NSC CORP
10-Q, 1998-11-16
HAZARDOUS WASTE MANAGEMENT
Previous: INSILCO CORP/DE/, 10-Q, 1998-11-16
Next: BENCHMARK ELECTRONICS INC, 10-Q, 1998-11-16



                              UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, DC 20549

                                 FORM 10-Q
                            ------------------

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934


                 For the quarter ended September 30, 1998

                                    or

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                               THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from _______ to _______


                      Commission file number: 018597
 


                              NSC CORPORATION
 


         State or other jurisdiction of       (IRS Employer
         Incorporation or organization        Identification Number)
 
                 DELAWARE                         31-1295113

                       49 DANTON DRIVE, METHUEN, MA 01844
                               (978) 557-7300

Indicate  by check mark  whether the  registrant  (1) has filed all reports
required  to be filed by  Section  13 or 15(d) of the  Securities  Exchange
Act of 1934  during the  preceding  12 months (or for such  shorter  period
that the registrant  was required to file such  reports),  and (2) has been
subject to such filing requirements for the past 90 days.  Yes X  No


The number of shares of Common Stock  outstanding  on November 12, 1998 was
9,971,175.

The total number of sequentially numbered pages is 12.

Page 1 of 12
<PAGE>



                              NSC CORPORATION


                         INDEX TO QUARTERLY REPORT

                               ON FORM 10-Q

                 FOR THE QUARTER ENDED September 30, 1998


                                  PART I
                           FINANCIAL INFORMATION
                                                                Page
                                                               Number
Item 1. Financial Statements (Unaudited)
        Consolidated Balance Sheets
        -As of September 30, 1998 and December 31, 1997           3
        Consolidated Statements of Income
        -For the Three and Nine Months Ended September 30,  
         1998 and 1997                                            4
        Consolidated Statements of Cash Flow
        -For the Nine Months Ended September 30, 1998 and 1997    5
        Notes to Consolidated Financial Statements                6

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                       7


                                  PART II
                             OTHER INFORMATION

Item 1.  Legal Proceedings                                       10

Item 5.  Other Information                                       10

Item 6.  Exhibits and Reports on Form 8-K                        10

Signatures                                                       11


Page 2 of 12


<PAGE>


PART I - FINANCIAL INFORMATION
 

Item 1.  Financial Statements


                                NSC Corporation
                           Consolidated Balance Sheets
                  (In thousands, except share and per-share data)
    
                                  (Unaudited)
<TABLE>
<CAPTION>
                                           
                                                  
                                                September 30,    December 31,
                                                    1998            1997
                                                 ----------       ---------
<S>                                               <C>             <C>                                              
ASSETS                                   
Current assets:
   Cash and cash equivalents                      $  4,659        $  8,781
   Accounts receivable, net                         24,967          20,590
   Costs and estimated earnings on contracts
    in process in excess of billings                 7,653           1,969
   Inventories                                       1,328           1,157
   Prepaid expenses and other current assets         2,027           1,565
                                                 ----------       ---------
                                                    40,634          34,062

Property and equipment, net                          2,414           2,755

Other non-current assets:
   Assets held for sale                                313           1,653
   Goodwill, net of accumulated amortization        34,350          35,175
   Other assets                                        150              -
                                                 ----------       ---------
   Total assets                                   $ 77,861        $ 73,645         
                                                 ==========       =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                               $  3,599        $  4,942
   Billings in excess of costs and estimated
    earnings on contracts in process                 9,178           3,274
   Accrued compensation and related costs            2,413           1,760
   Federal, state and local taxes                   (1,153)           (571)
   Other accrued liabilities                           637           1,428
   Reserve for self-insurance claims                 
    and other contingencies                          5,105           6,403
                                                 ----------       ---------
                                                    19,779          17,236
Non-current liabilities:
   Payable to affiliate                              4,520           4,520
   Deferred income taxes                             1,732             733

Stockholders' equity:                    
   Preferred stock $.01 par value, 10,000,000 
    shares authorized, none issued and outstanding      -               -
   Common stock $.01 par value, 20,000,000 shares
    authorized, 9,971,175 issued and outstanding       
    in 1998 and 1997                                   100             100
   Additional paid-in capital                       56,079          56,079
   Accumulated deficit                              (4,349)         (5,023)
                                                 ----------       ---------
                                                    51,830          51,156
                                                 ----------       ---------
   Total liabilities and stockholders' equity     $ 77,861        $ 73,645  
                                                 ==========       =========
</TABLE>

Note:  The balance  sheet at December  31, 1997 has been  derived  from the
audited  financial  statements at that date but does not include all of the
information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements.

The  accompanying   notes  are  an  integral  part  of  these  consolidated
financial statements.

Page 3 of 12
<PAGE>



                               NSC Corporation
                     Consolidated Statements of Income
                    (In thousands, except per-share data)

                                (Unaudited)

<TABLE>
<CAPTION>

                                      Three Months         Nine Months
                                          Ended               Ended
                                       September 30,       September 30,
                                     -----------------   ----------------
                                       1998     1997       1998    1997
                                     -------- --------   ------- --------
<S>                                  <C>      <C>        <C>     <C>    
Revenue                              $28,017  $30,643    $74,077 $91,540
Cost of services                      23,755   30,156     61,954  82,219
                                     -------- --------   ------- --------
 Gross profit                          4,262      487     12,123   9,321
Selling, general and administrative                  
 expenses                              3,540    4,147     10,356  11,713
Other operating income                   163      568        144     642
Goodwill amortization                    275      275        825     825
                                     -------- --------   ------- --------
                                         610   (3,367)     1,086  (2,575)
                                     -------- --------   ------- --------
Other income                              46       69        142     198
                                     -------- --------   ------- --------
Income (loss) before income taxes        656   (3,298)     1,228  (2,377)
Income tax expense (benefit)             384   (1,179)       554    (718)
                                     ======== ========   ======= ========
Net income (loss)                    $   272  $(2,119)   $   674 $(1,659)
                                     ======== ========   ======= ========


Net income (loss) per share          $  0.03  $ (0.21)   $  0.07 $ (0.17)
                                     ======== ========   ======= ========

Weighted-average number of common     
 shares outstanding                    9,971    9,971      9,971    9,971
                                     ======== ========   ======== ========


</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


Page 4 of 12
<PAGE>



  
                              NSC Corporation
                    Consolidated Statements of Cash Flow
                               (In thousands)

                                (Unaudited)
<TABLE>
<CAPTION>

                                                    Nine Months Ended
                                                      September 30,
                                                  --------------------
                                                    1998        1997
                                                  --------    --------
Cash flow from operating activities:
<S>                                               <C>         <C>                                            
   Net income (loss)                              $   674     $(1,659)                                       
   Adjustments to reconcile net income to net 
    cash provided by (used in) operating 
    activities:
     Depreciation                                     693       1,055
     Goodwill amortization                            825         825
     Deferred income taxes                          1,130          19
     Gain on disposition of property and                       
      equipment                                        (6)        (21)
     Adjustment of impairment write down             (158)          -
Changes in current assets and liabilities:
   Accounts receivable                             (4,377)        295
   Costs and estimated earnings on contracts
    in process in excess of billings               (5,684)      1,745
   Other current assets                              (618)        626
   Accounts payable                                (1,343)      1,080
   Billings in excess of costs and estimated
    earnings on contracts in process                5,904        (307)
   Other current liabilities                         (850)     (2,124)
   Reserve for self insurance claims and  
    other contingencies                            (1,298)     (2,008)
                                                  --------    --------
      Net cash used in operating activities        (5,108)       (474)
Cash flow from investing activities:
   Purchases of property and equipment               (408)       (731)
   Proceeds from the sale of property            
    and equipment                                   1,544          72
   Other                                             (150)         -
                                                  --------    --------
      Net cash provided by (used in)        
       investing activities                           986        (659)
Cash flow from financing activities:
      Net cash used in financing activities            -            -
                                                  --------    --------
      Net decrease in cash and cash equivalents    (4,122)     (1,133)
Cash and cash equivalents at beginning of periods   8,781       3,975
                                                  ========    ========
Cash and cash equivalents at end of periods       $ 4,659     $ 2,842
                                                  ========    ========

</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


Page 5 of 12


<PAGE>

 

                Notes to Consolidated Financial Statements
                 For the Quarter Ended September 30, 1998
                                (Unaudited)


Note 1 - Basis of Presentation

The  accompanying  unaudited  consolidated  financial  statements have been
prepared by NSC Corporation  (the  "Company") and reflect all  adjustments,
consisting  of  only  normal  recurring  adjustments,  which  are,  in  the
opinion of  management,  necessary  for a fair  presentation  of  financial
position at  September  30, 1998 and  results of  operations  for the three
and nine month  periods  ended  September  30, 1998 and 1997, in accordance
with  generally  accepted  accounting   principles  for  interim  financial
reporting   and  pursuant  to  Article  10  of  Regulation   S-X.   Certain
information  and  footnote   disclosures   normally   included  in  audited
financial  statements  have been  condensed  or  omitted  pursuant  to such
rules and  regulations.  These interim  consolidated  financial  statements
should  be  read  in  conjunction  with  the  Company's  Annual  Report  to
Stockholders  on Form  10-K for the  year  ended  December  31,  1997.  The
results  of  operations   for  the  three  and  nine  month  periods  ended
September  30, 1998 are not  necessarily  indicative of the results for the
full year.

The accompanying  interim  consolidated  financial  statements  include the
accounts  of the  Company and its wholly  owned  subsidiaries.  The Company
is  a  Delaware  corporation  and  is  owned  approximately  54%  by  Waste
Management, Inc.

Revenue  and  operating  results of  asbestos-abatement  activities  may be
affected  by the  timing  of some  contracts.  Because  of this  change  in
demand, the Company's  quarterly revenues can fluctuate,  especially if all
or a substantial  part of the  performance of such contracts  occurs within
one or two quarters.  Fluctuations  in the price of scrap metals may affect
the  revenue  and  operating  results  of the  demolition  and  dismantling
activities.  Accordingly,  quarterly or other  interim  results  should not
be  considered  indicative  of results to be expected for any other quarter
or for the full fiscal year.



Page 6 of 12
<PAGE>




Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

In accordance with the Private  Securities  Litigation  Reform Act of 1995,
the  Company  notes  that  statements  that  look  forward  in time,  which
include  everything  other than historical  information,  involve risks and
uncertainties  that may affect the Company's  actual  results of operation.
Factors which could cause actual results to differ  materially  include the
following  (among  others):  regulatory  changes,  technological  advances,
labor shortages and disputes,  technical  problems,  time extensions and/or
delays in projects  caused by external  sources,  weather  conditions,  the
condition of the U.S economy,  and other  factors  listed from time to time
in the  Company's  filings with the  Securities  and  Exchange  Commission.
The  Company   undertakes   no   obligation   to  publicly   revise   these
forward-looking  statements to reflect events or  circumstances  that arise
after the date of this report.

                           Results of Operations

                   Three Months Ended September 30, 1998
                                  Versus
                   Three Months Ended September 30, 1997

Revenue.  Revenue for the three months ended  September 30, 1998  decreased
9% to  $28,017,000  from  $30,643,000  for the same period in 1997 due to a
decrease  in  demolition  related  revenue.   The  decrease  in  demolition
related  revenue was the combined result of competitive  pricing  pressures
in the bidding  process  resulting in the  Company's  decreased  success in
securing  new  work.  The  third  quarter  results  are not  indicative  of
results to be expected for any upcoming quarter.

Gross  Profit.  Gross profit for the three months ended  September 30, 1998
increased to $4,262,000  from  $487,000 for the same period in 1997.  Gross
profit as a  percentage  of revenue  increased  for the three  months ended
September  30, 1998 to 15% from 2% for the same  period in 1997.  The gross
profit  margin  percentage  increase  is due to improved  productivity  and
greater   selectivity   when  bidding  and  accepting  new  awards  despite
downward margin  adjustments on certain demolition  projects.  Furthermore,
the  1997  gross  profit  margin  percentage  was  particularly  low due to
losses  incurred  on  certain  projects  and a downward  adjustment  to the
scrap value of process equipment removed from certain demolition projects.

Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  (SG&A) for the three months ended  September  30,
1998  decreased 15% to $3,540,000  from  $4,147,000  for the same period in
1997.  The  decrease  in  SG&A  expenses  is  primarily  the  result  of  a
reduction  in   administrative   personnel.   The  SG&A   expenses,   as  a
percentage of revenue,  for the three months ended  September 30, 1998 were
13% compared to 14% for the same period in 1997.

Other Operating  Income.  Olshan  Demolishing  Management,  Inc.  (ODMI), a
wholly  owned  subsidiary  of the  Company,  has entered  into a management
agreement with an affiliate of Waste  Management Inc.  whereby ODMI manages
the  operations  of Olshan  Demolishing  Company  (ODC).  Pursuant  to this
arrangement,  the  Company  and the Waste  affiliate  share the profits and
operating  losses of ODC. For the three month period  ended  September  30,
1998,  the amount due from the Waste  affiliate  was  $163,000  compared to
$568,000 for the same period in 1997.

Other  Income.  Other  income  consists  primarily  of interest  income and
gains/losses  on  sales  of  fixed  assets.  For  the  three  months  ended
September  30, 1998 other  income was  $46,000  compared to $69,000 for the
same period in 1997.  This  decrease is primarily  due to assets sold below
their  carrying  value in the  current  year  versus in the same  period in
1997.

Net Income  (Loss).  Net income for the three  months ended  September  30,
1998  increased to $272,000  from a net loss of  $(2,119,000)  for the same
period in 1997 due to  increased  gross  profit,  decreased  operating  and
overhead  costs.  As a percentage  of revenue,  net income  increased to 1%
for the  three  months  ended  September  30,  1998  from (7%) for the same
period in 1997.

Page 7 of 12
<PAGE>




                   Nine Months Ended September 30, 1998
                                  Versus
                   Nine Months Ended September 30, 1997

Revenue.  Revenue for the nine months ended  September  30, 1998  decreased
19% to  $74,077,000  from  $91,540,000  for the same  period  in 1997.  The
decrease   in   revenue   was   due   to   a   $11,559,000    decrease   in
asbestos-abatement   related   revenue   and  a   $5,904,000   decrease  in
demolition  related  revenue.  This  decrease  was the  combined  result of
competitive  pricing  pressures  in the bidding  process  resulting  in the
Company's   decreased   success  in  being  awarded  new  work  and  normal
fluctuations  in demand.  Quarterly or other interim  results should not be
considered  indicative  of results to be expected for any upcoming  quarter
or for the full fiscal year.

Gross  Profit.  Gross profit for the nine months ended  September  30, 1998
increased  30% to  $12,123,000  from  $9,321,000  for the  same  period  in
1997.  Gross  profit as a  percentage  of  revenue  increased  for the nine
months  ended  September  30,  1998 to 16% from 10% for the same  period in
1997.  The increased  gross profit margin  percentage  for the current year
is  mainly  due to  improved  productivity  and  greater  selectivity  when
bidding  and  accepting  new  awards.  Furthermore,  the  settlement  of  a
disputed  contract  for an  amount  in  excess  of its  carrying  value and
workers'  compensation  premium  refunds  resulting from an improved safety
record also  contributed  to the  increased  gross  profit  margin  despite
downward margin adjustments on certain demolition  projects.  However,  the
1997 gross profit  margin  percentage  was  particularly  low due to losses
incurred on certain  projects and a downward  adjustment to the scrap value
of process equipment removed from certain demolition projects.

Selling,  General  and  Administrative   Expenses.   Selling,  general  and
administrative  expenses  (SG&A) for the nine months  ended  September  30,
1998 decreased 12% to $10,356,000  from  $11,713,000 for the same period in
1997.  The  decrease  in  SG&A  costs  is  mainly  due  to a  reduction  in
administrative  personnel,  reduced consulting services associated with the
Year 2000 project  compliance  and reduced legal costs.  The SG&A expenses,
as a percentage  of revenue,  for the nine months ended  September 30, 1998
were 14%  compared to 13% for the same  period in 1997 due to the  decrease
of revenue.

Other  Operating  Income.  For the nine month  period ended  September  30,
1998,  the amount due to the Waste  affiliate as a result of the operations
of ODMI was $14,000  compared to an amount due from the Waste  affiliate of
$642,000  for the same period in 1997.  The  current  year amount is offset
by an  adjustment  of  impairment  write-down  associated  with the sale of
certain real estate property.
 
Other  Income.  Other income for the nine months ended  September  30, 1998
was  $142,000  compared  to  $198,000  for the same  period  in 1997.  This
decrease  is mainly due to reduced  interest  income  resulting  from lower
bank  cash  balances  and a change  in the bank  service  fee  arrangement.
This  decrease is  partially  offset by  increased  gains on sales of fixed
assets in the current year.

Net Income  (Loss).  Net income for the nine  months  ended  September  30,
1998  increased to $674,000  from a net loss of  $(1,659,000)  for the same
period in 1997 due to  increased  gross  profit,  a  reduction  of overhead
costs and the  recognition of a tax benefit  associated with the refunds of
taxes  paid  in  prior  years.  As a  percentage  of  revenue,  net  income
increased  to 1% for the nine  months  ended  September  30, 1998 from (2%)
for the same period in 1997.


Page 8 of 12

<PAGE>



 
Liquidity  and Capital  Resources.  Working  capital at September  30, 1998
was  $20,855,000  compared to $16,826,000 at December 31, 1997. The current
ratio was 2.1/1 at  September  30, 1998  compared  to 2/1 at  December  31,
1997.  Cash  used in  operating  activities  was  $5,108,000  for the  nine
month period  ended  September  30, 1998  compared to $474,000 for the same
period  in 1997.  The  increase  in cash used in  operations  is due to the
timing  of  billings  on  work  performed  and  the  payment  of a  general
liability  claim.  During the first nine  months of 1998,  cash of $408,000
was  used  for   purchases  of  property  and  equipment  and  proceeds  of
$1,447,000  were  received  in  conjunction  with the  sale of the  Methuen
property.  The Company  continues  to occupy the Methuen  property  pending
the relocation of the corporate office to a new site.

The  Company  believes  that its  cash  flows  from  operations  and  funds
available  under  the  existing  senior  revolving  credit  facilities,  as
amended on  December  22,  1997,  will be  sufficient  throughout  the next
twelve  months to finance its  working  capital  needs and planned  capital
expenditures.  While the Company's  Board of Directors has not  established
a policy  concerning  payment  of regular  dividends,  it intends to review
annually the feasibility of declaring  additional  dividends depending upon
the  results  of  operations,  financial  condition  and cash  needs of the
Company.

The  nature  and  scope of the  Company's  business  bring it into  regular
contact with the general  public,  a variety of businesses  and  government
agencies.  Such  activities  inherently  subject the Company to the hazards
of  litigation,  which are  defended  in the  normal  course  of  business.
Management  has  recorded  an estimate of any losses it expects to incur in
connection  with the  resolution  of any  claims.  While the outcome of all
claims is not clearly  determinable  at the present  time,  management  has
recorded an estimate of any losses it expects to incur in  connection  with
the  resolution of the claims at September  30, 1998 of  $5,105,000  and at
December 31, 1997 of $6,403,000.

Year  2000.  In  1996,  the  Company  began  upgrading  its  financial  and
decision   support   systems   to,   in  part,   comply   with   Year  2000
requirements.  This process is now complete and the Company  believes  that
such  systems are Year 2000  compliant.  In addition to $675,000 of capital
costs for new hardware and software  incurred  project-to-date,  consulting
and training  expenses of $130,000,  $223,000  and $135,000  were  incurred
with respect to system upgrades,  including Year 2000  compliance,  in 1998
1997  and 1996  respectively.  The  Company  anticipates  spending  another
$30,000 for  training  and  consulting  services by year-end  and  believes
that  these  expenditures  will  adequately  address  any Year 2000  issues
associated  with  the  Company's  operations.   The  Company  has  been  in
contact  with its bank and several of its more  significant  customers  and
vendors to determine  the extent to which the Company's  interface  systems
are  vulnerable  to those third  parties'  failure to remedy their own Year
2000  issues.  There is no  guarantee  that the systems of other  companies
on which the  Company's  systems  rely  will be  converted.  Even  assuming
that such  conversions do not occur,  the Company does not believe that any
such third party system  failures  will have a material  adverse  effect on
the  Company  given  the  nature  of the  Company's  business  which is not
computer dependent in any material aspect.
 

Page 9 of 12
<PAGE>



PART II - OTHER INFORMATION
 

Item 1.  Legal Proceedings
 
On or about  September4,  1998 the Company  became aware of certain  issues
relating to state  licensing  for its  employees  at an asbestos  abatement
project  in South  Carolina.  The  Company  has  brought  the matter to the
attention  of the South  Carolina  Department  of Health and  Environmental
Control.  The  Company  is  cooperating  with  such  agency.  No  civil  or
criminal charges have been filed against the Company in this matter.

In addition to the above  matter,  the Company is subject to certain  legal
proceedings,  including  those  relating to regulatory  compliance,  in the
ordinary  course of business.  Management  believes  that such  proceedings
are either  adequately  covered by insurance or if uninsured,  will not, in
the aggregate, have a material adverse effect upon the Company.

Item 5.  Other Information

On October 19, 1998,  the Company  received a letter (the "NASDAQ  Letter")
from  the  NASDAQ  National  Market  expressing  a  concern  regarding  the
continued  listing of the Company's  common stock for trading on the NASDAQ
National  Market.  According to the NASDAQ  Letter,  the  Company's  common
stock did not  maintain  a market  value of public  float  greater  than or
equal to $5,000,000 for a specified  period in accordance  with  applicable
rules.  The NASDAQ Letter also  indicated  that if the Company is unable to
demonstrate   compliance  with  the  foregoing  requirement  on  or  before
January  19,  1999,  the  Company's  common  stock will be  delisted at the
opening of business  on January 21,  1999.  The Company has  contacted  the
NASDAQ  National  Market to discuss this matter and was advised that it may
appeal the  findings  reflected  in the  NASDAQ  Letter by means of certain
formal  procedures  available  to the  Company.  At the present  time,  the
Company  has not  determined  whether to pursue an appeal.  If the  Company
does not  pursue  such an appeal or if such an  appeal  is  pursued  but is
unsuccessful,  the  Company's  common stock may be delisted from the NASDAQ
National  Market  potentially  as early as  January  21,  1999.  In such an
event, it is likely that the  marketability  of the Company's  common stock
would be materially and adversely affected.

The  Investment  Banking  Firm of BT  Alex.  Brown  continues its review of 
strategic alternatives for the Company.

Item 6.  Exhibits and Reports on Form 8-K

(b.)  Forms 8-K

   No reports were filed on Form 8-K during the quarter ended September 30,
   1998.
 

Page 10 of 12
<PAGE>



Signatures

Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned there unto duly authorized.


                              NSC CORPORATION


Date: November 13, 1998   By /s/ Efstathios A. Kouninis
                             Efstathios A. Kouninis
                             Vice President of Finance, Corporate Controller,
                             Secretary and Treasurer
 
                             Signing on behalf of the registrant and as
                             principal financial and accounting officer.


Page 11 of 12
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
                         
<ARTICLE>                     5                  
<MULTIPLIER>                  1000
<CURRENCY>                    <blank>
                               
<S>                             <C>
<PERIOD-TYPE>                 3-mos
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-END>                  SEP-30-1998
<CASH>                             4659
<SECURITIES>                          0
<RECEIVABLES>                    25,508
<ALLOWANCES>                        541
<INVENTORY>                        1328
<CURRENT-ASSETS>                 40,634
<PP&E>                             7513
<DEPRECIATION>                     5099
<TOTAL-ASSETS>                   77,861
<CURRENT-LIABILITIES>            19,779
<BONDS>                               0
                 0
                           0
<COMMON>                            100
<OTHER-SE>                       51,730
<TOTAL-LIABILITY-AND-EQUITY>     77,861
<SALES>                          26,299
<TOTAL-REVENUES>                 28,017
<CGS>                            23,755
<TOTAL-COSTS>                    27,407
<OTHER-EXPENSES>                   (46)
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                    0
<INCOME-PRETAX>                     656
<INCOME-TAX>                        384
<INCOME-CONTINUING>                 272
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                        272
<EPS-PRIMARY>                       .03
<EPS-DILUTED>                       .03
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission