NSC CORP
10-Q, 1999-05-12
HAZARDOUS WASTE MANAGEMENT
Previous: CALDWELL & ORKIN INC, 13F-HR, 1999-05-12
Next: NORWEST BANK IOWA N A, 13F-HR, 1999-05-12



                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, DC 20549

                                 FORM 10-Q
                            ------------------

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934


               For the quarterly period ended March 31, 1999

                                    or

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                               THE SECURITIES EXCHANGE ACT OF 1934

             For the transition period from _______ to _______


                      Commission file number: 018597
 


                              NSC CORPORATION
          (Exact name of registrant as specified in its charter)

               DELAWARE                            31-1295113
    (State or other jurisdiction of              (IRS Employer
     incorporation or organization)           Identification Number)
 


                    49 DANTON DRIVE, METHUEN, MA 01844
                 (Address of principal executive offices)

                               (978) 557-7300
           (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


The  number  of  shares  of  Common  Stock  outstanding  as of May 12,  1999 was
9,971,175.

The total number of sequentially numbered pages is 12.

Page 1 of 12

<PAGE>

                              NSC CORPORATION


                         INDEX TO QUARTERLY REPORT

                               ON FORM 10-Q

                   FOR THE QUARTER ENDED March 31, 1999


                                  PART I
                           FINANCIAL INFORMATION
                                                                           Page
 
Number
Item 1. Financial Statements (Unaudited)
        Consolidated Balance Sheets
         -As of March 31, 1999 and December 31, 1998                          3
        Consolidated Statements of Income
         -For the Three Months Ended March 31, 1999 and 1998                  4
        Consolidated Statements of Cash Flow
         -For the Three Months Ended March 31, 1999 and 1998                  5
        Notes to Consolidated Financial Statements                            6

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                                   8


                                  PART II
                             OTHER INFORMATION

Item 1.  Legal Proceedings                                                   10

Item 5.  Other Information                                                   10

Item 6.  Exhibits and Reports on Form 8-K                                    10

Signatures                                                                   11


Page 2 of 12

<PAGE>

PART I - FINANCIAL INFORMATION
 
Item 1.  Financial Statements


                      NSC Corporation
                Consolidated Balance Sheets
      (In thousands, except share and per-share data)
                                          
                                                     
                                        March 31,  December 31,           
                                          1999        1998
                                        ----------  ---------
                                        (Unaudited) 
ASSETS                                   
                                        
Current assets:           
   Cash and cash equivalents            $   2,558   $  3,634
   Accounts receivable, net                23,562     22,146
   Costs and estimated earnings on
   contracts in process in excess of
   billings                                 5,543      4,270
   Inventories                              1,043      1,058
   Prepaid expenses and other current       
   assets                                   2,219      2,425
   Deferred income taxes                    1,119        758
                                        ----------  ---------
                                           36,044     34,291

Property and equipment, net                 3,278      3,296

Other non-current assets:
   Assets held for sale                       313        313
   Investment in unconsolidated joint         
   venture                                    225        225
   Goodwill, net of accumulated            
   amortization                            33,800     34,075
                                        ==========  =========
   Total Assets                          $ 73,660   $ 72,200
                                        ==========  =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                     $  3,989     $ 2,471          
   Billings in excess of costs and
   estimated earnings on contracts in 
   process                                  4,658      4,369
   Accrued compensation and related         
   costs                                    2,977      2,141
   Federal, state and local taxes          (1,079)      (776)
   Other accrued liabilities                  436        569
   Reserve for self-insurance claims       
   and other contingencies                  4,614      5,013  
   Current portion of long-term
   obligations                                109        109
                                       ----------  ---------
                                           15,704     13,896
Non-current liabilities:
  Long-term obligations                       262        288
   Payable to affiliate                     4,520      4,520
   Deferred income taxes                    2,101      1,894

Stockholders' equity:                    
   Preferred stock $.01 par value,
   10,000,000 shares authorized,
     none issued and outstanding                     
                                                -          -
   Common stock $.01 par value,
   20,000,000 shares authorized,
   9,971,175 issued and outstanding         
   in 1999 and 1998                           100        100
   Additional paid-in capital              56,079     56,079
   Accumulated deficit                     (5,106)    (4,577)
                                        ----------  ---------
                                           51,073     51,602
                                        ----------  ---------
   Total Liabilities and Stockholders'              
   Equity                               $  73,660  $  72,200
                                        ==========  =========

Note:  The balance  sheet at December 31, 1998 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  The  accompanying  notes are an  integral  part of these
consolidated financial statements.

Page 3 of 12

<PAGE>


                         NSC Corporation
                Consolidated Statements of Income
              (In thousands, except per-share data)

                           (Unaudited)


                                                    Three months
                                                        ended
                                                      March 31,
                                                 ------------------
                                                   1999      1998
                                                 --------  --------

Revenue                                         $ 25,331   $ 20,808
Cost of services                                  21,585     16,917
                                                 --------  --------
  Gross profit                                     3,746      3,891
Selling, general and administrative expenses      (4,158)    (3,448)
Other operating expenses                            (205)      (153)
Goodwill amortization                               (275)      (275)
                                                 --------  --------
  Operating (loss) income                           (892)        15

  Other income                                        27         32

                                                 --------  --------
  (Loss) income before income taxes                 (865)        47
Income tax benefit (expense)                         336        (24)
                                                 ========  ========
  Net (loss) income                              $  (529)        23
                                                 ========  ========


Basic and diluted loss per share                 $ (0.05)   $  0.00
                                                 ========  ========

Weighted-average number of common shares         
outstanding                                        9,971      9,971
                                                 ========  ========



The accompanying notes are an integral part of these consolidated
financial statements.


Page 4 of 12

<PAGE>


                      NSC Corporation
            Consolidated Statements of Cash Flow
                       (In thousands)

                        (Unaudited)

                                          Three months ended
                                               March 31,
                                          --------------------
                                            1999         1998
                                          --------    --------
Cash flow from operating activities:
   Net (loss) income                     $   (529)   $     23
   Adjustments to reconcile net income
   to net cash used in operating activities:  
     Depreciation                             283         226
     Goodwill amortization                    275         275
     Deferred income taxes                   (154)          -
     Gain on disposition of property and 
      equipment                                (4)         (8)
    
Changes in current assets and liabilities
   Accounts receivable                      (1,416)     2,358
   Costs and estimated earnings on
   contracts in process in excess 
    of billings                             (1,273)    (4,115)
   Other current assets                        221        152
   Accounts payable                          1,518     (1,818)
   Billings in excess of costs and
   estimated earnings on contracts                               
   in process                                  289        994
   Other current liabilities                   399     (1,428)
   Reserve for self insurance claims and      
   other contingencies                        (399)    (1,278)
                                           --------   --------
    Net cash used in operating activities     (790)    (4,619)
        
Cash flow from investing activities:
   Purchases of property and equipment        (272)      (136)
   Proceeds from the sale of property           
   and equipment                                12         78
   Investment in joint venture                   -       (150)
                                           --------   --------
    Net cash used in investing activities     (260)      (208)
       
Cash flow from financing activities:
  Payments on long-term obligations            (26)         -
                                           --------   --------
    Net cash used in financing activities      (26)         -
                                           --------   --------
    Net decrease in cash and cash       
    equivalents                             (1,076)    (4,827)
Cash and cash equivalents at beginning       
of periods                                   3,634      8,781
                                           --------   --------
Cash and cash equivalents at end of     
periods                                   $  2,558   $  3,954
                                           ========   ========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

Page 5 of 12

<PAGE>


                Notes to Consolidated Financial Statements
                   For the Quarter Ended March 31, 1999
                                (Unaudited)


Note 1 - Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
by NSC Corporation  (the "Company") and reflect all  adjustments,  consisting of
only normal  recurring  adjustments,  which are,  in the opinion of  management,
necessary  for a fair  presentation  of  financial  results  for the three month
periods  ended March 31, 1999 and 1998, in accordance  with  generally  accepted
accounting principles for interim financial reporting and pursuant to Article 10
of  Regulation  S-X.  Certain  information  and  footnote  disclosures  normally
included in audited financial statements have been condensed or omitted pursuant
to such rules and regulations.  These interim consolidated  financial statements
should be read in conjunction  with the Company's  Annual Report to Stockholders
on Form 10-K for the year ended December 31, 1998 as amended by Form 10K/A.  The
results of operations  for the  three-month  period ended March 31, 1999 are not
necessarily  indicative  of the  results  for the full  year.  The  accompanying
interim  consolidated  financial  statements include the accounts of the Company
and its wholly owned subsidiaries.  The Company is a Delaware corporation and is
owned  approximately  54% by Waste  Management,  Inc  ("WMI").  

The  Company  has  entered  into an  Agreement  and Plan of Merger,  dated as of
February 12, 1999, as amended, by and among NSC Holdings, Inc. ("Holdings"), NSC
Acquisition,  Inc.  ("Merger  Subsidiary"),  the  Company  and WMI (the  "Merger
Agreement") pursuant to which Merger Subsidiary will be merged with and into the
Company,   with  the  Company  continuing  as  the  surviving  corporation  (the
"Merger"). Neither Holdings nor Merger Subsidiary has any prior affiliation with
the Company or WMI. Pursuant to the Merger Agreement, each share of Common Stock
issued and  outstanding  at the effective  time of the Merger (other than shares
held by the  Company and  stockholders,  if any,  who  properly  exercise  their
appraisal rights under Delaware law) will be converted into the right to receive
$1.25 per  share in cash.  Consummation  of the  Merger is  subject  to  certain
conditions,  including  approval  and  adoption of the Merger  Agreement  by the
affirmative  vote of the  holders of a  majority  of the  outstanding  shares of
Common Stock.

The Merger Agreement also contemplates that,  immediately prior to the effective
time of the Merger,  WMI will cause its affiliates to exchange 996,420 shares of
the  Company's  common stock (the  "Exchanged  Shares") for an interest  bearing
subordinated  promissory  note issued by the Company in the principal  amount of
$1,245,525,  representing  $1.25 per share times the number of Exchanged Shares.
All  remaining  shares of Common Stock owned by WMI and its  affiliates  will be
converted  in the Merger into the right to receive  $1.25 per share in cash.  In
addition,  the Merger  Agreement  contemplates  that,  immediately  prior to the
effective time of the Merger,  WMI will cause its affiliate,  Olshan Demolishing
Company ("ODC"),  to sell certain machinery and equipment to Olshan  Demolishing
Management,  Inc.  ("ODMI"),  a subsidiary of the Company.  In consideration for
such assets, all of the Company's  existing  non-interest  bearing  indebtedness
(currently  approximately  $4.5  million)  owed to an  affiliate  of WMI will be
converted into an interest  bearing  subordinated  promissory note issued by the
Company in the principal amount of $2.4 million.

Revenue and operating results of  asbestos-abatement  activities may be affected
by the timing of some contracts. Because of this change in demand, the Company's
quarterly revenues can fluctuate, especially if all or a substantial part of the
performance of such contracts occurs within one or two quarters. Fluctuations in
the price of scrap  metals and the demand for process  equipment  may affect the
revenue and operating  results of the  demolition  and  dismantling  activities.
Accordingly,  quarterly  or  other  interim  results  should  not be  considered
indicative  of  results  to be  expected  for any other  quarter or for the full
fiscal year.

The  Financial  Accounting  Standards  Board  has  issued  Financial  Accounting
Standards Board Statement No. 130 "Reporting  Comprehensive  Income" ("FAS 130")
and Statement No. 131  "Disclosure  about  Segments of an Enterprise and Related
Information"  ("FAS  131")  in  1997  and  Statement  No.  133  "Accounting  for
Derivative  Instruments and Hedging Activities" ("FAS 133") in 1998. FAS 130 and
FAS 131 were adopted for the Company's  1998 financial  statements.  FAS 130 and
FAS 131 had no  impact  on the  Company's  financial  condition  or  results  of
operations.  FAS 133 must be  adopted  for the  Company's  year  2000  financial
statements.  The  Company  anticipates  that FAS 133 will  have no impact on the
Company's reported financial condition or results of operations.

Page 6 of 12
<PAGE>

Note 2 - Industry Segment Data The Company operates in two principal  industries
- -  asbestos-abatement  services and demolition  and  dismantling  services.  The
Company's  asbestos-abatement  divisions  provide  asbestos  and  lead  removal,
insulation,  restoration  and indoor air  quality  primarily  to private  sector
clients at commercial and industrial properties,  while the Company's demolition
and  dismantling   division  provides  industrial   dismantling  and  commercial
demolition  for public and  private  sector  customers.  Intersegment  sales are
generally priced on a basis comparable to sales to unaffiliated companies.

                                             For the Quarters Ended March 31,
                                                1999               1998        

                                                     (In thousands)
Revenue
   Asbestos-Abatement                       $   18,508          $  18,373
   Intersegment-Demolition and Dismantling         624                  -
   Demolition and Dismantling                    6,199              2,435
Total revenue                               $   25,331          $  20,808
(Loss) income before income taxes
   Asbestos-Abatement                       $     (921)         $     (98)
   Demolition and Dismantling                       56                145 
(Loss) income before income taxes           $     (865)         $      47 

Page 7 of 12

<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations 

In accordance  with the Private  Securities  Litigation  Reform Act of 1995, the
Company  notes  that  statements  that  look  forward  in  time,  which  include
everything other than historical  information,  involve risks and  uncertainties
that may affect the Company's  actual results of operation.  Factors which could
cause actual results to differ materially  include the following (among others):
regulatory  changes,  technological  advances,  labor  shortages  and  disputes,
technical problems, time extensions and/or delays in projects caused by external
sources, weather conditions, the condition of the U.S economy, and other factors
listed  from  time to time in the  Company's  filings  with the  Securities  and
Exchange  Commission.  The Company  undertakes no obligation to publicly  revise
these  forward-looking  statements to reflect events or circumstances that arise
after the date of this report.

                           Results of Operations

                     Three Months Ended March 31, 1999
                                  Versus
                     Three Months Ended March 31, 1998

Revenue.  Revenue for the three  months  ended March 31, 1999  increased  22% to
$25,331,000  from  $20,808,000  for the same  period in 1998.  The  increase  in
revenue was due to a $759,000 increase in asbestos-abatement related revenue and
a $3,764,000  increase in  demolition  related  revenue.  This  increase was the
result of the Company's  timing in securing new work. The first quarter  results
are not  indicative  of results to be expected for any upcoming  quarter.  

Gross Profit.  Gross profit for the three months ended March 31, 1999  decreased
4% to $3,746,000 from $3,891,000 for the same period in 1998.  Gross profit as a
percentage of revenue decreased for the three months ended March 31, 1999 to 15%
from 19% for the same period in 1998.  The decrease in the gross  profit  margin
percentage was primarily due to a significant  loss on two major projects.  This
was partially offset by the reduction of the contingent  liability  reserve as a
result of improved loss experience.

Selling,   General   and   Administrative   Expenses.   Selling,   general   and
administrative  expenses  (SG&A)  for the three  months  ended  March  31,  1999
increased 21% to $4,158,000  from  $3,448,000  for the same period in 1998.  The
increase in SG&A costs is due to increased legal and consulting costs associated
with the Merger,  increased office expenses  associated with the leasing expense
of the corporate and an operating unit's office space that was owned in 1998 and
an  increased  provision  for bad  debt of  $182,000.  The SG&A  expenses,  as a
percentage  of  revenue,  for the three  months  ended  March 31,  1999 were 16%
compared to 17% for the same period in 1998 due to higher revenue in the current
quarter.

Other Operating Expenses. ODMI manages the business of ODC, an affiliate of WMI,
and is required to share with the WMI affiliate any operating profits or losses.
For the three  month  period  ended  March 31,  1999,  the amount due to WMI was
$205,000 compared to $153,000 for the same period in 1998 due to the increase in
ODMI's operating profit.

Other Income. Other income for the three months ended March 31, 1999 was $27,000
compared to $32,000 for the same period in 1998 mainly due to decreased gains on
sales of assets.

Net (Loss)  Income.  Net loss was  $529,000 for the three months ended March 31,
1999  compared  to a net  income of $23,000  for the same  period in 1998 due to
reduced gross profit  despite the reduction of insurance  reserves and increased
overhead  costs mainly  associated  with the Merger.  As a  percentage  of gross
revenue,  net (loss)  income  decreased to (2%) for the three months ended March
31, 1999 from .1% for the same period in 1998.

Page 8 of 12


<PAGE>

 
Liquidity  and  Capital  Resources.  Working  capital  at  March  31,  1999  was
$20,340,000  compared to $20,395,000 at December 31, 1998. The current ratio was
2.3/1 at March 31, 1999  compared to 2.5/1 at December  31,  1998.  Cash used in
operating  activities  was $790,000 for the  three-month  period ended March 31,
1999  compared to $4,619,000  for the same period in 1998.  The decrease in cash
used in operations  is mainly due to the timing of customer  billings and vendor
payments.  In the first quarter of 1998, the Company paid a significant  general
liability  claim.  During the first three  months of 1999,  cash of $272,000 was
used for purchases of property and  equipment.  

The Company is in default of its revolving credit facility dated May 4, 1993, as
amended from time to time,  because of the net  operating  loss  recorded in the
first quarter ended March 31, 1999.  BankBoston  has indicated that it will take
no action to  terminate  the  credit  facility  at the  present  time,  however,
BankBoston  has  reserved  the right to take any  action it deems  necessary  to
protect its interests  specified under the facility.  The Company  believes that
its cash  flows  from  operations  will be  sufficient  through  the date of the
consummation  of the Merger to finance its working  capital needs.  In the event
that the  Merger  is not  consummated,  the  Company  will  endeavor  to  obtain
financing for its capital  expenditure  needs and may,  among its  alternatives,
seek a new debt facility.  WMI has indicated a willingness to assist the Company
in this regard by  guaranteeing  some or all of the Company's  outstanding  debt
obligations.

The nature and scope of the  Company's  business  bring it into regular  contact
with the general public, a variety of businesses and government  agencies.  Such
activities  inherently  subject the Company to the hazards of litigation,  which
are defended in the normal  course of business.  While the outcome of all claims
is not clearly  determinable  at the present  time,  management  has recorded an
estimate of any losses it expects to incur in connection  with the resolution of
the claims,  including,  but not exclusively,  workers' compensation and general
loss  claims,  at March 31,  1999 of  $4,614,000  and at  December  31,  1998 of
$5,013,000.

Year 2000.  In 1996,  the Company  began  upgrading  its  financial and decision
support systems to, in part, comply with Year 2000 requirements. This process is
now complete and the Company believes that such systems are Year 2000 compliant.
In addition to $820,000 of capital costs for new hardware and software  incurred
project-to-date, $622,000 was incurred for consulting and training expenses with
respect to system upgrades, including Year 2000 compliance. The Company believes
that these  expenditures will adequately address any Year 2000 issues associated
with the Company's operations. The Company has been in contact with its bank and
several of its more significant customers and vendors to determine the extent to
which the Company's  interface  systems are  vulnerable to those third  parties'
failure to remedy  their own Year 2000 issues.  There is no  guarantee  that the
systems  of  other  companies  on  which  the  Company's  systems  rely  will be
converted.  Even assuming that such  conversions do not occur,  the Company does
not  believe  that any such third  party  system  failures  will have a material
adverse effect on the Company given the nature of the Company's business,  which
is not computer dependent in any material aspect.

Page 9 of 12


<PAGE>


PART II - OTHER INFORMATION
 

Item 1.  Legal Proceedings
 
On or about  September  4,  1998 the  Company  became  aware of  certain  issues
relating to state licensing for its employees at an asbestos  abatement  project
in South  Carolina.  The Company has brought the matter to the  attention of the
South Carolina  Department of Health and Environmental  Control.  The Company is
cooperating  with such  agency.  No civil or  criminal  charges  have been filed
against the  Company in this  matter.  

The Company is subject to certain legal proceedings, including those relating to
regulatory compliance,  in the ordinary course of business.  Management believes
that  such  proceedings  are  either  adequately  covered  by  insurance  or  if
uninsured,  will not, in the aggregate,  have a material adverse effect upon the
Company.

Item 6.  Exhibits and Reports on Form 8-K

(a.)     Exhibits
   2        Agreement and Plan of Merger, dated as of February 12, 1999 by
            and among NSC Holdings, Inc., NSC Acquisition, INC., Waste
            Management, Inc, and NSC Corporation [incorporated by reference to 
            Exhibit 2.1 to the Registrant's Form 8-K filed February 16,1999].
   3(i)(a)  Amended and Restated certificate of Incorporation of the
            Registrant dated April 24, 1990 [incorporated by reference to
            Exhibit 3(a) to the Registrant's Form S-1, Registration Statement
            No. 33-34702].

   3(ii)(a) By-laws of the Registrant [incorporated by reference to
            Exhibit 3(b) to the Registrant's Form S-1, Registration Statement
            No. 33-34702].

   4        Specimen Common Stock Certificate [incorporated by
            reference to Exhibit 4 to the Registrant's Annual Report on Form
            10-K for the year ended December 31, 1990].

   27       Financial Data Schedule

(b)   Forms 8-K

The  Company  filed a Form  8-K  dated  February  16,  1999  disclosing  (i) the
Agreement  and Plan of Merger,  dated as of  February  12, 1999 by and among NSC
Holdings,  Inc.,  NSC  Acquisition,   Inc.,  Waste  Management,   Inc.  and  NSC
Corporation,  (ii) the Voting  Agreement,  dated as of February  12, 1999 by and
between NSC  Holdings,  Inc.  and Waste  Management,  Inc.,  and (iii) the Press
Release, dated February 16, 1999, issued by the Registrant to announce the items
identified in (i) and (ii) hereof.

On May 11, 1999, the Registrant  filed a Form 8-K disclosing an amendment to the
above described merger agreement.

Page 10 of 12


<PAGE>



Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                              NSC CORPORATION


Date: May 12, 1999   By   /s/  Efstathios A. Kouninis
                               Efstathios A. Kouninis
                               Vice President of Finance, Corporate Controller,
                               Secretary and Treasurer
 
                               Signing on behalf of the registrant and as
                               principal financial and accounting officer.


Page 11 of 12




<TABLE> <S> <C>
                         
<ARTICLE>                     5
<MULTIPLIER>                  1000
                               
<S>                             <C>
<PERIOD-TYPE>                 3-mos
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-START>                JAN-01-1999
<PERIOD-END>                  MAR-31-1999
<CASH>                             2558
<SECURITIES>                          0
<RECEIVABLES>                    24,019
<ALLOWANCES>                        457
<INVENTORY>                        1043
<CURRENT-ASSETS>                 36,044
<PP&E>                             8724
<DEPRECIATION>                     5446
<TOTAL-ASSETS>                   73,660
<CURRENT-LIABILITIES>            15,704
<BONDS>                               0
                 0
                           0
<COMMON>                            100
<OTHER-SE>                       50,973
<TOTAL-LIABILITY-AND-EQUITY>     73,660
<SALES>                          24,952
<TOTAL-REVENUES>                 25,331
<CGS>                            21,585
<TOTAL-COSTS>                    26,223
<OTHER-EXPENSES>                   (27)
<LOSS-PROVISION>                      0
<INTEREST-EXPENSE>                    0
<INCOME-PRETAX>                   (865)
<INCOME-TAX>                      (336)
<INCOME-CONTINUING>               (529)
<DISCONTINUED>                        0
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                      (529)
<EPS-PRIMARY>                     (.05)
<EPS-DILUTED>                     (.05)

        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission