INSILCO CORP/DE/
10-Q, 1999-08-10
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: K SWISS INC, SC 13G, 1999-08-10
Next: SANTA BARBARA RESTAURANT GROUP INC, 4, 1999-08-10



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ____________ to ____________

                        Commission File Number: 0-22098

                               INSILCO CORPORATION
             (Exact name of registrant as specified in its charter)

                Delaware                              06-0635844
      (State or other jurisdiction of              (I.R.S. Employer
       incorporation or organization)             Identification No.)

          425 Metro Place North
               Fifth Floor
               Dublin, Ohio                              43017
  (Address of principal executive offices)             (Zip Code)

                                  614-792-0468
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. (X) Yes ( ) No

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. (X) Yes ( ) No

The registrant meets the conditions set forth in General Instruction H (1) (a)
and (b) of Form 10-Q and is therefore filing this Form with the reduced
disclosure format.

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date. As of August 3, 1999, 100
shares of common stock, $.001 par value, were outstanding.



<PAGE>   2



                      INSILCO CORPORATION AND SUBSIDIARIES

                               INDEX TO FORM 10-Q




<TABLE>
<CAPTION>
PART I.   FINANCIAL INFORMATION                                                                       Page
                                                                                                      ----

<S>                                                                                                 <C>
         Item 1.   Financial Statements (unaudited)                                                     4

         Item 2.   Management's Discussion and Analysis of Financial Condition and
                     Results of Operations                                                             18

         Item 3.   Quantitative and Qualitative Disclosure About Market Risk                           23

PART II.  OTHER INFORMATION

         Item 1.   Legal Proceedings                                                                   23

         Item 2.   Changes in Securities and Use of Proceeds                                           23

         Item 3.   Defaults upon Senior Securities                                                     23

         Item 4.   Submission of Matters to a Vote of Securities Holders                               23

         Item 5.   Other Information                                                                   23

         Item 6.   Exhibits and Reports on Form 8-K                                                    24
</TABLE>





                                       2
<PAGE>   3


                      INSILCO CORPORATION AND SUBSIDIARIES




                          PART I. FINANCIAL INFORMATION


<TABLE>
<CAPTION>
ITEM 1.     FINANCIAL STATEMENTS (UNAUDITED)                                                   Page
                                                                                               ----

<S>                                                                                           <C>
            Condensed Consolidated Balance Sheets at June 30, 1999                               4
              and December 31, 1998

            Condensed Consolidated Statements of Operations for the three                        5
              months and six months ended June 30, 1999 and 1998

            Condensed Consolidated Statements of Cash Flows for the                              6
              six months ended June 30, 1999 and 1998

            Notes to the Condensed Consolidated Financial Statements                             7

            Independent Auditors' Review Report                                                 17
</TABLE>


                                       3
<PAGE>   4






                      INSILCO CORPORATION AND SUBSIDIARIES

                      Condensed Consolidated Balance Sheets
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                            June 30,        December 31,
                                                                              1999              1998
                                                                          -----------       ------------
                                                                          (Unaudited)         (Note 1)
                            Assets
                            ------
<S>                                                                       <C>               <C>
Current assets:
  Cash and cash equivalents                                                 $  10,164            7,430
  Trade receivables, net                                                       93,018           74,969
  Other receivables                                                             6,219            4,337
  Receivables from related party                                                   --            4,882
  Inventories, net                                                             65,452           64,565
  Deferred taxes                                                                1,736            6,143
  Prepaid expenses and other current assets                                     4,544            4,387
                                                                            ---------        ---------

             Total current assets                                             181,133          166,713

Property, plant and equipment, net                                            123,671          114,756
Deferred taxes                                                                  5,942            1,517
Other assets and deferred charges                                              44,015           40,040
                                                                            ---------        ---------

             Total assets                                                   $ 354,761          323,026
                                                                            =========        =========

                 Liabilities and Stockholder's Deficit
                 -------------------------------------

Current liabilities:
  Current portion of long-term debt                                         $   1,264            1,265
  Accounts payable                                                             37,344           34,513
  Accrued expenses and other                                                   71,033           63,693
                                                                            ---------        ---------

             Total current liabilities                                        109,641           99,471

Long-term debt, excluding current portion                                     334,701          311,144
Other long-term obligations, excluding current portion                         46,656           46,329
Amounts due to Insilco Holding Co.                                              2,964            2,991
Minority interest                                                                 100               --
Stockholder's deficit:
  Common stock, $.001 par value; 1,000 shares authorized; 100 shares
   issued and outstanding at June 30, 1999 and December 31, 1998                   --               --
  Other stockholder's deficit                                                (139,301)        (136,909)
                                                                            ---------        ---------

Contingencies (See Note 5)

             Total liabilities and stockholder's deficit                    $ 354,761          323,026
                                                                            =========        =========
</TABLE>


See accompanying notes to the unaudited condensed consolidated financial
statements.


                                       4
<PAGE>   5

                      INSILCO CORPORATION AND SUBSIDIARIES

                 Condensed Consolidated Statements of Operations
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                    Three Months Ended                 Six Months Ended
                                                                         June 30,                          June 30,
                                                                   ---------------------             ---------------------
                                                                   1998             1999             1998             1999
                                                                   ----             ----             ----             ----

<S>                                                             <C>                <C>              <C>              <C>
Sales                                                           $ 178,437          170,018          305,336          287,323
Cost of products sold (1999 includes $3,156
 of restructuring expenses)                                       123,917          115,053          219,922          200,671
Depreciation and amortization                                       6,927            6,403           11,785           10,643
Selling, general and administrative expenses
 (1999 includes $211 of restructuring
 expenses)                                                         36,745           33,032           54,459           50,704
Merger fees                                                            --            1,340               --            1,340
Restructuring charge                                                5,515               --            5,515               --
                                                                ---------          -------          -------          -------

     Operating income                                               5,333           14,190           13,655           23,965
                                                                ---------          -------          -------          -------

Other income expense:
   Interest expense                                                (9,765)          (6,928)         (18,377)         (13,805)
   Interest income                                                    278               21              293               72
   Equity in net income of Thermalex                                  961              734            1,941            1,450
   Other income, net                                                  106            1,413              260            2,026
                                                                ---------          -------          -------          -------

     Total other expense                                           (8,420)          (4,760)         (15,883)         (10,257)
                                                                ---------          -------          -------          -------

     Income (loss) before income taxes                             (3,087)           9,430           (2,228)          13,708

Income tax (expense) benefit                                          319           (4,997)             (19)          (6,494)
                                                                ---------          -------          -------          -------

     Net income (loss)                                          $  (2,768)           4,433           (2,247)           7,214
                                                                =========          =======          =======          =======
</TABLE>




See accompanying notes to the unaudited condensed consolidated financial
statements.


                                       5
<PAGE>   6

                      INSILCO CORPORATION AND SUBSIDIARIES

                Condensed Consolidated Statements of Cash Flows
                                  (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                             Six Months Ended
                                                                                                 June 30,
                                                                                         -------------------------
                                                                                           1999            1998
                                                                                         --------         --------
<S>                                                                                      <C>             <C>
Cash flows from operating activities:
   Net income (loss)                                                                     $ (2,247)          7,214
   Adjustments to reconcile net income to net cash provided by
    (used in) operating activities:
       Depreciation and amortization                                                       11,785          10,643
       Deferred taxes                                                                          83           3,917
       Other noncash charges and credits                                                    1,685          (1,822)
       Change in operating assets and liabilities:
         Receivables                                                                      (15,926)        (18,009)
         Inventories                                                                        1,829          (1,189)
         Prepaids                                                                             335            (546)
         Payables                                                                             723          (3,002)
         Other current liabilities and other                                                7,501          (1,016)
                                                                                         --------         -------
                Net cash provided by (used in) operating activities                         5,768          (3,810)
                                                                                         --------         -------
   Cash flows from investing activities:
       Acquisition, net of cash acquired                                                  (25,340)             --
       Capital expenditures                                                                (7,729)        (10,884)
       Other investing activities                                                           2,866           1,621
                                                                                         --------         -------
                Net cash used in investing activities                                     (30,203)         (9,263)
                                                                                         --------         -------
   Cash flows from financing activities:
       Proceeds from revolving credit facility                                             28,396           8,952
       Funds received from excess deposited for 10 1/4% bonds                               2,032              --
       Proceeds from sale of minority interest                                                100              --
       Retirement of 10 1/4% bonds                                                         (1,526)             --
       Payment of prepetition liabilities                                                  (1,086)         (1,647)
       Retirement of long-term debt                                                          (633)         (1,166)
       Loan from Insilco Holding Co.                                                          (27)             --
       Proceeds from sale of stock                                                             --           3,281
                                                                                         --------         -------
                Net cash provided by financing activities                                  27,256           9,420
                                                                                         --------         -------
Effect of exchange rate changes on cash                                                       (87)            (15)
                                                                                         --------         -------
           Net increase (decrease) in cash and cash equivalents                             2,734          (3,668)

Cash and cash equivalents at beginning of period                                            7,430          10,651
                                                                                         --------         -------

Cash and cash equivalents at end of period                                               $ 10,164           6,983
                                                                                         ========         =======


Interest paid                                                                            $ 15,594          13,453
                                                                                         ========         =======

Income taxes paid                                                                        $    179           1,114
                                                                                         ========         =======
</TABLE>



See accompanying notes to the unaudited condensed consolidated financial
statements.


                                       6
<PAGE>   7



                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(1)     Basis of Presentation
        ---------------------

        The accompanying unaudited condensed consolidated financial statements
        have been prepared in accordance with generally accepted accounting
        principles for interim financial information and with the instructions
        to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not
        include all of the information and footnotes required by generally
        accepted accounting principles for complete financial statements. In the
        opinion of management, all adjustments (consisting of normal recurring
        accruals) considered necessary for a fair presentation have been
        included. Operating results for the three-month and six-month periods
        ended June 30, 1999 are not necessarily indicative of the results that
        may be expected for the year ended December 31, 1999.

        The balance sheet at December 31, 1998 has been derived from the audited
        financial statements at that date but does not include all of the
        information and footnotes required by generally accepted accounting
        principles for complete financial statements.

        As a result of the transactions described in Note 2, Insilco Corporation
        and Subsidiaries (the "Company") is a wholly owned subsidiary of Insilco
        Holding Co. ("Holdings") and is included in Holdings' consolidated
        financial statements and is a part of Holdings' consolidated group for
        tax purposes. For further information, refer to the consolidated
        financial statements and footnotes thereto included in the Company's
        Annual Report on Form 10-K for the year ended December 31, 1998.

(2)     Significant Transactions
        ------------------------

        The Company consummated several material transactions in 1998 that
        resulted in significant changes to its debt and capital structure. The
        following is a brief description of these transactions, for further
        information see the Company's Annual Report on Form 10-K for the year
        ended December 31, 1998.

        The Mergers. On August 17, 1998, the Company's management, Holdings and
        Silkworm Acquisition Corporation ("Silkworm"), an affiliate of
        Donaldson, Lufkin & Jenrette Merchant Banking Partners ("DLJMB"),
        completed a series of merger transactions. As a result, the Company
        became a wholly owned subsidiary of Holdings and is included in
        Holdings' consolidated financial statements and is a part of Holdings'
        consolidated group for tax purposes.

        Refinancing of 10 1/4% Subordinated Debt. As a result of the Mergers,
        the Company was required to make an offer to purchase all of the $150
        million of outstanding 10 1/4% Senior Subordinated Notes due 2007 (the
        "10 1/4% Notes") at 101% of their aggregate principal amount, plus
        accrued interest. To fund a portion of the repurchase of the 10 1/4%
        Notes, the Company sold $120 million of 12% Senior Subordinated Notes
        due 2007 (the "12% Notes") with warrants to purchase 62,400 shares of
        Holdings common stock at $45 per share on November 9, 1998. The balance
        of the repurchase was funded by borrowings under the Company's Credit
        Facilities.

        In addition, on November 24, 1998, the Company amended and restated its
        Bank Credit Agreement to, among other things, provide for two Credit
        Facilities: a $175 million Revolving Facility and $125 million Term
        Facility.

        As a result of these transactions, the Company's condensed consolidated
        results for the periods




                                       7
<PAGE>   8

                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999



        presented are not directly comparable. Pro forma results of operations
        for the three and six months ended June 30, 1998 which assumes these
        transactions occurred at the beginning of the period and actual results
        for the three and six months ended June 30, 1999, are as follows (in
        thousands):

<TABLE>
<CAPTION>
                                                           Three Months Ended            Six Months Ended
                                                                 June 30,                    June 30,
                                                           ---------------------       ---------------------
                                                             1998         1998          1999          1999
                                                             ----         ----          ----          ----
<S>                                                        <C>           <C>           <C>           <C>
               Net sales                                   $178,437      170,018       305,336       287,323
               Income from continuing operations             (2,768)       5,768        (2,247)        7,336
</TABLE>


(3)     Purchase of EFI
        ---------------

        On January 25, 1999, the Company purchased the stock of Eyelets for
        Industries, Inc. and EFI Metal Forming, Inc. (collectively referred to
        as "EFI") a precision stamping manufacturer, for $25.3 million,
        including costs incurred directly related to the transaction. The entire
        purchase was financed from borrowings under the Company's Revolving
        Credit Facility. The acquisition has been accounted for using the
        purchase method of accounting. The preliminary excess of the purchase
        price over the net identifiable assets acquired of $3,676,000, includes
        costs for employee terminations, facility closure and related costs of
        $382,000, has been recorded as goodwill and is being amortized on a
        straight-line basis over 20 years and is pending the calculation of
        deferred taxes. In addition, the Company also entered into a Sales
        Participation Agreement which provides for additional payments over the
        next 13 years contingent on future sales of a specific product line. The
        additional payments, if any, will be accounted for as additional
        goodwill. The acquisition did not result in a significant business
        combination within the definition provided by the Securities and
        Exchange Commission and therefore, pro forma financial information has
        not been presented.

(4)     Inventories
        -----------

        Inventories consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                    June 30,     December 31,
                                                      1999          1998
                                                    --------     ------------

<S>                                                 <C>          <C>
               Raw materials and supplies           $ 27,101       27,238
               Work-in-process                        23,180       23,559
               Finished goods                         15,171       13,768
                                                    --------       ------

                       Total inventories            $ 65,452       64,565
                                                    ========       ======
</TABLE>

(5)     Contingencies
        -------------

        The Company is implicated in various claims and legal actions arising in
        the ordinary course of business. Those claims or liabilities will be
        addressed in the ordinary course of business and will be paid as
        expenses are incurred. In the opinion of management, the ultimate
        disposition of these matters will not have a material adverse effect on
        the Company's consolidated financial position, results of operations or
        liquidity.



                                       8
<PAGE>   9
                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(6)     Segment Information
        -------------------

        There have been no changes in the basis of segmentation or in the basis
        of measurement of segment profit or loss from the Company=s December 31,
        1998 consolidated financial statements.

        Summary financial information by business segment is as follows (in
        thousands):


<TABLE>
<CAPTION>
                                                                   Three Months Ended                   Six Months Ended
                                                                         June 30,                           June 30,
                                                                  -----------------------            ----------------------
                                                                  1999              1998             1999              1998
                                                                ---------          -------          -------          -------
<S>                                                             <C>                 <C>             <C>              <C>
Net Sales:
   Automotive Components                                        $  56,213           54,435          113,094          108,904
   Technologies                                                    55,848           48,807          111,262           99,017
   Specialty Publishing                                            59,606           59,523           66,066           64,541
   Other                                                            6,770            7,253           14,914           14,861
                                                                ---------          -------          -------          -------
                                                                $ 178,437          170,018          305,336          287,323
                                                                =========          =======          =======          =======

Operating income:
   Automotive Components                                        $   6,037            6,515           12,002           13,001
   Technologies                                                     4,725            6,132            9,512           12,578
   Specialty Publishing                                             7,850            5,389            7,266            4,999
   Other                                                              (14)             234              439              352
   Unallocated amounts:
       Corporate expenses                                          (1,739)          (1,704)          (3,719)          (3,963)
       Significant legal, professional and
        merger expenses                                            (2,445)          (2,046)          (2,503)          (2,302)
       Severance, write-downs and other                            (9,081)            (330)          (9,342)            (700)
                                                                ---------          -------          -------          -------
         Total operating income                                     5,333           14,190           13,655           23,965

   Interest expense                                                (9,765)          (6,928)         (18,377)         (13,805)
   Interest income                                                    278               21              293               72
   Equity in net income of Thermalex                                  961              734            1,941            1,450
   Other income, net                                                  106            1,413              260            2,026
                                                                ---------          -------          -------          -------
        Income (loss) from operations before income taxes       $  (3,087)           9,430           (2,228)          13,708
                                                                =========          =======          =======          =======
</TABLE>

A summary of identifiable assets by segment follows (in thousands):

<TABLE>
<CAPTION>
                                              June 30,      December 31,
                                                1999            1998
                                              --------      -----------

<S>                                           <C>             <C>
          Automotive Components               $133,751        135,525
          Technologies                         125,155         96,742
          Specialty Publishing                  52,583         42,073
          Other                                 12,173         17,342
          Corporate                             31,099         31,344
                                              --------        -------
                          Total               $354,761        323,026
                                              ========        =======
</TABLE>



                                       9

<PAGE>   10

                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999


       The significant increase in identifiable assets of Technologies relates
       to the acquisition of EFI in January 1999 (see Note 3).

(7)    Comprehensive Income
       --------------------

       Comprehensive income (loss) was ($3,100,000) and $4,504,000 for the three
       months ended June 30, 1999 and 1998 respectively, including other
       comprehensive income consisting of foreign currency translation
       adjustments (losses) totaling ($332,000) and $71,000 respectively.

       Comprehensive income (loss) for the six months ended June 30, 1999 and
       1998 was ($2,563,000) and $7,304,000, respectively, including other
       comprehensive income consisting of foreign currency translation
       adjustments (losses) totaling ($316,000) and $90,000, respectively.

(8)    Related Party Transactions
       --------------------------

       In the first quarter of 1999, the Company received from Donaldson, Lufkin
       & Jenrette Securities Corporation ("DLJSC") $2,032,000 for funds
       deposited in excess of the retired 103% Notes which had been included in
       "Receivables from related parties" at December 31, 1998. In addition, the
       Company paid DLJSC advisory and retainer fees of $500,000 and $110,000
       respectively, year to date June 30, 1999, and at June 30, 1999 had a
       payable to DLJSC of $150,000 of retainer fees for investment banking
       services.

(9)    Guarantor Subsidiaries
       ----------------------

       In connection with the November 1998 sale of $120 million of 12% Notes,
       the Company permitted its wholly-owned domestic subsidiaries
       ("Guarantors") to unconditionally guarantee the 12% Notes on a senior
       subordinated basis.

       The guarantees are general unsecured obligations of the Guarantors, are
       subordinated in right of payment to all existing and future senior
       indebtedness of the guarantors (including indebtedness of the Credit
       Facilities) and will rank senior in right of payment to any future
       subordinated indebtedness of the Guarantors. The following condensed
       consolidating financial information of the Company includes the accounts
       of the Guarantors, the combined accounts of the non-guarantors and the
       Company for the periods indicated. Separate financial statements of each
       of the Guarantors are not presented because management has determined
       that such information is not material in assessing the Guarantors.


                                       10

<PAGE>   11
                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(9)   Guarantor Subsidiaries (continued)

<TABLE>
<CAPTION>
                                                   Condensed Consolidating  Balance Sheet (in thousands)
                            -----------------------------------------------------------------------------------------------------
                                               June 30, 1999                                    December  31,  1998
                            -----------------------------------------------       -----------------------------------------------
                                                      Non                                                   Non
Assets                       Insilco   Guarantors  Guarantors  Consolidated        Insilco   Guarantors  Guarantors  Consolidated
- ------                       -------   ----------  ----------  ------------        -------   ----------  ----------  ------------
<S>                         <C>        <C>         <C>           <C>              <C>        <C>         <C>         <C>
Current assets:
   Cash and cash
    equivalents             $   8,527       (124)      1,761       10,164         $   6,472         23        935        7,430
   Accounts receivable            264     93,757       5,216       99,237             2,131     76,899      5,158       84,188
   Inventories                     --     63,148       2,304       65,452                --     61,178      3,387       64,565
   Deferred taxes               1,736         --          --        1,736             6,143         --         --        6,143
   Prepaid expenses
    and other                     621      3,749         174        4,544               838      3,506         43        4,387
                            ---------    -------      ------     --------         ---------    -------     ------     --------

        Total current
         assets                11,148    160,530       9,455      181,133            15,584    141,606      9,523      166,713

Property, plant and
 equipment, net                    78    113,704       9,889      123,671               208    103,061     11,487      114,756
Deferred taxes                  5,841        101          --        5,942             1,517         --         --        1,517
Other assets and
 deferred charges              14,032     26,975       3,008       44,015            14,035     22,463      3,542       40,040
                            ---------    -------      ------     --------         ---------    -------     ------     --------

        Total assets        $  31,099    301,310      22,352      354,761         $  31,344    267,130     24,552      323,026
                            =========    =======      ======     ========         =========    =======     ======     ========
Liabilities and
- ---------------
  Stockholder's Equity
  --------------------
  (Deficit)
  ---------
Current liabilities:
   Current portion of
    long-term debt          $   1,250         14          --        1,264         $   1,250         15         --        1,265
   Accounts payable                --     33,870       3,474       37,344                --     31,097      3,416       34,513
   Customer deposits               --     16,188           2       16,190                --     24,981         --       24,981
   Accrued expenses
    and other                  16,214     37,486       1,143       54,843            12,411      5,360     20,941       38,712
                            ---------    -------      ------     --------         ---------    -------     ------     --------

        Total current
         liabilities           17,464     87,558       4,619      109,641            13,661     61,453     24,357       99,471

Long-term debt, less
 current portion              334,509        192          --      334,701           310,945        199         --      311,144
Other long-term
 obligations, excluding
 current portion, and
 minority interest             27,597     19,156           3       46,756            13,243     32,938        148       46,329
Intercompany payable         (119,542)   105,593      16,913        2,964           (79,887)    82,878         --        2,991
                            ---------    -------      ------     --------         ---------    -------     ------     --------

        Total liabilities     260,028    212,499      21,535      494,062           257,962    177,468     24,505      459,935

Stockholder's equity
 (deficit)                   (228,929)    88,811         817     (139,301)         (226,618)    89,662         47     (136,909)
                            ---------    -------      ------     --------         ---------    -------     ------     --------

        Total liabilities
         and stockholder's
         equity (deficit)   $  31,099    301,310      22,352      354,761         $  31,344    267,130     24,552      323,026
                            =========    =======      ======     ========         =========    =======     ======     ========
</TABLE>

                                       11
<PAGE>   12



                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(9)   Guarantor Subsidiaries (continued)

<TABLE>
<CAPTION>
                                                          Condensed Consolidating Statement of Operations (in thousands)
                                  -----------------------------------------------------------------------------------------------
                                            Three Months Ended June 30, 1999             Three Months Ended June 30, 1998
                                  ----------------------------------------------    ---------------------------------------------
                                                           Non                                               Non
                                   Insilco  Guarantors  Guarantors  Consolidated    Insilco  Guarantors   Guarantors Consolidated
                                   -------  ----------  ----------  ------------    -------  ----------   ---------- ------------
<S>                               <C>       <C>         <C>         <C>            <C>       <C>          <C>        <C>
Sales                             $     --    169,997      8,440      178,437      $    --     161,602      8,416       170,018
Cost of products sold                   --    117,148      6,769      123,917           --     108,377      6,676       115,053
Depreciation and amortization           14      6,536        377        6,927           18       5,880        505         6,403
Selling, general and
  administrative expenses            4,240     31,831        674       36,745        2,432      29,977        623        33,032
Merger fees                             --         --         --           --        1,340          --         --         1,340
Restructuring charge                 2,915      2,600         --        5,515           --          --         --            --
                                  --------    -------      -----      -------      -------     -------      -----       -------

      Operating income (loss)       (7,169)    11,882        620        5,333       (3,790)     17,368        612        14,190

Other income expense:
   Interest expense                 (9,406)      (359)        --       (9,765)      (6,629)       (286)       (13)       (6,928)
   Interest income                     261         13          4          278            5           6         10            21
   Other income, net                   (36)     1,078         25        1,067        1,165         903         79         2,147
                                  --------    -------      -----      -------      -------     -------      -----       -------

      Income (loss) before         (16,350)    12,614        649       (3,087)      (9,249)     17,991        688         9,430
        income taxes
Income tax benefit (expense)         4,997     (4,678)        --          319          978      (5,976)         1        (4,997)
                                  --------    -------      -----      -------      -------     -------      -----       -------

      Net income (loss)           $(11,353)     7,936        649       (2,768)     $(8,271)     12,015        689         4,433
                                  ========    =======      =====      =======      =======     =======      =====       =======
</TABLE>


                                       12

<PAGE>   13
                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(9)   Guarantor Subsidiaries (continued)

<TABLE>
<CAPTION>
                                                   Condensed Consolidating Statement of Operations (in thousands)
                                  ----------------------------------------------------------------------------------------------
                                            Six Months Ended June 30, 1999                Six Months Ended June 30, 1998
                                  ----------------------------------------------    --------------------------------------------
                                                           Non                                               Non
                                   Insilco  Guarantors  Guarantors  Consolidated    Insilco  Guarantors   Guarantors Consolidated
                                   -------  ----------  ----------  ------------    -------  ----------   ---------- ------------

<S>                               <C>         <C>          <C>        <C>          <C>         <C>           <C>         <C>
Sales                             $     --    288,614      16,722     305,336      $     --    271,700       15,623      287,323
Cost of products sold                   --    206,553      13,369     219,922            --    188,583       12,088      200,671
Depreciation and amortization           32     10,981         772      11,785            36      9,609          998       10,643
Selling, general and
  administrative expenses            6,287     46,817       1,355      54,459         5,281     44,054        1,369       50,704
Merger fees                             --         --          --          --         1,340         --           --        1,340
Restructuring charges                2,915      2,600          --       5,515            --         --           --           --
                                  --------   --------    --------    --------      --------   --------     --------     --------


      Operating income (loss)       (9,234)    21,663       1,226      13,655        (6,657)    29,454        1,168       23,965

Other income expense:
   Interest expense                (18,009)      (368)         --     (18,377)      (13,504)      (274)         (27)     (13,805)
   Interest income                     277         29         (13)        293            16         17           39           72
   Other income, net                   122      2,011          68       2,201         2,143      1,173          160        3,476
                                  --------   --------    --------    --------      --------   --------     --------     --------

      Income (loss) before
        income taxes               (26,844)    23,335       1,281      (2,228)      (18,002)    30,370        1,340       13,708

Income tax benefit (expense)         7,978     (7,997)         --         (19)        3,490    (10,016)          32       (6,494)
                                  --------   --------    --------    --------      --------   --------     --------     --------


      Net income (loss)           $(18,866)    15,338       1,281      (2,247)     $(14,512)    20,354        1,372        7,214
                                  ========   ========    ========    ========      ========   ========     ========     =========
</TABLE>


                                       13
<PAGE>   14


                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(9)   Guarantor Subsidiaries (continued)

                       Condensed Statement of Cash Flows
                         Six Months Ended June 30, 1999
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                                     Non
                                                                    Insilco       Guarantors      Guarantors        Total
                                                                   --------        --------        --------        --------
<S>                                                                <C>            <C>              <C>             <C>
         Net cash provided by (used in)
          operating activities                                     $(12,723)         17,059           1,432           5,768

Cash flows used in investing activities:
   Acquisitions, net of cash                                        (25,340)             --              --         (25,340)
   Capital expenditures, net                                             (6)         (7,204)           (519)         (7,729)
   Other investing activities                                         2,866              --              --           2,866
                                                                   --------        --------        --------        --------

       Net cash used in investing
        activities                                                  (22,480)         (7,204)           (519)        (30,203)
                                                                   --------        --------        --------        --------

Cash flows provided by (used in) financing activities:
   Proceeds from revolving credit facility                           28,396              --              --          28,396
   Intercompany transfer of funds                                     9,994          (9,994)             --              --
   Proceeds from sale of minority interest                              100              --              --             100
   Funds deposited in excess of retired
    10 1/4% Notes                                                     2,032              --              --           2,032
   Retirement of 10 1/4% Notes                                       (1,526)             --              --          (1,526)
   Payment of prepetition liabilities                                (1,086)             --              --          (1,086)
   Repayment of long term debt                                         (625)             (8)             --            (633)
   Loan from Insilco Holding Co.                                        (27)             --              --             (27)
                                                                   --------        --------        --------        --------

         Net cash provided by (used in)
           financing activities                                      37,258         (10,002)             --          27,256
                                                                   --------        --------        --------        --------

Effect of exchange rate changes on cash                                  --              --             (87)            (87)
                                                                   --------        --------        --------        --------

         Net increase (decrease) in cash
           and cash equivalents                                       2,055            (147)            826           2,734

Cash and cash equivalents at
 beginning of period                                                  6,472              23             935           7,430
                                                                   --------        --------        --------        --------

Cash and cash equivalents at end of
 period                                                            $  8,527            (124)          1,761          10,164
                                                                   ========        ========        ========        ========
</TABLE>


                                       14
<PAGE>   15


                      INSILCO CORPORATION AND SUBSIDIARIES

      Notes to the Condensed Consolidated Financial Statements (Unaudited)
                                  June 30, 1999

(9)   Guarantor Subsidiaries (continued)

                       Condensed Statement of Cash Flows
                         Six Months Ended June 30, 1998
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                        Non
                                                       Insilco        Guarantors      Guarantors        Total
                                                       --------       ----------      ----------       --------
<S>                                                    <C>            <C>             <C>              <C>
         Net cash provided by (used in)
          operating activities                         $(13,551)          9,263             478          (3,810)
                                                       --------        --------        --------        --------

Cash flows used in investing activities:
   Capital expenditures, net                                (34)        (10,638)           (212)        (10,884)
   Other investing activities                               297           1,324              --           1,621
                                                       --------        --------        --------        --------

         Net cash provided by (used in)
           investing activities                             263          (9,314)           (212)         (9,263)
                                                       --------        --------        --------        --------

Cash flows provided by (used in)
 financing activities:
   Proceeds from revolving credit facility                8,952              --              --           8,952
   Proceeds from stock option exercise                    3,281              --              --           3,281
   Intercompany transfer of funds                           400            (400)             --              --
   Payment of prepetition liabilities                    (1,647)             --              --          (1,647)
   Repayment of long-term debt                              (25)         (1,141)             --          (1,166)
                                                       --------        --------        --------        --------

         Net cash used in financing
           activities                                    10,961          (1,541)             --           9,420
                                                       --------        --------        --------        --------

Effect of exchange rate changes on cash                      --              --             (15)            (15)
                                                       --------        --------        --------        --------

         Net increase (decrease) in cash
            and cash equivalents                         (2,327)         (1,592)            251          (3,668)

Cash and cash equivalents at
 beginning of period                                      9,809            (185)          1,027          10,651
                                                       --------        --------        --------        --------

Cash and cash equivalents at end of
 period                                                $  7,482          (1,777)          1,278           6,983
                                                       ========        ========        ========        ========
</TABLE>




                                       15
<PAGE>   16
                      INSILCO CORPORATION AND SUBSIDIARIES


(10)     Restructuring and Plant Closing Costs
         -------------------------------------

         In the second quarter of 1999, the Company approved plans to reduce its
         corporate office staff, restructure certain of its heat exchanger and
         tubing manufacturing facilities, and close its heat exchanger machinery
         and equipment manufacturing operations (McKenica) with the objectives
         of lowering operating costs and focusing resources on core business
         units.

         The estimated cost of these actions is $8,882,000 which has been
         reflected in cost of sales ($3,156,000), SG&A ($211,000) and
         restructuring and plant closing costs ($5,515,000). The charge
         consisted of employee separation costs of $3,040,000, asset impairments
         of $854,000, remaining noncancellable lease costs $1,267,000 and other
         exit costs of $3,721,000. Employee separations occurred at
         manufacturing facilities affected by the plan and at the corporate
         office. The decision to exit the heat exchanger machinery and equipment
         business decreased cash flows triggering the asset impairment. The
         amount of impairment of such assets was based on the estimated net
         realizable market value of the assets.

         Special charges recorded during the quarter and related accruals in
         thousands were as follows:

<TABLE>
<CAPTION>
                                                                      Charges for the       Accrual
                                                                      Six Months ended       As of
                                                                        June 30, 1999    June 30, 1999
                                                                      ----------------   -------------
<S>                                                                   <C>                <C>
         Restructuring charges:
           Employee separations                                             $3,040            3,040
           Other exit costs                                                  3,721            1,363
           Remaining noncancellable lease costs                              1,267            1,267
                                                                            ------           ------
             Subtotal                                                        8,028            5,670
                                                                            ------           ======
           Asset impairments                                                   854
                                                                            ------
             Total restructuring and plant closing
              costs                                                         $8,882
                                                                            ======
</TABLE>

        The headcount reduction from these activities is approximately 115
        employees. Other exit costs consist of inventory write-downs, losses on
        remaining percentage of completion contracts and additional warranty
        costs, which are included primarily in cost of sales and SG&A and relate
        to the closing of the heat exchanger machinery and equipment business.
        The accrual of $5,670,000 is included in accrued expenses and other.

(11)    Subsequent Event
        ----------------

        On July 20, 1999, Holdings through a newly created wholly-owned
        subsidiary, Thermal Transfer Acquisition Corporation, completed its
        merger with Thermal Transfer Products to form Thermal Transfer Products
        Limited ("Thermal Transfer"). Thermal Transfer, a wholly owned
        subsidiary of Insilco Corporation, is a leading manufacturer of
        industrial oil coolers and other heat exchanger products and is based in
        Racine, Wisconsin.

        The purchase price of $27.2 million, including estimated costs to
        complete the transaction, has not yet been allocated and is pending
        asset appraisals. The Company expects to have all costs quantified
        within one year of the date of acquisition and will account for the
        acquisition as a purchase. The Company is currently evaluating an
        appropriate period for amortizing any goodwill that might result from
        this transaction. The Company financed the acquisition through its
        credit facilities.


                                       16
<PAGE>   17



                       INDEPENDENT AUDITORS' REVIEW REPORT




THE BOARD OF DIRECTORS AND SHAREHOLDER
INSILCO CORPORATION:

We have reviewed the condensed consolidated balance sheet of Insilco Corporation
and subsidiaries as of June 30, 1999, and the related condensed consolidated
statements of operations and cash flows for the three-month and six-month
periods ended June 30, 1999 and 1998. These condensed consolidated financial
statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Insilco Corporation and
subsidiaries as of December 31, 1998, and the related consolidated statements of
operations, stockholders' equity (deficit), and cash flows for the year then
ended (not presented herein); and in our report dated February 10, 1999, except
as to the first paragraph of Note 7, which is as of March 26, 1999, we expressed
an unqualified opinion on those consolidated financial statements. In our
opinion, the information set forth in the accompanying condensed consolidated
balance sheet as of December 31, 1998, is fairly stated, in all material
respects, in relation to the consolidated balance sheet from which it has been
derived.




Columbus, Ohio
July 30, 1999                                                     KPMG LLP


                                       17
<PAGE>   18



                          PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

                                    OVERVIEW

The Company consummated several material transactions in 1998 that resulted in
significant changes to its debt and capital structure. As a result of these
transactions, the Company's condensed consolidated results for the three-month
and six-month periods ended June 30, 1999 and 1998 are not directly comparable.
Pro forma results of operations, which assume these transactions occurred at the
beginning of their respective periods, and additional details are presented in
Note 2 of the Notes to the Condensed Consolidated Financial Statements.

                              RESULTS OF OPERATIONS

The discussion that follows is based on a management approach and is consistent
with the basis and manner in which the Company's management internally
disaggregates financial information for the purposes of assisting in making
internal operating decisions. See Note 6 of the Notes to the Condensed
Consolidated Financial Statements for summary financial information by business
segment.

  THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

Consolidated Results of Operations. Our results for the second quarter of 1999
were impacted by the following:

     o    We announced the closing of our heat exchanger machinery and equipment
          business (McKenica) and took a $5.8 million charge relating to this
          action in the quarter.
     o    We announced the restructuring of our corporate staff and related
          operations and took a $3.0 million charge relating to this action in
          the quarter.
     o    As part of our re-organization, we created a separate legal entity to
          better manage our future health care costs. Consulting fees relating
          to the analysis of potential cost benefits and the expense of
          establishing this subsidiary were $1.8 million and are included in
          significant legal, professional and merger expenses.
     o    We incurred $0.3 million of severance costs relating to
          rationalization activities within our operating units and $0.6 million
          of legal fees relating to our antitrust and other significant legal
          cases.

Similarly, our results for the second quarter of 1998 were impacted by the
following:

     o    Merger fees relating to the August 1998 merger with DLJMB of $1.3
          million were incurred and are included in significant legal,
          professional and merger expenses (see Note 2 of the Notes to the
          Condensed Consolidated Financial Statements).
     o    We incurred $0.7 million in legal fees relating to our antitrust cases
          and other significant legal cases and these expenses are included in
          significant legal, professional and merger expenses.
     o    We incurred severance costs relating to Corporate staff reductions of
          $0.3 million.

Our net sales for the three months ended June 30, 1999 increased $8.4 million,
or 5%, to $178.4 million from $170.0 million for the same period last year.
Sales in the Automotive Components segment increased $1.8 million or 3% over
last year as a result of higher transmission component, vehicle heat exchanger,
and heat exchanger tubing sales. Sales in the Technologies segment increased
$7.0 million or 14%. Contributing to this increase in sales was this year's
acquisition of EFI in January and last year's acquisitions of two Ireland cable
assembly operations in the second half. Seasonal sales from the Specialty
Publishing segment were flat with last year, because of accelerated yearbook
shipments in the previous quarter. Finally, other segment sales, which includes
heat exchanger machinery and equipment and welded stainless tubing products,
declined $0.5 million or 7%.



                                       18
<PAGE>   19


Operating income for the three months ended June 30, 1999 decreased $8.9 million
to $5.3 million from $14.2 million for the same period last year. The 1999 and
1998 results reflect $11.5 million and $2.4 million, respectively, in charges
and expenses relating to the actions mentioned earlier. Without these charges,
operating income for the three months ended June 30, 1999, would have increased
$0.2 million to $16.8 million from $16.6 million for the same period last year.
Operating income for the Automotive Components segment declined $0.5 million or
7%. Aftermarket tubing sales, which generally provide higher margins for our
tubing products, continue to lag behind the prior year and are offsetting higher
operating income from our transmission component products. Operating income from
the Technologies segment declined $1.4 million or 23% as a result of lower sales
in the core product lines. Operating income from the Specialty Publishing
segment rose $2.5 million or 46% as a result of process improvements and
improved on-time deliveries. Other segment operating income decreased $0.2
million, as a result of a higher operating loss from our heat exchanger
equipment and machinery operations.

Interest expense for the quarter ended June 30, 1999 increased $2.9 million to
$9.8 million from $6.9 million last year, reflecting the higher interest rates
of our 1998 debt offerings and higher debt levels as a result of our acquiring
EFI and the merger with DLJMB.

Other income decreased $1.1 million due to several different one-time items in
1998.

We had an income tax benefit for the period of $0.3 million compared to an
expense of $5.0 million last year due to the pre-tax loss in the second quarter
of 1999.

Automotive Components Segment. Net sales for the quarter increased $1.8 million,
or 3%, to $56.2 million from $54.4 million in the same period last year.
Transmission component, vehicle heat exchanger, and heat exchanger tubing sales
were up 9%, 8% and 5%, respectively, from the second quarter last year. Copper
and brass tubing sales, which generally provide higher margins, declined 27%
from the same period last year due to weaker demand for industrial and
aftermarket radiators. As noted, sales of industrial radiators remain soft and
trail last year's second quarter revenues by 14%. We believe the soft demand for
industrial radiators is temporary and will improve as the demand for the end use
products that drive the demand for our products improves.

Operating income for the period decreased $0.5 million, or 7%, to $6.0 million
from $6.5 million last year. This decline was primarily the result of lower
copper and brass tubing sales. Operating margins fell to 10.7% from 12.0% last
year, reflecting the tubing mix change and lower industrial radiator sales.

Technologies Segment. Net sales for the period increased $7.0 million, or 14%,
to $55.8 million from $48.8 million last year. Sales from our acquisition of EFI
and two cable assembly operations in Ireland, which were all purchased after
June 30, 1998, accounted for approximately $10.8 million in new revenues.
Offsetting these new revenues were lower sales, which of existing products were
down 9%. We continued to experience soft demand for transformer products during
the quarter, but are now seeing increased order activity for these products.
Connector sales were below last year due to lower unit shipments of plugs and
price pressures on certain jack products.

Operating income for the quarter declined $1.4 million, or 23%, to $4.7 million
from $6.1 million last year. The decline was due to the lower sales. We are
currently rationalizing our manufacturing facilities to better utilize our lower
cost facilities, particularly for cable assemblies and transformer products.
During the quarter we consolidated our two precision stamping facilities in El
Paso, Texas into one facility. Operating margins fell to 8.5% from 12.6% last
year reflecting lower sales and pricing pressures on certain connector products.

Specialty Publishing Segment. Seasonal net sales for the quarter were flat with
last year at $59.6 million, because of accelerated yearbook shipments in the
previous quarter.

Operating income rose $2.5 million, or 46%, to $7.9 million from $5.4 million,
as a result of process improvements





                                       19
<PAGE>   20






and improved on-time deliveries. We expect these improvements to carry over into
the fall season, which ends in September.

Other Segment. Net sales declined $0.5 million, or 7%, to $6.8 million from $7.3
million last year. Sales of heat exchanger machinery and equipment fell 66% and
during the quarter as we announced our plans to close this division and sell its
equipment. Sales of welded stainless steel tubing products increased 6%.

Operating income decreased $0.2 million to breakeven from $0.2 million last
year, as a result of a higher operating loss from our heat exchanger equipment
and machinery operations.

    SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

Consolidated Results of Operations. Our results for the first half of 1999 were
impacted by the following:

     o    We announced the closing of our heat exchanger machinery and equipment
          business (McKenica) and took a $5.8 million charge relating to this
          action.
     o    We announced the restructuring of our corporate staff and related
          operations and took a $3.0 million charge relating to this action.
     o    As part of our re-organization, we created a separate legal entity to
          better manage our future health care costs. Consulting fees relating
          to the analysis of potential cost benefits and the expense of
          establishing this subsidiary were $1.8 million and are included in
          significant legal, professional and merger expenses.
     o    We incurred $0.5 million severance costs relating to rationalization
          activities within our operating units and $0.7 million of legal fees
          relating to our antitrust and other significant legal cases.

Similarly, our results for the first half of 1998 were impacted by the
following:

     o    Merger fees relating to the August 1998 merger with DLJMB of $1.3
          million were incurred and are included in significant legal,
          professional and merger expenses (see Note 2 of the Notes to the
          Condensed Consolidated Financial Statements).
     o    We incurred $1.0 million in legal fees relating to our antitrust and
          other significant level cases and are included in significant legal,
          professional and merger expenses.
     o    We incurred severance costs relating to Corporate staff reductions of
          $0.7 million.

Our net sales for the six months ended June 30, 1999 increased $18.0 million, or
6%, to $305.3 million from $287.3 million for the same period last year. Sales
in the Automotive Components segment increased $4.2 million or 4% over last year
as a result of higher transmission component, vehicle heat exchanger, and heat
exchanger tubing sales. Sales in the Technologies segment increased $12.3
million or 12%. Contributing to this increase in sales was this year's
acquisition of EFI in January and last year=s acquisitions of two Ireland cable
assembly operations in the second half. Seasonal sales from the Specialty
Publishing segment were up $1.5 million or 2%. Finally, other segment sales,
which includes heat exchanger machinery and equipment and welded stainless
tubing products were flat to the prior year.

Operating income for the six months ended June 30, 1999 decreased $10.3 million
to $13.7 million from $24.0 million for the same period last year. The 1999 and
1998 results reflect $11.8 million and $3.0 million, respectively, in charges
and expenses relating to the actions mentioned earlier. Without these charges,
operating income for the six months ended June 30, 1999 would have decreased
$1.5 million to $25.5 million from $27.0 million for the same period last year.
Operating income for the Automotive Components segment declined $1.0 million or
8%. Aftermarket tubing sales, which generally provide higher margins for our
tubing products, have lagged behind the prior year and are offsetting higher
operating income from our transmission component and vehicle heat exchanger
products. Operating income from the Technologies segment declined $3.1 million
or 24% as a result of lower sales in core product lines. Operating income from
the Specialty Publishing segment rose




                                       20
<PAGE>   21


$2.3 million or 45% as a result of process improvements and improved on-time
deliveries. Other segment operating income is flat with last year, excluding the
shutdown costs incurred at the heat exchanger equipment and machinery operation.

Interest expense for the first half increased $4.6 million to $18.4 million from
$13.8 million last year, reflecting the higher interest rates of our 1998 debt
offerings and higher debt levels as a result of our acquiring EFI and the merger
with DLJMB.

Other income decreased $1.3 million due to several different one-time items in
1998.

We had a small income tax expense for the period compared to an expense of $6.5
million last year due to the pre-tax loss in the first half of 1999.

Automotive Components Segment. Net sales for the six month period increased $4.2
million, or 4%, to $113.1 million from $108.9 million in the same period last
year. Transmission component, vehicle heat exchanger, and heat exchanger tubing
sales were up 6%, 10% and 8%, respectively, from the same period last year.
Copper and brass tubing sales, which generally provide higher margins, declined
32% from the same period last year due to weaker demand for industrial and
aftermarket radiators. Sales of industrial radiators trail last year's first
half revenues by 17%.

Operating income for the period decreased $1.0 million, or 8%, to $12.0 million
from $13.0 million last year. This decline was the result of lower copper and
brass tubing sales. Operating margins fell to 10.6% from 11.9% last year,
reflecting the tubing mix change and lower industrial radiator sales.

Technologies Segment. Net sales for the period increased $12.3 million, or 12%,
to $111.3 million from $99.0 million last year. Sales from our acquisition of
EFI and two cable assembly operations in Ireland, which were all purchased after
June 30, 1998, accounted for approximately $20.2 million in new revenues.
Offsetting these new revenues were lower domestic cable assembly, transformer
and precision stampings sales which collectively were down 9%, reflecting
continuing weakness in worldwide demand for electronic components.

Operating income declined $3.1 million, or 24%, to $9.5 million from $12.6
million last year. The decline was due to the lower sales mentioned above.
Operating margins fell to 8.5% from 12.7% last year reflecting lower sales and
pricing pressures on certain connector products.

Specialty Publishing Segment. Seasonal net sales increased $1.5 million, or 2%,
to $66.0 million from $64.5 million in the prior year period.

Operating income rose $2.3 million, or 45%, to $7.3 million from $5.0 million,
as a result of process improvements and improved on-time deliveries.

Other Segment. Net sales were flat compared to the prior year. Sales of heat
exchanger machinery and equipment fell 31%. Sales of welded stainless steel
tubing products increased 6%.

Operating income was flat with last year, excluding the cost of the shutdown of
the heat exchanger equipment and machinery operation.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities. For the six months ended June 30, 1999, net cash provided
by operating activities was $5.8 million compared to $3.8 million used in
operating activities during same period last year. The $9.6 million reduction in
cash requirements was due to improved working capital management, including
accounts receivable, inventories and accounts payable.




                                       21
<PAGE>   22



On February 16, 1999, we paid $3.8 million in cash as our payment of interest on
our 12% Senior Subordinated Notes due 2007.

Investing Activities. Capital expenditures for the six months ended June 30,
1999 were $3.2 million less than the comparable period for 1998. We expect our
1999 capital expenditures to be consistent with 1998. Capital spending
allocations during the period were 50% to the Automotive Components segment and
45% to the Technologies segment.

Our acquisition of EFI was funded by borrowings under our Revolving Credit
Facility. In addition, we received a cash dividend of $2.9 million from its
investment in Thermalex compared to a $1.3 million dividend received in the
first quarter of 1998.

Financing Activities. During the first six months of 1999, we purchased the
remaining $1.5 million of outstanding 103% Senior Notes. We also paid cash of
$0.6 million in principal on our Term Loan Facility. On July 20, 1999 we
purchased Thermal Transfer Products. The purchase price of $26.5 million
included the acquisition of $3.9 million of cash. We financed this acquisition
with borrowings from our revolving credit facility (see Note 11 of the Notes to
the Condensed Consolidated Financial Statements).

We expect our principal sources of liquidity to be from our operating activities
and funding from the revolving line-of-credit agreement. We further expect that
these sources will enable us to meet our cash requirements for working capital,
capital expenditures, interest, taxes and debt repayment for the foreseeable
future.

Accumulated Deficit. At June 30, 1999, we had a stockholder's deficit totaling
$139.3 million, which is a result of both the Mergers (see Note 2 of the Notes
to the Condensed Consolidated Financial Statements) and the 1997 share
repurchases as described in our Annual Report on Form 10-K for the year ended
December 31, 1998.

MARKET RISK AND RISK MANAGEMENT

Our general policy is to use foreign currency borrowings as needed to finance
our foreign currency denominated assets. We use such borrowings to reduce our
asset exposure to the effects of changes in exchange rates B not as speculative
investments. As of June 30, 1999, we did not have any derivative instruments in
place for managing foreign currency exchange rate risks.

At the end of the second quarter of 1999, we had $216.0 million in variable rate
debt outstanding. A one percentage point increase in interest rates would
increase the amount of annual interest paid by approximately $2.2 million. As of
June 30, 1999, we had no interest rate derivative instruments in place for
managing interest rate risks.

THE YEAR 2000 ISSUES

As is more fully described in our Annual Report on Form 10-K for the year ended
December 31, 1998, we commenced an assessment in 1996 of the potential effects
of the Year 2000 issue on our business, financial condition and results of
operations. To date, the costs incurred to implement our Year 2000 compliance
program have been immaterial. Our management estimates these costs will remain
immaterial through its completion of the program. Management's assessment of the
risks associated with its Year 2000 program and the status of our's contingency
plans are unchanged from that described in the 1998 Annual Report on Form 10-K.

Our plans to complete our Year 2000 compliance program are based on our
management=s best estimates, which are based on numerous assumptions about
future events including the continued availability of certain resources


                                       22
<PAGE>   23

and other factors. Therefore, there can be no guarantee that these estimates
will be achieved and actual results could differ materially from those plans.
Specific factors that might cause such material differences include, but are not
limited to, the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes and similar
uncertainties.

The information above contains forward-looking statements, including, without
limitation, statements relating to our plans, strategies, objectives,
expectations, intentions, and adequate resources that are made pursuant to the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995. Readers are cautioned that forward-looking statements about Year 2000
should be read in conjunction with our disclosures under the heading Forward
Looking Information.

FORWARD-LOOKING INFORMATION

Except for the historical information contained herein, the matters discussed in
this Form 10-Q included in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" include "Forward Looking Statements" within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Although we
believe that the expectations reflected in the Forward-Looking Statements
contained herein are reasonable, no assurance can be given that such
expectations will prove to have been correct. Certain important factors that
could cause actual results to differ materially from expectations ("Cautionary
Statements") include, but are not limited to the following: delays in new
product introductions, lack of market acceptance of new products, changes in
demand for our products, changes in market trends, operating hazards, general
competitive pressures from existing and new competitors, effects of governmental
regulations, changes in interest rates, and adverse economic conditions which
could affect the amount of cash available for debt servicing and capital
investments. All subsequent written and oral Forward-Looking Statements
attributable to us or persons acting on our behalf are expressly qualified in
their entirety by the Cautionary Statements.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The information called for by this item is provided under the caption "Market
Risk and Risk Management" under Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations.

                           PART II. OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS
          (None)

ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS
          (None)

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES
          (None)

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
          (None)

ITEM 5.   OTHER INFORMATION
          (None)


                                       23
<PAGE>   24


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

     (a)   Exhibits

           27   -   Financial Data Schedule

     (b)   Reports on Form 8-K

           A report, dated May 4, 1999, on Form 8-K was filed during the quarter
           ended June 30, 1999, pursuant to Items 5 and 7 of that form.

           A report, dated May 19, 1999, on Form 8-K was filed during the
           quarter ended June 30, 1999, pursuant to Items 5 and 7 of that form.

           A report, dated May 26, 1999, on Form 8-K was filed during the
           quarter ended June 30, 1999, pursuant to Items 5 and 7 of that form.

           A report, dated June 25, 1999, on Form 8-K was filed during the
           quarter ended June 30, 1999, pursuant to Items 5 and 7 of that form.

           A report, dated July 20, 1999, on Form 8-K was filed with the SEC on
           August 4, 1999, pursuant to Items 2 and 7 of that form.


                                       24
<PAGE>   25


                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                            INSILCO CORPORATION


Date: August 9, 1999                  By: /s/ Michael R. Elia
                                         ------------------------------
                                              Michael R. Elia
                                              Vice President and
                                               Chief Financial Officer





                                       25

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          10,164
<SECURITIES>                                         0
<RECEIVABLES>                                   96,142
<ALLOWANCES>                                   (3,124)
<INVENTORY>                                     65,452
<CURRENT-ASSETS>                               181,133
<PP&E>                                         213,982
<DEPRECIATION>                                (90,311)
<TOTAL-ASSETS>                                 354,761
<CURRENT-LIABILITIES>                          109,641
<BONDS>                                        119,762
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   (139,301)
<TOTAL-LIABILITY-AND-EQUITY>                   354,761
<SALES>                                        178,437
<TOTAL-REVENUES>                               178,437
<CGS>                                          129,471
<TOTAL-COSTS>                                  129,471
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   790
<INTEREST-EXPENSE>                               9,765
<INCOME-PRETAX>                                (3,087)
<INCOME-TAX>                                       319
<INCOME-CONTINUING>                            (2,768)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,768)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission