SALANT CORP
10-Q, 1999-11-16
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: ST LAWRENCE SEAWAY CORP, DEF 14A, 1999-11-16
Next: SHAW INDUSTRIES INC, 10-Q, 1999-11-16



                                UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                    For the quarterly period ended October 2,
                                     1999.

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 1-6666

                               SALANT CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                                          13-3402444
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

1114 Avenue of the Americas, New York, New York                  10036
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code:          (212) 221-7500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes X No

As of November 10, 1999, there were outstanding  10,000,000 shares of the Common
Stock of the registrant.


<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                    Page

<S>     <C>    <C>    <C>    <C>    <C>    <C>
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

Condensed Consolidated Statements of Operations

Condensed Consolidated Statements of Comprehensive Income

Condensed Consolidated Balance Sheets

Condensed Consolidated Statements of Cash Flows

Notes to Condensed Consolidated Financial Statements

Item 2.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations

PART II.  OTHER INFORMATION



SIGNATURE
</TABLE>


<PAGE>
                                                              4
                       Salant Corporation and Subsidiaries
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                  (Amounts in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                 Three Months Ended                  Nine Months Ended
                                                           October 2,      October 3,        October 2,
October 3,
                                                                   1999             1998              1999             1998
                                                               --------         --------          --------         ---------


<S>                                                            <C>              <C>               <C>              <C>
Net sales                                                      $ 57,297         $ 80,344          $197,699         $226,651
Cost of goods sold                                               43,186           59,483           156,987          173,158
                                                                -------         --------          --------         --------

Gross profit                                                     14,111           20,861            40,712           53,493

Selling, general and
 administrative expenses                                        (12,000)         (16,678)          (41,766)         (47,358)
Royalty income                                                      193            1,097             1,687            3,774
Goodwill amortization                                              (130)            (470)             (389)          (1,411)
(Provision for)/Reversal of division
 restructuring costs (Note 5)                                        --               --            (4,039)             158
Other income                                                         41                4               463              172
                                                               --------        ---------          --------         --------

Income/(loss) from continuing operations
 before interest, income taxes and
 extraordinary gain                                               2,215            4,814            (3,332)           8,828

Interest (income)/expense, net                                     (174)           3,580               597           10,505
                                                                --------        --------            ------        ---------

Income/(loss) from continuing operations
 before income taxes and extraordinary
 gain                                                             2,389            1,234            (3,929)          (1,677)

Income taxes                                                         18               46                77               20
                                                                -------         --------           -------         --------

Income/(loss)from continuing operations
 before extraordinary gain                                        2,371            1,188            (4,006)          (1,697)

Discontinued operations (Note 6):
     Income/(loss)from discontinued
    operations                                                       --              902            (1,955)          (3,079)
Extraordinary gain (Note 7)                                          --               --            24,703               --
                                                                -------          -------           -------          -------

Net income/(loss)                                              $  2,371          $ 2,090           $18,742         $ (4,776)
                                                               ========          =======           =======         ========

Pro forma basic and diluted income/(loss) per share (Note 8):
   From continuing operations                                   $ 0.24           $   .12            $(0.40)        $   (0.17)
   From discontinued operations                                      --              .09             (0.20)            (0.31)
   From extraordinary gain                                           --               --              2.47               --
                                                                -------           ------           -------          -------

Pro forma basic and diluted income/(loss)
 per share                                                      $   .24             .21               1.87          $  (0.48)
                                                                =======         =======            =======          ========

Pro forma weighted average common
 stock outstanding                                               10,000           10,000            10,000           10,000
                                                                =======         ========          ========        =========

</TABLE>


            See Notes to Condensed Consolidated Financial Statements.


<PAGE>


                       Salant Corporation and Subsidiaries
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (Unaudited)
                             (Amounts in thousands)

<TABLE>
<CAPTION>

                                                                 Three Months Ended                  Nine Months Ended
                                                              October 2,       October 3,        October 2,        October 3,
                                                                   1999             1998              1999             1998
                                                               --------        ---------           -------         --------


<S>                                                            <C>              <C>               <C>               <C>
Net income/(loss)                                              $  2,371         $  2,090          $ 18,742          $(4,776)

Other comprehensive income, net of tax:

 Foreign currency translation adjustments                            --             (292)               58             (262)
                                                               --------         --------          --------         --------

Comprehensive income/(loss)                                    $  2,371         $  1,798          $ 18,800         $ (5,038)
                                                               ========         ========          ========         ========






</TABLE>
































            See Notes to Condensed Consolidated Financial Statements.


<PAGE>

<TABLE>
<CAPTION>
                                        Salant Corporation and Subsidiaries
                                       CONDENSED CONSOLIDATED BALANCE SHEETS
                                              (Amounts in thousands)

                                                                     October 2,            January 2,            October 3,
                                                                        1999                  1999                  1998
                                                                    (Unaudited)            (*)                  (Unaudited)
ASSETS
Current assets:
<S>                                                                  <C>                   <C>                   <C>
 Cash and cash equivalents                                           $    10,276           $    1,222            $    1,931
 Accounts receivable, net                                                 35,689               38,359                57,429
 Inventories (Note 3)                                                     37,544               69,590                87,949
 Prepaid expenses and other current assets                                 4,205                5,266                 9,244
 Assets held for sale (Note 2)                                               122               28,400                    --
 Net assets of discontinued operations                                        --                6,860                27,114
                                                                      ----------           ----------            ----------

Total current assets                                                      87,836              149,697               183,667

Property, plant and equipment, net                                        13,640               12,371                27,527
Other assets                                                              13,713               14,061                55,176
                                                                      ----------           ----------            ----------

Total assets                                                          $  115,189           $  176,129            $  266,370
                                                                      ==========           ==========            ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Loans payable                                                            $  630           $   38,496            $   76,277
 Accounts payable                                                          7,542                2,831                19,105
 Chapter 11 liabilities (Note 2)                                           4,271              143,807                    --
 Accrued liabilities                                                      12,284               14,344                22,000
 Current portion of long term debt                                            --                   --               104,879
 Reserve for business restructuring (Note 5)                               3,677                3,551                 1,495
                                                                        --------           ----------          ------------

Total current liabilities                                                 28,404              203,029               223,756

Deferred liabilities                                                       3,895                4,010                 5,351

Shareholders' equity/(deficiency):
Common stock - old (Note 2)                                                   --               15,405                15,405
Common stock - new (Note 2)                                               10,000                   --                    --
Additional paid-in capital                                               206,041              107,249               107,249
Deficit                                                                 (129,156)            (147,897)              (80,013)
Accumulated other comprehensive income (Note 4)                           (3,995)              (4,053)               (3,764)
Less - treasury stock, at cost                                                --               (1,614)               (1,614)
                                                                       ---------           ----------            ----------

Total shareholders' equity/(deficiency)                                   82,890              (30,910)               37,263
                                                                      ----------           ----------            ----------

Total liabilities and shareholders'
 equity/(deficiency)                                                  $  115,189           $  176,129            $  266,370
                                                                      ==========           ==========            ==========

(*) Derived from the audited financial statements.

</TABLE>


            See Notes to Condensed Consolidated Financial Statements.


<PAGE>


                                                         1
<TABLE>
<CAPTION>

                       Salant Corporation and Subsidiaries
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Amounts in thousands)

                                                                                         Nine Months Ended
                                                                                    October 2,            October 3,
                                                                                       1999    1998
Cash Flows from Operating Activities:
<S>                                                                                 <C>                    <C>
Loss from continuing operations                                                     $  (4,006)             $ (1,697)
Adjustments to reconcile loss from continuing
 operations to net cash provided by/(used in)
 operating activities:
   Depreciation                                                                         3,648                 5,543
   Amortization of intangibles                                                            389                 1,411
Change in operating assets and liabilities
   Accounts receivable                                                                  2,670               (17,794)
   Inventories                                                                         32,046                (3,172)
   Prepaid expenses and other current assets                                            1,061                (5,708)
   Accounts payable                                                                     4,711                (4,784)
   Accrued liabilities and reserve for
    business restructuring                                                             (1,813)                5,166
   Chapter 11 liabilities                                                             (19,954)                   --
   Deferred liabilities                                                                  (115)                  (31)
                                                                                    ---------                 -----

Net cash provided by/(used in) continuing
   operating activities                                                                18,637               (21,066)
Cash provided by/(used in) discontinued operations                                      4,905               (12,704)
                                                                                    ---------             ---------
Net cash provided by/(used in) operations                                              23,542               (33,770)
                                                                                    ---------              --------

Cash Flows from Investing Activities:
Capital expenditures                                                                   (3,219)               (7,865)
Proceeds from the sale of assets                                                       28,278                    --
Store fixture expenditures                                                             (1,739)                 (839)
                                                                                    ---------                ------

Net cash provided by/(used in) investing activities                                    23,320                (8,704)
                                                                                    ---------              --------

Cash Flows from Financing Activities:
Net short-term loans (payments)/borrowings                                            (37,866)               42,477
Other, net                                                                                 58                  (265)
                                                                                     --------              --------

Net cash (used in)/provided by financing activities                                   (37,808)               42,212
                                                                                    ---------              --------

Net increase/(decrease) in cash and cash equivalents                                    9,054                  (262)

Cash and cash equivalents - beginning of year                                           1,222                 2,193
                                                                                     --------              --------

Cash and cash equivalents - end of quarter                                           $ 10,276              $  1,931
                                                                                     ========              ========
</TABLE>



            See Notes to Condensed Consolidated Financial Statements.


<PAGE>

<TABLE>
<CAPTION>


                       Salant Corporation and Subsidiaries
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Amounts in thousands)

                                                                                         Nine Months Ended
                                                                                    October 2,            October 3,
                                                                                       1999    1998

Supplemental  disclosures of cash flow information:  Cash paid during the period
for:
<S>                                                                                <C>                     <C>
    Interest                                                                       $    1,031              $  2,522
    Income taxes                                                                           77                   144

Supplemental investing and financing non-cash transactions:
    Common Stock issued for Senior Notes                                              104,879                    --
    Common Stock issued for pre-petition interest                                      14,703                    --
    Common Stock issued for post-petition interest                                        121                    --





</TABLE>

            See Notes to Condensed Consolidated Financial Statements.



                       SALANT CORPORATION AND SUBSIDIARIES
              Notes to Condensed Consolidated Financial Statements
              (Amounts in Thousands of Dollars, Except Share Data)
                                   (Unaudited)

Note 1.  Basis of Presentation and Consolidation

The accompanying  unaudited Condensed  Consolidated Financial Statements include
the accounts of Salant  Corporation  ("Salant") and subsidiaries  (collectively,
the "Company").

The Company's principal business is the designing, manufacturing,  importing and
marketing  of men's  apparel.  The  Company  sells its  products  to  retailers,
including  department and specialty stores,  national chains,  major discounters
and Company owned retail outlet stores, throughout the United States and Canada.

The results of  operations  for the three and nine months ended  October 2, 1999
and October 3, 1998 are not necessarily  indicative of a full year's operations.
In the opinion of management,  the accompanying financial statements include all
adjustments of a normal recurring nature,  which are necessary to present fairly
such financial  statements.  Significant  intercompany balances and transactions
have  been  eliminated  in  consolidation.   Certain  information  and  footnote
disclosures normally included in the financial statements prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
These condensed  consolidated financial statements should be read in conjunction
with  the  audited  financial  statements  and  notes  thereto  included  in the
Company's annual report to shareholders for the year ended January 2, 1999.

Note 2.  Financial Restructuring

On December 29, 1998 (the "Filing Date"),  Salant filed a petition under chapter
11 of title 11 of the United  States Code (the  "Chapter 11 Case") in the United
States  Bankruptcy Court for the Southern  District of New York (the "Bankruptcy
Court") in order to implement a  restructuring  of its 10-1/2 % Senior Notes due
December  31,  1998  (the  "Senior  Notes").  Salant  also  filed  its  Plan  of
Reorganization  (as amended the "Plan")  with the  Bankruptcy  Court in order to
implement its  restructuring.  Salant's major note and equity holders  supported
the Plan.  On April  16,  1999,  the  Bankruptcy  Court  entered  an order  (the
"Confirmation  Order")  confirming  the  Plan.  The  effective  date of the Plan
occurred on May 11, 1999 (the "Effective Date").

As of the Filing Date, Salant had $143,807 of chapter 11 liabilities, consisting
of $104,879 of Senior  Notes,  $14,703 in Senior  Note  interest  and $24,225 of
unsecured  pre-bankruptcy  claims,  in  addition  to  loans  payable  to The CIT
Group/Commercial  Credit  Services,  Inc. (CIT). In addition,  during the fourth
quarter  of  1998,  Salant  accrued  estimated  fees  of  $3.2  million  for the
administration  of the chapter 11  proceedings.  During the first nine months of
1999,  the Company paid certain  liabilities  that were  supported by letters of
credit and other liabilities that were approved by the Bankruptcy Court in order
to  effectuate  the sale of non-Perry  Ellis  assets.  As of October 2, 1999 the
Company had $4,271 of chapter 11 liabilities.  The balance consists primarily of
items in which the  scheduled  amount and the claim amount are not in agreement.
The Company is currently in the process of reconciling these amounts.

<PAGE>

Salant  obtained  an  $85  million   debtor-in-possession   facility  (the  "DIP
Facility") from its existing working capital lender,  CIT, during the chapter 11
case. On May 11, 1999, the Company  entered into a syndicated  revolving  credit
facility (the "Credit  Agreement")  with CIT pursuant to and in accordance  with
the terms of a commitment  letter dated December 7, 1998, which replaced the CIT
DIP Facility.

The Credit  Agreement  provides for a general working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing  formula.  The Credit Agreement consists of a $85 million
revolving  credit  facility,  with  at  least a $35  million  letter  of  credit
subfacility.  As collateral for borrowings  under the Credit  Agreement,  Salant
granted to CIT and a  syndicate  of lenders  arranged by CIT (the  "Lenders")  a
first priority lien on and security  interest in substantially all of the assets
of Salant. The Credit Agreement has an initial term of three years.

The Credit Agreement also provides,  among other things, that (i) Salant will be
charged an  interest  rate on direct  borrowings  of .25% in excess of the Prime
Rate or at the  Company's  request,  2.25% in excess of LIBOR (as defined in the
Credit  Agreement),  and (ii) the Lenders  may, in their sole  discretion,  make
loans to Salant in excess of the  borrowing  formula  but within the $85 million
limit of the revolving credit facility. The Company is required under the Credit
Agreement  to maintain  certain  financial  covenants  relating to  consolidated
tangible  net worth,  capital  expenditures,  maximum  pre-tax  losses / minimum
pre-tax  income  and  minimum  interest  coverage  ratios.  The  Company  was in
compliance with all applicable covenants at October 2, 1999.

Pursuant to the Credit  Agreement,  Salant will pay the  following  fees:  (i) a
documentary  letter of credit fee of 1/8 of 1.0% on issuance  and 1/8 of 1.0% on
negotiation;  (ii) a standby  letter of credit  fee of 1.0% per annum  plus bank
charges;  (iii) a commitment  fee of $325  thousand;  (iv) an unused line fee of
 .25%; (v) an agency fee of $100 thousand (only for the second and third years of
the term of the Credit  Agreement);  (vi) a collateral  management fee of $8,333
per  month;  and  (vii) a field  exam  fee of $750  per day  plus  out-of-pocket
expenses.

Pursuant to the Plan,  on the  Effective  Date,  all of Salant's  then  existing
common stock ("Old Common Stock"), $1.00 par value per share, was cancelled.  In
accordance with the Plan, 10,000,000 shares of new common stock, $1.00 par value
per share  (the "New  Common  Stock"),  were  issued by Salant as  follows:  (i)
9,500,000  shares of the New Common Stock were  distributed  to the holders (the
"Noteholders")  of Salant's  Senior Notes,  in full  satisfaction  of all of the
outstanding principal amount, plus all accrued and unpaid interest on the Senior
Notes and (ii) 500,000  shares of the New Common Stock were  distributed  to the
holders  of  Salant's  Old Common  Stock,  in full  satisfaction  of any and all
interests of such holder in Salant.

Accordingly,  under the Plan, as of the Effective  Date,  Salant's  stockholders
immediately  prior to the  Effective  Date,  who at that time  owned 100% of the
outstanding Old Common Stock of Salant,  received,  in the aggregate,  5% of the
issued and outstanding shares of New Common Stock, subject to dilution,  and the
Noteholders received, in the aggregate, 95% of the issued and outstanding shares
of New Common Stock, subject to dilution.  The Company reserved 1,111,111 shares
(10% of the  outstanding  shares)  of New Common  Stock for the Stock  Award and
Incentive Plan.

The authorized  capital stock of Salant as of the Effective Date consists of (i)
45,000,000  shares  of New  Common  Stock,  $1.00  par  value per share and (ii)
5,000,000 shares of Preferred  Stock,  $2.00 par value per share (the "Preferred
Stock"). No Preferred Stock was issued in connection with the Plan.

The newly  restructured  Salant  intends to focus  primarily  on its Perry Ellis
men's  apparel  business  and,  as a result,  is exiting  its other  businesses,
including its Children's  Group and non-Perry Ellis menswear  divisions.  In the
first quarter of 1999, the Company sold its John Henry and Manhattan businesses.
These  businesses  include the John Henry,  Manhattan and Lady  Manhattan  trade
names,  the John  Henry and  Manhattan  dress  shirt  inventory,  the  leasehold
interest in the dress shirt facility located in Valle Hermosa,  Mexico,  and the
equipment located at the Valle Hermosa facility and at Salant's facility located
in  Andalusia,  Alabama.  The  Company  received  $27  million  for the  sale of
trademarks,  licenses and  equipment in the first quarter of 1999. In the second
quarter of 1999,  Salant sold the  inventory  related to the  Manhattan and John
Henry dress shirt businesses and closed its private label denim  facilities.  In
the first quarter of 1999,  Salant also sold its Children's  Group, the proceeds
of which  related  primarily to the sale of  inventory.  Assets held for sale at
October  2,  1999 at a net  realizable  value of  $122,  consists  primarily  of
property related to the businesses that were exited by the Company.  As a result
of the  above,  Salant  will now  report  its  business  operations  as a single
segment.

Note 3.  Inventories
<TABLE>
<CAPTION>
                                                    October 2,                January 2,                October 3,
                                                          1999                      1999                      1998

<S>                                                   <C>                       <C>                       <C>
Finished goods                                        $ 22,756                  $ 42,022                  $ 57,620
Work-in-Process                                          8,373                    17,225                    16,206
Raw materials and supplies                               6,415                    10,343                    14,123
                                                      --------                 ---------                 ---------
                                                       $37,544                  $ 69,590                  $ 87,949
                                                       =======                  ========                  ========
</TABLE>

Note 4. Accumulated Other Comprehensive Income
<TABLE>
<CAPTION>

                                                            Foreign            Minimum          Accumulated
                                                           Currency            Pension             Other
                                                          Translation         Liability        Comprehensive
                                                          Adjustment           Income           Adjustment
1999
<S>                                                             <C>             <C>                <C>
Beginning of year balance                                       $(197)          $(3,856)           $(4,053)
Nine months ended October 2, 1999
    Change                                                         58                --                 58
                                                              -------       -----------         ----------
End of quarter balance                                          $(139)          $(3,856)           $(3,995)
                                                                =====           =======            =======

1998
Beginning of year balance                                     $     6           $(3,508)           $(3,502)
Nine months ended October 3, 1998
    Change                                                       (262)               --               (262)
                                                               ------       -----------          ---------
End of quarter balance                                          $(256)          $(3,508)           $(3,764)

                                                                =====           =======            =======
</TABLE>

Note 5.  Division Restructuring Costs

In the first quarter of 1999, the Company recorded  restructuring  provisions of
$4,039,  primarily for severance costs related to the sale of the John Henry and
Manhattan businesses and the closing of the Company's denim facilities.

As of October 2, 1999, $3,677 remained in the restructuring  reserve,  primarily
related  to  future  minimum  lease   payments  and  severance   costs  for  the
discontinued  businesses.  It is  anticipated  that these  expenditures  will be
substantially completed by the first quarter of 2000.


Note 6.  Discontinued Operations

In the first quarter of 1999, an additional  provision of $1,955 was recorded to
account for additional  costs  incurred in the closing of the  Children's  Group
manufacturing  and  distribution  facilities.  The net  assets  of  discontinued
operations   decreased  to  a  net  liability  of  $536   (included  in  accrued
liabilities)  due  primarily  to the  sale and  disposal  of  inventory  and the
collection of accounts receivable.  Net sales of discontinued  operations in the
first nine months of 1999 and 1998 were $5,574 and $32,407, respectively.


Note 7.  Extraordinary Gain

In the second quarter of 1999,  the Company  recorded an  extraordinary  gain of
$24,703  related to the  conversion  of the Senior Notes and the related  unpaid
interest  into  equity,  as  described  in Note 2.  Pursuant  to the  Plan,  the
Noteholders received, in the aggregate, 95% of the issued and outstanding shares
of New Common Stock,  subject to dilution,  in full  satisfaction  of all of the
outstanding  principal amount  ($104,879),  plus all accrued and unpaid interest
($14,824) on the Senior Notes,  9,500,000  shares of the New Common  Stock,  was
distributed to the holders of Salant's Senior Notes.

Note 8.  Income/(Loss) Per Share

Pro forma basic  income/(loss) per share is based on the weighted average number
of common  shares as if the New Common Stock had been issued at the beginning of
the earliest period presented.  Common stock equivalents are not considered,  as
the options for the New Common Stock are anti-dilutive.

The following is a comparison of basic and diluted income/(loss) per share using
the historical shares  outstanding.  Common stock equivalents are not considered
for the Old Common Stock, as the options were cancelled or  anti-dilutive.  Such
computation does not give  retroactive  effect to the issuance of the New Common
Stock.


<TABLE>
<CAPTION>

                                                     Three Months Ended                 Nine Months Ended
                                                      October 2,    October 3,           October 2,   October 3,
                                                        1999            1998              1999           1998
                                                       -----            ----              ----           ----

Basic and diluted income/(loss) per share:
<S>                                                      <C>          <C>                 <C>           <C>
   From continuing operations                            $0.24        ($0.08)             ($0.32)       ($0.11)
   From discontinued operations                             --         (0.06)              (0.16)        (0.20)
   From extraordinary gain                                  --            --                1.98            --
                                                     ---------    ----------            --------    ----------

Basic and diluted income/(loss) per share               $  .24        ($0.14)              $1.50        ($0.31)
                                                      ========       ========            =======       ========

Weighted average common stock outstanding                10,000       15,170              12,469        15,170
                                                         ======       ======              ======        ======
</TABLE>

<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

Third Quarter of 1999 Compared with Third Quarter of 1998

Net Sales

Net sales decreased by $23.0 million,  or 28.7%, from $80.3 million in the third
quarter of 1998 to $57.3  million in the third  quarter of 1999.  This  decrease
primarily  resulted from a reduction of $26.8 million in sales for the non-Perry
Ellis  businesses  that  were  being  sold  or  closed.   Perry  Ellis  products
experienced  a net  increase of $3.8  million  for the third  quarter of 1999 as
compared to the third quarter of 1998.

Gross Profit

The gross profit  percentage  decreased from 26.0% to 24.6% in the third quarter
of 1999, as compared to the third quarter of 1998. The gross profit  decrease of
1.4% was primarily  attributable to the reduced  recovery for off-price sales of
Perry  Ellis  products  and losses on the sale of  inventories  relating  to the
businesses that the Company has liquidated or sold.

Selling, General and Administrative Expenses

Selling,  general and administrative  ("SG&A") expenses for the third quarter of
1999  decreased to $12.0 million  (20.9% of net sales) from $16.7 million (20.8%
of net sales) for the third  quarter of 1998.  The decrease in SG&A expenses was
primarily a result of the elimination of personnel and overhead costs related to
the sale and closure of businesses that have been discontinued.

Income from Continuing Operations Before Interest, Income Taxes and
Extraordinary Gain

Income from continuing operations before interest,  taxes and extraordinary gain
decreased from $4.8 million in the third quarter of 1998 to $2.2 million for the
third  quarter of 1999.  The  decrease of $2.6  million is due  primarily to the
decrease  in sales and the loss of  margin  on the  close-out  and  disposal  of
non-Perry Ellis inventories.

Interest Income / Expense, Net

Net interest  income was $174  thousand for the third  quarter of 1999  compared
with  interest  expense  of $3.6  million  for the third  quarter  of 1998.  The
decrease in interest  expense resulted from the elimination of the Senior Notes,
a decrease in short term  borrowings and interest income from the cash generated
through the sale of the John Henry and Manhattan businesses.

Discontinued Operations

In the first  quarter of 1999,  the Company  reserved for losses  related to the
phase out  period and the  closing of the  Children's  Group.  The $0.9  million
income in the prior year was due to the operations of the Children's Group.

Net Income

In the third quarter of 1999,  the Company  reported net income of $2.4 million,
or $.24 per share,  as  compared  to a net income of $2.1  million,  or $.21 per
share, in the third quarter of 1998.

Earnings  Before  Interest,  Taxes,  Depreciation,  Amortization,  Restructuring
Charges, Discontinued Operations and Extraordinary Gain

Earnings  before  interest,  taxes,  depreciation,  amortization,  restructuring
charges,  discontinued  operations and extraordinary gain was $3.5 million (6.1%
of net sales) in the third  quarter of 1999 as compared to $7.0 million (8.8% of
net sales) for the third quarter of 1998. The Company  believes this information
is helpful in understanding cash flow from operations that is available for debt
service and capital  expenditures.  This  measure is not  contained in Generally
Accepted Accounting Principles and is not a substitute for operating income, net
income or net cash flows from operating activities.

Year to Date 1999 Compared with Year to Date 1998

Net Sales

Net sales decreased by $29.0 million, or 12.9%, from $226.7 million in the first
nine  months of 1998 to $197.7  million in the first nine  months of 1999.  This
decrease primarily resulted from a decrease of $40.2 million related to the sale
and disposal of the non-Perry  Ellis  businesses.  Sales of Perry Ellis products
experienced an increase of $11.2 million over the first nine months of the prior
year.

Gross Profit

The gross  profit  percentage  decreased  from 23.6% in the first nine months of
1998 to 20.6% for the first nine  months of 1999.  The  decrease of 3.0% was due
primarily to lower gross profit of non-Perry Ellis products due to the inventory
sales of  businesses  the  Company  has  liquidated  or sold.  The gross  profit
percentage for the Perry Ellis business remained  basically  consistent in first
nine months of 1999 as compared to the first nine months of 1998.

Selling, General and Administrative Expenses

Selling,  general and administrative ("SG&A") expenses for the first nine months
of 1999  decreased  to $41.8  million  (21.1% of net sales)  from $47.4  million
(20.9% of net sales) for the first nine months of 1998.  The  reduction  of SG&A
was due to the elimination of overhead and personnel  costs  associated with the
sale and disposal of the non-Perry Ellis businesses.

Provision for / Reversal of Division Restructuring Costs

In the first nine months of 1999, the Company recorded a restructuring provision
of $4.0 million.  The provision was primarily for severance costs related to the
sale of the John Henry and  Manhattan  businesses  and its exit from the private
label denim jeans business.



Income / Loss from Continuing Operations Before Interest, Income Taxes and
Extraordinary Gain

Income from continuing  operations  before interest and taxes and  extraordinary
gain was $8.8 million for the first nine months of 1998 as compared to a loss of
$3.3 million for the first nine months of 1999. The decrease of $12.1 million is
due  primarily  to  restructuring  charges,  lower  sales along with the loss of
margin on the close out of  inventory  from the  businesses  that will no longer
continue as part of the ongoing operations of the Company.

Interest Income / Expense, Net

Net interest expense was $0.6 million for the first nine months of 1999 compared
with interest  expense of $10.5  million for the first nine months of 1998.  The
decrease in interest  expense resulted from the elimination of the Senior Notes,
decreased  short-term  borrowings  and interest  income from the cash  generated
through the sale of the John Henry and Manhattan businesses.

Discontinued Operations

In the first nine months of 1999, the Company  recorded an additional  provision
of $2.0  million  for  expected  losses  during  the  phase  out  period  of the
Children's  Group. The additional amount was required due to additional costs of
phasing out the Children's Group's production and distribution  facilities.  The
$3.1 million loss in the prior year was due to the loss from  operations  of the
Children's Group.

Extraordinary Gain

An  extraordinary  gain of $24.7 million was recorded due to the exchange of the
Senior Notes of $104.9 million and the interest payable of $14.8 million for 9.5
million shares of the Company's New Common Stock.

Net Income / Loss

In the first  nine  months of 1999,  the  Company  reported  net income of $18.7
million,  or $1.87 per share,  as compared with a net loss of $4.8  million,  or
$.48 per share, in the first nine months of 1998.

Earnings  Before  Interest,  Taxes,  Depreciation,  Amortization,  Restructuring
Charges, Discontinued Operations and Extraordinary Gain

Earnings  before  interest,  taxes,  depreciation,  amortization,  restructuring
charges,  discontinued  operations and extraordinary gain was $4.7 million (2.4%
of net sales) in the first nine months of 1999,  compared to $15.6 million (6.9%
of net sales) in the first nine months of 1998, a decrease of $10.9 million,  or
69.9%. The Company  believes this  information is helpful in understanding  cash
flow  from   operations   that  is  available   for  debt  service  and  capital
expenditures.  This measure is not  contained in Generally  Accepted  Accounting
Principles and is not a substitute for operating income,  net income or net cash
flows from operating activities.

Liquidity and Capital Resources

Upon  commencement  of the Chapter 11 Case,  Salant  filed a motion  seeking the
authority of the Bankruptcy Court to enter into a revolving credit facility with
CIT  pursuant  to and in  accordance  with  the  terms of the  Ratification  and
Amendment  Agreement,  dated as of December  29, 1998 (the  "Amendment")  which,
together  with  related  documents  are  referred  to as the CIT  DIP  Facility,
effective  as of the Filing Date,  which would  replace the  Company's  existing
working capital facility under the Credit  Agreement.  On December 29, 1998, the
Bankruptcy  Court  approved  the CIT DIP  Facility  on an  interim  basis and on
January 19, 1999 approved the CIT DIP Facility on a final basis.

The CIT DIP Facility  provided for a general  working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing formula. The CIT DIP Facility consisted of an $85 million
revolving credit facility,  with a $30 million letter of credit subfacility.  As
collateral for borrowings under the CIT DIP Facility, the Company granted to CIT
a first  priority  lien on and  security  interest in  substantially  all of the
Company's   assets   and   those  of  its   subsidiaries,   with   superpriority
administrative  claim  status  over any and all  administrative  expenses in the
Company's  Chapter 11 Case,  subject to a $2 million  carve-out for professional
fees and the fees of the United States Trustee.

On May 11, 1999, the Company entered into a syndicated revolving credit facility
(the "Credit  Agreement")  with CIT pursuant to and in accordance with the terms
of a  commitment  letter  dated  December 7, 1998,  which  replaced  the CIT DIP
Facility described above.

The Credit  Agreement  provides for a general working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing  formula.  The Credit Agreement consists of a $85 million
revolving  credit  facility,  with  at  least a $35  million  letter  of  credit
subfacility.  As collateral for borrowings  under the Credit  Agreement,  Salant
granted to CIT and a  syndicate  of lenders  arranged by CIT (the  "Lenders")  a
first priority lien on and security  interest in substantially all of the assets
of Salant. The Credit Agreement has an initial term of three years.

The Credit Agreement also provided,  among other things, that (i) Salant will be
charged an  interest  rate on direct  borrowings  of .25% in excess of the Prime
Rate or at the  Company's  request,  2.25% in excess of LIBOR (as defined in the
Credit  Agreement),  and (ii) the Lenders  may, in their sole  discretion,  make
loans to Salant in excess of the  borrowing  formula  but within the $85 million
limit of the  revolving  credit  facility.  The  Company is  required  under the
agreement  to maintain  certain  financial  covenants  relating to  consolidated
tangible  net worth,  capital  expenditures,  maximum  pre-tax  losses / minimum
pre-tax  income  and  minimum  interest  coverage  ratios.  The  Company  was in
compliance with all applicable covenants at October 2, 1999.

Pursuant to the Credit  Agreement,  Salant will pay the  following  fees:  (i) a
documentary  letter of credit fee of 1/8 of 1.0% on issuance  and 1/8 of 1.0% on
negotiation;  (ii) a standby  letter of credit  fee of 1.0% per annum  plus bank
charges;  (iii) a commitment  fee of $325  thousand;  (iv) an unused line fee of
 .25%; (v) an agency fee of $100 thousand (only for the second and third years of
the term of the Credit  Agreement);  (vi) a collateral  management fee of $8,333
per  month;  and  (vii) a field  exam  fee of $750  per day  plus  out-of-pocket
expenses.

On October 2, 1999,  direct  borrowings and letters of credit  outstanding under
the Credit Agreement were $0.6 million and $29.1 million,  respectively, and the
Company had unused  availability  of $32.4 million.  On October 3, 1998,  direct
borrowings  and  letters  of credit  outstanding  were $76.3  million  and $18.5
million, respectively, and the Company had unused availability of $11.0 million.
During the first nine months of 1999,  the maximum  amount of direct  borrowings
and letters of credit  outstanding  under the Credit Agreement was $66.9 million
and the maximum amount for the first nine months of 1998 was $100.9 million.

The Company's cash provided by operating  activities in the first nine months of
1999 was $23.5 million,  which  primarily  reflects the decrease in inventory of
$32.0 million, a decrease in accounts receivable of $2.7 million, an increase in
accounts   payable  of  $4.7  million  and  an  increase  in  cash  provided  by
discontinued  operations of $4.9 million  offset by (i) a decrease in chapter 11
liabilities of $20.0  million,  and (ii) a decrease in accrued  liabilities  and
reserve for business restructuring of $1.8 million.

Cash provided by investing activities in the first nine months of 1999 was $23.3
million,  of which  $28.3  million  was from the  payment  for the  assets  sold
relating to the John Henry and Manhattan  trademarks  and licenses.  Also in the
first  nine  months  of  1999,   the  Company  used  $3.2  million  for  capital
expenditures  and  $1.7  million  for the  installation  of  store  fixtures  in
department stores.  During fiscal 1999, the Company plans to spend approximately
$7.5 million for capital expenditures and for the installation of store fixtures
in department stores.

Cash used in  financing  activities  in the first nine  months of 1999 was $37.9
million, attributable to payments on short-term borrowings.

Factors that May Affect Future Results and Financial Condition.

This report  contains or incorporates  by reference  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Where any such forward-looking statement includes a statement of the assumptions
or bases underlying such  forward-looking  statement,  the Company cautions that
assumed  facts or bases  almost  always  vary from the actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending on the circumstances.  Where, in any  forward-looking  statement,  the
Company  or its  management  expresses  an  expectation  or  belief as to future
results,  there can be no assurance  that the  statement of the  expectation  or
belief  will  result  or be  achieved  or  accomplished.  The  words  "believe",
"expect",  "estimate",  "project",  "seek", "anticipate" and similar expressions
may identify forward-looking  statements. The Company's future operating results
and financial condition are dependent upon the Company's ability to successfully
design,  manufacture,  import  and  market  apparel.  Taking  into  account  the
foregoing,  the following are  identified as important  factors that could cause
results  to  differ  materially  from  those  expressed  in any  forward-looking
statement made by, or on behalf of, the Company:

Disruption of Operations  Relating to the Chapter 11 Case. The  commencement  of
the Chapter 11 Case could adversely  affect the Company's and its  subsidiaries'
relationships with their customers, suppliers or employees. If the Company's and
its  subsidiaries'  relationships  with  customers,  suppliers or employees  are
adversely affected,  the Company's operations could be materially affected.  The
Company anticipates,  however,  that it will have sufficient cash to service the
obligations  that it intends to pay during the period  prior to and  through the
consummation of the Plan.

Even though the Plan was consummated on May 11, 1999,  there can be no assurance
that the  Company  would not  thereafter  suffer a  disruption  in its  business
operations as a result of filing the Chapter 11 Case,  particularly  in light of
the  fact  that  the  Company  has  been a debtor  in  bankruptcy  on two  prior
occasions.

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.  The Company also competes for private label programs with the internal
sourcing organizations of many of its own customers.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect  consumer-spending  habits, which, in turn, could have a material adverse
effect on the Company's results of operations and financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Fall and Holiday Seasons. Typically, the Company's products are designed as much
as one year in advance and manufactured  approximately  one season in advance of
the related  retail-selling  season.  Accordingly,  the success of the Company's
products  is often  dependent  on the  ability of the  Company  to  successfully
anticipate  the needs of the  Company's  retail  customers and the tastes of the
ultimate consumer up to a year prior to the relevant selling season.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting countries and the United States impose quotas,  which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's  operations.  The Company's  operations in Asia are subject to certain
political  and  economic  risks   including,   but  not  limited  to,  political
instability,  changing tax and trade  regulations and currency  devaluations and
controls. The Company's risks associated with the Company's Asian operations may
be  higher  in 1999 than has  historically  been the case,  due to the fact that
financial  markets in East and  Southeast  Asia have  recently  experienced  and
continue to experience difficult  conditions,  including a currency crisis. As a
result of recent economic  volatility,  the currencies of many countries in this
region have lost value  relative to the U.S.  dollar.  Although  the Company has
experienced no material foreign currency  transaction losses since the beginning
of this crisis,  its operations in the region are subject to an increased  level
of economic  instability.  The impact of these events on the Company's business,
and in particular  its sources of supply and royalty income cannot be determined
at this time.

Dependence on Contract  Manufacturing.  For the year ended January 2, 1999,  the
Company produced 65% of all of its products (in units) through arrangements with
independent contract manufacturers. Upon consummation of the Plan, substantially
all of the Company's inventory will be manufactured by independent  contractors.
The use of such  contractors  and the  resulting  lack of direct  control  could
subject the Company to  difficulty in obtaining  timely  delivery of products of
acceptable  quality. In addition,  as is customary in the industry,  the Company
does not have any  long-term  contracts  with its  fabric  suppliers  or product
manufacturers.  While the Company is not  dependent  on one  particular  product
manufacturer  or raw  material  supplier,  the  loss  of  several  such  product
manufacturers  and/or raw  material  suppliers  in a given  season  could have a
material adverse effect on the Company's performance.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility in the
Company's common stock price.

Year 2000 Compliance. The Company has completed an assessment of its information
systems  ("IS"),  including its computer  software and hardware,  and the impact
that the year 2000 will have on such  systems and Salant's  overall  operations.
The  Company  has  completed  its  assessment  of date  critical  non-IS and has
determined  that they are year 2000  compliant.  As of November  17,  1998,  the
Company has completed the  implementation of new financial systems that are year
2000 ("Y2K")  compliant.  In addition,  the Company has completed all testing of
software  modifications to correct the Y2K problems on certain existing software
programs, including its primary enterprise systems (the "AMS System") at a total
cost of $3.5 million.  All business  units that were using software that was not
Y2K compliant were  converted to the modified  software by the end of the second
quarter of 1999, at a cost of $500 thousand. The Company also identified certain
third party hardware and software that was not Y2K compliant. These systems have
been  converted to systems that are Y2K  compliant at an estimated  cost of $1.0
million.  The  funding  for these  activities  has or will come from  internally
generated  cash flow  and/or  borrowings  under the  Company's  working  capital
facility.  To ensure  business  continuity,  the  Company  began  surveying  its
suppliers  of key goods and  services  in 1998 for Y2K  compliance.  The Company
continues  to  follow-up  with its key  business  partners on a global  basis to
obtain  responses  to its  inquiries.  Based  on  responses  received  to  date,
management  performed a risk  assessment  in the second  quarter of 1999 and has
developed  appropriate   contingency  plans.  The  Company  engaged  an  outside
consultant  to  compare  its plans and  actions in  preparation  for Y2K to best
practices  and identify  areas where the Company  might want to take  additional
steps to minimize Y2K related impact on its business. Those recommendations have
been  reviewed,  implemented  as  deemed  appropriate  by  management,  and  the
implementation was monitored by the outside consultant. If unforeseen Y2K issues
arise,  there  could be a material  adverse  effect on the  business,  financial
condition and results of operations of the Company. Management believes that all
reasonable steps have been taken to identify and address Y2K related issues.


PART II - OTHER INFORMATION

NONE

Exhibits

Number                     Description


27                         Financial Data Schedule


<PAGE>


                                                        21

                                                     SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               SALANT CORPORATION



Date:     November 16, 1999                          /s/   Awadhesh Sinha
        -------------------                          ---------------------

                                 Awadhesh Sinha
                             Chief Operating Officer
                                                     And Chief Financial Officer


<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1,000


<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JAN-01-2000
<PERIOD-END>                                   OCT-02-1999
<CASH>                                         10,276
<SECURITIES>                                   0
<RECEIVABLES>                                  57,242
<ALLOWANCES>                                   (21,553)
<INVENTORY>                                    37,544
<CURRENT-ASSETS>                               87,836
<PP&E>                                         27,960
<DEPRECIATION>                                 (14,320)
<TOTAL-ASSETS>                                 115,189
<CURRENT-LIABILITIES>                          28,404
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       10,000
<OTHER-SE>                                     72,890
<TOTAL-LIABILITY-AND-EQUITY>                   115,189
<SALES>                                        197,699
<TOTAL-REVENUES>                               199,386
<CGS>                                          156,987
<TOTAL-COSTS>                                  199,142
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               4,039
<INTEREST-EXPENSE>                             597
<INCOME-PRETAX>                                (3,929)
<INCOME-TAX>                                   77
<INCOME-CONTINUING>                            (4,006)
<DISCONTINUED>                                 (1,955)
<EXTRAORDINARY>                                24,703
<CHANGES>                                      0
<NET-INCOME>                                   18,742
<EPS-BASIC>                                  1.87
<EPS-DILUTED>                                  1.87



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission