INSILCO CORP/DE/
S-4, 1998-04-28
HOUSEHOLD FURNITURE
Previous: PETSMART INC, S-3/A, 1998-04-28
Next: NETMED INC, POS AM, 1998-04-28




     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON April 28, 1998

                           REGISTRATION NO. 333-

===============================================================================

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                      --------------------------------
                                  FORM S-4
                           REGISTRATION STATEMENT
                                   UNDER
                         THE SECURITIES ACT OF 1933
                     ----------------------------------
                            INSILCO CORPORATION
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

    DELAWARE                 367, 346, 274, 359               06-0635844
(STATE OR OTHER               (PRIMARY STANDARD              (IRS EMPLOYER
 JURISDICTION OF                INDUSTRIAL                 IDENTIFICATION NO.)
  INCORPORATION OR              CLASSIFICATION                     
   ORGANIZATION)                CODE NUMBER) 
                                     
                           ----------------------
                           425 METRO PLACE NORTH
                                FIFTH FLOOR
                             DUBLIN, OHIO 43017
                               (614) 792-0468
            (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
     INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
     -----------------------------------------------------------------
                              KENNETH H. KOCH
                     VICE PRESIDENT AND GENERAL COUNSEL
                            INSILCO CORPORATION
                           425 METRO PLACE NORTH
                                FIFTH FLOOR
                             DUBLIN, OHIO 43017
                               (614) 791-3137
             (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE
             NUMBER, INCLUDING AREA CODE, OF AGENT FOR SERVICE)
           ----------------------------------------------------
                                 COPIES TO:

     AVIVA DIAMANT                                    JOHN W. BUTTRICK
FRIED, FRANK, HARRIS, SHRIVER & JACOBSON             DAVIS POLK & WARDWELL
   ONE NEW YORK PLAZA                                450 LEXINGTON AVENUE
   NEW YORK, NY 10004                                 NEW YORK, NY 10017

            ----------------------------------------------------

     APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after the effectiveness of this Registration  Statement
and the effective time  ("Effective  Time") of the merger (the "Merger") of
Silkworm  Acquisition  Corporation  ("MergerSub") with and into INR Holding
Co. ("ExistingSub"),  a wholly owned subsidiary of Insilco Corporation (the
"Company"),  as described in the  Agreement  and Plan of Merger dated as of
March 24, 1998.

     If the securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance
with General Instruction G, check the following box. |_|

     If  this  form is  filed  to  register  additional  securities  for an
offering  pursuant  to Rule  462(b)  under the  Securities  Act,  check the
following  box and list  the  Securities  Act  registration  number  of the
earlier effective registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed  pursuant  to Rule
462(d)  under the  Securities  Act,  check the  following  box and list the
Securities Act registration  number of the earlier  effective  registration
statement for the same offering. |_|
            ----------------------------------------------------


                      CALCULATION OF REGISTRATION FEE
==============================================================================
                                                                         
TITLE OF EACH                     PROPOSED       PROPOSED
 CLASS OF         AMOUNT          MAXIMUM        MAXIMUM
SECURITIES        TO BE           OFFERING       AGGREGATE      AMOUNT OF
TO BE             REGISTERED      PRICE          OFFERING       REGISTRATION
REGISTERED         (1)(2)         PER SHARE      PRICE(2)       FEE(2)
- ------------------------------------------------------------------------------
Common Stock,
par value
$0.001 per
share             140,867           N/A             $0             $0
==============================================================================
(1)  This  Registration  Statement  relates to shares of common stock,  par
     value  $0.001 per share  ("ExistingSub  Shares") of  ExistingSub.  The
     ExistingSub  Shares  being  registered  are the shares  into which the
     shares of common  stock,  par value  $0.001 per share,  of the Company
     (the "Shares") will be converted in a  reorganization  merger pursuant
     to  Section  251(a)  of the  Delaware  General  Corporation  Law  (the
     "Reorganization  Merger") (pursuant to which the Company will become a
     wholly owned  subsidiary of ExistingSub)  and which are to be retained
     by the  holders  thereof  as a result of the  Merger,  which will take
     place promptly following the Reorganization Merger.

(2)  Estimated  solely for the purpose of calculating the  registration fee
     in accordance  with Rule 457(f) under the  Securities  Act of 1933, as
     amended,  based upon the  proposed  cash  offering  price to  existing
     stockholders.

     
- ------------------------------------------------------------------------------
THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL THE REGISTRANT
SHALL  FILE  A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION  8(A)  OF THE  SECURITIES  ACT OF 1933 OR  UNTIL  THE  REGISTRATION
STATEMENT  SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

==============================================================================
                            INSILCO CORPORATION
                           425 METRO PLACE NORTH
                                FIFTH FLOOR
                             DUBLIN, OHIO 43017
                 NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                               TO BE HELD ON
                                   , 1998

To the Stockholders of
Insilco Corporation:

          Notice is hereby  given that a special  meeting  of  stockholders
(the "Special Meeting") of Insilco Corporation (the "Company") will be held
on , 1998, at [ ]a.m. at [  ] for the following purposes:

     1. To  consider  and vote on a  proposal  to  approve  and  adopt  the
Agreement  and Plan of  Merger,  dated as of March 24,  1998  (the  "Merger
Agreement"), among the Company, INR Holding Co. ("ExistingSub"), a Delaware
corporation  and a wholly owned  subsidiary  of the  Company,  and Silkworm
Acquisition  Corporation  ("MergerSub"),  a  Delaware  corporation  and  an
affiliate  of  DLJ  Merchant  Banking  Partners  II,  L.P.   ("DLJMB")  and
affiliated funds and entities (collectively,  the "DLJMB Funds"). The DLJMB
Funds  are   affiliates   of  Donaldson,   Lufkin  &  Jenrette   Securities
Corporation.  The Merger  Agreement  provides for, among other things,  the
formation by ExistingSub of a wholly owned subsidiary  ("ReorgSub"),  to be
followed  by a merger  of  ReorgSub  with and  into the  Company,  with the
Company  continuing  as  the  surviving  corporation  (the  "Reorganization
Merger").  Pursuant to the Reorganization  Merger, (A) each share of common
stock,  par value $0.001 per share,  of the Company  ("Shares")  issued and
outstanding  immediately prior to the effective time of the  Reorganization
Merger (the  "Reorganization  Merger Effective Time") (other than Shares as
to which  appraisal  rights have been validly  perfected) will be converted
into the right to receive (i) one share of common  stock,  par value $0.001
per share,  of  ExistingSub  ("ExistingSub  Shares")  and (ii) the right to
receive $0.01 in cash, and (B) each share of common stock, par value $0.001
per share,  of ReorgSub will be converted into one share of common stock of
the corporation  surviving the Reorganization  Merger. Thus, as a result of
the Reorganization  Merger, (A) each stockholder of the Company immediately
prior to the  Reorganization  Merger Effective Time (other than a holder of
Shares as to which appraisal rights have been validly  perfected) will have
his or her interest in the Company  converted  into the same  proportionate
interest in ExistingSub,  except for changes in interest resulting from the
valid  perfection  by  any  stockholder  of  appraisal   rights,   and  (B)
ExistingSub,  instead of being a wholly  owned  subsidiary  of the Company,
will  become the parent of, and will own all of the  outstanding  stock of,
the Company.  Promptly following the Reorganization Merger,  MergerSub will
merge  with  and into  ExistingSub  (the  "Merger"  and  together  with the
Reorganization  Merger, the "Mergers"),  with ExistingSub continuing as the
surviving  corporation  (the  "Surviving  Corporation").  Pursuant  to  the
Merger, each ExistingSub Share issued and outstanding  immediately prior to
the effective time of the Merger (the  "Effective  Time") will be converted
into the right to (i) receive  $42.97 in cash and (ii) retain  0.03419 of a
share of common  stock,  par  value  $0.001  per  share,  of the  Surviving
Corporation  ("Surviving Corporation Shares"). Cash will be paid in lieu of
any  fractional  Surviving  Corporation  Share.  Thus,  as a result  of the
Mergers,   each  stockholder  of  the  Company  immediately  prior  to  the
Reorganization  Merger Effective Time (other than  stockholders who validly
perfect their appraisal rights in the Reorganization  Merger) will have, in
respect of each of his or her Shares,  the right to (i)  receive  $42.98 in
cash  and  (ii)  retain  0.03419  of a  Surviving  Corporation  Share.  The
Company's  existing  stockholders  will retain  (assuming  no  stockholders
validly perfect appraisal rights), in the aggregate, approximately 10.2% of
the Surviving  Corporation  Shares  outstanding  immediately  following the
Merger  (approximately  9.5% on a fully  diluted  basis).  Approval of this
proposal will constitute approval of the Merger Agreement and the Mergers.

          2. To transact  such other  business as may properly  come before
the Special Meeting.

          Only  stockholders  of  record  as of the  close of  business  on
          ,  1998 will be entitled to notice of the Special  Meeting and to
vote at the Special Meeting or at any adjournment or postponement  thereof.
A list of  stockholders  entitled  to vote at the Special  Meeting  will be
available for inspection by any  stockholder,  for any purpose  relevant to
the Special Meeting,  during the Special Meeting and during normal business
hours for ten days prior to the Special Meeting at  the  Company's  offices
located at 425 Metro Place North, Fifth Floor, Dublin, OH 43017.

          Approval   and   adoption  of  the  Merger   Agreement   and  the
transactions  contemplated  thereby  requires the  affirmative  vote of the
holders of a majority  of the  outstanding  Shares  entitled to vote at the
Special  Meeting.  

          THE BOARD OF DIRECTORS,  BY UNANIMOUS  VOTE, HAS DETERMINED  THAT
THE MERGER AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED THEREBY,  INCLUDING
THE  MERGERS,  ARE  FAIR  TO AND IN THE  BEST  INTERESTS  OF THE  COMPANY'S
STOCKHOLDERS,  HAS  APPROVED  THE  MERGER  AGREEMENT  AND THE  TRANSACTIONS
CONTEMPLATED   THEREBY,   INCLUDING  THE  MERGERS,   AND  RECOMMENDS   THAT
STOCKHOLDERS  VOTE TO  APPROVE  AND  ADOPT  THE  MERGER  AGREEMENT  AND THE
MERGERS.

          EACH  STOCKHOLDER  IS URGED TO  COMPLETE,  SIGN  AND  RETURN  THE
ENCLOSED PROXY CARD IN THE ENVELOPE PROVIDED,  WHICH REQUIRES NO POSTAGE IF
MAILED IN THE UNITED STATES. IF A STOCKHOLDER DECIDES TO ATTEND THE SPECIAL
MEETING, HE OR SHE MAY, IF SO DESIRED, REVOKE THE PROXY AND VOTE HIS OR HER
SHARES IN PERSON.

[Date]

                                   By Order of the Board of Directors,
                                   Kenneth H. Koch
                                   Corporate Secretary

[RED HERRING]

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.





                            INSILCO CORPORATION
                           425 METRO PLACE NORTH
                                Fifth Floor
                             DUBLIN, OHIO 43017
                         PROXY STATEMENT/PROSPECTUS
                                    FOR
                      SPECIAL MEETING OF STOCKHOLDERS
                               TO BE HELD ON
                               [      ], 1998

     This  Proxy  Statement/Prospectus  is being  furnished  to  holders of
common  stock,   par  value  $0.001  per  share   ("Shares"),   of  Insilco
Corporation, a Delaware corporation (the "Company"), in connection with the
solicitation  of  proxies by the Board of  Directors  of the  Company  (the
"Board of Directors") for use at the special meeting of  stockholders,  and
at any adjournment or postponement  thereof (the "Special Meeting"),  to be
held at [ ] at [ a.m.],  on [ ], 1998. The Special  Meeting has been called
to consider and vote on a proposal to approve and adopt the  Agreement  and
Plan of Merger, dated as of March 24, 1998 (the "Merger Agreement"),  among
the Company, INR Holding Co. ("ExistingSub"),  a Delaware corporation and a
wholly-owned   subsidiary   of  the  Company,   and  Silkworm   Acquisition
Corporation  ("MergerSub"),  a Delaware corporation and an affiliate of DLJ
Merchant  Banking  Partners II, L.P.  ("DLJMB")  and  affiliated  funds and
entities (collectively,  the "DLJMB Funds"). The DLJMB Funds are affiliates
of Donaldson,  Lufkin & Jenrette Securities Corporation.  Stockholders will
also  consider and vote on such other  business as may properly come before
the Special Meeting.

     The Merger Agreement  provides for, among other things,  the formation
by ExistingSub of a wholly owned subsidiary ("ReorgSub"), to be followed by
a merger of ReorgSub with and into the Company, with the Company continuing
as the surviving corporation (the "Reorganization Merger"). Pursuant to the
Reorganization  Merger,  (A) each Share issued and outstanding  immediately
prior  to  the   effective   time  of  the   Reorganization   Merger   (the
"Reorganization  Merger  Effective  Time")  (other  than Shares as to which
appraisal  rights have been validly  perfected)  will be converted into (i)
one share of common  stock,  par value  $0.001  per share,  of  ExistingSub
("ExistingSub Shares") and (ii) the right to receive $0.01 in cash, and (B)
each share of common stock, par value $0.001 per share, of ReorgSub will be
converted into one share of common stock of the  corporation  surviving the
Reorganization  Merger. Thus, as a result of the Reorganization Merger, (A)
each  stockholder of the Company  immediately  prior to the  Reorganization
Merger  Effective Time (other than a holder of Shares as to which appraisal
rights have been  validly  perfected)  will have his or her interest in the
Company  converted  into the same  proportionate  interest in  ExistingSub,
except for changes in interest  resulting from the valid  perfection by any
stockholder of appraisal  rights,  and (B) ExistingSub,  instead of being a
wholly owned subsidiary of the Company, will become the parent of, and will
own all of the outstanding  stock of, the Company.  Promptly  following the
Reorganization Merger,  MergerSub will merge with and into ExistingSub (the
"Merger" and together with the Reorganization Merger, the "Mergers"),  with
ExistingSub   continuing  as  the  surviving  corporation  (the  "Surviving
Corporation").  Pursuant to the Merger,  each ExistingSub  Share issued and
outstanding  immediately  prior to the  effective  time of the Merger  (the
"Effective Time") will be converted into the right to (i) receive $42.97 in
cash and (ii) retain  0.03419 of a share of common stock,  par value $0.001
per share, of the Surviving Corporation  ("Surviving  Corporation Shares").
The aggregate  consideration  to be paid in the Merger plus the $0.01 to be
paid in the  Reorganization  Merger are herein  referred  to as the "Merger
Consideration."  Cash  will be paid  in  lieu of any  fractional  Surviving
Corporation  Share.  Thus, as a result of the Mergers,  each stockholder of
the Company  immediately prior to the Reorganization  Merger Effective Time
(other than  stockholders who validly perfect their appraisal rights in the
Reorganization  Merger) will have, in respect of each of his or her Shares,
the  right to (i)  receive  $42.98  in cash and (ii)  retain  0.03419  of a
Surviving  Corporation  Share.  The Company's  existing  stockholders  will
retain  (assuming  no  stockholders  validly  perfect  appraisal  rights in
respect to the  Reorganization  Merger),  in the  aggregate,  approximately
10.2% of the Surviving Corporation Shares outstanding immediately following
the Merger (approximately 9.5% on a fully diluted basis).

          STOCKHOLDERS  ARE URGED TO READ THE  INFORMATION  SET FORTH UNDER
"RISK FACTORS" BEGINNING ON PAGE 13 OF THIS PROXY STATEMENT/PROSPECTUS.

          The  Company  has  filed a  registration  statement  on Form  S-4
(together  with  all  amendments,   exhibits  and  schedules  thereto,  the
"Registration Statement") under the Securities Act of 1933, as amended (the
"Securities  Act"),  with respect to the 140,867  ExistingSub  Shares to be
retained  (assuming no  stockholders  validly perfect  appraisal  rights in
respect of the  Reorganization  Merger)  by  existing  stockholders  of the
Company in the Merger.

          This  Proxy  Statement/Prospectus  and the  accompanying  form of
proxy are first being mailed to the Company's stockholders on or about [ ],
1998.

    NEITHER THIS TRANSACTION NOR THE SECURITIES TO BE ISSUED PURSUANT TO
    THIS PROXY STATEMENT/PROSPECTUS HAVE BEEN APPROVED OR DISAPPROVED BY
       THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
        COMMISSION. NEITHER THE COMMISSION NOR ANY STATE SECURITIES
         COMMISSION HAS PASSED UPON THE FAIRNESS OR MERITS OF THIS
            TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE
                    INFORMATION CONTAINED IN THIS PROXY
                         STATEMENT/PROSPECTUS. ANY
                           REPRESENTATION TO THE
                           CONTRARY IS UNLAWFUL.

          This  Proxy  Statement/Prospectus  does not cover any  resales of
Surviving Corporation Shares retained by any person who may be deemed to be
an affiliate of the Company and no such affiliate is authorized to make any
use of this Proxy Statement/Prospectus in connection with any such resale.

         The date of this Proxy Statement/Prospectus is [ ], 1998.



                             TABLE OF CONTENTS

AVAILABLE INFORMATION.......................................................1
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE...........................1
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS..................2
SUMMARY.....................................................................3

   The Company..............................................................3
   MergerSub................................................................3
   The Special Meeting......................................................3
   Security Ownership of Certain Stockholders and Management................4
   The Mergers and the Merger Consideration.................................4
   Voting Agreement.........................................................6
   Merger Financing.........................................................7
   Interests of Certain Persons in the Mergers..............................7
   Certain United States Federal Income Tax Consequences....................8
   Risk Factors.............................................................8
   Appraisal Rights.........................................................8

SUMMARY HISTORICAL AND PRO FORMA CONDENSED  CONSOLIDATED FINANCIAL
  AND OPERATING DATA........................................................9
MARKET PRICE OF SHARES.....................................................12

RISK FACTORS...............................................................13
   Control by the DLJMB Funds..............................................13
   Substantial Leverage....................................................13
   Potential Dilution of Company Stockholders..............................14
   Loss of Liquidity.......................................................14

THE SPECIAL MEETING........................................................16
   Matters to Be Considered at the Special Meeting.........................16
   Required Vote...........................................................16
   Voting and Revocation of Proxies........................................16
   Record Date; Stock Entitled to Vote; Quorum.............................17
   Appraisal Rights........................................................17
   Solicitation of Proxies.................................................17
   Recommendation of the Company's Board of Directors; Opinion
     of Investment Banker..................................................18

THE COMPANY................................................................19
THE MERGERS................................................................20

   Background of the Mergers...............................................20
   Recommendation of the Board of Directors; Reasons for the Mergers.......23
   Opinion of Investment Banker............................................24
   The DLJMB Funds' Reasons for the Merger.................................27
   Merger Consideration....................................................27
   Effective Time of the Mergers...........................................28
   Effect on Stock Options and Employee Benefit Matters....................28
   Certain United States Federal Income Tax Consequences...................29
   Accounting Treatment....................................................30
   Interests of Certain Persons in the Mergers.............................30
   Resale of Shares Following the Merger...................................31
   Water Street Registration Rights........................................31
   Merger Financing........................................................31

CERTAIN PROVISIONS OF THE MERGER AGREEMENT.................................32
   The Mergers and the Merger Consideration................................32
   Procedures for Exchange of Certificates.................................32
   The Surviving Corporation...............................................34
   Representations and Warranties..........................................34
   Certain Pre-Closing Covenants...........................................35
   No Solicitation of Transactions.........................................36
   Expense Reimbursement...................................................37
   Resignations of Directors...............................................37
   Indemnification and Insurance...........................................37
   Merger Financing........................................................38
   NASDAQ Listing..........................................................38
   Bankruptcy Claims.......................................................38
   Cooperation and Reasonable Best Efforts.................................38
   Conditions to the Consummation of the Mergers...........................38
   Termination.............................................................40
   Amendment and Waiver....................................................41

CERTAIN PROVISIONS OF THE VOTING AGREEMENT.................................41
   Voting..................................................................41
   No Solicitation.........................................................42
   Appraisal Rights........................................................42
   Transfer Restrictions...................................................42

DESCRIPTION OF COMPANY CAPITAL STOCK.......................................43
   General.................................................................43
   Shares..................................................................43
   Capital Stock of the Surviving Corporation Following the Merger.........43
   Section 203 of Delaware General Corporation Law.........................44

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA..................45

MANAGEMENT FOLLOWING THE MERGERS...........................................53
   Board of Directors......................................................53
   Executive Officers......................................................53

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.............53
   Security Ownership of Certain Beneficial Owners.........................53
   Security Ownership of Directors and Executive Officers..................54

REGULATORY CONSIDERATIONS..................................................55
MERGERSUB AND DLJ MERCHANT BANKING II, INC.................................55
DISSENTING STOCKHOLDERS' RIGHTS............................................56
STOCKHOLDER PROPOSALS......................................................58
OTHER MATTERS..............................................................58
EXPERTS....................................................................58
LEGAL MATTERS..............................................................58

Annex A -- Agreement and Plan of Merger
Annex B -- Opinion of Lazard Freres & Co. LLC
Annex C -- Voting Agreement among Water Street Corporate Recovery
              Fund I, L.P., Insilco Corporation
             and Silkworm Acquisition Corporation
Annex D -- Section 262 of the General Corporation Law of the State of Delaware


                           AVAILABLE INFORMATION

          The Company has filed with the Securities and Exchange Commission
(the "Commission") a Registration  Statement  (together with any amendments
thereto,  the  "Registration  Statement")  on Form S-4 under the Securities
Act,  with respect to the  Surviving  Corporation  Shares to be retained by
existing  stockholders  of the Company in the Merger.  As  permitted by the
rules and  regulations of the Commission,  this Proxy  Statement/Prospectus
does  not  contain  all of the  information  included  in the  Registration
Statement and the exhibits and schedules thereto.  Statements  contained in
this Proxy Statement/Prospectus as to the contents of any contract or other
document  referred  to herein or  therein  and filed as an  exhibit  to the
Registration  Statement are not necessarily complete and, in each instance,
reference is made to the copy of such contract or other  document  filed as
an  exhibit  to the  Registration  Statement,  each  such  statement  being
qualified in all respects by such reference.  For further  information with
respect to the Company  and the  Mergers,  reference  is hereby made to the
Registration Statement and the exhibits and schedules thereto.

          The  Company is subject to the  information  requirements  of the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"),  and, in
accordance therewith, files reports, proxy statements and other information
with the Commission.  Such reports,  proxy statements and other information
filed by the Company  with the  Commission  pursuant  to the  informational
requirements  of the Exchange Act may be inspected and copied at the public
reference  facilities  maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549, and at the following
Regional  Offices of the  Commission:  Midwest  Regional  Office,  Citicorp
Center, Suite 1400, 14th Floor, 500 West Madison Street, Chicago,  Illinois
60661-2511;  and Northeast Regional Office, Suite 1300, 13th Floor, 7 World
Trade  Center,  New York,  New York 10048.  Copies of such  material can be
obtained  at  prescribed  rates  from the Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Judiciary Plaza,  Washington,  D.C.
20549. The Commission also maintains a Web site  (http://www.sec.gov)  that
makes available reports,  proxy statements and other information  regarding
the  Company.   The  Shares  are  quoted  on  the  NASDAQ  National  Market
("NASDAQ"),  and  copies  of  the  aforementioned  materials  may  also  be
inspected at the office of the National  Association of Securities Dealers,
Inc. at 1735 K Street, N.W., Washington, D.C. 20006.

          Potential   investors  may  obtain  a  copy  of  the   agreements
summarized  herein without  charge by request  directed to the Secretary of
the Company at 425 Metro Place  North,  Fifth  Floor,  Dublin,  Ohio 43017,
telephone (614) 792-0468.

             INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

          The  Company's  Annual  Report on Form 10-K for the  fiscal  year
ended  December  31, 1997 and the first  amendment  thereto on Form 10-K/A,
previously  filed by the Company  with the  Commission  (collectively,  the
"Company's  1997 Form 10-K"),  are  incorporated by reference in this Proxy
Statement/Prospectus and shall be deemed to be a part hereof.

          Each document filed by the Company with the  Commission  pursuant
to Section 13(a),  13(c), 14 or 15(d) of the Exchange Act subsequent to the
date of this Proxy Statement/Prospectus and prior to the termination of any
offering of  securities  made by this Proxy  Statement/Prospectus  shall be
deemed to be incorporated  herein by reference and to be a part hereof from
the date of filing such document.  Any statement  contained herein, or in a
document  all or a  portion  of  which  is  incorporated  or  deemed  to be
incorporated  by  reference  herein,  shall be  deemed  to be  modified  or
superseded  for purposes of this Proxy  Statement/Prospectus  to the extent
that a  statement  contained  herein  or in any  other  subsequently  filed
document which also is or is deemed to be incorporated by reference  herein
modifies or supersedes such statement. Any such statement so modified shall
not be deemed,  except as so modified,  to  constitute a part of this Proxy
Statement/Prospectus  and any such  statement  so  superseded  shall not be
deemed to constitute a part of this Proxy Statement/Prospectus.

          The Company will provide  without  charge to any person to whom a
copy of this Proxy  Statement/Prospectus is delivered, upon written or oral
request,  a copy of any and all of the  documents  that have been or may be
incorporated  by reference  herein (other than  exhibits to such  documents
which are not specifically  incorporated by reference into such documents).
Requests for such  documents  should be submitted in writing to the Company
at 425 Metro Place North, Fifth Floor, Dublin, Ohio 43017.

          NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY
REPRESENTATION    OTHER    THAN    THOSE    CONTAINED    IN   THIS    PROXY
STATEMENT/PROSPECTUS,   AND,  IF  GIVEN  OR  MADE,   SUCH   INFORMATION  OR
REPRESENTATION  MUST NOT BE RELIED  UPON AS HAVING  BEEN  AUTHORIZED.  THIS
PROXY  STATEMENT/PROSPECTUS  DOES  NOT  CONSTITUTE  AN  OFFER  TO SELL OR A
SOLICITATION  OF AN  OFFER  TO BUY THE  SECURITIES  COVERED  BY THIS  PROXY
STATEMENT/PROSPECTUS  OR A  SOLICITATION  OF A  PROXY  IN ANY  JURISDICTION
WHERE, OR TO OR FROM ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER,
SOLICITATION  OF AN  OFFER  OR  PROXY  SOLICITATION  IN SUCH  JURISDICTION.
NEITHER   THE   DELIVERY  OF  THIS  PROXY   STATEMENT/PROSPECTUS   NOR  ANY
DISTRIBUTION OF SECURITIES MADE HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE ANY IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE
COMPANY SINCE THE DATE HEREOF OR THAT THE INFORMATION  CONTAINED  HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

         CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

          The information herein contains forward-looking statements within
the meaning of the Private  Securities  Litigation  Reform Act of 1995 that
involve a number  of risks and  uncertainties.  A number of  factors  could
cause actual results, performance,  achievements of the Company or industry
results to be materially different from any future results,  performance or
achievements expressed or implied by such forward-looking statements. These
factors include, but are not limited to, the competitive environment in the
Company's business segments;  changes in prevailing  interest rates and the
availability  of and terms of financing to fund the  anticipated  growth of
the Company's business;  inflation; changes in costs of goods and services;
economic  conditions in general and in the Company's specific market areas;
changes in or  failure  to comply  with  federal,  state,  local or foreign
government  regulation;  liability  and other claims  asserted  against the
Company; changes in operating strategy or development plans; the ability to
attract and retain qualified personnel; the significant indebtedness of the
Company;  labor  disturbances;  changes in the  Company's  acquisition  and
capital   expenditure  plans;  and  other  factors  referenced  herein.  In
addition,  such forward-looking  statements are necessarily  dependent upon
assumptions,  estimates  and dates that may be incorrect  or imprecise  and
involve  known  and  unknown  risks,   uncertainties   and  other  factors.
Accordingly,  any forward-looking statements included herein do not purport
to be  predictions  of  future  events  or  circumstances  and  may  not be
realized.  Forward-looking  statements  can be  identified  by, among other
things,  the  use  of  forward-looking   terminology  such  as  "believes,"
"expects," "may," "will," "should," "seeks," "pro forma,"  "anticipates" or
"intends" or the negative of any thereof,  or other  variations  thereon or
comparable terminology, or by discussions of strategy or intentions.  Given
these uncertainties, stockholders are cautioned not to place undue reliance
on such forward-looking  statements.  The Company disclaims any obligations
to update  any such  factors or to  publicly  announce  the  results of any
revisions  to any of the  forward-looking  statements  contained  herein to
reflect future events or developments.


                                  SUMMARY

          The  following  summary is  intended  only to  highlight  certain
information contained elsewhere in this Proxy Statement/Prospectus,  is not
intended  to be  complete  and is  qualified  in its  entirety  by the more
detailed information contained elsewhere in this Proxy Statement/Prospectus
and the Annexes hereto.  Stockholders are urged to review this entire Proxy
Statement/Prospectus carefully, including the Annexes hereto.

THE COMPANY

          The  Company,  directly  and  through  its  subsidiaries,   is  a
diversified  manufacturer of automotive  components and  telecommunications
and  electronics   components  and  a  publisher  of  specialty  publishing
products,  chiefly  student  yearbooks.  The Company,  with three reporting
segments (the Automotive  Components  Group,  the  Technologies  Group, and
Specialty  Publishing),  conducts its business in eight separate  operating
units, including both divisions and subsidiaries.

          The  Company's  principal  executive  offices  are located at 425
Metro Place  North,  Fifth Floor,  Dublin,  Ohio 43017,  and its  telephone
number is (614) 792-0468.

MERGERSUB

     MergerSub was  incorporated  on March 18, 1998, and has not carried on
any  activities to date other than those  incident to its formation and the
transactions  contemplated by the Merger Agreement.  All of the outstanding
capital stock of MergerSub is owned by various DLJMB Funds. The DLJMB Funds
are affiliates of Donaldson, Lufkin & Jenrette Securities Corporation.

          MergerSub's offices are located at 277 Park Avenue, New York, New
York 10172, and its telephone number is (212) 892-3000.

THE SPECIAL MEETING

          Time And Place of Meeting; Matters to Be Considered.  The Special
Meeting  will  be  held at [  a.m.]  on [ ],  1998  at [ ]. At the  Special
Meeting,  holders of Shares  will be asked to approve  and adopt the Merger
Agreement and the Mergers. Stockholders will also consider and vote on such
other  business as may properly come before the Special  Meeting.  See "The
Special  Meeting,"  "The  Mergers"  and "Certain  Provisions  of the Merger
Agreement".

          Record Date;  Vote  Required.  Holders of record of Shares at the
close of  business  on [ ],  1998  (the  "Record  Date")  have the right to
receive notice of and to vote at the Special  Meeting.  On the Record Date,
there were [ ] Shares  outstanding  and entitled to vote and [ ] holders of
record.  Each Share is entitled to one vote on each matter that is properly
presented  to  stockholders  for  a  vote  at  the  Special  Meeting.   The
affirmative  vote of the  holders of a majority  of the Shares  entitled to
vote thereon is required to approve and adopt the Merger  Agreement and the
Mergers.

          Recommendation of the Company's Board of Directors.  By unanimous
vote, the Board of Directors has determined  that the Merger  Agreement and
the transactions  contemplated thereby,  including the Mergers, are fair to
and in the best interests of the stockholders of the Company,  has approved
the Merger Agreement and the transactions  contemplated thereby,  including
the Mergers, and recommends that stockholders vote to approve and adopt the
Merger  Agreement  and the  Mergers.  A copy  of the  Merger  Agreement  is
attached hereto as Annex A.

          Opinion of Investment Banker to the Company's Board of Directors.
Lazard Freres & Co. LLC  ("Lazard")  rendered its oral opinion on March 24,
1998, which was subsequently confirmed by a written opinion dated March 24,
1998 (collectively, the "Lazard Opinion"), to the Board of Directors to the
effect that,  based upon and subject to the matters stated  therein,  as of
the date of the Lazard Opinion,  the Merger  Consideration taken as a whole
is fair to holders of Shares (other than MergerSub and its affiliates) from
a financial  point of view.  A copy of the  Opinion is  attached  hereto as
Annex B. See "The Mergers -- Opinion of Investment Banker" and Annex B.

SECURITY OWNERSHIP OF CERTAIN STOCKHOLDERS AND MANAGEMENT

          The  Company's  largest  stockholder  is Water  Street  Corporate
Recovery Fund I, L.P. ("Water Street"), an investment  partnership of which
Goldman,  Sachs & Co. ("Goldman Sachs") is the general partner.  Two of the
Company's directors,  Terence M. O'Toole and Barry S. Volpert, are Managing
Directors of Goldman Sachs,  and a third director of the Company,  James J.
Gaffney,  is a consultant  to an affiliate of Goldman  Sachs.  On March 24,
1998, Water Street owned 1,783,878 Shares (the "Water Street Shares"),  and
on  April  1,  1998,  Water  Street  acquired  beneficial  ownership  of an
additional  80,000  Shares upon the  exercise of  options,  increasing  the
beneficial  ownership  of Water  Street  to  approximately  45% of the then
outstanding  Shares.  See "Security  Ownership of Certain Beneficial Owners
and Management." Water Street has entered into a Voting Agreement, dated as
of March 24, 1998, with MergerSub and the Company (the "Voting  Agreement")
pursuant to which, among other things,  Water Street has agreed to vote the
Water  Street  Shares in favor of the  approval  and adoption of the Merger
Agreement  and the  Mergers.  A copy of the Voting  Agreement  is  attached
hereto as Annex C. See "-- Voting  Agreement", "Certain  Provisions  of the
Voting Agreement" and Annex C.

     As of April 3, 1998,  directors and executive  officers of the Company
beneficially  owned an aggregate of 94,067 Shares (excluding Shares subject
to purchase  pursuant to  outstanding  stock options and  excluding  Shares
beneficially owned by Water Street),  representing  approximately 3% of the
outstanding  Shares.  The directors  and executive  officers of the Company
have  indicated  that  they  intend  to vote  their  Shares in favor of the
approval and adoption of the Merger Agreement and the Mergers.

          As of April 3, 1998, Water Street and the directors and executive
officers  of  the  Company   collectively   beneficially   owned  1,957,945
(approximately  47.5%) of the  outstanding  Shares  entitled to vote at the
Special Meeting.

THE MERGERS AND THE MERGER CONSIDERATION

     General. Upon satisfaction or waiver, where permissible of the various
conditions  to the  Merger,  including  stockholder  approval of the Merger
Agreement  and the Mergers,  the  transactions  contemplated  by the Merger
Agreement will take place as follows:  The Merger  Agreement  provides for,
among  other  things,  the  formation  by  ExistingSub  of a  wholly  owned
subsidiary,  ReorgSub,  to be  followed  by the  Reorganization  Merger  of
ReorgSub  with and into the  Company,  with the Company  continuing  as the
surviving  corporation.  Pursuant to the  Reorganization  Merger,  (A) each
Share issued and outstanding immediately prior to the Reorganization Merger
Effective  Time (other than Shares as to which  appraisal  rights have been
validly  perfected)  will be converted into (i) one  ExistingSub  Share and
(ii) the right to receive $0.01 in cash, and (B) each share of common stock
of  ReorgSub  will be  converted  into  one  share of  common  stock of the
corporation  surviving the Reorganization  Merger. Thus, as a result of the
Reorganization  Merger,  (A) each  stockholder  of the Company  immediately
prior to the  Reorganization  Merger Effective Time (other than a holder of
Shares as to which appraisal rights have been validly  perfected) will have
his or her interest in the Company  converted  into the same  proportionate
interest in ExistingSub,  except for changes in interest resulting from the
valid  perfection  by  any  stockholder  of  appraisal   rights,   and  (B)
ExistingSub,  instead of being a wholly  owned  subsidiary  of the Company,
will  become the parent of, and will own all of the  outstanding  stock of,
the Company.  Immediately  following the Reorganization  Merger, the Merger
will take  place  pursuant  to which  MergerSub  will  merge  with and into
ExistingSub  with  ExistingSub  continuing  as the  Surviving  Corporation.
Pursuant to the  Merger,  each  ExistingSub  Share  issued and  outstanding
immediately prior to the Effective Time will be converted into the right to
(i)  receive  $42.97  in  cash  and  (ii)  retain  0.03419  of a  Surviving
Corporation  Share.  Cash will be paid in lieu of any fractional  Surviving
Corporation  Share.  Thus, as a result of the Mergers,  each stockholder of
the Company  immediately prior to the Reorganization  Merger Effective Time
(other than  stockholders who validly perfect their appraisal rights in the
Reorganization  Merger) will have, in respect of each of his or her Shares,
the  right to (i)  receive  $42.98  in cash and (ii)  retain  0.03419  of a
Surviving  Corporation  Share.  The Company's  existing  stockholders  will
retain  (assuming  no  stockholders  validly  perfect  appraisal  rights in
respect of the  Reorganization  Merger),  in the  aggregate,  approximately
10.2% of the Surviving Corporation Shares outstanding immediately following
the Merger (approximately 9.5% on a fully diluted basis).

          Immediately  prior to the  Reorganization  Merger Effective Time,
each  outstanding  option  to  acquire  Shares  granted  to  employees  and
directors,  whether or not vested (the "Options"), will be canceled and, in
lieu  thereof,  each holder of an Option will  receive a cash payment in an
amount equal to (x) the excess,  if any, of $44.50 over the exercise  price
of the Option multiplied by (y) the number of Shares subject to the Option,
less applicable withholding (the "Option Cash Proceeds").  See "The Mergers
- -- Effect on Stock Options and Employee  Benefit  Matters" and "The Mergers
- -- Interests of Certain Persons in the Mergers."

     Effective Time Of The Mergers.  The Reorganization  Merger will become
effective  upon the filing of an agreement  and plan of merger with respect
thereto  with the  Secretary  of State of the State of  Delaware or at such
later time as is specified in such agreement and plan of merger. The filing
of such  agreement  and plan of merger  will  occur as soon as  practicable
after  satisfaction  or waiver  of all of the  conditions  to the  Mergers,
unless  another date is agreed to in writing by the Company and  MergerSub.
The conditions to the Mergers include,  among other things, the approval by
the  Company's  stockholders  of the Merger  Agreement  and the Mergers and
receipt by MergerSub of the funds necessary to consummate the transactions.
See  "Certain  Provisions  of the Merger  Agreement  --  Conditions  to the
Consummation  of the Mergers." The Merger will be authorized by the Company
as sole stockholder of ExistingSub,  will occur  immediately  following the
Reorganization  Merger,  and will  become  effective  upon the  filing of a
certificate  of merger with respect  thereto with the Secretary of State of
Delaware  or at such  later time as is  specified  in such  certificate  of
merger.  Subject  to  certain  limitations,  the  Merger  Agreement  may be
terminated by either party if, among other reasons, the Merger has not been
consummated on or before September 30, 1998. See "Certain Provisions of the
Merger Agreement -- Termination."

          No Solicitation Of Transactions.  The Merger  Agreement  provides
that the  Company  may not (a)  solicit  or take any  action  knowingly  to
facilitate  the  submission of inquiries or offers from any Third Party (as
hereinafter  defined) relating to (i) any acquisition of 20% or more of the
consolidated  assets of the Company and its  subsidiaries or of over 20% of
any class of equity securities of the Company or of any of its subsidiaries
whose assets, individually or in the aggregate, constitute more than 20% of
the consolidated assets of the Company,  (ii) any tender offer (including a
self tender offer) or exchange  offer that if  consummated  would result in
any  Third  Party  beneficially  owning  20% or more of any class of equity
securities  of the  Company  or of any of its  subsidiaries  whose  assets,
individually  or  in  the  aggregate,  constitute  more  than  20%  of  the
consolidated assets of the Company, (iii) any merger, sale of substantially
all assets,  recapitalization or similar transaction  involving the Company
or any of its subsidiaries whose assets,  individually or in the aggregate,
constitute more than 20% of the consolidated assets of the Company, or (iv)
any other  transaction the  consummation of which would or could reasonably
be expected to  interfere  with,  prevent or  materially  delay the Mergers
(collectively,  "Acquisition  Proposals"),  or  agree  to  or  endorse  any
Acquisition  Proposal,  (b)  enter  into any  discussions  or  negotiations
regarding  any  of  the  foregoing,  or  furnish  to any  Third  Party  any
information  with respect to the Company in order to facilitate any attempt
by any Third Party to do any of the foregoing or otherwise knowingly assist
any attempt by any Third Party to do any of the foregoing, or (c) grant any
waiver under any standstill or similar  agreement with respect to any class
of equity securities of the Company or any of its  subsidiaries;  provided,
however, that the foregoing provisions do not prohibit the Company from (i)
furnishing  information pursuant to an appropriate  confidentiality  letter
(which  letter may not be less  favorable  to the  Company in any  material
respect than the  confidentiality  agreement between DLJMB and the Company,
and a copy of which will be provided,  for informational  purposes only, to
MergerSub  with the name of the other party  redacted) to a Third Party who
has made a bona fide Acquisition Proposal,  (ii) engaging in discussions or
negotiations  with a Third  Party  who  has  made a bona  fide  Acquisition
Proposal,  (iii)  following  receipt of a bona fide  Acquisition  Proposal,
taking and  disclosing to its  stockholders a position as  contemplated  by
Rule  14e-2(a) or Rule 14d-9 under the  Exchange  Act or  otherwise  making
disclosure  to its  stockholders,  (iv)  following  receipt  of a bona fide
Acquisition  Proposal,  failing to make or  withdrawing  or  modifying  its
recommendation  with respect to the Merger Agreement and the Mergers and/or
(v)  taking any  non-appealable,  final  action  ordered to be taken by the
Company by any court of competent  jurisdiction,  but in each case referred
to in the  foregoing  clauses (i) through  (iv) only to the extent that the
Board of Directors  has concluded in good faith on the basis of advice from
outside  counsel  that the  failure to take such action  would  result in a
breach  of  the  fiduciary   duties  of  the  Board  of  Directors  to  the
stockholders of the Company under applicable law. A "Third Party" means any
person, corporation,  entity or "group," as defined in Section 13(d) of the
Exchange Act, other than MergerSub or any of its  affiliates.  See "Certain
Provisions of the Merger Agreement -- No Solicitation of Transactions."

     Certain  Fees And  Expenses.  The  Company  has  agreed in the  Merger
Agreement that, if a Payment Event (as  hereinafter  defined)  occurs,  the
Company will pay to  MergerSub,  within two business  days  following  such
Payment  Event,  a fee of  $6,000,000.  A  Payment  Event  means (i) the
termination of the Merger  Agreement by MergerSub if the Board of Directors
withdraws or modifies,  in a manner  adverse to MergerSub,  its approval of
this  Agreement  and  the  Mergers;  (ii)  the  termination  of the  Merger
Agreement by the Company in contemplation of a merger agreement or a tender
or  exchange  offer or any  transaction  of the type  listed in clause (iv)
below,  on  terms  more  favorable  to the  Company's  stockholders  from a
financial  point of view  than the  Merger;  (iii) the  termination  of the
Merger  Agreement  by  MergerSub  by reason of a breach by the Company of a
covenant or warranty or  representation  but only if the breach in question
arises out of the bad faith or willful  misconduct of the Company;  or (iv)
the  occurrence  of any of the  following  events,  within 12 months of the
termination  of  the  Merger  Agreement  due to a  failure  to  obtain  the
requisite   stockholder  approval  and  adoption  of  the  Mergers, whereby
stockholders  of  the  Company  receive,  pursuant  to  such  event,  cash,
securities or other  consideration  having an aggregate  value,  when taken
together  with  the  value  of  any   securities  of  the  Company  or  its
subsidiaries  otherwise held by the  stockholders of the Company after such
event, in excess of $44.50 per Share:  the Company is acquired by merger or
otherwise by a Third  Party;  a Third Party  acquires  more than 50% of the
total assets of the Company and its subsidiaries, taken as a whole; a Third
Party  acquires  more than 50% of the  outstanding  Shares;  or the Company
adopts and  implements  a plan of  liquidation,  recapitalization  or share
repurchase  relating  to more  than  50% of the  outstanding  Shares  or an
extraordinary  dividend relating to more than 50% of the outstanding Shares
or 50% of the assets of the Company and its subsidiaries, taken as a whole.
See  "Certain  Provisions  of the Merger  Agreement -- No  Solicitation  of
Transactions." In addition, the Merger Agreement provides for reimbursement
of expenses of MergerSub in an  aggregate  amount not to exceed  $5,000,000
upon the  occurrence of a Payment Event or in the event of a termination of
the Merger Agreement by reason of the failure by the Company's stockholders
to approve and adopt the Merger  Agreement  and the Mergers or by reason of
the failure of the transactions to be consummated  because  indebtedness of
the Company  immediately prior to the Reorganization  Merger Effective Time
exceeded $290 million.  See "Certain  Provisions of the Merger Agreement --
Expense Reimbursement."

          Amendment and Waiver.  Any provision of the Merger  Agreement may
be amended or waived by the parties thereto; provided, however, that, after
the approval and adoption of the Merger  Agreement by the  stockholders  of
the Company,  no such amendment or waiver may, without the further approval
of such  stockholders,  alter or change the amount or kind of consideration
to be received  in exchange  for any  ExistingSub  Shares,  any term of the
certificate  of  incorporation  of the Surviving  Corporation or any of the
terms or  conditions of the Merger  Agreement if such  alteration or change
would  adversely  affect the  holders  of any  shares of  capital  stock of
ExistingSub.  See "Certain Provisions of the Merger  Agreement -- Amendment
and Waiver."

VOTING AGREEMENT

          Pursuant to the Voting Agreement,  Water Street has agreed, until
the earlier of (i) the Effective Time, (ii) the date which is 90 days after
the  termination of the Merger  Agreement under certain  circumstances,  or
(iii) the date of termination of the Merger Agreement for any other reason,
among  other  things,  (a) to vote the Water  Street  Shares to approve and
adopt  the  Merger  Agreement  and the  Mergers,  (b) not to vote the Water
Street Shares in favor of certain  competing  transactions,  (c) subject to
certain exemptions, not to take any action to solicit, initiate,  encourage
or  facilitate  any  acquisition  proposal  or  engage in  negotiations  or
discussions with, or furnish or disclose any nonpublic information relating
to the  Company  or  any  of  its  subsidiaries  or  afford  access  to the
properties,  books or records of the Company or any of its subsidiaries to,
or otherwise  assist,  facilitate or encourage,  any third party that Water
Street  believes may be  considering  making,  or has made, an  acquisition
proposal and (d) not to exercise any  appraisal  rights with respect to the
Merger.  Water  Street may,  however,  if any person  commences a tender or
exchange  offer  to  purchase  Shares  and the  Merger  Agreement  has been
terminated  under certain  circumstances,  tender its Shares three business
days prior to any  scheduled  expiration  of the offer.  Upon the terms and
subject  to the  conditions  of the Voting  Agreement,  the tender by Water
Street into such a tender or exchange  offer gives rise to a  nonassignable
option of MergerSub  to purchase all of the Water Street  Shares at a price
of $44.50 per share. In addition, Water Street may not transfer its Shares,
except as permitted by the Voting Agreement. See "Certain Provisions of the
Voting Agreement."

MERGER FINANCING

     The total  amount of cash  required  to  consummate  the  transactions
contemplated by the Merger  Agreement (the "Merger  Financing"),  including
payment of the $42.98 aggregate cash component of the Merger Consideration,
the Option Cash Proceeds and transaction fees and expenses, is estimated to
be approximately  $205.5 million.  The Merger Financing will be funded with
(i) the issuance by MergerSub of up to either (x) $110.0  million of Senior
Discount  Notes due 2008 (the  "Discount  Notes") or (y) $110.0  million of
senior pay-in-kind increasing rate notes (the "Bridge Notes") to DLJ Bridge
Finance,  Inc., (ii) the issuance by MergerSub to DLJMB and the other DLJMB
Funds,  for aggregate  consideration  of  $54,999,997.50,  of (x) 1,235,955
shares of common  stock of MergerSub  and (y) warrants to purchase  111,347
shares of common stock of Merger Sub at an exercise  price of not less than
$0.01 per share,  and (iii)  approximately  $40.5 million of new borrowings
under the  Company's  $200 million  existing  credit  facility with various
lenders and issuing banks (the "Credit Facility").

     The Merger  will  constitute  an Event of Default  (as  defined in the
Credit  Facility)  under the terms of the  Credit  Facility,  and will also
require the Surviving  Corporation to make an Offer to Purchase (as defined
in the indenture relating to the 10.25% Senior  Subordinated Notes due 2007
of the  Company  (the  "Subordinated  Notes"))  for all of the  outstanding
Subordinated  Notes  at 101% of  their  aggregate  principal  amount,  plus
accrued  interest.  It is  anticipated  that  the  Company  will be able to
receive a waiver of the Event of  Default  under the Credit  Agreement  and
that the Credit Facility will remain  outstanding after the consummation of
the Merger. Based on current market prices of the Subordinated Notes, it is
further  anticipated  that the holders of the  Subordinated  Notes will not
require the Company to repurchase their Subordinated Notes in such Offer to
Purchase.  However,  DLJ Capital  Funding Inc. has  committed to lend up to
$350 million to the Company (the "Backstop  Facility") if the banks require
repayment of amounts  outstanding  under the Credit Facility or any holders
of Subordinated  Notes require the Company to repurchase their Subordinated
Notes as a result of the Merger (the "Backstop Facility"). See "The Mergers
- -- Merger Financing."

INTERESTS OF CERTAIN PERSONS IN THE MERGERS

          Certain directors and executive  officers of the Company may have
interests,  described herein, that present them with potential conflicts of
interest  in  connection  with  the  Mergers.  The  Board  is  aware of the
conflicts  described  below and  considered  them in  addition to the other
matters described  under  "The  Mergers --  Recommendation  of the Board of
Directors; Reasons for the Mergers"  and "Summary -- Security  Ownership of
Certain Stockholders and Management."

          Certain  officers of the Company,  including the Chief  Executive
Officer, have employment and other  employment-related  agreements with the
Company  that provide them with  certain  benefits in  connection  with the
Mergers.  See "The Mergers -- Interests of Certain  Persons in the Mergers"
and "Management Following the Mergers." Further, following the Mergers, the
Company  intends  to  establish  a new stock  option  plan for  members  of
management, although neither the size of the option plan nor the identities
of the individual grantees has yet been determined.

          Immediately  prior to the  Reorganization  Merger Effective Time,
all  Options,  whether or not vested,  will be canceled  and the holders of
such Options will  receive the Option Cash  Proceeds.  As of April 3, 1998,
Options to purchase 637,613 Shares were outstanding.  The Company estimates
that the aggregate amount of the Option Cash Proceeds will be approximately
$9.2 million.

          Pursuant to the Merger Agreement,  the Surviving  Corporation has
agreed to cause the Company,  and the Company has agreed,  to indemnify all
present  and former  directors  and  officers  of the Company or any of its
subsidiaries  in respect of acts or omissions  occurring at or prior to the
Effective  Time and,  for six years after the  Effective  Time,  subject to
certain  limitations,   to  maintain  directors'  and  officers'  liability
insurance  containing  terms and conditions which are not less favorable to
the directors and officers than those under the policy currently in effect.
See "Certain  Provisions  of the Merger  Agreement --  Indemnification  and
Insurance."

          Upon  consummation of the Mergers,  Goldman Sachs will receive an
investment  banking fee of $2.0 million  arising out of its  engagement  in
1996 as the Company's financial advisor to assist the Company in its review
of strategic alternatives. See "The Mergers -- Background of the Mergers."

     ExistingSub  and  MergeSub  have  agreed to enter into a  registration
rights agreement (the "Registration Rights Agreement"),  with Water Street,
and have agreed, among other things, to grant Water Street the right to one
demand  registration of the Surviving  Corporation Shares retained by Water
Street and certain of its affiliates  (collectively,  the "Holders") in the
Merger. Such right will be exercisable by Water Street at any time from the
date commencing six months after the Effective Time and continuing  through
the first  anniversary of the Effective Time. In addition,  pursuant to the
terms of the Registration  Rights  Agreement for the period  commencing six
months  after  the  Effective  Time  and   continuing   through  the  first
anniversary of the Effective  Time,  ExistingSub and MergerSub have agreed,
among other things,  to grant the Holders an  opportunity to participate in
any offering of (or  including)  Surviving  Corporation  Shares (other than
certain  registrations  relating to Surviving  Corporation Shares issued in
certain  business  combinations  or  pursuant to certain  employee  benefit
plans) on the same terms and conditions as the Surviving  Corporation's  or
such other holders'  Surviving  Corporation  Shares.  See "Resale of Shares
Following the Merger."

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

          For a summary of the material  United States  federal  income tax
consequences of the  Mergers,  see "The  Mergers -- Certain  United  States
Federal Income Tax Consequences."

RISK FACTORS

          See  "Risk  Factors"  beginning  on page 14 for a  discussion  of
certain matters that should be considered by stockholders of the Company in
evaluating  whether to vote in favor of the  approval  and  adoption of the
Merger Agreement and the Mergers.

APPRAISAL RIGHTS

          Stockholders of the Company will have appraisal rights in respect
of the  Reorganization  Merger under the DGCL. See "The Special  Meeting --
Appraisal  Rights."  Under the DGCL,  holders of ExistingSub  Shares do not
have statutory appraisal rights in respect of the Merger.


                 SUMMARY HISTORICAL AND PRO FORMA CONDENSED
                 CONSOLIDATED FINANCIAL AND OPERATING DATA

          The summary  historical  consolidated  financial  data  presented
below  as of and for each of the  years  in the  three  year  period  ended
December 31, 1997 are derived from, and should be read in conjunction with,
the  Company's  related  audited  consolidated   financial  statements  and
accompanying  notes  included in the Company's  1997 Form 10-K,  which have
been  audited  by KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants (the  "Consolidated  Financial  Statements").  The Consolidated
Financial  Statements and the report thereon,  which in each case are based
partially upon the report of other auditors,  are included in the Company's
1997 Form 10-K.

     The unaudited pro forma condensed  consolidated  financial data of the
Company and its  subsidiaries  for the year ended  December  31, 1997 ("Pro
Forma Financial Data") are based upon historical  information that has been
adjusted to give effect to the Mergers,  including the Merger Financing and
application  of the  proceeds  thereof.  In  addition,  the 1997  operating
results  have been  adjusted  to give  effect to the 1997  divestiture  and
financing    transactions   described   more   fully   below   (the   "1997
Transactions").  The  Reorganization  Merger  will  be  accounted  for as a
reorganization  of entities  under common  control,  and the Merger will be
accounted for as a recapitalization.  As a result, the Mergers will have no
impact on the historical basis of the assets or liabilities of the Company.
A summary of these adjustments follows.

THE MERGERS INCLUDE THE FOLLOWING TRANSACTIONS:

 .    The issuance of up to $110.0  million of Discount  Notes by MergerSub,
     and  new   borrowings   under  the   Company's   Credit   Facility  of
     approximately $37.9 million.

 .    The  initial  capitalization  of  MergerSub  through  the  issuance of
     1,235,955  shares of common  stock and  warrants to  purchase  111,347
     shares of common stock for aggregate consideration of $55.0 million.

 .    Payment  of  the  Merger  Consideration  for  each  Share  outstanding
     immediately prior to the Mergers (4,120,128 Shares based on the number
     of Shares outstanding as of April 3, 1998 and assuming no stockholders
     validly  perfect  appraisal  rights)  consisting of $42.98 in cash and
     0.03419 of a Surviving Corporation Share.

 .    Payment  of fees and  expenses  associated  with the  issuance  of the
     Discount  Notes,  the  waiver of certain  events of default  under the
     Credit Facility and the Mergers.

 .    Vesting of all  outstanding  Options  and  payment of the Option  Cash
     Proceeds and payments pursuant to employment related agreements.

 .    Payment of a $17.7 million dividend from the Company to ExistingSub to
     fund a portion of the Merger Consideration.

THE 1997 TRANSACTIONS CONSIST OF THE FOLLOWING:

 .    Divestiture - On March 5, 1997, the Company  completed the sale of its
     Rolodex office products business (the "Rolodex Business") for net cash
     proceeds of approximately $112 million.

 .    Refinancing - The Company  entered into the Credit Facility as of July
     3, 1997 that  among  other  things,  provides  for (i) a $200  million
     revolving Credit Facility,  (ii) a $50 million sublimit for commercial
     and  standby  letters of credit and (iii) a $50  million  sublimit for
     advances in selected foreign currencies.

 .    The issuance of  Subordinated  Notes - On August 12, 1997, the Company
     issued $150 million  aggregate  principal  amount of the  Subordinated
     Notes.

 .    Share  Repurchase - On July 10, 1997, the Company,  using the proceeds
     of  its  sale  of the  Rolodex  Business  purchased  an  aggregate  of
     2,857,142  Shares for  $109,999,967.  On August 12, 1997,  the Company
     completed a tender offer  pursuant to which it purchased an additional
     2,857,142  Shares for  $109,999,967.  Such purchase of Shares was paid
     for with proceeds  received through the issuance by the Company of the
     Subordinated Notes.

          The unaudited pro forma condensed consolidated balance sheet data
as of December  31, 1997 have been  prepared as if the Mergers  occurred on
that date. The unaudited pro forma condensed consolidated income statements
have been prepared as if the Mergers and the 1997 Transactions all occurred
on January 1, 1997. The nonrecurring  transactions  directly related to the
aforementioned  transactions  are  excluded  from the  unaudited  pro forma
condensed consolidated income statements.  The Pro Forma Financial Data are
based on certain assumptions and estimates, and therefore do not purport to
be  indicative  of the  results  that  would  have  been  obtained  had the
transactions  been  completed  as of such  dates or  indicative  of  future
results of operations and financial position.

          The following  table sets forth summary  historical and unaudited
pro  forma  condensed   consolidated   financial  and  operating  data  (in
thousands,  except per Share and ratio  data)  derived  from the  Company's
Consolidated Financial Statements.

<TABLE>
<CAPTION>
                                                                YEARS ENDED DECEMBER 31,
                                                  --------------------------------------------------
                                                    PRO FORMA
                                                       1997        1997            1996         1995
                                                    ----------   ---------       --------     --------
OPERATIONS DATA
<S>                                                <C>            <C>           <C>            <C>

    Net sales (1)                                  $  528,233      539,030        572,474       561,203
    Operating income (2)                               51,102       53,268         59,101        24,617

    Other income (expense)
       Interest expense                               (44,960)     (20,562)       (18,386)      (19,546)
       Interest income                                    746        2,877          1,010         1,577
       Other income, net (3)                            3,441        3,442          7,645        12,126
       Gain on sale of Office Products Business            --       95,001          2,493           --
                                                   ----------  -----------     ----------   -----------

    Income before income taxes and                     10,329      134,026         51,863        18,774
       extraordinary item

    Income tax expense                                 (3,837)     (51,654)      (12,810)      (16,199)
                                                   ----------  -----------     ----------   -----------
    Income before extraordinary item                    6,492       82,372         39,053         2,575

    Extraordinary item, net of tax                        --          (728)            --            --
                                                   ----------  -----------     ----------   -----------
    Net income                                     $    6,492       81,644         39,053         2,575
                                                   ==========  ===========     ==========   ===========
BALANCE SHEET DATA AT PERIOD END
    Working capital                                $   42,919       39,508         51,436        44,920
    Total assets                                      310,026      302,673        348,393       340,129
    Long-term debt                                    405,664      257,743        161,042       186,489
    Stockholders' equity (deficit)                   (239,485)    (102,328)        33,402       (15,779)

PER SHARE DATA
    Basic income per share before                  $     4.71        11.44           4.10          0.26
    extraordinary item
    Diluted income per share before                      4.36        11.22           3.95          0.25
       extraordinary item
    Book value per share                              (173.94)      (25.08)          3.52        (1.64)

OTHER DATA
    Depreciation and amortization                  $   18,377        18,571         16,831        14,758
    Amortization of Reorganization Goodwill                --           --             --         32,172
    Cash interest                                      30,614        19,326         16,718        17,986
    Capital expenditures                               23,590        23,583         22,579        22,159
    EBITDA (4)                                         69,479        71,839         75,932        71,547

See accompanying notes to the summary historical and pro forma consolidated
financial and operating data.
</TABLE>


The Notes to the summary  historical and pro forma  condensed  consolidated
financial and operating data follow:

(1)       Pro forma net sales for 1997 exclude net sales of the Rolodex
          Business (divested March 1997) as if the business was divested
          at the beginning of at the beginning of the period presented. In
          addition to the 1997 divestiture of the Rolodex Business, the
          Company divested Curtis Manufacturing Co. Inc. in September 1996
          and the Rolodex electronics product line ("Rolodex Electronics")
          in October 1996 (collectively with the Rolodex Business, the
          "Office Products Business"). Sales of the divested Office
          Products Business are included in the consolidated results as
          follows: 1997, $10.8 million, 1996, $80.1 million, and 1995,
          $111.7 million.

          See "Unaudited Pro Forma Condensed Consolidated Financial Data"
          for further information regarding acquisitions and divestitures.

(2)       Pro forma consolidated operating income for 1997 excludes
          operating income, before allocation of corporate overhead, of the
          Office Products Business as if the business was divested at the
          beginning of the period presented. Operating income for the
          Office Products Business, before the allocation of corporate
          overhead, is included in the consolidated results as follows:
          1997, $2.2 million, 1996, $10.7 million, and 1995, $1.7 million.

          Operating income in 1995 includes the deduction for the
          amortization of the Company's reorganization value over the
          aggregate fair value of its tangible and identified intangible
          assets at March 31, 1993 ("Reorganization Goodwill").

          Operating income in 1995 includes a nonrecurring charge of $6.2
          million relating to the Office Products Business (see Note 15 to
          the Consolidated Financial Statements included in the Company's
          1997 Form 10-K) and a gain of $4.3 million related to a change in
          the Company's pension plan (see Note 12 to the Consolidated
          Financial Statements included in the Company's 1997 Form 10-K).

(3)       Other income in 1996 included a $3.1 million gain on the sale of
          Rolodex Electronics and a $2.2 million adjustment related to the
          satisfaction of certain of the Company's environmental
          liabilities following completion of a site clean-up for an amount
          less than previously estimated. Other income in 1995 included
          favorable adjustments of $3.6 million related to the Company's
          environmental liabilities, $1.5 million related to the resolution
          of several legal disputes and a $4.0 million gain on the sale of
          idle corporate assets.

(4)       "EBITDA" represents net income before net interest expense,
          income taxes, depreciation and amortization, and other income
          (expense), net. EBITDA is not intended to represent and should
          not be considered more meaningful than, or an alternative to,
          operating income, cash flows from operating activities or other
          measures of performance in accordance with generally accepted
          accounting principles. EBITDA data is included because the
          Company understands that such information is used by certain
          investors as one measure of an issuer's historical ability to
          service debt.

          This summary historical and pro forma condensed consolidated
financial and operating data should also be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," included in the Company's 1997 Form 10-K.


                          MARKET PRICE OF SHARES

          The Shares are listed and have traded on NASDAQ  under the symbol
"INSL" since  November 29, 1993.  The following  table sets forth,  for the
periods  indicated,  the high and low sale  prices per Share as reported by
NASDAQ.  The  number of record  holders  of the Shares on April 3, 1998 was
753.

                                          High            Low

1995

   First Quarter..................     $28.625         $23.250
   Second Quarter.................      38.125          26.750
   Third Quarter..................      39.000          34.125
   Fourth Quarter.................      41.250          30.000
1996

   First Quarter..................      36.500          27.125
   Second Quarter.................      37.000          33.500
   Third Quarter..................      37.375          31.000
   Fourth Quarter.................      42.000          35.500
1997

   First Quarter..................      43.000          34.000
   Second Quarter.................      39.000          36.750
   Third Quarter..................      41.000          36.000
   Fourth Quarter.................      38.500          33.000
1998

   First Quarter..................      43.625          32.000
   Second Quarter
     (through April [  ], 1998)..      43.250           42.875


          On March 23,  1998,  the last full trading day prior to the first
public  announcement  by the  Company  of the  entering  into of the Merger
Agreement,  the reported high and low sale prices per Share were $43.00 and
$42.75, respectively.

          On [ ], 1998,  the  reported  high and low sale  prices per Share
were [ ] and [ ], respectively.  Stockholders  should obtain current market
price quotations in connection with voting their Shares.


                                RISK FACTORS

          In  addition  to  the  other   information   set  forth   herein,
stockholders  of  the  Company  should  carefully  consider  the  following
information  in  evaluating  whether to vote in favor of the  approval  and
adoption of the Merger Agreement and the Mergers.

CONTROL BY THE DLJMB FUNDS

          Following the Mergers,  up to 89.8% of the outstanding  Surviving
Corporation  Shares (up to 90.5% on a fully diluted  basis) will be held by
the  DLJMB  Funds  (assuming  no  stockholders  validly  perfect  appraisal
rights). As a result of their stock ownership, following the Effective Time
the DLJMB Funds will control the  Surviving  Corporation  and will have the
power to elect all of the directors, appoint new management and approve any
action  requiring  the  approval  of the holders of  Surviving  Corporation
Shares,   including   adopting   certain   amendments   to  the   Surviving
Corporation's  certificate of incorporation  and approving mergers or sales
of all or  substantially  all of the Surviving  Corporation's  assets.  The
directors  elected  by the  DLJMB  Funds  will have the  authority  to make
decisions  affecting the capital  structure of the  Surviving  Corporation,
including the issuance of additional  capital stock, the  implementation of
stock repurchase programs and the declaration of dividends.  Moreover,  the
existence of a  controlling  stockholder  will have the effect of making it
impossible  for a third party to acquire the  Surviving  Corporation  on an
unsolicited  or hostile basis. A third party would be required to negotiate
any acquisition  transaction with the DLJMB Funds, and the interests of the
DLJMB Funds may differ from the  interests  of other  holders of  Surviving
Corporation Shares.

          The general partners of each of the DLJMB Funds are affiliates or
employees of Donaldson,  Lufkin & Jenrette Securities  Corporation,  as are
DLJ  Capital  Funding,  Inc.  and DLJ  Bridge  Finance,  Inc.,  which  have
committed to DLJMB to provide various components of the Merger Financing.

SUBSTANTIAL LEVERAGE

          Upon consummation of the Mergers, the Surviving  Corporation will
have  substantial  consolidated  indebtedness.  The Company  currently  has
substantial  indebtedness pursuant to the Credit Facility and the indenture
governing the  Subordinated  Notes.  These agreements  include  significant
operating and financial restrictions on the Company and require the Company
to maintain  certain  financial  ratios  including  interest  coverage  and
leverage   ratios.   In  connection  with   consummating  the  transactions
contemplated  by the  Merger  Agreement,  MergerSub  will  incur the Merger
Financing  (the  debt  portion  of which  will  become a  liability  of the
Surviving Corporation following the Merger) to (i) fund payment of the cash
portion of the Merger  Consideration  and the Option Cash Proceeds and (ii)
pay the fees and expenses incurred by the Company,  MergerSub and the DLJMB
Funds in connection with the Mergers and the Merger Financing. Although the
definitive  terms of the Merger Financing have not been finalized as of the
date of this Proxy  Statement/Prospectus,  the  Company  expects  that such
terms will include additional operating and financial restrictions, such as
limitations  on the Company's and the  Surviving  Corporation's  ability to
incur  indebtedness,  create  liens,  sell  assets,  engage in  mergers  or
consolidations,  make  investments  and pay dividends.  See "The Mergers --
Merger Financing."

          As of December  31,  1997,  after  giving pro forma effect to the
Mergers, including the Merger Financing and the application of the proceeds
thereof,  the Surviving  Corporation would have had (i) total  consolidated
indebtedness  of  approximately  $405.7  million,  (ii)  $47.2  million  of
additional  borrowings  available  under the  Credit  Facility  and (iii) a
stockholders'  deficit  of $239.5  million.  In  addition,  subject  to the
restrictions in the Credit Facility and the indentures  governing the other
indebtedness  outstanding  from  time to time,  the  Surviving  Corporation
expects that it or the Company may incur additional  indebtedness from time
to time in connection  with the pursuit of strategic  acquisitions  and its
intended expansion through internal growth.

          The   level   of   the   Surviving   Corporation's   consolidated
indebtedness could have important consequences to the Surviving Corporation
and the Company,  including:  (i) limiting cash flow  available for general
corporate purposes, such as acquisitions and capital expenditures,  because
a substantial  portion of the Company's cash flow from  operations  must be
dedicated to debt service;  (ii) limiting the Surviving  Corporation or the
Company's  ability to obtain (or obtain on favorable terms) additional debt
financing  in the future  for  working  capital,  capital  expenditures  or
acquisitions;  (iii) limiting the Surviving  Corporation's or the Company's
flexibility  in reacting to  competitive  and other changes in the industry
and economic conditions generally;  (iv) exposing the Surviving Corporation
and the Company to a risk that a substantial decrease in net operating cash
flows could make it difficult to meet debt service requirements; (v) making
the Surviving  Corporation and the Company more vulnerable to a downturn in
business  or  the  economy  generally;  and  (vi)  exposing  the  Surviving
Corporation and the Company to risks inherent in interest rate fluctuations
because  certain of the  borrowings  may be at variable  rates of interest,
which could result in higher interest  expense in the event of increases in
interest rates;

          The Surviving  Corporation's  and the  Company's  ability to make
scheduled  payments of principal  of, to pay interest on, or to  refinance,
their  indebtedness and to satisfy their other debt obligations will depend
upon  the  future  operating  performance  of the  Company,  which  will be
affected  by  general  economic,   financial,   competitive,   legislative,
regulatory,  business and other factors beyond its control.  If the Company
were unable to meet its consolidated debt service obligations,  it could be
forced to reduce or defer acquisitions or capital expenditures, sell assets
or reduce  operating  expenses.  It could also  attempt to  restructure  or
refinance its indebtedness or effect a public offering or a private sale of
its  capital  stock.  There can be no  assurance  that the  Company and the
Surviving  Corporation  will be  able to  effect  any of the  foregoing  on
satisfactory terms, if at all. If the Company or the Surviving  Corporation
were to  default  in  respect  of its  obligations  to pay  its  respective
indebtedness,  (including  the failure by the Surviving  Corporation to pay
the  Discount  Notes (or Bridge  Notes,  if issued)  when due) such default
could cause the entire  consolidated  indebtedness,  together  with accrued
interest  thereon,  to be due and payable.  If the Company or the Surviving
Corporation  is  unable  to pay such  amounts  when  due,  the value of the
Company's   and  the   Surviving   Corporation's   assets  will  likely  be
insufficient to satisfy the claims of their creditors.

POTENTIAL DILUTION OF COMPANY STOCKHOLDERS

          In  connection  with the Merger,  MergerSub  will issue  warrants
which  will  be  exercisable  for  an  aggregate  amount  of up to  111,347
Surviving  Corporation  Shares (or  approximately  7.5% of the  outstanding
Surviving Corporation Shares on a fully diluted basis) at an exercise price
of not less than $0.01 per Surviving  Corporation  Share. In addition,  the
terms  of  the  Bridge  Notes  would,  if  issued,  require  the  Surviving
Corporation to issue additional warrants under certain  circumstances.  See
"The Mergers -- Merger Financing."  Exercise of such warrants  would dilute
the equity ownership percentage of the Company's stockholders. In addition,
following the Mergers, the Company intends to establish a stock option plan
and to grant options thereunder to purchase Surviving Corporation Shares to
members of the  Company's  management,  although  the  aggregate  number of
Surviving  Corporation Shares expected to be reserved for issuance pursuant
to the stock option plan has not been determined.  Any exercise of any such
stock  option  will dilute the equity  ownership  percentage  of  Surviving
Corporation stockholders  and the DLJMB Funds equally.  See "The Mergers --
Interests of Certain Persons in the Mergers."

LOSS OF LIQUIDITY

          Because the number of Surviving  Corporation Shares which will be
owned by the public will be significantly smaller following the Merger, the
liquidity of the Surviving Corporation Shares may be adversely affected. In
the Merger Agreement,  MergerSub has agreed that the Surviving  Corporation
will not take any action,  for at least  three  years  after the  Effective
Time, to cause the Surviving  Corporation Shares to be de-listed from or to
fail to meet any of the  listing  standards  of NASDAQ,  provided  that the
Surviving  Corporation may cause or permit the Surviving Corporation Shares
to be de-listed  in  connection  with a  transaction  which  results in the
termination of registration of the Surviving  Corporation  Shares under the
Exchange Act and provided  further that the  Surviving  Corporation  is not
required  to  take  any   affirmative   action  to  prevent  the  Surviving
Corporation  Shares from being  de-listed by NASDAQ if such shares cease to
meet the  listing  standards.  For  continued  listing  on  NASDAQ,  NASDAQ
requires, among other things, a listed company to maintain (i) at least 300
round lot holders  and (ii) at least  500,000  publicly  held shares with a
market  value of at least $1 million.  The number of record  holders of the
Shares  on  April 3,  1998 was 753.  Following  the  Mergers,  the  Company
believes  that it will  have  fewer  than  500,000  publicly  held  Shares.
Consequently,  the Company believes that,  following the Mergers, it may be
de-listed by NASDAQ. MergerSub has agreed in the Merger Agreement that, for
at  least  three  years   following  the  Effective   Time,  the  Surviving
Corporation will make available the information  required  pursuant to Rule
144(c) of the Securities Act.


                            THE SPECIAL MEETING

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

          At the Special Meeting,  holders of Shares will consider and vote
upon a proposal to approve and adopt the Merger  Agreement and the Mergers.
Stockholders  will also  consider and vote on such other  matters as may be
properly brought before the Special Meeting.

REQUIRED VOTE

     The  affirmative  vote of the  holders  of a  majority  of the  Shares
entitled  to vote  thereon  is  required  to  approve  and adopt the Merger
Agreement and the Mergers.

     The  Company's  largest  stockholder  is Water  Street,  an investment
partnership  of which  Goldman Sachs is the general  partner.  On March 24,
1998, Water Street owned the 1,783,878 Water Street Shares, and on April 1,
1998, Water Street acquired  beneficial  ownership of an additional  80,000
Shares upon the exercise of options  issued  pursuant to the 1993 Directors
Plan (as defined  herein),  increasing  the  beneficial  ownership of Water
Street to approximately 45% of the then outstanding  Shares.  See "Security
Ownership of Certain  Beneficial  Owners and Management."  Water Street has
entered into the Voting Agreement,  dated as of March 24, 1998, pursuant to
which Water Street has agreed to vote the Water  Street  Shares in favor of
approval and adoption of the Merger  Agreement  and the Mergers.  A copy of
the Voting  Agreement  is  attached to this Proxy  Statement/Prospectus  as
Annex C. See "Certain Provisions of the Voting Agreement" and Annex C.

          As of April 3, 1998,  directors  and  executive  officers  of the
Company  beneficially owned an aggregate of 94,067 Shares (excluding Shares
subject to purchase pursuant to outstanding stock options and excluding the
Shares beneficially owned by Water Street) representing  approximately 2.3%
of the  outstanding  Shares.  The directors  and executive  officers of the
Company  have  indicated  that they intend to vote their Shares in favor of
the approval and adoption of the Merger Agreement and the Mergers.

          As of April 3, 1998, Water Street and the directors and executive
officers of the Company  collectively  beneficially owned 1,957,945 Shares,
constituting approximately 47.5% of the outstanding Shares entitled to vote
at the Special Meeting.

VOTING AND REVOCATION OF PROXIES

     Shares  that  are  entitled  to vote  and are  represented  by a proxy
properly  signed and  received at or prior to the Special  Meeting,  unless
subsequently  properly  revoked,  will be  voted  in  accordance  with  the
instructions  indicated thereon.  If a proxy is signed and returned without
any voting instructions indicated thereon, Shares represented by such proxy
will be voted FOR the  proposal to approve  and adopt the Merger  Agreement
and the Mergers.  AS NOTED BELOW UNDER "APPRAISAL  RIGHTS," A VOTE IN FAVOR
OF THE  MERGER  AGREEMENT  AND  THE  MERGERS  WILL  CAUSE A  FORFEITURE  OF
APPRAISAL RIGHTS UNDER THE DGCL.

          The Board of Directors is not currently  aware of any business to
be acted upon at the Special  Meeting other than as described  herein.  If,
however,  other matters are properly  brought before the Special Meeting or
any adjournments or postponements thereof, the persons appointed as proxies
will have the  discretion to vote or act thereon in  accordance  with their
best  judgment,  unless  authority  to do so is withheld in the proxy.  The
persons  appointed as proxies may not exercise their  discretionary  voting
authority  to  vote  any  such  proxy  in  favor  of  any  adjournments  or
postponements  of the Special Meeting if instruction is given in such proxy
to vote against the approval and adoption of the Merger  Agreement  and the
Mergers.

          Any proxy given pursuant to this  solicitation  may be revoked by
the person  giving it at any time  before the  Shares  represented  by such
proxy are voted at the  Special  Meeting  by (a)  attending  and  voting in
person at the Special Meeting, (b) giving notice of revocation of the proxy
at the Special  Meeting,  or (c) delivering to the Secretary of the Company
(i) a written  notice of revocation or (ii) a duly executed  proxy relating
to the same Shares and matters to be considered at the Special  Meeting and
bearing a date later than the proxy previously executed.  Attendance at the
Special  Meeting will not in and of itself  constitute  a  revocation  of a
proxy.  All written  notices of revocation  and other  communications  with
respect to  revocation of proxies  should be addressed as follows:  Insilco
Corporation,  425 Metro  Place  North,  Fifth  Floor,  Dublin,  Ohio 43017,
Attention:  Corporate Secretary,  and must be received before the taking of
the votes at the Special Meeting.

RECORD DATE; STOCK ENTITLED TO VOTE; QUORUM

          Only  holders  of Shares at the close of  business  on          ,
1998, the Record Date, will be entitled to receive notice of and to vote at
the Special  Meeting.  At the close of business on the Record  Date,  there
were  outstanding  and  entitled  to vote [ ] Shares,  and  there  were [ ]
holders of record.  The  presence,  in person or by proxy,  at the  Special
Meeting of the holders of at least a majority  of the votes  entitled to be
cast at the Special  Meeting is  necessary  to  constitute a quorum for the
transaction of business.  Abstentions and broker  non-votes will be counted
as present for the purposes of determining  whether a quorum is present but
will not be counted as votes cast.  The approval and adoption of the Merger
Agreement  and the  Mergers  requires  the  affirmative  vote of at least a
majority  of  the  votes  entitled  to be  cast  at  the  Special  Meeting.
Accordingly,  abstentions and broker non-votes will have the same effect as
a negative vote thereon.

APPRAISAL RIGHTS

          Under  the  DGCL,   Shares  which  are  issued  and   outstanding
immediately prior to the Reorganization Merger Effective Time and which are
held by a holder who has  delivered a written  demand for appraisal of such
Shares in the manner provided by the DGCL ("Dissenting Shares") will not be
converted  into the right to  receive  ExistingSub  Shares.  Instead,  such
holder will be entitled to receive  payment of the fair value of his or her
Dissenting Shares as appraised by the Delaware Court of Chancery; provided,
however, that if any such holder of Dissenting Shares fails to establish an
entitlement  to appraisal  rights as provided in Section 262 of the DGCL or
effectively  withdraws his or her demand for  appraisal of such  Dissenting
Shares or loses the right to appraisal  under Section 262 of the DGCL or if
neither any holder of Dissenting Shares nor the Surviving Corporation files
a petition  demanding a determination of the value of all Dissenting Shares
within the time  provided  in Section  262 of the DGCL,  such  holder  will
forfeit the right to appraisal of his or her  Dissenting  Shares,  and each
such  Dissenting  Share will be  converted  into the right to  receive  the
Merger Consideration.  Under the DGCL, holders of ExistingSub Shares do not
have statutory appraisal rights in respect of the Merger.

          A  STOCKHOLDER  WHO DESIRES TO EXERCISE  APPRAISAL  RIGHTS IF THE
MERGER  AGREEMENT  AND THE MERGERS ARE  APPROVED  AND ADOPTED MUST TAKE THE
ACTIONS  SET FORTH IN SECTION 262 OF THE DGCL,  INCLUDING  FILING A WRITTEN
DEMAND FOR  APPRAISAL  WITH THE  COMPANY  PRIOR TO THE DATE OF THE  SPECIAL
MEETING. MOREOVER, SINCE, UNDER SECTION 262 OF THE DGCL, A VOTE IN FAVOR OF
THE MERGER  AGREEMENT AND THE MERGERS WILL CAUSE THE STOCKHOLDER TO FORFEIT
HIS OR HER  APPRAISAL  RIGHTS,  ANY  STOCKHOLDER  WHO  WISHES  TO  EXERCISE
APPRAISAL  RIGHTS  SHOULD NOT VOTE IN FAVOR OF THE APPROVAL AND ADOPTION OF
THE MERGER AGREEMENT AND THE MERGERS. SEE "DISSENTING STOCKHOLDERS' RIGHTS"
AND ANNEX D, WHICH SETS OUT THE FULL TEXT OF SECTION 262 OF THE DGCL.

SOLICITATION OF PROXIES

          The cost of solicitation of proxies will be borne by the Company.
In addition to the use of the mails,  proxies may be solicited by telephone
by officers and  directors  and a small number of regular  employees of the
Company  who will not be  specially  compensated  for  such  services.  The
Company also will request  banks and brokers to solicit  proxies from their
customers,   where  appropriate,   and  will  reimburse  such  persons  for
reasonable expenses incurred in that regard.

RECOMMENDATION OF THE COMPANY'S BOARD OF DIRECTORS; OPINION OF
INVESTMENT BANKER

          THE BOARD OF DIRECTORS,  BY UNANIMOUS  VOTE, HAS DETERMINED  THAT
THE MERGER AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED THEREBY,  INCLUDING
THE MERGERS,  ARE FAIR TO AND IN THE BEST INTERESTS OF THE  STOCKHOLDERS OF
THE  COMPANY,  HAS  APPROVED  THE  MERGER  AGREEMENT  AND THE  TRANSACTIONS
CONTEMPLATED   THEREBY,   INCLUDING  THE  MERGERS,   AND  RECOMMENDS   THAT
STOCKHOLDERS  VOTE TO  APPROVE  AND  ADOPT  THE  MERGER  AGREEMENT  AND THE
MERGERS.

     Lazard rendered the Lazard Opinion,  orally,  on March 24, 1998, which
was  subsequently  confirmed by a written  opinion dated March 24, 1998, to
the Board of Directors  to the effect  that,  based upon and subject to the
matters stated therein,  as of the date of the Lazard  Opinion,  the Merger
Consideration  taken as a whole is fair to  holders of Shares  (other  than
MergerSub and its affiliates) from a financial point of view. A copy of the
Lazard Opinion is attached hereto as Annex B. See "The Mergers - Opinion of
Investment Banker" and Annex B.

                                THE COMPANY

          The  Company,  directly  and  through  its  subsidiaries,   is  a
diversified  manufacturer of automotive  components and  telecommunications
and  electronics   components  and  a  publisher  of  specialty  publishing
products,  chiefly  student  yearbooks.  The Company,  with three reporting
segments (the Automotive  Components  Group,  the  Technologies  Group, and
Specialty  Publishing),  conducts its business in eight separate  operating
units, including both divisions and subsidiaries.

          The following chart depicts the  organizational  structure of the
Company prior to the Mergers:

[OBJECT OMITTED]

          The Automotive  Components  Group is comprised of businesses that
produce  radiators  and other  heat  exchanger  components,  equipment  and
systems used in the  production  of heat  exchangers,  heavy gauge  stamped
automotive  parts  (principally  transmission  clutch  plates)  and  welded
stainless  steel tubing,  and a 50% owned joint  venture,  Thermalex  Inc.,
which  produces   precision   extruded  aluminum  tubing.   The  Automotive
Components  Group serves both original  equipment  manufacturers  and after
market customers in the automotive,  specialty vehicle,  truck and off-road
vehicle  and  industrial  equipment  markets and also serves the marine and
architectural markets with decorative stainless steel tubing.

          The  Technologies   Group  manufactures   high-performance   data
transmission  connectors,  small  electric  power  transformers,  precision
stampings, and wire and cable assemblies. The Technologies Group serves the
computer  networking,  microwave relay,  telephone digital switching,  data
processing, automotive, medical equipment and other markets.

          Specialty  Publishing  consists of Taylor Publishing  Company,  a
publisher of specialty publishing products, chiefly student yearbooks.

          The  Company's  executive  offices are located at 425 Metro Place
North, Fifth Floor,  Dublin,  Ohio 43017. The Company's telephone number is
(614) 792-0468.


                                THE MERGERS

BACKGROUND OF THE MERGERS

          In the  second  half of 1996,  the  Company  was  advised  by its
largest  stockholder,  Water  Street,  that  the term of the  Water  Street
partnership  would  end on June 15,  1997 and that  under  the  partnership
agreement,  Goldman Sachs, as the sole general partner of Water Street, was
required to dispose of or distribute all of the  partnership's  assets,  or
the proceeds from the disposition  thereof,  by June 15, 1998 (although the
one-year  period  could be  extended  with the consent of a majority of the
partnership  interests in Water  Street).  Given that,  at the time,  Water
Street owned  approximately  62% of the Shares,  the Board of Directors was
concerned  that the market price of the Shares could be adversely  affected
if Water Street were to distribute  the Shares it owned to its partners and
all or a substantial number of the recipients were to attempt to sell their
Shares in the open market.

          In light of this concern,  the Company  retained Goldman Sachs in
October 1996 to act as its financial  advisor to evaluate various strategic
alternatives   to  maximize   stockholder   value.   Among  the   strategic
alternatives  the Board of Directors and Goldman  Sachs  considered at that
time were (i)  selling  the  entire  Company  to a single  purchaser,  (ii)
selling  each  of  the  Company's  operating  units  separately  and  (iii)
refinancing  the Company's  existing  indebtedness,  incurring new debt and
repurchasing Shares.

     In late 1996  through  early  1997,  Goldman  Sachs,  on behalf of the
Company, identified and contacted a number of prospective buyers to solicit
expressions  of interest in purchasing the Company.  However,  based on the
results of such solicitation, the Board of Directors determined that a sale
of the entire Company to a single purchaser would not maximize  stockholder
value.  The Board of  Directors  also  concluded  that  selling each of the
Company's   remaining   operating  units   separately  would  not  maximize
stockholder  value  because   individual  sales  would  entail  substantial
transaction  costs and would result in significant cash tax payments on the
realized gains, reducing the amounts available upon liquidation to pay down
debt and to make distributions to stockholders.

          The Board of Directors  decided to effect a repurchase  of Shares
in the amount of approximately $220 million (the "Share  Repurchase").  The
Share Repurchase was consummated on August 12, 1997. In connection with the
Share  Repurchase,  the Company amended its existing secured  indebtedness,
substituting  the Credit Facility for the  then-existing  $155 million term
loan and $130 million revolving credit facility,  and incurred $150 million
in new debt in the form of the Subordinated Notes.

          Following  the  Share  Repurchase,  a  financial  buyer  that had
indicated  an  interest  in early 1997 in buying the  Company  (the  "First
Interested Party"),  initiated sporadic  discussions with Goldman Sachs and
Robert L. Smialek,  the Company's  President,  Chief Executive  Officer and
Chairman  of  the  Board,  regarding  the  possible  purchase  of  all or a
substantial  percentage  of the  Company.  These  discussions  commenced in
September 1997, and continued intermittently thereafter.

          In December  1997, the Company  received an  unsolicited  inquiry
from a second interested party (the "Second Interested Party"). Officers of
the Company met with the Second  Interested  Party on December 16, 1997 and
made a  presentation  to it of certain  public  information  concerning the
Company.  The Company  continued  to have  intermittent  contacts  with the
Second Interested Party thereafter.

          On  February  3, 1998,  representatives  of  Donaldson,  Lufkin &
Jenrette  Securities  Corporation  and of  DLJMB  met  with  the  Company's
officers.  At this meeting,  William F. Dawson,  Jr., a Principal of DLJMB,
disclosed  that DLJMB might have an interest in  acquiring  the Company and
that one purpose of the meeting was to evaluate the  Company's  interest in
pursuing a potential transaction and the feasibility of various transaction
structures.  At the conclusion of this initial meeting,  the parties agreed
to continue  their  discussions  and to permit DLJMB  access to  additional
information regarding the Company and its businesses.

          During the week of February  2, 1998,  Mr.  Smialek and  Thompson
Dean, the Managing Partner of DLJMB,  informed Mr. O'Toole, a member of the
Company's  Board of Directors and a Managing  Director of Goldman Sachs, of
DLJMB's expressed interest in a potential transaction with the Company. Mr.
Smialek  also  updated Mr.  O'Toole  with respect to the other two parties'
interest in the Company.  Mr.  O'Toole and Mr.  Smialek  concluded that Mr.
Smialek should continue his discussions with DLJMB and the other parties.

          On February 10, 1998, Company officers met with Messrs.  Dean and
Dawson.  The principal  purpose of the meeting was to inform DLJMB that the
Company  would  continue  with  discussions  concerning  DLJMB's  potential
interest in acquiring the Company and to discuss  generally the form that a
transaction  might take.  On the same day, the Company had a  substantially
similar meeting with representatives of the Second Interested Party.

          Subsequent  to the meeting on February  10,  1998,  DLJMB and the
Company  executed  a  confidentiality  agreement  in  connection  with  the
delivery  to  DLJMB  of  additional  information  concerning  the  Company.
Confidentiality  Agreements  with the two  other  interested  parties  were
already in effect.

          Several meetings or  teleconferences  were held over the next two
weeks  with each of the  interested  parties,  and each was  provided  with
supplemental nonpublic financial information.

          On February 27, 1998,  the  Company's  senior  management  made a
detailed  presentation  to DLJMB at the Company's  offices  concerning  the
Company's  businesses,  prospects and financial results.  On March 4, 1998,
the senior management of the Company and the operating heads of each of the
Company's  operating  units  met with  the  First  Interested  Party at the
Company's  offices  and  made  a  management  presentation  to it  covering
substantially  the same  material  covered the previous week in the meeting
with  DLJMB.  On March 5, 1998,  Company  management  made a  substantially
identical  presentation at the Company's  offices to the Second  Interested
Party. During the week of March 9, representatives of DLJMB visited each of
the  Company's  significant  manufacturing  operations  and  met  with  the
management  of  each  of  the  Company's   various   business   units.   At
approximately  the same  time,  both DLJMB and the First  Interested  Party
commenced financial, accounting, legal and environmental due diligence.

          During the week of March 9, 1998, Mr.  Smialek  contacted each of
the members of the Board of Directors  to report on the interest  expressed
by each of the parties regarding the Company,  and to make a recommendation
that the  Company  retain an  independent  investment  banker to assist the
Company in this process.  The Board  concurred,  and Mr. Smialek  contacted
Lazard to discuss retaining Lazard as the Company's  investment  banker. On
March 11,  1998,  Mr.  Smialek  and other  officers  of the Company and the
Company's outside legal advisor,  Fried, Frank, Harris,  Shriver & Jacobson
("Fried Frank"), met with various  representatives of Lazard to discuss the
potential sale transaction and to develop a process and proposed  timetable
subject to approval by the Board of Directors.

          Lazard  recommended,  and the Company agreed,  that a process and
timetable  should be developed  for the receipt of potential  bids.  It was
determined that each of the three  interested  parties be informed that its
bid would be due by no later than 12:00  noon on  Friday,  March 20,  1998.
Through  Lazard,  the  Company  advised  each of the three  parties  of the
process,  the fact that there were other potential bidders for the Company,
and the date for receipt of  definitive  offers.  The Company  also decided
that Lazard  should  contact an additional  party that, in early 1997,  had
expressed  an interest in  acquiring  the Company to see whether that party
had any renewed interest in acquiring the Company.  The party was contacted
but declined to participate.

     On March 16, 1998,  Mr. Smialek met with Messrs.  Dean and Dawson,  at
their  request,  to discuss the level of DLJMB's  interest in acquiring the
Company. At that meeting,  DLJMB indicated a possible price range of $40 to
$42 per share,  subject to actually submitting a proposal,  and stated that
any transaction  would need to be effected in a manner so as to qualify for
recapitalization accounting treatment, which would require existing Company
stockholders to retain a continuing  equity  ownership in the company after
the  consummation  of the  transaction. DLJMB  further  stated  that,  as
conditions to its willingness to proceed with the transaction,  and subject
to agreement as to terms and definitive documentation, it would require the
Company  to  agree  to  a  non-solicitation   agreement  with  a  customary
"break-up"  fee, and Water Street to execute a voting  agreement to vote in
favor of the proposed  merger.  DLJMB also  indicated  its desire to retain
current management of the Company in any proposed transaction.

          On  March  17  and  18,  1998,   representatives  of  the  Second
Interested  Party visited each of the Company's  significant  manufacturing
operations,  met  with  the  management  of each of the  Company's  various
business  units,  and were  given  management  presentations  substantially
identical to those made to DLJMB during the preceding week.

          The Board of Directors held a special  meeting by  teleconference
on March 19,  1998 to receive a status  report on the process and the level
of interest of the three  interested  parties.  Each member of the Board of
Directors  participated in the teleconference,  together with the Company's
senior management and representatives of Lazard and Fried Frank.

          On March 20, 1998, DLJMB submitted an acquisition proposal in the
form of a leveraged  recapitalization  of the Company at a nominal value of
$44.00 per Share in cash and stock of the  surviving  corporation.  DLJMB's
proposal was subject to, among other things,  the Company's  agreement to a
break-up fee and reimbursement of expenses in prescribed circumstances, and
Water Street's execution of a satisfactory  voting agreement.  The high and
low sale  prices  per Share as  reported  by NASDAQ on March 19,  1998 were
$40.50  and  $39.75,  respectively.   On  March  21,  1998,  the  Company's
management  and financial  advisors  informed the Board of Directors of the
results of the  process  and the terms of the DLJMB  acquisition  proposal.
After  considering  the  proposal,  the  Board of  Directors  approved  the
initiation of formal  discussions  with DLJMB,  but required that the final
terms of the proposal and a definitive merger agreement be submitted to the
Board of Directors for its review prior to execution.

          Negotiations between the Company and DLJMB commenced on March 22,
1998 and  continued  until the  morning  of March 24,  1998.  During  these
negotiations,  DLJMB agreed to improve the economic  terms of its proposal,
including  increasing  the price to a nominal  value of $44.50  per  Share,
consisting of $42.98 in cash and .03419 of a Surviving  Corporation  Share.
The terms of the Voting  Agreement were negotiated  separately among DLJMB,
Water Street, and, to a limited extent, the Company.

          The Board of Directors  held a meeting on the  afternoon of March
23, 1998 to receive a status  report on the progress of  negotiations  with
DLJMB.  Following the status report,  Lazard presented a valuation analysis
of the Company, using various methodologies. Based on the status report and
the valuation analysis,  the Board reiterated its interest in proceeding to
negotiate a transaction with DLJMB.

          On the morning of March 24, 1998, the Board of Directors convened
to discuss the proposed transaction with DLJMB. All members of the Board of
Directors  participated  either in person or by  conference  call.  Also in
attendance  were  officers of the Company  and  representatives  of Lazard,
Goldman Sachs, and Fried Frank.

     Lazard  updated  the Board on the status of  negotiations  with DLJMB,
including  a review of the  final  economic  and  other  terms of the DLJMB
proposal.  Counsel then reviewed with the Board the terms and conditions of
the proposed definitive Merger Agreement and the proposed definitive Voting
Agreement. At the conclusion of the presentation, representatives of Lazard
provided  the  Lazard  Opinion,  in oral form  (subsequently  confirmed  in
writing), to the effect that, as of that date and based upon and subject to
the matters stated therein,  the Merger  Consideration taken as a whole was
fair to holders of Shares (other than MergerSub and its affiliates)  from a
financial point of view.

          After the presentation from Lazard,  and after discussion of such
matters as the members of the Board of Directors deemed relevant, the Board
of Directors  unanimously (i) determined that the Merger  Agreement and the
transactions contemplated thereby,  including the Mergers, were fair to and
in the best  interests of the  Company's  stockholders,  (ii)  approved the
Merger Agreement and the Voting Agreement and the transactions contemplated
thereby, including the Mergers, (iii) authorized the execution and delivery
of the Merger  Agreement  and the Voting  Agreement,  and (iv)  resolved to
recommend the approval and adoption of the Merger Agreement and the Mergers
to the stockholders of the Company.

RECOMMENDATION OF THE BOARD OF DIRECTORS; REASONS FOR THE MERGERS

          As discussed  above,  the Board of  Directors,  at its meeting on
March 24, 1998,  determined that the Merger  Agreement and the Mergers were
fair to and in the best  interests of the  stockholders  of the Company and
recommended  that the Company's  stockholders  approve and adopt the Merger
Agreement and the Mergers.  Such action was taken by the unanimous  vote of
the  Board of  Directors.  In its  deliberations,  the  Board of  Directors
consulted with the Company's legal and financial  advisors and considered a
number of factors,  including  the  following  principal  factors that were
material to the Board's decision:

          1. The oral and written  presentations of Lazard,  and the Lazard
Opinion  described  below.  See  "Opinion  of  Investment   Banker"  for  a
discussion of the factors  considered in rendering the Lazard Opinion.  The
Lazard  Opinion,  which  is  subject  to  limitations,  qualifications  and
assumptions,  is  included  as Annex B  hereto,  and  should be read in its
entirety;

          2. The  Board's  belief  that it was  unlikely  that  there  were
additional  parties interested in acquiring the Company or that the Company
could obtain a greater  price  (which  belief was based in part on the fact
that in the past 18 months  the  Company  and its  financial  advisors  had
contacted what they believed to be the most likely purchasers);

          3.  The  fact  that  the  Merger  Consideration   represented  an
approximately  13.4% premium over the average  trading price of a Share for
the 30 trading days preceding March 24, 1998;

          4. The fact that the Merger  Consideration,  consisting of $42.98
in cash and 0.03419 of a Surviving  Corporation  Share has, in the Board of
Directors'  view,  an implied  aggregate  value of between  $44 and $45 per
share;

          5.  The  fact  that  Water  Street,  as the  beneficial  owner of
approximately  45% of the outstanding  Shares,  favored the transaction and
had agreed to vote the Water Street Shares in favor of the Mergers pursuant
to the terms of the Voting Agreement;

          6. The fact that the term of the Water Street  partnership  ended
on June 15, 1997, and that the partnership agreement required Goldman Sachs
to dispose of or distribute all of the partnership  assets by June 15, 1998
(although  the one-year  period  could be extended  with the consent of the
majority of partnership interests), and that the market price of the Shares
could be adversely affected if the Water Street Shares were sold to a third
party or  distributed  to the partners who might then attempt to sell their
Shares in the open market;

          7. The terms and  conditions of the Merger  Agreement,  including
the "no  solicitation"  provisions  of the Merger  Agreement,  the fees and
expense  reimbursements  payable to MergerSub (which could require payments
of up to approximately $11 million in the aggregate),  the circumstances in
which  such fees are  payable,  the  termination  provisions  of the Merger
Agreement,  and the terms of the  related  Voting  Agreement.  The Board of
Directors  sought to  balance  the  concerns  of DLJMB,  which the Board of
Directors  believed  had made an  attractive  acquisition  proposal  to the
Company  conditioned  on  receipt of a break-up  fee and  reimbursement  of
expenses in certain circumstances,  against the likelihood of there being a
subsequent  better  offer  to the  Company's  stockholders  which  might be
deterred by such payments. While the Merger Agreement prohibits the Company
from  soliciting  third-party  offers,  it allows the Board to fulfill  its
fiduciary duties in the event a third party makes or expresses  interest in
making an unsolicited  offer,  including  negotiating with a third party or
furnishing  third parties with information  about the Company,  and permits
the  termination  of the Merger  Agreement  (subject to payment of fees and
reimbursement  of  expenses)  in the  event  an  offer  more  favorable  to
stockholders  from a  financial  point of view than that  contained  in the
Merger Agreement is received from a third party;

          8. The fact that the Company's  stockholders would be entitled to
dissent  from the  Reorganization  Merger and  demand  payment of the "fair
value" of their Shares by complying with the applicable requirements of the
DGCL;

          9. The experience and success of DLJMB in structuring and closing
transactions  similar to the Mergers,  the strength and favorable  terms of
the financing  commitment letters delivered by DLJMB pursuant to the Merger
Agreement (which Merger Agreement is conditioned on financing) and the fact
that DLJMB has funds available to assist the Company in making acquisitions
and has  expressed a strong  interest in investing in growth  opportunities
for the Company; and

          10. The fact that the receipt of an opinion as to the solvency of
the Surviving  Corporation upon  consummation of the Mergers is a condition
to the Company's obligation to consummate the Mergers.

          The  foregoing   discussion  of  the   information   and  factors
considered and given weight by the Board of Directors is not intended to be
exhaustive. In view of the variety of factors considered in connection with
its  evaluation  of the  Mergers,  the Board of  Directors  did not find it
practicable to, and did not,  quantify or otherwise assign relative weights
to the  specific  factors  considered  in reaching  its  determination.  In
addition,  individual  members  of the Board of  Directors  may have  given
different weights to different factors.

OPINION OF INVESTMENT BANKER

     The  Company  retained  Lazard to act as its  investment  banker  with
respect  to the  Mergers.  At a meeting of the Board of  Directors  held on
March 24, 1998, Lazard rendered to the Board of Directors orally the Lazard
Opinion (subsequently confirmed in writing) that, as of that date and based
upon and subject to the matters stated  therein,  the Merger  Consideration
taken as a whole was fair to the holders of Shares  (other  than  MergerSub
and its affiliates) from a financial point of view.

     The full text of the Lazard Opinion,  which sets forth the assumptions
made,  matters considered and limits of the review undertaken in connection
with the Lazard Opinion,  is attached hereto as Annex B and is incorporated
herein by  reference.  The Lazard  Opinion  was  delivered  to the Board of
Directors for its use in connection with its  consideration  of the Mergers
and does not constitute a recommendation  to any stockholder of the Company
as to how such stockholder should vote with respect to the Merger Agreement
or the  Mergers.  The  summary of the Lazard  Opinion  set forth  herein is
qualified  in its  entirety  by  reference  to the full text of the  Lazard
Opinion. STOCKHOLDERS ARE URGED TO READ THE LAZARD OPINION IN ITS ENTIRETY.

          In connection with the preparation of the Lazard Opinion,  Lazard
(i) reviewed the financial  terms and  conditions of the Merger  Agreement;
(ii)  analyzed  certain  historical  business  and  financial   information
relating to the Company;  (iii) reviewed  various  financial  forecasts and
other data provided to Lazard by the Company relating to its businesses and
financial  performance;  (iv) held  discussions  with members of the senior
management of the Company with respect to the  businesses  and prospects of
the  Company;  (v)  reviewed  certain  public  financial  and stock  market
information for certain other  companies,  although Lazard did not identify
any  publicly  traded  companies  which it  deemed to be  comparable;  (vi)
reviewed the historical stock prices and trading volumes of the Shares; and
(vii) considered such other information,  financial  studies,  analyses and
investigations  and financial,  economic,  market and trading criteria that
Lazard deemed appropriate.

          In rendering the Lazard Opinion,  Lazard assumed that the Mergers
would be  consummated  on the  terms  described  in the  Merger  Agreement,
without any waiver of any material terms or conditions by the Company,  and
that  obtaining any necessary  regulatory or third party  approvals for the
Mergers will not have an adverse effect on the Company. Its opinion did not
address  the  future  trading  value of the  Surviving  Corporation  Shares
following the Mergers.

     In preparing the Lazard  Opinion,  Lazard relied upon the accuracy and
completeness  of the  information  reviewed  by Lazard for  purposes of the
Lazard  Opinion,  and  Lazard did not  assume  any  responsibility  for any
independent  verification of such information or any independent  valuation
or appraisal of any of the assets or liabilities of the Company. Lazard did
not opine or provide any advice  with  respect to the impact of the Mergers
on the  solvency,  viability or  financial  condition of the Company or its
ability to satisfy its  obligations  as they become  due.  With  respect to
financial  forecasts,  Lazard assumed that they were reasonably prepared on
bases  reflecting the best currently  available  estimates and judgments of
the management of the Company as to the future financial performance of the
Company.  Lazard assumed no responsibility  for and expressed no view as to
such  forecasts  or the  assumptions  on which they were based.  The Lazard
Opinion  is  necessarily  based on  economic,  monetary,  market  and other
conditions as in effect on, and the information made available to Lazard as
of, the date of the Lazard Opinion. In addition, the Lazard Opinion did not
address the Company's underlying business decision to enter into the Merger
Agreement.  Lazard considered the impact of the contemplated liquidation of
Water Street, which beneficially owned approximately 45% of the outstanding
Shares as of April 3, 1998,  and the efforts  undertaken by the Company and
its advisors  within 18 months  prior to the date of the Lazard  Opinion to
solicit  third party offers to acquire all of the  Company.  Lazard was not
requested to, and did not, solicit any third party offers to acquire all or
any part of the Company  other than the one party  previously  described in
"Background of the Mergers."

          At a meeting of the Board of  Directors  held on March 23,  1998,
Lazard  presented  certain  financial   analyses   accompanied  by  written
materials in connection with the Lazard Opinion. The following is a summary
of the material  financial and comparative  analyses performed by Lazard in
arriving at the Lazard Opinion.

     Hypothetical   Blended  Valuation  of  Consideration   Received.   The
consideration to be received by holders of Shares consist of $42.98 in cash
and  0.03419  of a  Surviving  Corporation  Share.  Since a portion  of the
consideration  to be  received by holders of Shares  consists of  Surviving
Corporation Shares,  Lazard analyzed the hypothetical public trading values
for the  Surviving  Corporation  Shares  to be  outstanding  following  the
Effective Time in order to determine the hypothetical  blended valuation of
the consideration to be received.  Lazard analyzed the hypothetical  public
trading  values  for the  Surviving  Corporation  Shares to be  outstanding
following  the  Effective  Time  derived  from an  application  of  various
multiples  to the  Company's  pro  forma  earnings  per share and pro forma
earnings before interest,  taxes,  depreciation and amortization ("EBITDA")
giving effect to the Mergers (based on  projections  prepared by management
of  the   Company).   This   calculation   indicated   that  (i)   applying
price-earnings  multiples  ranging from 9.0x to 11.0x to pro forma earnings
per share in 2000 and 2002 and equity  discount rates of 20% and 25% to the
resulting  hypothetical stock price in such years resulted in a net present
value  hypothetical  public market  trading value per share as of March 31,
1998  ranging  from  $38.07 to $61.19 and (ii)  applying  EBITDA  multiples
ranging  from 5.0x to 6.0x to pro forma  EBITDA in 2000 and 2002 and equity
discount rates of 20% and 25% to the resulting  hypothetical stock price in
such years  resulted  in a net present  value  hypothetical  public  market
trading value per share as of March 31, 1998 ranging from $24.61 to $69.79.
Using this  hypothetical  value range,  Lazard  calculated that a holder of
ExistingSub  Shares  receiving  $42.98 in cash and  retaining  0.03419 of a
Surviving  Corporation  Share  for each  ExistingSub  Share  would  receive
consideration  pursuant  to the  Mergers  having a  hypothetical  valuation
ranging from  approximately  $44.00 to $45.00 for each  ExistingSub  Share.
Lazard  noted  that the  actual  future  trading  prices  of the  Surviving
Corporation Shares may be outside the estimated range and will depend upon,
and fluctuate with, changes in interest rates, market conditions, the terms
of financing for the Mergers,  the condition and  prospects,  financial and
otherwise,  of the Surviving  Corporation and other factors which generally
influence  the prices of  securities.  In  addition,  Lazard noted that the
reduced public float of Surviving  Corporation  Shares may adversely affect
the  liquidity of such shares and result in greater  volatility  in trading
prices  following the Effective  Time (in addition to increased  volatility
resulting  from the  increased  leverage of the Surviving  Corporation)  as
compared to trading prices prior to the Effective Time.

          Historical  Stock  Price  Review.   Lazard  reviewed  information
regarding historical stock price and trading volume for the Shares.  Lazard
noted that between  March 20, 1996 and March 20, 1998 the trading range for
the Shares was from a closing low of $31.00 per share to a closing  high of
$42.75 per share.  Lazard noted that issues  affecting the valuation of the
Shares include,  among other things,  extremely limited liquidity,  lack of
analyst coverage,  high leverage and the small size of the Company and each
of its individual businesses.

     Hypothetical  Public  Trading Value  Analysis.  Lazard  calculated the
hypothetical  public trading values that the Company could attain  assuming
that the  Shares  were to become  widely  distributed  and had  appropriate
research  coverage and trading support from brokerage  houses for a company
of its size.  For the purpose of this  analysis,  Lazard  reviewed  certain
publicly available financial and stock market information  relating to four
selected companies (General Signal Corporation,  Mark IV Industries,  Inc.,
United  Dominion  Industries  Limited  and  U.S.  Industries,   Inc.)  (the
"Selected  Companies"),  which  were  diversified  conglomerates,  although
Lazard did not deem the  Selected  Companies  comparable  to the Company in
that,  among other  things,  each such company has a  substantially  larger
market capitalization and liquidity,  a more conservative capital structure
and significantly  greater analyst coverage than the Company.  The analysis
considered  hypothetical  share  prices for midyear  1999 based on applying
price-earnings  multiples  ranging  from  9.0x to 11.0x  to 1999  estimated
earnings per share for the Company and discounting  those projected midyear
1999 per share values at equity discount rates ranging from 15% to 25%. The
calculation  resulted in a net present  value  hypothetical  public  market
trading value per share for a widely  distributed stock ranging from $33.41
to $46.45.  The actual future trading  prices of the Surviving  Corporation
Shares  may be  outside  the  estimated  range and will  depend  upon,  and
fluctuate with, changes in interest rates, market conditions,  the terms of
financing  for the Mergers,  the  condition  and  prospects,  financial and
otherwise,  of the Surviving  Corporation and other factors which generally
influence the prices of securities.

     Discounted Cash Flow Analysis. Lazard derived ranges of implied equity
values  for the  Company  based  upon the  present  value of the  Company's
projected  cash flow for the years 1998 through  2003,  inclusive,  and the
projected 2003 terminal values based upon a range of multiples of projected
2003  EBITDA  and upon a range of free cash flow  perpetual  growth  rates.
Lazard  performed such analysis based on management  projections for both a
base case and a downside case.  Lazard applied  discount rates ranging from
12.5% to 13.5%,  terminal multiples of EBITDA ranging from 5.0x to 5.5x and
free cash flow perpetual  growth rates ranging from 3.5% to 4.0%.  Based on
this  analysis,  for the base case  Lazard  calculated  a range of  present
values  of $38.74 to $53.08  per  share and for the  downside  case  Lazard
calculated a range of present values of $23.53 to $37.31 per share.

          Break-up Value Analysis.  Lazard analyzed the potential after-tax
proceeds  that were likely to be realized if the Company were to separately
sell its operating units that make up the three  reporting  segments of the
Company. Based on a segment-by-segment valuation, Lazard projected that the
Company's  three  lines of  business  (and its joint  venture  interest  in
Thermalex  joint venture) were likely to yield gross values of between $485
million and $540 million. Lazard also noted that such sales of assets would
necessitate  capital  gains tax payments  ranging from $100 million to $119
million  assuming  standard  rates.  Adjusting for the payment of estimated
taxes  on  the  gains  from  such  sales  and  the  repayment  of  existing
indebtedness  (excluding potential prepayment penalties),  Lazard projected
net cash proceeds to stockholders ranging from $31.21 to $37.43 per share.

     Leveraged  Buy-Out  Analysis.  Lazard  analyzed the projected range of
values  that  could  likely be  attained  in the sale of the  Company  to a
non-strategic  financial buyer in a highly  leveraged  transaction.  Lazard
assumed that the  acquisition  would be  structured  as a  recapitalization
transaction and would be partially financed by pay-in-kind  increasing rate
notes at a holding company level.  Lazard's  analysis took into account (i)
the gross amount of debt that could be financed based on the projected cash
flows of the Company as implied by recent highly leveraged transactions and
(ii) the amount of additional  equity that a non-strategic  financial buyer
could contribute with the reasonable expectation of making a return ranging
from 20% to 30% per year upon the sale of the  Company  within  five years.
Based on the projections of the Company's management,  Lazard projected the
net proceeds that could be realized upon the sale of the Company in 2002 at
values  ranging from 5.0x to 6.0x  projected  2002 EBITDA and 9.0x to 11.0x
projected  2002 net income.  Based on these  projected  exit values for the
Company,  Lazard  estimated that a  non-strategic  financial buyer might be
able to pay a maximum price ranging from $39.00 to $45.00 per share. Lazard
noted  that the  actual  price  which a party  would be willing to pay in a
recapitalization  transaction is dependent on various  factors not included
in this  methodology  and,  therefore,  this  analysis  is not  necessarily
indicative  of  actual  prices  realizable  or of  rates of  return  of the
Surviving  Corporation Shares retained in the Mergers, which rates of return
may be more or less  favorable than those  indicated in this analysis,  are
dependent on many contingencies and, therefore, are speculative.

          The  summary  set forth  above does not  purport to be a complete
description of the analyses  performed by Lazard,  although it is a summary
of the material  financial and comparative  analyses performed by Lazard in
arriving at the Lazard Opinion.  The preparation of a fairness opinion is a
complex process and is not necessarily  susceptible to partial  analysis or
summary  description.  Selecting portions of the analyses or of the summary
set forth above,  without considering the analyses as a whole, could create
an  incomplete  view of the processes  underlying  the Lazard  Opinion.  In
arriving at its fairness  determination,  Lazard  considered the results of
all  such  analyses  and  did not  assign  relative  weights  to any of the
analyses.

          The  analyses  were  prepared  solely  for the  purpose of Lazard
providing  the Lazard  Opinion  and do not  purport to be an  appraisal  or
necessarily  reflect the prices at which businesses or securities  actually
may be  sold,  which  are  inherently  subject  to  uncertainty  and may be
significantly  more or less favorable than as set forth in these  analyses.
In connection  with the analyses,  Lazard made, and was provided  estimates
and forecasts by the Company's  management based upon, numerous assumptions
with  respect  to  industry  performance,  general  business  and  economic
conditions and other  matters,  many of which are beyond the control of the
Company and Lazard.  Similarly,  analyses  based upon  forecasts  of future
results are not necessarily  indicative of actual future results, which may
be  significantly  more or less  favorable than suggested by such analyses.
Because such analyses are inherently  subject to  uncertainty,  none of the
Company,  Lazard  or any  other  person  assumes  responsibility  if future
results or actual values are  materially  different  from such forecasts or
assumptions.

          The opinion and  presentation of Lazard to the Board of Directors
was only one of many  factors  taken  into  consideration  by the  Board of
Directors in making its determination to approve the Merger  Agreement.  In
addition,  the  terms  of the  Merger  Agreement  were  determined  through
negotiations  between the Company and MergerSub and its affiliates and were
approved by the Board of Directors.

          The  Company  selected  Lazard  to act as its  investment  banker
because of Lazard's  expertise and  reputation  in  investment  banking and
mergers  and  acquisitions.   Lazard  is  an   internationally   recognized
investment  banking  firm and is  continually  engaged in the  valuation of
businesses   and  their   securities   in   connection   with  mergers  and
acquisitions,  negotiated underwritings,  secondary distributions of listed
and   unlisted   securities,   private   placements,   leveraged   buyouts,
recapitalizations and valuations for estate, corporate and other purposes.

     In connection with the services of Lazard as investment  banker to the
Company with  respect to the Mergers,  the Company has agreed to pay Lazard
(i) a fee of $250,000 in connection with its retention as investment banker
to the  Company,  (ii) a fee  of  $500,000  upon  execution  of the  Merger
Agreement and (iii) a fee of $2,000,000,  upon  consummation of the Mergers
(against  which the fees described in clauses (i) and (ii) of this sentence
will be credited).  In addition, the Company has agreed to reimburse Lazard
for  its  reasonable   out-of-pocket   expenses  (including  the  fees  and
disbursements of its attorneys) and to indemnify Lazard and certain related
persons against certain  liabilities,  including certain  liabilities under
the federal securities laws, arising out of its engagement.

THE DLJMB FUNDS' REASONS FOR THE MERGER

          DLJMB continuously  evaluates investment  opportunities on both a
domestic and  international  basis.  As a result of its  evaluation  of the
Company,  DLJMB concluded that the Company might be an attractive candidate
for a possible  investment by the DLJMB Funds.  The DLJMB Funds based their
decision to proceed with the proposed  transaction  on their  assessment of
the values  inherent in the Company and the  potential  investment  returns
that a transaction of the type ultimately  negotiated and described  herein
could yield for the DLJMB Funds.

MERGER CONSIDERATION

     Under the Merger Agreement (A) at the Reorganization  Merger Effective
Time, each Share outstanding immediately prior to the Reorganization Merger
Effective  Time (other than Shares as to which  appraisal  rights have been
validly  perfected)  will be converted into one  ExistingSub  Share and the
right to receive $0.01 in cash and (B) at the Effective  Time,  each issued
and  outstanding  ExistingSub  Share  will be  converted  into the right to
receive  $42.97 in cash and to retain  0.03419 of a  Surviving  Corporation
Share.  Thus, as a result of the Mergers,  each  stockholder of the Company
immediately prior to the  Reorganization  Merger Effective Time (other than
stockholders   who  validly   perfect   their   appraisal   rights  in  the
Reorganization  Merger) will have, in respect of each of his or her Shares,
the  right to (i)  receive  $42.98  in cash and (ii)  retain  0.03419  of a
Surviving  Corporation  Share.  The Company's  existing  stockholders  will
retain (assuming no stockholders  validly perfect appraisal rights), in the
aggregate,   approximately  10.2%  of  the  Surviving   Corporation  Shares
outstanding immediately following the Merger (approximately 9.5% on a fully
diluted basis).

     No certificates or scrip representing fractional Surviving Corporation
Shares  will be issued upon the  surrender  for  exchange  of  certificates
representing  ExistingSub  Shares, and such fractional share interests will
not entitle the owner thereof to vote or to any rights of a stockholder  of
the Surviving  Corporation.  Each  beneficial  owner of ExistingSub  Shares
exchanged  pursuant to the Merger who would otherwise have been entitled to
retain a fraction  of a  Surviving  Corporation  Share  (after  taking into
account all ExistingSub  Shares  delivered by such  beneficial  owner) will
receive,  in lieu thereof,  a cash payment (without interest) equal to such
fraction  multiplied  by $44.50  (inclusive of the  $0.01 to be paid in the
Reorganization Merger).

EFFECTIVE TIME OF THE MERGERS

          The  Reorganization  Merger will become effective upon the filing
of an agreement and plan or certificate of merger with respect thereto with
the Secretary of State of the State of Delaware or at such later time as is
specified in such agreement and plan or  certificate of merger.  The filing
of such  agreement and plan or  certificate of merger will occur as soon as
practicable  after  satisfaction  or waiver of all of the conditions to the
Mergers  unless  another  date is agreed to in writing by the  Company  and
MergerSub.  The conditions to the Mergers include,  among other things, the
receipt of the  approvals  by the  Company's  stockholders  of this  Merger
Agreement  and the  Mergers,  and the  receipt by  MergerSub  of the Merger
Financing. See "Certain Provisions of the Merger Agreement -- Conditions to
the  Consummation  of the  Mergers" and "--  Termination."  The Merger will
occur  promptly following  the  Reorganization  Merger and will  become
effective upon the filing of a certificate  of merger with respect  thereto
with the  Secretary of State of the State of  Delaware.  Subject to certain
limitations,  the Merger  Agreement  may be  terminated by either party if,
among other reasons, the Mergers have not been consummated by September 30,
1998. See "Certain Provisions of the Merger Agreement - Termination."

EFFECT ON STOCK OPTIONS AND EMPLOYEE BENEFIT MATTERS

          Immediately  prior to the  Reorganization  Merger Effective Time,
each outstanding  Option granted to employees and directors of the Company,
whether or not vested, will be canceled. In lieu thereof, immediately prior
to the Reorganization  Merger Effective Time, each holder of an Option will
receive a cash payment  from the Company of the Option Cash  Proceeds in an
amount  equal to (i) the  total  number of Shares  subject  to such  Option
multiplied  by (ii) the excess of $44.50 over the exercise  price per Share
subject to such Option, less any applicable withholding.

          Prior to the  Reorganization  Merger  Effective Time, the Company
will (i) use its reasonable  best efforts to obtain any necessary  consents
from holders of Options to the cancellation of the Options in consideration
for the Option Cash  Proceeds and (ii) make any  amendments to the terms of
any stock  option  or  compensation  plans or  arrangements  necessary  and
permitted  to  effect  the  cancellation  of the  Options.  Payment  may be
withheld  in  respect  of any  Option  until  any  necessary  consents  are
obtained.

     The Merger Agreement provides that, from and after the Effective Time,
subject to applicable law, the Surviving Corporation will cause the Company
and its subsidiaries  to, and the Company and its subsidiaries  will, honor
the obligations of the Company and its  subsidiaries  incurred prior to the
Effective  Time under all of the Company's and its  subsidiaries'  existing
employee benefit plans and benefit arrangements.  In addition, for a period
of at least one year from the Effective  Time,  subject to applicable  law,
the Surviving  Corporation  will cause the Company and its subsidiaries to,
and the  Company  and its  subsidiaries  will,  provide  benefits  to their
employees  which,  in the aggregate,  will be comparable to those currently
provided  by the  Company  and its  subsidiaries  to their  employees.  The
Company will also grant to all persons who are, as of the  Effective  Time,
employees of the Company or any of its  subsidiaries,  past service  credit
for   purposes  of   vesting,   participation,   eligibility   for  benefit
commencement and benefit accrual,  and will, among other things,  waive any
waiting periods,  pre-existing  conditions and actively-at-work  exclusions
with respect to such employees and their dependents under benefit plans and
benefit arrangements  providing medical,  dental or life insurance benefits
after the Effective Time.

          In December 1996, the Company  entered into a value  appreciation
agreement  (the  "Value  Appreciation   Agreement")  with  certain  of  its
executive  officers.  The Value Appreciation  Agreement provides that these
executive  officers  will be entitled to receive a payment from the Company
in certain circumstances following a transaction giving rise to a change in
control.  The amount of the payment is  dependent  on achieving a threshold
price  per Share in any such  transaction  and is  determined  based on the
amount  realized  per Share in excess of the  threshold  price  taking into
account  increases in the Company's  enterprise  value since December 1996.
The Value  Appreciation  Agreement has a term of two years.  If the Mergers
are consummated,  the aggregate payment payable to such executive  officers
will be $2.6 million.

CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

          The following is a general  summary of certain of the anticipated
material  United States Federal income tax  consequences  of the Mergers to
stockholders of the Company.  This summary is for general  information only
and is based  upon the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),   applicable   income   tax   regulations,    published   rulings,
administrative  pronouncements and court decisions, all as in effect on the
date  hereof  and  all  of  which  are  subject  to  change  or   differing
interpretations  at any time  and in some  circumstances  with  retroactive
effect.  This  summary  does not  discuss  all  aspects of  Federal  income
taxation that may be relevant to a particular  stockholder  in light of the
stockholder's particular circumstances, or to certain types of stockholders
subject to special  treatment under the Federal income tax laws (including,
but not  limited  to,  financial  institutions,  tax-exempt  organizations,
insurance companies,  stockholders who are not U.S. Holders (as hereinafter
defined), regulated investment companies, brokers, dealers, persons holding
Shares as part of a "straddle,"  "conversion"  or hedging  transaction,  or
persons whose  functional  currency (as defined in section 985 of the Code)
is not the  United  States  dollar).  Moreover,  this  discussion  does not
address the tax treatment of stockholders who exercise  dissenters'  rights
in the Reorganization  Merger, nor does it address the tax treatment of any
stockholders  who own,  directly,  or indirectly,  an interest in the DLJMB
Funds.  In  addition,  this  summary  does not  consider  the effect of any
foreign,  state,  local or other tax laws,  or any other United  States tax
consequence  other than income tax consequences  (e.g.,  estate or gift tax
consequences),  that may be  applicable to  particular  stockholders.  This
summary  also  assumes  that the Shares are held as  capital  assets.  Each
holder of the Shares should  consult his or her own tax advisor  concerning
the  application  of United  States  Federal  income tax laws to his or her
particular  situation as well as any  consequences  of the Mergers  arising
under the laws of any other taxing jurisdiction.

          As used herein,  the term "U.S.  Holder" means a beneficial owner
of Shares that is, for United States  Federal  income tax  purposes,  (i) a
citizen or resident of the United States,  (ii) a corporation,  partnership
or other  entity  created or  organized  in or under the laws of the United
States or of any political subdivision thereof,  (iii) an estate the income
of which is subject to United States Federal income taxation  regardless of
its source,  or (iv) a trust if a court within the United States is able to
exercise primary  supervision over the  administration of the trust and one
or more United States persons have the authority to control all substantial
decisions of the trust.

     While the Company  believes  that the  Mergers  should be treated as a
single  integrated   transaction  for  United  States  Federal  income  tax
purposes, the treatment of stockholders exchanging Shares in the Mergers is
not clear.  This is because it is unclear  whether for  purposes of Section
351 of the Code the DLJMB Funds should be treated as transferring  property
to the Surviving  Corporation in the Mergers. If the DLJMB Funds are not so
treated,  then stockholders of the Company should recognize capital gain or
loss with respect to each Share exchanged based upon the difference between
(i) the  sum of the  fair  market  value  of the  fraction  of a  Surviving
Corporation  Share and $42.98 and (ii) the  stockholder's tax basis in such
Share  (such  difference,   the  "Appreciation   Amount").  Any  such  gain
recognized   will  be  subject  to  taxation   at  reduced   rates  if  the
stockholder's  holding period for the Shares exceeds 12 months,  subject to
further  reduction  in the case of Shares  held for more than 18 months.  A
stockholder's tax basis in each Surviving Corporation Share received in the
Mergers  would  be  equal  to the  fair  market  value  of  such  Surviving
Corporation Share at the Reorganization  Merger Effective Time. The holding
period for the  Surviving  Corporation  Share would begin the day after the
Reorganization Merger.

     If, however,  the DLJMB Funds are treated as transferring  property to
the  Surviving  Corporation  in  the  Mergers,  it  is  possible  that  the
stockholders of the Company would be treated as  transferring  their Shares
to the Surviving  Corporation  in a transaction  governed by Section 351 of
the Code. In such event,  stockholders  would either (A) recognize  gain or
loss with  respect to  the  percentage  of each  Share  exchanged  for cash
(equal to the percentage that the cash portion of the Merger  Consideration
received by stockholders bears to the total Merger  Consideration) equal to
the difference between $42.98, and the same percentage of the stockholder's
tax basis in each such Share,  or (B) would  recognize  gain (but not loss)
with respect to each Share exchanged for Surviving Corporation Shares in an
amount  equal to the  lesser of (i) the  Appreciation  Amount  and (ii) the
amount of cash  received.  Any such gain will be  subject to tax at reduced
rates, as described above,  depending on the  stockholder's  holding period
for the Shares. Under the approach described in (A), above, a stockholder's
tax basis in each Surviving Corporation Share received in the Mergers would
be equal to the  stockholder's  aggregate tax basis in the Shares exchanged
for the Surviving  Corporation  Share. Under the approach described in (B),
above,  a  stockholder's  tax  basis in each  Surviving  Corporation  Share
received in the Mergers would be equal to (a) the  stockholder's  aggregate
tax  basis  in the  Shares  exchanged  in the  Mergers  for  the  Surviving
Corporation  Share,  increased by (b) the aggregate amount of gain (if any)
recognized  with  respect to the Shares  exchanged  in the  Mergers for the
Surviving  Corporation Share,  decreased by (c) the amount of cash received
with  respect to the Shares  exchanged  in the  Mergers  for the  Surviving
Corporation Share.  Although not free from doubt, the holding period for a
Surviving Corporation Share should include the holding period of the Shares
exchanged for such Surviving Corporation Share.

ACCOUNTING TREATMENT

          The  Merger  will  be  accounted   for  as  a   recapitalization.
Accordingly,  the historical  basis of the Company's assets and liabilities
will not be affected by the transaction.

INTERESTS OF CERTAIN PERSONS IN THE MERGERS

          Certain directors and executive  officers of the Company may have
interests,  described herein, that present them with potential conflicts of
interest in connection with the Mergers. The Board of Directors is aware of
the conflicts  described below and considered them in addition to the other
matters described  under  "The  Mergers --  Recommendation  of the Board of
Directors; Reasons for the Mergers."

          Certain  officers of the Company,  including the Chief  Executive
Officer, have employment and other  employment-related  agreements with the
Company  that provide them with  certain  benefits in  connection  with the
Mergers.  See "The Mergers -- Effect on Stock Options and Employee  Benefit
Matters." Further,  following the Mergers, the Company intends to establish
a new stock  option plan for members of  management,  although  neither the
size of the option plan nor the identity of the individual grantees has yet
been determined.

          Immediately  prior to the  Reorganization  Merger Effective Time,
all  Options,  whether or not vested,  will be canceled  and the holders of
Options will receive a cash payment equal to the Option Cash  Proceeds.  As
of April 3, 1998,  Options to purchase  approximately  637,613  Shares were
outstanding.  The Company estimates that the aggregate amount of the Option
Cash Proceeds will be approximately $9.2 million.

          Pursuant to the Merger Agreement,  the Surviving  Corporation has
agreed to cause the Company,  and the Company has agreed,  to indemnify all
present  and former  directors  and  officers  of the Company or any of its
subsidiaries  in respect of acts or omissions  occurring at or prior to the
Effective  Time to the  fullest  extent  permitted  by law and,  subject to
certain limitations, to maintain, for six years after the Effective Time, a
directors' and officers'  liability  insurance  policy on terms that are no
less  favorable to the  directors  and officers than those under the policy
currently in effect.  See "Certain  Provisions  of the Merger  Agreement --
Indemnification and Insurance."

          In connection with the Merger Agreement and the Mergers,  Goldman
Sachs will receive an investment  banking fee of $2.0  million,  payable on
consummation  of the Mergers,  arising out of its engagement in 1996 as the
Company's  financial  advisor  to  assist  the  Company  in its  review  of
strategic alternatives. See "The Mergers -- Background of the Mergers."

RESALE OF SHARES FOLLOWING THE MERGER

          The  Surviving  Corporation  Shares to be retained in  connection
with  the  Merger  will  be  freely  transferable,  except  that  Surviving
Corporation  Shares  retained by any stockholder who may be deemed to be an
"affiliate"  (as defined under the Securities Act and generally  including,
without  limitation,  directors,  certain executive officers and beneficial
owners  of 10% or more of a class of  capital  stock)  of the  Company  for
purposes  of Rule 145 under  the  Securities  Act will not be  transferable
except   in   compliance    with   the    Securities    Act.   This   Proxy
Statement/Prospectus does not cover resales of Surviving Corporation Shares
retained by any person who may be deemed to be an affiliate of the Company.

WATER STREET REGISTRATION RIGHTS

     ExistingSub,  MergerSub  and Water  Street have agreed to enter into a
Registration  Rights  Agreement  granting  Water  Street and certain of its
affiliates,  among other things,  certain rights to demand  registration of
the Surviving  Corporation Shares retained by such Holders in the Merger or
thereafter issued by the Surviving Corporation in respect of such Surviving
Corporation  by way of  conversion,  exchange,  stock  dividend,  split  or
combination,  recapitalization, merger, consolidation, other reorganization
or otherwise (the "Registrable Securities").

     Under the  Registration  Rights  Agreement,  and  subject  to  certain
limitations contained therein, Water Street is entitled to require that the
Surviving  Corporation  register  some  or  all  the  Holders'  Registrable
Securities  for a period  of up to 180 days (or such  lesser  period  as is
necessary  to complete  such  offering)  (a "Demand  Registration").  Water
Street is limited to one such Demand Registration, which it may exercise at
any time from the date  commencing  six months after the Effective Time and
continuing  through  the  first  anniversary  of  the  Effective  Time.  In
addition,  pursuant to the terms of the  Registration  Rights Agreement for
the period  commencing  six months after the Effective  Time and continuing
through the first  anniversary  of the  Effective  Time,  if the  Surviving
Corporation proposes to file a registration  statement under the Securities
Act with respect to any offering of (or  including)  Surviving  Corporation
Shares (other than certain registrations  relating to Surviving Corporation
Shares  issued in certain  business  combinations  or  pursuant  to certain
employee  benefit plans),  then the Surviving  Corporation will provide the
Holders an opportunity to register their Registrable Securities on the same
terms and conditions (a "Piggyback Registration").

     In connection with any Demand Registration or Piggyback  Registration,
the Surviving  Corporation will be responsible for all expenses incurred in
connection  with such  registration,  except  that each Holder will pay any
underwriting  discounts or  commissions  that may be payable in  connection
with the sale of such Holder's  Registrable  Securities.  In addition,  the
Surviving  Corporation  will indemnify each Holder and the underwriters and
each  of  their  employees  and  affiliates  against  certain  liabilities,
including  liabilities  under the  Securities  Act, or will  contribute  to
payments  the  Holders  may be  required  to make in respect  thereof.  The
Registration Rights Agreement terminates,  except with respect to rights to
indemnification,  upon  the  earlier  to  occur  of the  sale of all of the
Registrable  Securities  by the  Holders  and  the  mutual  consent  of the
parties.

          The foregoing  summary of the Registration  Rights Agreement does
not purport to be complete and is subject to, and qualified in its entirety
by reference to, the text of the Registration Rights Agreement.

MERGER FINANCING

     The total  amount of cash  required  to  consummate  the  transactions
contemplated  by the  Merger  Agreement,  including  payment  of the $42.98
aggregate  cash  component  of the Merger  Consideration,  the Option  Cash
Proceeds,   and   transaction   fees  and   expenses  is  estimated  to  be
approximately  $205.5  million.  Such  amount  will be funded  with (i) the
issuance by  MergerSub  of up to either (x) $110.0  million of the Discount
Notes or (y)  $110.0  million of the  Bridge  Notes to DLJ Bridge  Finance,
Inc.,  (ii) the issuance by  MergerSub to DLJMB and other DLJMB Funds,  for
aggregate  consideration  of  $54,999,997.50,  of (x)  1,235,955  shares of
common stock of MergerSub  and (y) warrants to purchase  111,347  shares of
common stock of  MergerSub at an exercise  price of not less than $0.01 per
share,  and (iii)  approximately  $40.5 million of new borrowings under the
Credit Facility.

          The Merger will constitute an Event of Default under the terms of
the Credit  Facility,  and will also require the Surviving  Corporation  to
make an Offer to  Purchase  (as  defined in the  indenture  relating to the
Subordinated  Notes) for all of the outstanding  Subordinated Notes at 101%
of  their  aggregate  principal  amount,  plus  accrued  interest.   It  is
anticipated  that the Company will be able to receive a waiver of the Event
of Default  under the Credit  Facility  and that the Credit  Facility  will
remain  outstanding  after the  consummation  of the Merger.  It is further
anticipated  that,  based on the current  market price of the  Subordinated
Notes, the holders of the  Subordinated  Notes will not require the Company
to repurchase their Subordinated Notes in such Offer to Purchase.  However,
DLJ Capital  Funding Inc. has  committed to lend  (pursuant to the Backstop
Facility)  up to $350  million to the  Company if the banks were to require
repayment of the Credit Facility or any holders of Subordinated  Notes were
to require the Company to repurchase their  Subordinated  Notes as a result
of the Merger.


                 CERTAIN PROVISIONS OF THE MERGER AGREEMENT

          The following  summarizes  the material  provisions of the Merger
Agreement,  a  copy  of  which  is  attached  as  Annex  A  to  this  Proxy
Statement/Prospectus and is incorporated herein by reference.  Such summary
is qualified in its entirety by reference to the Merger Agreement.

THE MERGERS AND THE MERGER CONSIDERATION

     General.  The  transactions  contemplated by the Merger Agreement will
take place as  follows:  The Merger  Agreement  provides  for,  among other
things,  the  formation  by  ExistingSub  of  a  wholly  owned  subsidiary,
ReorgSub,  to be followed by the Reorganization Merger of ReorgSub with and
into the Company, with the Company continuing as the surviving corporation.
Pursuant  to  the   Reorganization   Merger,  (A)  each  Share  issued  and
outstanding  immediately prior to the Reorganization  Merger Effective Time
(other  than  Shares  as  to  which  appraisal  rights  have  been  validly
perfected)  will be converted into (i) one  ExistingSub  Share and (ii) the
right to  receive  $0.01 in cash and (B) each  share of common  stock,  par
value $0.001 per share,  of ReorgSub  will be  converted  into one share of
common stock of the corporation surviving the Reorganization  Merger. Thus,
as a result  of the  Reorganization  Merger,  (A) each  stockholder  of the
Company  immediately  prior to the  Reorganization  Merger  Effective  Time
(other  than  holders  of Shares  as to which  appraisal  rights  have been
validly  perfected) will have his or her interest in the Company  converted
into the same proportionate interest in ExistingSub,  except for changes in
interest  resulting  from  the  valid  perfection  by  any  stockholder  of
appraisal  rights,  and (B)  ExistingSub,  instead of being a  wholly-owned
subsidiary  of the Company,  will become the parent of, and will own all of
the   outstanding   stock  of   the   Company.   Promptly   following   the
Reorganization  Merger,  the  Merger  will take  place,  pursuant  to which
MergerSub will merge with and into ExistingSub with ExistingSub  continuing
as the  Surviving  Corporation.  Pursuant to the Merger,  each  ExistingSub
Share issued and outstanding  immediately  prior to the Effective Time will
be  converted  into the  right  (i) to  receive  $42.97 in cash and (ii) to
retain 0.03419 of a Surviving  Corporation Share. Cash will be paid in lieu
of any fractional  Surviving  Corporation  Share.  Thus, as a result of the
Mergers,   each  stockholder  of  the  Company  immediately  prior  to  the
Reorganization  Merger  Effective  Time  (other  than a holder who  validly
perfects his or her  appraisal  rights in the  Reorganization  Merger) will
have,  in respect of each of his or her  Shares,  the right to (i)  receive
$42.98 in cash and (ii) retain  0.03419 of a Surviving  Corporation  Share.
The Company's  existing  stockholders will retain (assuming no stockholders
validly  perfect  appraisal  rights in connection  with the  Reorganization
Merger), in the aggregate, approximately 10.2% of the Surviving Corporation
Shares  immediately  following  the Merger  (approximately  9.5% on a fully
diluted basis).

          Immediately  prior to the  Reorganization  Merger Effective Time,
each outstanding Option will be canceled, and, in lieu thereof, each holder
of an Option will  receive a cash payment in an amount equal to the product
of (x) the excess,  if any, of $44.50 over the exercise price of the Option
and (y) the  number  of  Shares  subject  to the  Option,  less  applicable
withholding.  See "The  Mergers  -- Effect on Stock  Options  and  Employee
Benefit  Matters" and "The  Mergers -- Interests of Certain  Persons in the
Mergers."

PROCEDURES FOR EXCHANGE OF CERTIFICATES

     At the  Reorganization  Merger Effective Time, each outstanding  Share
(other  than  Shares  as  to  which  appraisal  rights  have  been  validly
perfected)  will be converted into one  ExistingSub  Share and the right to
receive $0.01 in cash.  However,  the certificates  representing the Shares
will continue to represent  ExistingSub Shares since the conversion will be
on a one-for-one  basis and since the Merger will occur  promptly after the
Reorganization  Merger,  pursuant  to  which  ExistingSub  Shares  will  be
converted  at the  Effective  Time  into the right to  receive  cash and to
retain Surviving Corporation Shares.

     MergerSub  has retained  National  City Bank to act as Exchange  Agent
following the Effective  Time.  As soon as  practicable  as of or after the
Effective  Time,  the  Surviving  Corporation  will send, or will cause the
Exchange  Agent  to  send,  a  letter  of  transmittal  to each  holder  of
ExistingSub  Shares.  The letter of transmittal  will contain  instructions
with  respect to the  surrender of Share  certificates  in exchange for the
$42.98   cash   component   of  the  Merger   Consideration,   certificates
representing  Surviving Corporation Shares to be retained in the Merger and
cash, if any, in lieu of any fractional interest in a Surviving Corporation
Share.

          STOCKHOLDERS  OF THE  COMPANY  SHOULD  NOT  FORWARD  THEIR  STOCK
CERTIFICATES  TO THE EXCHANGE  AGENT UNTIL THEY HAVE RECEIVED THE LETTER OF
TRANSMITTAL.

     Upon  surrender to the Exchange Agent of  certificates  which prior to
the Effective Time represented ExistingSub Shares and acceptance thereof by
the Exchange Agent,  each holder of such outstanding  certificates  will be
entitled to the amount of cash into which the number of ExistingSub  Shares
previously represented by the certificates  surrendered have been converted
pursuant to the Merger Agreement and a certificate  representing the number
of full Surviving  Corporation  Shares to be retained by the holder thereof
pursuant  to the Merger  Agreement.  The  Exchange  Agent will  accept such
certificates  upon compliance with such reasonable  terms and conditions as
the  Exchange  Agent may  impose to effect an orderly  exchange  thereof in
accordance with normal exchange practices.  After the Reorganization Merger
Effective  Time,  there will be no further  transfer  on the records of the
Company or its  transfer  agent of  certificates  representing  the Shares.
After the Effective Time, there will be no further transfer of certificates
representing  ExistingSub  Shares  in the  records  of  ExistingSub  or its
transfer agent and if such  certificates  are presented to ExistingSub  for
transfer,  they will be canceled  against delivery of cash and certificates
for Surviving  Corporation Shares. Until surrendered as contemplated by the
Merger Agreement, each certificate for ExistingSub Shares will be deemed at
any time after the  Effective  Time to represent  only the right to receive
upon such surrender the Merger  Consideration.  No interest will be paid or
will accrue on the cash  component  of the Merger  Consideration  or on the
cash  in  lieu  of  any  fractional   Surviving   Corporation  Shares.  Any
stockholder may request that the cash component of the Merger Consideration
payable to him or her be paid by wire  transfer  of  immediately  available
funds.

     No certificates or scrip representing fractional Surviving Corporation
Shares  will be issued upon the  surrender  for  exchange  of  certificates
representing  ExistingSub  Shares, and such fractional share interests will
not entitle the owner thereof to vote or to any rights as a stockholder  of
the Surviving  Corporation.  Each  beneficial  owner of ExistingSub  Shares
exchanged  pursuant to the Merger who would otherwise have been entitled to
receive a fraction  of a Surviving  Corporation  Share  (after  taking into
account all ExistingSub  Shares  delivered by such  beneficial  owner) will
receive,  in lieu thereof, a cash payment (without  interest)  representing
such  same  fraction  of $44.50  (inclusive  of the $0.01 to be paid in the
Reorganization Merger).

     If any portion of the Merger  Consideration  is to be paid to a person
other than the registered holder of the ExistingSub  Shares  represented by
the certificate surrendered in exchange therefor, it will be a condition to
such payment that the  certificate so  surrendered be properly  endorsed or
otherwise  be in proper form for  transfer  and that the person  requesting
such payment pay to the Exchange Agent any transfer or other taxes required
as a result of such payment to a person other than the registered holder of
such  ExistingSub  Shares or establish to the  satisfaction of the Exchange
Agent that such tax has been paid or is not payable.

     To prevent backup U.S. federal income tax withholding  equal to 31% of
the gross proceeds (i.e.,  Surviving  Corporation  Shares and cash) payable
pursuant to the Mergers,  each Company  stockholder  who does not otherwise
establish an  exemption  from backup  withholding  must notify the Exchange
Agent of such  stockholder's  correct  taxpayer  identification  number (or
certify that such  taxpayer is awaiting a taxpayer  identification  number)
and provide  certain other  information by completing,  under  penalties of
perjury,  a  Substitute  Form W-9 that will be in included in the letter of
transmittal.  Noncorporate  foreign  stockholders should generally complete
and sign a form W-8,  Certificate of Foreign Status, a copy of which may be
obtained from the Exchange Agent, in order to avoid backup withholding.

     Any portion of the Merger Consideration made available to the Exchange
Agent  pursuant  to the Merger  Agreement  that  remains  unclaimed  by the
holders of  ExistingSub  Shares six months after the Effective Time will be
returned to the Surviving Corporation,  upon demand, and any holder who has
not exchanged his or her ExistingSub Shares for the Merger Consideration in
accordance  with the  Merger  Agreement  may  thereafter  look  only to the
Surviving Corporation for payment of the Merger Consideration in respect of
his or her ExistingSub Shares. The Surviving Corporation will not be liable
to any  holder  of  ExistingSub  Shares  for any  amount  paid to a  public
official  pursuant  to  applicable  abandoned  property  laws.  Any amounts
remaining  unclaimed by holders of  ExistingSub  Shares two years after the
Effective Time (or such earlier date immediately prior to such time as such
amounts would otherwise  escheat to or become property of any  governmental
entity)  will,  to the  extent  permitted  by  applicable  law,  become the
property  of the  Surviving  Corporation  free and  clear of any  claims or
interest of any person previously entitled thereto.

     Shares which are held by a  stockholder  of record who has delivered a
written  demand for appraisal of such Shares in the manner  provided by the
DGCL ("Dissenting  Shares"),  will not be converted into ExistingSub Shares
and the right to receive in cash $0.01 per Share  (and,  accordingly,  will
not receive the Merger  Consideration upon consummation of the Mergers) and
the holder  thereof will be entitled  only to such rights as are granted by
Section  262 of the DGCL.  Each  holder of  Dissenting  Shares who  becomes
entitled to payment for such  Dissenting  Shares pursuant to Section 262 of
the DGCL will receive payment  therefor from the Surviving  Corporation (on
behalf of the Company) in accordance with the DGCL; provided, however, that
(i) if any such holder of  Dissenting  Shares fails to establish his or her
entitlement  to  appraisal  rights as  provided in Section 262 of the DGCL,
(ii) if any such holder of Dissenting Shares  effectively  withdraws his or
her  demand  for  appraisal  of such  Shares  or loses  his or her right to
appraisal  and payment for his or her Shares under  Section 262 of the DGCL
or (iii) if neither the Surviving  Corporation nor any holder of Dissenting
Shares has filed a petition  demanding a determination  of the value of all
Dissenting Shares within the time provided in Section 262 of the DGCL, such
holder will forfeit the right to appraisal of his or her Dissenting  Shares
and each such Dissenting  Share will be converted into the right to receive
the Merger Consideration.  The Company will give MergerSub prompt notice of
any demands received by the Company for appraisal of Shares,  and MergerSub
will have the right to participate in all negotiations and proceedings with
respect  to such  demands.  The  Company  will not,  except  with the prior
written  consent of MergerSub,  make any payment with respect to, or settle
or offer to settle,  any demands  received by the Company for  appraisal of
Shares. Under the DGCL, holders of ExistingSub Shares do not have statutory
appraisal rights in respect of the Merger.

THE SURVIVING CORPORATION

     The Certificate of Incorporation of ExistingSub in effect  immediately
prior  to the  Effective  Time  will  be  amended  and  restated  as of the
Effective Time, as set forth in Exhibit A to the Merger Agreement, which is
included in Annex A attached hereto, and, as so amended and restated,  will
be the  certificate of  incorporation  of the Surviving  Corporation  until
amended in  accordance  with  applicable  law.  The bylaws of  MergerSub in
effect  at  the  Effective  Time  will  be  the  bylaws  of  the  Surviving
Corporation until amended in accordance with such bylaws or applicable law.
From and after the Effective Time,  until their successors are duly elected
or appointed  and  qualified in  accordance  with  applicable  law, (a) the
directors of MergerSub at the  Effective  Time will be the directors of the
Surviving Corporation, and (b) the officers of the Company at the Effective
Time will be the officers of the  Surviving  Corporation.  See  "Management
Following the Mergers."

REPRESENTATIONS AND WARRANTIES

          The  Merger  Agreement  contains  customary  representations  and
warranties  of  the  Company   relating,   with  respect  to  the  Company,
ExistingSub,  and other Company  subsidiaries,  to, among other things, (a)
organization,   standing   and   similar   corporate   matters;   (b)   the
authorization,  execution,  delivery, performance and enforceability of the
Merger   Agreement;   (c)  the  need  for   only   specified   governmental
authorization;  (d) the ability of the Company and  ExistingSub to execute,
deliver and perform the Merger Agreement and to consummate the contemplated
transactions  without  violating  or  conflicting  with  certain  laws  and
agreements;  (e) the capital structure of the Company and its subsidiaries;
(f) documents  filed by the Company with the Commission and the accuracy of
information contained therein; (g) the Company's financial statements;  (h)
the accuracy of information supplied by the Company in connection with this
Proxy  Statement/Prospectus  and  documents  filed  by  MergerSub  with the
Commission;  (i) the absence of certain changes or events since the date of
the most recent audited  financial  statements  filed with the  Commission,
including  material  adverse  changes  with  respect to the Company and the
absence of material undisclosed liabilities; (j) the absence of undisclosed
pending or threatened  material  litigation;  (k) filing of tax returns and
payment of taxes; (l) benefit plans and other matters relating to ERISA and
employment   matters;   (m)  certain  labor  matters  and  compliance  with
applicable  laws;  (n)  possession  of required  licenses and permits;  (o)
brokers' fees and expenses;  (p) ownership of or rights to use intellectual
property  of the  Company or its  subsidiaries;  (q) the  stockholder  vote
necessary to approve and adopt the Merger  Agreement  and the Mergers;  and
(r) compliance with environmental laws.

     The Merger  Agreement  also  contains  customary  representations  and
warranties of MergerSub  relating to, among other things, (a) organization,
standing and similar corporate matters;  (b) the authorization,  execution,
delivery,  performance  and  enforceability  of the  Merger  Agreement  and
related   matters;   (c)  the   need  for   only   specified   governmental
authorization; (d) the ability of MergerSub to execute, deliver and perform
the  Merger  Agreement  and to  consummate  the  contemplated  transactions
without violating or conflicting with certain laws and agreements;  (e) the
accuracy of information supplied by MergerSub in connection with this Proxy
Statement/Prospectus  and accuracy of each document required to be filed by
MergerSub with the Commission in connection with the Mergers;  (f) brokers'
fees  and  expenses;  (g)  financing  commitments  in  connection  with the
Mergers;  (h) MergerSub's capital structure;  and (i) MergerSub's belief as
to the  availability  of the Merger  Financing,  as to the  solvency of the
Surviving  Corporation after consummation of the transactions  contemplated
by the Merger  Agreement  and as to the  availability  of  recapitalization
accounting treatment for the Merger.

CERTAIN PRE-CLOSING COVENANTS

          Pursuant  to the Merger  Agreement,  the Company has agreed that,
prior to the Effective Time, without the prior written consent of MergerSub
(which shall not be unreasonably withheld), the Board of Directors will not
approve or  authorize  any  action  that would  allow the  Company  and its
subsidiaries  to carry on their  respective  businesses  other  than in the
ordinary course of business and consistent with past practice or any action
that would  prevent  the  Company  and its  subsidiaries  from using  their
reasonable  best efforts to (a)  preserve  intact  their  present  business
organization, (b) maintain in effect all material licenses and permits, (c)
keep  available  the  services of their  respective  key  officers  and key
employees and (d) maintain  satisfactory  relationships with their material
customers,   lenders,   suppliers  and  others  having  material   business
relationships  with them. Without limiting the generality of the foregoing,
except as otherwise contemplated by the Merger Agreement, without the prior
written consent of MergerSub (which cannot be unreasonably withheld), prior
to the  Effective  Time,  the  Board of  Directors  will  not,  nor will it
authorize or direct the Company or any  subsidiary  to, among other things:
(i) adopt any change in its certificate of  incorporation  or bylaws;  (ii)
except  pursuant to existing  agreements  or  arrangements  (A) acquire any
material business  organization,  or dispose of a material  subsidiary or a
material amount of assets (excluding inventory) or securities; (B) transfer
any rights of material  value,  except in the ordinary  course of business,
consistent  with past  practices;  (C) modify in any  material  respect any
existing material contract or other document, except in the ordinary course
of  business,  consistent  with  past  practices;  (D)  except to refund or
refinance  commercial  paper or with respect to  borrowings in the ordinary
course of business consistent with past practices,  incur, assume or prepay
any amount of  long-term  or  short-term  debt;  (E) become  liable for the
obligations of any other person, except in the ordinary course of business,
consistent with past  practices;  (F) make any loans to, or investments in,
any other  person,  except in the ordinary  course of business,  consistent
with  past  practices;  or  purchase  any  property  or assets of any other
entity,  except in the ordinary  course of business,  consistent  with past
practices;  (G) enter into any  interest  rate,  currency  or other swap or
derivative  transaction,  other than in the  ordinary  course of  business,
consistent with past practices,  and for bona fide hedging purposes; or (H)
except for capital expenditures  provided for in the Company's 1998 capital
budget, incur any capital expenditure, individually or in the aggregate, in
excess of $3,000,000;  (iii) split, combine or reclassify any shares of its
capital stock, declare or pay any dividend in respect of its capital stock,
other than cash  dividends by a wholly owned  subsidiary  of the Company to
the  Company  or to a  wholly  owned  subsidiary  or in the case of a joint
venture  vehicle,  pro-rata  to all equity  holders  thereof,  or redeem or
otherwise   acquire  any  of  its  securities  or  any  securities  of  its
subsidiaries  except pursuant to the Reorganization  Merger;  (iv) adopt or
amend any employee  benefit plan or arrangement,  or increase in any manner
the compensation or fringe benefits of any director, officer or employee or
pay any benefit not required by any existing  plan or  arrangement  (except
for normal actions in the ordinary course of business  consistent with past
practices and that, in the aggregate,  do not result in a material increase
in  benefits  or  compensation  expense  to  the  Company  or  any  of  its
subsidiaries);  (v)  revalue  in any  material  respect  any of its  assets
(except as required by law or generally  accepted  accounting  principles);
(vi) pay or satisfy any material  claims other than in the ordinary  course
of business,  consistent with past  practices;  (vii) make any tax election
inconsistent  with past  practices,  or settle or  compromise  any material
income tax  liability;  (viii) take any action  other than in the  ordinary
course of business  and  consistent  with past  practices  with  respect to
accounting policies or procedures; or (ix) agree or commit to do any of the
foregoing.

NO SOLICITATION OF TRANSACTIONS

          The Merger Agreement provides that neither the Company nor any of
its subsidiaries will (a) solicit, initiate or take any action knowingly to
facilitate the submission of inquiries,  proposals or offers from any Third
Party  relating  to (i) any  acquisition  or purchase of 20% or more of the
consolidated  assets of the Company and its  subsidiaries or 20% or more of
any class of equity securities of the Company or of any of its subsidiaries
whose assets,  individually or in the aggregate,  constitute 20% or more of
the consolidated assets of the Company,  (ii) any tender offer (including a
self tender offer) or exchange  offer that if  consummated  would result in
any  Third  Party  beneficially  owning  20% or more of any class of equity
securities  of  the  Company  or  any of  its  subsidiaries  whose  assets,
individually   or  in  the  aggregate,   constitute  20%  or  more  of  the
consolidated  assets  of the  Company,  (iii)  any  merger,  consolidation,
business combination,  sale of substantially all assets,  recapitalization,
liquidation,  dissolution or similar  transaction  involving the Company or
any of its  subsidiaries  whose assets,  individually  or in the aggregate,
constitute 20% or more of the consolidated  assets of the Company,  or (iv)
any other  transaction the  consummation of which would or could reasonably
be expected to impede,  interfere  with,  prevent or  materially  delay the
Merger (collectively,  "Acquisition Proposals"), or agree to or endorse any
Acquisition  Proposal,  (b) enter into or participate in any discussions or
negotiations regarding any of the foregoing,  or furnish to any Third Party
any information with respect to its business, properties or assets in order
to  facilitate  or encourage any effort or attempt by any Third Party to do
or seek any of the  foregoing,  or otherwise  cooperate in any way with, or
knowingly assist or participate in, facilitate or encourage,  any effort or
attempt by any Third Party to do or seek any of the foregoing, or (c) grant
any waiver or  release  under any  standstill  or  similar  agreement  with
respect  to any class of equity  securities  of the  Company  or any of its
subsidiaries;  provided,  however, that the foregoing will not prohibit the
Company  from  (i)  furnishing   information  pursuant  to  an  appropriate
confidentiality  letter  (which  letter will not be less  favorable  to the
Company in any material  respect than the  Confidentiality  Agreement and a
copy of  which  will be  provided,  for  informational  purposes  only,  to
MergerSub with the name of the other party redacted) concerning the Company
to a Third  Party  who has  made a bona  fide  Acquisition  Proposal,  (ii)
engaging in discussions or  negotiations  with a Third Party who has made a
bona fide  Acquisition  Proposal,  (iii)  following  receipt of a bona fide
Acquisition Proposal,  taking and disclosing to its stockholders a position
contemplated  by Rule  14e-2(a)  or Rule 14d-9  under the  Exchange  Act or
otherwise making disclosure to its stockholders,  (iv) following receipt of
a bona  fide  Acquisition  Proposal,  failing  to  make or  withdrawing  or
modifying its recommendation  with respect to the Mergers and/or (v) taking
any non-appealable,  final action ordered to be taken by the Company by any
court  of  competent  jurisdiction,  but in each  case  referred  to in the
foregoing  clauses  (i)  through  (iv) only to the extent that the Board of
Directors  has  concluded in good faith on the basis of advice from outside
counsel  that the failure to take such action  would  result in a breach of
the fiduciary  duties of the Board of Directors to the  stockholders of the
Company under  applicable  law;  provided,  further,  that (A) the Board of
Directors will not take any of the foregoing actions referred to in clauses
(i) through (iv) until after reasonable notice to MergerSub with respect to
such  action,  and (B) if the Board of  Directors  receives an  Acquisition
Proposal, to the extent it may do so without breaching its fiduciary duties
as advised by counsel and as determined in good faith and without violating
any of the conditions of such Acquisition  Proposal,  then the Company will
promptly inform  MergerSub of the terms and conditions of such proposal and
the identity of the person  making it. The Company has agreed in the Merger
Agreement to immediately  cease,  and cause its advisors,  agents and other
intermediaries  to cease, any and all existing  activities,  discussions or
negotiations with any parties  previously  conducted with respect to any of
the foregoing,  and shall use its reasonable best efforts to cause any such
parties in possession of confidential  information that was furnished by or
on behalf of the Company to return or destroy all such information.

          If a Payment Event (as defined in the Merger  Agreement)  occurs,
the Company will pay to MergerSub,  within two business days following such
Payment  Event,  a  fee  of  $6,000,000.  "Payment  Event"  means  (i)  the
termination of the Merger  Agreement by MergerSub if the Board of Directors
withdraws or modifies,  in a manner  adverse to MergerSub,  its approval of
this  Agreement  and  the  Mergers,  (ii)  the  termination  of the  Merger
Agreement by the Company in contemplation of a merger agreement or a tender
or  exchange  offer or any  transaction  of the type  listed in clause (iv)
below,  on  terms  more  favorable  to the  Company's  stockholders  from a
financial  point of view  than the  Merger;  (iii) the  termination  of the
Merger  Agreement  by  MergerSub  by reason of a breach by the Company of a
covenant or warranty or  representation  but only if the breach in question
arises out of the bad faith or willful  misconduct of the Company;  or (iv)
the  occurrence  of any of the  following  events, within  12 months of the
termination  of  the  Merger  Agreement  due to a  failure  to  obtain  the
requisite   stockholder  approval  and  adoption  of  the  Mergers, whereby
stockholders  of  the  Company  receive,  pursuant  to  such  event,  cash,
securities or other  consideration  having an aggregate  value,  when taken
together  with  the  value  of  any   securities  of  the  Company  or  its
subsidiaries  otherwise held by the  stockholders of the Company after such
event, in excess of $44.50 per Share:  the Company is acquired by merger or
otherwise by a Third  Party;  a Third Party  acquires  more than 50% of the
total assets of the Company and its subsidiaries, taken as a whole; a Third
Party  acquires  more than 50% of the  outstanding  Shares  or the  Company
adopts and  implements  a plan of  liquidation,  recapitalization  or share
repurchase  relating  to more  than  50% of the  outstanding  Shares  or an
extraordinary  dividend relating to more than 50% of the outstanding Shares
or 50% of the assets of the Company and its subsidiaries, taken as a whole.

EXPENSE REIMBURSEMENT

          Upon (i) the  occurrence of a Payment Event or (ii) a termination
by  MergerSub  by reason  of a failure  to  receive  requisite  stockholder
approval  of  the  Merger  Agreement  and  the  Mergers  or  by  reason  of
indebtedness  of the Company  being in excess of $290  million  immediately
prior  to the  Reorganization  Merger  Effective  Time,  the  Company  will
reimburse  MergerSub and its  affiliates,  not later than two business days
after  submission of reasonable  documentation  thereof,  for 100% of their
out-of-pocket fees and expenses (including the reasonable fees and expenses
of their  counsel  and fees  payable to the  financing  entities  and their
respective counsel), not to exceed $5,000,000,  actually incurred by any of
them or on their behalf, in  connection with the Merger  Agreement  and the
transactions contemplated thereby.

RESIGNATIONS OF DIRECTORS

          The Merger  Agreement  provides that prior to the Effective Time,
the Company will deliver to MergerSub evidence satisfactory to MergerSub of
the resignation of all directors of the Company and ExistingSub (other than
Robert L. Smialek) effective at the Effective Time.

INDEMNIFICATION AND INSURANCE

     Pursuant  to  the  terms  of  the  Merger  Agreement,   the  Surviving
Corporation  will  cause the  Company to , and the  company  has agreed to,
indemnify and hold  harmless the present and former  officers and directors
of the Company or any of its  subsidiaries  in respect of acts or omissions
or alleged acts or omissions occurring at or prior to the Effective Time to
the  fullest  extent  permitted  from time to time by the DGCL or any other
applicable  laws as presently  or hereafter in effect or as provided  under
the Company's certificate of incorporation and bylaws as in effect on March
24, 1998. The Merger  Agreement  further provides that, for a period of six
years after the Effective  Time, the Surviving  Corporation  will cause the
Company to provide officers' and directors'  liability  insurance  covering
each person  currently  covered by the Company's  officers' and  directors'
liability  insurance policy on terms with respect to coverage and amount no
less  favorable  than  those of such  policy in  effect on March 24,  1998,
provided that in satisfying the aforementioned obligation, the Company will
not be  obligated to pay premiums in excess of 150% of the amount per annum
that the Company paid in its last full fiscal year  preceding the Effective
Time.

MERGER FINANCING

     Pursuant to the terms of the Merger Agreement,  MergerSub must use its
reasonable  best efforts to obtain and satisfy the conditions of the Merger
Financing.  In the event that any portion of the Merger  Financing  becomes
unavailable,  regardless  of the reason  therefor,  MergerSub  must use its
reasonable best efforts to obtain  alternative  financing on  substantially
comparable or more favorable terms from other sources.

NASDAQ LISTING

     The Surviving Corporation will not take any action, for at least three
years after the Effective Time, to cause the Surviving  Corporation  Shares
to be  de-listed  from,  or fail to meet any of the listing  standards  of,
NASDAQ;  provided,  however,  that the Surviving  Corporation  may cause or
permit the Surviving  Corporation Shares to be de-listed in connection with
a transaction  (other than the Merger) which results in the  termination of
registration of such  securities  under Section 12 of the Exchange Act, and
provided,  further,  that the  foregoing  does not  require  the  Surviving
Corporation  to take  any  affirmative  action  to  prevent  the  Surviving
Corporation  Shares  from  being  de-listed  by  NASDAQ  if  the  Surviving
Corporation  Shares cease to meet the  applicable  listing  standards.  For
continued listing on NASDAQ, NASDAQ requires,  among other things, a listed
company to  maintain  (i) at least 300 round lot  holders and (ii) at least
500,000  publicly  held shares with a market  value of at least $1 million.
The  number  of  holders  of  record  of  Shares  on April 3, 1998 was 753.
Following  the Mergers,  the Company  believes that it will have fewer than
500,000  publicly held Shares.  Consequently,  the Company  believes  that,
following the Mergers, it may be de-listed by NASDAQ.  MergerSub has agreed
in the  Merger  Agreement  that  for at least  three  years  following  the
Effective  Time,  the  Surviving   Corporation   will  make  available  the
information required pursuant to Rule 144(c) of the Securities Act.

BANKRUPTCY CLAIMS

     The Surviving  Corporation will cause the Company, and the Company has
agreed, to honor the provisions of the order  discharging  the Company from
the protection of the United States Federal  Bankruptcy Court in 1993, (the
"Bankruptcy  Order")  with  respect to the  issuance  of the 66,682  Shares
which,  as of April 3, 1998,  were  issuable or reserved  for  issuance for
payment of unasserted bankruptcy claims against the Company, except that in
lieu of issuing any such Shares,  payment will be made in cash in an amount
equal  to  $44.50  multiplied  by the  aggregate  number  of  Shares  which
otherwise  would become  issuable  pursuant to the terms of the  Bankruptcy
Order.

COOPERATION AND REASONABLE BEST EFFORTS

          Pursuant  to  the  Merger  Agreement,   and  subject  to  certain
conditions and  limitations  described  therein,  MergerSub and the Company
have  agreed  to  cooperate  with each  other  and to use their  respective
reasonable  best  efforts  to take  certain  specified  and other  actions,
including  cooperation in the arrangement of the Merger Financing,  so that
the transactions contemplated by the Merger Agreement may be consummated.

CONDITIONS TO THE CONSUMMATION OF THE MERGERS

     The respective  obligations of the Company and MergerSub to consummate
the Mergers are subject to the  satisfaction  of the following  conditions:
(a) the Merger  Agreement  and the  Mergers  shall have been  approved  and
adopted by a majority of the  outstanding  Shares as of the Record Date for
the  Special  Meeting;   (b)  any  applicable   waiting  period  under  the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended, and the
rules promulgated  thereunder relating to the Mergers shall have expired or
been  terminated;  (c) no provision of any applicable law or regulation and
no judgment,  order,  decree or injunction  shall  prohibit or restrain the
consummation  of the  Mergers;  provided,  however,  that the  Company  and
MergerSub  will  each  use its  reasonable  best  efforts  to have any such
judgment, order, decree or injunction vacated; (d) all consents,  approvals
and  licenses of any  governmental  or other  regulatory  body  required in
connection  with the  execution,  delivery  and  performance  of the Merger
Agreement  and for  the  Company  and its  subsidiaries  to  conduct  their
business  in  substantially  the  manner  now  conducted  shall  have  been
obtained,  unless the  failure  to obtain  such  consents,  authorizations,
orders or approvals would not have a material adverse effect on the Company
and its subsidiaries  after giving effect to the transactions  contemplated
by the  Merger  Agreement  (including  the Merger  Financing);  and (e) the
Registration Statement of which this Proxy  Statement/Prospectus  is a part
shall  have  been  declared  effective  and no stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall be in  effect  and no
proceeding  for such purpose  shall be pending  before or threatened by the
Commission.

     The  obligation  of  MergerSub  to  consummate  the  Merger is further
subject to the  satisfaction of the following  conditions:  (a) the Company
shall  have  performed  in all  material  respects  all of its  obligations
required  to be  performed  by it at or prior to the  Effective  Time,  the
representations  and  warranties  of the  Company  contained  in the Merger
Agreement shall be true in all material respects at and as of the Effective
Time  (provided  that  representations  made as of a specific  date will be
required  to be  true as of such  date  only)  as if made at and as of such
time,  and  MergerSub  shall  have  received  a  certificate  signed  by an
executive  officer of the  Company to that  effect;  (b) there shall not be
pending  (x) any  action  against  the  Company  or any  subsidiary  by any
governmental  authority or by any other  person,  in either case before any
court or governmental  authority or agency that has a reasonable likelihood
of success, (i) challenging or seeking to make illegal, to delay materially
or  otherwise  to restrain or prohibit  the  consummation  of the Merger or
seeking  to  obtain   material   damages  or  otherwise   relating  to  the
transactions contemplated by the Merger Agreement, (ii) seeking to restrain
or prohibit  MergerSub's  ownership  or  operation  of all or any  material
portion of the  business  or assets of the  Company  and its  subsidiaries,
taken as a whole, or to compel MergerSub to dispose of or hold separate all
or any  material  portion of the  business or assets of the Company and its
subsidiaries,   taken  as  a  whole,   (iii)  seeking  to  impose  material
limitations on the ability of MergerSub effectively to control the business
or operations  of the Company and its  subsidiaries,  taken as a whole,  or
effectively to exercise full rights of ownership of the Shares,  including,
without  limitation,  the  right to vote any  Shares  acquired  or owned by
MergerSub on all matters properly presented to the Surviving  Corporation's
stockholders,  or (iv) seeking to require  divestiture  by MergerSub of any
Shares;  and no court or governmental  body shall have issued any judgment,
order,  decree or injunction,  and there shall not be any statute,  rule or
regulation,  that,  in the  reasonable  judgment of  MergerSub is likely to
result in any of the consequences  referred to in the preceding clauses (i)
through  (iv);  (c)  the  Reorganization  Merger  shall  have  occurred  as
contemplated by the Merger  Agreement;  (d) the Merger Financing shall have
been made available to MergerSub  and/or the Company as contemplated in the
Merger  Agreement;  (e) the holders of not more than 6% of the  outstanding
Shares shall have demanded appraisal of their Shares in accordance with the
DGCL; (f) MergerSub  shall be reasonably  satisfied that the Merger will be
recorded as a "recapitalization"  for financial reporting purposes; and (g)
total  indebtedness  (long-term  and  short-term)  of the  Company  and its
subsidiaries immediately preceding the Reorganization Merger Effective Time
shall not exceed $290,000,000.

          The  obligation of the Company to consummate  the  Reorganization
Merger and the  obligation  of  ExistingSub  to  consummate  the Merger are
subject  to the  satisfaction  of the  following  further  conditions:  (a)
MergerSub  shall  have  performed  in  all  material  respects  all  of its
obligations under the Merger Agreement required to be performed by it at or
prior  to  the  Effective  Time;  the  representations  and  warranties  of
MergerSub contained in the Merger Agreement and in any certificate or other
writing  delivered by it pursuant to the Merger  Agreement shall be true in
all  material  respects  at and as of the  Effective  Time  (provided  that
representations  made as of a specific date shall be required to be true as
of such date only) as if made at and as of such time; and the Company shall
have received a certificate  signed by an executive officer of MergerSub to
the foregoing effect; and (b) the Board of Directors shall have received an
opinion,  addressed and reasonably  satisfactory to it, from an independent
advisor  confirming the belief of MergerSub that, upon the  consummation of
the  transactions  contemplated  by the  Merger  Agreement,  the  Surviving
Corporation  (i) will not  become  insolvent,  (ii)  will not be left  with
unreasonably  small capital,  (iii) will not have incurred debts beyond its
ability  to pay such  debts  as they  mature,  and  (iv)  will not have its
capital impaired.

TERMINATION

          The  Merger  Agreement  may be  terminated  and the Merger may be
abandoned  at any time prior to the  Effective  Time  (notwithstanding  any
approval of the Merger Agreement by the stockholders of the Company):

               (a) by mutual written consent of the Company and MergerSub;

               (b) by either the  Company or  MergerSub,  if the Merger has
          not been  consummated  by September  30, 1998,  provided that the
          party seeking to exercise such right is not then in breach in any
          material  respect  of any of its  obligations  under  the  Merger
          Agreement;

               (c) by either the Company or MergerSub, if MergerSub (in the
          case of termination by the Company),  or the Company (in the case
          of termination by MergerSub) has breached in any material respect
          any  of  its  obligations  under  the  Merger  Agreement  or  any
          representation   and  warranty  of  MergerSub  (in  the  case  of
          termination  by the  Company)  or the  Company  (in  the  case of
          termination by MergerSub)  was incorrect in any material  respect
          when made or at any time prior to the Effective Time (unless such
          breach or failure to be correct is capable of correction  and, in
          such case, the breaching party promptly effects such correction);

               (d) by either the Company or MergerSub,  if there is any law
          or regulation  that makes  consummation  of the Merger illegal or
          otherwise  prohibited  or if any judgment,  injunction,  order or
          decree enjoining  MergerSub or the Company from  consummating the
          Merger is entered and such judgment,  injunction, order or decree
          becomes final and non-appealable;

               (e) by MergerSub, if the Board of Directors has withdrawn or
          modified  or  amended,  in a manner  adverse  to  MergerSub,  its
          approval  or  recommendation  of the  Merger  Agreement  and  the
          Mergers or its  recommendation  that  stockholders of the Company
          approve and adopt the Merger  Agreement  and the Mergers,  or has
          approved,  recommended or endorsed any proposal for a transaction
          other than the Mergers  (including a tender or exchange offer for
          Shares)  or if  the  Company  has  failed  to  call  the  Company
          Stockholders  Meeting or failed as promptly as practicable  after
          this Proxy  Statement/Prospectus  is cleared by the Commission to
          mail the Proxy Statement/Prospectus to its stockholders or failed
          to include  in such  statement  the  recommendation  referred  to
          above;

               (f) by the Company if prior to the Effective  Time the Board
          of Directors  has  withdrawn or modified or amended,  in a manner
          adverse to  MergerSub,  its  approval  or  recommendation  of the
          Merger  Agreements  and the  Mergers or its  recommendation  that
          stockholders   of  the  Company  approve  and  adopt  the  Merger
          Agreement  and the  Mergers  in order to permit  the  Company  to
          execute a definitive  agreement  providing for the acquisition of
          the Company or in order to approve a tender or exchange offer for
          any or all of the Shares,  in either case,  as  determined by the
          Board of Directors to be on terms more favorable from a financial
          point of view to the Company's stockholders than the Mergers; and

               (g) by either the  Company or  MergerSub  if, at a duly held
          stockholders meeting of the Company or any adjournment thereof at
          which the Merger  Agreement  and the Mergers are voted upon,  the
          requisite stockholder approval has not been obtained.

          If the Merger Agreement is terminated, it will become void and of
no effect with no liability on the part of any party  thereto,  except that
the agreements  relating to payment of fees and expenses and the provisions
relating to preservation of confidentiality of the information disclosed by
the Company to MergerSub will survive,  and except that no termination will
relieve  any party  from  liability  for  breach  of any of its  respective
covenants or agreements contained in the Merger Agreement.

AMENDMENT AND WAIVER

          The  Merger  Agreement  may be  amended  or  waived  prior to the
Effective Time if such amendment or waiver is in writing and signed, in the
case of an amendment, by all of the parties or, in the case of a waiver, by
the party against whom the waiver is to be  effective;  provided that after
the approval and  adoption of the Merger  Agreement  and the Mergers by the
stockholders of the Company, no such amendment or waiver shall, without the
further  approval of such  stockholders,  alter or change (i) the amount or
kind of  consideration  to be received in exchange for ExistingSub  Shares,
(ii)  any  term  of the  certificate  of  incorporation  of  the  Surviving
Corporation or (iii) any of the terms or conditions of the Merger Agreement
if such  alteration  or change  would  adversely  affect the holders of any
ExistingSub Shares.

                 CERTAIN PROVISIONS OF THE VOTING AGREEMENT

          In  connection  with the Merger  Agreement  and the  transactions
contemplated  thereby,  MergerSub  and the Company  entered into the Voting
Agreement with Water Street covering the Water Street Shares.

          The following  summarizes  the material  provisions of the Voting
Agreement,   a  copy  of  which   appears   as   Annex  C  to  this   Proxy
Statement/Prospectus and is incorporated herein by reference.  This summary
is qualified in its entirety by reference to the Voting Agreement.

VOTING

          During the period (the "Agreement Period") beginning on March 24,
1998 and ending on the earliest of (i) the  Effective  Time,  (ii) the date
that is 90 days after the termination of the Merger Agreement in accordance
with Section 9.01(e), 9.01(f) or 9.01(g) thereof and payment in full of all
amounts  (if any)  payable to  MergerSub  pursuant  to Section  5.04 of the
Merger Agreement, and (iii) the date of termination of the Merger Agreement
for any other  reason,  Water  Street has  agreed to vote the Water  Street
Shares to approve and adopt the Merger Agreement and the Mergers  (provided
that  Water  Street  will not be  required  to vote in favor of the  Merger
Agreement or the Mergers if the Merger  Agreement has,  without the written
consent of Water  Street,  been  amended in any manner that is material and
adverse to Water Street) and any actions  directly and  reasonably  related
thereto at any meeting or meetings of the stockholders of the Company,  and
at any adjournment  thereof, at which such Merger Agreement,  or such other
actions,  are submitted for the  consideration and vote of the stockholders
of the Company so long as such meeting is held and completed (including any
adjournment thereof) prior to the termination of the Agreement Period.

     If at any time (i) there is a tender or  exchange  offer (an  "Offer")
commenced  by any person to purchase  Shares and (ii) the Merger  Agreement
has been  terminated  pursuant  to  Section  9.01(e),  9.01(f)  or  9.01(g)
thereof, then Water Street will have the right to validly tender any or all
of the Water Street Shares into the Offer three  business days (the "Tender
Day") prior to any scheduled  expiration of such Offer.  Any such tender or
sale pursuant  thereto will not be a breach of the provisions of the Voting
Agreement and the Agreement Period will be deemed to end upon  consummation
of such Offer. In addition, nothing in the Voting Agreement precludes Water
Street from making,  during the Agreement Period, any election with respect
to the form of  consideration  in respect of an  Acquisition  Proposal  (as
defined in the Merger  Agreement).  Water  Street must notify  MergerSub of
such election, and MergerSub will have the nonassignable option to purchase
all (but not less than all) of the Water Street Shares at a price of $44.50
per share in cash.

     Water Street has agreed that, during the Agreement Period, it will not
vote the Water Street  Shares in favor of the approval of any other merger,
consolidation,   sale   of   assets,   reorganization,    recapitalization,
liquidation  or  winding  up of  the  Company  or any  other  extraordinary
transaction  involving the Company or any matters in connection  therewith,
or any corporate  action the  consummation of which would either  frustrate
the purposes of, or prevent or delay the  consummation of, the transactions
contemplated by the Merger Agreement.

NO SOLICITATION

     Water Street has agreed that, during the Agreement Period, it will not
(i) take any action to solicit or facilitate  any  Acquisition  Proposal or
(ii) engage in negotiations  or discussions  with, or furnish any nonpublic
information relating to the Company to, or otherwise assist,  facilitate or
encourage,  any third party that Water Street  believes may be  considering
making,  or has made, an Acquisition  Proposal.  Water Street will promptly
notify  MergerSub  after  receipt  of  any  Acquisition   Proposal  or  any
indication  from  any  third  party  that  it  is  considering   making  an
Acquisition  thereof Proposal and will keep MergerSub fully informed of the
status and details  thereof.  The Voting  Agreement  will not limit actions
taken,  or require  actions to be taken,  (i) by any party related to Water
Street  who is, or one or more of whose  affiliates,  directors,  partners,
officers or  employees  is, a director  or officer of the Company  that are
required  or  restricted  by  such  director's  fiduciary  duties  or  such
officer's  employment  duties,  or permitted by the Merger  Agreement,  and
that, in each case,  are undertaken  solely in such person's  capacity as a
director  or officer of the  Company  and, in the case of an officer of the
Company,  as directed by the Board of  Directors or (ii) by an affiliate of
Water Street, in such affiliate's capacity as investment banker, investment
broker or financial  advisor to the Company,  to the extent such  affiliate
performs  such  actions  at  the  request  of the  Board  of  Directors  in
connection  with the exercise by the Board of  Directors  of its  fiduciary
obligations  under  applicable law consistent with the Company's rights and
obligations under the Merger Agreement.

APPRAISAL RIGHTS

     Water Street has agreed not to exercise any rights (including, without
limitation,  under  Section  262 of the  DGCL) to demand  appraisal  of any
Shares owned by Water  Street.  Furthermore,  as Water Street has agreed to
vote in favor of the Merger  Agreement  and the Mergers,  Water Street will
not be entitled  under the DGCL to demand  appraisal of any Shares owned by
it with respect to the Reorganization Merger upon such a vote. See "Summary
- - Voting Agreement."

TRANSFER RESTRICTIONS

          Water Street has agreed,  pursuant to the Voting  Agreement,  that it
will not sell,  transfer,  assign,  encumber or otherwise dispose of any of
the Water Street Shares  (whether to an affiliate or  otherwise)  until the
expiration   of  the   Agreement   Period,   other  than  pursuant  to  the
Reorganization Merger or pursuant to the terms of the Voting Agreement.

                    DESCRIPTION OF COMPANY CAPITAL STOCK

GENERAL

          The Company is authorized by its Certificate of Incorporation, as
amended,  to issue an aggregate of  15,000,000  Shares.  The following is a
summary of certain of the rights and  privileges  pertaining to the Shares.
For a full description of the Company's capital stock, reference is made to
the  Company's  Certificate  of  Incorporation,  as amended,  currently  in
effect, a copy of which is on file with the Commission.

SHARES

          Voting Rights. The holders of Shares are entitled to one vote per
Share on all matters submitted for action by the stockholders.  There is no
provision for cumulative  voting with respect to the election of directors.
Accordingly, the holders of more than 50% of the Shares can, if they choose
to do so, elect the entire Board of Directors.

          Dividend Rights. Holders of Shares are entitled to share equally,
in all dividends declared on Shares,  whether payable in cash,  property or
securities of the Company.

          Liquidation  Rights;  Other Rights. In the event of any voluntary
or involuntary  liquidation,  dissolution or winding up of the Company, the
holders of Shares are entitled to share  equally,  in the assets  available
for  distribution.  Holders of Shares  have no  conversion,  redemption  or
preemptive rights.

CAPITAL STOCK OF THE SURVIVING CORPORATION FOLLOWING THE MERGER

          Shares.  If the Mergers are  approved  by the  requisite  vote of
stockholders at the Special Meeting,  at the Effective Time the Certificate
of Incorporation of the Company,  as amended,  will be amended and restated
as set forth as Exhibit A to the Merger  Agreement,  which is  included  as
Annex A attached hereto, and, as so amended and restated,  unless and until
thereafter further amended, will be the certificate of incorporation of the
Surviving  Corporation  following  the Merger.  Immediately  following  the
Effective  Time,  (assuming  no  stockholders  validly  exercise  appraisal
rights)  there  will  be  [  ]  Surviving  Corporation  Shares  issued  and
outstanding,  of which 1,235,955 Surviving Corporation Shares will be owned
by  DLJMB  Funds  and  the  balance  will  be  owned  by  persons  who  are
stockholders of the Company immediately prior to the Reorganization  Merger
Effective Time.

          Water Street  Registration  Rights.  Pursuant to the Registration
Rights  Agreement,  ExistingSub  and  MergerSub  have  agreed,  among other
things,  to grant Water Street the Demand  Registration  and the  Piggyback
Registration rights, upon the terms and subject to the conditions contained
therein. See "Resale of Shares Following the Merger."

          Warrants.  Each warrant to purchase Surviving  Corporation Shares
(collectively,  the "Warrants") will entitle the holder thereof to purchase
one Surviving Corporation Share at an exercise price of not less than $0.01
per share subject to customary antidilution  provisions and other customary
terms. The Warrants will be exercisable at any time prior to 5:00 p.m., New
York City time,  on [ ], 2010.  The exercise of the  Warrants  also will be
subject to applicable federal and state securities laws.

          The  DLJMB  Funds  will  be  entitled  to  request   four  demand
registrations  with respect to the Warrants and the  Surviving  Corporation
Shares owned by them, which demand  registration rights will be immediately
exercisable  subject to  customary  deferral  and  cutback  provisions.  In
addition,  the holders of the  Warrants  will also be entitled to unlimited
piggyback  registration rights with respect to any registration of Warrants
or Surviving  Corporation  Shares subject to customary cutback  provisions.
The Company will bear the costs and expenses of registration, including the
costs and  expenses  of one  counsel for the  investors,  and will  provide
customary indemnities in connection therewith.  If the Warrants are sold in
connection  with  a  registered  sale  or a sale  under  Rule  144A  of the
Securities  Act of the  Discount  Notes,  the  Company  will  file a  shelf
registration statement covering the Surviving Corporation Shares underlying
such Warrants.  The Company will use its reasonable  best efforts to assist
the holders of the  Warrants in the sale of any Warrants  made  pursuant to
their registration rights set forth above.

          Transfer  Agent and  Registrar.  The transfer agent and registrar
for the Surviving  Corporation Shares following the Merger will be National
City Bank.

SECTION 203 OF DELAWARE GENERAL CORPORATION LAW

     The  Company is a Delaware  corporation  subject to Section 203 of the
DGCL. In general, Section 203 prevents an "interested stockholder" (defined
generally  as a person  owning 15% or more of a  corporation's  outstanding
voting stock) from engaging in a "business combination" (as defined) with a
Delaware  corporation for three years following the date such person became
an  interested  stockholder,   subject  to  certain  exceptions,   such  as
transactions  done with the  approval of the Board of  Directors  or of the
holders of at least  two-thirds of the  outstanding  shares of voting stock
not  owned  by the  interested  stockholder.  The  Board of  Directors,  in
approving  the Merger  Agreement and the Mergers,  rendered the  two-thirds
stockholders  vote provided for by Section 203 of the DGCL  inapplicable to
the Mergers.


         UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA

     The Pro Forma  Financial Data are based upon  historical  consolidated
financial  statements  of the  Company as  adjusted  to give  effect to the
Mergers,  including the Merger  Financing and  application  of the proceeds
thereof. In addition, the 1997 operating results have been adjusted to give
effect to the 1997 Transactions. A summary of these adjustments follows:

     The Reorganization Merger will be accounted for as a reorganization of
entities under common control,  which will have no impact on the historical
basis of the assets or  liabilities  of  ExistingSub  or the  Company.  The
Merger is accounted  for as a  recapitalization  and will have no impact on
the  historical  basis of the assets or  liabilities  of ExistingSub or the
Company.

The Mergers Include The Following Transactions:

 .    The issuance of up to $110.0  million of Discount  Notes by MergerSub,
     and  new   borrowings   under  the   Company's   Credit   Facility  of
     approximately $37.9 million.

 .    The  initial  capitalization  of  MergerSub  through  the  issuance of
     1,235,955  shares of common  stock and  warrants to  purchase  111,347
     shares of common stock for aggregate consideration of $55.0 million.

 .    Payment  of  the  Merger  Consideration  for  each  Share  outstanding
     immediately prior to the Mergers (4,120,128 Shares based on the number
     of Shares outstanding as of April 3, 1998 and assuming no stockholders
     validly  perfect  appraisal  rights)  consisting of $42.98 in cash and
     0.03419 of a Surviving Corporation Share.

 .    Payment  of fees and  expenses  associated  with the  issuance  of the
     Discount  Notes,  the  waiver of certain  events of default  under the
     Credit Facility, and the Mergers.

 .    Vesting of all  outstanding  Options  and  payment of the Option  Cash
     Proceeds and payments pursuant to employment related agreements.

 .    Payment of a $17.7 million dividend from the Company to ExistingSub to
     fund a portion of the Merger Consideration.

The 1997 Transactions consist of the following:

 .    Divestiture - On March 5, 1997, the Company  completed the sale of its
     Rolodex Business for net cash proceeds of approximately $112 million.
 
     .  Refinancing  - The Company  entered into the Credit  Facility as of
July 3, 1997 that  among  other  things,  provides  for (i) a $200  million
revolving Credit  Facility,  (ii) a $50 million sublimit for commercial and
standby letters of credit and (iii) a $50 million  sublimit for advances in
selected foreign currencies.

 .    The issuance of  Subordinated  Notes - On August 12, 1997, the Company
     issued $150 million  aggregate  principal  amount of the  Subordinated
     Notes.

 .    Share  Repurchase - On July 10, 1997, the Company,  using the proceeds
     of its  sale  of the  Rolodex  Business,  purchased  an  aggregate  of
     2,857,142  Shares for  $109,999,967.  On August 12, 1997,  the Company
     completed a tender offer  pursuant to which it purchased an additional
     2,857,142  Shares for  $109,999,967.  Such purchase of Shares was paid
     for with proceeds  received through the issuance by the Company of the
     Subordinated Notes.

          The unaudited pro forma condensed consolidated balance sheet data
as of December  31, 1997 have been  prepared as if the Mergers  occurred on
that date. The unaudited pro forma condensed consolidated income statements
have been prepared as if the Mergers and the 1997 Transactions all occurred
on January 1, 1997. The nonrecurring  transactions  directly related to the
aforementioned  transactions  are  excluded  from the  unaudited  pro forma
condensed consolidated income statements.  The Pro Forma Financial Data are
based on certain assumptions and estimates, and therefore do not purport to
be  indicative  of the  results  that  would  have  been  obtained  had the
transactions  been  completed  as of such  dates or  indicative  of  future
results of operations and financial position.

<TABLE>
<CAPTION>

                                                                INSILCO CORPORATION AND SUBSIDIARIES

                                                      Unaudited Pro Forma Condensed Consolidated Balance Sheets
                                                                       As of December 31, 1997
                                                                           (In thousands)

                                                                    Operating Company                      Holdings
                                                           -----------------------------------   ----------------------------------
                                                             Merger                                Merger             Consolidated
                                           Historical      Adjustments             Pro Forma     Adjustments             Pro Forma
                                        ---------------    -----------           -------------   -----------           ------------
               Assets

<S>                                         <C>                  <C>                 <C>              <C>                <C>
Current assets:
   Cash and cash equivalents                $    10,651            --  (1)            10,651             --  (1)           10,651
   Trade receivables, net                        67,209                               67,209                               67,209
   Other receivables                              3,477                                3,477                                3,477
   Inventories                                   60,718                               60,718                               60,718
   Deferred tax asset                               277                                  277                                  277
   Prepaid expenses and other                     2,716                                2,716                                2,716
                                            -------------------------------------------------------------------------------------
         Total current assets                   145,048                              145,048                              145,048
                                            -------------------------------------------------------------------------------------
Property, plant and equipment, net              113,971                              113,971                              113,971
Deferred tax asset                                1,054         2,038  (4)(7)          3,092            165  (4)(7)         3,257
Other assets                                     42,600           600  (2)            43,200          4,550  (2)           47,750
                                            -------------------------------------------------------------------------------------
         Total assets                       $   302,673         2,638                305,311          4,715               310,026
                                            -------------------------------------------------------------------------------------
Liabilities and Stockholders' Deficit

Current liabilities:

   Current portion of long-term debt        $     1,684                                1,684                                1,684
   Accounts payable                              39,757                               39,757                               39,757
   Customer deposits                             20,346                               20,346                               20,346
   Accrued expenses and others                   43,753        (3,191) (4)(7)         40,562           (220) (4)(7)        40,342
                                            -------------------------------------------------------------------------------------
         Total current liabilities              105,540        (3,191)               102,349           (220)              102,129
                                            -------------------------------------------------------------------------------------
Long-term debt                                  256,059        37,921  (1)(3)        293,980        110,000  (1)(3)       403,980
Other long-term obligations                      43,402                               43,402             --                43,402
                                            -------------------------------------------------------------------------------------
         Total liabilities                      405,001        34,730                439,731        109,780               549,511

Stockholders' deficit                          (102,328)      (16,903) (1)(4)                          (715) (1)(4)

                                                                2,544  (1)(9)                            (177,083) (1)(5)
                                                                       
                                                                                                     55,000  (1)(6)
                                                              (17,733) (1)(8)       (134,420)        17,733  (1)(8)      (239,485)
                                            -------------------------------------------------------------------------------------
         Total liabilities and
            stockholders' deficit           $   302,673         2,638                305,311          4,715               310,026
                                            =====================================================================================




The Notes to the Unaudited Pro Forma Condensed Consolidated Balance Sheets
follow:

(1)       The sources and uses of cash required to consummate the Mergers
          as of December 31, 1997 follow (amounts in thousands):

                                                       Operating
                                                        Company          Holdings        Consolidated
                                                       ---------         --------        ------------
          Sources: 
           Revolving credit facility                 $   37,921                --           37,921
           Option exercise proceeds                       2,544                --            2,544
           Discount notes                                    --           110,000          110,000
           Dividend from Operating Company                   --            17,733               --
           Common stock and warrants purchased               --            55,000           55,000
                                                     ----------         ---------        ---------
                                                     $   40,465           182,733          205,465
                                                     ==========         =========        =========
          Uses:
            Cash merger consideration                $       --           177,083          177,083
            Estimated fees and expenses                  22,732             5,650           28,382
            Dividend to Holdings                         17,733                --               --
                                                     ----------         ---------        ---------
                                                     $   40,465           182,733          205,465
                                                     ==========         =========        =========

(2)       To record the estimated costs and expenses associated with
          issuing the Discount Notes and borrowing on the Credit Facility,
          which will be capitalized as debt issuance costs and amortized
          using the effective interest method over the life of the
          respective financial instruments, as follows (amounts in
          thousands):

                                                       Operating
                                                        Company          Holdings        Consolidated
                                                       ---------         --------        ------------

          Commitment fees and underwriting discounts $      500             3,850            4,350
          Professional fees                                 100               500              600
          Miscellaneous fees and expenses                    --               200              200
                                                     ----------         ---------        ---------
                                                     $      600             4,550            5,150
                                                     ==========         =========        =========

(3)       To record the issuance and sale of $110.0 million of
          the Discount Notes by MergerSub and $37.9 million of additional
          borrowings by the Company under its Credit Facility.

(4)       To record the estimated fees and expenses, net of the estimated
          tax benefits, which will be expensed upon consummation of the
          transactions (the remainder of the fees and expenses are
          capitalized - see Note 2) as follows (amounts in thousands):

                                                       Operating
                                                        Company          Holdings        Consolidated
                                                       ---------         --------        ------------

          Compensation Expenses:
            Buyout of existing options               $    9,232                --             9,232
            Other                                         2,600                --             2,600
          Backstop and bridge facility commitments        1,750             1,100             2,850
          Professional fees                               8,200                --             8,200
          Other                                             350                --               350
                                                     ----------         ---------        ----------
              Total                                      22,132             1,100            23,232
            Less tax benefit                             (5,229)             (385)           (5,614)
                                                     ----------         ---------        ----------
              Net expenses                           $   16,903               715            17,618
                                                     ==========         =========        ==========


(5)       To record the cash portion of the Merger  Consideration of $42.98
          per share for all  outstanding  Shares  (other  than  Shares with
          respect to which appraisal rights are validly  perfected)  (based
          on 4,120,128 shares).

(6)       To record the sale of 1,235,955 shares of MergerSub Common Stock
          and Warrants to acquire 111,347 shares of MergerSub Common Stock
          at an exercise price of not less than $0.01 per share.

(7)       To record the tax benefit associated with the fees and expenses.

(8)       To record a dividend from the Company to ExistingSub.

(9)       To record cash proceeds and corresponding debt reduction from the
          assumed exercise of options as of December 31, 1997 which
          occurred between January 1, 1998 and April 3, 1998.
</TABLE>

<TABLE>
<CAPTION>


                                                     INSILCO CORPORATION AND SUBSIDIARIES

                                        Unaudited Pro Forma Condensed Consolidated Income Statements
                                                       Year Ended December 31, 1997
                                                   (in thousands, except per share data)

                                                                              Operating Company              Holdings
                                                                           -----------------------   ---------------------------
                                            1997                       Merger                        Merger       Consolidated
                           Historical    Transactions    Subtotal     Adjustments   Pro Forma     Adjustments     Pro Forma
                         ------------- ---------------  -----------  ------------- -----------   -------------- ----------------

<S>                      <C>             <C>             <C>         <C>            <C>           <C>             <C>

Net sales                 $  539,030      (10,797)(1)     528,233                     528,233                       528,233

Cost of goods sold           376,328       (5,483)(1)     370,845                     370,845                       370,845
Depreciation and              18,571         (194)(1)      18,377                      18,377                        18,377
amortization
Selling, general and
  administrative              90,863       (2,954)(1)      87,909                      87,909                        87,909
  expenses                ----------    ---------      ----------   ---------      ----------     ---------      ----------

    Operating income          53,268       (2,166)(1)      51,102        --            51,102            --          51,102

Interest expense:

    Currently payable        (19,326)      (8,634)(2)     (27,960)     (2,654)(3)     (30,614)                      (30,614)
    Accretion                   (204)           -            (204)                       (204)      (12,433)(3)     (12,637)
    Amortization of           (1,032)        (245)(2)      (1,277)       (120)(3)      (1,397)         (312)(3)      (1,709)
    debt issuance costs
Interest income                2,877          955 (1)
                                           (3,086)(2)         746                         746                           746
Gain on sale of Rolodex       95,001      (95,001)(1)          --                          --                            --
Equity in net income of        2,647           --           2,647                       2,647                         2,647
Thermalex

Other income, net                795           (1)(1)         794                         794                           794
                          ----------    ---------      ----------   ---------      ----------     ---------      ----------

    Income before            134,026     (108,178)         25,848      (2,774)         23,074       (12,745)         10,329
    income taxes and
      extraordinary item


Income tax expense           (51,654)      37,680 (1)
                                            4,606 (2)      (9,368)      1,070(4)       (8,298)        4,461(4)       (3,837)
                          ----------    ---------      -----------  ---------      ----------     ---------      ----------

    Income before             82,372      (65,892)         16,480      (1,704)         14,776        (8,284)          6,492
    extraordinary item

Extraordinary item, net         (728)         728 (2)          --         --               --           --               --
                          ----------    ---------      ----------   ---------      ----------     ---------      ----------

    Net income            $   81,644      (65,164)         16,480      (1,704)         14,776        (8,284)          6,492
                          ==========   ==========     ===========   =========      ==========     =========      ==========

Earnings per common
  share:
    Basic                 $    11.34                         4.15                                                     4.71
    Basic shares               7,200                        3,967                                                     1,377

    Diluted               $    11.12                         4.01                                                     4.36
    Diluted shares             7,345                        4,112                                                     1,488

Other Data:

    EBITDA (5)            $   71,839                       69,479                      69,479                        69,479
    Capital expenditures  $   23,583                       23,590                      23,590                        23,590
    Cash interest         $   19,326                       27,960                      30,614                        30,614


The Notes to the Unaudited Pro Forma Condensed Consolidated Income Statements
follow:

<FN>
(1)  To record the effect on sales,  costs and expenses  assuming  that the
     divestiture  of the Rolodex  Business had occurred as of the beginning
     of the period presented.

(2)  To record the effect on interest  expense  and the related  income tax
     effect of (i) the purchase of  2,805,194  shares from Water Street and
     51,948  shares  from Mr.  Smialek  at $38.50  per share in cash for an
     aggregate  purchase price of  $109,999,967,  (ii) the entering into of
     the  Credit  Facility  and  the  issuance  and  sale  of  $150,000,000
     aggregate  principal amount of the  Subordinated  Notes, and (iii) the
     purchase  of  2,857,142  shares  at  $38.50  per  share in cash for an
     aggregate  purchase  price of  $109,999,967  as if the  aforementioned
     transactions had occurred at the beginning of the period presented.

(3)  To  record   incremental   interest  expense  of:  (i)  $12.4  million
     associated  with  MergerSub's  issuance  of up to  $110.0  million  of
     Discount   Notes  at  an  assumed   11%   interest   rate   compounded
     semi-annually   (interest  expense  would  have   been   approximately
     $145,000  higher if the  interest  rate were 1/8%  higher);  (ii) $2.7
     million  associated  with the  Company's  $37.9  million of additional
     borrowings  under  the  Credit  Facility  at  an  assumed  rate  of 7%
     (interest  expense  on such  additional  borrowings  would  have  been
     approximately  $48,000  higher if the interest rate were 1/8% higher);
     (iii)  amortization  of MergerSub's  debt issuance costs totaling $4.6
     million  over the 10 year  note  term  under  the  effective  interest
     method;  and (iv)  amortization of the incremental debt issuance costs
     associated  with the Credit Facility  agreement  totaling $0.6 million
     over the  remaining  5 year  term.  A summary  of pro  forma  interest
     expense follows:
</FN>
</TABLE>

<TABLE>
<CAPTION>
                                                         Operating
                                                         Company          Holdings      Consolidated
                                                         ---------        --------      ------------

<S>                                                    <C>                 <C>            <C>
       Currently payable:                                                      --
          Bank Credit Agreement                         $  13,612              --             13,612
          Subordinated notes                               15,375              --             15,375
          Other                                             1,627              --              1,627
                                                         --------         -------        -----------
             Subtotal                                      30,614              --             30,614
                                                         --------         -------        -----------
       Accretion:
          Discount debentures                                  --          12,433             12,433
          Other                                                                                  204
                                                         --------         -------        -----------
             Subtotal                                         204          12,433             12,637

       Amortization of debt issuance costs                  1,397             312              1,709
                                                         --------         -------        -----------
             Total                                       $ 32,215          12,755             44,960
                                                         ========         =======        ===========


<FN>
(4)  To record the tax benefit of the  transactions  at the  statutory  tax
     rate of each respective entity.

(5)  "EBITDA"  represents  net income before net interest  expense,  income
     taxes, depreciation and amortization, and other income (expense), net.
     EBITDA is not intended to represent and should not be considered  more
     meaningful than, or as an alternative to, operating income, cash flows
     from  operating   activities  or  other  measures  of  performance  in
     accordance with generally accepted accounting principles.  EBITDA data
     is included  because the Company  understands that such information is
     used by certain  investors  as one measure of an  issuer's  historical
     ability to service debt.
</FN>
</TABLE>


                      MANAGEMENT FOLLOWING THE MERGERS

BOARD OF DIRECTORS

          Thompson  Dean, 40, has been the Managing  Partner of DLJMB Inc.
since November 1996.  Prior  thereto,  Mr. Dean was a Managing  Director of
DLJMB  Inc.  (and its  predecessor).  Mr.  Dean  serves  as a  director  of
Commvault Inc., Von Hoffman Corporation,  Manufacturers'  Services Limited,
Phase Metrics, Inc., and Arcade Holding Corporation.

          Robert L.  Smialek,  54,  has  served as  Chairman  of the Board,
President  and Chief  Executive  Officer of the Company  since May 1, 1993.
From October 1992 to May 1993,  Mr.  Smialek  served as the  President  and
Chief Operating Officer of the Temperature and Appliance  Controls Group of
Siebe plc, a global controls and  engineering  firm. From September 1990 to
October 1992, Mr. Smialek served as President and Chief  Operating  Officer
of Ranco,  Inc., a subsidiary of Siebe,  Inc. Mr.  Smialek is a director of
General Cable Corporation and Gleason Corporation.

          William F.  Dawson,  Jr., 33, has been a Principal of DLJMB Inc.
since August 1997.  From December 1995 to August 1997, he was a Senior Vice
President in DLJ's High Yield Capital  Markets Group.  Prior  thereto,  Mr.
Dawson was a Vice  President in the  Leveraged  Finance  Group within DLJ's
Investment  Banking  Group.  Mr. Dawson serves as a director of Von Hoffman
Corporation and of Thermadyne Holdings Corporation.

EXECUTIVE OFFICERS

          Pursuant to the Merger Agreement,  the officers of the Company at
the Effective Time will be the officers of the Surviving  Corporation.  For
additional   information   regarding  the  officers  of  the  Company,  see
"Directors and Executive Officers of the Company."

       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

          The  following  table  sets forth the only  persons  known by the
Company to be the  beneficial  owners of more than five percent (5%) of the
outstanding Shares on April 3, 1998:

     NAME AND ADDRESS             NUMBER OF SHARES               PERCENTAGE
     OF BENEFICIAL OWNER          BENEFICIALLY OWNED              OF CLASS
     -------------------          ------------------             ----------


Water Street Corporate
Recovery                           1,863,878(1)(2)                   45.2%
Fund I, L.P.
85 Broad Street
New York, NY  10004

Neuberger & Berman, LLC              546,818                         13.3%
605 Third Avenue
New York, NY  10158-3698

- ------------------------

(1)       Represents  Shares  beneficially  owned by Water Street.  Goldman
          Sachs is the  general  partner  of Water  Street  and thus may be
          deemed to be the beneficial owner of Shares held by Water Street.
          GS Group is a general  partner of Goldman Sachs and directly owns
          334 Shares of Common Stock not included in the amount shown.  The
          address of  Goldman  Sachs and GS Group is 85 Broad  Street,  New
          York NY 10004.  Goldman Sachs disclaims  beneficial  ownership of
          the  Shares  held by  Water  Street  except  to the  extent  such
          ownership  corresponds  to its  interests  in  Water  Street  and
          disclaims  beneficial  ownership  of the Shares held by GS Group.
          Each of Goldman Sachs and GS Group disclaims beneficial ownership
          of the  Shares  held by Water  Street to the  extent  partnership
          interests  in Water  Street  are held by  persons  other  than GS
          Group, Goldman Sachs or their affiliates.

(2)       Includes an aggregate of 80,000 Shares  acquired from the Company
          by Water  Street  through  Messrs.  O'Toole and Volpert  upon the
          exercise of options  granted  pursuant to the 1993  Director Plan
          and are held for the benefit of Water Street.

SECURITY OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

          The  following  table  sets  forth,  as of  April  3,  1998,  the
beneficial  ownership  of  Shares  by each  officer  named  in the  Summary
Compensation  Table in the Company's  1997 Form 10-K,  each director of the
Company and by all directors and executive officers as a group:

<TABLE>
<CAPTION>

                                                  NUMBER OF SHARES                          PERCENTAGE

NAME OF BENEFICIAL OWNER                          BENEFICIAL OWNED                           OF CLASS
- ------------------------                          ----------------                           --------
<S>                                                 <C>                                     <C>

James J. Gaffney                                        8,000                                    *
Terence M. O'Toole                                  1,863,878(1)                               45.2%
Thomas E. Petry                                         8,000                                    *
Robert L. Smialek                                     315,066(2)                               7.2%
Barry S. Volpert                                    1,863,878(1)                               45.2%
Robert F. Heffron (3)                                  31,564(4)                                 *
Kenneth H. Koch                                        12,464(5)                                 *
Philip K. Woodlief                                     12,013(6)                                 *
David A. Kauer                                         11,800(7)                                 *
All directors and executive                         2,245,429(8)                               50.9%
  officers as a group (9 persons)

- ------------------

*         Less than 1%

(1)       The  Shares   listed  for   Messrs.   O'Toole   and  Volpert  are
          beneficially  owned by Water Street or by Goldman Sachs (of which
          Mr. O'Toole and Mr. Volpert are Managing  Directors) or GS Group.
          Messrs. O'Toole and Volpert disclaim beneficial ownership of such
          Shares except to the extent of their indirect  pecuniary interest
          in such Shares.

(2)       Includes  240,000  Shares  subject to stock  options  exercisable
          within 60 days of April 3, 1998.

(3)       Mr. Heffron's  employment with the Company terminated effective
          February 24, 1998.

(4)       Includes  30,664  Shares  subject  to stock  options  exercisable
          within 60 days of April 3, 1998.

(5)       Includes  11,164  Shares  subject  to stock  options  exercisable
          within 60 days of April 3, 1998.

(6)       Includes  11,512  Shares  subject  to stock  options  exercisable
          within 60 days of April 3, 1998.

(7)       Includes  11,000  Shares  subject  to stock  options  exercisable
          within 60 days of April 3, 1998.

(8)       Includes  287,484  Shares  subject to stock  options  exercisable
          within 60 days of April 3, 1998.
</TABLE>

                         REGULATORY CONSIDERATIONS

          Under the  Hart-Scott-Rodino  Antitrust  Improvements Act of 1976
and the rules  and  regulations  promulgated  thereunder  (the "HSR  Act"),
certain  merger   transactions  may  not  be  consummated   unless  certain
information has been furnished to the Antitrust  Division of the Department
of Justice (the  "Antitrust  Division")  and the Federal  Trade  Commission
("FTC") and certain applicable waiting periods have expired.  The Merger is
subject to the requirements of the HSR Act.

          Pursuant  to the  requirements  of the HSR Act,  the  Company and
DLJMB filed  Notification  and Report Forms with respect to the Merger with
the Antitrust Division and the FTC on           ,  1998. The waiting period
applicable to the Merger was terminated on           , 1998.

                MERGERSUB AND DLJ MERCHANT BANKING II, INC.

          MergerSub,  a Delaware  corporation,  was organized in connection
with the Merger and has not  carried on any  activities  to date other than
those incident to its formation and the  transactions  contemplated  by the
Merger  Agreement and the Voting  Agreement,  respectively.  As of the date
hereof,  all of the outstanding  capital stock of MergerSub is owned in the
aggregate by the DLJMB  Funds,  which  include  DLJMB,  a Delaware  limited
partnership,  DLJ Offshore  Partners II, C.V.  ("Offshore"),  a Netherlands
Antilles   limited   partnership,    DLJ   Diversified    Partners,    L.P.
("Diversified"),  a Delaware  limited  partnership,  DLJMB Funding II, Inc.
("Funding"),  a  Delaware  corporation  that is an  indirect,  wholly-owned
subsidiary  of DLJ  ("Donaldson,  Lufkin &  Jenrette,  Inc."),  a  Delaware
corporation,  UK Investment Plan 1997 Partners ("UK Partners"),  a Delaware
general partnership,  DLJ First ESC, L.P. ("DLJ First"), a Delaware limited
partnership,  DLJ Merchant  Banking  Partners  II-A,  L.P.  ("DLJMB-A"),  a
Delaware   limited   partnership,    DLJ   Diversified   Partners-A,   L.P.
("Diversified-A"),  a Delaware limited partnership;  DLJ EAB Partners, L.P.
("EAB"),  a Delaware limited  partnership,  DLJ Millennium  Partners,  L.P.
("Millennium"),  a Delaware  limited  partnership,  DLJ ESC II, L.P.  ("ESC
II"), a Delaware limited partnership,  and DLJ Millennium Partners-A,  L.P.
("Millennium-A"), a Delaware limited partnership.

          The two  general  partners  of  DLJMB,  DLJMB-A,  Millennium  and
Millennium-A are DLJMB Inc. and DLJ Merchant Banking II, LLC ("DLJMB LLC").
DLJMB Inc. is an indirect,  wholly-owned subsidiary of Donaldson,  Lufkin &
Jenrette, Inc.  DLJMB Inc. is also the advisory general partner of Offshore
and DLJMB LLC is the associate general partner of EAB and Offshore. The two
general  partners of  Diversified  and  Diversified-A  are DLJ  Diversified
Partners,  Inc.  ("DLJDP"),  a  Delaware  corporation  and DLJ  Diversified
Associates,  LP  ("DLJDA"),  a Delaware  limited  partnership.  The general
partner of DLJDA is DLJDP. DLJDP is an indirect, wholly-owned subsidiary of
DLJ.  The  general  partner  of DLJ  First  and  ESC II is  DLJ  LBO  Plans
Management   Corporation,   a  Delaware   corporation  and  a  wholly-owned
subsidiary of DLJ. DLJ LBO is also the managing general partner of EAB. The
general  partners of UK Partners are DLJ and UK Investment Plan 1997, Inc.,
a wholly-owned subsidiary of DLJ.

          The  directors  of  MergerSub  are Messrs.  Dean and Dawson.  The
officers of MergerSub are as of the date hereof:  Mr. Dean as President and
Treasurer,  and Mr. Dawson, as Vice President and Secretary.  The principal
offices of  MergerSub  and the DLJMB Funds are located at 277 Park  Avenue,
New York, New York 10171; telephone number (212) 892-3000. MergerSub has no
operations  and  owns  no  real  properties.  There  are no  pending  legal
proceedings to which MergerSub is a party or which relate to its property.

          Donaldson, Lufkin & Jenrette Securities Corporation, an affiliate
of DLJ, is expected to receive a fee of $3.5 million in cash from MergerSub
upon consummation of the Merger. In addition,  Donaldson, Lufkin & Jenrette
Securities  Corporation  and affiliates  are expected to receive  customary
financing fees in connection with the Merger Financing,  which are expected
to be approximately $6.7 million.

                      DISSENTING STOCKHOLDERS' RIGHTS

          Because the  consideration to be received by holders of Shares in
the  Reorganization  Merger  includes cash,  stockholders of record will be
entitled to appraisal rights in connection with the  Reorganization  Merger
under  Section  262 of  the  DGCL,  provided  that  they  comply  with  the
conditions established by Section 262 of the DGCL. Section 262 is reprinted
in  its  entirety  as  Annex  D to  this  Proxy  Statement/Prospectus.  The
following discussion does not purport to be a complete statement of the law
relating to appraisal  rights and is qualified in its entirety by reference
to Annex D. This discussion and Annex D should be reviewed carefully by any
holder who wishes to exercise  statutory  appraisal rights or who wishes to
preserve the right to do so, as failure to comply with the  procedures  set
forth  herein  or  therein  may  result  in the loss of  appraisal  rights.
Stockholders of Record who desire to exercise their appraisal  rights must:
(i)  hold  Shares  on the  date of  making a  demand  for  appraisal;  (ii)
continuously hold such Shares through the  Reorganization  Merger Effective
Time; (iii) deliver a properly executed written demand for appraisal to the
Company  prior  to the  vote  by the  stockholders  of the  Company  on the
Reorganization  Merger; (iv) not vote in favor of the Reorganization Merger
or consent  thereto in  writing;  (v) file any  necessary  petition  in the
Delaware Court of Chancery (the "Delaware Court"),  as more fully described
below, within 120 days after the Reorganization  Merger Effective Time; and
(vi) otherwise satisfy all of the conditions described more fully below and
in Annex D.

          A record  holder of Shares who makes the demand  described  below
with respect to such Shares,  who continuously is the record holder of such
Shares  through the  Reorganization  Merger  Effective  Time, who otherwise
complies  with the  statutory  requirements  of Section 262 and who neither
votes in favor of the Reorganization Merger nor consents thereto in writing
will be  entitled  to  receive  payment  of the fair value of his Shares as
appraised  by  the  Delaware   Court  if  the   Reorganization   Merger  is
consummated. All references in Section 262 and in this summary of appraisal
rights to a "stockholder"  or "holders of Shares" are to the Stockholder of
Record.

          Under  Section  262,  not less than 20 days prior to the  Special
Meeting,  the Company is required to notify each  stockholder  eligible for
appraisal rights of the availability of such appraisal  rights.  This Proxy
Statement/Prospectus  constitutes  notice to such  holders  that  appraisal
rights will be  available  to them in  connection  with the  Reorganization
Merger.  A holder of record of Shares who  desires to  exercise  his or her
appraisal  rights must satisfy all of the  conditions  set forth herein.  A
written  demand for  appraisal of any Shares must be filed with the Company
before the taking of the vote on the  Reorganization  Merger.  Such written
demand must  reasonably  inform the  Company of the  identity of the record
holder of Shares and of such stockholder's intention to demand appraisal of
the Shares held by such  stockholder.  This written demand for appraisal of
Shares  must  be in  addition  to and  separate  from  any  proxy  or  vote
abstaining  from  or  voting  against  the  Reorganization  Merger.  Voting
against,  abstaining from voting on, failing to return a proxy with respect
to, or  failing  to vote on the  Merger  will not  constitute  a demand for
appraisal within Section 262.

          Stockholders  of Record who desire to exercise  appraisal  rights
must not vote in favor of the  Reorganization  Merger or consent thereto in
writing. Voting in favor of the Reorganization Merger or delivering a proxy
in connection with the Special Meeting (unless the proxy votes against,  or
expressly  abstains  from the vote on, the  approval of the  Reorganization
Merger),  will constitute a waiver of the stockholder's right of appraisal,
and  will  nullify  any  written  demand  for  appraisal  submitted  by the
stockholder.

          A demand for  appraisal  must be  executed by or on behalf of the
Stockholder of Record,  fully and  correctly,  as such  stockholder's  name
appears on the  certificate  or  certificates  representing  the Shares.  A
person  having a  beneficial  interest in Shares that are held of record in
the name of another person,  such as a broker,  fiduciary or other nominee,
must act promptly to cause the record holder to follow the steps summarized
herein properly and in a timely manner to perfect any appraisal  rights. If
the Shares are owned of record by a person other than the beneficial owner,
including a broker, fiduciary (such as a trustee, guardian or custodian) or
other nominee,  such demand must be executed by or for the record owner. If
the  Shares  are owned of record  by more  than one  person,  as in a joint
tenancy or tenancy in common,  such  demand  must be executed by or for all
such joint owners. An authorized agent,  including an agent for two or more
joint owners,  may execute the demand for  appraisal  for a stockholder  of
record;  however,  the agent must  identify the record owner and  expressly
disclose the fact that, in exercising the demand,  such person is acting as
agent for the record owner. A record owner, such as a broker,  fiduciary or
other  nominee,  who holds  Shares as a nominee  for others,  may  exercise
appraisal  rights with  respect to the Shares held for all or less than all
beneficial owners of Shares as to which such person is the record owner. In
such case,  the written  demand must set forth the number of Shares covered
by such demand.  Where the number of Shares is not  expressly  stated,  the
demand will be presumed to cover all Shares outstanding in the name of such
record owner. A stockholder who elects to exercise  appraisal rights should
mail or deliver  his or her written  demand to:  Insilco  Corporation,  425
Metro Place North, Fifth Floor,  Dublin, Ohio 43017,  Attention:  Corporate
Secretary.   The  written   demand  for   appraisal   should   specify  the
stockholder's  name and mailing  address,  the number of Shares owned,  and
that the stockholder is thereby demanding appraisal of his or her Shares.

          Within ten days after the  Reorganization  Merger Effective Time,
the Company must provide notice of the Reorganization Merger Effective Time
to all  stockholders  who have complied  with Section 262.  Within 120 days
after the  Reorganization  Merger Effective Time, either the Company or any
stockholder  who has complied  with the required  conditions of Section 262
may file a petition in the Delaware  Court of Chancery,  with a copy served
on the Company in the case of a petition filed by a stockholder,  demanding
a  determination  of the  fair  value  of  the  Shares  of  all  dissenting
stockholders.  The Company does not  currently  intend to file an appraisal
petition and stockholders  seeking to exercise  appraisal rights should not
assume that the Company  will file such a petition or that the Company will
initiate  any  negotiations  with respect to the fair value of such Shares.
Accordingly,  stockholders who desire to have their Shares appraised should
initiate any  petitions  necessary for the  perfection  of their  appraisal
rights within the time periods and in the manner prescribed in Section 262.
Within  120 days  after  the  Reorganization  Merger  Effective  Time,  any
stockholder who has theretofore complied with the applicable  provisions of
Section 262 will be  entitled,  upon written  request,  to receive from the
Company a statement  setting forth the aggregate number of Shares not voted
in favor of the Merger and with respect to which demands for appraisal were
received  by the  Company  and the number of holders of such  Shares.  Such
statement must be mailed within 10 days after the written request  therefor
has been received by the Company or within 10 days after  expiration of the
time for delivery of demands for appraisal under Section 262,  whichever is
later.

          If a petition for an appraisal is timely filed, at the hearing on
such petition,  the Delaware Court will determine  which  stockholders  are
entitled to  appraisal  rights and will  appraise  the Shares owned by such
stockholders,  determining  the fair value of such Shares  exclusive of any
element of value  arising from the  accomplishment  or  expectation  of the
Merger,  together with a fair rate of interest, if any, to be paid upon the
amount  determined to be the fair value.  In  determining  fair value,  the
Delaware Court is to take into account all relevant factors.  In Weinberger
v. UOP, Inc., the Delaware  Supreme Court  discussed the factors that could
be considered in determining fair value in an appraisal proceeding, stating
that  "proof of value by any  techniques  or  methods  which are  generally
considered  acceptable in the financial community and otherwise  admissible
in court" should be considered,  and that,  "fair price obviously  requires
consideration  of all relevant  factors  involving the value of a company."
The Delaware  Supreme  Court stated that, in making this  determination  of
fair value, the court must consider market value,  asset value,  dividends,
earnings prospects,  the nature of the enterprise and any other facts which
are  known or which can be  ascertained  as of the date of the  merger  and
which throw any light on future  prospects  of the merged  corporation.  In
Weinberger,  the Delaware  Supreme  Court  stated that  "elements of future
value,  including  the  nature  of  the  enterprise,  which  are  known  or
susceptible  of proof as of the date of the merger  and not the  product of
speculation,  may be considered." Section 262, however,  provides that fair
value  is to be  "exclusive  of any  element  of  value  arising  from  the
accomplishment or expectation of the merger."

          Stockholders  considering seeking appraisal should recognize that
the fair value of their  Shares as  determined  under  Section 262 could be
more than,  the same as or less than the  consideration  to be  received if
they do not seek  appraisal  of  their  Shares.  The cost of the  appraisal
proceeding  may be determined  by the Delaware  Court and taxed against the
parties as the Delaware Court deems  equitable in the  circumstances.  Upon
application of a dissenting  stockholder of the Company, the Delaware Court
may order that all or a portion of the expenses  incurred by any dissenting
stockholder in connection with the appraisal proceeding,  including without
limitation,  reasonable  attorneys'  fees  and the  fees  and  expenses  of
experts,  be  charged  pro rata  against  the value of all  Shares of stock
entitled to appraisal.

          Any  holder  of  Shares  who  has  duly  demanded   appraisal  in
compliance  with  Section  262 will not,  after the  Reorganization  Merger
Effective  Time, be entitled to vote for any purpose any Shares  subject to
such demand or to receive  payment of dividends or other  distributions  on
such Shares,  except for dividends or distributions payable to stockholders
of record at a date prior to the Reorganization Merger Effective Time.

          At any  time  within  60 days  after  the  Reorganization  Merger
Effective Time, any stockholder will have the right to withdraw such demand
for appraisal and to accept the terms offered in the Reorganization Merger;
after this period,  the  stockholder may withdraw such demand for appraisal
only with the consent of the Company. If no petition for appraisal is filed
with the  Delaware  Court within 120 days after the  Reorganization  Merger
Effective  Time,  stockholders'  rights to  appraisal  will cease,  and all
holders of Shares will be  entitled  to receive  the Merger  Consideration.
Inasmuch as the Company has no obligation to file such a petition,  and has
no present  intention  to do so, any  holder of Shares who  desires  such a
petition to be filed is advised to file it on a timely basis.

          Failure to take any required step in connection with the exercise
of appraisal  rights may result in termination  of such rights.  In view of
the  complexity  of these  provisions  of the  DGCL,  stockholders  who are
considering  exercising  their rights under Section 262 should consult with
their legal advisors.

          Prior to the  Reorganization  Merger Effective Time, the Board of
Directors  of the  Company,  acting  on  behalf  of  the  Company  as  sole
stockholder of ExistingSub, will act by written consent pursuant to Section
228 of the DGCL to approve the Merger  Agreement  and the Mergers.  Because
the Merger will be effected by a vote of the Company as sole stockholder of
ExistingSub,  holders  of  ExistingSub  Shares  do not have  any  statutory
appraisal rights in respect of the Merger.

                           STOCKHOLDER PROPOSALS

          As described in the  Company's  proxy  statement  relating to its
1997 Annual Meeting of Stockholders, in order for proposals of stockholders
to be considered  for inclusion in the proxy  statement for the 1998 Annual
Meeting of Stockholders of the Company (if the Merger is not  consummated),
such  proposals  must have been received by the Corporate  Secretary of the
Company by  December  31,  1997.  No such  proposals  were  received by the
Company's Secretary by such date.

                               OTHER MATTERS

          The Board of  Directors  has no  knowledge  of any business to be
presented for  consideration at the Special Meeting other than as described
in this Proxy Statement/Prospectus.  Should any such other matters properly
come before the Special  Meeting or any  adjournment  thereof,  the persons
named in the enclosed Proxy will have discretionary  authority to vote such
Proxy in accordance with their best judgment on such other matters and with
respect to matters incident to the conduct of the Special Meeting.

                                  EXPERTS

     The  Consolidated  Financial  Statements  of  Insilco  Corporation  at
December  31,  1997 and 1996 and for each of the three  years in the period
ended  December  31, 1997,  and the related  financial  statement  schedule
appearing in this Proxy Statement/Prospectus have been audited by KPMG Peat
Marwick LLP,  independent  certified  public  accountants,  as set forth in
their report thereon  appearing  elsewhere  which is based partially on the
report of other auditors, and are included in reliance upon such reports of
such firm given upon their authority as experts in accounting and auditing.

                               LEGAL MATTERS

          The validity of the Surviving  Corporation  Shares to be retained
in connection with the Merger will be passed upon for the Company by Fried,
Frank,  Harris,  Shriver & Jacobson (a partnership  including  professional
corporations), New York, New York.


                                  PART II

                 INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

          The  Restated  Certificate  of  Incorporation  and  Article  VII,
Section  1 of the  By-Laws  of the  Company  authorize  indemnification  of
officers and directors to the full extent permitted under the DGCL.

          The indemnification  provided for in the DGCL is not exclusive of
any  other  rights  of  indemnification,  and a  corporation  may  maintain
insurance against  liabilities for which  indemnification  is not expressly
provided by the DGCL.

          Section  145 of the DGCL,  as  amended,  provides  in  regards to
indemnification of directors and officers as follows:

          "145  INDEMNIFICATION  OF  OFFICERS,  DIRECTORS,   EMPLOYEES  AND
AGENTS;  INSURANCE.--  (a) A corporation  shall have power to indemnify any
person  who was or is a party  or is  threatened  to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal,  administrative  or investigative  (other than an action by or in
the  right of the  corporation)  by  reason of the fact that he is or was a
director,  officer,  employee  or  agent of the  corporation,  or is or was
serving at the request of the corporation as a director,  officer, employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise,  against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement  actually and reasonably  incurred by him in
connection  with such action,  suit or proceeding if he acted in good faith
and in a manner he reasonably  believed to be in or not opposed to the best
interests of the  corporation,  and, with respect to any criminal action or
proceeding,  had no  reasonable  cause to believe his conduct was unlawful.
The  termination  of any action,  suit or  proceeding  by judgment,  order,
settlement,   conviction,  or  upon  a  plea  of  nolo  contendere  or  its
equivalent,  shall not, of itself, create a presumption that the person did
not act in good faith and in a manner which he reasonably believed to be in
or not opposed to the best interests if the corporation,  and, with respect
to any criminal action or proceeding,  had reasonable cause to believe that
his conduct was unlawful.

          (b) A  corporation  shall have power to indemnify  any person who
was or is a party or is  threatened  to be made a party to any  threatened,
pending or completed  action or suit by or in the right of the  corporation
to procure a judgment  in its favor by reason of the fact that he is or was
a director,  officer,  employee or agent of the  corporation,  or is or was
serving at the request of the  corporation as director,  officer,  employee
or agent of another corporation, partnership, joint venture, trust or other
enterprise  against  expenses  (including  attorneys'  fees)  actually  and
reasonably  incurred  by the  person  in  connection  with the  defense  or
settlement  of such action or suit if the person acted in good faith and in
manner the person  reasonably  believed to be in or not opposed to the best
interests of the  corporation and except that no  indemnification  shall be
made in respect of any claim, issue or matter as to which such person shall
have been adjudged to be liable to the  corporation  unless and only to the
extent that the Court of Chancery or the court in which such action or suit
was brought shall determine upon application that, despite the adjudication
of liability but in view of all the  circumstances of the case, such person
is fairly and reasonably  entitled to indemnity for such expenses which the
Court of Chancery or such other court shall deem proper.

          (c) To the extent that a director,  officer, employee or agent of
a corporation  has been successful on the merits or otherwise in defense of
any action,  suit or proceeding  referred to in subsections  (a) and (b) of
this section, or in defense of any claim, issue or matter therein, he shall
be indemnified  against expenses  (including  attorneys' fees) actually and
reasonably incurred by him in connection therewith.

          (d) Any  indemnification  under  subsections  (a) and (b) of this
section (unless  ordered by a court) shall be made by the corporation  only
as   authorized   in  the   specific   case  upon  a   determination   that
indemnification  of the director,  officer,  employee or agent is proper in
the  circumstances  because the person has met the  applicable  standard of
conduct  set  forth  in  subsections  (a)  and (b) of  this  section.  Such
determination shall be made (1) by a majority vote of the directors who are
not parties to such  action,  suit or  proceeding,  even though less than a
quorum,  or (2) if there are not such  directors,  or if such  directors so
direct,  by independent  legal counsel in a written opinion,  or (3) by the
stockholders.

          (e) Expenses  (including  attorneys' fees) incurred by an officer
or  director  in  defending   any  civil,   criminal,   administrative   or
investigative  action, suit or proceeding may be paid by the corporation in
advance of the final  disposition of such action,  suit or proceeding  upon
receipt of an  undertaking  by or on behalf of such  director or officer to
repay  such  amount if it shall  ultimately  be  determined  that he is not
entitled  to be  indemnified  by the  corporation  as  authorized  in  this
section.  Such  expenses  (including  attorneys'  fees)  incurred  by other
employees and agents may be so paid upon such terms and conditions, if any,
as the board of directors deems appropriate.

          (f) The  indemnification and advancement of expenses provided by,
or granted pursuant to, the other  subsections of this section shall not be
deemed exclusive of any other rights to which those seeking indemnification
or  advancement  of expenses may be entitled  under any by-law,  agreement,
vote of stockholders or  disinterested  directors or otherwise,  both as to
action in his official  capacity and as to action in another capacity while
holding such office.

          (g) A  corporation  shall have  power to  purchase  and  maintain
insurance  on  behalf  of any  person  who is or was a  director,  officer,
employee or agent of the  corporation,  or is or was serving at the request
of the  corporation  as a director,  officer,  employee or agent of another
corporation,  partnership, joint venture, trust or other enterprise against
any  liability  asserted  against  him  and  incurred  by him  in any  such
capacity,  or  arising  out of his  status  as  such,  whether  or not  the
corporation  would have the power to indemnify  him against such  liability
under this section.

          (h) For purposes of this section, references to "the corporation"
shall include,  in addition to the resulting  corporation,  any constituent
corporation  (including any  constituent  of a  constituent)  absorbed in a
consolidation  or merger which,  if its separate  existence had  continued,
would have had power and  authority to indemnify its  directors,  officers,
and  employees  or agents,  so that any  person  who is or was a  director,
officer,  employee or agent of such constituent  corporation,  or is or was
serving  at the  request of such  constituent  corporation  as a  director,
officer,  employee  or agent of  another  corporation,  partnership,  joint
venture, trust or other enterprise,  shall stand in the same position under
this section with respect to the resulting or surviving  corporation  as he
would have with  respect to such  constituent  corporation  if its separate
existence had continued.

          (i)  For  purposes  of  this   section,   references   to  "other
enterprises"  shall include employee  benefit plans;  references to "fines"
shall  include any excise  taxes  assessed on a person with  respect to any
employee  benefit  plan;  and  references to "serving at the request of the
corporation" shall include any service as a director,  officer, employee or
agent of the corporation  which imposes duties on, or involves services by,
such  director,  officer,  employee,  or agent with  respect to an employee
benefit plan, its participants or beneficiaries;  and a person who acted in
good faith and in a manner he reasonably  believed to be in the interest of
the  participants and  beneficiaries  and an employee benefit plan shall be
deemed to have acted in a manner "not opposed to the best  interests of the
corporation" as referred to in this section.

          (j) The  indemnification and advancement of expenses provided by,
or granted pursuant to, this section shall, unless provided when authorized
or  ratified,  continue  as to a person  who has  ceased to be a  director,
officer,  employee  or agent and shall  inure to the  benefit of the heirs,
executors and administrators of such a person.

          (k) The  Court  of  Chancery  is  hereby  vested  with  exclusive
jurisdiction  to hear and determine all actions for advancement of expenses
or  indemnification   brought  under  this  section  or  under  any  bylaw,
agreement,  vote of stockholders or disinterested  directors, or otherwise,
The Court of Chancery may summarily determine a corporation's obligation to
advance expenses (including attorneys' fees)."

          Pursuant to Section 6.02 of the Merger  Agreement,  the Surviving
Corporation  has agreed for a period of six years  following  the Effective
Time to (a) provide officers' and directors'  liability  insurance covering
persons  covered  by  the  Company's  officers'  and  directors'  liability
insurance  policy on terms  with  respect  to  coverage  and amount no less
favorable  than current  policies,  with respect to claims arising prior to
the Effective  Time,  provided that premiums for such  insurance not exceed
150% of the amount per annum the Company  paid in its last full fiscal year
and (b)  indemnify the directors and officers of the Company to the fullest
extent permitted the Company's charter and bylaws and applicable law.


ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

         (a)                      Exhibits.

                               EXHIBIT INDEX

*2(a)  -  Amended and Restated Plan of Reorganization Jointly Proposed by
          the Debtors and the Official Joint Committee of Unsecured
          Creditors dated November 23, 1992 (Form T-3, Exhibit T3E-3, file
          No. 22-23356).
*2(b)  -  Order Confirming Plan of Reorganization and Approving Settlements
          Pursuant to Bankruptcy Rule 9019 dated November 24, 1992 (Form
          T-3, Exhibit T3E-4, File No. 22-23356).
*2(c)  -  Order on Motion for Order in Aid of Implementation of Plan dated
          March 23, 1993 (Form T-3, Exhibit T3E-5, File No. 22-23356).
*2(d)  -  Order on Debtors' Supplemental Motion for Order in Aid of
          Implementation of Plan dated March 23, 1993 (Form T-3, Exhibit
          T3E-6, File No. 22-23356).
*2(e)  -  Notice of (1) Order Confirming Plan of Reorganization, (2)
          Effective Date and (3) Administrative Claims Bar Date dated April
          1, 1993 (Form 10, Exhibit 2(e), File No. 0-22098).
*2(f)  -  Order on Motion for Order in Aid of Implementation of Plan dated
          September 14, 1993 (Form 10/A, Amendment No. 2 to Form 10,
          Exhibit 2(f), File No. 0-22098).
*2(g)  -  Share Purchase Agreement, dated as of June 28, 1996, between the
          Company's subsidiary, GUVAB Gesellschaft fur
          Unternehmensbeteililgungen und Vermogensverwaltung im
          aluminiumverarbeitenden Bereich mbH ("GUVAB"), and Lingemann
          (Form 8-K dated July 10, 1996, File No. 0-22098).**
*2(h)  -  Asset Purchase Agreement, dated as of July 1, 1996, among the
          Company's subsidiary, HHI Acquisition Corp., Lingemann, and
          Helima-Helvetion International, Inc. (Form 8-K dated July 10,
          1996, File No. 0-22098).**
*2(i)  -  Stock Purchase Agreement, dated as of September 3, 1996, between
          the Company's subsidiary and Esselte Corporation (Form 8-K dated
          September 6, 1996, File No. 0-22098).**
*2(j)  -  Asset Purchase Agreement, dated as of October 4, 1996, between
          the Company and Franklin Electronic Publishers, Inc. and List of
          Omitted Schedules (Form 8-K dated October 4, 1996, File No.
          0-22098).**
*2(k)  -  Asset Purchase Agreement, dated as of February 12, 1997, between
          the Company and Newell Co. (Form 8-K dated March 5, 1997, File
          No. 0-22098).**
*3(a)  -  Amended and Restated Certificate of Incorporation of the Company
          (Form 10, Exhibit 3(a), File No. 0-22098).
*3(b)  -  Amended and Restated Bylaws of the Company (Form 10, Exhibit
          3(b), File No. 0-22098).
*4(a)  -  Settlement Agreement and Stipulated Order by and between the
          Company, certain subsidiaries of the Registrant, The Valspar
          Corporation and the United States of America by order of the
          United States District Court for the Western District of Texas,
          San Antonio Division, dated January 19, 1993 (Form 10, Exhibit
          4(h), File No. 0-22098).
*4(b)  -  Stipulation regarding Settlement Agreement and Stipulated Order
          amending Exhibit 4(h) (Form 10, Exhibit 4(i), File No. 0-22098).
*4(c)  -  Credit Agreement, dated as of October 21, 1994, among the
          Company, the institutions from time to time parties thereto as
          Lenders, the institutions from time to time parties thereto as
          Issuing Banks, Citicorp USA, Inc. and Pearl Street L.P., as
          Co-Agents, and Citicorp USA, Inc., as Administrative Agent (Form
          S-8 Registrations Statement, as amended, Exhibit 4(o), File No.
          33-86938).**
*4(d)  -  First Amendment to Credit Agreement, dated as of November 21,
          1994, among the Company, the institutions from time to time
          parties thereto as Lenders, the institutions from time to time
          parties thereto as Issuing Banks, Citicorp USA, Inc. and Pearl
          Street L.P., as Co-Agents, and Citicorp USA, Inc., as
          Administrative Agent (Form S-8 Registration Statement, as
          amended, Exhibit 4(p), File No. 33-86938).**
*4(e)  -  Second Amendment to Credit Agreement, dated as of March 8, 1995,
          among the Company, the institutions from time to time parties
          thereto as Lenders, the institutions from time to time parties
          thereto as Issuing Banks, Citicorp USA, Inc. and Pearl Street
          L.P., as Co-Agents, and Citicorp USA, Inc., as Administrative
          Agent; (Form 10-K for the year ended December 31, 1994, Exhibit
          4(f), File No. 0-22098).**
*4(f)  -  Third Amendment to Credit Agreement, dated as of July 18, 1995,
          among the Company, the institutions from time to time parties
          thereto as Lenders, the institutions from time to time parties
          thereto as Issuing Banks, Citicorp USA, Inc. and Pearl Street
          L.P., as Co-Agents, and Citicorp USA, Inc., as Administrative
          Agent (Form 10-Q for the quarter ended June 30, 1995, Exhibit
          4(g), File No. 0-22098).**
*4(g)  -  Fourth Amendment to Credit Agreement, dated as of June 21, 1996,
          among the Company, the institutions from time to time parties
          thereto as Lenders, the institutions from time to time parties
          thereto as Issuing Banks, Citicorp USA, Inc. and Pearl Street
          L.P., as Co-Agents, and Citicorp USA, Inc., as Administrative
          Agent (Form 8-K dated July 10, 1006, File No. 0-22098).
*4(h)  -  Fifth Amendment to Credit Agreement, dated as of March 3, 1997,
          among the Company, the institutions from time to time parties
          thereto as Lenders, the institutions from time to time parties
          thereto as Issuing Banks, Citicorp USA, Inc. and Pearl Street
          L.P., as Co-Agents, and Citicorp USA, Inc., as Administrative
          Agent (Form 10-K to the year ended December 31, 1996, Exhibit
          4(h), File No. 0-22098)
*4(i)  -  Amended and Restated Credit Agreement, dated July 3, 1997
          (Schedule 13E-4, Exhibit (b)(1), dated July 11, 1997). 
*4(j)  -  Indenture, dated as of August 12, 1997 between the Company and
          the Trustee (Form S-4 Registration Statement, dated October 15,
          1997, Exhibit 4(j), File No. 333-36523).
*4(k)  -  Form of New Note (Form S-4 Registration Statement, dated October
          15, 1997, as amended, File No. 333-36523).
*4(l)  -  Purchase Agreement, dated as of August 7, 1997, among the Company
          and Goldman, Sachs & Co., McDonald & Company Securities, Inc. and
          Citicorp Securities Inc. (the "Initial Purchasers") (Form S-4
          Registration Statement, dated October 15, 1997, Exhibit 4(l),
          File No. 333-36523).
*4(m)  -  Exchange and Registration Rights Agreement, dated as of August
          12, 1997, between the Company and the Initial Purchasers (Form
          S-4 Registration Statement, dated October 15, 1997, Exhibit 4(m),
          File No. 333-36523).
 5     -  Opinion of Lazard Freres & Co. LLC (attached hereto as Annex B).
*10(a) -  The Company's 1993 Long-Term Incentive Plan (Form 10, Exhibit
          10(j), File No. 0-22098).
*10(b) -  Supplemental Terms and Conditions Applicable to December 1993
          Option Awards Under the Company 1993 Long-Term Incentive Plan
          (Form S-8 Registration Statement, as amended, Exhibit 4(b), File
          No. 33-86938).
*10(c) -  Employment Agreement dated as of May 1, 1993 between the Company
          and Robert L. Smialek, as amended and restated (Form 10/A,
          Amendment No. 1 to Form 10, Exhibit 10(k), File No. 0-22098).
*10(d) -  Form of Indemnification Agreement adopted by the Company as of
          July 30, 1990, entered into between the Registrant and certain of
          its officers and directors individually, together with a schedule
          identifying the other documents omitted and the material details
          in which such documents differ (Form 10, Exhibit 10(n), File No.
          0-22098).
*10(e) -  The Company's 1993 Nonemployee Director Stock Incentive Plan
          (Form 10/A, Amendment No. 1 to Form 10, Exhibit 10(p), File No.
          0-22098). 
*10(f) -  Value Appreciation Agreement as of December 1996, entered into
          between the Registrant and the following officers: David M.
          Aronowitz, Robert F. Heffron, Les G. Jacobs, David A. Kauer,
          Kenneth H. Koch and Philip K. Woodlief (Form 10-K for the year
          ended December 31, 1996, Exhibit 10(g), File No. 0-22098).
*10(g) -  Form for Income Protection Agreement adopted by the Company as of
          December 1996, entered into between the Registrant and the
          officers identified in Exhibit 10(g) (Form 10-K for the year
          dated December 31, 1996, Exhibit 10(h), File No. 0-22098).
*10(h) -  Stock Purchase Agreement by and between the Company and Water
          Street Corporate Recovery Fund I, L.P., dated July 10, 1997
          (Schedule 13E-4, Exhibit (c)(2), filed July 11, 1997).
*10(i) -  Stock Purchase Agreement by and between the Company and Robert L.
          Smialek, dated July 10, 1997 (Schedule 13E-4, Exhibit (c)(1),
          filed July 11, 1997).
*10(j) -  Amendment, dated August 11, 1997, Stock Purchase Agreement by and
          between the Company and Water Street Corporate Recovery Fund I,
          L.P., dated July 10, 1997 (Form S-4 Registration Statement, dated
          October 15, 1997, Exhibit 4(k), File No. 333-36523).
*10(k) -  First Amendment to the Insilco Corporation 1993 Long-Term
          Incentive Plan dated November 26, 1996 (Form 10-K/A, filed April
          13, 1998).
*10(l) -  Extension Agreement between the Company and Robert L. Smialek
          dated May 1, 1996 (Form 10-K/A, filed April 13, 1998).
*10(m) -  Second Extension Agreement between the Company and Robert L.
          Smialek dated September 25, 1997 (Form 10-K/A, filed April 13,
          1998).
10(n)  -  Agreement and Plan of Merger, dated as of March 24, 1998, among
          the Company, INR Holding Co., and Silkworm Acquisition
          Corporation (attached hereto as Annex A). 
10(o)  -  Voting Agreement, dated as of March 24, 1998, among Silkworm
          Acquisition Corporation, the Company and Water Street Corporate
          Recovery Fund I, L.P. (attached hereto as Annex C).
10(p)  -  Amendment dated April [ ], 1998 to Value Appreciation Agreement
          between the Company and the following officers: David M.
          Aronowitz, Robert F. Heffron, Les G. Jacobs, David A. Kauer,
          Kenneth H. Koch and Philip K. Woodlief (to be filed by amendment).
*21    -  Subsidiaries of the Registrant (Form 10-Q for the quarter ended
          September 30, 1996, File No. 0-22098).
23(a)  -  Consent of KPMG Peat Marwick LLP.
23(b)  -  Consent of Lazard Freres & Co. LLC.
24(a)  -  Power of Attorney of officers and directors of the Registrant
          appearing on the signature page hereof.

*Incorporated by reference, as indicated.

**The Registrant agrees to furnish to the Securities and Exchange
Commission upon request copies of any omitted schedule or exhibit to
Exhibits 2(g), (h), (i), (j), and (k) and 4(c), 4(d), 4(e), and 4(f).

       (b)                          Financial Statement Schedules.

       Report of Independent Auditors on Financial Statement Schedule...... S-1
       Schedule II - Valuation and qualifying Accounts..................... S-2

         All supporting schedules other than the above have been omitted
because they are not required or the information required to be set forth
therein is included in the consolidated financial statements or in the
rules thereto.

ITEM 22.  UNDERTAKINGS.

          (a)       The undersigned registrant hereby undertakes:

          (1)       That prior to any public  reoffering of the  securities
                    registered  hereunder through use of a prospectus which
                    is a part of this Registration Statement, by any person
                    or party who is deemed to be an underwriter  within the
                    meaning of Rule 145(c), such reoffering prospectus will
                    contain the  information  called for by the  applicable
                    registration   form  with  respect  to  reofferings  by
                    persons who may be deemed underwriters,  in addition to
                    the  information  called for by the other  items of the
                    applicable form.

          (2)       That every  prospectus  (i) that is filed  pursuant  to
                    paragraph  (1)  immediately  preceding,  or  (ii)  that
                    purports to meet the  requirements of Section  10(a)(3)
                    of the Securities Act and is used in connection with an
                    offering  of  securities  subject to Rule 415,  will be
                    filed  as a part of an  amendment  to the  Registration
                    Statement and will not be used until such  amendment is
                    effective,  and that, for purposes of  determining  any
                    liability   under  the   Securities   Act,   each  such
                    post-effective  amendment  shall be  deemed to be a new
                    registration   statement  relating  to  the  securities
                    offered therein, and the offering of such securities at
                    that time shall be deemed to be the  initial  bona fide
                    offering thereof.

          (3)       Insofar  as  indemnification  for  liabilities  arising
                    under the Securities Act may be permitted to directors,
                    officers  and  controlling  persons  of the  registrant
                    pursuant to the foregoing provisions, or otherwise, the
                    registrant  has been advised that in the opinion of the
                    Commission  such   indemnification  is  against  public
                    policy  as  expressed  in the  Securities  Act  and is,
                    therefore, unenforceable. In the event that a claim for
                    indemnification  against such  liabilities  (other than
                    the payment by the  registrant of expenses  incurred or
                    paid by a director,  officer or  controlling  person of
                    the registrant in the successful defense of any action,
                    suit or  proceeding)  is  asserted  by  such  director,
                    officer or  controlling  person in connection  with the
                    securities  being  registered,   the  registrant  will,
                    unless in the  opinion  of its  counsel  the matter has
                    been  settled  by  controlling  precedent,  submit to a
                    court of appropriate  jurisdiction the question whether
                    such  indemnification by it is against public policy as
                    expressed in the Securities Act and will be governed by
                    the final adjudication of such issue.


                                 SIGNATURES

          PURSUANT  TO  THE   REQUIREMENTS   OF  THE  SECURITIES  ACT,  THE
REGISTRANT HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN NEW YORK, NEW YORK
ON THE 28TH DAY OF APRIL, 1998.

                                             INSILCO CORPORATION

                                             By:/s/ Kenneth H. Koch
                                                -----------------------
                                                 Name:  Kenneth H. Koch
                                                 Title: Vice President and 
                                                          General Counsel

          PURSUANT TO THE  REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION  STATEMENT  HAS BEEN  SIGNED BY THE  FOLLOWING  PERSONS IN THE
CAPACITIES AND ON THE DATE FIRST ABOVE WRITTEN:

           SIGNATURE                      TITLE                       DATE
- -----------------------  --------------------------------  -------------------


          *
- -----------------------
Robert L. Smialek        Chairman of the Board,           April 28, 1998
                           President and Chief
                           Executive Officer
          *
- -----------------------
Philip K. Woodlief       Vice President and               April 28, 1998
                           Corporate Controller

          *
- -----------------------
James J. Gaffney         Director                         April 28, 1998


          *
- -----------------------
Terence M. O'Toole       Director                         April 28, 1998


          *
- -----------------------
Thomas E. Petry          Director                         April 28, 1998


          *
- -----------------------
Barry S. Volpert         Director                         April 28, 1998




*By:  /s/ Kenneth H. Koch
- -------------------------
    Kenneth H. Koch
    Attorney-in-Fact



                                                            Annex A
                                                            -------


                                                  
                        AGREEMENT AND PLAN OF MERGER

                                dated as of


                               March 24, 1998


                                   among


                            INSILCO CORPORATION,


                              INR HOLDING CO.


                                    and


                      SILKWORM ACQUISITION CORPORATION


                             TABLE OF CONTENTS


                                                                           PAGE


                                 ARTICLE 1
                                 THE MERGER

   Section 1.01        The Reorganization Merger...............................1
   Section 1.02        The Merger..............................................3
   Section 1.03.       Surrender and Payment...................................5
   Section 1.04.       Dissenting Shares.......................................7
   Section 1.05.       Stock Options...........................................7
   Section 1.06.       Fractional Shares.......................................8

                                 ARTICLE 2
                         THE SURVIVING CORPORATION

   Section 2.01.       Certificate of Incorporation............................8
   Section 2.02.       Bylaws .................................................8
   Section 2.03.       Directors and Officers..................................8

                                 ARTICLE 3
               REPRESENTATIONS AND WARRANTIES OF THE COMPANY

   Section 3.01.       Corporate Existence and Power...........................9
   Section 3.02.       Corporate Authorization.................................9
   Section 3.03.       Governmental Authorization..............................9
   Section 3.04.       Non-Contravention......................................10
   Section 3.05.       Capitalization.........................................10
   Section 3.06.       Subsidiaries...........................................11
   Section 3.07.       SEC Filings............................................12
   Section 3.08.       Financial Statements...................................12
   Section 3.09.       Disclosure Documents...................................13
   Section 3.10.       Absence of Certain Changes.............................14
   Section 3.11.       No Undisclosed Material Liabilities....................14
   Section 3.12.       Litigation.............................................15
   Section 3.13.       Taxes .................................................15
   Section 3.14.       ERISA .................................................16
   Section 3.15.       Labor Matters..........................................19
   Section 3.16.       Compliance with Laws and Court Orders..................19
   Section 3.17.       Licenses and Permits...................................19
   Section 3.18.       Intellectual Property..................................19
   Section 3.19        Finders' Fees..........................................20
   Section 3.20.       Required Votes.........................................20
   Section 3.21.       Environmental Matters..................................20
   Section 3.22.       Disclaimer.............................................22

                                 ARTICLE 4
                REPRESENTATIONS AND WARRANTIES OF MERGERSUB

   Section 4.01.       Corporate Existence and Power..........................22
   Section 4.02.       Corporate Authorization................................22
   Section 4.03.       Governmental Authorization.............................22
   Section 4.04.       Non-Contravention......................................23
   Section 4.05.       Disclosure Documents...................................23
   Section 4.06.       Finders' Fees..........................................24
   Section 4.07.       Financing..............................................24
   Section 4.08.       Capitalization.........................................25

                                 ARTICLE 5
                          COVENANTS OF THE COMPANY

   Section 5.01.       Conduct of the Company.................................25
   Section 5.02.       Stockholder Meeting; Proxy Material....................27
   Section 5.03.       Access to Information..................................28
   Section 5.04.       Other Offers...........................................28
   Section 5.05.       Resignation of Directors...............................31
   Section 5.06.       Solvency Opinion.......................................31
   Section 5.07.       Transfers by Affiliates................................31

                                 ARTICLE 6
                           COVENANTS OF MERGERSUB

   Section 6.01.       Voting of Shares.......................................32
   Section 6.02.       Director and Officer Liability.........................32
   Section 6.03.       Employee Plans and Benefit Arrangements................33
   Section 6.04.       Financing..............................................34
   Section 6.05.       NASDAQ Listing.........................................34

                                 ARTICLE 7
                   COVENANTS OF MERGERSUB AND THE COMPANY

   Section 7.01.       Reasonable Best Efforts................................36
   Section 7.02.       Certain Filings........................................36
   Section 7.03.       Public Announcements...................................37
   Section 7.04.       Further Assurances.....................................37
   Section 7.05.       Reserved Shares........................................37
   Section 7.06.       Notices of Certain Events..............................38

                                 ARTICLE 8
                          CONDITIONS TO THE MERGER

   Section 8.01.       Conditions to the Obligations of Each Party............38
   Section 8.02.       Conditions to the Obligations of MergerSub.............39
   Section 8.03.       Conditions to the Obligations of the Company and
                            ExistingSub.......................................40

                                 ARTICLE 9
                                TERMINATION

   Section 9.01.       Termination............................................41
   Section 9.02.       Effect of Termination..................................42

                                 ARTICLE 10
                               MISCELLANEOUS

   Section 10.01.      Notices ...............................................43
   Section 10.02.      Survival of Representations and Warranties.............44
   Section 10.03.      Amendments; No Waivers.................................44
   Section 10.04.      Expenses ..............................................44
   Section 10.05.      Successors and Assigns.................................44
   Section 10.06.      Governing Law..........................................45
   Section 10.07.      Counterparts; Effectiveness............................45
   Section 10.08.      Third Party Beneficiaries..............................45
   Section 10.09.      Entire Agreement.......................................45


                        AGREEMENT AND PLAN OF MERGER

     AGREEMENT AND PLAN OF MERGER dated as of March 24, 1998 among Insilco
Corporation, a Delaware corporation ("INSILCO" or the "COMPANY"), INR
Holding Co., a Delaware corporation ("EXISTINGSUB"), and Silkworm
Acquisition Corporation, a Delaware corporation ("MERGERSUB").

                            W I T N E S S E T H:

     WHEREAS, as of the date of execution of this Agreement, all of the
outstanding capital stock of, or other ownership interest in, MergerSub is
owned, in the aggregate, by DLJ Merchant Banking Partners II, L.P., and
certain of its affiliates;

     WHEREAS, MergerSub is unwilling to enter into this Agreement unless,
contemporaneously with the execution and delivery of this Agreement, Water
Street Corporate Recovery Fund I, L.P., holder of 1,783,878 shares of
common stock of the Company, enters into a Voting Agreement (the "VOTING
AGREEMENT") providing for certain actions relating to such shares;

     WHEREAS, the parties hereto desire to make certain representations,
warranties, covenants and agreements in connection with the Mergers (as
defined in Section 1.02) and also to prescribe certain conditions to the
Mergers; and

     WHEREAS, it is intended that the Merger be recorded as a
recapitalization for financial reporting purposes.

     NOW, THEREFORE, in consideration of the foregoing and the
representations, warranties, covenants and agreements herein contained, the
parties hereto agree as follows:


                                 ARTICLE 1
                                 THE MERGER

     SECTION 1.01. The Reorganization Merger. (a) Prior to the Effective
Time (as defined in Section 1.02), Insilco shall cause (i) ExistingSub to
form a wholly-owned subsidiary ("REORGSUB") and (ii) ReorgSub to merge with
and into Insilco in the manner set forth in this Section 1.01 (the
"REORGANIZATION MERGER"), whereupon the separate existence of ReorgSub
shall cease, and Insilco shall be the surviving corporation, possessing
all the rights, privileges, powers and franchises and be subject to all of
the restrictions, disabilities and duties of Insilco and ReorgSub, all as
provided under the General Corporation Law of the State of Delaware
("DELAWARE LAW"). The parties hereto contemplate that the Reorganization
Merger will precede the Merger (as defined in Section 1.02), but that each
will occur on the same date.

     (b)   The Reorganization Merger shall be effected pursuant to an
agreement and plan of merger (the "HOLDING COMPANY MERGER AGREEMENT")
in accordance with Delaware Law and in a manner that complies with Section
251(a) of Delaware Law. The certificate of incorporation of Insilco shall
be the certificate of incorporation of the corporation surviving the
Reorganization Merger.

     (c)  Insilco and ReorgSub will file the Holding Company Merger
Agreement (or a certificate of merger in lieu thereof) with the Secretary
of State of the State of Delaware and make all other filings or recordings
required by Delaware Law in connection with the Reorganization Merger which
shall become effective at such time (the "REORGANIZATION EFFECTIVE TIME")
as the Holding Company Merger Agreement (or a certificate of merger in lieu
thereof) is duly filed with the Secretary of State of the State of Delaware
or at such later time as is specified therein, but in any event prior to
the Effective Time.

     (d)  At the Reorganization Effective Time:

         (i) (A) each share of common stock of ReorgSub held by ReorgSub as
     treasury stock immediately prior to the Reorganization Effective Time
     shall be canceled, and no payment shall be made with respect thereto;
     and (B) each share of common stock of ReorgSub outstanding immediately
     prior to the Reorganization Effective Time shall be converted into and
     become one share of common stock of the corporation surviving the
     Reorganization Merger, with the same rights, powers and privileges as
     the shares so converted;

           (ii)  (A) each share of common stock, par value $0.001 per share, of
     Insilco (the "Shares") held by Insilco as treasury stock (including
     the Reserved Shares (as defined in Section 3.05)) or owned by ReorgSub
     immediately prior to the Reorganization Effective Time shall be
     canceled, and no payment shall be made with respect thereto, and (B)
     each outstanding option (whether vested or unvested) to acquire Shares
     granted to employees and directors will be treated as set forth in
     Section 1.05(a); and

           (iii) Except as otherwise provided in Section 1.04 with respect to
     Shares as to which appraisal rights are exercised, each Share
     outstanding immediately prior to the Reorganization Effective Time
     shall be converted into the following (the "REORGANIZATION MERGER
     CONSIDERATION"):

                  (A) one share of common stock, par value $0.001 per share, of
               ExistingSub (the "EXISTINGSUB SHARES") with the same rights,
               powers and privileges as the Shares so converted; and

                  (B) the right to receive in cash an amount equal
               to $0.01.

     (e) Except for those stockholders who have exercised appraisal rights
with respect to their Shares, the stockholders of record of Insilco
immediately prior to the Reorganization Effective Time shall be the
stockholders of record of ExistingSub immediately after the Reorganization
Effective Time without further action by such stockholders or ExistingSub.
After the Reorganization Effective Time, the certificates (the
"CERTIFICATES") representing the Shares will continue to represent the
ExistingSub Shares.

     (f) For the avoidance of doubt, after the Reorganization Merger,
"Insilco" or the "Company" shall mean the corporation surviving the
Reorganization Merger.

     Section 1.02. The Merger. (a) Prior to the Reorganization Effective
Time, the Company, acting as sole stockholder of ExistingSub, shall
pursuant to Section 228 of the Delaware Law, act by written consent to
approve this Agreement and the Merger and ExistingSub shall, no more than
20 days prior to the Reorganization Effective Time, give notice to the
Company, as its sole stockholder, of the Merger, as required by Section
262(d) of Delaware Law.

     (b) At the Effective Time, MergerSub shall be merged (the "MERGER" and
collectively with the Reorganization Merger, the "MERGERS") with and into
ExistingSub in accordance with Delaware Law, and in accordance with the
terms and conditions hereof, whereupon the separate existence of MergerSub
shall cease, and ExistingSub shall be the surviving corporation, which will
be named "Insilco Holding Corporation" (the "SURVIVING CORPORATION").

        (c) As soon as practicable after satisfaction or, to the extent
permitted hereunder, waiver of all conditions to the Merger, ExistingSub
and MergerSub will file a certificate of merger with the Secretary of State
of the State of Delaware and make all other filings or recordings required
by Delaware Law in connection with the Merger. The Merger shall become
effective at such time as the certificate of merger is duly filed with the
Secretary of State of the State of Delaware or at such later time as is
specified in the certificate of merger (the "EFFECTIVE TIME").

     (d) The Company hereby represents that its Board of Directors (the
"BOARD OF DIRECTORS"), at a meeting duly called and held and acting on the
unanimous recommendation of the Board of Directors has (i) unanimously
determined that this Agreement and the transactions contemplated hereby,
including the Mergers, are fair to and in the best interest of the
Company's stockholders, (ii) unanimously approved this Agreement and the
Voting Agreement and the transactions contemplated hereby, including the
Mergers, which approval satisfies in full the requirements of Section
203(a)(1) of Delaware Law so as to make Section 203 of Delaware Law
inapplicable to the Mergers, and (iii) unanimously resolved to recommend
adoption of this Agreement and the Mergers to its stockholders. The Company
further represents that Lazard Freres & Co. LLC has delivered to the Board
of Directors its oral opinion (to be followed by its written opinion to the
same effect) that the Merger Consideration (as defined in Section 1.03)
taken as a whole is fair to the holders of the Shares (other than MergerSub
and its affiliates) from a financial point of view. The Company has been
advised that all of its directors and executive officers intend to vote all
of their Shares in favor of adoption of this Agreement and the Mergers.

     (e) At the Effective Time:

          (i) each ExistingSub Share held by ExistingSub as treasury stock
     or owned by any direct or indirect wholly owned subsidiary of
     ExistingSub (excluding the Company) or owned by MergerSub immediately
     prior to the Effective Time shall be canceled, and no payment shall be
     made with respect thereto;

          (ii) each share of common stock, par value $0.001 per share, of
     MergerSub ("MERGERSUB COMMON STOCK") outstanding immediately prior to
     the Effective Time shall be converted into and become one share of
     common stock, par value $0.001 per share, of the Surviving Corporation
     ("SURVIVING CORPORATION SHARES") with the same rights, powers and
     privileges as the MergerSub Common Stock so converted;

          (iii) each outstanding warrant to purchase MergerSub Common Stock
     ("MERGERSUB WARRANTS") shall be automatically amended to constitute a
     warrant to acquire one Surviving Corporation Share on the same terms
     and conditions as the warrants so converted; and

          (iv) each ExistingSub Share outstanding immediately prior to the
     Effective Time shall be converted into the following (the "EXISTINGSUB
     MERGER CONSIDERATION"):

                 (A) the right to retain 0.03419 of a Surviving
          Corporation Share, with the same rights, powers and
          privileges as the ExistingSub Share so converted; and

                 (B) the right to receive in cash an amount equal
to $42.97.

     SECTION 1.03. Surrender and Payment. (a) Prior to the mailing of the
Company Proxy Statement (as defined in Section 3.09), MergerSub shall
appoint an agent (the "EXCHANGE AGENT") for the purpose of exchanging the
Certificates for the cash portion of the Reorganization Merger
Consideration and the ExistingSub Merger Consideration (the cash portion of
the Reorganization Merger Consideration together with the ExistingSub
Merger Consideration shall be referred to herein as the "MERGER
CONSIDERATION"). The Surviving Corporation will make available to the
Exchange Agent, as needed, the Merger Consideration to be paid in respect
of the Shares and the ExistingSub Shares. Promptly after the Effective
Time, the Surviving Corporation will send, or will cause the Exchange Agent
to send, to each holder of ExistingSub Shares at the Effective Time, a
letter of transmittal for use in such exchange (which shall specify that
the delivery shall be effected, and risk of loss and title shall pass, only
upon proper delivery of the Certificates to the Exchange Agent).

     (b) Each holder of ExistingSub Shares at the Effective Time will, upon
surrender to the Exchange Agent of a Certificate or Certificates, together
with a properly completed letter of transmittal covering such ExistingSub
Shares, be entitled to receive the Merger Consideration payable in respect
of such ExistingSub Shares and in respect of the Shares which were
converted into such ExistingSub Shares. Payment of the cash portion of the
Merger Consideration shall, at the request of the holder of the relevant
ExistingSub Shares, be made by wire transfer of immediately available
funds. Until so surrendered, each such Certificate shall, after the
Effective Time, represent for all purposes only the right to receive such
Merger Consideration and any dividends payable pursuant to Section 1.03(g).
No interest will be paid or will accrue on any cash payable as Merger
Consideration or any dividends payable pursuant to Section 1.03(g).

     (c) If any portion of the Merger Consideration is to be paid to a
Person other than the registered holder of the ExistingSub Shares
represented by the Certificate or Certificates surrendered in exchange
therefor, it shall be a condition to such payment that the Certificate or
Certificates so surrendered shall be properly endorsed or otherwise be in
proper form for transfer and that the Person requesting such payment shall
pay to the Exchange Agent any transfer or other taxes required as a result
of such payment to a Person other than the registered holder of such
ExistingSub Shares or establish to the satisfaction of the Exchange Agent
that such tax has been paid or is not payable. For purposes of this
Agreement, "PERSON" or "PERSON" means a(n) individual, corporation, limited
liability company, partnership, association, trust or other entity or
organization, including a government or political subdivision or any agency
or instrumentality thereof.

     (d) After the Effective Time, there shall be no further registration
of transfers of ExistingSub Shares. If, after the Effective Time,
Certificates are presented to the Surviving Corporation, they shall be
canceled and exchanged for the Merger Consideration provided for, and in
accordance with the procedures set forth, in this Article 1.

     (e) Any portion of the Merger Consideration made available to the
Exchange Agent pursuant to Section 1.03(a) that remains unclaimed by the
holders of ExistingSub Shares six months after the Effective Time shall be
returned to the Surviving Corporation, upon demand, and any such holder who
has not exchanged his ExistingSub Shares for the Merger Consideration in
accordance with this Section 1.03 prior to that time shall thereafter look
only to the Surviving Corporation for payment of the Merger Consideration
in respect of his ExistingSub Shares. Notwithstanding the foregoing, the
Surviving Corporation shall not be liable to any holder of ExistingSub
Shares for any amount paid to a public official pursuant to applicable
abandoned property laws. Any amounts remaining unclaimed by holders of
ExistingSub Shares two years after the Effective Time (or such earlier date
immediately prior to such time as such amounts would otherwise escheat to
or become property of any governmental entity) shall, to the extent
permitted by applicable law, become the property of the Surviving
Corporation free and clear of any claims or interest of any Person
previously entitled thereto.

     (f) Any portion of the Merger Consideration made available to the
Exchange Agent pursuant to Section 1.03(a) to pay for ExistingSub Shares
that were not issued pursuant to Section 1.01(d)(iii) as a result of the
appraisal rights exception thereto shall be returned to the Surviving
Corporation, upon demand, after the appraisal rights have been perfected in
respect of the related Shares pursuant to Section 1.04 and Delaware Law.

     (g) No dividends or other distributions with respect to Surviving
Corporation Shares with a record date after the Effective Time shall be
paid to the holder of any unsurrendered Certificate until the surrender of
such Certificate in accordance with this Article 1. Subject to the effect
of applicable laws, following surrender of any such Certificate, there
shall be paid to the holder of the certificate representing whole Surviving
Corporation Shares issued in exchange therefor, without interest, (i) the
amount of dividends or other distributions with a record date after the
Effective Time but on or prior to such surrender and a payment date on or
prior to such surrender, paid with respect to such whole Surviving
Corporation Shares, and (ii) at the appropriate payment date, the amount of
dividends or other distributions with a record date after the Effective
Time but on or prior to such surrender and a payment date subsequent to
such surrender payable with respect to such whole Surviving Corporation
Shares.

     SECTION 1.04. Dissenting Shares. Shares which are issued and
outstanding immediately prior to the Reorganization Effective Time and
which are held by a holder who has not voted such Shares in favor of the
Mergers, who shall have delivered a written demand for appraisal of such
Shares in the manner provided by Delaware Law and who, as of the
Reorganization Effective Time, shall not have effectively withdrawn or lost
such right to appraisal ("DISSENTING SHARES") shall not be converted into a
right to receive the Reorganization Merger Consideration (or, if after the
Effective Time, the Merger Consideration). The holders thereof shall be
entitled only to such rights as are granted by Section 262 of Delaware Law.
Each holder of Dissenting Shares who becomes entitled to payment for such
Dissenting Shares pursuant to Section 262 of Delaware Law shall receive
payment therefor from the Surviving Corporation in accordance with Delaware
Law; provided, however, that (i) if any such holder of Dissenting Shares
shall have failed to establish his entitlement to appraisal rights as
provided in Section 262 of Delaware Law, (ii) if any such holder of
Dissenting Shares shall have effectively withdrawn his demand for appraisal
of such Shares or lost his right to appraisal and payment for his Shares
under Section 262 of Delaware Law, or (iii) if neither any holder of
Dissenting Shares nor the Surviving Corporation shall have filed a petition
demanding a determination of the value of all Dissenting Shares within the
time provided in Section 262 of Delaware Law, such holder shall forfeit the
right to appraisal of such Dissenting Shares and each such Dissenting Share
shall be converted into a right to receive the Reorganization Merger
Consideration (or, if after the Effective Time, the Merger Consideration)
without interest thereon, from the Surviving Corporation as provided in
Section 1.03 hereof. The Company shall give MergerSub prompt notice of any
demands received by the Company for appraisal of Shares, and MergerSub
shall have the right to participate in all negotiations and proceedings
with respect to such demands. The Company shall not, except with the prior
written consent of MergerSub, make any payment with respect to, or settle
or offer to settle, any such demands.

     SECTION 1.05. Stock Options. (a) Immediately prior to the
Reorganization Effective Time, each outstanding option (whether vested or
unvested) to acquire Shares granted to employees and directors (the
"OPTIONS") shall be canceled and, in lieu thereof, immediately prior to the
Reorganization Effective Time, the holders of such Options shall receive a
cash payment from the Company equal to the product of (i) the total number
of Shares previously subject to such Options and (ii) the excess of $44.50
over the exercise price per Share subject to such Options, subject to any
required withholding of taxes.

     (b) Prior to the Reorganization Effective Time, the Company shall (i)
use its reasonable best efforts to obtain any consents from holders of
options to purchase Shares granted under the Company's stock option or
compensation plans or arrangements and (ii) make any amendments to the
terms of such stock option or compensation plans or arrangements that are
necessary to give effect to the transactions contemplated by Sections 1.01
and 1.05(a). Notwithstanding any other provision of this Section 1.05,
payment may be withheld in respect of any Option until any necessary or
appropriate consents are obtained.

     SECTION 1.06. Fractional Shares. (a) No certificates or scrip
representing fractional Surviving Corporation Shares shall be issued upon
the surrender for exchange of Certificates, and such fractional share
interests will not entitle the owner thereof to vote or to any rights of a
stockholder of the Surviving Corporation; and

     (b) Notwithstanding any other provision of this Agreement, each
beneficial owner of ExistingSub Shares exchanged pursuant to the Merger who
would otherwise have been entitled to receive a fraction of a Surviving
Corporation Share (after taking into account all ExistingSub Shares
delivered by such beneficial owner) shall receive, in lieu thereof, a cash
payment (without interest) representing such same fraction of $44.49.


                                 ARTICLE 2
                         THE SURVIVING CORPORATION

     SECTION 2.01. Certificate of Incorporation. The certificate of
incorporation of ExistingSub in effect immediately prior to the Effective
Time shall be amended in its entirety as of the Effective Time to read as
set forth in Exhibit A, and, as so amended, shall be the certificate of
incorporation of the Surviving Corporation until amended in accordance with
applicable law.

     SECTION 2.02. Bylaws. The bylaws of MergerSub in effect at the
Effective Time shall be the bylaws of the Surviving Corporation until
amended in accordance with applicable law.

     SECTION 2.03. Directors and Officers. From and after the Effective
Time, until successors are duly elected or appointed and qualified in
accordance with applicable law, (a) the directors of MergerSub at the
Effective Time shall be the directors of the Surviving Corporation, and (b)
the officers of the Company at the Effective Time shall be the officers of
the Surviving Corporation.


                                 ARTICLE 3
               REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     Except as set forth in the disclosure schedules annexed hereto (the
"DISCLOSURE SCHEDULE"), the Company represents and warrants to MergerSub
that:

     SECTION 3.01. Corporate Existence and Power. The Company and
ExistingSub are corporations duly incorporated, validly existing and in
good standing under the laws of the State of Delaware, and have all
corporate powers required to carry on their businesses as now conducted.
The Company is duly qualified to do business as a foreign corporation and
is in good standing in each jurisdiction where the character of the
property owned or leased by it or the nature of its activities makes such
qualification necessary, except for those jurisdictions where the failure
to be so qualified would not, individually or in the aggregate, have a
Material Adverse Effect. The Company has heretofore delivered to MergerSub
true and complete copies of the certificate of incorporation and bylaws of
the Company and ExistingSub as currently in effect. For purposes of this
Agreement, "MATERIAL ADVERSE EFFECT" means any material adverse effect on
the financial condition, business, assets, liabilities or results of
operations of the Company and the Subsidiaries (as defined in Section 3.06)
taken as a whole, but excluding (i) any liabilities or reserves that are
reflected on, or reserved for in, the 1997 Financial Statements and (ii)
any change resulting from general economic conditions.

     Section 3.02. Corporate Authorization. The execution, delivery and
performance by the Company and ExistingSub of this Agreement and the
consummation by the Company and ExistingSub of the transactions
contemplated hereby are within the Company's and ExistingSub's corporate
powers and, except for any required approval by the stockholders of the
Company, ReorgSub and ExistingSub by majority vote in connection with the
consummation of the Mergers, have been duly authorized by all necessary
corporate and stockholder action. This Agreement constitutes a valid and
binding agreement of the Company and ExistingSub.

     SECTION 3.03. Governmental Authorization. The execution, delivery and
performance by the Company and ExistingSub of this Agreement and the
consummation of the Reorganization Merger by the Company and ExistingSub,
and the Merger by ExistingSub, require no action by or in respect of, or
filing with, any governmental body, agency, official or authority other
than (a) the filing of a certificate of merger or the Holding Company
Merger Agreement in connection with the Reorganization Merger and a
certificate of merger in connection with the Merger; (b) compliance with
any applicable requirements of the Hart-Scott-Rodino Antitrust Improvements
Act of 1976 and the rules and regulations promulgated thereunder (the "HSR
ACT"); (c) compliance with any applicable requirements of the Securities
Exchange Act of 1934, as amended, and the rules and regulations promulgated
thereunder (the "EXCHANGE ACT"); (d) compliance with the applicable
requirements of the Securities Act of 1933, as amended, and the rules and
regulations promulgated thereunder (the "SECURITIES ACT"); (e) compliance
with any applicable foreign or state securities or Blue Sky laws; and (f)
any actions or filings that if not taken or made would have a Material
Adverse Effect.

     SECTION 3.04. Non-Contravention. The execution, delivery and
performance by the Company and ExistingSub of this Agreement and the
consummation by the Company and ExistingSub of the transactions
contemplated hereby do not and will not (a) contravene or conflict with the
certificate of incorporation or bylaws of the Company, ExistingSub or any
Subsidiary, (b) assuming compliance with the matters referred to in Section
3.03, contravene or conflict with or constitute a violation of any
provision of any law, regulation, judgment, writ, injunction, order or
decree of any court or governmental authority binding upon or applicable to
the Company, ExistingSub or any Subsidiary or any of their properties or
assets, (c) constitute a default under or give rise to a right of
termination, cancellation or acceleration of any right or obligation of the
Company, ExistingSub or any Subsidiary or to a loss of any benefit to which
the Company, ExistingSub or any Subsidiary is entitled under any provision
of any agreement, contract or other instrument binding upon the Company,
ExistingSub or any Subsidiary or any license, franchise, Permit (as defined
in Section 3.17) or other similar authorization held by the Company,
ExistingSub or any Subsidiary, or (d) result in the creation or imposition
of any Lien on any asset of the Company, ExistingSub or any Subsidiary,
except, in the case of clauses (b), (c) and (d), for any such violation,
failure to obtain any such consent or other action, default, right, loss or
Lien that would not, individually or in the aggregate, have a Material
Adverse Effect. For purposes of this Agreement, "LIEN" means, with respect
to any asset, any mortgage, lien, pledge, charge, security interest or
encumbrance of any kind in respect of such asset.

     SECTION 3.05. Capitalization. The authorized capital stock of the
Company consists of 15,000,000 Shares of which as of March 16, 1998, there
were outstanding 4,016,711 Shares and Options to purchase an aggregate of
not more than 747,667 Shares (of which Options to purchase an aggregate of
420,266 Shares were exercisable) and 467,680 Shares were held in treasury
(and no such treasury stock is issuable or reserved for issuance, other
than 66,682 Shares (the "RESERVED SHARES") which are issuable or reserved
for issuance pursuant to the order discharging the Company from the
protection of the United States Federal Bankruptcy Court in 1993 (the
"BANKRUPTCY ORDER")). All outstanding Shares have been duly authorized and
validly issued and are fully paid and nonassessable. Except as set forth in
this Section 3.05 and except for changes since March 16, 1998 resulting
from the exercise of Options outstanding on such date, there are
outstanding (a) no shares of capital stock or other voting securities of
the Company, (b) no securities of the Company convertible into or
exchangeable for shares of capital stock or voting securities of the
Company, and (c) no options or other rights to acquire from the Company,
and no obligation of the Company to issue, any capital stock, voting
securities or securities convertible into or exchangeable for capital stock
or voting securities of the Company (the items in clauses (a), (b) and (c)
being referred to collectively as the "COMPANY SECURITIES"). There are no
outstanding obligations of the Company or any Subsidiary to repurchase,
redeem or otherwise acquire any Company Securities.

     SECTION 3.06. Subsidiaries. (a) Each Significant Subsidiary (as
defined in Regulation S-X under the Exchange Act) is a corporation duly
incorporated, validly existing and in good standing under the laws of its
jurisdiction of incorporation, has all corporate powers to carry on its
business as now conducted and is duly qualified to do business as a foreign
corporation and is in good standing in each jurisdiction where the
character of the property owned or leased by it or the nature of its
activities makes such qualification necessary, except where failure to be
existing in good standing or so qualified would not, individually or in the
aggregate, have a Material Adverse Effect. For purposes of this Agreement,
"SUBSIDIARY" means any corporation or other entity of which securities or
other ownership interests having ordinary voting power to elect a majority
of the board of directors or other persons performing similar functions are
directly or indirectly owned by the Company and/or one or more
Subsidiaries.

     (b) Except for Liens, limitations and restrictions arising under the
Amended and Restated Credit Agreement dated as of July 3, 1997 among the
Company and Insilco Deutschland Gmbh, as borrowers, various lenders and
issuing banks, The First National Bank of Chicago and Goldman Sachs Credit
Partners L.P., as syndication agents and Citicorp USA, Inc. as
administrative agent, and any related security arrangements, all of the
outstanding capital stock of, or other ownership interests in, each
Subsidiary, is owned by the Company, directly or indirectly, free and clear
of any Lien and free of any other limitation or restriction (including any
restriction on the right to vote, sell or otherwise dispose of such capital
stock or other ownership interests), except any that arise under applicable
securities laws or that are permitted by such credit agreement. All such
capital stock has been duly authorized and validly issued and is fully paid
and non-assessable. There are no outstanding (i) securities of the Company
or any Subsidiary convertible into or exchangeable for shares of capital
stock or other voting securities or ownership interests in any Subsidiary,
and (ii) options or other rights to acquire from the Company or any
Subsidiary, and no other obligation of the Company or any Subsidiary to
issue, any capital stock, voting securities or other ownership interests
in, or any securities convertible into or exchangeable for any capital
stock, voting securities or ownership interests in, any Subsidiary (the
items in clauses (i) and (ii) being referred to collectively as the
"SUBSIDIARY SECURITIES"). There are no outstanding obligations of the
Company or any Subsidiary to repurchase, redeem or otherwise acquire any
outstanding Subsidiary Securities.

     (c) ExistingSub was incorporated in Delaware prior to January 1, 1997.
To the Company's knowledge, until the Reorganization Merger Effective Time
neither the ExistingSub Shares nor the assets of ExistingSub has a material
value.

     SECTION 3.07. SEC Filings. (a) The Company has delivered to MergerSub
(i) the Company's annual report on Form 10-K for the year ended December
31, 1996 (the "COMPANY 10-K"), (ii) its quarterly reports on Form 10-Q for
the fiscal quarters ended March 31, 1997, June 30, 1997 and September 30,
1997 (together with the Company 10-K, the "CURRENT SEC REPORTS"), (iii) its
proxy or information statements relating to meetings of, or actions taken
without a meeting by, the stockholders of the Company held since January 1,
1996, and (iv) all of its other reports, statements, schedules and
registration statements filed with the Securities and Exchange Commission
(the "SEC") since January 1, 1996 (collectively, the "SEC DOCUMENTS").

     (b) As of its filing date, each such report or statement filed
pursuant to the Exchange Act did not contain any untrue statement of a
material fact or omit to state any material fact necessary in order to make
the statements made therein, in the light of the circumstances under which
they were made, not misleading.

     (c) Each such registration statement, as amended or supplemented, if
applicable, filed pursuant to the Securities Act as of the date such
statement or amendment became effective did not contain any untrue
statement of a material fact or omit to state any material fact required to
be stated therein or necessary to make the statements therein not
misleading.

     SECTION 3.08. Financial Statements. The audited consolidated financial
statements and unaudited consolidated interim financial statements of the
Company included in the Current SEC Reports, and the draft unaudited
consolidated financial statements of the Company previously delivered to
MergerSub (the "1997 FINANCIAL STATEMENTS"), fairly present, in all
material respects and in conformity with generally accepted accounting
principles applied on a consistent basis (except as may be indicated in the
notes thereto), the consolidated financial position of the Company and its
consolidated Subsidiaries as of the dates thereof and their consolidated
results of operations and changes in financial position for the periods
then ended (subject to normal year-end adjustments in the case of any
unaudited interim financial statements). The final audited consolidated
financial statements of the Company for the year ended December 31, 1997
will be substantially identical to the 1997 Financial Statements, other
than any disclosures necessary to reflect the execution of this Agreement
by the Company and ExistingSub and any transactions contemplated hereby.
For purposes of this Agreement, "BALANCE SHEET" means the consolidated
balance sheet of the Company and its subsidiaries as of December 31, 1997
set forth in the 1997 Financial Statements, and "BALANCE SHEET DATE" means
December 31, 1997.

     SECTION 3.09. Disclosure Documents. (a) Each document required to be
filed by the Company with the SEC in connection with the Mergers (but
excluding the Financing) (the "COMPANY DISCLOSURE DOCUMENTS"), including,
without limitation, any Report on Form 8-K to be filed by the Company in
respect of this Agreement, and the proxy statement of the Company
containing information required by Regulation 14A under the Exchange Act to
be filed with the SEC in connection with the Mergers (the "COMPANY PROXY
STATEMENT"), and any amendments or supplements thereto will, when filed,
comply as to form in all material respects with the applicable requirements
of the Exchange Act. The representations and warranties contained in this
Section 3.09(a) will not apply to statements or omissions in the Company
Disclosure Documents based upon information furnished to the Company by
MergerSub for use therein.

     (b) At the time the Company Proxy Statement or any amendment or
supplement thereto is first mailed to stockholders of the Company, and at
the time such stockholders vote on adoption of this Agreement and the
Mergers, the Company Proxy Statement, as supplemented or amended, if
applicable, will not contain any untrue statement of a material fact or
omit to state any material fact necessary in order to make the statements
made therein, in the light of the circumstances under which they were made,
not misleading. At the time of the filing of any Company Disclosure
Document, other than the Company Proxy Statement, and at the time of any
required distribution thereof, such Company Disclosure Document will not
contain any untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements made therein, in the light
of the circumstances under which they were made, not misleading. The
representations and warranties contained in this Section 3.09(b) will not
apply to statements or omissions in the Company Disclosure Documents based
upon information furnished to the Company by MergerSub for use therein.

     (c) The information with respect to the Company or any Subsidiary that
the Company furnishes to MergerSub for use in any document filed by
MergerSub with the SEC will not, at the time of the filing thereof and at
the time of any required distribution thereof, contain any untrue statement
of a material fact or omit to state any material fact required to be stated
therein or necessary in order to make the statements made therein, in the
light of the circumstances under which they were made, not misleading.

     SECTION 3.10. Absence of Certain Changes. Since the Balance Sheet
Date, the Company and the Subsidiaries have conducted their business in the
ordinary course consistent with past practice and there has not been:

     (a) any event, occurrence or development of a state of circumstances
or facts which has had or reasonably would be expected to have a Material
Adverse Effect;

     (b) any declaration, setting aside or payment of any dividend or other
distribution with respect to any shares of capital stock of the Company, or
any repurchase, redemption or other acquisition by the Company of any
outstanding shares of capital stock or other securities of, or other
ownership interests in, the Company;

     (c) except as disclosed in the SEC Documents, any amendment of any
material term of any outstanding security of the Company or any Subsidiary;

     (d) except as disclosed in the SEC Documents, any incurrence,
assumption or guarantee by the Company or any Subsidiary of any
indebtedness for borrowed money other than in the ordinary course of
business consistent with past practices;

     (e) any damage, destruction or other casualty loss (whether or not
covered by insurance) affecting the business or assets of the Company or
any Subsidiary which, individually or in the aggregate, has had or would
reasonably be expected to have a Material Adverse Effect;

     (f) (i) any material change in any method of accounting, or accounting
practice by the Company or any Subsidiary or (ii) any revaluation in any
material respect of any of the material assets of the Company or any
Subsidiary, except for any such change or revaluation required by reason of
a concurrent change in generally accepted accounting principles; or

     (g) except as disclosed in the SEC Documents, any (i) grant of any
severance or termination pay to any director or executive officer of the
Company or any Subsidiary, (ii) entering into of any employment, deferred
compensation or other similar agreement (or any amendment to any such
existing agreement) with any director or executive officer of the Company
or any Subsidiary, or (iii) increase in compensation, bonus or other
benefits (including severance or other termination benefits) payable to
directors, officers or employees of the Company or any Subsidiary, other
than in the ordinary course of business consistent with past practice.

     SECTION 3.11. No Undisclosed Material Liabilities. There are no
liabilities of the Company or any Subsidiary of any kind whatsoever,
whether accrued, contingent, absolute, determined, determinable or
otherwise, which individually or in the aggregate would be reasonably
likely to have a Material Adverse Effect, other than:

     (a) liabilities disclosed or provided for in the Balance Sheet or the
balance sheets (and the notes thereto) included in the Company's reports on
Form 10-Q referred to in Section 3.07(a);

     (b) liabilities incurred in the ordinary course of business consistent
with past practice since the Balance Sheet Date; and

     (c) liabilities under this Agreement.

     SECTION 3.12. Litigation. Except as set forth in the SEC Documents,
there is no action, suit, investigation or proceeding (or any basis
therefor) pending against, or to the knowledge of the Company threatened
against or affecting, the Company or any Subsidiary or any of their
respective properties before any court or arbitrator or any governmental
body, agency or official which would reasonably be expected to have a
Material Adverse Effect.

     SECTION 3.13. Taxes. (a) All tax returns, statements, reports and
forms (including estimated tax returns and reports and information returns
and reports) required to be filed with any taxing authority by or on behalf
of the Company or any Subsidiary of the Company (collectively, the
"RETURNS"), were filed when due (including any applicable extension
periods).

     (b) The Company and its Subsidiaries have timely paid, or withheld and
remitted to the appropriate taxing authority, all taxes shown as due and
payable on the Returns that have been filed.

     (c) The charges, accruals and reserves for taxes with respect to the
Company and any Subsidiary (including for any tax period for which no
Return has yet been filed) reflected on the books of the Company and its
Subsidiaries (excluding any provision for deferred income taxes) are
adequate to cover taxes for which the Company and any such Subsidiary are
liable.

     (d) There is no material claim (including under any indemnification or
tax-sharing agreement), audit, action, suit, proceeding, or investigation
now pending or threatened in writing against or in respect of any tax or
tax asset of the Company or any Subsidiary (other than any in respect of
which a reserve or allowance has been recorded in the 1997 Financial
Statements). For purposes of this Section 3.13, the term "TAX ASSET" shall
include any net operating loss, net capital loss, investment tax credit,
foreign tax credit or charitable deduction.

     (e) There are no outstanding agreements or waivers extending the
statutory period of limitation applicable to any Returns of the Company or
any of its Subsidiaries.

     (f) There are no Liens for taxes upon the assets of the Company or its
Subsidiaries except for Liens for current taxes not yet due, and except for
Liens that, individually or in the aggregate, would not have a Material
Adverse Effect.

     Section 3.14. ERISA. (a) The Disclosure Schedule sets forth a list
identifying each material "employee pension benefit plan", as defined in
Section 3(2) of the Employee Retirement Income Security Act of 1974
("ERISA"), which (i) is subject to any provision of ERISA and (ii) is
maintained, administered or contributed to by the Company or any affiliate
(as defined below) and covers any employee or former employee of the
Company or any affiliate or under which the Company or any affiliate has
any material liability. Within five business days of the date hereof, the
Company will make available to MergerSub copies of such plans (and, if
applicable, related trust agreements) and all amendments thereto and
written interpretations, together with (A) the three most recent annual
reports (Form 5500 including, if applicable, Schedule B thereto) prepared
in connection with any such plan and (B) the most recent actuarial
valuation report prepared in connection with any such plan, in each case
only to the extent not previously made available. Such plans are referred
to collectively herein as the "EMPLOYEE PLANS". For purposes of this
Section 3.14, "affiliate" of any Person means any other Person which,
together with such Person, would be treated as a single employer under
Section 414 of the Code. The only Employee Plans which individually or
collectively would constitute (x) an employee pension benefit plan as
defined in Section 3(2) of ERISA (the "PENSION PLANS") or (y) a
"Multiemployer plan", as defined in Section 3(37) of ERISA (a
"MULTIEMPLOYER PLAN") are identified as such in the list referred to above.

     (b) No Employee Plan is maintained in connection with any trust
described in Section 501(c)(9) of the Code. The only Employee Plans that
are subject to Title IV of ERISA (the "RETIREMENT PLANS") are identified in
the list of such Plans provided to MergerSub by the Company. As of the
Balance Sheet Date, the fair market value of the aggregate assets of the
Retirement Plans (excluding for these purposes any accrued but unpaid
contributions) exceeded the projected benefit obligations on an aggregate
basis accrued under such Retirement Plans as in effect on such date. No
"accumulated funding deficiency," as defined in Section 412 of the Code,
has been incurred with respect to any Retirement Plan, whether or not
waived. The Company knows of no "reportable event," within the meaning of
Section 4043 of ERISA, and no event described in Section 4041, 4042, 4062
or 4063 of ERISA has occurred in connection with any Employee Plan, other
than a reportable event or other event that will not have a Material
Adverse Effect. To the Company's knowledge, no current condition exists and
no event has occurred that (i) would constitute grounds for termination of
any Retirement Plan and neither the Company nor any of its affiliates has
incurred any liability under Title IV of ERISA arising in connection with
the termination of, or complete or partial withdrawal from, any Retirement
Plan covered or previously covered by Title IV of ERISA that would have a
Material Adverse Effect or (ii) presents a material risk of complete or
partial withdrawal from any Multiemployer Plan which would result in the
Company or any Subsidiary incurring a withdrawal liability within the
meaning of Section 4201 of ERISA that would have a Material Adverse Effect.
The assets of the Company and all of its Subsidiaries are not now, nor, to
the Company's knowledge, will they after the passage of time be, subject to
any lien imposed under Section 412(n) of the Code by reason of a failure of
any of the Company or any of its affiliates to make timely installments or
other payments required under Section 412 of the Code. Nothing done or
omitted to be done, and no transaction or holding of any asset under or in
connection with any Employee Plan, has made or will make the Company or any
Subsidiary, or any officer or director of the Company or any Subsidiary,
subject to any liability under Title I of ERISA or liable for any tax
pursuant to Section 4975 of the Code that could have a Material Adverse
Effect.

     (c) Each Employee Plan which is intended to be qualified under Section
401(a) of the Code is so qualified and to the Company's knowledge has been
so qualified during the period from its adoption to date and each trust
forming a part thereof is exempt from tax pursuant to Section 501(a) of the
Code. The Company will furnish to MergerSub within five days of the date
hereof copies of the most recent Internal Revenue Service determination
letters with respect to each such Employee Plan's qualified status. Except
as would not have a Material Adverse Effect, each Employee Plan has been
maintained in compliance with its terms and with the requirements
prescribed by any and all statutes, orders, rules and regulations,
including but not limited to ERISA and the Code, which are applicable to
such Employee Plan.

     (d) There is no contract, agreement, plan or arrangement covering any
employee or former employee of the Company or any affiliate that,
individually or collectively, would give rise to the payment of any amount
that would not be deductible pursuant to the terms of Section 280G of the
Code.

     (e) "BENEFIT ARRANGEMENTS" means each material, written plan or
arrangement providing for insurance coverage (including any self-insured
arrangements), severance, disability benefits, supplemental unemployment
benefits, vacation benefits, retirement benefits or for deferred
compensation, profit-sharing, bonuses, stock options, stock appreciation or
other forms of incentive compensation or post-retirement insurance,
compensation or benefits which (i) is not an Employee Plan, (ii) is entered
into, maintained or contributed to, as the case may be, by the Company or
any of its affiliates and (iii) covers any U.S. employee or former employee
of the Company or any of its affiliates. Copies or descriptions of all such
foregoing Benefit Arrangements will be made available to MergerSub within
five business days of the date hereof to the extent not previously made
available. Each Benefit Arrangement has been maintained in compliance with
its terms and with the requirements prescribed by any and all statutes,
orders, rules and regulations that are applicable to such Benefit
Arrangement except where any noncompliance would have a Material Adverse
Effect.

     (f) The present value of the projected liability in respect of
post-retirement health and medical benefits for retired employees of the
Company and its affiliates is set forth fairly, in all material respects,
in the 1997 Financial Statements. To the Company's knowledge, each
"employee welfare benefit plan" (within the meaning of Section 3(1) of
ERISA) providing health or medical benefits in respect of any active
non-union employee of the Company or any Subsidiary may by its terms be
amended or terminated.

     (g) There has been no amendment to, written interpretation or written
announcement by the Company or any of its affiliates relating to any
Employee Plan or Benefit Arrangement which would increase materially the
expense of maintaining such Employee Plan or Benefit Arrangement above the
level of the expense incurred in respect thereof for the fiscal year ended
on the Balance Sheet Date.

     (h) The Company is not a party to or subject to any employment
contract with any executive officer or director of the Company.

     (i) Except as would not have a Material Adverse Effect, each material
International Plan has been maintained in substantial compliance with its
terms and with the requirements prescribed by any and all applicable
statutes, orders, rules and regulations (including any special provisions
relating to qualified plans where such Plan was intended to so qualify) and
has been maintained in good standing with applicable regulatory
authorities. With respect to each material International Plan, there has
been no amendment to, written interpretation of or written announcement by
the Company or any Subsidiary relating to, or change in employee
participation or coverage under, any such material International Plan that
would increase materially the expense of maintaining such material
International Plan above the level of expense incurred in respect thereof
for the most recent fiscal year ended prior to the date hereof.

     "INTERNATIONAL PLAN" means any employment, severance or similar
contract or arrangement (whether or not written) or any plan, policy, fund,
program or arrangement or contract providing for severance, insurance
coverage (including any self-insured arrangements), workers' compensation,
disability benefits, supplemental unemployment benefits, vacation benefits,
pension or retirement benefits or for deferred compensation,
profit-sharing, bonuses, stock options, stock appreciation rights or other
forms of incentive compensation or post-retirement insurance, compensation
or benefits that (i) is not an Employee Plan or a Benefit Arrangement, (ii)
is entered into, maintained, administered or contributed to by the Company
or any Subsidiary and (iii) covers any non U.S. employee of the Company or
any Subsidiary.

     SECTION 3.15. Labor Matters. The Company and its Subsidiaries are in
compliance with all currently applicable laws respecting employment
practices, terms and conditions of employment and wages and hours, and are
not engaged in any unfair labor practice, the failure to comply with which
or engagement in which, as the case may be, would have a Material Adverse
Effect. There is no unfair labor practice complaint pending or, to the
knowledge of the Company, threatened against the Company or any Subsidiary
before the National Labor Relations Board or otherwise which if adversely
resolved is likely to have a Material Adverse Effect. There are no strikes,
slowdowns, union organizational campaigns or other protected concerted
activity under the National Labor Relations Act or, to the knowledge of the
Company, threats thereof, by or with respect to any employees of the
Company or any Subsidiary which would have a Material Adverse Effect.

     Section 3.16. Compliance with Laws and Court Orders. Neither the
Company nor any Subsidiary is in violation of, or has since January 1,
1996 violated, and to the knowledge of the Company none is under
investigation with respect to or has been threatened to be charged
with or given notice of any violation of, any applicable law, rule,
regulation, judgment, injunction, order or decree, except for
violations that would not, individually or in the aggregate, have a
Material Adverse Effect.

     Section 3.17. Licenses and Permits. Except as would not, individually
or in the aggregate have a Material Adverse Effect, (i) each license,
franchise, permit, certificate, approval or other similar authorization
affecting, or relating in any way to, the assets or business of the Company
and its Subsidiaries (the "PERMITS") is valid and in full force and effect
and (ii) neither the Company nor any Subsidiary is in default under, and no
condition exists that with notice or lapse of time or both would constitute
a default under, the Permits.

     SECTION 3.18. Intellectual Property. The Company and the Subsidiaries
own or possess adequate licenses or other rights to use all Intellectual
Property Rights necessary to conduct the business now operated by them,
except where the failure to own or possess such licenses or rights would
not be reasonably likely to have a Material Adverse Effect. To the
knowledge of the Company, the Intellectual Property Rights of the Company
and the Subsidiaries do not conflict with or infringe upon any Intellectual
Property Rights of others to the extent that, if sustained, such conflict
or infringement would be reasonably likely to have a Material Adverse
Effect. For purposes of this Agreement, "INTELLECTUAL PROPERTY RIGHT" means
any trademark, service mark, trade name, mask work, copyright, patent,
software license, other data base, invention, trade secret, know-how
(including any registrations or applications for registration of any of the
foregoing) or any other similar type of proprietary intellectual property
right.

     SECTION 3.19. Finders' Fees. With the exception of Lazard Freres & Co.
LLC and Goldman Sachs & Co., copies of whose engagement agreements have
been provided to MergerSub, there is no investment banker, broker, finder
or other intermediary which has been retained by or is authorized to act on
behalf of the Company or any Subsidiary who might be entitled to any fee or
commission from the Company or any Subsidiary or any of its affiliates upon
consummation of the transactions contemplated by this Agreement. For
purposes of this Agreement (other than Section 3.14), "AFFILIATE" or
"AFFILIATE" means, with respect to any Person, any other Person directly or
indirectly controlling, controlled by, or under common control with such
other Person.

     SECTION 3.20. Required Votes. The adoption of this Agreement by the
affirmative vote of the holders of Shares entitling such holders to
exercise at least a majority of the voting power of the Shares, the vote of
the Company as sole stockholder of ExistingSub and the vote of ExistingSub
as sole stockholder of ReorgSub are the only votes of holders of any class
or series of the capital stock of the Company, ExistingSub and ReorgSub
required to adopt this Agreement, or to approve the Mergers or any of the
other transactions contemplated hereby and no higher or additional vote is
required pursuant to the Company's or ExistingSub's certificate of
incorporation or otherwise.

     SECTION 3.21. Environmental Matters. (a)(i) No action, suit,
investigation or proceeding is pending against, or, to the knowledge of the
Company, is threatened by any Person against, the Company or any Subsidiary
which has a reasonable likelihood of an adverse determination nor has any
material penalty been assessed against the Company or any Subsidiary with
respect to any (A) alleged violation of any Environmental Law or liability
thereunder, (B) alleged failure to have any permit, certificate, license,
approval, registration or authorization required under any Environmental
Law, (c) generation, treatment, storage, recycling, transportation or
disposal of any Hazardous Substance or (C) discharge, emission or release
of any Hazardous Substance, except for such actions, suits, investigations,
proceedings and penalties which, individually or in the aggregate, would
not reasonably be expected to result in a Material Adverse Effect;

          (ii) no Hazardous Substance has been discharged, emitted,
     released or is present at any property now or previously owned, leased
     or operated by the Company or any Subsidiary, which circumstance,
     individually or in the aggregate, would reasonably be expected to
     result in a Material Adverse Effect;

          (iii) the estimated costs of environmental remediation set forth
     in the Company 10-K represent a reasonable estimate of the Company's
     potential exposure for Environmental Liabilities reasonably likely to
     be incurred in the next ten years, including without limitation the
     costs of remediation or similar obligations (based on an application
     of current Environmental Laws and the use of a remedy reasonably
     likely to be required under such Environmental Laws), provided that
     there will be no breach of this representation unless the costs of
     such environmental remediation exceed such estimate by $5,400,000; and

          (iv) there are no Environmental Liabilities that would reasonably
     be expected to have a Material Adverse Effect.

     (b) There has been no environmental investigation, study, audit, test,
review or other analysis conducted since January 13, 1991 of which the
Company has knowledge in relation to the current or prior business of the
Company or any property or facility now or previously owned or leased by
the Company or any Subsidiary which has not been made available to
MergerSub at least five days prior to the date hereof, except for such
investigations, studies, audits, tests, reviews or analyses which report on
conditions and liabilities that, individually or in the aggregate, would
not be reasonably expected to have a Material Adverse Effect.

     (c) For purposes of this Section 3.22 the following terms shall have
the meanings set forth below:

          (i) "ENVIRONMENTAL LAWS" means any and all federal, state, local
     and foreign statutes, laws, judicial decisions, regulations,
     ordinances, rules, judgments, orders, decrees, codes and injunctions
     relating to the effect of the environment on human health, the
     environment or to emissions, discharges or releases of pollutants,
     contaminants or other hazardous substances or wastes into the
     environment, including without limitation ambient air, surface water,
     ground water or land, or otherwise relating to the manufacture,
     processing, distribution, use, treatment, storage, disposal, transport
     or handling of pollutants, contaminants or other hazardous substances
     or wastes or the clean-up or other remediation thereof;

          (ii) "ENVIRONMENTAL LIABILITIES" means any and all liabilities of
     or relating to the Company and any Subsidiary (including any liability
     which relates to a predecessor of the Company or any Subsidiary),
     whether contingent or fixed, actual or potential, known or unknown,
     which (i) arise under or relate to matters covered by Environmental
     Laws and (ii) relate to actions occurring or conditions existing on or
     prior to the Effective Time; and

          (iii) "HAZARDOUS SUBSTANCES" means any toxic, radioactive or
     otherwise hazardous substance, including petroleum, its derivatives,
     by-products and other hydrocarbons, or any substance having any
     constituent elements displaying any of the foregoing characteristics,
     which in any event is regulated under Environmental Laws.

     SECTION 3.22. Disclaimer. Except as set forth in this Article 3 or in
Section 1.02(d), the Company has not made and shall not be deemed to have
made any representation or warranty, express or implied. Without limiting
the generality of the foregoing, and notwithstanding any otherwise express
representation or warranty made by the Company in Article 3 or Section
1.02(d), the Company makes no representation or warranty with respect to
any projections, estimates or budgets heretofore delivered to or made
available to MergerSub of future revenues, expenses or expenditures or
results of operations of the Company or any Subsidiaries.


                                 ARTICLE 4
                REPRESENTATIONS AND WARRANTIES OF MERGERSUB

         MergerSub represents and warrants to the Company that:

     SECTION 4.01. Corporate Existence and Power. MergerSub is a
corporation duly incorporated, validly existing and in good standing under
the laws of its jurisdiction of incorporation and has all corporate powers
and all material governmental licenses, authorizations, consents and
approvals required to carry on its business as now conducted. Since the
date of its incorporation, MergerSub has not engaged in any activities
other than in connection with or as contemplated by this Agreement and the
Merger or in connection with arranging any financing required to consummate
the transactions contemplated hereby. MergerSub has heretofore delivered to
the Company true and complete copies of MergerSub's certificate of
incorporation and bylaws as currently in effect.

     SECTION 4.02. Corporate Authorization. The execution, delivery and
performance by MergerSub of this Agreement and the consummation by
MergerSub of the transactions contemplated hereby are within the corporate
powers of MergerSub and have been duly authorized by all necessary
corporate action. This Agreement constitutes a valid and binding agreement
of MergerSub.

     SECTION 4.03. Governmental Authorization. The execution, delivery and
performance by MergerSub of this Agreement and the consummation by
MergerSub of the transactions contemplated by this Agreement require no
action by or in respect of, or filing with, any governmental body, agency,
official or authority other than (a) the filing of a certificate of merger
in accordance with Delaware Law; (b) compliance with any applicable
requirements of the HSR Act; (c) compliance with any applicable
requirements of the Exchange Act; (d) compliance with the applicable
requirements of the Securities Act; (e) compliance with any applicable
foreign or state securities or Blue Sky laws; (f) any other authorizations
required to be obtained pursuant to applicable foreign statutes, rules or
regulations and (g) any actions or filings that if not taken or made would
not have a material adverse effect on MergerSub.

     SECTION 4.04. Non-Contravention. The execution, delivery and
performance by MergerSub of this Agreement and the consummation by
MergerSub of the transactions contemplated hereby do not and will not (a)
contravene or conflict with the certificate of incorporation or bylaws of
MergerSub, (b) assuming compliance with the matters referred to in Section
4.03, contravene or conflict with any provision of law, regulation,
judgment, order or decree binding upon MergerSub, or (c) constitute a
default under or give rise to any right of termination, cancellation or
acceleration of any right or obligation of MergerSub or to a loss of any
benefit to which MergerSub is entitled under any agreement, contract or
other instrument binding upon MergerSub.

     SECTION 4.05. Disclosure Documents. (a) The information that MergerSub
furnishes to the Company for use in any Company Disclosure Document will
not contain any untrue statement of a material fact or omit to state any
material fact necessary in order to make the statements made therein, in
the light of the circumstances under which they were made, not misleading
(i) in the case of the Company Proxy Statement, at the time the Company
Proxy Statement or any amendment or supplement thereto is first mailed to
stockholders of the Company and at the time the stockholders vote on
adoption of this Agreement and the Mergers, and (ii) in the case of any
Company Disclosure Document other than the Company Proxy Statement, at the
time of the filing thereof and at the time of any required distribution
thereof.

     (b) Each document required to be filed by MergerSub with the SEC in
connection with the Mergers (including the Financing) will, when filed,
comply as to form in all material respects with the applicable requirements
of the Securities Act and the Exchange Act and will not at the time of the
filing thereof, or at the time of the distribution thereof, contain any
untrue statement of a material fact or omit to state any material fact
necessary to make the statements made therein, in the light of the
circumstances under which they were made, not misleading, provided, that
this representation and warranty will not apply to statements or omissions
in such documents based upon information furnished to MergerSub in writing
by the Company specifically for use therein.

     SECTION 4.06. Finders' Fees. Except for Donaldson, Lufkin & Jenrette
Securities Corporation ("DLJSC"), whose fees will be paid by MergerSub,
there is no investment banker, broker, finder or other intermediary who
might be entitled to any fee or commission from MergerSub or any of its
affiliates upon consummation of the transactions contemplated by this
Agreement.

     SECTION 4.07. Financing. The Company has received copies of (a) a
commitment letter dated March 20, 1998 from DLJ Merchant Banking Partners
II, L.P., and certain of its affiliates pursuant to which each of the
foregoing has committed, subject to the terms and conditions set forth
therein, to purchase securities of MergerSub for an aggregate amount equal
to $54,999,997.50, (b) a letter dated March 20, 1998 from DLJ Bridge
Finance, Inc. ("DLJ BRIDGE FUND") pursuant to which DLJ Bridge Fund has
committed, subject to the terms and conditions set forth therein, to
purchase senior pay-in-kind increasing rate notes of the Company in the
amount of $110,000,000 and (c) a commitment letter dated March 20, 1998
from DLJ Capital Funding, Inc. ("DLJ SENIOR DEBT FUND") pursuant to which
DLJ Senior Debt Fund has committed, subject to the terms and conditions set
forth therein, to enter into one or more credit agreements providing for
loans to the corporation surviving the Reorganization Merger of up to
$350,000,000. As used in this Agreement, the aforementioned entities shall
hereinafter be referred to as the "FINANCING ENTITIES". The aforementioned
credit agreements and commitments to purchase equity securities of
MergerSub shall be referred to as the "FINANCING AGREEMENTS" and the
financing to be provided thereunder shall be referred to as the
"FINANCING". The aggregate proceeds of the Financing are in an amount
sufficient to pay the Merger Consideration, to repay the Company's and its
Subsidiaries' indebtedness (excluding for this purpose capital lease
obligations) together with any interest, premium or penalties payable in
connection therewith, to provide a reasonable amount of working capital
financing and to pay related fees and expenses (collectively, the "REQUIRED
AMOUNTS"). As of the date hereof, none of the commitment letters relating
to the Financing Agreements referred to above has been withdrawn and
MergerSub does not know of any facts or circumstances that may reasonably
be expected to result in any of the conditions set forth in the commitment
letters relating to the Financing Agreements not being satisfied. MergerSub
believes that the Financing will not create any liability to the directors
and stockholders of the Company under any Federal or state fraudulent
conveyance or transfer law. MergerSub further believes that, upon the
consummation of the transactions contemplated hereby, including, without
limitation, the Financing, the Surviving Corporation (i) will not become
insolvent, (ii) will not be left with unreasonably small capital, (iii)
will not have incurred debts beyond its ability to pay such debts as they
mature, and (iv) will not have its capital impaired. MergerSub knows of no
reason why the Merger will not be recorded as a "recapitalization" for
financial reporting purposes.

     SECTION 4.08. Capitalization. All outstanding shares of capital stock
of MergerSub have been duly authorized and validly issued and are fully
paid and nonassessable. As of the moment immediately prior to the Effective
Time, 1,235,955 shares of MergerSub Common Stock and MergerSub Warrants to
acquire 111,347 shares of MergerSub Common Stock at an exercise price of
not less than $0.01 per share (which will have been purchased for aggregate
consideration of $54,999,997.50) will be outstanding. Except as set forth
in this Section 4.08, there are outstanding (a) no shares of capital stock
or other voting securities of MergerSub, (b) no securities of MergerSub
convertible into or exchangeable for shares of capital stock or voting
securities of MergerSub, and (c) no options or other rights to acquire from
MergerSub, and no obligation of MergerSub to issue, any capital stock,
voting securities or securities convertible into or exchangeable for
capital stock or voting securities of MergerSub (the items in clauses (a),
(b) and (c), together with the MergerSub Common Stock and the MergerSub
Warrants, being referred to collectively as the "MERGERSUB SECURITIES").
There are no outstanding obligations of MergerSub to repurchase, redeem or
otherwise acquire any MergerSub Securities.


                                 ARTICLE 5
                          COVENANTS OF THE COMPANY

     The Company agrees that:

     SECTION 5.01. Conduct of the Company. Except as otherwise contemplated
by, or provided for, in this Agreement or the Disclosure Schedule, without
the prior written consent of MergerSub (which shall not be unreasonably
withheld), from the date hereof to the Effective Time, the Board of
Directors shall not approve or authorize any action that would allow the
Company and its Subsidiaries to carry on their respective businesses other
than in the ordinary and usual course of business and consistent with past
practices or any action that would prevent the Company and its Subsidiaries
from using their reasonable best efforts to (i) preserve intact its present
business organization, (ii) maintain in effect all material federal, state
and local licenses, approvals and authorizations, including, without
limitation, all material Permits that are required for the Company or any
of its Subsidiaries to carry on their business, (iii) keep available the
services of its key officers and key employees, and (iv) maintain
satisfactory relationships with its material customers, lenders, suppliers
and others having material business relationships with it. Without limiting
the generality of the foregoing, and except as otherwise contemplated by,
or provided for, in this Agreement or the Disclosure Schedule, without the
prior written consent of MergerSub (which shall not be unreasonably
withheld), prior to the Effective Time, the Board of Directors shall not,
nor shall it authorize or direct the Company or any Subsidiary, directly or
indirectly, to:

     (a) adopt or propose any change in its certificate of incorporation or
bylaws;

     (b) except pursuant to existing agreements or arrangements, (i)
acquire (by merger, consolidation, acquisition of stock or assets or
otherwise), directly or indirectly, any material corporation, partnership
or other business organization or division thereof, or sell, lease or
otherwise dispose of a material Subsidiary or a material amount of assets
(excluding sales of inventory) or securities; (ii) waive, release, grant,
or transfer any rights of material value, except in the ordinary course of
business, consistent with past practices; (iii) modify or change in any
material respect any existing material license, lease, contract, or other
document, except in the ordinary course of business, consistent with past
practices; (iv) except to refund or refinance commercial paper or with
respect to borrowings in the ordinary course of business consistent with
past practices, incur, assume or prepay an amount of long-term or
short-term debt; (v) assume, guarantee, endorse or otherwise become liable
or responsible (whether directly, contingently or otherwise) for the
obligations of any other person, except in the ordinary course of business,
consistent with past practices; (vi) make any loans, advances or capital
contributions to, or investments in, any other person, except in the
ordinary course of business, consistent with past practices; or purchase
any property or assets of any other individual or entity, except in the
ordinary course of business, consistent with past practices; (vii) enter
into any interest rate, currency or other swap or derivative transaction,
other than in the ordinary course of business, consistent with past
practices, and for bona fide hedging purposes; or (viii) except for capital
expenditures provided for in the Company's 1998 capital budget, a copy of
which has been previously provided to MergerSub, incur any capital
expenditure, individually or in the aggregate, in excess of $3,000,000.

     (c) split, combine or reclassify any shares of its capital stock,
declare, set aside or pay any dividend or other distribution (whether in
cash, stock or property or any combination thereof) in respect of its
capital stock, other than cash dividends and distributions by a directly or
indirectly wholly owned Subsidiary of the Company to the Company or a
directly or indirectly wholly owned Subsidiary, or, in the case of a joint
venture vehicle pro rata to all equity owners thereof, or redeem,
repurchase or otherwise acquire or offer to redeem, repurchase, or
otherwise acquire any of its securities or any securities of its
Subsidiaries, except pursuant to the Reorganization Merger;

     (d) adopt or amend any bonus, profit sharing, compensation, severance,
termination, stock option, pension, retirement, deferred compensation,
employment or employee benefit plan, agreement, trust, plan, fund or other
arrangement for the benefit and welfare of any director, officer or
employee, or increase in any manner the compensation or fringe benefits of
any director, officer or employee or pay any benefit not required by any
existing plan or arrangement (including, without limitation, the granting
of stock options or stock appreciation rights or the removal of existing
restrictions in any benefit plans or agreements), except, in each case, for
normal actions in the ordinary course of business that are consistent with
past practices and that, in the aggregate, do not result in a material
increase in benefits or compensation expense to the Company;

     (e) except as required by applicable law or generally accepted
accounting principles, revalue in any material respect any of its assets,
including, without limitation, writing down the value of inventory in any
material manner or write-off of notes or accounts receivable in any
material manner;

     (f) pay, discharge or satisfy any material claims, liabilities or
obligations (whether absolute, accrued, asserted or unasserted, contingent
or otherwise) other than the payment, discharge or satisfaction in the
ordinary course of business, consistent with past practices, of liabilities
reflected or reserved against in the consolidated financial statements of
the Company or incurred in the ordinary course of business, consistent with
past practices;

     (g) make any tax election inconsistent with past practices, or settle
or compromise any material income tax liability;

     (h) take any action other than in the ordinary course of business and
consistent with past practices with respect to accounting policies or
procedures; or

     (i) agree or commit to do any of the foregoing.

     SECTION 5.02. Stockholder Meeting; Proxy Material. (a) The Company
shall cause a meeting of its stockholders (the "COMPANY STOCKHOLDER
MEETING") to be duly called and held as soon as reasonably practicable for
the purpose of voting on the approval and adoption of this Agreement and
the Mergers. The Board of Directors shall, subject to its fiduciary duties
as advised by counsel, recommend approval and adoption by the Company's
stockholders of this Agreement and the Mergers.

     (b) In connection with the Company Stockholder Meeting, the Company
(i) will as promptly as practicable prepare and file with the SEC a
Registration Statement on Form S-4 (the "REGISTRATION STATEMENT") (which
Registration Statement includes the Company Proxy Statement), will use its
reasonable best efforts to have the Registration Statement declared
effective by the SEC and will thereafter mail to its stockholders as
promptly as practicable the Company Proxy Statement and all other proxy
materials for such meeting, (ii) will use its reasonable best efforts to
obtain the necessary approvals by its stockholders of this Agreement, the
Mergers and the transactions contemplated hereby and (iii) will otherwise
comply with all legal requirements applicable to such meeting.

     SECTION 5.03. Access to Information. From the date hereof until the
Effective Time, the Company will give MergerSub, its counsel, financial
advisors, auditors and other authorized representatives full access to the
offices, properties, books and records of the Company and the Subsidiaries
(so long as such access does not unreasonably interfere with the operations
of the Company and the Subsidiaries), will furnish to MergerSub, their
counsel, financial advisors, auditors and other authorized representatives
such financial and operating data and other information as such Persons may
reasonably request and will instruct the Company's employees, counsel and
financial advisors to cooperate with MergerSub in its investigation of the
business of the Company and the Subsidiaries; provided that no
investigation pursuant to this Section 5.03 shall affect any representation
or warranty given by the Company to MergerSub hereunder; and provided,
further that (i) any information provided to MergerSub pursuant to this
Section 5.03 shall be subject to the Confidentiality Agreement dated as of
February 16, 1998 between the Company and DLJ Merchant Banking II, Inc.
(the "CONFIDENTIALITY AGREEMENT") and (ii) none of the Company or any other
Persons covered by this Section 5.03 shall be obligated to furnish any
information under this Section 5.03 if doing so would, on the basis of
advice from the Company's counsel, result in the loss of attorney-client
privilege in favor of the Company or a Subsidiary or violate the terms of
any contract, so long as the Company informs MergerSub of its decision to
withhold such information and furnishes a description of such information
that is consistent with the preservation of such privilege or compliance
with such agreement, as applicable.

     SECTION 5.04. Other Offers. (a) Neither the Company nor any of its
Subsidiaries shall (whether directly or indirectly through advisors, agents
or other intermediaries), nor shall the Company or any of its Subsidiaries
authorize or permit any of its or their officers, directors, agents,
representatives, advisors or Subsidiaries to (A) solicit, initiate or take
any action knowingly to facilitate the submission of inquiries, proposals
or offers from any Third Party (as defined below) (other than MergerSub)
relating to (i) any acquisition or purchase of 20% or more of the
consolidated assets of the Company and its Subsidiaries or of over 20% of
any class of equity securities of the Company or any of its Subsidiaries
whose assets, individually or in the aggregate, constitute more than 20% of
the consolidated assets of the Company, (ii) any tender offer (including a
self-tender offer) or exchange offer that if consummated would result in
any Third Party beneficially owning 20% or more of any class of equity
securities of the Company or any of its Subsidiaries whose assets,
individually or in the aggregate, constitute more than 20% of the
consolidated assets of the Company, (iii) any merger, consolidation,
business combination, sale of substantially all assets, recapitalization,
liquidation, dissolution or similar transaction involving the Company or
any of its Subsidiaries whose assets, individually or in the aggregate,
constitute more than 20% of the consolidated assets of the Company other
than the transactions contemplated by this Agreement, or (iv) any other
transaction the consummation of which would or could reasonably be expected
to impede, interfere with, prevent or materially delay the Mergers
(collectively, "ACQUISITION PROPOSALS"), or agree to or endorse any
Acquisition Proposal, (B) enter into or participate in any discussions or
negotiations regarding any of the foregoing, or furnish to any Third Party
any information with respect to its business, properties or assets in order
to facilitate or encourage any effort or attempt by any Third Party (other
than MergerSub) to do or seek any of the foregoing, or otherwise cooperate
in any way with, or knowingly assist or participate in, facilitate or
encourage, any effort or attempt by any Third Party (other than MergerSub)
to do or seek any of the foregoing, or (C) grant any waiver or release
under any standstill or similar agreement with respect to any class of
equity securities of the Company or any of its Subsidiaries; provided,
however, that the foregoing shall not prohibit the Company (either directly
or indirectly through advisors, agents or other intermediaries) from (i)
furnishing information pursuant to an appropriate confidentiality letter
(which letter shall not be less favorable to the Company in any material
respect than the Confidentiality Agreement, and a copy of which shall be
provided for informational purposes only to MergerSub with the name of the
other party redacted) concerning the Company and its businesses, properties
or assets to a Third Party who has made a bona fide Acquisition Proposal,
(ii) engaging in discussions or negotiations with a Third Party who has
made a bona fide Acquisition Proposal, (iii) following receipt of a bona
fide Acquisition Proposal, taking and disclosing to its stockholders a
position contemplated by Rule 14e-2(a) or Rule 14d-9 under the Exchange Act
or otherwise making disclosure to its stockholders, (iv) following receipt
of a bona fide Acquisition Proposal, failing to make or withdrawing or
modifying its recommendation referred to in Section 5.02 and/or (v) taking
any non-appealable, final action ordered to be taken by the Company by any
court of competent jurisdiction, but in each case referred to in the
foregoing clauses (i) through (iv) only to the extent that the Board of
Directors shall have concluded in good faith on the basis of advice from
outside counsel that the failure to take such action would result in a
breach of the fiduciary duties of the Board of Directors to the
stockholders of the Company under applicable law; provided, further, that
(A) the Board of Directors shall not take any of the foregoing actions
referred to in clauses (i) through (iv) until after reasonable notice to
MergerSub with respect to such action, and (B) if the Board of Directors
receives an Acquisition Proposal, to the extent it may do so without
breaching its fiduciary duties as advised by counsel and as determined in
good faith and without violating any of the conditions of such Acquisition
Proposal, then the Company shall promptly inform MergerSub of the terms and
conditions of such proposal and the identity of the person making it. The
Company will immediately cease and cause its advisors, agents and other
intermediaries to cease any and all existing activities, discussions or
negotiations with any parties conducted heretofore with respect to any of
the foregoing, and shall use its reasonable best efforts to cause any such
parties in possession of confidential information about the Company that
was furnished by or on behalf of the Company to return or destroy all such
information in the possession of any such party or in the possession of any
agent or advisor of any such party. As used in this Agreement, the term
"THIRD PARTY" means any person, corporation, entity or "group" as defined
in Section 13(d) of the Exchange Act, other than MergerSub or any of its
affiliates.

     (b) If a Payment Event (as hereinafter defined) occurs, the Company
shall pay to MergerSub, within two business days following such Payment
Event, a fee of $6,000,000.

     (c) "PAYMENT EVENT" means (w) the termination of this Agreement
pursuant to Section 9.01(e);(x) the termination of this Agreement pursuant
to Section 9.01(f) in contemplation of a merger agreement or a tender or
exchange offer or any transaction of the type listed in clause (z) below,
on terms more favorable to the Company's stockholders from a financial
point of view than the Merger; (y) the termination of this Agreement by
MergerSub pursuant to Section 9.01(c) but only if the breach of covenant or
warranty or misrepresentation in question arises out of the bad faith or
willful misconduct of the Company; or (z) the occurrence of any of the
following events within 12 months of the termination of this Agreement
pursuant to Section 9.01(g) whereby stockholders of the Company receive,
pursuant to such event, cash, securities or other consideration having an
aggregate value, when taken together with the value of any securities of
the Company or its Subsidiaries otherwise held by the stockholders of the
Company after such event, in excess of $44.50 per Share: the Company is
acquired by merger or otherwise by a Third Party; a Third Party acquires
more than 50% of the total assets of the Company and its Subsidiaries,
taken as a whole; a Third Party acquires more than 50% of the outstanding
Shares or the Company adopts and implements a plan of liquidation,
recapitalization or share repurchase relating to more than 50% of the
outstanding Shares or an extraordinary dividend relating to more than 50%
of the outstanding Shares or 50% of the assets of the Company and its
Subsidiaries, taken as a whole.

     (d) Upon (ix) the occurrence of a Payment Event, or (x) a termination
by MergerSub that follows a failure of the conditions set forth in Sections
8.01(a) or 8.02(g) to be satisfied, the Company shall reimburse MergerSub
and its affiliates not later than two business days after submission of
reasonable documentation thereof for 100% of their out-of-pocket fees and
expenses (including the reasonable fees and expenses of their counsel and
fees payable to the financing entities and their respective counsel) up to
$5,000,000, in each case, actually incurred by any of them or on their
behalf in connection with this Agreement and the transactions contemplated
hereby.

     (e) The Company acknowledges that the agreements contained in this
Section 5.04 are an integral part of the transactions contemplated by this
Agreement, and that, without these agreements, MergerSub would not enter
into this Agreement; accordingly, if the Company fails to promptly pay any
amount due pursuant to this Section 5.04 and, in order to obtain such
payment, the other party commences a suit which results in a judgment
against the Company for the fee or fees and expenses set forth in this
Section 5.04, the Company shall also pay to MergerSub its costs and
expenses incurred in connection with such litigation.

     (f) Section 5.04(b)-(e) shall survive any termination of this
Agreement, however caused.

     SECTION 5.05. Resignation of Directors. Immediately prior to the
Effective Time, the Company and ExistingSub shall deliver to MergerSub
evidence satisfactory to MergerSub of the resignation of all directors of
the Company and ExistingSub (in each case other than Robert L. Smialek)
effective at the Effective Time.

     SECTION 5.06. Solvency Opinion. The Company shall request an
independent advisor to deliver the opinion contemplated by Section 8.03(b)
as promptly as practicable.

     SECTION 5.07. Transfers by Affiliates. The Company shall use its
reasonable best efforts to obtain and provide to MergerSub prior to the
Effective Time undertakings in writing from each Person, if any, who
according to counsel for the Company might reasonably be considered
"affiliates" of the Company within the meaning of Rule 145(c) of the SEC
pursuant to the Securities Act (each, a "RULE 145 AFFILIATE"), in each case
in form and substance reasonably satisfactory to counsel for MergerSub
providing (i) such Rule 145 Affiliate will notify MergerSub in writing
before offering for sale or selling or otherwise disposing of any Shares or
ExistingSub Shares owned by such Rule 145 Affiliate and (ii) no such sale
or other disposition shall be made unless and until the Rule 145 Affiliate
has supplied to MergerSub an opinion of counsel for the Rule 145 Affiliate
(which opinion shall be reasonably satisfactory to MergerSub) to the effect
that such transfer is not in violation of the Securities Act.


                                 ARTICLE 6
                           COVENANTS OF MERGERSUB

     MergerSub agrees that:

     SECTION 6.01. Voting of Shares. MergerSub agrees to vote all Shares
beneficially owned by it in favor of adoption of this Agreement at the
Company Stockholder Meeting.

     SECTION 6.02. Director and Officer Liability. The Surviving
Corporation shall cause the Company to do the following and the Company
hereby agrees to do the following:

     (a) The Company shall indemnify and hold harmless the present and
former officers and directors of the Company or any of its Subsidiaries
(each an "INDEMNIFIED PERSON") in respect of acts or omissions or alleged
acts or omissions occurring at or prior to the Effective Time to the
fullest extent permitted from time to time by Delaware Law or any other
applicable laws as presently or hereafter in effect or provided under the
Company's certificate of incorporation and bylaws in effect on the date
hereof.

     (b) The Company shall pay on an as-incurred basis the reasonable fees
and expenses of such Indemnified Person (including fees and expenses of
counsel) in advance of the final disposition of any action, suit,
proceeding or investigation that is the subject of the right to
indemnification, subject to reimbursement in the event such Indemnified
Person is not entitled to indemnification.

     (c) The certificate of incorporation and bylaws of the Company shall
contain the provisions providing for exculpation of director and officer
liability and indemnification on the same basis as set forth in the
Company's certificate of incorporation and bylaws in effect on the date
hereof. For a period of six years after the Effective Time, the Company
shall maintain in effect such provisions in the certificate of
incorporation and bylaws of the Company providing for exculpation of
director and officer liability and indemnification to the fullest extent
permitted from time to time under Delaware Law, which provisions shall not
be amended except as required by applicable law or except to make changes
permitted by applicable law that would enlarge the scope of the Indemnified
Parties' indemnification rights thereunder.

     (d) The Company shall pay all expenses, including attorneys' fees,
that may be incurred by an Indemnified Person in enforcing the indemnity
and other obligations provided for in this Section 6.02. In the event of
any action, suit, investigation or proceeding, the Indemnified Party shall
be entitled to control the defense thereof with counsel of its own choosing
reasonably acceptable to the Company and the Company shall cooperate in the
defense thereof, provided however that the Company shall not be liable for
the fees of more than one counsel for all Indemnified Parties, other than
local counsel, unless a conflict of interest shall be caused thereby and
provided further that the Company shall not be liable for any settlement
effected without its written consent (which consent shall not be
unreasonably withheld).

     (e) For a period of six years after the Effective Time, the Company
shall provide officers' and directors' liability insurance in respect of
acts or omissions occurring at or prior to the Effective Time covering each
such Person currently covered by the Company's officers' and directors'
liability insurance policy on terms with respect to coverage and amount no
less favorable than those of such policy in effect on the date hereof,
provided that in satisfying its obligation under this Section 6.02(e), the
Company shall not be obligated to pay premiums in excess of 150% of the
amount per annum the Company paid in its last full fiscal year, which
amount has been disclosed to MergerSub.

     (f) The rights of each Indemnified Party hereunder shall be in
addition to any other rights such Indemnified Party may have under the
certificate of incorporation or bylaws of the Company or the Surviving
Corporation or any of its Subsidiaries, under Delaware Law or otherwise.
Notwithstanding anything to the contrary contained in this Agreement or
otherwise, the provisions of this Section 6.02 shall survive the
consummation of the Merger, and each Indemnified Person shall, for all
purposes, be a third party beneficiary of the covenants and agreements
contained in this Section 6.02 and, accordingly, shall be treated as a
party to this Agreement for purposes of the rights and remedies relating to
enforcement of such covenants and agreements and shall be entitled to
enforce any such rights and exercise any such remedies directly against
MergerSub, the Surviving Corporation and the Company.

     SECTION 6.03. Employee Plans and Benefit Arrangements. (a) From and
after the Effective Time, subject to applicable law, the Surviving
Corporation shall cause the Company and its Subsidiaries to, and the
Company and its Subsidiaries shall, honor the obligations of the Company
and its Subsidiaries incurred prior to the Effective Time under all
existing Employee Plans, Benefit Arrangements and International Plans.

     (b) The Surviving Corporation agrees that, for at least one year from
the Effective Time, subject to applicable law, the Surviving Corporation
shall cause the Company and its Subsidiaries to, and the Company and its
Subsidiaries shall, provide benefits to their employees which will, in the
aggregate, be comparable to those currently provided by the Company and its
Subsidiaries to their employees. Notwithstanding the foregoing, nothing
herein shall obligate or require the Company or any of its Subsidiaries to
provide its employees with a plan or arrangement similar to the stock
option or any other equity-based compensation plans currently maintained by
the Company and nothing herein shall limit the Company's right to amend,
modify or terminate any particular Employee Plan or Benefit Arrangement.

     (c) After the Effective Time, the Surviving Corporation shall cause
the Company to, and the Company shall, grant to all individuals who are, as
of the Effective Time, employees of the Company or any of its Subsidiaries
credit for all service with the Company, any of its present and former
Subsidiaries, any other affiliate of the Company and their respective
predecessors (collectively, the "INSILCO AFFILIATED GROUP") prior to the
Effective Time for purposes of vesting, participation, eligibility for
benefit commencement and benefit accrual (but without any duplication of
benefits in any such case). Any Benefit Arrangements or International Plans
which provide medical, dental or life insurance benefits after the
Effective Time to any individual who is a current or former employee of the
Insilco Affiliated Group as of the Effective Time (an "EMPLOYEE") or a
dependent of an Employee (a "DEPENDENT") shall, with respect to such
individuals, waive any waiting periods and any pre-existing conditions and
actively-at-work exclusions to the extent so waived under present policy
and shall provide that any expenses incurred on or before the Effective
Time by such individuals shall be taken into account under such plans for
purposes of satisfying applicable deductible or coinsurance provisions to
the extent taken into account under present policy.

     SECTION 6.04. Financing. MergerSub shall use its reasonable best
efforts to obtain the Financing (including satisfying the conditions
thereto). In the event that any portion of such Financing becomes
unavailable, regardless of the reason therefor, MergerSub will use its
reasonable best efforts to obtain alternative financing on substantially
comparable or more favorable terms from other sources.

     SECTION 6.05. NASDAQ Listing. The Surviving Corporation will not take
any action, for at least three years after the Effective Time, to cause the
Surviving Corporation Shares to be de-listed from, or fail to meet any of
the listing standards of, the NASDAQ National Market ("NASDAQ"); provided,
however, that the Surviving Corporation may cause or permit the Surviving
Corporation Shares to be de-listed in connection with a transaction (other
than the Merger) which results in the termination of registration of such
securities under Section 12 of the Exchange Act, and provided, further,
that nothing in this Section 6.05 shall require the Surviving Corporation
to take any affirmative action to prevent the Surviving Corporation Shares
from being de-listed by NASDAQ if the Surviving Corporation Shares cease to
meet the applicable listing standards. For at least three years after the
Effective Time, the Surviving Corporation shall make available the
information required pursuant to Rule 144(c) of the Securities Act.


                                 ARTICLE 7
                   COVENANTS OF MERGERSUB AND THE COMPANY

     The parties hereto agree that:

     SECTION 7.01. Reasonable Best Efforts. Subject to the terms and
conditions of this Agreement, each party will use its reasonable best
efforts to take, or cause to be taken, all actions and to do, or cause to
be done, all things necessary, proper or advisable under applicable laws
and regulations to consummate the transactions contemplated by this
Agreement, including delivering such documents relating to corporate
existence and authority as the other parties may reasonably request. Each
party shall also refrain from taking, directly or indirectly, any action
contrary to or inconsistent with the provisions of this Agreement,
including action which would impair such party's ability to consummate the
Mergers and the other transactions contemplated hereby. Without limiting
the foregoing, the Company and the Board of Directors shall use their
reasonable best efforts to (a) take all action necessary so that no state
takeover statute or similar statute or regulation is or becomes applicable
to the Mergers or any of the other transactions contemplated by this
Agreement and (b) if any state takeover statute or similar statute or
regulation becomes applicable to any of the foregoing, take all action
necessary so that the Mergers and the other transactions contemplated by
this Agreement may be consummated as promptly as practicable on the terms
contemplated by this Agreement and otherwise to minimize the effect of such
statute or regulation on the Mergers and the other transactions
contemplated by this Agreement.

     SECTION 7.02. Certain Filings. (a) The Company and MergerSub shall use
their respective reasonable best efforts to take or cause to be taken, (i)
all actions necessary, proper or advisable by such party with respect to
the prompt preparation and filing with the SEC the Registration Statement
and the other Company Disclosure Documents, (ii) such actions as may be
required to have the Registration Statement declared effective under the
Securities Act and to have the Company Proxy Statement cleared by the SEC,
in each case as promptly as practicable, and (iii) such actions as may be
required to be taken under state securities or applicable Blue Sky laws in
connection with the issuance of the securities contemplated hereby.

     (b) The Company agrees to provide, and will cause its Subsidiaries and
its and their respective officers, employees and advisors to provide, all
necessary cooperation in connection with the arrangement of any financing
to be consummated contemporaneous with or at or after the Effective Time in
respect of the transactions contemplated by this Agreement, including
without limitation, (x) participation in meetings, due diligence sessions
and road shows, (y) the preparation of offering memoranda, private
placement memoranda, prospectuses and similar documents, and (z) the
execution and delivery of any commitment letters, underwriting or placement
agreements, pledge and security documents, other definitive financing
documents, or other requested certificates or documents, including comfort
letters of accountants and legal opinions relating to the Company as may be
reasonably requested by MergerSub and as are customarily provided in
similar transactions; provided that the form and substance of any of the
material documents referred to in clause (y), and the terms and conditions
of any of the material agreements and other documents referred to in clause
(z), shall be substantially consistent with the terms and conditions set
forth in the commitment letters referred to in Section 4.07.

     (c) The Company and MergerSub shall cooperate with one another (i) in
determining whether any action by or in respect of, or filing with, any
governmental body, agency or official, or authority is required, or any
actions, consents, approvals or waivers are required to be obtained from
parties to any material contracts, in connection with the consummation of
the transactions contemplated by this Agreement and (ii) in seeking any
such actions, consents, approvals or waivers or making any such filings,
furnishing information required in connection therewith or with the Company
Disclosure Documents and seeking to obtain any such actions, consents,
approvals or waivers in a timely manner.

     SECTION 7.03. Public Announcements. MergerSub and the Company will
consult with each other before issuing any press release or making any
public statement with respect to this Agreement and the transactions
contemplated hereby and, except for any press release or public statement
as may be required by applicable law or any listing agreement with any
national securities exchange or NASDAQ, will not issue any such press
release or make any such public statement prior to such consultation.

     SECTION 7.04. Further Assurances. At and after the Effective Time, the
officers and directors of the Surviving Corporation will be authorized to
execute and deliver, in the name and on behalf of the Company or MergerSub,
any deeds, bills of sale, assignments or assurances and to take and do, in
the name and on behalf of the Company or MergerSub, any other actions and
things to vest, perfect or confirm of record or otherwise in the Surviving
Corporation any and all right, title and interest in, to and under any of
the rights, properties or assets of the Company acquired or to be acquired
by the Surviving Corporation as a result of, or in connection with, the
Mergers.

     SECTION 7.05. Reserved Shares. The Surviving Corporation shall cause
the Company to, and the Company shall, honor the provisions of the
Bankruptcy Order and all agreements made pursuant thereto with respect to
the issuance of the Reserved Shares, except that in lieu of issuing any
Reserved Shares, payment shall be made in cash in an amount equal to $44.50
multiplied by the aggregate number of Reserved Shares which otherwise would
become issuable pursuant to the provisions of the Bankruptcy Order.

     SECTION 7.06. Notices of Certain Events. Each of the parties hereto
shall promptly notify the other parties of:

     (a) the receipt by such party of any material written notice or other
material communication from any Person alleging that the consent of such
Person is or may be required in connection with the transactions
contemplated by this Agreement;

     (b) the receipt by such party of any material written notice or other
material communication from any governmental or regulatory agency or
authority in connection with the transactions contemplated by this
Agreement;

     (c) actual knowledge by such party of any actions, suits, claims,
investigations or proceedings commenced or, to the knowledge of such party
threatened against such party or any of its Affiliates which, if pending on
the date of this Agreement, would have been required to have been disclosed
pursuant to Section 3.12 or which relate to the consummation of the
transactions contemplated by this Agreement; and

     (d) actual knowledge by such party of (i) the occurrence, or failure
to occur, of any event that has caused any of its representations or
warranties hereunder to be untrue or inaccurate in any material respect at
any time from the date hereof to the Effective Time and (ii) the failure by
it to comply with or satisfy in any material respect any covenant,
condition or agreement to be complied with or satisfied by it under this
Agreement.


                                 ARTICLE 8
                          CONDITIONS TO THE MERGER

     SECTION 8.01. Conditions to the Obligations of Each Party. The
obligations of the Company and MergerSub to consummate the Mergers are
subject to the satisfaction of the following conditions:

     (a) This Agreement and the Mergers shall have been adopted by a
majority of the outstanding Shares as of the record date of the Company
Stockholder Meeting;

     (b) Any applicable waiting period under the HSR Act relating to the
Merger shall have expired or been terminated;

     (c) No provision of any applicable law or regulation and no judgment,
order, decree or injunction shall prohibit or restrain the consummation of
the Merger; provided, however, that the Company and MergerSub shall each
use its reasonable best efforts to have any such judgment, order, decree or
injunction vacated;

     (d) All consents, approvals and licenses of any governmental or other
regulatory body required in connection with the execution, delivery and
performance of this Agreement and for the Company and its Subsidiaries to
conduct their business in substantially the manner now conducted, shall
have been obtained, unless the failure to obtain such consents,
authorizations, orders or approvals would not have a Material Adverse
Effect after giving effect to the transactions contemplated by this
Agreement (including the Financing); and

     (e) The Registration Statement shall have been declared effective and
no stop order suspending the effectiveness of the Registration Statement
shall be in effect and no proceedings for such purpose shall be pending
before or threatened by the SEC.

     SECTION 8.02. Conditions to the Obligations of MergerSub. The
obligations of MergerSub to consummate the Merger are subject to the
satisfaction of the following further conditions:

     (a) The Company shall have performed in all material respects all of
its obligations hereunder required to be performed by it at or prior to the
Effective Time, the representations and warranties of the Company contained
in this Agreement shall be true in all material respects at and as of the
Effective Time (provided that representations made as of a specific date
shall be required to be true as of such date only) as if made at and as of
such time (except as contemplated by this Agreement) and MergerSub shall
have received a certificate signed by an executive officer of the Company
to the foregoing effect. The parties agree that the Reorganization Merger
shall not be deemed to have occurred for the purposes of determining the
satisfaction of this Section 8.02(a) as to the representations and
warranties of the Company covered by this Section 8.02(a) and following the
Reorganization Merger, ExistingSub will take no actions, incur no
liabilities, enter into no agreements or otherwise engage in any business
except as necessary to consummate the Merger and the Financing;

     (b) There shall not be pending (x) any action or proceeding against
the Company or any Subsidiary by any government or governmental authority
or agency or (y) any action or proceeding against the Company or any
Subsidiary by any other person, in either case before any court or
governmental authority or agency that has a reasonable likelihood of
success, challenging or seeking to make illegal, to delay materially or
otherwise directly or indirectly to restrain or prohibit the consummation
of the Merger or seeking to obtain material damages or otherwise directly
or indirectly relating to the transactions contemplated by this Agreement,
seeking to restrain or prohibit MergerSub's (including its Subsidiaries and
affiliates) ownership or operation of all or any material portion of the
business or assets of the Company and its Subsidiaries, taken as a whole,
or to compel MergerSub or any of its Subsidiaries or affiliates to dispose
of or hold separate all or any material portion of the business or assets
of the Company and its Subsidiaries, taken as a whole, seeking to impose or
confirm material limitations on the ability of MergerSub or any of its
Subsidiaries or affiliates to effectively control the business or
operations of the Company and its Subsidiaries, taken as a whole, or
effectively to exercise full rights of ownership of the Shares, including,
without limitation, the right to vote any Shares acquired or owned by
MergerSub or any of its Subsidiaries or affiliates on all matters properly
presented to the Company's stockholders, or seeking to require divestiture
by MergerSub or any of its Subsidiaries or affiliates of any Shares, and no
court, arbitrator or governmental body, agency or official shall have
issued any judgment, order, decree or injunction, and there shall not be
any statute, rule or regulation, that, in the reasonable judgment of
MergerSub is likely, directly or indirectly, to result in any of the
consequences referred to in this paragraph (b);

     (c) The Reorganization Merger shall have occurred as contemplated by
Section 1.01;

     (d) The funds in an amount at least equal to the Required Amounts
shall have been made available to MergerSub and/or the Company as
contemplated in Section 4.07;

     (e) The holders of not more than 6% of the outstanding Shares shall
have demanded appraisal of their Shares in accordance with Delaware Law;

     (f) MergerSub shall be reasonably satisfied that the Merger will be
recorded as a "recapitalization" for financial reporting purposes; and

     (g) Total indebtedness (long- and short-term) of the Company and its
Subsidiaries immediately preceding the Reorganization Effective Time shall
not exceed $290,000,000 (excluding capital leases).

     SECTION 8.03. Conditions to the Obligations of the Company and
ExistingSub. The obligation of the Company to consummate the Reorganization
Merger and the obligation of ExistingSub to consummate the Merger are
subject to the satisfaction of the following further conditions:

     (a) MergerSub shall have performed in all material respects all of its
obligations hereunder required to be performed by it at or prior to the
Effective Time, the representations and warranties of MergerSub contained
in this Agreement and in any certificate or other writing delivered by it
pursuant hereto shall be true in all material respects at and as of the
Effective Time (provided that representations made as of a specific date
shall be required to be true as of such date only) as if made at and as of
such time and the Company shall have received a certificate signed by an
executive officer of MergerSub to the foregoing effect.

     (b) The Board of Directors shall have received an opinion, addressed
and reasonably satisfactory to it, from an independent advisor confirming
the belief of MergerSub set forth in the second to last sentence of Section
4.07.


                                 ARTICLE 9
                                TERMINATION

     SECTION 9.01. Termination. This Agreement may be terminated and the
Merger may be abandoned at any time prior to the Effective Time
(notwithstanding any approval of this Agreement by the stockholders of the
Company):

     (a) by mutual written consent of the Company on the one hand and
MergerSub on the other hand;

     (b) by either the Company or MergerSub, if the Merger has not been
consummated by September 30, 1998, provided that the party seeking to
exercise such right is not then in breach in any material respect of any of
its obligations under this Agreement;

     (c) by either the Company or MergerSub, if MergerSub (in the case of
termination by the Company), or the Company (in the case of termination by
MergerSub) shall have breached in any material respect any of its
obligations under this Agreement or any representation and warranty of
MergerSub (in the case of termination by the Company) or the Company (in
the case of termination by MergerSub) shall have been incorrect in any
material respect when made or at any time prior to the Effective Time
(unless such breach or failure to be correct shall be capable of correction
and, in such case, the breaching party shall promptly effect such
correction);

     (d) by either the Company or MergerSub, if there shall be any law or
regulation that makes consummation of the Merger illegal or otherwise
prohibited or if any judgment, injunction, order or decree enjoining
MergerSub or the Company from consummating the Merger is entered and such
judgment, injunction, order or decree shall become final and nonappealable;

     (e) by MergerSub if the Board of Directors shall have withdrawn or
modified or amended, in a manner adverse to MergerSub, its approval or
recommendation of this Agreement and the Mergers or its recommendation that
stockholders of the Company adopt and approve this Agreement and the
Mergers, or approved, recommended or endorsed any proposal for a
transaction other than the Mergers (including a tender or exchange offer
for Shares) or if the Company has failed to call the Company Stockholders
Meeting or failed as promptly as practicable after the Registration
Statement is declared effective by the SEC to mail the Company Proxy
Statement to its stockholders or failed to include in such statement the
recommendation referred to above;

     (f) by the Company if prior to the Effective Time the Board of
Directors shall have withdrawn or modified or amended, in a manner adverse
to MergerSub, its approval or recommendation of this Agreement and the
Mergers or its recommendation that stockholders of the Company adopt and
approve this Agreement and the Mergers in order to permit the Company to
execute a definitive agreement providing for the acquisition of the Company
or in order to approve a tender or exchange offer for any or all of the
Shares, in either case, that is determined by the Board of Directors to be
on terms more favorable from a financial point of view to the Company's
stockholders than the Mergers, provided that the Company shall be in
compliance with Section 5.04; and

     (g) by either the Company or MergerSub if, at a duly held stockholders
meeting of the Company or any adjournment thereof at which this Agreement
and the Mergers are voted upon, the requisite stockholder adoption and
approval shall not have been obtained.

     The party desiring to terminate this Agreement pursuant to Sections
9.01(b)-(g) shall give written notice of such termination to the other
party in accordance with Section 10.01.

     Section 9.02. Effect of Termination. If this Agreement is terminated
pursuant to Section 9.01, this Agreement shall become void and of no effect
with no liability on the part of any party hereto, except that the
agreements contained in clause (i) of Section 5.03, Sections 5.04(b)-(e) and
10.04 shall survive the termination hereof. Notwithstanding the foregoing,
nothing in this Section 9.02 shall relieve any party to this Agreement of
liability for a breach of any of its covenants or agreements contained in
this Agreement.


                                 ARTICLE 10
                               MISCELLANEOUS

     Section 10.01. Notices. All notices, requests and other communications
to any party hereunder shall be in writing (including telecopy or similar
writing) and shall be given,

     if to MergerSub, to:

          Thompson Dean
          c/o DLJ Merchant Banking II, Inc.
          277 Park Avenue
          New York, New York 10172
          Telecopy: 212-892-7552

          with a copy to:

          John W. Buttrick
          Davis Polk & Wardwell
          450 Lexington Avenue
          New York, New York 10017
          Telecopy: (212) 450-4800

          if to the Company, to:

          General Counsel
          Insilco Corporation
          425 Metro Place North
          5th Floor
          Dublin, Ohio 43017
          Telecopy: (614) 791-3195

          with a copy to:

          Aviva Diamant
          Fried, Frank, Harris, Shriver & Jacobson
          One New York Plaza
          New York, NY 10004
          Telecopy: (212) 859-4000

or such other address or telecopy number as such party may hereafter
specify for the purpose by notice to the other parties hereto. Each such
notice, request or other communication shall be effective (a) if given by
telecopy, when such telecopy is transmitted to the telecopy number
specified in this Section 10.01 and the appropriate telecopy confirmation
is received or (b) if given by any other means, when delivered at the
address specified in this Section 10.01.

     SECTION 10.02. Survival of Representations and Warranties. The
representations and warranties contained herein and in any certificate or
other writing delivered pursuant hereto shall not survive the Effective
Time.

     SECTION 10.03. Amendments; No Waivers. (a) Any provision of this
Agreement may be amended or waived prior to the Effective Time if, and only
if, such amendment or waiver is in writing and signed, in the case of an
amendment, by Insilco, ExistingSub and MergerSub or in the case of a
waiver, by the party against whom the waiver is to be effective; provided
that after the adoption of this Agreement and the Mergers by the
stockholders of the Company, no such amendment or waiver shall, without the
further approval of such stockholders, alter or change the amount or kind
of consideration to be received in exchange for ExistingSub Shares, any
term of the certificate of incorporation of the Surviving Corporation or
any of the terms or conditions of this Agreement if such alteration or
change would adversely affect the holders of any ExistingSub Shares.

     (b) No failure or delay by any party in exercising any right, power or
privilege hereunder shall operate as a waiver thereof nor shall any single
or partial exercise thereof preclude any other or further exercise thereof
or the exercise of any other right, power or privilege. The rights and
remedies herein provided shall be cumulative and not exclusive of any
rights or remedies provided by law.

     SECTION 10.04. Expenses. Except as provided in Section 5.04 all costs
and expenses incurred in connection with this Agreement shall be paid by
the party incurring such cost or expense. Notwithstanding anything herein
to the contrary, including without limitation, Sections 7.01 and 7.02,
prior to the Effective Time, neither the Company nor ExistingSub shall be
required to execute any document unless it would have no liability or
obligation thereunder or with respect thereto in the event the transactions
contemplated hereby are not consummated.

     SECTION 10.05. Successors and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the parties
hereto and their respective successors and assigns, provided that no party
may assign, delegate or otherwise transfer any of its rights or obligations
under this Agreement without the consent of the other parties hereto,
except that MergerSub may make such an assignment to any wholly owned
subsidiary without such consent.

     SECTION 10.06 Governing Law. This Agreement shall be construed in
accordance with and governed by the internal laws of the State of Delaware.

     SECTION 10.07. Counterparts; Effectiveness. This Agreement may be
signed in any number of counterparts, each of which shall be an original,
with the same effect as if the signatures thereto and hereto were upon the
same instrument. This Agreement shall become effective when each party
hereto shall have received counterparts hereof signed by all of the other
parties hereto.

     SECTION 10.08. Third Party Beneficiaries. Except for Section 6.02, no
provision of this Agreement is intended to confer upon any Person other
than the parties hereto any rights or remedies hereunder.

     SECTION 10.09. Entire Agreement. Except for the Confidentiality
Agreement and the Voting Agreement, this Agreement and the exhibits and
schedules attached hereto and thereto constitute the entire agreement
between the parties with respect to the subject matter of this Agreement
and supersede all prior agreements and understandings, both oral and
written, between the parties with respect to the subject matter of this
Agreement.


     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed by their respective authorized officers as of the day and
year first above written.

                            INSILCO CORPORATION



                            By:  /s/ Robert L. Smialek
                                 --------------------------
                            Name: Robert L. Smialek
                            Title:  CEO



                            INR HOLDING CO.



                            By:   /s/ Kenneth H. Koch
                                  -------------------------
                            Name: Kenneth H. Koch
                            Title:  Vice President and General Counsel



                            SILKWORM ACQUISITION CORPORATION

                            By:   /s/ William F. Dawson
                                  -------------------------
                            Name: William F. Dawson
                            Title:


                                                                  EXHIBIT A


     FIRST: The name of the Corporation is Insilco Holding Corporation.

     SECOND: The address of its registered office in the State of Delaware
is 1013, Centre Road, Wilmington, Delaware 19805. The name of its
registered agent at such address is Corporation Service Company.

     THIRD: The purpose of the Corporation is to engage in any lawful act
or activity for which corporations may be organized under the General
Corporation Law of the State of Delaware as the same exists or may
hereafter be amended ("DELAWARE LAW").

     FOURTH: The total number of shares of stock which the Corporation
shall have authority to issue is 15,000,000, consisting of 15,000,000
shares of Common Stock, par value $0.001 per share.

     FIFTH: The Board of Directors shall have the power to adopt, amend or
repeal the bylaws of the Corporation.

     SIXTH: Election of directors need not be by written ballot unless the
bylaws of the Corporation so provide.

     SEVENTH: (1) A director of the Corporation shall not be liable to the
Corporation or its stockholders for monetary damages for breach of
fiduciary duty as a director to the fullest extent permitted by Delaware
Law.

     (2) (a) Each person (and the heirs, executors or administrators of
such person) who was or is a party or is threatened to be made a party to,
or is involved in any threatened, pending or completed action, suit or
proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that such person is or was a director or officer of the
Corporation or is or was serving at the request of the Corporation as a
director or officer of another corporation, partnership, joint venture,
trust or other enterprise, shall be indemnified and held harmless by the
Corporation to the fullest extent permitted by Delaware Law. The right to
indemnification conferred in this ARTICLE SEVENTH shall also include the
right to be paid by the Corporation the expenses incurred in connection
with any such proceeding in advance of its final disposition to the fullest
extent authorized by Delaware Law. The right to indemnification conferred
in this ARTICLE SEVENTH shall be a contract right.

     (b) The Corporation may, by action of its Board of Directors, provide
indemnification to such of the officers, employees and agents of the
Corporation to such extent and to such effect as the Board of Directors
shall determine to be appropriate and authorized by Delaware Law.

     (3) The Corporation shall have power to purchase and maintain
insurance on behalf of any person who is or was a director, officer,
employee or agent of the Corporation, or is or was serving at the request
of the Corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise against
any expense, liability or loss incurred by such person in any such capacity
or arising out of his status as such, whether or not the Corporation would
have the power to indemnify him against such liability under Delaware Law,

     (4) The rights and authority conferred in this ARTICLE SEVENTH shall
not be exclusive of any other right which any person may otherwise have or
hereafter acquire.

     (5) Neither the amendment nor repeal of this ARTICLE SEVENTH, nor the
adoption of any provision of this Certificate of Incorporation or bylaws of
the Corporation, nor, to the fullest extent permitted by Delaware Law, any
modification of law, shall eliminate or reduce the effect of this ARTICLE
SEVENTH in respect of any acts or omissions occurring prior to such
amendment, repeal, adoption or modification.

     EIGHTH: The Corporation reserves the right to amend this Certificate
of Incorporation in any manner permitted by Delaware Law and, with the sole
exception of those rights and powers conferred under the above ARTICLE
SEVENTH, all rights and powers conferred herein on stockholders, directors
and officers, if any, are subject to this reserved power.


                                                            Annex B
                                                            -------

                     OPINION OF LAZARD FRERES & CO. LLC

                                                            March 24, 1998

The Board of Directors
Insilco Corporation
425 Metro Place North
Dublin, OH 43017

Dear Members of the Board:

     We understand that Silkworm Acquisition Corporation ("Silkworm"), an
entity formed by DLJ Merchant Banking Partners II, L.P. and its affiliates,
Insilco Corporation (the "Company") and INR Holding Company, a wholly-owned
subsidiary of the Company, have entered into an Agreement and Plan of
Merger dated as of March 24, 1998 (the "Agreement"). As a result of the
mergers contemplated by the Agreement (the "Mergers"), each stockholder of
the Company immediately prior to the effective time of the Mergers (other
than stockholders who validly perfect their appraisal rights) will have, in
respect of each of his or her shares of Common Stock of the Company
("Shares"), the right to (i) receive $42.98 in cash and (ii) retain 0.03419
of a share of Common Stock of the parent corporation surviving the Mergers
("Surviving Corporation Shares"), on the terms set forth in the Agreement
(collectively, the "Merger Consideration"). The Company's existing
stockholders will retain (assuming no stockholders validly perfect
appraisal rights), in the aggregate, approximately 10% of the Surviving
Corporation Shares outstanding immediately following the Mergers.

     You have requested our opinion as to the fairness, from a financial
point of view, to the holders of Shares (other than Silkworm and its
affiliates) of the Merger Consideration taken as a whole. In connection
with this opinion, we have:

     (i)   Reviewed the financial terms and conditions of the Agreement;

     (ii)  Analyzed certain historical business and financial information
           relating to the Company;

     (iii) Reviewed various financial forecasts and other data provided to
           us by the Company relating to its businesses and financial
           performance;

     (iv)  Held discussions with members of the senior management of the
           Company with respect to the businesses and prospects of the
           Company;

     (v)   Reviewed certain public financial and stock market information
           for certain other companies, although we did not identify any
           publicly traded companies which we deemed to be comparable;

     (vi)  Reviewed the historical stock prices and trading volumes of the
           Shares; and

     (vii) Considered such other information, financial studies, analyses
           and investigations and financial, economic and market criteria
           that we deemed appropriate.

     We have relied upon the accuracy and completeness of the foregoing
information, and have not assumed any responsibility for any independent
verification of such information or any independent valuation or appraisal
of any of the assets or liabilities of the Company. We are not opining or
providing any advice with respect to the impact of the Mergers on the
solvency, viability or financial condition of the Company or its ability to
satisfy its obligations as they become due. With respect to financial
forecasts, we have assumed that they have been reasonably prepared on bases
reflecting the best currently available estimates and judgments of
management of the Company as to the future financial performance of the
Company. We assume no responsibility for and express no view as to such
forecasts or the assumptions on which they are based. In addition, our
opinion does not address the Company's underlying business decision to
enter into the Agreement. Further, our opinion is necessarily based on
economic, monetary, market and other conditions as in effect on, and the
information made available to us as of, the date hereof. We have considered
the impact of the contemplated liquidation of an investment fund which owns
approximately 45% of the outstanding Shares and the efforts undertaken by
the Company and its affiliates and their respective advisors within the
past 18 months to solicit third party offers to acquire all or a part of
the Company. Accordingly, we were not requested to, and did not, solicit
third party offers to acquire all or any part of the Company, although we
did, at your request, contact a party that had previously expressed an
interest in acquiring the Company to see whether that party had any renewed
interest in acquiring the Company.

     In rendering our opinion, we have assumed that the Mergers will be
consummated on the terms described in the Agreement, without any waiver of
any material terms or conditions by the Company and that obtaining any
necessary regulatory or third party approvals for the Mergers will not have
an adverse effect on the Company. Our opinion does not address the future
trading value of the Surviving Corporation Shares following the Mergers.

     Lazard Freres & Co. LLC is acting as investment banker to the Company
in connection with the Mergers and will receive a fee for our services, a
substantial portion of which is contingent upon consummation of the
Mergers.

     Our opinion is addressed to, and is for the use and benefit of, the
Board of Directors of the Company and does not constitute a recommendation
to any stockholder as to how such stockholder should vote with respect to
the Agreement or the Mergers.

     Based on and subject to the foregoing, we are of the opinion that the
Merger Consideration taken as a whole is fair to the holders of Shares
(other than Silkworm and its affiliates) from a financial point of view.

                             Very truly yours,

                             LAZARD FRERES & CO. LLC

                             By: /s/ Steven J. Golub
                                 --------------------------------
                                 Steven J. Golub
                                 Managing Director



                                                            Annex C
                                                            -------


                              VOTING AGREEMENT

     In  consideration  of  Silkworm  Acquisition  Corporation,  a Delaware
corporation  ("Holdco"),  Insilco Corporation,  a Delaware corporation (the
"Company"), and INR Holding Co., a Delaware corporation and existing wholly
owned subsidiary of the Company ("ExistingSub"),  entering into on the date
hereof an  Agreement  and Plan of Merger  (the  "Merger  Agreement")  which
provides,  among  other  things,  that upon the terms  and  subject  to the
conditions thereof,  (i) pursuant to the Reorganization  Merger (as defined
in the Merger Agreement), the Company will become a wholly owned subsidiary
of ExistingSub  and the shares of common stock in the Company (the "Company
Common Stock") will be exchanged for shares of common stock of ExistingSub,
having the same rights,  powers,  privileges and preferences as the Company
Common Stock and (ii)  immediately  following  the  Reorganization  Merger,
Holdco  will be  merged  with  and into  ExistingSub  (the  "Merger")  with
ExistingSub continuing as the surviving  corporation,  and pursuant thereto
each  outstanding  share of the Company Common Stock will be converted into
the right to receive  the Merger  Consideration  (as  defined in the Merger
Agreement)  in  accordance  with the  terms of the  Merger  Agreement,  the
undersigned  holder (the  "Stockholder")  of shares of the  Company  Common
Stock agrees with Holdco as follows:

     1. During the period (the  "Agreement  Period")  beginning on the date
hereof and ending on the earliest of (i) the Effective  Time (as defined in
the Merger Agreement),  (ii) the date that is 90 days after the termination
of the Merger  Agreement in  accordance  with Section  9.01(e),  9.01(f) or
9.01(g)  thereof and  payment in full of all  amounts  (if any)  payable to
Holdco pursuant to Section 5.04 of the Merger  Agreement and (iii) the date
of  termination  of  the  Merger  Agreement  for  any  other  reason,   the
Stockholder  hereby agrees to vote 1,783,878 shares of Company Common Stock
(the  "Stockholder  Securities") to approve and adopt the Merger  Agreement
and the Merger (provided that the Stockholder shall not be required to vote
in favor of the Merger Agreement or the Merger if the Merger Agreement has,
without the written consent of the Stockholder,  been amended in any manner
that is material and adverse to the  Stockholder)  and any actions directly
and  reasonably   related  thereto  at  any  meeting  or  meetings  of  the
stockholders of the Company,  and at any adjournment thereof, at which such
Merger   Agreement,   or  such  other   actions,   are  submitted  for  the
consideration  and vote of the  stockholders of the Company so long as such
meeting is held and completed  (including any adjournment thereof) prior to
the termination of the Agreement  Period.  Notwithstanding  anything to the
contrary provided in this Voting  Agreement,  if at any time (i) there is a
tender or exchange  offer (an "Offer")  commenced by any person to purchase
Company  Common  Stock and (ii) the Merger  Agreement  has been  terminated
pursuant  to  Section  9.01(e),   9.01(f)  or  9.01(g)  thereof,  then  the
Stockholder  shall  have the  right  to  validly  tender  any or all of its
Stockholder  Securities  into the Offer three  business  days (the  "Tender
Day") prior to any scheduled  expiration of such Offer.  Any such tender or
sale  pursuant  thereto  shall  not be a breach of the  provisions  of this
Voting  Agreement  and the  Agreement  Period  shall be  deemed to end upon
consummation of such Offer. In addition,  nothing in this Voting  Agreement
shall preclude the Stockholder  from making,  during the Agreement  Period,
any  election  with respect to the form of  consideration  in respect of an
Acquisition Proposal.

     At or prior to 10:00  A.M.  (New York City  Time) on the  Tender  Day,
Stockholder  will deliver to Holdco  written  notice if it elects to tender
into such Offer.  If  Stockholder  elects to tender into the Offer,  Holdco
will have the nonassignable  option to purchase all (but not less than all)
of the  Stockholder  Securities  at a price of $44.50  per share in cash by
delivery to  Stockholder  of a written notice making such election no later
than  10:00  A.M.  (New York City  Time) on the  business  day  immediately
following  the Tender  Day.  In the event  Holdco  exercises  such  option,
Stockholder will withdraw any Stockholder  Securities that were tendered in
the Offer,  and the settlement for the purchase  thereof by Holdco pursuant
to this paragraph will take place by 12:00 Noon (New York City Time) on the
second  business  day  immediately  following  the Tender Day.  This Voting
Agreement  shall  terminate  immediately  following such purchase,  or upon
Holdco's failure to consummate such purchase by such designated time.

     2. During the Agreement Period,  the Stockholder hereby agrees that it
will not vote any of the Stockholder Securities in favor of the approval of
any  other   merger,   consolidation,   sale  of  assets,   reorganization,
recapitalization,  liquidation  or winding  up of the  Company or any other
extraordinary  transaction  involving the Company or any matters related to
or in  connection  therewith,  or any corporate  action  relating to or the
consummation of which would either frustrate the purposes of, or prevent or
delay the  consummation  of, the  transactions  contemplated  by the Merger
Agreement.

     3. During the Agreement Period,  the Stockholder will not, directly or
indirectly,  (i)  take  any  action  to  solicit,  initiate,  encourage  or
facilitate  any  Acquisition  Proposal  or (ii) engage in  negotiations  or
discussions with, or furnish or disclose any nonpublic information relating
to the Company or any Subsidiary or afford access to the properties,  books
or  records of the  Company  or any  Subsidiary  to, or  otherwise  assist,
facilitate or encourage, any Third Party (other than Holdco, its affiliates
and   their   respective   directors,   officers,   employees,   agents  or
representatives)  that the Stockholder  believes may be considering making,
or has made, an Acquisition Proposal.  The Stockholder will promptly notify
Holdco after receipt of any Acquisition Proposal or any indication from any
Third Party that it is considering making an Acquisition  Proposal and will
keep  Holdco  fully  informed  of  the  status  and  details  of  any  such
Acquisition  Proposal,  indication  or  request.  Anything  herein  to  the
contrary  notwithstanding,  this Voting  Agreement  shall not limit actions
taken,  or  require  actions to be taken,  (i) by any party  related to the
Stockholder  who  is,  or one  or  more  of  whose  affiliates,  directors,
partners,  officers or  employees  is, a director or officer of the Company
that are required or restricted by such director's fiduciary duties or such
officer's  employment  duties,  or permitted by the Merger  Agreement,  and
that, in each case,  are undertaken  solely in such person's  capacity as a
director  or officer of the  Company  and, in the case of an officer of the
Company, as directed by the Board of Directors of the Company or (ii) by an
affiliate of the Stockholder,  in such  affiliate's  capacity as investment
banker,  investment  broker or  financial  advisor to the  Company,  to the
extent such affiliate  performs such actions at the request of the Board of
Directors  of the Company in  connection  with the exercise by the Board of
Directors of its fiduciary obligations under applicable law consistent with
the Company's rights and obligations under the Merger Agreement.

     4. The  Stockholder  agrees not to  exercise  any  rights  (including,
without limitation, under Section 262 of the General Corporation Law of the
State of  Delaware)  to demand  appraisal  of any shares of Company  Common
Stock owned by the Stockholder with respect to the Merger.

     5. The Stockholder hereby represents and warrants to Holdco that as of
the date hereof:

     (a) the  Stockholder  (i)  owns  beneficially  all of the  Stockholder
Securities,  (ii) has the full and unrestricted legal power,  authority and
right to enter into,  execute and deliver this Voting Agreement without the
consent  or  approval  of any  other  person  and (iii) is not party to any
voting  agreement,  and has not granted any person any proxy  (revocable or
irrevocable),  with respect to the Stockholder  Securities (other than this
Voting Agreement);

     (b) this Voting  Agreement  is the valid and binding  agreement of the
Stockholder; and

     (c) other  than as  disclosed  pursuant  to the Merger  Agreement,  no
investment banker, broker or finder is entitled to a commission or fee from
the Company in respect of this Voting  Agreement based upon any arrangement
or agreement made by or on behalf of the Stockholder.

     6. If any  provision  of this  Voting  Agreement  shall be  invalid or
unenforceable  under applicable law, such provision shall be ineffective to
the extent of such invalidity or unenforceability  only, without in any way
affecting the remaining provisions of this Voting Agreement.

     7. This Voting  Agreement may be executed in two or more  counterparts
each  of  which  shall  be an  original  with  the  same  effect  as if the
signatures hereto and thereto were upon the same instrument.

     8. The parties  hereto  agree that if for any reason any party  hereto
shall have failed to perform its obligations  under this Voting  Agreement,
then the party  seeking to  enforce  this  Voting  Agreement  against  such
non-performing   party  shall  be  entitled  to  specific  performance  and
injunctive and other equitable relief, and the parties hereto further agree
to  waive  any  requirement  for the  securing  or  posting  of any bond in
connection  with the obtaining of any such  injunctive  or other  equitable
relief.  This  provision  is  without  prejudice  to any  other  rights  or
remedies,  whether  at law or in  equity,  that any party  hereto  may have
against any other party  hereto for any failure to perform its  obligations
under this Voting Agreement.

     9.  This  Voting  Agreement  shall be  governed  by and  construed  in
accordance with the laws of the State of Delaware.

     10. The Stockholder will, upon reasonable request, execute and deliver
any additional  documents  deemed by Holdco to be necessary or desirable to
complete and effectuate the covenants contained herein.

     11. This Voting  Agreement shall terminate upon the termination of the
Agreement Period.

     12. The Stockholder  agrees that it will not sell,  transfer,  assign,
encumber or otherwise dispose of any of the Stockholder Securities (whether
to an affiliate or otherwise) until the expiration of the Agreement Period,
other than pursuant to the  Reorganization  Merger or pursuant to the terms
of this Voting Agreement.

     13.  Holdco and the  Company  understand  and agree  that this  Voting
Agreement  pertains  only  to  the  Stockholder  and  not  to  any  of  its
affiliates, if any, or advisers.

     14. (a) Holdco and the Company severally and not jointly represent and
warrant to the Stockholder that (i) there is no agreement, understanding or
commitment,   written  or  oral,  to  pay  any  consideration  directly  or
indirectly in connection with the Merger or otherwise to or for the benefit
of any holder of Company Common Stock or options  thereon other than as set
forth in the Merger Agreement (except, in the case of directors, employees,
agents,  customers,  suppliers or  contractors  of the Company who are also
holders,  such  consideration  as is payable by the Company in the ordinary
course of business and except for amounts payable to officers, directors or
employees in connection with or pursuant to any options,  or option,  stock
purchase,  stock  ownership or other  employee  benefit  plans),  (ii) this
Voting  Agreement  is the valid and  binding  agreement  of Holdco  and the
Company,  as the case may be, and (iii) Holdco and the Company, as the case
may be, have not entered into any voting agreements with any other existing
shareholders  of the  Company  prior to or  concurrently  with this  Voting
Agreement.

     (b) If Holdco or the Company  enters into any agreement with any other
stockholder  having a purpose  or effect  substantially  similar to that of
this Voting  Agreement on  financial  or other terms (with  respect to such
other  stockholder) more favorable than the terms of this Voting Agreement,
the Stockholder  will have the right to elect any of the benefits  thereof,
as they may be amended or waived from time to time.

     15.  All  notices,  requests  and  other  communications  to any party
hereunder shall be in writing  (including  telecopy or similar writing) and
shall be given:

     if to Holdco, to:

     Thompson Dean
     c/o DLJ Merchant Banking II, Inc.
     277 Park Avenue
     New York, New York 10172
     Telecopy:  212-892-7552

     if to the Company, to:

     Insilco Corporation
     425 Metro Place North
     5th Floor
     Dublin, Ohio 43017
     Attention:  General Counsel
     Telecopy:  614-791-3195

     if to the Stockholder, to:

     Water Street Corporate Recovery Fund I, L.P.
     c/o Goldman, Sachs & Co.
     85 Broad Street
     New York, New York 10004
     Attention:  David J. Greenwald, Esq.
     Telecopy:  212-357-5505

or such  other  address  or  telecopy  number as such  party may  hereafter
specify for the purpose by notice to the other parties hereto.

     16.  Capitalized  terms not  defined  herein  shall  have the  meaning
ascribed  to them in the Merger  Agreement.  For  purposes  of this  Voting
Agreement,  following consummation of the Reorganization Merger,  "Company"
means  ExistingSub and "Company  Common  Stock" means the shares of common
stock of ExistingSub resulting from the Reorganization Merger.


     IN WITNESS  WHEREOF,  the  parties  hereto have  executed  this Voting
Agreement as of this 24th day of March, 1998.

                                   SILKWORM ACQUISITION CORPORATION


                                   By /S/ William F. Dawson, Jr.
                                      --------------------------------
                                      Name: William F. Dawson, Jr.
                                      Title: Vice President


                                   INSILCO CORPORATION


                                   By /s/ Robert L. Smialek
                                      --------------------------------
                                      Name: Robert L. Smialek
                                      Title: Chief Executive Officer


                                   WATER STREET  CORPORATE  RECOVERY  FUND I,
                                   L.P.


                                   By:  Goldman,  Sachs  & Co.,  its  General
                                        Partner


                                   By /s/ Terence M. O'Toole
                                      --------------------------------
                                      Name: Terence M. O'Toole
                                      Title: Managing Director


                                                                 Annex D
                                                                 -------

                   SECTION 262 OF THE GENERAL CORPORATION

                        LAW OF THE STATE OF DELAWARE

SS. 262.  APPRAISAL RIGHTS

          (a) Any  stockholder  of a  corporation  of this  State who holds
shares  of  stock  on the  date  of the  making  of a  demand  pursuant  to
subsection   (d)  of  this  section  with  respect  to  such  shares,   who
continuously  holds such shares through the effective date of the merger or
consolidation,  who has  otherwise  complied  with  subsection  (d) of this
section and who has neither  voted in favor of the merger or  consolidation
nor consented thereto in writing pursuant to ss. 228 of this title shall be
entitled to an  appraisal by the Court of Chancery of the fair value of the
stockholder's  shares  of  stock  under  the  circumstances   described  in
subsections (b) and (c) of this section. As used in this section,  the word
"stockholder"  means a holder of record of stock in a stock corporation and
also a member of record of a nonstock  corporation;  the words  "stock" and
"share" mean and include what is  ordinarily  meant by those words and also
membership  or membership  interest of a member of a nonstock  corporation;
and the  words  "depository  receipt"  mean a receipt  or other  instrument
issued by a depository  representing an interest in one or more shares,  or
fractions  thereof,  solely  of  stock  of a  corporation,  which  stock is
deposited with the depository.

          (b)  Appraisal  rights shall be  available  for the shares of any
class or  series  of  stock of a  constituent  corporation  in a merger  or
consolidation  to be  effected  pursuant  to ss. 251  (other  than a merger
effected pursuant to ss. 251(g) of this title),  ss. 252, ss. 254, ss. 257,
ss. 258, ss. 263 or ss. 264 of this title:

               (1) Provided,  however,  that no appraisal rights under this
          section  shall be available for the shares of any class or series
          of stock, which stock, or depository receipts in respect thereof,
          at the record date fixed to determine the  stockholders  entitled
          to receive  notice of and to vote at the meeting of  stockholders
          to act upon the agreement of merger or consolidation, were either
          (i) listed on a national  securities  exchange or designated as a
          national  market  system  security  on an  interdealer  quotation
          system by the National Association of Securities Dealers, Inc. or
          (ii)  held of  record by more than  2,000  holders;  and  further
          provided  that no appraisal  rights  shall be  available  for any
          shares of stock of the constituent corporation surviving a merger
          if the merger did not  require for its  approval  the vote of the
          stockholders   of  the  surviving   corporation  as  provided  in
          subsection (f) of ss. 251 of this title.

               (2)  Notwithstanding   paragraph  (1)  of  this  subsection,
          appraisal  rights under this section  shall be available  for the
          shares  of  any  class  or  series  of  stock  of  a  constituent
          corporation  if the holders  thereof are required by the terms of
          an agreement of merger or consolidation  pursuant to ss.ss.  251,
          252,  254, 257, 258, 263 and 264 of this title to accept for such
          stock anything except:

                    a.  Shares  of stock of the  corporation  surviving  or
               resulting from such merger or  consolidation,  or depository
               receipts in respect thereof;

                    b.  Shares  of  stock  of  any  other  corporation,  or
               depository  receipts  in respect  thereof,  which  shares of
               stock  (or  depository   receipts  in  respect  thereof)  or
               depository  receipts at the effective  date of the merger or
               consolidation will be either listed on a national securities
               exchange or designated as a national  market system security
               on  an   interdealer   quotation   system  by  the  National
               Association of Securities Dealers, Inc. or held of record by
               more than 2,000 holders;

                    c.  Cash in lieu of  fractional  shares  or  fractional
               depository receipts described in the foregoing subparagraphs
               a. and b. of this paragraph; or

                    d. Any  combination of the shares of stock,  depository
               receipts and cash in lieu of fractional shares or fractional
               depository receipts described in the foregoing subparagraphs
               a., b. and c. of this paragraph.

               (3) In the event all of the stock of a  subsidiary  Delaware
          corporation  party to a merger  effected  under  ss.  253 of this
          title is not owned by the parent corporation immediately prior to
          the merger, appraisal rights shall be available for the shares of
          the subsidiary Delaware corporation.

          (c)  Any   corporation   may  provide  in  its   certificate   of
incorporation  that appraisal  rights under this section shall be available
for the  shares  of any  class or  series  of its  stock as a result  of an
amendment to its certificate of incorporation,  any merger or consolidation
in which the corporation is a constituent corporation or the sale of all or
substantially  all of the assets of the corporation.  If the certificate of
incorporation  contains such a provision,  the  procedures of this section,
including those set forth in subsections (d) and (e) of this section, shall
apply as nearly as is practicable.

          (d) Appraisal rights shall be perfected as follows:

               (1)  If  a  proposed  merger  or  consolidation   for  which
          appraisal  rights  are  provided  under  this  section  is  to be
          submitted  for  approval  at  a  meeting  of  stockholders,   the
          corporation,  not less than 20 days prior to the  meeting,  shall
          notify each of its  stockholders  who was such on the record date
          for such  meeting  with  respect  to shares  for which  appraisal
          rights are  available  pursuant to  subsection  (b) or (c) hereof
          that appraisal  rights are available for any or all of the shares
          of the constituent corporations, and shall include in such notice
          a copy of this section.  Each stockholder  electing to demand the
          appraisal of his shares shall deliver to the corporation,  before
          the taking of the vote on the merger or consolidation,  a written
          demand  for  appraisal  of  his  shares.   Such  demand  will  be
          sufficient  if it  reasonably  informs  the  corporation  of  the
          identity  of the  stockholder  and that the  stockholder  intends
          thereby to demand the  appraisal  of his shares.  A proxy or vote
          against the merger or  consolidation  shall not constitute such a
          demand. A stockholder  electing to take such action must do so by
          a  separate  written  demand as herein  provided.  Within 10 days
          after the  effective  date of such merger or  consolidation,  the
          surviving or resulting  corporation shall notify each stockholder
          of each  constituent  corporation  who  has  complied  with  this
          subsection  and has not  voted in favor  of or  consented  to the
          merger  or   consolidation   of  the  date  that  the  merger  or
          consolidation has become effective; or

               (2) If the merger or consolidation  was approved pursuant to
          ss. 228 or ss. 253 of this title, each  constituent  corporation,
          either before the effective  date of the merger or  consolidation
          or within ten days  thereafter,  shall notify each of the holders
          of any class or series of stock of such  constituent  corporation
          who are  entitled  to  appraisal  rights of the  approval  of the
          merger or  consolidation  and that appraisal rights are available
          for any or all  shares  of such  class or series of stock of such
          constituent corporation,  and shall include in such notice a copy
          of this  section;  provided  that,  if the  notice is given on or
          after the  effective  date of the merger or  consolidation,  such
          notice shall be given by the  surviving or resulting  corporation
          to all  such  holders  of any  class  or  series  of  stock  of a
          constituent  corporation  that are entitled to appraisal  rights.
          Such notice may, and, if given on or after the effective  date of
          the merger or consolidation, shall, also notify such stockholders
          of  the  effective  date  of the  merger  or  consolidation.  Any
          stockholder  entitled to  appraisal  rights  may,  within 20 days
          after the date of mailing of such notice,  demand in writing from
          the  surviving or  resulting  corporation  the  appraisal of such
          holder's shares.  Such demand will be sufficient if it reasonably
          informs the  corporation of the identity of the  stockholder  and
          that the  stockholder  intends thereby to demand the appraisal of
          such holder's shares. If such notice did not notify  stockholders
          of the effective date of the merger or consolidation,  either (i)
          each such  constituent  corporation  shall  send a second  notice
          before  the  effective  date  of  the  merger  or   consolidation
          notifying  each of the holders of any class or series of stock of
          such  constituent  corporation  that are  entitled  to  appraisal
          rights of the effective  date of the merger or  consolidation  or
          (ii) the  surviving  or resulting  corporation  shall send such a
          second notice to all such holders on or within 10 days after such
          effective date; provided,  however, that if such second notice is
          sent more than 20 days following the sending of the first notice,
          such second notice need only be sent to each  stockholder  who is
          entitled to appraisal  rights and who has  demanded  appraisal of
          such  holder's  shares in  accordance  with this  subsection.  An
          affidavit  of the  secretary  or  assistant  secretary  or of the
          transfer agent of the corporation that is required to give either
          notice that such notice has been given  shall,  in the absence of
          fraud, be prima facie evidence of the facts stated  therein.  For
          purposes  of  determining  the  stockholders  entitled to receive
          either notice, each constituent  corporation may fix, in advance,
          a record  date that  shall be not more than 10 days  prior to the
          date the notice is given,  provided,  that if the notice is given
          on or after the  effective  date of the merger or  consolidation,
          the record date shall be such  effective  date. If no record date
          is fixed and the notice is given prior to the effective date, the
          record  date  shall  be the  close  of  business  on the day next
          preceding the day on which the notice is given.

          (e)  Within 120 days  after the  effective  date of the merger or
consolidation,  the surviving or resulting  corporation or any  stockholder
who has complied with  subsections  (a) and (d) hereof and who is otherwise
entitled to appraisal rights,  may file a petition in the Court of Chancery
demanding  a  determination   of  the  value  of  the  stock  of  all  such
stockholders.  Notwithstanding  the  foregoing,  at any time within 60 days
after the effective date of the merger or  consolidation,  any  stockholder
shall have the right to withdraw his demand for appraisal and to accept the
terms offered upon the merger or  consolidation.  Within 120 days after the
effective  date of the merger or  consolidation,  any  stockholder  who has
complied with the  requirements  of  subsections  (a) and (d) hereof,  upon
written  request,  shall  be  entitled  to  receive  from  the  corporation
surviving  the  merger or  resulting  from the  consolidation  a  statement
setting  forth the  aggregate  number  of shares  not voted in favor of the
merger or  consolidation  and with respect to which  demands for  appraisal
have been received and the aggregate number of holders of such shares. Such
written  statement shall be mailed to the stockholder  within 10 days after
his written  request for such a statement  is received by the  surviving or
resulting  corporation or within 10 days after expiration of the period for
delivery of demands for appraisal under subsection (d) hereof, whichever is
later.

          (f)  Upon  the  filing  of any such  petition  by a  stockholder,
service of a copy  thereof  shall be made upon the  surviving  or resulting
corporation,  which  shall  within 20 days after such  service  file in the
office of the  Register in Chancery in which the  petition was filed a duly
verified list  containing the names and addresses of all  stockholders  who
have demanded  payment for their shares and with whom  agreements as to the
value of their shares have not been  reached by the  surviving or resulting
corporation.  If the petition  shall be filed by the surviving or resulting
corporation,  the petition  shall be  accompanied  by such a duly  verified
list.  The  Register in  Chancery,  if so ordered by the Court,  shall give
notice of the time and place  fixed for the  hearing  of such  petition  by
registered or certified mail to the surviving or resulting  corporation and
to the stockholders shown on the list at the addresses therein stated. Such
notice shall also be given by 1 or more publications at least 1 week before
the day of the hearing, in a newspaper of general circulation  published in
the City of  Wilmington,  Delaware or such  publication  as the Court deems
advisable.  The forms of the  notices by mail and by  publication  shall be
approved  by the  Court,  and the  costs  thereof  shall  be  borne  by the
surviving or resulting corporation.

          (g) At the hearing on such  petition,  the Court shall  determine
the  stockholders  who have  complied with this section and who have become
entitled to appraisal  rights.  The Court may require the  stockholders who
have demanded an appraisal for their shares and who hold stock  represented
by  certificates  to submit their  certificates of stock to the Register in
Chancery for notation thereon of the pendency of the appraisal proceedings;
and if any stockholder  fails to comply with such direction,  the Court may
dismiss the proceedings as to such stockholder.

          (h) After determining the stockholders  entitled to an appraisal,
the Court shall appraise the shares, determining their fair value exclusive
of any element of value arising from the  accomplishment  or expectation of
the merger or consolidation, together with a fair rate of interest, if any,
to be paid upon the amount  determined to be the fair value. In determining
such fair value, the Court shall take into account all relevant factors. In
determining the fair rate of interest,  the Court may consider all relevant
factors,  including  the rate of interest  which the surviving or resulting
corporation  would have had to pay to borrow  money  during the pendency of
the proceeding.  Upon application by the surviving or resulting corporation
or by any stockholder entitled to participate in the appraisal  proceeding,
the Court  may,  in its  discretion,  permit  discovery  or other  pretrial
proceedings  and may proceed to trial upon the appraisal prior to the final
determination of the stockholder entitled to an appraisal.  Any stockholder
whose  name  appears  on the  list  filed  by the  surviving  or  resulting
corporation  pursuant  to  subsection  (f) of  this  section  and  who  has
submitted his certificates of stock to the Register in Chancery, if such is
required,  may  participate  fully in all  proceedings  until it is finally
determined that he is not entitled to appraisal rights under this section.

          (i) The Court  shall  direct the payment of the fair value of the
shares,  together  with  interest,  if any, by the  surviving  or resulting
corporation to the stockholders entitled thereto. Interest may be simple or
compound,  as the Court may direct.  Payment  shall be so made to each such
stockholder,  in the case of holders of uncertificated stock forthwith, and
the  case of  holders  of  shares  represented  by  certificates  upon  the
surrender to the corporation of the certificates  representing  such stock.
The  Court's  decree  may be  enforced  as other  decrees  in the  Court of
Chancery may be enforced,  whether such surviving or resulting  corporation
be a corporation of this State or of any state.

          (j) The costs of the  proceeding  may be  determined by the Court
and  taxed  upon  the  parties  as  the  Court  deems   equitable   in  the
circumstances.  Upon application of a stockholder,  the Court may order all
or a portion of the expenses incurred by any stockholder in connection with
the  appraisal  proceeding,   including,  without  limitation,   reasonable
attorney's  fees and the fees and  expenses of  experts,  to be charged pro
rata against the value of all the shares entitled to an appraisal.

          (k)  From  and  after  the  effective   date  of  the  merger  or
consolidation,  no  stockholder  who has demanded his  appraisal  rights as
provided in  subsection  (d) of this section shall be entitled to vote such
stock  for  any  purpose  or to  receive  payment  of  dividends  or  other
distributions on the stock (except dividends or other distributions payable
to stockholders of record at a date which is prior to the effective date of
the merger or consolidation); provided, however, that if no petition for an
appraisal shall be filed within the time provided in subsection (e) of this
section, or if such stockholder shall deliver to the surviving or resulting
corporation  a written  withdrawal  of his demand for an  appraisal  and an
acceptance of the merger or consolidation,  either within 60 days after the
effective date of the merger or consolidation as provided in subsection (e)
of this section or thereafter with the written approval of the corporation,
then  the  right  of  such   stockholder  to  an  appraisal   shall  cease.
Notwithstanding  the  foregoing,  no appraisal  proceeding  in the Court of
Chancery shall be dismissed as to any  stockholder  without the approval of
the Court,  and such  approval  may be  conditioned  upon such terms as the
Court deems just.

          (l) The shares of the surviving or resulting corporation to which
the shares of such  objecting  stockholders  would have been  converted had
they  assented  to the  merger or  consolidation  shall  have the status of
authorized and unissued shares of the surviving or resulting corporation.

                                                       Exhibit 23(a)


                      CONSENT OF INDEPENDENT AUDITORS




KPMG Peat Marwick LLP                                  Telephone
Two Nationwide Plaza                                   614-249-2300
Columbus, OH  43216                                    Telefax:  614-249-2348




The Board of Directors
Insilco Corporation


We consent to the use of our audit report dated January 30, 1998, except as
to Note 21, which is as of March 24, 1998 on the consolidated financial
statements of Insilco Corporation as of December 31, 1997 and 1996 and for
each of the years in the three-year period then ended incorporated herein
by reference.


                                               /S/ KPMG Peat Marwick LLP



Columbus, Ohio
April 27, 1998

                                                            Exhibit 23(b)









                                       April 27, 1998


Insilco Corporation
425 Metro Place North
Dublin, OH 43017

      We hereby  consent  to the  reference  to the  opinion of our Firm in the
Proxy  Statement.  In giving  such  consent,  we do not  thereby  admit that we
come within the category of persons whose  consent is required  under Section 7
of the  Securities  Act of 1933 or the rules and  regulations of the Securities
and Exchange Commission thereunder.

                                       Very truly yours,

                                       LAZARD FRERES & CO. LLC



                                       By /s/ Steven J. Golub
                                          ----------------------
                                          Steven J. Golub
                                          Managing Director


                                                            Exhibit 24(a)

                                                  
                             POWER OF ATTORNEY



     KNOW ALL PERSONS BY THESE PRESENTS,  that the persons whose signatures
appear below,  constitute  and appoint  Robert L. Smialek,  David A. Kauer,
Kenneth H. Koch, and Philip K. Woodlief, and each of them as their true and
lawful  attorneys-in-fact  and agents,  with full power of substitution and
resubstitution, for them and in their names, places, and steads, in any and
all capacities,  to sign the Registration  Statement/Proxy  Statement to be
filed  in  connection  with  the  sale  of  approximately  90%  of  Insilco
Corporation  to  funds   affiliated  with  Donaldson,   Lufkin  &  Jenrette
Securities  Corporation  and  the  reorganization  of  Insilco  Corporation
immediately   prior   thereto  and  any  and  all   amendments   (including
post-effective  amendments) to such Registration  Statement/Proxy Statement
under the  Securities Act of 1933, as amended and the Exchange Act of 1934,
as amended and to file the same, with all exhibits  thereto,  and the other
documents  in  connection  therewith,  with  the  Securities  and  Exchange
Commission,  granting unto said  attorneys-in-fact  and agents, and each of
them,  full power and  authority  to do and perform  each and every act and
thing requisite and necessary to be done in connection therewith,  as fully
to all  intents and  purposes  as they might or could do in person,  hereby
ratifying and confirming all that said attorneys-in-fact and agents, or any
of them, or their or his or her substitute or substitutes,  may lawfully do
or cause to be done by virtue hereof.

Dated: April 27, 1998


/s/ Robert L. Smialek
- ------------------------------------          /s/ Philip K. Woodlief
Robert L. Smialek                             ---------------------------------
                                              Philip K. Woodlief

/s/ James J. Gaffney
- -------------------------------------
James J. Gaffney

/s/ Terence M. O'Toole
- -------------------------------------
Terence M. O'Toole

/s/ Thomas E. Petry
- -------------------------------------
Thomas E. Petry

/s/ Barry S. Volpert
- -------------------------------------
Barry S. Volpert


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission