SALANT CORP
10-Q, 1998-11-16
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: ST PAUL COMPANIES INC /MN/, 10-Q, 1998-11-16
Next: SANTA FE FINANCIAL CORP, 10QSB, 1998-11-16



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 3,
1998.

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-6666

SALANT CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 13-3402444
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1114 Avenue of the Americas, New York, New York 10036
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (212) 221-7500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

As of November 13, 1998, there were outstanding  14,984,608 shares of the Common
Stock of the registrant.

<PAGE>


                                                 TABLE OF CONTENTS


                                                                         Page

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Condensed Consolidated Statements of Operations                            3

Condensed Consolidated Statements of Comprehensive Income                  4

Condensed Consolidated Balance Sheets                                      5

Condensed Consolidated Statements of Cash Flows                            6

Notes to Condensed Consolidated Financial Statements                       7

Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                  11

PART II.  OTHER INFORMATION

Item 3.  Defaults Upon Senior Securities                                  23

Item 6.  Exhibits and Reports on Form 8-K                                 23

SIGNATURE                                                                 24


<PAGE>


                                                                        3
<TABLE>
<CAPTION>


                                                Salant Corporation and Subsidiaries
                                          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                            (Unaudited)
                                           (Amounts in thousands, except per share data)

                                                                 Three Months Ended                  Nine Months Ended
                                                             Oct. 3,        Sept. 27,           Oct. 3,        Sept. 27,
                                                                   1998             1997              1998             1997
                                                               --------         --------          --------         --------

<S>                                                             <C>             <C>               <C>              <C>     
Net sales                                                       $99,715         $110,871          $259,058         $280,472
Cost of goods sold                                               75,444          _83,635           201,371          216,881
                                                               --------         --------          --------         --------

Gross profit                                                     24,271           27,236            57,687           63,591

Selling, general and
 administrative expenses                                        (18,471)         (17,712)          (52,802)         (59,072)
Royalty income                                                    1,097            1,297             3,774            3,833
Goodwill amortization                                              (470)            (470)           (1,411)          (1,411)
Reversal of provision
 for restructuring (Note 6)                                          --               --               158            1,164
Other income                                                          4              171               175              359
                                                                --------       ---------          --------         --------

Income from continuing operations
 before interest, income taxes and
 extraordinary gain                                               6,431           10,522             7,581            8,464

Interest expense, net                                             4,295            4,490            12,337           11,867
                                                                -------         --------         ---------         --------

Income/(Loss) from continuing operations
 before income taxes and extraordinary gain                       2,136            6,032            (4,756)          (3,403)

Income taxes                                                         46               70                20              174
                                                                --------        --------          --------           -------

Income/(loss) from continuing operations
 before extraordinary gain                                        2,090            5,962            (4,776)          (3,577)

Discontinued operations (Note 7):
     Loss from discontinued operations                               --               --                --           (8,136)
     Estimated loss on disposal                                      --             (750)               --           (1,330)
Extraordinary gain (Note 8)                                          --               --                --              600
                                                               --------          -------          --------         --------

Net income/(loss)                                              $  2,090         $   5,212          $ (4,776)        $(12,443)
                                                               ========         =========          =========        ========

Basic and diluted income/(loss) per share:
 From continuing operations                                    $    0.14       $     0.39         $  (0.31)        $   (0.24)
 From discontinued operations                                        --             (0.05)              --             (0.62)
 From extraordinary gain                                             --                --               --              0.04
                                                               --------          --------         --------         ---------

 Basic and diluted loss per share                              $    0.14        $    0.34         $  (0.31)        $   (0.82)
                                                               =========        =========         =========        ==========

Weighted average common stock outstanding                         15,170           15,173            15,170           15,128
                                                               =========        =========         =========        =========



                                     See Notes to Condensed Consolidated Financial Statements.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                Salant Corporation and Subsidiaries
                                     CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                                            (Unaudited)
                                                       (Amounts in thousands)


                                                                 Three Months Ended                  Nine Months Ended
                                                                 Oct. 3,        Sept. 27,           Oct. 3,         Sept. 27,
                                                                   1998             1997              1998             1997
                                                               --------        ---------           -------         --------


<S>                                                              <C>              <C>              <C>            <C>       
Net Income/(loss)                                                $2,090           $5,212           $(4,776)       $ (12,443)

Other comprehensive income, net of tax:

 Foreign currency translation adjustments                          (292)               2              (262)          12
                                                                --------        --------           --------   ---------

Comprehensive income                                           $  1,798         $  5,214           $(5,038)        $(12,431)
                                                               ========         ========           ========        ========


</TABLE>




































See Notes to Condensed Consolidated Financial Statements.


<PAGE>


                                                                 1

<TABLE>
<CAPTION>

                                                Salant Corporation and Subsidiaries
                                               CONDENSED CONSOLIDATED BALANCE SHEETS
                                                       (Amounts in thousands)

                                                                      Oct. 3,              January 3,             Sept. 27,
                                                                        1998                  1998                  1997
                                                                    (Unaudited)            (*)                  (Unaudited)
ASSETS
Current assets:
<S>                                                                   <C>                  <C>                   <C>       
 Cash and cash equivalents                                            $    1,953           $    2,215            $    1,862
 Accounts receivable, net                                                 71,633               45,828                65,207
 Inventories (Note 3)                                                    101,394               96,638               120,225
 Prepaid expenses and other
   current assets (Note 4)                                                10,021                4,218                 2,798
                                                                      ----------           ----------             ---------

Total current assets                                                     185,001              148,899               190,092

Property, plant and equipment, net                                        28,996               26,439                28,660
Other assets                                                              55,185               58,039                58,290
                                                                      ----------           ----------             ---------

Total assets                                                          $  269,182           $  233,377            $  277,042
                                                                      ==========           ==========            ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Loans payable                                                        $   76,277           $   33,800            $   73,021
 Accounts payable                                                         20,821               27,746                27,939
 Accrued liabilities                                                      23,096               16,503                13,072
 Current portion of long term debt                                       104,879              104,879                    --
 Reserve for business restructuring (Note 6)                            _  1,495                2,764                 1,642
                                                                      ----------           ----------             ---------

Total current liabilities                                                226,568              185,692               115,674

Long term debt                                                                --                   --               104,879
Deferred liabilities                                                       5,351                5,382                 8,133

Shareholders' equity:
Common stock                                                              15,405               15,405                15,405
Additional paid-in capital                                               107,249              107,249               107,249
Deficit                                                                  (80,013)             (75,235)              (69,590)
Accumulated other comprehensive income (Note 5)                           (3,764)              (3,502)               (3,094)
Less - treasury stock, at cost                                            (1,614)              (1,614)               (1,614)
                                                                      ----------           ----------             ---------

Total shareholders' equity                                                37,263               42,303                48,356
                                                                      ----------           ----------             ---------

Total liabilities and shareholders' equity                            $  269,182           $  233,377            $  277,042
                                                                      ==========           ==========            ==========
</TABLE>

(*) Derived from the audited financial statements.



See Notes to Condensed Consolidated Financial Statements.


<PAGE>


                                                             1
<TABLE>
<CAPTION>

                       Salant Corporation and Subsidiaries
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Amounts in thousands)

                                                                                         Nine Months Ended
                                                                                       Oct. 3,             Sept. 27,
                                                                                       1998    1997
Cash Flows from Operating Activities:
<S>                                                                                 <C>                 <C>         
Loss from continuing operations                                                     $  (4,776)          $    (3,577)
Adjustments to reconcile loss from continuing
 operations to net cash used in operating activities:
  Depreciation                                                                          3,383                 3,344
  Amortization                                                                          2,295                 1,768
  Amortization of intangibles                                                           1,410                 1,410
Change in operating assets and liabilities:
   Accounts receivable                                                                (12,978)              (25,074)
   Inventories                                                                         (4,756)              (21,728)
   Prepaid expenses and other current assets                                           (5,805)                1,071
   Other assets                                                                            --                  (206)
   Accounts payable                                                                    (6,926)                  377
   Accrued liabilities and reserve for
    business restructuring                                                              5,406                 7,029)
   Deferred liabilities                                                                   (31)               (1,482)
                                                                                      --------            ----------

Net cash used in operating activities                                                 (22,778)              (51,126)
                                                                                      --------            ----------

Cash Flows from Investing Activities:
Capital expenditures                                                                   (5,940)               (6,875)
Store fixture expenditures                                                               (849)               (2,169)
                                                                                      --------            ----------

Net cash used in investing activities                                                  (6,789)               (9,044)
                                                                                      --------             ---------

Cash Flows from Financing Activities:
Net short-term borrowings                                                              29,651                65,344
Retirement of long-term debt                                                               --                (3,372)
Exercise of stock options                                                                  --                   196
Other, net                                                                               (262)             _     12
                                                                                      --------            ---------

Net cash provided by financing activities                                              29,389                62,180
                                                                                      -------             ---------

Net cash (used in) provided by continuing operations                                     (178)                2,010
Cash used in discontinued operations                                                  ____(84)            ___(1,646)

Net decrease in cash and cash equivalents                                                (262)                  364

Cash and cash equivalents - beginning of year                                           2,215                 1,498
                                                                                      -------             ---------

Cash and cash equivalents - end of quarter                                           $  1,953             $   1,862
                                                                                     ========             =========

Supplemental  disclosures of cash flow information:  Cash paid during the period
for:
    Interest                                                                         $  3,621             $  14,152
                                                                                     ========             =========
    Income taxes                                                                     $     82             $     174
                                                                                     ========             =========

</TABLE>

            See Notes to Condensed Consolidated Financial Statements.


<PAGE>


                                                      1


                       SALANT CORPORATION AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
              (Amounts in Thousands of Dollars, Except Share Data)
                                   (Unaudited)

Note 1.  Financial Restructuring

The accompanying  unaudited Condensed  Consolidated Financial Statements include
the accounts of Salant  Corporation  ("Salant") and subsidiaries  (collectively,
the "Company").  The accompanying  consolidated  financial  statements have been
prepared on a going concern basis,  which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business.

At October 3, 1998 and  January 3, 1998,  the 10 1/2% Senior  Secured  Notes due
December 31, 1998 (the "Senior  Secured  Notes") in the amount of $104,879  have
been  classified  as a current  liability.  At October 3,  1998,  the  Company's
current  liabilities  exceeded  its current  assets by $41,567.  This factor may
indicate  that the Company  will be unable to continue as a going  concern for a
reasonable period of time.

On March 3, 1998,  the Company  announced  that it had reached an  agreement  in
principle  with its major  note and  equity  holders  to  convert  its  existing
indebtedness  under the Senior  Secured  Notes into common equity of the Company
(the "March Restructuring Proposal"), as further described in the Company's 1997
Annual  Report on Form 10-K and the  Registration  Statement on Form S-4,  filed
with the  Securities  and Exchange  Commission  on April 22,  1998,  as amended.
Subsequent  thereto,  the  Company  and its major note and equity  holders  have
determined to review their continued pursuit of the March Restructuring Proposal
in light of, among other things,  the  significant  additional  time required in
order to  consummate  the March  Restructuring  Proposal and the  occurrence  of
certain  events  (including,  but not limited  to, a  reduction  in the value of
certain of the Company's  business  units) that have caused various  assumptions
upon which the March  Restructuring  Proposal was premised to no longer be true.
The  Company  is  engaged  in  ongoing  and  active  discussions  with  The  CIT
Group/Commercial  Services,  Inc. ("CIT"), the Company's working capital lender,
in order to  ensure  CIT's  continued  support  of the  Company's  restructuring
efforts and to obtain an  extension  of, or other  acceptable  arrangement  with
respect to, the CIT facility. Although the Company, together with its major note
and equity holders, is currently exploring all restructuring  options available,
unless an agreement is reached  with CIT,  the CIT  facility  will  terminate on
November 30, 1998.  The Company is currently in  discussions  with CIT to obtain
sufficient  liquidity  from and after November 30, 1998. The Company will not be
able to  continue  its normal  operations  if it is unable to obtain  additional
financing or consummate a restructuring transaction in the near term.


<PAGE>




In contemplation of the March Restructuring Proposal, the Company elected not to
pay the interest payment of approximately  $5,500 each that were due and payable
under the Senior  Secured Notes on March 2 and August 31, 1998. As of October 3,
1998,  interest  accrued  on the  Senior  Secured  Notes was  $12,071,  which is
included in accrued  liabilities.  Because  the  Company  elected not to pay the
interest due on the Senior  Secured Notes by the  expiration  of the  applicable
grace  period,  an event of  default  has  occurred  with  respect to the Senior
Secured  Notes,  entitling the holders to accelerate  the maturity  thereof.  On
April 8, 1998,  the Trustee  under the indenture  governing  the Senior  Secured
Notes (the  "Indenture")  issued a Notice of Default stating that as a result of
the  Company's  failure to make the interest  payment due on the Senior  Secured
Notes, an event of default under the Indenture had occurred on April 1, 1998. If
holders of at least 25% in aggregate principal face amount of the Senior Secured
Notes  accelerate all  outstanding  indebtedness  under the Senior Secured Notes
pursuant to the terms of the Indenture,  such  acceleration  could result in the
Company becoming subject to a proceeding under the Federal bankruptcy laws.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability  and  classification of recorded asset amounts or the amounts and
classification  of  liabilities  that might be  necessary  should the Company be
unable to continue as a going concern.



<PAGE>


Note 2.  Basis of Presentation and Consolidation

The Company's principal business is the designing, manufacturing,  importing and
marketing of apparel.  The Company  sells its products to  retailers,  including
department and specialty  stores,  national chains,  major  discounters and mass
volume retailers, throughout the United States and Canada.

The results of  operations  for the three and nine months ended  October 3, 1998
and  September  27,  1997  are  not  necessarily  indicative  of a  full  year's
operations. In the opinion of management,  the accompanying financial statements
include all  adjustments  of a normal  recurring  nature which are  necessary to
present fairly such financial statements.  Significant intercompany balances and
transactions  have been  eliminated in  consolidation.  Certain  information and
footnote  disclosures  normally included in the financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted.  These condensed  consolidated  financial  statements should be read in
conjunction with the audited financial  statements and notes thereto included in
the Company's annual report to shareholders for the year ended January 3, 1998.

Basic  and  diluted  income/(loss)  per share is based on the  weighted  average
number of common  shares  (including,  as of October 3, 1998 and  September  27,
1997,  205,854  and  320,609  shares,  respectively,  anticipated  to be  issued
pursuant to the Company's 1993  bankruptcy  plan of  reorganization).  Basic and
diluted  income/(loss)  per share does not  include  common  stock  equivalents,
including,  for the three and nine months ended October 3, 1998, 1,278,167 stock
options,  and for the three and nine months ended September 27, 1997,  1,493,935
stock options, inasmuch as their effect would have been anti-dilutive.
<TABLE>
<CAPTION>

Note 3.  Inventories
                                                    October 3,                January 3,             September 27,
                                                          1998                      1998                      1997

<S>                                                 <C>                        <C>                      <C>       
Finished goods                                      $   65,920                 $  52,010                $   78,049
Work-in-Process                                         17,604                    21,405                    17,146
Raw materials and supplies                              17,870                    23,223                    25,030
                                                  ------------                ----------                ----------
                                                    $  101,394                 $  96,638                 $ 120,225
                                                    ==========                 =========                 =========
</TABLE>

Note 4.  Prepaid Expenses and Other Current Assets

As of October 3, 1998, prepaid expenses and other current assets included $6,888
of capitalized costs related to the March Restructuring Proposal.





<PAGE>


Note 5.  Accumulated Other Comprehensive Income
<TABLE>
<CAPTION>

                                                       Foreign Currency   Minimum Pension    Accumulated Other
                                                          Translation        Liability      Comprehensive Income
                                                          Adjustments        Adjustment
1998
<S>                                                                 <C>           <C>                   <C>     
Beginning of year balance                                          $   6          $(3,508)              $(3,502)
Nine month change                                                   (262)              --                  (262)
                                                                 --------         --------              --------
End of quarter balance                                             $(256)         $(3,508)              $(3,764)
                                                                 ========         ========              ========

1997
Beginning of year balance                                           $ 76          $(3,182)              $(3,106)
Nine month change                                                     12               --                    12
                                                                   -----          --------              --------
                                                                    $ 88          $(3,182)              $(3,094)
                                                                   =====          ========              ========
</TABLE>

Note 6.  Reserve for Business Restructuring

In the first nine  months of 1997,  the  Company  reversed  previously  recorded
restructuring  provisions of $1,164,  primarily resulting from the settlement of
liabilities for less than the carrying amount.

As of October 3, 1998, $1,495 remained in the restructuring  reserve,  primarily
related to guaranteed  minimum royalty payments for  discontinued  product lines
and the closing of the Thomson facility.

Note 7.  Discontinued Operations

In June 1997, the Company  discontinued  the operations of the Made in the Shade
division,  which produced and marketed women's junior  sportswear.  Net sales of
the division were $623 and $2,822 for the three and nine months ended  September
27, 1997,  respectively.  The loss from operations of the division for the three
and nine months ended September 27, 1997 was $8,136 which included a 1997 Second
Quarter  charge of $4,459 for the write off of goodwill.  No income tax benefits
have been allocated to the division's  1997 losses.  The net  liabilities of the
discontinued operations have been included in accrued liabilities.

Note 8.  Extraordinary Gain

In the second quarter of 1997,  the Company  recorded an  extraordinary  gain of
$600 related to the reversal of excess liabilities  previously  provided for the
anticipated settlement of claims arising from the prior chapter 11 proceedings.





ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION             AND RESULTS OF OPERATIONS.

Results of Operations

Third Quarter of 1998 Compared with Third Quarter of 1997

Net Sales

The following table sets forth the net sales of each of the Company's  principal
business  segments for the three months ended  October 3, 1998 and September 27,
1997 and the  percentage  contribution  of each of those  segments  to total net
sales:
<TABLE>
<CAPTION>
                                                                                                 Percentage
                                                            Three Months EndedIncrease/
                                                Oct. 3, 1998               Sept. 27, 1997        (Decrease)
                                                       (dollars in millions)
<S>                                             <C>          <C>          <C>         <C>            <C>  
Men's Apparel                                   $80.3        81%          $88.9       80%            (10%)
Children's Sleepwear and Underwear               19.4        19%           22.0       20%            (12%)
                                                 ----        ---           ----       ---

        Total                                   $99.7       100%         $110.9      100%            (10%)
                                                =====       ====         ======      ====
</TABLE>


Sales of men's apparel  decreased by $8.6 million,  or 10%, in the third quarter
of 1998,  as  compared to the third  quarter of 1997.  This  decrease  primarily
resulted  from (i) a $2.8 million  decrease  related to lower off price sales of
dress  shirts,  (ii) a $2.5 million  decrease  that  reflects a softening in the
Company's  basic denim  business  and the  discontinuance  of the  Thomson  pant
business in 1997 and (iii) a $2.7 million  decrease that is  attributable to the
previously announced closing of all non-Perry Ellis Stores in the fourth quarter
of 1997.

Sales of children's  sleepwear and underwear  decreased by $2.6 million, or 12%,
in the third  quarter of 1998,  as compared to the third  quarter of 1997.  This
decrease was primarily a result of late  deliveries of finished goods  inventory
and the  elimination  of the Joe Boxer  sportswear  product  line. As previously
announced,  the Company determined not to continue with its Joe Boxer sportswear
line for Fall 1998.  This line  accounted  for net sales of $1.1  million in the
third quarter of 1998 and $1.5 million in the third quarter of 1997.


Gross Profit

The  following  table sets forth the gross profit and gross profit margin (gross
profit as a percentage of net sales) for each of the Company's business segments
for the three months ended October 3, 1998 and September 27, 1997:


<TABLE>
<CAPTION>


                                                          Three Months Ended
                                                 Oct. 3, 1998            Sept. 27, 1997
                                                         (dollars in millions)

<S>                                             <C>        <C>            <C>         <C>  
Men's Apparel                                   $21.2      26.4%          $21.6       24.3%
Children's Sleepwear and Underwear                3.1      16.0%            5.6       25.4%
                                                  ---                       ---

        Total                                  $24.3        24.4%         $27.2        24.5%
                                               =====                      =====
</TABLE>

The increase in gross profit  margin (gross profit as a percentage of net sales)
in the men's apparel segment was primarily attributable to improved product mix.

The decline in gross profit and gross profit margin in children's  sleepwear and
underwear  was primarily  attributable  to closing of Joe Boxer  Sportswear  and
increased selling off-price goods.

Selling, General and Administrative Expenses

Selling,  general and administrative  ("SG&A") expenses for the third quarter of
1998  increased to $18.5 million  (18.5% of net sales) from $17.7 million (16.0%
of net sales) for the third  quarter of 1997.  The increase  primarily  resulted
from an increase of $1.5 million in employee costs related to the  restructuring
and $400,000 in additional  expense  resulting  from system  conversion for year
2000 compliance requirements.

Income/(Loss) from Operations Before Interest and Income Taxes

The following table sets forth income/(loss) from operations before interest and
income taxes for each of the  Company's  business  segments,  expressed  both in
dollars and as a percentage of net sales,  for the three months ended October 3,
1998 and September 27, 1997:
<TABLE>
<CAPTION>

                               Three Months Ended
                                                 Oct. 3, 1998              Sept. 27, 1997
                                                       (dollars in millions)

<S>                                              <C>        <C>            <C>         <C> 
Men's Apparel                                    $9.0       11.2%          $7.3        8.2%
Children's Sleepwear and Underwear                1.2        6.2%           3.7       16.8%
                                                  ---                       ---
                                                 10.2       10.2%          11.0        9.9%
Corporate expenses                               (4.6)                     (1.5)
Licensing division income                         0.8                       1.0
                                                 ----                      ----
Income from operations before
 interest and income taxes                       $6.4        6.4%         $10.5        9.5%
                                                 ====                     =====
</TABLE>


The $3.1 million  increase of corporate  expenses  relate  primarily to (i) $1.5
million  of   additional   employee   costs   associated   with  the   Company's
restructuring,  (ii)  $700,000 of  additional  corporate  expenses that were not
allocated  to the  operating  divisions  and (iii)  $400,000  relating to system
conversion issues for year 2000 compliance.

Interest Expense, Net

Net interest  expense was $4.3 million for the third  quarter of 1998,  compared
with $4.5  million  for the third  quarter of 1997.  The  decrease  in  interest
expense  resulted from lower average  interest rates during the third quarter of
1998.

Discontinued Operations

In the third quarter of 1997,  the Company  recognized a charge of $750,000,  or
$(0.05)  per diluted  share,  related to the  discontinuance  of the Made in the
Shade  division.  Net sales of the division for the three months ended September
27, 1997 were $600,000.

Net Income

In the third quarter of 1998,  the Company  reported net income of $2.1 million,
or $0.14 per diluted  share,  as compared with a net income of $5.2 million,  or
$0.34 per diluted share, in the third quarter of 1997.

Earnings Before Interest, Taxes, Depreciation, Amortization, Restructuring
Charges, Discontinued Operations and Extraordinary Gain

Earnings  before  interest,  taxes,  depreciation,  amortization,  restructuring
charges,  discontinued  operations and extraordinary gain was $8.7 million (8.7%
of net sales) in the third quarter of 1998,  compared to $12.6 million (11.4% of
net sales) in the third quarter of 1997, a decrease of $3.9 million. The Company
believes this information is helpful in understanding  cash flow from operations
that is available for debt service and capital expenditures. This measure is not
contained in Generally  Accepted  Accounting  Principles and is not a substitute
for operating income, net income or net cash flows from operating activities.

Year to Date 1998 Compared with Year to Date 1997

Net Sales

The following table sets forth the net sales of each of the Company's  principal
business  segments for the nine months ended  October 3, 1998 and  September 27,
1997 and the  percentage  contribution  of each of those  segments  to total net
sales:
<TABLE>
<CAPTION>
                                                                                                 Percentage
                                                            Nine Months Ended                      Increase/
                                                Oct. 3, 1998              Sept. 27, 1997         (Decrease)
                                                       (dollars in millions)

<S>                                            <C>           <C>         <C>          <C>             <C> 
Men's Apparel                                  $226.7        87%         $248.6       89%             (9%)
Children's Sleepwear and Underwear               32.4        13%          $31.9       11%              2%
                                                 ----        ---          -----       ---

Total                                          $259.1       100%         $280.5      100%             (8%)
                                               ======       ====         ======      ====
</TABLE>

Sales of men's  apparel  decreased  by $21.9  million,  or 9%, in the first nine
months of 1998,  as  compared to the first nine  months of 1997.  This  decrease
primarily  resulted from (i) a $10.4 million  reduction men's bottoms mostly due
to a  softness  in basic  denim and the phase  out of the  discontinued  Thomson
brand,  (ii) a $7.0 million  decrease is related to the closure of all non-Perry
Ellis retail outlet stores and (iii) a $5.0 million  decrease in the dress shirt
business due to a general decline at retail for such classification.

Sales of children's sleepwear and underwear increased by $500,000, or 2%, in the
first nine months of 1998,  as  compared to the first nine months of 1997.  This
increase was  primarily a result of the volume  increases in off-price and close
out inventory  sales.  As previously  announced,  the Company  determined not to
continue with its Joe Boxer  sportswear  line for Fall 1998. This line accounted
for net sales of $3.4  million in the first nine months of 1998,  as compared to
$1.8 million in the first nine months of 1997.

Gross Profit

The  following  table sets forth the gross profit and gross profit margin (gross
profit as a percentage of net sales) for each of the Company's business segments
for the nine months ended October 3, 1998 and September 27, 1997:
<TABLE>
<CAPTION>

                                Nine Months Ended
                                                 Oct. 3, 1998             Sept. 27, 1997
                                                       (dollars in millions)

<S>                                             <C>        <C>            <C>         <C>  
Men's Apparel                                   $54.5      24.0%          $56.6       22.8%
Children's Sleepwear and Underwear                3.2       9.9%            7.0       21.9%
                                                  ---                       ---

        Total                                  $57.7        22.3%         $63.6        22.7%
                                               =====                      =====
</TABLE>


The  decline  in  gross  profit  in the  men's  apparel  segment  was  primarily
attributable  to the  reduction in net sales  discussed  above.  The increase in
gross  profit  margin  was  primarily  due to the  elimination  of  unprofitable
programs, improved product mix, and reducing the amount of close out inventory.

The decline in gross profit and gross profit margin in children's  sleepwear and
underwear was primarily  attributable  to closing Joe Boxer  Sportswear  and the
increase of off-price sales due to late deliveries of finished goods.

Selling, General and Administrative Expenses

As a result of initiatives begun in 1997,  selling,  general and  administrative
("SG&A")  expenses for the first nine months of 1998  decreased to $52.8 million
(20.4% of net sales) from $59.1 million  (21.1% of net sales) for the first nine
months of 1997. The decrease primarily resulted from (a) a $5.9 million decrease
related  to the  closure  of all  non-Perry  Ellis  retail  stores in the fourth
quarter  of 1997  and (b) a  continuing  focus  by the  Company  on cost  saving
opportunities.

Reversal of Provision for Restructuring

In the first nine  months of 1997,  the  Company  reversed  previously  recorded
restructuring   provisions  of  $1.2  million,   primarily  resulting  from  the
settlement of liabilities for less than the carrying amount.

Income from Operations Before Interest and Income Taxes

The following table sets forth income from operations before interest and income
taxes for each of the Company's business segments, expressed both in dollars and
as a  percentage  of net sales,  for the nine months  ended  October 3, 1998 and
September 27, 1997:
<TABLE>
<CAPTION>

                                Nine Months Ended
                                                  Oct. 3, 1998              Sept. 27, 1997
                                                       (dollars in millions)

<S>                                             <C>          <C>          <C>          <C> 
Men's Apparel (a)                               $16.8        7.4%         $10.3        4.1%
Children's Sleepwear and Underwear               (2.4)      (7.4%)          1.4        4.4%
                                                 -----                      ---
                                                 14.4        5.6%          11.7        4.2%
Corporate expenses                               (9.9)                     (6.2)
Licensing division income                         3.1                       3.0
                                                 ----                      ----
Income from operations before
 interest and income taxes                       $7.6        2.9%          $8.5        3.0%
                                                 ====                      ====
</TABLE>

(a) Includes the reversal of restructuring charges of $1.2 million in 1997.

Interest Expense, Net

Net  interest  expense  was $12.3  million  for the first  nine  months of 1998,
compared with $11.9  million for the first nine months of 1997.  The increase in
interest expense resulted from higher average  borrowings  during the first nine
months of 1998, primarily due to the loss from operations over the past year.

Discontinued Operations

In the  first  nine  months of 1997,  the  Company  recognized  a charge of $9.5
million, or $(0.62) per diluted share, related to the discontinuance of the Made
in the Shade  division.  This charge  included a  write-off  of goodwill of $4.5
million and an accrual of $1.3 million for estimated operating losses during the
phase-out period.  Net sales of the division for the nine months ended September
27, 1997 were $2.8 million.

Extraordinary Gain

In the first nine months of 1997, the Company recorded an extraordinary  gain of
$600,000 related to the reversal of excess liabilities  previously  provided for
the anticipated settlement of claims arising from the Company's prior chapter 11
cases.


Net Loss

In the first  nine  months of 1998,  the  Company  reported a net loss of ($4.8)
million,  or $0.31 per diluted  share,  as  compared  with a net loss of ($12.4)
million, or ($0.82) per diluted share, in the first nine months of 1997.

Earnings  Before  Interest,  Taxes,  Depreciation,  Amortization,  Restructuring
Charges, Discontinued Operations and Extraordinary Gain

Earnings  before  interest,  taxes,  depreciation,  amortization,  restructuring
charges,  discontinued operations and extraordinary gain was $14.5 million (5.6%
of net sales) in the first nine months of 1998,  compared to $13.8 million (4.9%
of net sales) in the first nine months of 1997,  an increase  of  $700,000.  The
Company  believes this  information is helpful in  understanding  cash flow from
operations  that is available  for debt service and capital  expenditures.  This
measure is not contained in Generally Accepted Accounting  Principles and is not
a substitute for operating  income,  net income or net cash flows from operating
activities.

Liquidity and Capital Resources

The Company is a party to a revolving credit,  factoring and security agreement,
as amended (the "Credit  Agreement"),  with The CIT  Group/Commercial  Services,
Inc.  ("CIT").  The Credit  Agreement  provides the Company with working capital
financing  in the form of direct  borrowings  and  letters of  credit,  up to an
aggregate of $120  million (the  "Maximum  Credit"),  subject to an  asset-based
borrowing formula. As collateral for borrowings under the Credit Agreement,  the
Company  has  granted to CIT a security  interest  in  substantially  all of the
assets of the Company.

On March 3, 1998,  the Company  announced  that it had reached an  agreement  in
principle  with its major  note and  equity  holders  to  convert  its  existing
indebtedness  under the 10 1/2% Senior  Secured Notes due December 31, 1998 (the
"Senior   Secured  Notes")  into  common  equity  of  the  Company  (the  "March
Restructuring  Proposal"),  as further  described in the  Company's  1997 Annual
Report on Form 10-K and the  Registration  Statement on Form S-4, filed with the
Securities  and Exchange  Commission on April 22, 1998,  as amended.  Subsequent
thereto,  the Company and its major note and equity  holders have  determined to
review their continued pursuit of the March Restructuring  Proposal in light of,
among  other  things,  the  significant  additional  time  required  in order to
consummate the March Restructuring Proposal and the occurrence of certain events
(including,  but not  limited  to, a  reduction  in the value of  certain of the
Company's  business units) that have caused various  assumptions  upon which the
March  Restructuring  Proposal was premised to no longer be true. The Company is
engaged  in  ongoing  and  active  discussions  with  The  CIT  Group/Commercial
Services, Inc. ("CIT"), the Company's working capital lender, in order to ensure
CIT's continued support of the Company's  restructuring efforts and to obtain an
extension of, or other acceptable arrangement with respect to, the CIT facility.
Although  the  Company,  together  with its major  note and equity  holders,  is
currently exploring all restructuring options available,  unless an agreement is
reached  with CIT,  the CIT facility  will  terminate on November 30, 1998.  The
Company is currently in discussions with CIT to obtain sufficient liquidity from
and after November 30, 1998. The Company will not be able to continue its normal
operations  if it is unable to  obtain  additional  financing  or  consummate  a
restructuring transaction in the near term.

In contemplation of the March Restructuring Proposal, the Company elected not to
pay the interest  payments of approximately  $5.5 million each that were due and
payable  under the Senior  Secured  Notes on March 2 and August 31, 1998.  As of
October 3, 1998, interest accrued on the Senior Secured Notes was $12.1 million.
Because the Company  elected not to pay the interest  due on the Senior  Secured
Notes by the expiration of the applicable grace period,  an event of default has
occurred  with respect to the Senior  Secured  Notes,  entitling  the holders to
accelerate  the  maturity  thereof.  On April 8,  1998,  the  Trustee  under the
indenture  governing the Senior Secured Notes (the "Indenture")  issued a Notice
of  Default  stating  that,  as a result of the  Company's  failure  to make the
interest  payment due on the Senior Secured Notes, an event of default under the
Indenture had occurred on April 1, 1998. If holders of at least 25% in aggregate
principal  face amount of the Senior Secured Notes  accelerate  all  outstanding
indebtedness  under  the  Senior  Secured  Notes  pursuant  to the  terms of the
Indenture,  such acceleration  could result in the Company becoming subject to a
proceeding  under the Federal  bankruptcy  laws. In accordance with the terms of
the March Restructuring Proposal, Magten Asset Management Corp. ("Magten"),  the
beneficial  owner  of,  or the  representative  of  the  beneficial  owners  of,
approximately 70% of the aggregate  principal amount of the Senior Secured Notes
has provided  written  direction to the Trustee  under the  Indenture to forbear
from taking any action through  November 30, 1998 in connection with the failure
by the Company to make the interest  payments on the Senior  Secured  Notes that
were due and payable on March 2, 1998 and August 31, 1998.  As noted  above,  in
connection  with the Company's  evaluation  of its  restructuring  options,  the
Company is  currently  in  discussions  with  Magten  regarding  an  alternative
transaction.  However,  there is no  assurance  that the  parties  will reach an
agreement. In addition, there is no assurance that the holders of 25% or more of
the  Senior  Secured  Notes  will  not  decide  to  accelerate  the  outstanding
indebtedness  under  the  Senior  Secured  Notes  prior to  consummation  of any
restructuring  transaction.  There  can  be  no  assurances,   however,  that  a
restructuring  of the Company's  indebtedness  will be  consummated.  Failure to
consummate a  restructuring  of the Company's  indebtedness  could result in the
acceleration  of all of the indebtedness  under the Senior Secured Notes and/or
the Credit Agreement.

On June 1, 1998,  the Company and CIT executed the  Thirteenth  Amendment to the
Credit Agreement.  The Thirteenth  Amendment reduced the interest rate on direct
borrowings,  increased borrowings allowed against eligible inventory, eliminated
factoring of accounts  receivable  and modified the covenant  related to maximum
net loss. Under the Thirteenth Amendment, CIT also agreed to continue to forbear
until November 30, 1998, subject to certain  conditions,  from exercising any of
its  rights or  remedies  under the  Credit  Agreement  arising by virtue of the
Company's  failure to pay interest on its Senior Secured Notes.  As noted above,
the Company is currently in discussions  with CIT in order to obtain  sufficient
liquidaty from CIT from and after November 30, 1998.

On June 1, 1998, the Company also received a commitment  from CIT for a new $140
million secured credit facility to become effective upon completion of the March
Restructuring  Proposal. The new credit facility would provide financing through
December 31, 2001, and was comprised of a $125 million revolving credit facility
and a $15 million term loan  facility,  and included terms  consistent  with the
Thirteenth  Amendment.  Given  the  decision  of the  parties  to  review  their
continued pursuit of the March Restructuring  Proposal,  the Company has engaged
in active  discussions with CIT to obtain sufficient  liquidity from CIT until a
restructuring  transaction  is  implemented.  In  connection  with the Company's
efforts to  implement a  restructuring,  the Company will attempt to conclude an
agreement with CIT on long-term financing for the post- restructured Company.


Pursuant to the Credit Agreement, the interest rate charged on direct borrowings
is 0.25  percent in excess of the base rate of The Chase  Manhattan  Bank,  N.A.
(the "Prime Rate",  which was 8.5% at October 3, 1998) or 2.25% above the London
Late  Eurodollar  rate (the  "Eurodollar  Rate",  which was 5.375% at October 3,
1998).  Prior to the Thirteenth  Amendment to the Credit Agreement,  the Company
sold to CIT, without recourse,  certain eligible accounts receivable. The credit
risk  for  such  accounts  was  thereby  transferred  to  CIT.  Pursuant  to the
Thirteenth  Amendment,  new accounts  receivable  are no longer sold to CIT. The
credit risk for accounts receivable previously sold to CIT remains with CIT.

On October 3, 1998, direct borrowings (including borrowings under the Eurodollar
option) and letters of credit  outstanding under the Credit Agreement were $77.6
million and $18.5 million, respectively, and the Company had unused availability
of $11.0 million. On September 27, 1997, direct borrowings and letters of credit
outstanding  under the credit  Agreement  were $73.0 million and $24.0  million,
respectively,  and the Company had unused availability of $12.6 million.  During
the first nine months of 1998, the maximum aggregate amount of direct borrowings
and letters of credit  outstanding under the Credit Agreement was $100.9 million
at which time the Company had unused  availability  of $8.3 million.  During the
first nine months of 1997, the maximum aggregate amount of direct borrowings and
letters of credit  outstanding  under the Credit Agreement was $112.9 million at
which time the Company had unused availability of $10.5 million.

The  instruments  governing  the  Company's  outstanding  debt contain  numerous
financial  and  operating   covenants,   including   restrictions  on  incurring
indebtedness and liens, making investments in or purchasing the stock, or all or
a substantial part of the assets of another person,  selling property and paying
cash dividends. In addition, under the Credit Agreement, the Company is required
to maintain a minimum level of unused  availability.  As of October 3, 1998, the
Company was in compliance with this covenant.

The indenture governing the Company's  outstanding Senior Secured Notes requires
the  Company  to reduce  its  outstanding  indebtedness  (excluding  outstanding
letters of credit) to $20  million or less for fifteen  consecutive  days during
each twelve month period commencing on the first day of February.  This covenant
has been satisfied for the balance of the term of the Senior Secured Notes.

The  Company's  cash used in operating  activities  for the first nine months of
1998 was $22.8  million,  which  primarily  reflects a $5.8 million  increase in
other  current  assets  for  restructuring  costs and the loss  from  continuing
operations of $4.8 million.

Cash used for  investing  activities  in the first nine  months of 1998 was $6.8
million,  which  represented  capital  expenditures  of  $5.9  million  and  the
installation  of store  fixtures in department  stores of $0.8  million.  During
1998,  the Company plans to make capital  expenditures  of  approximately  $11.6
million and to spend an additional  $1.7 million for the  installation  of store
fixtures in department stores.

Cash provided by financing activities in the first nine months of 1998 was $29.6
million, which represented short-term borrowings under the Credit Agreement.


The  Company's  principal  sources  of  liquidity,  both on a  short-term  and a
long-term  basis,  are cash flow from operations and borrowings under the Credit
Agreement.  Based upon its analysis of its consolidated  financial position, its
cash flow during the past twelve months,  and the cash flow anticipated from its
future operations, the Company believes that its future cash flows together with
funds  available  under  the  Credit  Agreement,  will be  adequate  to meet the
financing  requirements it anticipates  during the next twelve months,  provided
that the Company  consummates a restructuring  of its  indebtedness and secure a
the new  credit  facility.  There  can be no  assurance,  however,  (i) that the
Company will consummate a  restructuring  of its  indebtedness  and secure a new
credit  facility or (ii) that future  developments  and general  economic trends
will not adversely  affect the Company's  operations and, hence, its anticipated
cash flow.

Recently Issued Accounting Standards

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard  ("SFAS") No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities".  The statement  establishes  accounting and
reporting  standards  requiring that derivative  instruments  (including certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or  liability  measured  at fair value.  The  statement
requires that changes in a  derivative's  fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allows a derivative's  gains and losses to offset related
results on the hedged item in the income  statement  and requires that a company
formally document,  designate, and assess the effectiveness of transactions that
receive hedge  accounting.  SFAS No. 133 is effective for fiscal years beginning
after June 15, 1999;  however,  it may be adopted earlier.  It cannot be applied
retroactively to financial  statements of prior periods. The Company has not yet
quantified the impact of adopting SFAS No. 133 on their financial statements and
has not determined the timing of or method of adoption.

Factors that May Affect Future Results and Financial Condition.

This report  contains or incorporates  by reference  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Where any such forward-looking statement includes a statement of the assumptions
or bases underlying such  forward-looking  statement,  the Company cautions that
assumed  facts or bases  almost  always  vary from the actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending on the circumstances.  Where, in any  forward-looking  statement,  the
Company  or its  management  expresses  an  expectation  or  belief as to future
results,  there can be no assurance  that the  statement of the  expectation  or
belief  will  result  or be  achieved  or  accomplished.  The  words  "believe",
"expect",  "estimate",  "project",  "seek", "anticipate" and similar expressions
may identify forward-looking  statements. The Company's future operating results
and financial condition are dependent upon the Company's ability to successfully
design,  manufacture,  import  and  market  apparel.  Taking  into  account  the
foregoing,  the following are  identified as important  factors that could cause
results  to  differ  materially  from  those  expressed  in any  forward-looking
statement made by, or on behalf of, the Company:

Substantial  Level of  Indebtedness  and the Ability to  Restructure  Debt.  The
Company had current  indebtedness  of $226.6  million as of October 3, 1998.  Of
this  amount,  $104.9  million  represents  the  principal  amount of the Senior
Secured  Notes.  The  Company  will  not  generate  sufficient  cash  flow  from
operations  to repay  this  amount at  maturity.  As noted  above,  the  Company
together with its major note and equity holders have  determined to review their
continued  pursuit  of the March  Restructuring  Proposal,  and the  Company  is
directing  its  efforts  in  connection  therewith.  Given  the  Company's  past
inconsistent operating performance, together with the reluctance of investors to
invest in apparel companies  suffering from high  debt-to-equity  ratios and the
Company's  inability to raise funds in the capital markets to re-capitalize  the
Company, absent the a restructuring of the Company's  indebtedness,  the Company
does not believe it will be able to refinance its indebtedness  under the Senior
Secured  Notes.  Failure by the Company to  consummate  a  restructuring  of its
indebtedness  could result in the acceleration of all of the indebtedness  under
the Senior Secured Notes and/or the Credit Agreement, and, thus, would be likely
to have a material adverse effect on the Company.

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.  The Company also competes for private label programs with the internal
sourcing organizations of many of its own customers.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect consumer  spending habits,  which, in turn, could have a material adverse
effect on the Company's results of operations and financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Fall and Holiday Seasons. Typically, the Company's products are designed as much
as one year in advance and manufactured  approximately  one season in advance of
the related retail  selling  season.  Accordingly,  the success of the Company's
products  is often  dependent  on the  ability of the  Company  to  successfully
anticipate  the needs of the  Company's  retail  customers and the tastes of the
ultimate consumer up to a year prior to the relevant selling season.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting countries and the United States impose quotas,  which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's  operations.  The Company's operations in Asia, including those of its
licensees,  are subject to certain  political and economic risks including,  but
not limited to, political  instability,  changing tax and trade  regulations and
currency  devaluations  and controls.  The Company's  risks  associated with the
Company's Asian operations may be higher in 1998 than has historically  been the
case,  due to the fact that  financial  markets in East and Southeast  Asia have
recently experienced and continue to experience difficult conditions,  including
a currency crisis. As a result of recent economic volatility,  the currencies of
many  countries  in this  region have lost value  relative  to the U.S.  dollar.
Although the Company has experienced no material  foreign  currency  transaction
losses  since the  beginning of this crisis,  its  operations  in the region are
subject  to an  increased  level of  economic  instability.  The impact of these
events on the Company's  business,  and in particular  its sources of supply and
royalty income cannot be determined at this time.

Dependence on Contract  Manufacturing.  In 1997, the Company produced 59% of all
of its  products  (in units)  through  arrangements  with  independent  contract
manufacturers.  The use of such  contractors  and the  resulting  lack of direct
control could subject the Company to difficulty in obtaining  timely delivery of
products of acceptable  quality.  In addition,  as is customary in the industry,
the Company does not have any long-term  contracts with its fabric  suppliers or
product  manufacturers.  While the Company is not  dependent  on one  particular
product manufacturer or raw material supplier,  the loss of several such product
manufacturers  and/or raw  material  suppliers  in a given  season  could have a
material adverse effect on the Company's performance.

Year 2000 Compliance. The Company has completed an assessment of its information
systems  ("IS"),  including its computer  software and hardware,  and the impact
that the year 2000 will have on such systems and Salant's overall operations. As
of November  17,  1998,  the Company has  completed  the  implementation  of new
financial systems that are year 2000 compliant ("Y2K"). In addition, the Company
has completed all testing of software  modifications to correct the Y2K problems
on certain existing software programs,  including its primary enterprise systems
(the "AMS System") at a total cost of $3.5 million. The Company anticipates that
any business  units that are using  software that is not Y2K  compliant  will be
converted to the modified  software by the end of the first  quarter of 1999, at
an estimated  cost of $500,000.  The Company has also  identified  certain third
party software and hardware that is not Y2K compliant.  The Company expects that
these  systems  will be  converted  by the end of the second  quarter of 1999 to
systems that will be Y2K  compliant at an estimated  cost of $2.0  million.  The
funding for these  activities  has or will come from  internally  generated cash
flow and/or borrowings under the Company's working capital facility. As a result
of the Company's (i)  successful  implementation  of its new financial  systems,
(ii)  completed  testing  of the  modifications  to the AMS  System,  and  (iii)
expectation  that all non Y2K systems will be converted by the end of the second
quarter of 1999, the Company has not developed a contingency plan to address Y2K
issues.  If, however,  the Company fails to complete such conversion in a timely
manner,  such  failure  will have a  material  adverse  effect on the  business,
financial condition and results of operations of the Company.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility in the
Company's common stock price.



<PAGE>


PART II - OTHER INFORMATION

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

In contemplation of the March Restructuring Proposal, the Company elected not to
pay the interest payment of approximately  $5.5 million that was due and payable
under the  Senior  Secured  Notes on March 2,  1998,  subject  to a 30 day grace
period.  Because  the  Company  elected  not  to  pay  the  interest  due by the
expiration of the  applicable  grace  period,  an event of default has occurred,
entitling the holders to accelerate the maturity thereof.  On April 8, 1998, the
Trustee under the Indenture  issued a Notice of Default stating that as a result
of the Company's failure to make the interest payment, an event of default under
the Indenture had occurred on April 1, 1998.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Reports on Form 8-K

During the third  quarter of 1998,  the Company did not file any reports on Form
8-K.

Exhibits
<TABLE>
<CAPTION>

Number                      Description

<S><C>                         <C>                           
10.45                       Letter Agreement, dated July 20, 1998, amending the Employment
                            Agreement, dated August 18, 1997, between Philip A. Franzel and
                            Salant Corporation.

10.46                       Letter Agreement dated July 20, 1998, amending the Employment
                            Agreement, dated May 1, 1997, between Todd Kahn and Salant
                            Corporation

10.47                       Letter Agreement, dated July 20, 1998, amending the Employment
                            Agreement, dated March 20, 1997, between Jerald S. Politzer and
                            Salant Corporation.

27                          Financial Data Schedule

</TABLE>

<PAGE>


                                                        24

                                                     SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               SALANT CORPORATION



Date:     November 17, 1998                          /s/   Philip A. Franzel
        -------------------                          -----------------------

                                                     Philip A. Franzel
                                                     Executive Vice President
                                                     And Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-02-1999
<PERIOD-END>                               OCT-03-1998
<CASH>                                           1,953
<SECURITIES>                                         0
<RECEIVABLES>                                   71,633
<ALLOWANCES>                                         0
<INVENTORY>                                    101,394
<CURRENT-ASSETS>                               185,001
<PP&E>                                          28,996
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 269,182
<CURRENT-LIABILITIES>                          226,568
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        15,405
<OTHER-SE>                                      21,858
<TOTAL-LIABILITY-AND-EQUITY>                   269,182
<SALES>                                        259,058
<TOTAL-REVENUES>                               262,832
<CGS>                                          201,371
<TOTAL-COSTS>                                  147,158
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 (158)
<INTEREST-EXPENSE>                              12,337
<INCOME-PRETAX>                                (4,756)
<INCOME-TAX>                                        20
<INCOME-CONTINUING>                            (4,776)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,776)
<EPS-PRIMARY>                                   (0.31)
<EPS-DILUTED>                                   (0.31)
        

</TABLE>

                                                     July 20, 1998





Mr. Philip A. Franzel
Salant Corporation
1114 Avenue of the Americas
New York, New York 10036

Dear Phil:

         Reference  is  hereby  made to the  Employment  Agreement  ("Employment
Agreement"),  dated August 18, 1997 between  yourself as the employee and Salant
Corporation ("Salant").

         We have mutually agreed to amend the Employment  Agreement effective as
of the date of this letter as follows:

         1. The third  sentence of Section 3(b) of the  Employment  Agreement is
hereby deleted in its entirety and substituted with the following therefore:

                "For the 1997  Fiscal  Year,  the  Employee  shall  receive as a
         minimum  the bonus  amount  provided  in  Paragraph  A of Exhibit 1. In
         addition,  as part of the Management  Retention Program  established in
         1998 (the "1998 MRP"),  for the 1998 Fiscal  Year,  and no other fiscal
         year  thereafter,  the Employee  shall receive as a minimum,  the bonus
         amount provided in Paragraph A of Exhibit 1, provided that the Employee
         maintains his employment with the Corporation  until February 15, 1999,
         other  than  pursuant  to a  termination  of the  Employment  Period as
         described in Sections 6(d) or 6(e).

         2. Section 6(d) (iii) is hereby deleted in its entirety and substituted
with the following therefore:

                  "pro-rated  Bonus  for the  Fiscal  Year in which  termination
         occurs,  payable in accordance with Section 3(b), and any Bonus for the
         Fiscal Year earned but not yet paid,  including without  limitation the
         entire 1998 MRP,  payable in a lump sum within  fifteen (15) days after
         the Termination Date."

         Except as  specifically  set forth  herein,  the  Employment  Agreement
remains in full force and effect and is hereby ratified, confirmed and approved.
The  Employment  Agreement as modified by this letter is the only agreement that
governs the term of your employment. All other Letter Agreements and memorandums
are hereby null and void.

         If the foregoing correctly sets forth our mutual agreement, please sign
and return to me the three attached copies of this letter.

                                                     Very truly yours,

                                                     SALANT CORPORATION



                                                    By__________________________
                                                       Jerald S. Politzer
                                                       Chairman of the Board and
                                                       Chief Executive Officer

Accepted and Agreed to


By______________________
  Philip A. Franzel

                                                              July 20, 1998






Todd Kahn, Esq.
Salant Corporation
1114 Avenue of the Americas
New York, New York 10036

Dear Todd:

         Reference  is  hereby  made to the  Employment  Agreement  ("Employment
Agreement"),  dated May 1, 1997  between  yourself  as the  employee  and Salant
Corporation ("Salant").

         We have mutually agreed to amend the Employment  Agreement effective as
of the date of this letter as follows:

         1. A new third sentence of Section 3(b) of the Employment  Agreement is
hereby added with the following:

                "As part of the Management Retention Program established in 1998
         (the "1998 MRP"),  for the 1998 Fiscal  Year,  and no other fiscal year
         thereafter,  the Employee shall receive as a minimum,  the bonus amount
         provided  in  Paragraph  A of Exhibit  1,  provided  that the  Employee
         maintains his employment with the Corporation  until February 15, 1999,
         other  than  pursuant  to a  termination  of the  Employment  Period as
         described in Sections 6(d) or 6(e).

         2. Section 6(d) (iii) is hereby deleted in its entirety and substituted
with the following therefore:
                  "pro-rated  Bonus  for the  Fiscal  Year in which  termination
         occurs,  payable in accordance with Section 3(b), and any Bonus for the
         Fiscal Year earned but not yet paid,  including without  limitation the
         entire 1998 MRP,  payable in a lump sum within  fifteen (15) days after
         the Termination Date."

         Except as  specifically  set forth  herein,  the  Employment  Agreement
remains in full force and effect and is hereby ratified, confirmed and approved.
The  Employment  Agreement as modified by this letter is the only agreement that
governs the term of your employment. All other Letter Agreements and memorandums
are hereby null and void.

         If the foregoing correctly sets forth our mutual agreement, please sign
and return to me the three attached copies of this letter.

                                                     Very truly yours,

                                                     SALANT CORPORATION



                                                    By__________________________
                                                       Jerald S. Politzer
                                                       Chairman of the Board and
                                                       Chief Executive Officer

Accepted and Agreed to


By______________________
  Todd Kahn

                                                              July 20, 1998





Mr. Jerald S. Politzer
Salant Corporation
1114 Avenue of the Americas
New York, New York 10036

Dear Jerry:

         Reference  is  hereby  made to the  Employment  Agreement  ("Employment
Agreement"),  dated March 20, 1997  between  yourself as the employee and Salant
Corporation ("Salant").

         We have mutually agreed to amend the Employment  Agreement effective as
of the date of this letter as follows:

         1. The third  sentence of Section 3(b) of the  Employment  Agreement is
hereby deleted in its entirety and substituted with the following therefore:

                "For the 1997  Fiscal  Year,  the  Employee  shall  receive as a
         minimum  the bonus  amount  provided  in  Paragraph  A of Exhibit 1. In
         addition,  as part of the Management  Retention Program  established in
         1998 (the "1998 MRP"),  for the 1998 Fiscal  Year,  and no other fiscal
         year  thereafter,  the Employee  shall receive as a minimum,  the bonus
         amount provided in Paragraph A of Exhibit 1, provided that the Employee
         maintains his employment with the Corporation  until February 15, 1999,
         other  than  pursuant  to a  termination  of the  Employment  Period as
         described in Sections 6(d) or 6(e).

         2. Section 6(d) (iii) is hereby deleted in its entirety and substituted
with the following therefore:

                  "pro-rated  Bonus  for the  Fiscal  Year in which  termination
         occurs,  payable in accordance with Section 3(b), and any Bonus for the
         Fiscal Year earned but not yet paid,  including without  limitation the
         entire 1998 MRP,  payable in a lump sum within  fifteen (15) days after
         the Termination Date."

         Except as  specifically  set forth  herein,  the  Employment  Agreement
remains in full force and effect and is hereby ratified, confirmed and approved.
The  Employment  Agreement as modified by this letter is the only agreement that
governs the term of your employment. All other Letter Agreements and memorandums
are hereby null and void.

         If the foregoing correctly sets forth our mutual agreement, please sign
and return to me the three attached copies of this letter.

                                                     Very truly yours,

                                                     SALANT CORPORATION



                                                     By_________________________
                                                       Todd Kahn
                                                       Executive Vice President,
                                                       General Counsel and
                                                       Secretary


Accepted and Agreed to


By______________________
  Jerald S. Politzer


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission