released.  The Lender shall
apply any Proceeds from time to time held by it and the net
proceeds of any such collection, recovery, receipt,
appropriation, realization or sale, after deducting all
reasonable costs and expenses of every kind incurred therein,
including, without limitation, reasonable attorneys' fees and
disbursements, to the payment in whole or in part of the
Obligations.

     8.   Limitation on Duties Regarding Collateral.  The
Lender's sole duty with respect to the custody, safekeeping and
physical preservation of the Collateral in its possession shall
be to deal with it in the same manner as the Lender deals with
similar securities, instruments and property for its own account.
Neither the Lender nor any of its affiliates, directors,
officers, employees or agents shall be liable for failure to
demand, collect or realize upon any of the Collateral or for any
delay in doing so or shall be under any obligation to sell or
otherwise dispose of any of the Collateral upon the request of
the Borrower or otherwise.

     9.   Powers Coupled with an Interest.  All authorizations
and agencies herein contained with respect to the Collateral or
any part thereof are irrevocable and powers coupled with an
interest.

     10.  Severability.  Any provision of this Pledge Agreement
which is prohibited or unenforceable in any jurisdiction shall,
as to such jurisdiction, be ineffective to the extent of such
prohibition or unenforceability without invalidating the
remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

     11.  No Waiver; Cumulative Remedies.  The Lender shall not
by any act (except by a written instrument pursuant to
paragraph 12 hereof), delay, indulgence, omission or otherwise be
deemed to have waived any right or remedy hereunder or to have
acquiesced in any default or Event of Default or in any breach of
any of the terms and conditions hereof.  No failure to exercise,
nor any delay in exercising, on the part of the Lender, any
right, power or privilege hereunder shall operate as a waiver
thereof.  No single or partial exercise of any right, power or
privilege hereunder shall preclude any other or further exercise
thereof or the exercise of any other right, power or privilege.
A waiver by the Lender of any right or remedy hereunder on any
one occasion shall not be construed as a bar to any right or
remedy which the Lender would otherwise have on any future
occasion.  The rights and remedies herein provided are
cumulative, may be exercised singly or concurrently and are not
exclusive of any rights or remedies provided by law.

<PAGE>

     12.  Waivers and Amendments; Successors and Assigns;
Governing Law.  None of the terms or provisions of this Pledge
Agreement may be waived, amended, supplemented or otherwise
modified except by a written instrument executed by the Borrower
and the Lender, provided that any provision of this Pledge
Agreement may be waived in writing by the Lender. This Pledge
Agreement shall be binding upon the successors and assigns of the
Borrower and shall inure to the benefit of the Lender and its
successors and assigns.  This Pledge Agreement shall be governed
by, and construed and interpreted in accordance with, the laws of
the State of Minnesota.

     13.  Counterparts.  This Pledge Agreement may be executed in
several counterparts, each of which shall constitute an original,
but all of which, when taken together, shall constitute but one
agreement.

     IN WITNESS WHEREOF, the undersigned has caused this Pledge
Agreement to be duly executed and delivered as of the date first
above.

                            BORROWER:


                            ------------------------------------

                            LENDER:

                            THE ST. PAUL COMPANIES, INC.


                            By:  -------------------------------


                            Title:    --------------------------







<PAGE>
                                
         AMENDMENT NO. 2 TO THE ST. PAUL COMPANIES, INC.
         DEFERRED STOCK GRANT AGREEMENT WITH MARK PABST
                                
                                
     WHEREAS, The St. Paul Companies, Inc. (the "Company") and
Mark Pabst (the "Employee") entered into a Deferred Stock Grant
Agreement dated November 2, 1993 (the "Agreement"); and

     WHEREAS, the Agreement, as heretofore amended, provides that
the Employee will be entitled to receive the Deferred Shares no
later than March 14, 1997 unless the Employee has a termination
of employment prior to March 14, 1997 for any reason other than
death, disability or involuntary termination without cause; and

     WHEREAS, the Company has determined that it is not in the
Company's interest to issue the Deferred Shares to the Employee
on or before March 14, 1997; and

     WHEREAS, Company has requested that Employee agree to the
deferral of the Company's delivery of the Deferred Shares to the
Employee, and

     WHEREAS, the Employee has indicated that he is willing to
accept the deferral of the Company's delivery of the Deferred
Shares on the condition that the Employee not forfeit his right
to receive the Deferred Shares if he voluntarily terminates his
employment with the Company and all of its subsidiaries prior to
delivery of the Deferred Shares.

     NOW THEREFORE, the Company and the Employee hereby agree to
amend Sections 3 and 4 of the Agreement as follows:

     3.   Issuance of Deferred Shares.  The Company shall cause
          the issuance, fully paid and nonassessable, and
          delivery to the Employee of four thousand Deferred
          Shares duly registered in the Employee's name upon the
          earliest to occur of the Employee's - (1) return to the
          United States from expatriate assignment, (2)
          involuntary termination of employment with the Company
          (and all of its subsidiaries) for any reason, (3)
          voluntary termination of employment with the Company
          (and all of its subsidiaries), or (4) death or
          disability.  The Employee shall be considered to be
          disabled if he becomes physically or mentally disabled,
          whether totally or partially, so that he is prevented
          from satisfactorily performing his duties as an
          employee for a period of six consecutive months or for
          shorter periods aggregating six months in any period of
          twelve consecutive months.

<PAGE>
     
          In the event that the Employee is not an employee of
          the Company or one of its subsidiaries on the date he
          becomes entitled to have his Deferred Shares issued to
          him pursuant hereto, the Company may, in lieu of
          issuing Deferred Shares, elect to pay to him (or his
          surviving spouse or representative of his estate, as
          the case may be) an amount equal to the market value on
          the date that the Deferred Shares would have otherwise
          been issuable to him.  The "market value" of such
          Deferred Shares shall be the closing price in the
          principal United States market for common shares of the
          Company on that day, or if the market is closed on that
          day, on the next preceding day on which the market was
          open.
     
     4.   RESERVED
     
The capitalized terms used above shall have the same meaning as
defined in the Agreement.

In witness whereof, the Company and the Employee have executed
this Amendment No. 2 to the Agreement as of the 13th day of
March, 1997 and such Amendment shall be effective as of that
date.


THE ST. PAUL COMPANIES, INC.



By:       /s/ Greg A. Lee                         /s/ Mark Pabst
     --------------------------                       ----------
              Greg A. Lee                             Mark Pabst
              Senior Vice President



<PAGE>
                                                          Exhibit 11
THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES
Computation of Earnings Per Share
(In thousands)                                 Three Months Ended
                                                     March 31
                                                ------------------
                                                   1997       1996
EARNINGS:                                        ------     ------
Primary:
Net income, as reported                        $124,549    128,821
PSOP preferred dividends
 declared (net of taxes)                         (2,185)    (2,165)
Premium on preferred shares redeemed               (260)      (208)
                                                -------    -------
   Net income, as adjusted                     $122,104    126,448
                                                =======    =======

Fully diluted:
Net income, as reported                        $124,549    128,821
Dividends on monthly income preferred
 securities (net of taxes)                        2,018      2,018
Additional PSOP expense (net of taxes) due to
 assumed conversion of preferred stock             (670)      (758)
Premium on preferred shares redeemed               (260)      (208)
                                                -------    -------
   Net income, as adjusted                     $125,637    129,873
                                                =======    =======

SHARES:
Primary:
Weighted average number of common shares
 outstanding, per consolidated
 financial statements                            83,369     83,977
Additional dilutive effect of outstanding stock
  options (based on treasury stock method using
  average market price)                           1,136      1,173
                                                -------    -------
   Weighted average, as adjusted                 84,505     85,150
                                                =======    =======

Fully diluted:
Weighted average number of common shares
 outstanding, per consolidated
 financial statements                            83,369     83,977
Additional dilutive effect of:
Assumed conversion of PSOP preferred stock        3,934      3,990
Assumed conversion of monthly income
 preferred securities                             3,509      3,509
Outstanding stock options (based on treasury
 stock method using market price at end of
 period)                                          1,136      1,120
                                                -------    -------
   Weighted average, as adjusted                 91,948     92,596
                                                =======    =======
EARNINGS PER COMMON SHARE:
 Primary                                          $1.44       1.49
 Fully diluted                                    $1.37       1.40




<PAGE>

THE ST. PAUL COMPANIES, INC. AND SUBSIDIARIES               Exhibit 12
Computation of Ratios
(In thousands, except ratios)


                                                Three Months Ended
                                                     March 31
                                               --------------------
                                                  1997        1996
                                                ------      ------
EARNINGS:
Income before income taxes                    $245,210     177,488
Add: fixed charges                              19,477      16,585
                                               -------     -------
   Income, as adjusted                        $264,687     194,073
                                               =======     =======

FIXED CHARGES:
Interest costs                                 $12,901      12,424
Rental expense (1)                               6,576       4,161
                                               -------     -------
   Total fixed charges                         $19,477      16,585
                                               =======     =======

FIXED CHARGES AND PREFERRED
 STOCK DIVIDENDS:
Fixed charges                                  $19,477      16,585
PSOP preferred stock dividends                   4,425       4,489
Dividends on monthly income
 preferred securities                            3,105       3,105
                                               -------     -------
    Total fixed charges and
     preferred stock dividends                 $27,007      24,179
                                               =======     =======

Ratio of earnings to fixed charges               13.59       11.70
                                               =======     =======

Ratio of earnings to combined fixed
 charges and preferred stock dividends            9.80        8.03
                                               =======     =======

(1) Interest portion deemed implicit in total rent expense.




<TABLE> <S> <C>

<ARTICLE> 7
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>            <C>            <C>
<PERIOD-TYPE>                   3-MOS          3-MOS          3-MOS
<FISCAL-YEAR-END>               DEC-31-1997    DEC-31-1996    DEC-31-1995
<PERIOD-END>                    MAR-31-1997    MAR-31-1996    MAR-31-1995
<DEBT-HELD-FOR-SALE>             11,772,252     10,335,291      9,066,702 
<DEBT-CARRYING-VALUE>                     0              0              0
<DEBT-MARKET-VALUE>                       0              0              0
<EQUITIES>                          850,997        746,635        588,355
<MORTGAGE>                                0              0              0
<REAL-ESTATE>                       729,257        607,987        613,867
<TOTAL-INVEST>                   14,134,846     12,674,332     11,244,812
<CASH>                               38,383         29,134         13,264
<RECOVER-REINSURE>                   84,258         94,851        106,650
<DEFERRED-ACQUISITION>              393,424        361,063        320,388
<TOTAL-ASSETS>                   20,389,752     18,339,862     16,532,716
<POLICY-LOSSES>                  11,679,590     10,276,100      9,555,780
<UNEARNED-PREMIUMS>               2,397,437      2,217,602      2,071,324
<POLICY-OTHER>                            0              0              0
<POLICY-HOLDER-FUNDS>                     0              0              0
<NOTES-PAYABLE>                     707,588        664,975        621,861
               207,000        207,000              0
                          18,732         13,265          8,120
<COMMON>                            487,557        462,893        449,863
<OTHER-SE>                        3,397,274      3,216,151      2,558,938 
<TOTAL-LIABILITY-AND-EQUITY>     20,389,752     18,339,862     16,532,716
                        1,171,453      1,030,576        946,070
<INVESTMENT-INCOME>                 218,662        192,379        179,409
<INVESTMENT-GAINS>                   95,592         47,920          2,977
<OTHER-INCOME>                       71,496         59,016         64,299
<BENEFITS>                          868,878        755,460        680,439 
<UNDERWRITING-AMORTIZATION>         254,760        230,488        207,694
<UNDERWRITING-OTHER>                188,355        166,455        141,845
<INCOME-PRETAX>                     245,210        177,488        162,777
<INCOME-TAX>                         52,911         33,077         35,393
<INCOME-CONTINUING>                 192,299        144,411        127,384
<DISCONTINUED>                      (67,750)       (15,590)       (16,788)
<EXTRAORDINARY>                           0              0              0
<CHANGES>                                 0              0              0
<NET-INCOME>                        124,549        128,821        110,596
<EPS-PRIMARY>                          1.44           1.49           1.27
<EPS-DILUTED>                          1.37           1.40           1.23
<RESERVE-OPEN>                            0              0              0
<PROVISION-CURRENT>                       0              0              0
<PROVISION-PRIOR>                         0              0              0
<PAYMENTS-CURRENT>                        0              0              0
<PAYMENTS-PRIOR>                          0              0              0
<RESERVE-CLOSE>                           0              0              0
<CUMULATIVE-DEFICIENCY>                   0              0              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission