SALANT CORP
10-Q, 1996-11-12
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: SAGE LABORATORIES INC, 10-Q, 1996-11-12
Next: SCHULMAN A INC, DEF 14A, 1996-11-12



                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C. 20549

                                                     FORM 10-Q

         (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                          SECURITIES EXCHANGE ACT OF 1934
                    For the quarterly period ended September 28, 1996.

                                                        OR
      [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                               SECURITIES EXCHANGE ACT OF 1934

                            For the transition period from to

                            Commission file number 1-6666
                                   SALANT CORPORATION
               (Exact name of registrant as specified in its charter)
        Delaware                                    13-3402444
(State or other jurisdiction of                   I.R.S. Employer
incorporation or organization)                   Identification No.

1114 Avenue of the Americas, New York, New York         10036
(Address of principal executive offices)              (Zip Code)

Registrant's telephone number, including area code: (212) 221-7500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark whether the registrant  has filed all documents and 
reports  required to be filed by section
12, 13 or 15(d) of the Securities  Exchange Act of 1934 subsequent to the
distribution of securities  under a plan
confirmed by a court.  Yes X  No

As of November 6, 1996, there were outstanding  14,731,964  shares of the Common
Stock of the registrant.


<PAGE>


                                                 TABLE OF CONTENTS

                                    

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Statements of Operations

Condensed Consolidated Balance Sheets

Condensed Consolidated Statements of Cash Flows

Notes to Condensed Consolidated Financial Statements

  Item 2. Management's Discussion and Analysis of
          Financial Condition and Results of Operations

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

SIGNATURE

<PAGE>



<TABLE>
<CAPTION>
                                        Salant Corporation and Subsidiaries
                                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                    (Unaudited)
                                   (Amounts in thousands, except per share data)

                                                                    Three Months Ended                 Nine Months Ended

                                                                Sept. 28,         Sept. 30,         Sept. 28,       Sept. 30,
                                                                   1996             1995              1996             1995
                                                                 ----------------------------------------------------------

<S>                                                           <C>              <C>               <C>              <C>
Net sales                                                     $ 122,599        $ 148,313         $ 318,803        $ 374,174

Cost of goods sold                                               92,664          114,561           248,257          293,434
                                                              --------------------------         --------------------------

Gross profit                                                     29,935           33,752            70,546           80,740

Selling, general and
 administrative expenses                                        (20,342)         (23,038)          (64,741)         (64,097)
Royalty income                                                    1,586            1,602             4,114            4,668
Goodwill amortization                                              (549)            (643)           (1,841)          (1,933)
Restructuring costs (Note 3)                                       (152)              --           (11,730)              --
Other income                                                         45               77               111              354
                                                              ---------        ---------         ---------        ---------

Income/(loss) from operations
 before interest and income taxes                                10,523           11,750            (3,541)          19,732

Interest expense, net                                             4,128            5,370            11,874           14,595
                                                              -------------------------------------------------------------

Income/(loss) from operations
 before income taxes                                              6,395            6,380           (15,415)           5,137

Income taxes                                                         60               62                24              125
                                                              -------------------------------------------------------------

Net income/(loss)                                             $   6,335        $   6,318         $ (15,439)       $   5,012
                                                              ==========================         ========= ================

Net income/(loss) per share                                   $    0.42        $    0.42         $   (1.02)       $    0.33
                                                              =========        ===========================        =========

Weighted average common stock and
 common stock equivalents outstanding                            15,113           15,188            15,073           15,187
                                                              =============================================================
</TABLE>

                 See Notes to Condensed Consolidated Financial Statements.


<PAGE>




<TABLE>
<CAPTION>

                                        Salant Corporation and Subsidiaries
                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                              (Amounts in thousands)

                                                                          Sept. 28,         December 30,     Sept. 30,
                                                                            1996                 1995                  1995
                                                                     (Unaudited)            (*)     (Unaudited)

ASSETS
Current assets:
<S>                                                                   <C>                  <C>                   <C>
 Cash and cash equivalents                                            $    1,792           $    1,400            $    1,439
 Accounts receivable, net                                                 56,536               35,290                59,674
 Inventories (Note 2)                                                    118,278              119,120               144,875
 Prepaid expenses and
  other current assets                                                     3,256                5,016                 6,338
                      -----------------------------------------------------------------------------------------------------

Total current assets                                                     179,862              160,826               212,326

Property, plant and equipment, net                                        26,137               24,526                26,995

Other assets                                                              64,486               70,368                70,938
            ---------------------------------------------------------------------------------------------------------------

Total assets                                                          $  270,485           $  255,720            $  310,259
                                                                      =====================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Loans payable                                                        $   40,608           $   14,422            $   58,388
 Accounts payable                                                         33,874               26,755                32,874
 Accrued liabilities                                                      16,523               20,397                19,621
 Net liabilities of discontinued
  operations                                                                 131                  311                   407
 Reserve for business restructuring (Note 3)                               4,189                1,569                    --
                                            -------------------------------------------------------------------------------

Total current liabilities                                                 95,325               63,454               111,290

Long term debt                                                           109,574              110,040               109,908
Deferred liabilities                                                      10,158               11,373                12,436

Shareholders' equity
 Common stock                                                             15,329               15,275                15,242
 Additional paid-in capital                                              107,130              107,071               107,017
 Deficit                                                                 (63,263)             (47,824)              (43,314)
 Excess of additional pension
  liability over unrecognized
  prior service cost                                                      (2,185)              (2,185)                 (773)
 Accumulated foreign currency
  translation adjustment                                                      31                  130                    67
 Less - treasury stock, at cost                                           (1,614)              (1,614)               (1,614)
                                                                      ---------- --------------------            ----------

Total shareholders' equity                                                55,428               70,853                76,625
                          -------------------------------------------------------------------------------------------------

Total liabilities and
 shareholders' equity                                                 $  270,485           $  255,720            $  310,259
                     ======================================================================================================
</TABLE>

(*) Derived from the audited financial statements.



<PAGE>



                             See Notes to Condensed Consolidated
 Financial Statements.



<PAGE>


<TABLE>
<CAPTION>
                                         Salant Corporation and Subsidiaries
                                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (Unaudited)
                                               (Amounts in thousands)

                                                                                                   Nine Months Ended
                                                                                        Sept. 28,             Sept. 30,
                                                                                             1996                  1995
                                                                                          -----------------------------

      Cash Flows from Operating Activities:
<S>                                                                                   <C>                    <C>
      Income/(loss) from operations                                                   $   (15,439)           $    5,012
      Adjustments to reconcile income/(loss) from
       operations to net cash used in operating activities:
        Depreciation                                                                        3,108                 3,832
        Amortization of intangibles                                                         1,841                 1,933
        Write-down of fixed assets                                                            227                    --
        Write-off of other assets                                                           6,274                    --
        Loss on disposal of fixed assets                                                       27                    --
        Changes in operating assets and liabilities:
         Accounts receivable                                                              (21,246)              (23,091)
         Inventories                                                                          842               (20,276)
         Prepaid expenses and other current assets                                          1,679                (1,074)
         Other assets                                                                      (1,958)               (1,526)
         Accounts payable                                                                   7,119                 4,281
         Accrued liabilities and reserve for
          business restructuring                                                           (1,254)                  773
         Deferred liabilities                                                              (1,181)               (1,043)
                             -------------------------------------------------------------------- ---------------------

      Net cash used in operating activities                                               (19,961)              (31,179)
                                           ------------------------------------------------------ ---------------------

      Cash Flows from Investing Activities:
      Capital expenditures                                                                 (5,027)               (3,475)
      Acquisition                                                                            (694)                   --
      Proceeds from sale of assets                                                             54                   108
                                                                                       --------------------------------

      Net cash used in investing activities                                                (5,667)               (3,367)
                                                                                       ---------- ---------------------

      Cash Flows from Financing Activities:
      Net short-term borrowings                                                            26,186                34,482
      Exercise of stock options                                                               113                    --
      Other, net                                                                              (99)                  (53)
                                                                                       ---------- ----------------------

      Net cash provided by financing activities                                            26,200                34,429
                                                                                       ----------            ----------

      Net cash provided by continuing operations                                              572                  (117)

      Cash used in discontinued operations                                                   (180)                 (409)
                                                                                       ----------            ----------

      Net decrease in cash and cash equivalents                                               392                  (526)

      Cash and cash equivalents - beginning of year                                         1,400                 1,965
                                                                                       --------------------------------

      Cash and cash equivalents - end of quarter                                       $    1,792            $    1,439
                                                                                       ================================

      Supplemental  disclosures of cash flow  information:  Cash paid during the
      period for:
          Interest                                                                     $   15,030            $   18,109
                                                                                       ================================
          Income taxes                                                                 $      129            $      127
                                                                                       ================================
</TABLE>

                   See Notes to Condensed Consolidated Financial Statements.

<PAGE>




                                        SALANT CORPORATION AND SUBSIDIARIES
                         Notes to Condensed Consolidated Financial Statements
                         (Amounts in Thousands of Dollars, Except Share Data)
                                              (Unaudited)

Note 1. Basis of Presentation and Consolidation

The accompanying  unaudited Condensed  Consolidated Financial Statements include
the accounts of Salant  Corporation  ("Salant") and subsidiaries  (collectively,
the "Company").

The Company's principal business is the designing, manufacturing,  importing and
marketing of apparel.  The Company  sells its products to  retailers,  including
department and specialty  stores,  national chains,  major  discounters and mass
volume retailers, throughout the United States.

The results of operations for the three- and nine-months periods ended September
28, 1996 and September 30, 1995 are not necessarily  indicative of a full year's
operations. In the opinion of management,  the accompanying financial statements
include all  adjustments  of a normal  recurring  nature which are  necessary to
present fairly such financial statements.  Significant intercompany balances and
transactions are eliminated in consolidation.

Certain reclassifications were made to the 1995 unaudited Condensed Consolidated
Statement of Operations to conform with the 1996 presentation.

Income/(loss) per share is based on the weighted average number of common shares
(including, as of September 28, 1996 and September 30, 1995, 331,996 and 593,503
shares, respectively, anticipated to be issued pursuant to the Company's plan of
reorganization) and common stock equivalents  outstanding,  if applicable.  Loss
per share does not include  common stock  equivalents,  inasmuch as their effect
would have been anti-dilutive.
<TABLE>
<CAPTION>

Note 2.  Inventories
                                                 September 28,             December  30,              September 30,
                                                          1996                      1995                       1995

<S>                                                 <C>                       <C>                        <C>
Finished goods                                      $   76,967                $   72,850                 $   88,695
Work-in-Process                                         16,550                    15,829                     29,492
Raw materials and supplies                              24,761                    30,441                     26,688
                                                   -----------               --------------------------------------
                                                     $ 118,278                 $ 119,120                  $ 144,875
                                                     ===================================                  =========
</TABLE>

Note 3. Restructuring Costs

In the  nine-months  period ended  September  28, 1996,  the Company  recorded a
provision for restructuring of $11,730,  of which $152 was recorded in the third
quarter,  consisting of (i) $5,718 in  connection  with the decision to put its'
JJ.  Farmer  sportswear  product  line up for sale,  which  charge is  primarily
related to the write-off of goodwill and write-down of other assets, (ii) $2,858
related to the write-off of certain  assets related to the licensing of the Gant
dress shirt and accessories  product lines,  and the accrual of a portion of the
Gant future  minimum  royalties,  which are not expected to be covered by future
sales,  (iii) $1,842 primarily  related to employee costs in connection with the
closing of a manufacturing and distribution  facility in Thomson,  Georgia, (iv)
$547  primarily  related to employee  costs in connection  with the closing of a
manufacturing  facility in Americus,  Georgia and (v) $765 related  primarily to
severance costs.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS.

The following  discussion and analysis of the consolidated results of operations
and financial  condition  should be read in  conjunction  with the  accompanying
unaudited  Condensed  Consolidated  Financial  Statements  and related  Notes to
provide additional information concerning the operations and financial condition
of Salant Corporation ("Salant") and its subsidiary companies (collectively, the
"Company").

Results of Operations

The following  discussion  compares the operating results of the Company for the
three- and nine- months  periods  ended  September  28, 1996 with the  operating
results for the three- and nine- months periods ended September 30, 1995.

The  following  table  sets  forth  certain  financial  data for the  three- and
nine-months periods ended September 28, 1996 and September 30, 1995.
<TABLE>
<CAPTION>
                                                                   (dollars in millions)
                                                       Three months ended                  Nine months ended
                                                    Sept. 28,    Sept. 30,             Sept. 28,     Sept. 30,
                                                        1996         1995                  1996         1995
- -------------------------------------------------------------------------                  -----------------

<S>                                                   <C>          <C>                   <C>          <C>
Net sales                                             $122.6       $148.3                $318.8       $374.2
Gross profit                                          $ 29.9      $  33.8               $  70.5      $  80.7
Gross margin                                            24.4%        22.8%                 22.1%        21.6%
Income/(loss) from operations
 before interest and income taxes                      $10.5       $ 11.8                 ($3.5)      $ 19.7

</TABLE>


<PAGE>


Third Quarter 1996 Compared to Third Quarter 1995

Net sales for the third  quarter of 1996  amounted to $122.6  million, 
 a 17.3%  decrease  from net sales of $148.3
- ---------
million in the third quarter of 1995.

<TABLE>
<CAPTION>
                                                            (dollars in millions)
                                                  Net sales and percentage of total                 Percentage
                                                       for the three months ended                    Increase/
                                              Sept. 28, 1996                   Sept. 30, 1995       (Decrease)
                                          --------------------------------------------------------------------

<S>                                        <C>              <C>             <C>            <C>         <C>    
Men's Apparel                              $   92.9         75.8%           $118.8         80.1%       (21.8%)
Children's Sleepwear and Underwear             19.9         16.2%             20.6         13.9%        (3.5%)
Other    Businesses (a)                         9.8          8.0%              8.9          6.0 %       10.3%
                                           ----------------------        ------------------------
        Total                                $122.6          100%           $148.3           100%      (17.3%)
                                             ====================           =====================
</TABLE>

(a)  Represents  the Made in the Shade  division  (a women's  junior  sportswear
business) and the retail outlet stores division (the "Stores division").

Sales of Men's Apparel  decreased  $25.9  million,  or 21.8%.  This decrease was
primarily  attributable to: (i) the restructuring of the Company's men's apparel
businesses in the aggregate  amount of $13.8 million,  and (ii) the reduction in
sales of the Company's men's denim related  merchandise (other than Canyon River
Blues jeans) in the amount of $9.2 million.

Sales of Other  Businesses  increased  $0.9  million,  or 10.3%.  This  increase
related  to an  increase  in sales by the Made in the Shade  division  due to an
increase in the number of programs produced for mass volume retailers, offset by
a decrease in sales by the Stores  division  related  primarily to a decrease in
sales  through the  Manhattan  brand  store  format (an older and larger type of
retail outlet store).

Gross profit as a percentage of net sales  increased to 24.4% ($29.9 million) in
the  third  quarter  of 1996  from  22.8% of net sales  ($33.8  million)  in the
comparable 1995 quarter.

<TABLE>
<CAPTION>
                                                        (dollars in millions)
                                                    Gross profit and gross margin
                                                                    for the three months ended
                                              Sept. 28, 1996                 Sept. 30, 1995
- ----------------------------------------------------------------------  -------------------

<S>                                            <C>          <C>          <C>          <C>
Men's Apparel                                  $ 20.4       21.9%        $ 24.4       20.6 %
Children's Sleepwear and Underwear                5.8       29.4%           6.3       30.2%
Other Businesses (a)                              3.7       37.8%           3.1       35.0%
                                             --------                  --------

        Total                                $ 29.9         24.4%        $ 33.8       22.8%
                                             ===============             ======
</TABLE>

(a) Represents the Made in the Shade division and the Stores division.

The increase in gross margin  occurred  principally in men's apparel as a result
of reduced sales of Perry Ellis  sportswear  to off-price  retailers and reduced
sales of lower margin Manhattan label sportswear.

Selling,  general and administrative  expenses decreased to $20.3 million (16.6%
of net  sales),  as compared to the third  quarter of 1995,  when such  expenses
amounted to $23.0  million  (15.5% of net sales).  The decrease in such expenses
(in dollars) was  primarily  attributable  to cost  savings  resulting  from the
restructuring of the men's apparel business, as discussed under the year to date
comparison below, and  substantially  reduced factoring charges resulting from a
change  in the  factoring  arrangement,  as  disclosed  in the Form 10-Q for the
second quarter ended June 29, 1996.

For the third quarter of 1996, income from operations before interest and income
taxes was $10.5  million,  or 8.6% of net  sales,  as  compared  to income  from
operations  before  interest and income taxes of $11.8  million,  or 7.9% of net
sales, in the 1995 third quarter.
 <TABLE>
 <CAPTION>

                                                        (dollars in millions)
                                               Income from operations before interest
                                                 and income taxes, and percentage of
       net sales for the three months ended
                                              Sept. 28, 1996                 Sept. 30, 1995
- ----------------------------------------------------------------------  -------------------

<S>                                          <C>             <C>        <C>            <C>
Men's Apparel                                $    6.9        7.4%       $   8.6        5.8%
Children's Sleepwear and Underwear                4.3       21.8%           4.3       20.8%
Other Businesses (a)                             (0.4)      (4.2%)         (0.3)      (3.5%)
                                           ----------                   ------- ------

                                                 10.8        8.8%          12.6        8.5%
Corporate expenses                               (1.6)                     (2.1)
Licensing division income                         1.3                       1.3
                                           ----------                  --------
Income from operations before
 interest and income taxes                   $   10.5        8.6%        $ 11.8        7.9%
                                             ========            ==============
</TABLE>

(a) Represents the Made in the Shade division and the Stores division.

Net interest  expense for the third  quarter of 1996 amounted to $4.1 million as
compared to $5.4 million in the prior year's third  quarter as a result of lower
average borrowings.

Net income for the third  quarter of 1996 was $6.3  million, 
 or $0.42 per share,  compared with net income of $6.3
- ----------
million, or $0.42 per share, for the third quarter of 1995.

Earnings before interest,  taxes,  depreciation,  amortization and restructuring
charges  was $12.4  million  (10.1% of net sales) in the third  quarter of 1996,
compared to $13.6  million  (9.2% of net sales) in the third  quarter of 1995, a
decrease of $1.2  million,  or 8.8%.  Although  this measure is not contained in
Generally Accepted  Accounting  Principles and is not a substitute for operating
income,  net income or net cash flows from  operating  activities,  the  Company
believes this information is helpful in understanding  cash flow from operations
that is available for debt service, taxes and capital expenditures.

Year to Date 1996 Compared to Year to Date 1995

Net sales for the nine  months  ended  September  28,  1996  amounted  to $318.8
million,  a 14.8%  decrease from net sales of $374.2 million for the nine months
ended September 30, 1995.
<TABLE>
<CAPTION>

                                                            (dollars in millions)
                                                  Net sales and percentage of total                 Percentage
                                                          for the nine months ended                  Increase/
                                               Sept. 28, 1996                  Sept. 30, 1995       (Decrease)
                                          --------------------------------------------------------------------

<S>                                          <C>            <C>             <C>            <C>         <C>
Men's Apparel                                $262.8         82.4%           $318.2         85.0%       (17.4%)
Children's Sleepwear and Underwear             28.5          9.0%             29.0          7.8%        (1.6%)
Other    Businesses (a)                        27.5          8.6%             27.0          7.2%         1.9%
                                           ----------------------         ----------------------
        Total                                $318.8          100%           $374.2           100%      (14.8%)
                                             ====================           =====================
</TABLE>

(a) Represents the Made in the Shade division and the Stores division.

Sales of Men's Apparel decreased $55.4 million,  or 17.4%.  Approximately  $42.1
million  of  such  decrease  relates  to  the  Company's   previously  announced
restructuring of its Men's Apparel segment. Sales of Perry Ellis sportswear also
declined in the amount of $7.5  million as a result of lower sales to  off-price
retailers  ($17.1  million),  as offset  by  increases  in sales to  traditional
department stores. Additionally,  sales of jeans (other than Canyon River Blues)
experienced  a reduction of $10.0  million from the prior year which were offset
by a $9.0 million,  or 41.7%,  increase  realized in sales of Canyon River Blues
jeans.

Gross profit as a percentage of net sales  increased to 22.1% in the nine months
ended  September  28,  1996 from  21.6% of net sales for the nine  months  ended
September 30, 1995.

<TABLE>
<CAPTION>
                                                        (dollars in millions)
                                                    Gross profit and gross margin
              for the nine months ended
                                              Sept. 28, 1996                Sept. 30, 1995
- ----------------------------------------------------------------------  ------------------

<S>                                            <C>          <C>          <C>          <C>
Men's Apparel                                  $ 53.7       20.5%        $ 62.7       19.7%
Children's Sleepwear and Underwear                7.4       25.8%           8.5       29.5%
Other Businesses (a)                              9.4       34.3%           9.5       35.3%
                                             --------                  --------

        Total                                $ 70.5         22.1%        $ 80.7       21.6%
                                             ===============             =============
</TABLE>

(a) Represents the Made in the Shade division and the Stores division.

The increase in gross margin  occurred  principally  in men's apparel  resulting
from higher  margins on  sportswear,  as  previously  discussed,  and  increased
margins on neckwear,  offset by lower  margins on  children's  sleepwear  due to
higher off-price sales of licensed character products.

Gross  margins for the nine months ended  September  28, 1996,  were  negatively
affected by $3.3 million  (1.0% of net sales) of charges,  primarily  related to
markdowns,  as discussed in the Company's Form 10-Q for the second quarter ended
June 29,  1996.  Of this amount,  $3.0  million (1.1 % of net sales)  related to
Men's Apparel and the balance related to the Other Businesses.

Selling,  general and administrative  expenses increased to $64.7 million (20.3%
of net sales),  as compared to the first nine months of 1995, when such expenses
amounted to $64.1  million  (17.1% of net sales).  The increase in such expenses
was primarily attributable to the installation of store fixtures for Perry Ellis
Sportswear  shops in  department  stores and Canyon  River Blues shops in Sears,
Roebuck & Co.  ("Sears").  These  expenditures  commenced  in the second half of
1995. The non-cash portion of the increased  expenses relating to store fixtures
accounted for approximately 83% of the total increase in S,G&A expense.

S,G&A expenses for the first nine months included charges of $1.1 million, which
primarily  related  to the  restructuring  of the Men's  Apparel  businesses  as
discussed in the Company's Form 10-Q for the second quarter ended June 29, 1996.

Royalty  income for the nine months ended  September  28, 1996 was $4.1 million,
compared  to $4.7  million  in the  first  nine  months of 1995.  This  decrease
resulted  primarily  from (i) lower sales by licensees in the fourth  quarter of
the prior  year,  which  resulted  in a decrease  in  royalties  received by the
Company  in the  current  year,  and  (ii) the  expiration  of  certain  license
agreements prior to 1996.

In the  first  nine  months  of 1996,  the  Company  recorded  a  provision  for
restructuring of $11.7 million consisting of (i) $5.7 million in connection with
the decision to put its' JJ. Farmer  sportswear  product line up for sale, which
charge is primarily  related to the write-off of goodwill and the  write-down of
other  assets,  (ii) $2.9 million  related to the  write-off  of certain  assets
related to the licensing of the Gant dress shirt and accessories  product lines,
and the accrual of a portion of the Gant future minimum royalties, which are not
expected to be covered by future sales,  (iii) $1.8 million primarily related to
employee  costs  in  connection  with  the  closing  of  a   manufacturing   and
distribution  facility in Thomson,  Georgia, (iv) $0.5 million primarily related
to employee costs in connection with the closing of a manufacturing  facility in
Americus, Georgia and (v) $0.8 million related primarily to severance costs.

The  restructuring  of the menswear  business is designed to focus  resources on
those brands and products  that offer the Company the  opportunity  for superior
margins because they either (i) have significant consumer  recognition,  such as
Perry  Ellis,  Manhattan  and  Joe  Boxer  products  or  (ii)  require  Salant's
merchandising, marketing and manufacturing expertise, which provides significant
added value to the Company's retail customer, as in the case of the Canyon River
Blues program for Sears. Salant will expend its energies on a selected number of
key brands and programs which offer it the opportunity to maximize its corporate
marketing and merchandising strengths in order to improve profitability.

For the nine months ended  September 28, 1996, the loss from  operations  before
interest and income taxes was $3.5 million,  or (1.1%) of net sales, as compared
to income from operations before interest and income taxes of $19.7 million,  or
5.3% of net sales, in the first nine months of 1995. Income from operations as a
percentage of net sales was lower in 1996 primarily as a result of the net sales
decrease,  the increase in S,G&A  expenses and the provision  for  restructuring
discussed above. 
<TABLE>
<CAPTION>

                                                        (dollars in millions)
                                            Income/(loss) from operations before interest
                                                 and income taxes, and percentage of
       net sales for the nine months ended
                                              Sept. 28, 1996               Sept. 30, 1995
- ----------------------------------------------------------------------  -----------------

<S>                                          <C>            <C>          <C>           <C>
Men's Apparel (a)                            $   (1.3)      (0.5)%       $ 18.2        4.9%
Children's Sleepwear and Underwear                3.3       11.5%           4.1       14.2%
Other Businesses (b)                             (2.6)      (9.4%)         (1.7)      (6.5)%
                                            ---------                   ------- -----

                                                 (0.6)      (0.2%)         20.6        5.5%
Corporate expenses                               (6.2)                     (4.9)
Licensing division income                         3.3                       4.0
                                            ---------                   -------
Income/(loss) from operations before
 interest and income taxes                    $  (3.5)      (1.1%)       $ 19.7        5.3%
                                              =======             =============
</TABLE>

(a) Includes $11.7 million restructuring provision in 1996.
(b) Represents the Made in the Shade division and the Stores division.

Net interest  expense for the nine months ended  September  28, 1996 amounted to
$11.9 million as compared to $14.6 million in the prior year's first nine months
as a result of lower average borrowings.

The net loss for the first nine months of 1996 was $15.4 million, or ($1.02) per
share,  compared  with net income of $5.0 million,  or $0.33 per share,  for the
first nine months of 1995.

Earnings before interest,  taxes,  depreciation,  amortization and restructuring
charges was $14.3 million (4.5% of net sales) in the nine months ended September
28, 1996, compared to $25.5 million (6.8% of net sales) in the first nine months
of 1995, a decrease of $11.2  million,  or 43.9%.  Although  this measure is not
contained in Generally  Accepted  Accounting  Principles and is not a substitute
for operating  income,  net income or net cash flows from operating  activities,
the Company believes this information is helpful in understanding cash flow from
operations that is available for debt service, taxes and capital expenditures.

Liquidity and Capital Resources

The Company is a party to a revolving credit,  factoring and security agreement,
as amended,  (the "Credit  Agreement") with The CIT  Group/Commercial  Services,
Inc. ("CIT") to provide seasonal working capital financing in the form of direct
borrowings  and  letters of credit,  up to an  aggregate  of $135  million  (the
"Maximum  Credit"),  subject to an asset based  borrowing  formula.  Interest on
direct  borrowings is charged monthly at an annual rate of one percent in excess
of the base rate of the Chase Manhattan Corporation (the "Prime Rate", which was
8.25% at September 28,  1996).  As collateral  for  borrowings  under the Credit
Agreement, Salant has granted to CIT a security interest in substantially all of
the assets of the Company.  As of  September  28, 1996,  direct  borrowings  and
letters of credit  outstanding under the Credit Agreement were $40.6 million and
$28.3 million,  respectively,  and the Company had unused  availability of $21.1
million.  As of September  30,  1995,  direct  borrowings  and letters of credit
outstanding  under the Credit  Agreement  were $58.4 million and $27.4  million,
respectively,  and the  Company had unused  availability  of $5.4  million.  The
average interest rate on borrowings for the nine months ended September 28, 1996
and September 30, 1995 was 9.5% and 9.8%, respectively.

The Credit Agreement and the indenture (the  "Indenture")  governing the 10 1/2%
Senior Secured Notes due December 31, 1998 (the "Senior Notes") contain numerous
financial  and  operating   covenants,   including   restrictions  on  incurring
indebtedness and liens, making investments in or purchasing the stock, or all or
a substantial  part of the assets of another person,  selling  property,  making
capital expenditures,  and paying cash dividends. In addition,  under the Credit
Agreement,  the Company is  required  (i) during the year,  to maintain  minimum
levels of  working  capital  and  stockholders'  equity and to satisfy a maximum
cumulative  net loss  test and (ii) at year  end,  to  satisfy  a ratio of total
liabilities  to  stockholders'  equity and a fixed  charge  coverage  ratio.  At
September 28, 1996, the Company was in compliance  with all financial  covenants
as indicated below:
<TABLE>
<CAPTION>

                                                  Covenant                      Sept. 28, 1996
Credit Agreement Covenants                          Level                        Actual Level

<S>                                                <C>                          <C>
Working Capital                                    $ 75.0 million               $ 84.5 million
Stockholders' Equity                               $ 45.0 million               $ 55.4 million
Maximum Loss                                       $(15.0) million              $ (6.7) million
</TABLE>

The Company is also required to reduce its indebtedness  (excluding  outstanding
letters of credit) to $20  million or less for fifteen  consecutive  days during
each twelve month period  commencing  February 1, 1994. The Company has complied
with this covenant for all periods through January 31, 1997.

The  Company's  cash  used in  operating  activities  was  $20.0  million.  This
represented  an $11.2  million (36%)  improvement  over the first nine months of
1995 and was primarily a result of inventory management improvements.  Inventory
decreased  by $0.8  million  in the first nine  months of 1996;  during the same
period in 1995, inventory increased $20.2 million.

The  restructuring  provision of $11.7 million in the first nine months 1996 has
required  cash  payments  amounting  to $1.6  million  to date and will  require
approximately  $5.0 million of additional  cash over a period of time  extending
beyond 1996. In addition,  the restructuring  charge included a non- cash charge
relating primarily to the write-off of goodwill in the amount of $6.4 million.

Cash used for  investing  activities  in the first  nine  months of 1996 was
$5.7 million, primarily related to capital expenditures.

Cash provided by financing activities in the first nine months of 1996
was $26.2 million, which  represented  short-term  borrowings under the Credit
Agreement.This represents a 24% reduction from the $34.5 million of
short-term  borrowings required in the first nine months of 1995.

Capital  expenditures  in the first nine  months of 1996 were $5.0  million,  as
compared to $3.5  million in the first nine months of 1995.  These  expenditures
were funded primarily from short term borrowings.  Capital  expenditures for the
full year of 1996 are anticipated to be approximately $9.0 million.

On October 28, 1996, the Company completed the sale of a leasehold interest in a
facility located in Glen Rock, New Jersey.  The Net Cash Proceeds (as defined in
the Indenture)  for such sale were  $3,372,000.  Pursuant to the Indenture,  the
Company is required to make an offer to repurchase the Senior Notes in an amount
equal to the Net Cash Proceeds at 100% of the principal amount thereof.

Salant's  principal  sources of liquidity,  both on a short-term and a long-term
basis, are provided by operations and borrowings under the Credit Agreement.

Based upon its analysis of its consolidated  financial  position,  its cash flow
during  the past  twelve  months,  and its cash  flow  anticipated  from  future
operations,  Salant  believes  that its future  cash flows  together  with funds
available  under the Credit  Agreement  will be adequate  to meet the  financing
requirements  it  anticipates  during the next  twelve  months.  The Company has
initiated  discussions to extend the Credit Agreement beyond March 31, 1997. The
Company  anticipates  that the Credit Agreement will be extended on satisfactory
terms into 1998. There can be no assurance,  however,  that future  developments
and general economic trends will not adversely  affect the Company's  operations
and, hence, its anticipated cash flow.

Factors that May Affect Future Results and Financial Condition.

The Company's future operating results and financial  condition are dependent on
the Company's  ability to successfully  design,  manufacture,  import and market
apparel.  Inherent  in this  process  are many  factors  that the  Company  must
successfully  manage  in  order  to  achieve  favorable  operating  results  and
financial condition including, without limitation, the following:

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect consumer  spending habits,  which, in turn, could have a material adverse
effect on the Company's results of operations and financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Fall and Christmas  Seasons.  Typically,  the Company's products are designed as
much as one year in advance and manufactured approximately one season in advance
of the related retail selling season. Accordingly,  the success of the Company's
products  is often  dependent  on the  ability of the  Company  to  successfully
anticipate  the needs of the  Company's  retail  customers and the tastes of the
ultimate consumer up to a year prior to the relevant selling season.

Substantial  Level of  Indebtedness.  The  Company  had  indebtedness  of $150.2
million as of September 28, 1996.  This level of  indebtedness  could  adversely
affect the Company's  operations because a substantial  portion of the Company's
cash flow from  operations  must be  dedicated  to the payment of  interest  and
would,  therefore,  not be available for other purposes.  Further, this level of
indebtedness  might  inhibit the  Company's  ability to obtain  financing in the
future  for  working   capital  needs,   capital   expenditures,   acquisitions,
investments, general corporate purposes or other purposes.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting  countries  and the United States impose quotas which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's operations.

Dependence on Contract  Manufacturing.  In 1995, the Company produced 64% of all
of its  products  (in units)  through  arrangements  with  independent  contract
manufacturers.  The use of such  contractors  and the  resulting  lack of direct
control could subject the Company to difficulty in obtaining  timely delivery of
products of acceptable  quality.  In addition,  as is customary in the industry,
the  Company  does not  have  any  long-term  contracts  with  its raw  material
suppliers or product  manufacturers.  While the Company is not  dependent on one
particular product  manufacturer or raw material  supplier,  the loss of several
such product manufacturers and/or raw material suppliers in a given season could
have a material adverse effect on the Company's performance.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility of the
Company's common stock price.



<PAGE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

Reports on Form 8-K

During the third  quarter of 1996,  the Company did not file any reports on Form
8-K.

Exhibits

Number                      Description

27                          Financial Data Schedule



<PAGE>


                                                     SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               SALANT CORPORATION



Date:     November 11, 1996          /s/    Richard P. Randall
     ---------------------------------------------------------

                               Richard P. Randall
                              Senior Vice President
                           and Chief Financial Officer
                          (Principal Financial Officer)





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-28-1996
<PERIOD-END>                               SEP-28-1996
<CASH>                                           1,792
<SECURITIES>                                         0
<RECEIVABLES>                                   69,523
<ALLOWANCES>                                    12,987
<INVENTORY>                                    118,278
<CURRENT-ASSETS>                                 3,256
<PP&E>                                          65,780
<DEPRECIATION>                                  39,643
<TOTAL-ASSETS>                                 270,485
<CURRENT-LIABILITIES>                           95,325
<BONDS>                                        109,574
                                0
                                          0
<COMMON>                                        15,329
<OTHER-SE>                                      40,099
<TOTAL-LIABILITY-AND-EQUITY>                   270,485
<SALES>                                        122,599
<TOTAL-REVENUES>                               124,185
<CGS>                                           92,664
<TOTAL-COSTS>                                   20,891
<OTHER-EXPENSES>                                  (45)
<LOSS-PROVISION>                                   152
<INTEREST-EXPENSE>                               4,128
<INCOME-PRETAX>                                  6,395
<INCOME-TAX>                                        60
<INCOME-CONTINUING>                              6,335
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,335
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission