UNITED INCOME INC
10-Q, 1997-08-14
LIFE INSURANCE
Previous: MG PRODUCTS INC, 10-Q, 1997-08-14
Next: INSILCO CORP/DE/, SC 13D/A, 1997-08-14




                        SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549


                                      FORM 10-Q


                     QUARTERLY REPORT UNDER SECTION 13 AND 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 1997                Commission File No. 0-18540



                                 UNITED INCOME, INC.
               (Exact Name of Registrant as specified in its Charter)



                               5250 South Sixth Street
                                   P.O. Box 5147
                                Springfield, IL 62705
              Address of principal executive offices, including zip code



           Ohio                                           37-1224044
(State or other jurisdiction                             (IRS Employer
Incorporation or organization)                         Identification No.)



Registrant's telephone number, including area code: (217) 241-6300



Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                      YES     X                  NO



Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date.


                  Shares outstanding at July 31, 1997:
                               1,391,919
                  Common stock, no par value per share


<PAGE>

                              UNITED INCOME, INC.
                               (The "Company")


                               TABLE OF CONTENTS


Part I.  Financial Information                                              3


  Balance Sheets as of June 30, 1997 and December 31, 1996                  3


  Statements of Operations for the six months and three months
  ended June 30, 1997 and 1996                                              4


  Statements of Cash Flows for the six months ended June 30,
  1997 and 1996                                                             5


  Notes to Financial Statements                                             6


  Management's Discussion and Analysis of Financial Condition and Results 
  of Operations                                                            10


Part II - Other Information                                                15

  Item 5.  Other information                                               15


  Item 6. Exhibits                                                         15


  Signatures                                                               16



<PAGE>
<TABLE>
         
                            PART I.  FINANCIAL INFORMATION
                            Item 1.  Financial Statements

                                  UNITED INCOME, INC.

                                    Balance Sheet

                                                June 30,       December 31, 
                                                  1997             1996
                     ASSETS

<S>                                          <C>              <C>
Cash and cash equivalents                    $    594,428     $    439,676 
Mortgage loan                                     122,202          122,853 
Notes receivable from affiliate                   864,100          864,100 
Accrued interest income                            11,710           11,784 
Property and equipment (net of accumulated 
depreciation $92,899 and $92,140)                   1,819            2,578 
Investment in affiliates                       11,409,311       11,324,947 
Receivable from (indebtedness to) affiliate       (22,173)          31,837 
Other assets (net of accumulated
amortization $120,302 and $101,794)                64,766           83,274 
     TOTAL ASSETS                            $ 13,046,163     $ 12,881,049 


                 LIABILITIES AND SHAREHOLDERS' EQUITY
 
Liabilities and accruals:
Convertible debentures                       $    902,300     $    902,300 
Other liabilities                                     908            1,273 
     TOTAL LIABILITIES                            903,208        1,903,573 


Shareholders' equity:
Common stock - no par value, stated value
  $.033 per share.  Authorized 2,310,001
  shares -  1,391,919 and 1,392,130 shares
  issued after deducting treasury shares
  of 177,590 and 177,590                           45,934           45,940 
Additional paid-in capital                     15,242,349       15,244,471 
Unrealized depreciation of investments 
  held for sale of affiliate                      (32,414)         (59,508)
Accumulated deficit                            (3,112,914)      (3,253,427)
     TOTAL SHAREHOLDERS' EQUITY                12,142,955       11,977,476
     TOTAL LIABILITIES AND 
       SHAREHOLDERS' EQUITY                  $ 13,046,163     $ 12,881,049

</TABLE>
                             See accompanying notes
                                        3
<PAGE>
<TABLE>
                               UNITED INCOME, INC.

                             Statement of Operations


                                 Three Months Ended         Six Months Ended
                               June 30,      June 30,     June 30,    June 30,
                                1997           1996         1997        1996

<S>                           <C>          <C>          <C>          <C>
Revenues:

  Interest income             $    2,680   $    3,793   $    5,339   $   7,466 
  Interest income from 
    affiliates                    20,171       20,717       40,127      38,795 
  Service agreement income 
    from affiliates              287,596      459,454      581,691     996,058
  Other income from affiliates    23,214       51,130       49,161      76,402 
                                 333,661      535,094      676,318   1,118,721 



Expenses:

  Management fee to affiliate    247,558       425,672     474,015     847,635
  Operating expenses               9,682        14,514      60,000      66,318 
  Interest expense                21,430        20,865      42,296      42,295 
                                 278,670       461,051     576,311     956,248
Income before provision for 
  income taxes and equity 
  income of investees             54,991        74,043     100,007     162,473 
Provision for income taxes             0             0           0           0
Equity in income (loss)
  of investees                    29,950       (23,248)     40,506     123,791 

Net income                     $  84,941     $  50,795   $ 140,513   $ 286,264



Net income per common share    $    0.06     $    0.04   $    0.10   $    0.21 


Weighted average common
  shares outstanding           1,392,019     1,392,060   1,392,074   1,392,060 


</TABLE>

                                   See accompanying notes
                                             4

<PAGE>
<TABLE>
                                   UNITED INCOME, INC.

                                 Statement of Cash Flows

                                                        June 30,    June 30,
                                                         1997         1996

<S>                                                    <C>          <C> 
Decrease in cash and cash equivalents
 Cash flows from operating activities:
   Net income                                          $ 140,513    $ 286,264 
 Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation and amortization                          19,267       22,953 
   Accretion of discount on mortgage loan                   (133)        (330) 
   Equity in (income) loss of investees                  (40,506)    (123,791)
 Changes in assets and liabilities:
 Change in accrued interest income                            74      (21,111)
 Change in indebtedness of affiliates                     54,010        3,107 
 Change in other liabilities                                (364)     (38,463)
NET CASH PROVIDED BY OPERATING ACTIVITIES                172,861      128,629 


Cash flows from investing activities:
   Capital contribution to investee                            0      (47,000)
   Payment for fractional shares from reverse stock split (2,128)           0
   Purchase of investments in affiliates                 (16,765)           0 
   Issuance of notes receivable from affiliate                 0     (150,000)
   Payments received on mortgage loan                        784        3,552 
NET CASH USED IN INVESTING ACTIVITIES                    (18,109)    (193,448)


Net decrease in cash and cash equivalents                154,752      (64,819)
Cash and cash equivalents at beginning of period         439,676      364,370
Cash and cash equivalents at end of period             $ 594,428    $ 299,551

</TABLE>
                               See accompanying notes
                                         5

<PAGE>

                                 UNITED INCOME, INC.

NOTES TO FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

The accompanying financial statements have been prepared by United Income, Inc.
(the "Company") pursuant to the rules and regulations of the Securities and
Exchange Commission.  Although the Company believes the disclosures are
adequate to make the information presented not be misleading, it is suggested
that these financial statements be read in conjunction with the financial 
statements and the notes thereto presented in the Company's Annual Report on
Form 10-K filed with the Securities and Exchange Commission for the year 
ended December 31, 1996.

The information furnished reflects, in the opinion of the Company, all
adjustments (which include only normal and recurring accruals) necessary for
a fair presentation of the results of operations for the periods presented. 
Operating results for interim periods are not necessarily indicative of
operating results to be expected for the year or of the Company's future
financial condition.

At June 30, 1997, the affiliates of United Income, Inc., were as depicted on
the following organizational chart.


United Trust, Inc. ("UTI") is the ultimate controlling company.  UTI owns
53% of United Trust Group ("UTG") and 29.9% of United Income, Inc. ("UII").
UII owns 47% of UTG.  UTG owns 79.3% of First Commonwealth Corporation ("FCC")
and FCC owns 100% of Universal Guaranty Life Insurance Company ("UG").  UG
owns 100% of United Security Assurance Company ("USA").  USA owns 83.9% of 
Appalachian Life Insurance Company ("APPL") and APPL owns 100% of Abraham
Lincoln Insurance Company ("ABE").




                                      6
<PAGE>

2.  STOCK OPTION PLANS

The Company has a stock option plan under which certain directors, officers
and employees may be issued options to purchase up to 31,500 shares of common
stock at $13.07 per share.  Options become exercisable at 25% annually
beginning one year after date of grant and expire generally in five years. 
At June 30, 1997, options for 10,850 shares were exercisable and options for
20,576 shares were available for grant.  No options have been exercised during
1997.

On January 15, 1991, the Company adopted an additional Non-Qualified Stock
Option Plan under which certain employees and sales personnel may be granted
options.  The plan provides for the granting of up to 42,000 options at an
exercise price of $.47 per share.  The options generally expire five years
from the date of grant.  A total of 11,620 option shares have been granted and
exercised as of June 30, 1997.  At June 30, 1997, 231 options have been
granted and are exercisable.  No options have been exercised during 1997.


3.  COMMITMENTS AND CONTINGENCIES

The insurance industry has experienced a number of civil jury verdicts which
have been returned against life and health insurers in the jurisdictions in
which the Company does business involving the insurers' sales practices,
alleged agent misconduct, failure to properly supervise agents, and other
matters.  Some of the lawsuits have resulted in the award of substantial
judgements against the insurer, including material amounts of punitive
damages.  In some states, juries have substantial discretion in awarding
punitive damages in these circumstances.

Under insurance guaranty fund laws in most states, insurance companies doing
business in a participating state can be assessed up to prescribed limits for
policyholder losses incurred by insolvent or failed insurance companies. 
Although the Company cannot predict the amount of any future assessments, most
insurance guaranty fund laws currently provide that an assessment may be
excused or deferred if it would threaten an insurer's financial strength. 
Those mandatory assessments may be partially recovered through a reduction in
future premium taxes in some states.  The Company does not believe such
assessments will be materially different from amounts already provided for in
the financial statements.

The Company and its affiliates are named as defendants in a number of legal
actions arising primarily from claims made under insurance policies.  These
actions have been considered in establishing the Company's liabilities. 
Management and its legal counsel are of the opinion that the settlement of
those actions will not have a material adverse effect on the Company's
financial position or results of operations. 


4.  TERMINATION OF AGREEMENT REGARDING PENDING CHANGE IN CONTROL OF
    UNITED INCOME, INC.

On April 14, 1997, United Trust, Inc. and United Income, Inc. formally
terminated their stock purchase agreement contract with LaSalle Group, Inc.
("LaSalle"), whereby LaSalle was to acquire certain authorized but unissued
shares of UTI and UII and additional outstanding shares in privately
negotiated transactions so that LaSalle would own not less than 51% of the
outstanding common stock of UTI and indirectly control 51% of UII.

LaSalle had not performed its obligations under the terms of the contract, and
the Company felt it should be free to negotiate with other interested parties
in becoming an equity partner.


5.  REVERSE STOCK SPLIT

On May 13, 1997, the Company effected a 1 for 14.2857 reverse stock split. 
Fractional shares received a cash payment on the basis of $.70 for each old
share.  Prior period numbers have been restated to give effect of the reverse
split.


                                  7
<PAGE>

6.  SUMMARIZED FINANCIAL INFORMATION OF UNITED TRUST GROUP, INC.

The following provides summarized financial information for the Company's 47% 
owned affiliate:
    
<TABLE>
    

                                  UNITED TRUST GROUP, INC.
                                       AND SUBSIDIARIES
                            Condensed Consolidated Balance Sheet


                        ASSETS                    June 30,     December 31,
                                                    1997           1996


<S>                                            <C>             <C>
Total investments                              $227,886,583    $223,964,687
Cash and cash equivalents                        12,512,609      16,903,789
Reinsurance receivables                          41,719,929      42,601,137
Cost of insurance acquired                       46,417,227      47,536,812
Deferred policy acquisition costs                11,421,038      11,325,356
Other assets                                     10,333,529      12,667,841

     TOTAL ASSETS                              $350,290,915    $354,999,622
                           


        LIABILITIES AND SHAREHOLDERS' EQUITY                 
                           
Policy liabilities                             $268,906,743    $268,771,766
Notes payable                                    19,081,601      19,839,853
Deferred income taxes                            11,594,166      11,591,086
Other liabilities                                 5,235,291       6,335,866

     TOTAL LIABILITIES                          304,817,801     306,538,571
Minority interests in 
  consolidated subsidiaries                      10,282,665      13,332,034
                           
Shareholders' equity:                          
Common stock no par value.
  Authorized 10,000 shares - 
  100 shares issued                              45,926,705      45,926,705
Unrealized depreciation of 
  investments held for sale                         (68,966)       (126,612)
Accumulated deficit                             (10,667,290)    (10,671,076)
     TOTAL SHAREHOLDERS' EQUITY                  35,190,449      35,129,017
     TOTAL LIABILITIES AND 
      SHAREHOLDERS' EQUITY                     $350,290,915    $354,999,622
    
</TABLE>

                                   8
<PAGE>
<TABLE>

                              UNITED TRUST GROUP, INC.
                                 AND SUBSIDIARIES 
                  Condensed Consolidated Statements of Operations

                               Three Months Ended         Six Months Ended
                                    June 30,                  June 30,
                               1997          1996        1997          1996

<S>                       <C>           <C>           <C>          <C>
Premium and other
 considerations           $ 7,808,782   $ 8,514,175   $15,735,168  $16,995,686
Net investment income       3,839,519     3,930,487     7,699,394    7,904,894
Other                          39,586      (257,585)       35,203     (198,811)
                           11,687,887    12,187,077    23,469,765   24,701,769
                                                     
Benefits, claims and 
 settlement expenses        6,861,699     7,083,803    14,579,714   13,612,563
Commissions, DAC, and 
 cost of insurance 
 acquired amortizations     1,174,116     2,298,549     2,844,970    4,866,470
Operating and interest
 expenses                   3,084,239     3,072,535     5,968,902    6,689,195
                           11,120,054    12,454,887    23,393,586   25,168,228

Net income (loss) before 
 income taxes and 
 minority interest            567,833      (267,810)       76,179     (466,459)
Credit (provision) for 
 income taxes                (477,295)      182,695       (18,222)     794,885
Minority interest in 
 (income) loss of 
 consolidated subsidiaries    (63,187)       (8,525)      (54,171)    (153,391)

Net income (loss)          $   27,351  $    (93,640)  $     3,786   $  175,035

</TABLE>

                                        9
<PAGE>
    
ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


The purpose of this section is to discuss and analyze the Company's financial
condition, changes in financial condition and results of operations, which
reflect the performance of the Company.  The information in the financial
statements and related notes should be read in conjunction with this section.

At June 30, 1997 and December 31, 1996, the balance sheet reflects UII's 47%
equity interest in United Trust Group, Inc. ("UTG").  The statements of 
operations and statements of cash flows presented include UII and UII's equity
share of UTG.


LIQUIDITY AND CAPITAL RESOURCES

UII's cash flow is dependent on revenues from a management agreement with USA
and its earnings received on invested assets and cash balances.  At June 30, 
1997, substantially all of the shareholders' equity represents investment in
affiliates.  UII does not have significant day to day operations of its own. 
Cash requirements of UII primarily relate to the payment of interest on its 
convertible debentures and expenses related to maintaining the Company as a 
corporation in good standing with the various regulatory bodies which govern
corporations in the jurisdictions where the Company does business.  The payment
of cash dividends to shareholders is not legally restricted.  However, the 
state insurance department regulates insurance company dividend payments where
the company is domiciled.  UG's dividend limitations are described below.

Ohio domiciled insurance companies require five days prior notification to the
insurance commissioner for the payment of an ordinary dividend.  Ordinary
dividends are defined as the greater of:  a) prior year statutory earnings or
b) 10% of statutory capital and surplus.  For the year ended December 31, 1996,
UG had a statutory gain from operations of $8,006,000.  At December 31, 1996,
UG statutory capital and surplus amounted to $10,227,000.  Extraordinary 
dividends (amounts in excess of ordinary dividend limitations) require prior
approval of the insurance commissioner and are not restricted to a specific 
calculation.

The Company currently has $594,000 in cash and cash equivalents.  The Company
holds one mortgage loan.  Operating activities of the Company produced cash
flows of $173,000 and $129,000 in the first six months of 1997 and 1996, 
respectively.  The Company had uses of cash from investing activities of 
$18,000 and $193,000 in the first six months of 1997 and 1996, respectively.
The Company had a use of cash of $2,000 from financing activities related to
the purchase of fractional shares in connection with the reverse stock split 
in 1997.  The Company had no financing activities in 1996.

In early 1994, UII received $902,300 from the sale of Debentures.  The
Debentures were issued pursuant to an indenture between the Company and First
of America Bank - Southeast Michigan, N.A., as trustee.  The Debentures are
general unsecured obligations of UII, subordinate in right of payment to any 
existing or future senior debt of UII.  The Debentures are exchangeable and 
transferable, and are convertible at any time prior to March 31, 1999 into 
UII's common stock at a conversion price of $25.00 per share, subject to 
adjustment in certain events.  The Debentures bear interest from March 31, 
1994, payable quarterly, at a variable rate equal to one percentage point above
the prime rate published in the Wall Street Journal from time to time.  On or 
after March 31, 1999, the Debentures will be redeemable at UII's option, in 
whole or in part, at redemption prices declining from 103% of their principal
amount.  No sinking fund will be established to redeem the Debentures. The 
Debentures will mature on March 31, 2004.  The Debentures are not listed on any
national securities exchange or the NASDAQ National Market System.

Management believes the overall sources of liquidity available to the Company
will be more than sufficient to satisfy its financial obligations.

                                        10
<PAGE>

RESULTS OF OPERATIONS

YEAR-TO-DATE 1997 COMPARED TO 1996:

(a)  REVENUES

The Company's source of revenues is derived from service fee income, which is
provided via a service agreement with USA.  The service agreement between UII
and USA is to provide USA with certain administrative services.  The fees are
based on a percentage of premium revenue of USA.  The percentages are applied 
to both first year and renewal premiums at different rates.

The Company holds $864,100 of notes receivable from affiliates.  The notes
receivable from affiliates consists of three separate notes.  The $700,000
note bears interest at the rate of 1% above the variable per annum rate of 
interest most recently published by the Wall Street Journal as the prime rate.
Interest is payable quarterly with principal due at maturity on May 8, 2006.
In February 1996, FCC borrowed an additional $150,000 from UII to provide 
additional cash for liquidity.  The note bears interest at the rate of 1% over
prime as published in the Wall Street Journal, with interest payments due 
quarterly and principal due upon maturity of the note on June 1, 1999.  The 
remaining $14,100 are 20 year notes of UTG with interest at 8.5% payable 
semi-annually.  At current interest levels, the notes will generate income of 
approximately $80,000 annually.


(b)  EXPENSES

The Company has a sub-contract service agreement with UTI for certain 
administrative services.  Through its facilities and personnel, UTI performs
such services as may be mutually agreed upon between the parties.  The fees 
are based on a percentage of the fees paid to UII by USA.  The Company has 
incurred $474,000 and $848,000 in service fee expense in the first six months
of 1997 and 1996, respectively.

Interest expense of $42,000 was incurred in the first six months of 1997 and
1996.  The interest expense is directly attributable to the convertible 
debentures.  The Debentures bear interest at a variable rate equal to one 
percentage point above the prime rate published in the Wall Street Journal
from time to time.


(c)  EQUITY IN INCOME OR (LOSS) OF INVESTEES

Equity in income or (loss) of investees represents UII's 47% share of net
income or (loss) of UTG for the first quarter of 1997 and 1996.  Following is a
discussion of the operating results of UTG for first six months of 1997 compared
to 1996.  Please refer to Note 6 of United Income, Inc.'s Notes to Financial 
Statements for Condensed Financial Statements of United Trust Group, Inc.

   REVENUES OF UTG
   
   Premium income, net of reinsurance premium, decreased 7% when comparing the
   first six months of 1997 to the first six months of 1996. The Company's 
   primary product is the "Century 2000" universal life insurance product. 
   Universal life and interest sensitive life insurance products contribute
   only the risk charge to premium income, however traditional insurance 
   products contribute all monies received to premium income.  Since the 
   Company does not actively market traditional life insurance products, it is
   expected that premium income will continue to decrease in future periods as
   a result of expected lapses of business in force.
   
   Net investment income decreased 3% when comparing the first six months of
   1997 to 1996.  The decrease is the result of a smaller invested asset base
   from one year ago.  During the fourth quarter 1996, the Company transferred
   approximately $22,000,000 in assets as part of a coinsurance agreement with
   First International Life Insurance Company ("FILIC").  The overall annualized
   investment yields for the first six months of 1997 and 1996 are 7.2% and 
   7.0%, respectively.  The improvement in investment yield is primarily 
   attributed to the fixed maturity portfolio.  The Company has invested excess
   cash and financing activities generated through sales of universal life 
   insurance products. 

                                        11
<PAGE>
   
   The Company's investments are generally managed to match related insurance
   and policyholder liabilities.  The comparison of investment return with
   insurance or investment product crediting rates establishes an interest 
   spread.  The minimum interest spread between earned and credited rates is 1%
   on the "Century 2000" universal life insurance product, the Company's primary
   product.  The Company monitors investment yields, and when necessary adjusts
   credited interest rates on its insurance products to preserve targeted 
   spreads.  It is expected that the monitoring of the interest spreads by 
   management will provide the necessary margin to adequately provide for 
   associated costs on insurance policies the Company has in force and will 
   write in the future.
   
   
   EXPENSES OF UTG
   
   Benefits, claims and settlement expenses, increased 7% in the first six
   months of 1997 compared to 1996.  The increase in benefits is attributed to
   an increase in mortality.  Mortality increased 21% in the first six months
   of 1997 compared to 1996.  There is no single event that caused mortality to
   increase. Policy claims vary from year to year and therefore, fluctuations
   in mortality are to be expected and are not considered unusual by 
   management.  The Company experienced a decline of 33% in dollar volume of
   new business production.  This decline results in less of an increase in
   reserves from new business as compared to the previous year.
   
   Commissions, DAC and cost of insurance acquired amortizations decreased
   $2,022,000 for the first six months of 1997 compared to the first six months
   of 1996. The decrease is attributed to the coinsurance agreement with First
   International Life Insurance Company ("FILIC") as of September 30, 1996.  
   Under the terms of the agreement, UG ceded to FILIC substantially all of its
   paid-up life insurance policies.  Paid-up life insurance generally refers to
   a non-premium paying life insurance policy.  Cost of insurance acquired is 
   amortized in relation to expected future profits, including direct 
   charge-offs for any excess of the unamortized asset over the projected
   future profits.  The Company did not have any charge-offs during the periods
   covered by this report.  
   
   Operating expenses decreased 11% when comparing the first six months of
   1997 to the first six months of 1996.  The decrease in operating expenses is
   attributed to the settlement of certain litigation in the fourth quarter of 
   1996.  The Company incurred elevated legal fees in the previous year due to
   the litigation.  Operating expenses were further reduced from a 
   restructuring of the home office personnel completed in late 1996.   
   
   On May 8, 1996, FCC refinanced its senior debt of $8,900,000.  The
   refinanced debt bears interest to a rate equal to the "base rate" plus 
   nine-sixteenths of one percent.  Prior to refinancing, the interest rate was
   equal to the base rate plus one percent.  The decrease in interest rate and
   principal reductions made during the last year provided the decrease in 
   interest expense for the first six months of 1997.
   
   
   NET INCOME (LOSS) OF UTG
   
   The Company had net income of $4,000 for the first six months of 1997
   compared to $175,000 for the first six months of 1996.  The decline in net 
   income for the current period is primarily due to the increase in mortality. 
   
   
(d)  NET INCOME

The Company recorded net income of $141,000 for the first six months of 1997
compared to net income of $286,000 for the same period one year ago.  The net
income is attributed primarily to the operating results of the Company's 47% 
equity interest in UTG.


SECOND QUARTER 1997 COMPARED TO 1996:

(a)  REVENUES

The Company's source of revenues is derived from service fee income, which is
provided via a service agreement with USA.  The service agreement between UII
and USA is to provide USA with certain administrative services.  The fees are
based on a percentage of premium revenue of USA.  The percentages are applied 
to both first year and renewal premiums at different rates.

                                   12
<PAGE>

The Company holds $864,100 of notes receivable from affiliates.  The notes
receivable from affiliates consists of three separate notes.  The $700,000
note bears interest at the rate of 1% above the variable per annum rate of 
interest most recently published by the Wall Street Journal as the prime rate.
Interest is payable quarterly with principal due at maturity on May 8, 2006. 
In February 1996, FCC borrowed an additional $150,000 from UII to provide 
additional cash for liquidity.  The note bears interest at the rate of 1% over 
prime as published in the Wall Street Journal, with interest payments due 
quarterly and principal due upon maturity of the note on June 1, 1999.  The 
remaining $14,100 are 20 year notes of UTG with interest at 8.5% payable 
semi-annually.  At current interest levels, the notes will generate income of 
approximately $80,000 annually.


(b)  EXPENSES

The Company has a sub-contract service agreement with UTI for certain 
administrative services.  Through its facilities and personnel, UTI performs
such services as may be mutually agreed upon between the parties.  The fees 
are based on a percentage of the fees paid to UII by USA.  The Company has 
incurred $248,000 and $426,000 in service fee expense in the second quarter
of 1997 and 1996, respectively.

Interest expense of $21,000 was incurred in the second quarter of 1997 and
1996.  The interest expense is directly attributable to the convertible 
debentures.  The Debentures bear interest at a variable rate equal to one 
percentage point above the prime rate published in the Wall Street Journal from
time to time.


(c)  EQUITY IN INCOME OR (LOSS) OF INVESTEES

Equity in income or (loss) of investees represents UII's 47% share of net
income or (loss) of UTG for the second quarter of 1997 and 1996.  Following is 
a discussion of the operating results of UTG for the second quarter of 1997 
compared to 1996.  Please refer to Note 6 of United Income, Inc.'s Notes to 
Financial Statements for Condensed Financial Statements of United Trust Group,
Inc.

   REVENUES OF UTG
   
   Premium and other considerations decreased 8% when comparing second quarter
   of 1997 to second quarter of 1996. The Company's primary product is the
   "Century 2000" universal life insurance product.  Universal life and 
   interest sensitive life insurance products contribute only the risk charge 
   to premium income, however traditional insurance products contribute all 
   monies received to premium income.  Since the Company does not actively 
   market traditional life insurance products, it is expected that premium 
   income will continue to decrease in future periods as a result of expected 
   lapses of business in force.
   
   Net investment income decreased 2% when comparing second quarter of 1997
   to 1996.  The decrease is the result of a smaller invested asset base from 
   one year ago.  During the fourth quarter 1996, the Company transferred 
   approximately $22,000,000 in assets as part of a coinsurance agreement with 
   First International Life Insurance Company ("FILIC"). 
   
   The Company's investments are generally managed to match related insurance
   and policyholder liabilities.  The comparison of investment return with
   insurance or investment product crediting rates establishes an interest 
   spread.  The minimum interest spread between earned and credited rates is 1%
   on the "Century 2000" universal life insurance product, the Company's primary
   product.  The Company monitors investment yields, and when necessary adjusts
   credited interest rates on its insurance products to preserve targeted 
   spreads.  It is expected that the monitoring of the interest spreads by 
   management will provide the necessary margin to adequately provide for 
   associated costs on insurance policies the Company has in force and will 
   write in the future.
   
   
   EXPENSES OF UTG
   
   Benefits, claims and settlement expenses decreased 3% in the second quarter
   of 1997 compared to 1996. The decrease in benefits is due to the decrease in
   new business production.  Although life benefits decreased, mortality 
   increased $137,000 in second quarter of 1997 compared to 1996.  There is no 
   single 

                                        13
<PAGE>

   event that caused mortality to increase.  Policy claims vary from year to 
   year and therefore, fluctuations in mortality are to be expected and are not
   considered unusual by management.  
   
   Commissions, DAC and cost of insurance acquired amortizations decreased
   $1,124,000 for the second quarter of 1997 compared to second quarter of 
   1996. The decrease is attributed to the coinsurance agreement with First 
   International Life Insurance Company ("FILIC") as of September 30, 1996.  
   Under the terms of the agreement, UG ceded to FILIC substantially all of its
   paid-up life insurance policies.  Paid-up life insurance generally refers to
   a non-premium paying life insurance policy.  Cost of insurance acquired is 
   amortized in relation to expected future profits, including direct 
   charge-offs for any excess of the unamortized asset over the projected 
   future profits.  The Company did not have any charge-offs during the periods
   covered by this report.  
   
   
   NET INCOME (LOSS) OF UTG
   
   The Company had net income of $102,000 for the second quarter of 1997 
   compared to $9,000 for second quarter of 1996.  The improvement in net 
   income is due to the decrease in amortization of cost of insurance acquired.
   
   
(d)  NET INCOME

The Company recorded net income of $27,000 for the second quarter 1997 compared
to a net loss of ($94,000) for the same period one year ago.  The net income is
attributed primarily to the operating results of the Company's 47% equity 
interest in UTG.


FINANCIAL CONDITION

The Company owns 47% equity interest in UTG, which controls total assets of
approximately $350,000,000.  Summarized financial information of UTG is
provided in Note 6 of the Notes to the Financial Statements.


FUTURE OUTLOOK

The Company operates in a highly competitive industry.  In connection with the
development and sale of its products, the Company encounters significant
competition from other insurance companies, many of which have financial 
resources or ratings greater than those of the Company.

The insurance industry is a mature industry.  In recent years, the industry
has experienced virtually no growth in life insurance sales, though the aging
population has increased the demand for retirement savings products.  
Management believes that the Company's ability to compete is dependent upon, 
among other things, its ability to attract and retain agents to market its 
insurance products and its ability to develop competitive and profitable 
products.


                                     14
<PAGE>

                          PART II - OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

PROPOSED MERGER OF UNITED TRUST, INC. AND UNITED INCOME, INC.

On March 25, 1997, the Board of Directors of UTI and UII voted to recommend
to the shareholders a merger of the two companies.  Under the Plan of Merger,
UTI would be the surviving entity with UTI issuing one share of its stock 
(after its reverse stock split of one share for each ten shares) for each share
held by UII shareholders (after its reverse stock split of one share for every 
14.2857 shares).

UTI stock currently trades on NASDAQ.  The reverse stock split increased the
price at which the Company's stock trades, enabling it to meet new NASDAQ
requirements regarding eligibility to remain listed.

UTI owns 53% of United Trust Group, Inc., an insurance holding company, and
UII owns 47% of United Trust Group, Inc.  Neither UTI nor UII have any other
significant holdings or business dealings.  The Board of Directors of each 
company thus concluded a merger of the two companies would be in the best 
interests of the shareholders.  The merger will result in certain cost savings,
primarily related to costs associated with maintaining a corporation in good 
standing in the states in which it transacts business. 


ITEM 6. EXHIBITS

The Company hereby incorporates by reference the exhibits as reflected in the
Index to Exhibits of the Company's Form 10-K for the year ended December 31,
1996.






                                    15
<PAGE>

                                SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.





                            UNITED INCOME, INC.
                               (Registrant)










Date:   August 13, 1997                        By JAMES E. MELVILLE
                                                  James E. Melville
                                                  Senior Executive Vice
                                                  President and Chief 
                                                   Financial Officer





<TABLE> <S> <C>

<ARTICLE> 7
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-END>                               JUN-30-1997             JUN-30-1996
<DEBT-HELD-FOR-SALE>                                 0                       0
<DEBT-CARRYING-VALUE>                                0                       0
<DEBT-MARKET-VALUE>                                  0                       0
<EQUITIES>                                           0                       0
<MORTGAGE>                                     122,202                 178,984
<REAL-ESTATE>                                        0                       0
<TOTAL-INVEST>                                 122,202                 178,984
<CASH>                                         594,428                 299,551
<RECOVER-REINSURE>                                   0                       0
<DEFERRED-ACQUISITION>                               0                       0
<TOTAL-ASSETS>                              13,046,163              13,581,968
<POLICY-LOSSES>                                      0                       0
<UNEARNED-PREMIUMS>                                  0                       0
<POLICY-OTHER>                                       0                       0
<POLICY-HOLDER-FUNDS>                                0                       0
<NOTES-PAYABLE>                                902,300                 902,300
                                0                       0
                                          0                       0
<COMMON>                                        45,934                  45,938
<OTHER-SE>                                  12,097,021              12,540,495
<TOTAL-LIABILITY-AND-EQUITY>                13,046,163              13,581,968
                                           0                       0
<INVESTMENT-INCOME>                              5,339                   7,466
<INVESTMENT-GAINS>                                   0                       0
<OTHER-INCOME>                                 670,979               1,111,255
<BENEFITS>                                           0                       0
<UNDERWRITING-AMORTIZATION>                          0                       0
<UNDERWRITING-OTHER>                           576,311                 956,248
<INCOME-PRETAX>                                100,007                 162,473
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                            100,007                 162,473
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   140,513                 286,264
<EPS-PRIMARY>                                     0.10                    0.21
<EPS-DILUTED>                                     0.10                    0.21
<RESERVE-OPEN>                                       0                       0
<PROVISION-CURRENT>                                  0                       0
<PROVISION-PRIOR>                                    0                       0
<PAYMENTS-CURRENT>                                   0                       0
<PAYMENTS-PRIOR>                                     0                       0
<RESERVE-CLOSE>                                      0                       0
<CUMULATIVE-DEFICIENCY>                              0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission