SALANT CORP
10-Q, 1997-05-12
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: RUBBERMAID INC, 10-Q, 1997-05-12
Next: SCIENCE MANAGEMENT CORP /NJ/, SC 13D/A, 1997-05-12



                                                   UNITED STATES
                                        SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D.C. 20549

                                                     FORM 10-Q

         (Mark One)

                 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                   SECURITIES EXCHANGE ACT OF 1934

                           For the quarterly period ended March 29, 1997.

                                                        OR

               [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                 SECURITIES EXCHANGE ACT OF 1934
                                        For the transition period from to

                                           Commission file number 1-6666

                                                SALANT CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                                     13-3402444
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                        Identification No.)

1114 Avenue of the Americas, New York, New York                10036
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:         (212) 221-7500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark whether the registrant  has filed all documents and 
reports  required to be filed by section
12, 13 or 15(d) of the Securities  Exchange Act of 1934 subsequent to the 
distribution of securities  under a plan
confirmed by a court.  Yes   X     No

As of May 6, 1997, there were outstanding  14,780,416 shares of the Common Stock
of the registrant.


<PAGE>



                                                 TABLE OF CONTENTS




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Condensed Consolidated Statements of Operations

Condensed Consolidated Balance Sheets

Condensed Consolidated Statements of Cash Flows

Notes to Condensed Consolidated Financial Statements

Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations

PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

SIGNATURE


<PAGE>


                                                         3
<TABLE>
<CAPTION>

                                        Salant Corporation and Subsidiaries
                             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                    (Unaudited)
                                (Amounts in thousands, except per share data)


                                                                                              Three Months Ended

                                                                                                   March 29,        March 30,
                                                                                                      1997             1996

<S>                                                                                              <C>              <C>
Net sales                                                                                        $  89,432        $  99,193
Cost of goods sold                                                                                  69,643           76,612

Gross profit                                                                                        19,789           22,581

Selling, general and
 administrative expenses                                                                           (21,178)         (21,961)
Royalty income                                                                                       1,107            1,128
Goodwill amortization                                                                                 (506)            (649)
Reversal of/(provision for)
 restructuring costs (Note 3)                                                                          754             (161)
Other income                                                                                           117               18
                                                                                                 ---------        ---------

Income from operations before
 interest and income taxes                                                                              83              956

Interest expense, net                                                                                3,551            3,847
                                                                       ----------------------------------------------------

Loss from operations before income taxes                                                            (3,468)          (2,891)

Income taxes                                                                                            42               22
                                                                                                 --------------------------

Net loss                                                                                         $  (3,510)       $  (2,913)
                                                                                                 =========        =========

Net loss per share                                                                               $   (0.23)        $   (0.19)
                                                                       =================================== =================

Weighted average common stock and common
 stock equivalents outstanding                                                                      15,097           15,041
                                                                                                 ==========================
</TABLE>

             See Notes to Condensed Consolidated Financial Statements.


<PAGE>




<TABLE>
<CAPTION>

                                        Salant Corporation and Subsidiaries
                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                              (Amounts in thousands)

                                                                          March 29,         December 28,             March 30,
                                                                            1997                 1996                  1996
                                                                     (Unaudited)            (*)     (Unaudited)

ASSETS
Current assets:
<S>                                                                   <C>                  <C>                   <C>
 Cash and cash equivalents                                            $    1,261           $    1,501            $    1,385
 Accounts receivable, net                                                 45,279               40,214                30,166
 Inventories (Note 2)                                                    113,104              101,619               121,451
 Prepaid expenses and
  other current assets                                                     3,498                3,869                 5,008
                      -----------------------------------------------------------------------------------------------------

Total current assets                                                     163,142              147,203               158,010

Property, plant and equipment, net                                        26,968               25,185                24,204

Other assets                                                              63,709               63,650                70,708
            ---------------------------------------------------------------------------------------------------------------

Total assets                                                          $  253,819           $  236,038            $  252,922
                                                                      =====================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Loans payable                                                        $   32,921           $    7,677            $   16,995
 Accounts payable                                                         33,275               28,327                28,357
 Accrued liabilities                                                      14,466               18,008                17,455
 Current portion of long term debt                                            --                3,372                    --
 Reserve for business restructuring (Note 3)                               2,049                2,969                   989
                                            -------------------------------------------------------------------------------

Total current liabilities                                                 82,711               60,353                63,796

Long term debt                                                           104,879              106,231               110,015
Deferred liabilities                                                       9,114                8,863                11,196

Shareholders' equity
 Common stock                                                             15,339               15,328                15,275
 Additional paid-in capital                                              107,142              107,130               107,071
 Deficit                                                                 (60,657)             (57,147)              (50,737)
 Excess of additional pension
  liability over unrecognized
  prior service cost                                                      (3,182)              (3,182)               (2,185)
 Accumulated foreign currency
  translation adjustment                                                      87                   76                   105
 Less - treasury stock, at cost                                           (1,614)              (1,614)               (1,614)
                                                                      ---------- --------------------            ----------

Total shareholders' equity                                                57,115               60,591                67,915
                          -------------------------------------------------------------------------------------------------

Total liabilities and
 shareholders' equity                                                 $  253,819           $  236,038            $  252,922
                     ======================================================================================================
</TABLE>

(*) Derived from the audited financial statements.

<PAGE>



                See Notes to Condensed Consolidated Financial Statements.


<PAGE>



<TABLE>
<CAPTION>

                                        Salant Corporation and Subsidiaries
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)
                                              (Amounts in thousands)

                                                                                              Three Months Ended
                                                                                       March 29,             March 30,
                                                                                         1997                  1996
                                                                                     ------------------------------

Cash Flows from Operating Activities:
<S>                                                                                <C>                   <C>
Loss from operations                                                               $   (3,510)           $   (2,913)
Adjustments  to  reconcile  loss from  operations  to net cash used in operating
 activities:
  Depreciation                                                                          1,143                 1,132
  Amortization of intangibles                                                           1,051                   923
  Loss on disposal of fixed assets                                                         --                    82
  Change in operating assets and liabilities:
   Accounts receivable                                                                 (5,065)                5,124
   Inventories                                                                        (11,485)               (2,331)
   Prepaid expenses and other current assets                                              371                     8
   Other assets                                                                           (18)                 (647)
   Accounts payable                                                                     4,948                 1,602
   Accrued liabilities and reserve for
    business restructuring                                                             (4,417)               (3,667)
   Deferred liabilities                                                                (1,101)                 (202)
                       ----------------------------------------------------------------------            ----------

Net cash used in operating activities                                                 (18,083)                 (889)
                                     -------------------------------------------------------- ---------------------

Cash Flows from Investing Activities:
Capital expenditures                                                                   (2,970)                 (932)
Store fixture expenditures                                                             (1,093)                 (616)
Proceeds from sale of assets                                                               --                    40
                                                                                   --------------------------------

Net cash used in investing activities                                                  (4,063)               (1,508)
                                                                                   ---------- ---------------------

Cash Flows from Financing Activities:
Net short-term borrowings                                                              25,244                 2,573
Retirement of long-term debt                                                           (3,372)                   --
Exercise of stock options                                                                  23                    --
Other, net                                                                                 11                   (25)
                                                                                   ---------------------------------

Net cash provided by financing activities                                              21,906                 2,548
                                                                                   ----------            ----------

Net cash (used in)/provided by continuing operations                                     (240)                  151

Cash used in discontinued operations                                                       --                  (166)
                                                                                   ----------            ----------

Net decrease in cash and cash equivalents                                                (240)                  (15)

Cash and cash equivalents - beginning of year                                           1,501                 1,400
                                                                                   --------------------------------

Cash and cash equivalents - end of quarter                                         $    1,261            $    1,385
                                                                                   ================================

Supplemental disclosures of cash flow information:

Cash paid during the period for:
    Interest                                                                       $    6,493            $    6,747
                                                                                   ================================
    Income taxes                                                                   $       42            $       13
                                                                                   ================================
</TABLE>

                    See Notes to Condensed Consolidated Financial Statements.

<PAGE>





                                        SALANT CORPORATION AND SUBSIDIARIES
                    Notes to Condensed Consolidated Financial Statements
                      (Amounts in Thousands of Dollars, Except Share Data)
                                                    (Unaudited)

Note 1.  Basis of Presentation and Consolidation

The accompanying  unaudited Condensed  Consolidated Financial Statements include
the accounts of Salant  Corporation  ("Salant") and subsidiaries  (collectively,
the "Company").

The Company's principal business is the designing, manufacturing,  importing and
marketing of apparel.  The Company  sells its products to  retailers,  including
department and specialty  stores,  national chains,  major  discounters and mass
volume retailers, throughout the United States.

The results of  operations  for the three  months ended March 29, 1997 and March
30, 1996 are not  necessarily  indicative  of a full year's  operations.  In the
opinion  of  management,  the  accompanying  financial  statements  include  all
adjustments of a normal  recurring  nature which are necessary to present fairly
such financial  statements.  Significant  intercompany balances and transactions
are eliminated in consolidation.  Certain  information and footnote  disclosures
normally  included  in the  financial  statements  prepared in  accordance  with
generally accepted accounting  principles have been condensed or omitted.  These
condensed  consolidated  financial statements should be read in conjunction with
the audited  financial  statements  and notes thereto  included in the Company's
annual report to shareholders for the year ended December 28, 1996.

Loss per  share is  based  on the  weighted  average  number  of  common  shares
(including, as of March 29, 1997 and March 30, 1996, 323,878 and 349,952 shares,
respectively,  anticipated  to be  issued  pursuant  to the  Company's  plan  of
reorganization) and common stock equivalents  outstanding,  if applicable.  Loss
per share does not include  common stock  equivalents,  inasmuch as their effect
would have been anti-dilutive.

Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share", effective for interim and annual periods ending after December 15, 1997,
establishes  standards for computing and  presenting  earnings per share ("EPS")
and  simplifies  the standards  for computing EPS currently  found in Accounting
Principles  Board ("APB") Opinion No. 15,  ("Earnings Per Share").  Common stock
equivalents  under APB No.  15 are no  longer  included  in the  calculation  of
primary,  or basic,  EPS. Under SFAS No. 128,  contingently  issuable shares are
still included in the calculation of basic EPS.  Adoption of SFAS No. 128 is not
expected to have a material impact on the Company.

<PAGE>


<TABLE>
<CAPTION>
Note 2.  Inventories
                                                     March 29,             December  28,                  March 30,
                                                          1997                      1996                       1996

<S>                                                  <C>                       <C>                        <C>
Finished goods                                       $  67,055                 $  58,663                  $  82,803
Work-in-Process                                         18,689                    16,011                     15,761
Raw materials and supplies                              27,360                    26,945                     22,887
                                                    ----------                -------------------------------------
                                                      $113,104                  $101,619                   $121,451
                                                      ==================================                   ========
</TABLE>

Note 3.  Division Restructuring Costs

In the first  quarter  of 1997,  the  Company  reversed  a  previously  recorded
restructuring  provision of $754. The provision was for net liabilities  related
to the JJ. Farmer  sportswear  product line.  These net liabilities were settled
for less than the  carrying  amount,  resulting  in the  reversal  of the excess
portion of the provision.

In the  first  quarter  of  1996,  the  Company  recorded  a $161  restructuring
provision,  which related to the closure of certain  unprofitable retail factory
outlet stores.

ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION             AND RESULTS OF OPERATIONS.

Results of Operations

First Quarter of 1997 Compared with First Quarter of 1996

   Net Sales

         The  following  table sets forth the net sales of each of the Company's
three principal  business segments for the three months ended March 29, 1997 and
March 30,  1996 and the  percentage  contribution  of each of those  segments to
total net sales:
 <TABLE>
 <CAPTION>
                                                                                                 Percentage
                                                             Three Months Ended                   Increase/
                                              March 29, 1997             March 30, 1996          (Decrease)
- ------------------------------------------------------------------------------------------       ----------
                                                       (dollars in millions)

<S>                                             <C>            <C>        <C>              <C>        <C>
Men's Apparel                                   $79.5          89%        $87.2            88%        (8.8%)
Children's Sleepwear and Underwear                4.4           5%          4.2             4%         4.8%
Other Businesses (a)                              5.5           6%          7.8             8%       (29.5%)
                                              -------       ------      -------         ------

        Total                                  $89.4         100%         $99.2        100%           (9.8%)
                                               ==================         =================
</TABLE>

(a)  Represents  the Made in the Shade  division  (a women's  junior  sportswear
business) and the retail outlet stores division (the "Stores division").

Sales of Men's apparel decreased by $7.7 million,  or 8.8%, in the first quarter
of 1997, as compared to the first quarter of 1996.  This decrease  resulted from
(a) a $6.2 million reduction in sales of men's slacks, of which $1.8 million was
a planned reduction based upon the Company's decision to eliminate  unprofitable
programs  and the balance  was due to  operational  difficulties  in the move of
manufacturing  and  distribution  out of the  Company's  facilities  in Thomson,
Georgia,  (b) a $6.1 million  reduction in sales of men's  sportswear,  of which
$4.8  million  was a planned  reduction  based upon the  Company's  decision  to
eliminate  its JJ.  Farmer and  Manhattan  sportswear  lines and the balance was
primarily due to the Company's  decision to accept returns of slow-moving  Perry
Ellis sportswear  items to enable  retailers to purchase  additional Perry Ellis
product,  and (c) a planned  $2.5 million  reduction  in sales of certain  dress
shirt  lines,   which  was  based  upon  the  Company's  decision  to  eliminate
unprofitable  businesses.  These sales decreases were partially  offset by (a) a
$4.6 million increase in sales of jeans, which was due to the continuing success
of the Canyon River Blues line which the Company manufactures for Sears, Roebuck
& Co., and (b) a $3.6 million  increase in sales of Perry Ellis dress shirts due
to the addition of new distribution and the continued strong acceptance of these
products by consumers.

Sales of children's  sleepwear and underwear  increased by $0.2 million,
or 4.8%, in the first quarter of 1997, as
compared to the first  quarter of 1996.  This increase was primarily a result of
the continuing expansion of the Joe Boxer children's product lines.

Sales of other  businesses  decreased by $2.3  million,  or 29.5%,  in the first
quarter of 1997, as compared to the first quarter of 1996. This decrease was due
to lower  sales by the Made in the  Shade  division,  primarily  as a result  of
strong price  competition in the private label sector,  resulting in the lack of
orders at acceptable  gross margins.  The Company  anticipates that sales of the
Made in the Shade  division will continue  below 1996 levels.  In response,  the
Company has instituted  certain cost reduction  programs designed to restore the
division to profitability for the balance of 1997. In addition, the division has
recently  executed a license to produce a branded line of  sportswear  under the
trademark Fly Girls,  which is intended to improve the  division's  gross profit
margins for the balance of 1997.

   Gross Profit

The  following  table sets forth the gross profit and gross profit margin (gross
profit as a percentage of net sales) for each of the Company's business segments
for the three months ended March 29, 1997 and March 30, 1996:
<TABLE>
<CAPTION>
                               Three Months Ended
                                             March 29, 1997             March 30, 1996
                                                       (dollars in millions)

<S>                                             <C>        <C>            <C>         <C>
Men's Apparel                                   $17.5      22.0%          $19.1       21.9%
Children's Sleepwear and Underwear                0.8      18.1%            0.9       21.2%
Other    Businesses                               1.5      26.8%            2.6       33.0%
                                              -------                   -------

        Total                                  $19.8        22.1%         $22.6        22.8%
                                               =============              =============
</TABLE>

The decline in gross profit in the men's apparel  segment and for the Company as
a whole was  primarily  attributable  to the  reduction  in net sales  discussed
above.

The gross profit margin of the Company's other businesses  declined primarily as
a result of margin pressures in the Company's Made in the Shade business.

   Selling, General and Administrative Expenses

Selling,  general and administrative  ("SG&A") expenses for the first quarter of
1997 were $21.2 million (23.7% of net sales)  compared with $22.0 million (22.1%
of net sales) for the first quarter of 1996.

   Reversal of /(Provision for) Restructuring Costs

In the first  quarter  of 1997,  the  Company  reversed  a  previously  recorded
restructuring  provision of $0.8 million.  The provision was for net liabilities
related to the JJ. Farmer  sportswear  product line.  These net liabilities were
settled for less than the  carrying  amount,  resulting  in the  reversal of the
excess portion of the provision.

The cash portion of the remaining  reserve for  restructuring  is expected to be
expended in the  following  manner:  $1.2 million in the last three  quarters of
1997, $0.4 million in 1998 and $0.4 million in 1999.

   Income from Operations Before Interest and Income Taxes

The following table sets forth income from operations before interest and income
taxes for each of the  Company's  three  business  segments,  expressed  both in
dollars and as a percentage  of net sales,  for the three months ended March 29,
1997 and March 30, 1996:
<TABLE>
<CAPTION>

                               Three Months Ended
                                             March 29, 1997             March 30, 1996
                                                       (dollars in millions)

<S>                                          <C>             <C>        <C>            <C>
Men's Apparel (a)                            $    4.8        5.9%       $   4.4        5.0%
Children's Sleepwear and Underwear               (1.0)     (22.5%)         (0.4)     (10.6%)
Other Businesses                                 (2.3)     (41.2%)         (1.6)     (20.0%)
                                            ---------             -------------
                                                  1.5        1.6%           2.4        2.4%
Corporate expenses                               (2.2)                     (2.2)
Licensing division income                         0.8                       0.8
                                            ---------                  --------
Income from operations before
interest and income taxes                    $    0.1        0.1%       $   1.0        1.0%
                                             ================    ==============

</TABLE>

(a) Includes the reversal of restructuring charges of $0.8 million in the
 first quarter of 1997.

The $0.9 million  reduction in income from operations before interest and income
taxes in the first quarter of 1997 was primarily a result of the lower sales and
gross profit, which was partially offset by lower SG&A expenses and the reversal
of the provision for restructuring, as previously discussed.

   Interest Expense, Net

Net  interest  expense was $3.6  million for the first  quarter of 1997
 compared  with $3.8  million for the first
quarter of 1996.

   Net Loss

In the first quarter of 1997,  the Company  reported a net loss of $3.5 million,
or $0.23 per share,  as compared with a net loss of $2.9  million,  or $0.19 per
share, in the first quarter of 1996.

   Earnings Before Interest, Taxes, Depreciation, Amortization and
Restructuring Charges

Earnings before interest,  taxes,  depreciation,  amortization and restructuring
charges  was $2.3  million  (2.5% of net  sales) in the first  quarter  of 1997,
compared to $3.0  million  (3.0% of net sales) in the first  quarter of 1996,  a
decrease of $0.7  million,  or 23%. The Company  believes  this  information  is
helpful in  understanding  cash flow from  operations that is available for debt
service and capital  expenditures.  This  measure is not  contained in Generally
Accepted Accounting Principles and is not a substitute for operating income, net
income or net cash flows from operating activities.

Liquidity and Capital Resources

The Company is a party to a revolving credit,  factoring and security agreement,
as amended (the "Credit  Agreement"),  with The CIT  Group/Commercial  Services,
Inc.  ("CIT").  The Credit  Agreement  provides the Company with working capital
financing  through  September  30, 1998,  in the form of direct  borrowings  and
letters of credit,  up to an aggregate of $135 million (the  "Maximum  Credit"),
subject to an asset-based  borrowing formula. As collateral for borrowings under
the  Credit  Agreement,  Salant  has  granted  to  CIT a  security  interest  in
substantially all of the assets of the Company.

Pursuant to the Credit Agreement, the interest rate charged on direct borrowings
is  one-half  of one  percent in excess of the base rate of The Chase  Manhattan
Bank,  N.A. (the "Prime Rate",  which was 8.5% at March 29, 1997) or 2.75% above
the London Late Eurodollar  rate (the  "Eurodollar  Rate",  which was 5.6875% at
March 29,  1997).  Pursuant to the Credit  Agreement,  the Company sells to CIT,
without recourse, certain eligible accounts receivable. The credit risk for such
accounts  is thereby  transferred  to CIT.  The  amounts  due from CIT have been
offset  against the Company's  direct  borrowings  from CIT in the  accompanying
balance  sheets.  The amounts which have been offset were $15.0 million at March
29, 1997 and $36.8 million at March 30, 1996.  The decrease in the amounts which
have been offset  resulted  from a change in the Credit  Agreement,  pursuant to
which the Company has significantly  reduced the amount of its receivables which
are sold to CIT.

On March 29, 1997, direct borrowings  (including borrowings under the Eurodollar
option) and letters of credit  outstanding under the Credit Agreement were $32.9
million and $32.6 million, respectively, and the Company had unused availability
of $18.8  million.  On March 30, 1996,  direct  borrowings and letters of credit
outstanding  under the Credit  Agreement  were $17.0 million and $29.8  million,
respectively,  and the Company had unused availability of $24.4 million.  During
the first quarter of 1997, the maximum aggregate amount of direct borrowings and
letters of credit  outstanding  under the Credit  Agreement was $71.8 million at
which time the  Company had unused  availability  of $11.9  million.  During the
first quarter of 1996,  the maximum  aggregate  amount of direct  borrowings and
letters of credit  outstanding  under the Credit  Agreement was $48.5 million at
which time the Company had unused availability of $18.3 million. The increase in
direct  borrowings  compared  to the first  quarter  of 1996 was a result of the
change in the Company's factoring arrangement with CIT described above, pursuant
to which the Company is now factoring significantly less of its receivables.

The  instruments  governing  the  Company's  outstanding  debt contain  numerous
financial  and  operating   covenants,   including   restrictions  on  incurring
indebtedness and liens, making investments in or purchasing the stock, or all or
a substantial part of the assets of another person,  selling property and paying
cash dividends. In addition, under the Credit Agreement, the Company is required
during  the year to  maintain  a minimum  level of  stockholders'  equity and to
satisfy a maximum  cumulative  net loss test. The Company was at March 29, 1997,
and currently is, in compliance  with all of its covenants.  The following table
indicates the Company's compliance with the two financial covenants contained in
the Credit Agreement:

        March 29, 1997
Credit Agreement Covenants        Covenant Level           Actual Level

Stockholders' Equity       no less than $52.0 million
   $57.1 million
Maximum Loss (a)  no more than $(10.0) million    positive income

(a) Maximum loss excludes  write-offs  for goodwill,  restructuring  expenses or
other unusual or  non-recurring  expenses during the first two quarters of 1996,
up to a maximum of $13.0 million.

The indenture governing the Company's  outstanding Senior Secured Notes requires
the  Company  to reduce  its  outstanding  indebtedness  (excluding  outstanding
letters of credit) to $20  million or less for fifteen  consecutive  days during
each twelve month period commencing on the first day of February.  This covenant
has been satisfied for the balance of the term of the Senior Secured Notes.

The Company's  cash used in operating  activities  for the first quarter of 1997
was $18.1 million, which reflects an $11.5 million increase in inventories and a
$5.1 million  increase in accounts  receivable.  A significant  portion of these
increases were planned to occur in the first quarter of 1997.

Cash  used  for  investing  activities  in the  first  quarter  of 1997 was $4.1
million,  which  represented  capital  expenditures  of  $3.0  million  and  the
installation  of store  fixtures in department  stores of $1.1  million.  During
1997,  the Company plans to make capital  expenditures  of  approximately  $10.7
million and to spend an additional  $4.2 million for the  installation  of store
fixtures in department stores.

Cash  provided  by  financing  activities  in the  first  quarter  of 1997 was
  $21.9  million,  which  represented
short-term  borrowings  under the Credit  Agreement of $25.2 million, 
 partially offset by cash used to retire $3.4
million of Senior Secured Notes.

The  Company's  principal  sources  of  liquidity,  both on a  short-term  and a
long-term  basis,  are cash flow from operations and borrowings under the Credit
Agreement.  Based upon its analysis of its consolidated  financial position, its
cash flow during the past twelve months,  and the cash flow anticipated from its
future operations, the Company believes that its future cash flows together with
funds  available  under  the  Credit  Agreement  will be  adequate  to meet  the
financing  requirements it anticipates during the next twelve months.  There can
be no assurance,  however,  that future developments and general economic trends
will not adversely  affect the Company's  operations and, hence, its anticipated
cash flow.

The Company's Senior Secured Notes, of which $104.9 million principal amount was
outstanding  at March 29, 1997,  mature  December 31, 1998. The Company does not
expect to generate  sufficient cash flow from operations to repay those notes at
maturity and will seek to refinance the notes prior to maturity. There can be no
assurance  that the Company  will obtain such  refinancing  or that the terms of
such  refinancing,  if obtained,  will not be less favorable to the Company than
those of the Senior Secured Notes.

     Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings Per
Share", effective for interim and annual periods ending after December 15, 1997,
establishes  standards for computing and  presenting  earnings per share ("EPS")
and  simplifies  the standards  for computing EPS currently  found in Accounting
Principles  Board Opinion ("APB") No. 15,  ("Earnings Per Share").  Common stock
equivalents  under APB No.  15 are no  longer  included  in the  calculation  of
primary,  or basic,  EPS. Under SFAS No. 128,  contingently  issuable shares are
still included in the calculation of basic EPS.  Adoption of SFAS No. 128 is not
expected to have a material impact on the Company.

Factors that May Affect Future Results and Financial Condition.

This report  contains or incorporates  by reference  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Where any such forward-looking statement includes a statement of the assumptions
or bases underlying such  forward-looking  statement,  the Company cautions that
assumed  facts or bases  almost  always  vary from the actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending on the circumstances.  Where, in any  forward-looking  statement,  the
Company  or its  management  expresses  an  expectation  or  belief as to future
results,  there can be no assurance  that the  statement of the  expectation  or
belief  will  result  or be  achieved  or  accomplished.  The  words  "believe",
"expect",  "estimate",  "project",  "seek", "anticipate" and similar expressions
may identify forward-looking  statements. The Company's future operating results
and financial condition are dependent upon the Company's ability to successfully
design,  manufacture,  import  and  market  apparel.  Taking  into  account  the
foregoing,  the following are  identified as important  factors that could cause
results  to  differ  materially  from  those  expressed  in any  forward-looking
statement made by, or on behalf of, the Company:

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.  The Company also competes for private label programs with the internal
sourcing organizations of many of its own customers.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect consumer  spending habits,  which, in turn, could have a material adverse
effect on the Company's results of operations and its financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Fall and Christmas  Seasons.  Typically,  the Company's products are designed as
much as one year in advance and manufactured approximately one season in advance
of the related retail selling season. Accordingly,  the success of the Company's
products  is often  dependent  on the  ability of the  Company  to  successfully
anticipate  the needs of the  Company's  retail  customers and the tastes of the
ultimate consumer up to a year prior to the relevant selling season.

Substantial  Level of  Indebtedness.  The  Company  had  indebtedness  of $137.8
million as of March 29, 1997. This level of indebtedness  could adversely affect
the Company's  operations  because a substantial  portion of the Company's  cash
flow from  operations  must be  dedicated  to the payment of interest and would,
therefore,  not  be  available  for  other  purposes.  Further,  this  level  of
indebtedness  might  inhibit the  Company's  ability to obtain  financing in the
future  for  working   capital  needs,   capital   expenditures,   acquisitions,
investments, general corporate purposes or other purposes.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting  countries  and the United States impose quotas which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's operations.

Dependence  on  Contract  Manufacturing.  In 1996,  the  Company  produced
 61% of all of its  products  (in units)
through  arrangements with independent contract  manufacturers.  The use of such
contractors  and the resulting  lack of direct control could subject the Company
to difficulty in obtaining timely delivery of products of acceptable quality. In
addition,  as is  customary  in the  industry,  the  Company  does  not have any
long-term  contracts with its fabric suppliers or product  manufacturers.  While
the Company is not  dependent  on one  particular  product  manufacturer  or raw
material  supplier,  the loss of several such product  manufacturers  and/or raw
material suppliers in a given season could have a material adverse effect on the
Company's performance.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility in the
Company's common stock price.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Reports on Form 8-K

During the first  quarter of 1997,  the Company did not file any reports on Form
8-K.

Exhibits

Number                     Description

27                         Financial Data Schedule


<PAGE>


                                                     SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               SALANT CORPORATION



Date:    May 12, 1997                                /s/   Thomas W. Busch
        --------------                               ---------------------

                                 Thomas W. Busch
                                                     Controller
                                               (Principal Accounting Officer)



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-03-1998
<PERIOD-END>                               MAR-29-1997
<CASH>                                           1,261
<SECURITIES>                                         0
<RECEIVABLES>                                   58,301
<ALLOWANCES>                                    13,022
<INVENTORY>                                    113,104
<CURRENT-ASSETS>                               163,142
<PP&E>                                          57,350
<DEPRECIATION>                                  30,382
<TOTAL-ASSETS>                                 253,819
<CURRENT-LIABILITIES>                           82,711
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        15,339
<OTHER-SE>                                      41,776
<TOTAL-LIABILITY-AND-EQUITY>                   253,819
<SALES>                                         89,432
<TOTAL-REVENUES>                                90,656
<CGS>                                           69,643
<TOTAL-COSTS>                                   91,327
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 (754)
<INTEREST-EXPENSE>                               3,551
<INCOME-PRETAX>                                (3,468)
<INCOME-TAX>                                        42
<INCOME-CONTINUING>                            (3,510)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (3,510)
<EPS-PRIMARY>                                    (.23)
<EPS-DILUTED>                                    (.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission