SALANT CORP
10-K, 2000-03-31
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: SAFEWAY INC, 10-K, 2000-03-31
Next: UNION PLAZA HOTEL & CASINO INC, 10-K, 2000-03-31






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

            (X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For the fiscal year ended January 1, 2000

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                          Commission file number 1-6666

                               SALANT CORPORATION
             (Exact name of registrant as specified in its charter)

              1114 Avenue of the Americas, New York, New York 10036
                            Telephone: (212) 221-7500

  Incorporated in the State of Delaware Employer Identification No. 13-3402444

           Securities registered pursuant to Section 12(b) of the Act:
                      Common Stock, par value $1 per share,
                    Trading Over-The-Counter - Bulletin Board

        Securities registered pursuant to Section 12(g) of the Act: None

         Indicate by check mark whether the registrant (l) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes X  No __
    -

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
Yes X  No __
    -

         As of March 20, 2000,  there were  outstanding  9,901,140 shares of the
Common Stock of the  registrant.  Based on the closing price of the Common Stock
on  such  date,  the  aggregate  market  value  of  the  voting  stock  held  by
non-affiliates  of the registrant on such date was  $8,862,478.  For purposes of
this  computation,  shares held by  affiliates  and by directors  and  executive
officers of the registrant have been excluded.  Such exclusion of shares held by
directors and executive officers is not intended,  nor shall it be deemed, to be
an admission that such persons are affiliates of the registrant.

Documents  incorporated by reference:  The definitive  Proxy Statement of Salant
Corporation to be filed relating to the 2000 Annual Meeting of  Stockholders  is
incorporated by reference in Part III hereof.

                                TABLE OF CONTENTS
PART I

     Item 1.      Business
     Item 2.      Properties
     Item 3.      Legal Proceedings
     Item 4.      Submission of Matters to a Vote of Security Holders

PART II

     Item 5.      Market for Registrant's Common Equity and Related Stockholder
                  Matters
     Item 6.      Selected Consolidated Financial Data
     Item 7.      Management's Discussion and Analysis of Financial Condition
                  and Results of Operations
     Item7A.      Quantitative and Qualitative Disclosures about Market Risk
     Item 8.      Financial Statements and Supplementary Data
     Item 9.      Disagreements on Accounting and Financial Disclosure

PART III

     Item 10.     Directors and Executive Officers of the Registrant
     Item 11.     Executive Compensation
     Item 12.     Security Ownership of Certain Beneficial Owners and Management
     Item 13.     Certain Relationships and Related Transactions

PART IV

     Item 14.     Exhibits, Financial Statement Schedule and Reports on Form 8-K

SIGNATURES

                                     PART I

ITEM 1.  BUSINESS

Introduction.   Salant  Corporation  ("Salant"  or  the  "Company"),  which  was
incorporated in Delaware in 1987, is the successor to a business founded in 1893
and incorporated in New York in 1919. The Company designs, manufactures, imports
and markets to  retailers  throughout  the United  States brand name and private
label menswear  apparel  products.  The Company  currently sells its products to
department and specialty stores, and for a portion of 1999 made limited sales of
certain products to national chains, major discounters and mass volume retailers
throughout  the  United  States.  In June 1997,  the  Company  discontinued  the
operations  of the Made in the  Shade  division,  which  produced  and  marketed
women's  junior  sportswear.   In  December  1998,  the  Company  determined  to
discontinue  and sell its  Salant  Children's  Apparel  Group  (the  "Children's
Group"),   which  manufactured  and  marketed  blanket  sleepers,   pajamas  and
underwear. Also at that time, the Company decided to sell or close its non-Perry
Ellis  menswear  businesses  in order to focus on the Perry Ellis brand.  During
1999,  the  Company  substantially  completed  the process of closing or selling
these  businesses.  (As used  herein,  the  "Company"  includes  Salant  and its
subsidiaries.)

Bankruptcy Court Cases.

On June 27, 1990, Salant and Denton Mills Inc. ("Denton Mills"),  a wholly owned
subsidiary of Salant, each filed with the United States Bankruptcy Court for the
Southern  District  of New York (the  "Bankruptcy  Court") a separate  voluntary
petition for relief (the "1990 Case") under chapter 11 of title 11 of the United
States Code (the  "Bankruptcy  Code").  On July 30, 1993, the  Bankruptcy  Court
issued an order  confirming the Company's  reorganization  plan. On February 25,
2000, the Bankruptcy Court issued an order closing the 1990 Case.

On December 29, 1998 (the  "Filing  Date"),  Salant  filed a voluntary  petition
under chapter 11 of the  Bankruptcy  Code with the  Bankruptcy  Court (the "1998
Case") in order to  implement  a  restructuring  of its 10-1/2 % Senior  Secured
Notes due December 31, 1998 (the "Senior Notes").  Salant also filed its plan of
reorganization  (the  "Plan")  with the  Bankruptcy  Court on the Filing Date in
order to implement its  restructuring.  On April 16, 1999, the Bankruptcy  Court
issued an order  confirming the Plan (the  "Confirmation  Order").  The Plan was
consummated on May 11, 1999 (the "Effective Date").

In  accordance  with the Plan,  Salant's  focus is  primarily on its Perry Ellis
men's  apparel  business  and,  as a result,  has exited  its other  businesses,
including its Children's Group and non-Perry Ellis menswear  divisions.  To that
end, Salant has sold its John Henry and Manhattan  businesses.  These businesses
include the John Henry, Manhattan and Lady Manhattan trade names, the John Henry
and Manhattan  dress shirt  inventory,  the leasehold  interest in a dress shirt
facility  located in Valle  Hermosa,  Mexico,  and the equipment  located at the
Valle Hermosa facility and at Salant's  facility located in Andalusia,  Alabama.
Salant has also sold its Children's Group business.  This sale was primarily for
inventory related to the Children's Group business and the Dr. Denton trademark.

Pursuant  to the Plan (i) all of the  outstanding  principal  amount  of  Senior
Notes, plus all accrued and unpaid interest  thereon,  was converted into 95% of
Salant's  new  Common  Stock,  subject  to  dilution,  and (ii) all of  Salant's
existing old Common Stock was  converted  into 5% of Salant's new Common  Stock,
subject to dilution.  Salant's  general  unsecured  creditors  (including  trade
creditors) were unimpaired  under the Plan and were entitled to be paid in full.
The Plan was  approved by all of the holders of Senior Notes that voted and over
96% of the holders of Salant's old Common Stock that voted.

Salant operates its Perry Ellis  businesses under certain  licensing  agreements
(the "Perry Ellis Licenses") between Salant and Perry Ellis International,  Inc.
("PEI").  During the 1998 Case, Supreme International,  Corporation  ("Supreme")
entered  into  discussions  with PEI to  acquire  PEI and,  thereafter,  Supreme
acquired PEI. Prior to the hearing on the confirmation of the Plan,  Supreme (in
its own  capacity  and on behalf  of PEI  (collectively,  referred  to herein as
"Supreme-PEI"))  filed an objection to the confirmation.  In connection with the
confirmation  of the Plan,  Salant and  Supreme-PEI  settled and resolved  their
differences  and the material terms of such  settlement were set forth in a term
sheet (the "Term  Sheet")  attached to and  incorporated  into the  Confirmation
Order (the "PEI Settlement").

The PEI Settlement. The following is a summary of the material provisions of the
Term  Sheet  setting  forth  the  terms  of the PEI  Settlement.  The  following
description  is qualified in its entirety by the  provisions  of the Term Sheet.
The PEI  Settlement  provided that (i) Salant would return to PEI the license to
sell Perry Ellis  products in Puerto Rico,  the U.S.  Virgin  Islands,  Guam and
Canada  (Salant  retained  the right to sell its  existing  inventory  in Canada
through  January 31, 2000);  (ii) the royalty rate due PEI under  Salant's Perry
Ellis  Portfolio  pants license with respect to regular price sales in excess of
$15.0  million  annually  would be increased  to 5%; (iii) Salant would  provide
Supreme-PEI  with the  option  to take over any real  estate  lease for a retail
store that Salant intends to close;  (iv) Salant would assign to Supreme-PEI its
sublicense with Aris Industries, Inc. for the manufacture, sale and distribution
of  the  Perry  Ellis  America  brand  sportswear  and,   depending  on  certain
circumstances,  Salant would receive certain royalty  payments from  Supreme-PEI
through the year 2005;  (v) Salant  would pay PEI its  pre-petition  invoices of
$616,844 and post-petition invoices of $56,954 on the later of (a) the Effective
Date of the  Plan or (b)  the  due  date  with  respect  to such  amounts;  (vi)
Supreme-PEI  (a) agreed and  acknowledged  that the sales of businesses  made by
Salant  during  the 1998  Case did not  violate  the  terms of the  Perry  Ellis
Licenses and did not give rise to the  termination  of the Perry Ellis  Licenses
and (b) consented to the change of control  arising from the  conversion of debt
into equity under the Plan and acknowledged  that such change of control did not
give  rise to any  right to  terminate  the  Perry  Ellis  Licenses;  and  (vii)
Supreme-PEI  withdrew with prejudice its objection to  confirmation of the Plan,
and supported confirmation of the Plan.

Men's  Apparel.  In fiscal 1999,  the Company's  ongoing  business was primarily
comprised  of Perry Ellis  products.  The  Company  markets  accessories,  dress
shirts, slacks and sportswear under the PERRY ELLIS and PORTFOLIO BY PERRY ELLIS
trademarks  and a limited  amount of private  label  accessories.  The non-Perry
Ellis menswear  divisions,  which were closed or sold during 1999,  consisted of
the Bottoms  division and the Salant  Menswear  Group that marketed dress shirts
and accessories.  The Bottoms division  primarily  manufactured  men's and boys'
jeans,  principally under the Sears,  Roebuck & Co. ("Sears") CANYON RIVER BLUES
trademark,  and men's  casual  slacks  under  Sears'  CANYON  RIVER BLUES KHAKIS
trademark (collectively "Canyon River Blues Product").  Pursuant to an Agreement
dated March 10,  1999,  between the  Company  and Sears,  the Company  agreed to
continue to deliver, in the ordinary course, Canyon River Blues Product to Sears
until the middle of May 1999.  During  the end of May and early  June 1999,  the
Company  delivered  to Sears the  remaining  Canyon  River  Blues  Product  at a
discount to Sears.  The Agreement by its terms was subject to  Bankruptcy  Court
approval, which approval was granted in 1999.

The Salant Menswear Group also marketed dress shirts and accessories,  primarily
under the JOHN HENRY,  MANHATTAN and licensed trademarks.  Pursuant to the Plan,
the  Company  has  sold  or  otherwise  disposed  of  substantially  all  of its
businesses other than the businesses conducted under the Perry Ellis trademarks.
In that  connection,  the  Company  sold its dress shirt  business  and its John
Henry,  Manhattan and related  trademarks to Supreme  pursuant to a Purchase and
Sale Agreement, dated December 28, 1998 (subject to and subsequently approved by
the Bankruptcy Court on February 26, 1999).

Children's Sleepwear and Underwear. The Children's Group conducted the Company's
children sleepwear and underwear business. The Children's Group marketed blanket
sleepers  primarily  using a number of well-known  licensed  cartoon  characters
created by, among  others,  DISNEY and WARNER BROS.  The  Children's  Group also
marketed  pajamas  under  the DR  DENTON  and  OSHKOSH  B'GOSH  trademarks,  and
sleepwear and underwear under the JOE BOXER  trademark.  At the end of the first
quarter of 1998,  the  Company  determined  not to  continue  with its Joe Boxer
sportswear  line for Fall 1998.  Instead,  consistent with the approach that the
Joe Boxer Corporation  (Salant's licensor of the Joe Boxer trademark) had taken,
the  Company  focused  on its core  business  of  underwear  and  sleepwear.  In
connection  with the Plan, the Company  adopted a formal plan to discontinue the
Children's  Group.  Pursuant to a Purchase and Sale Agreement  dated January 14,
1999, the Company sold to the Wormser Company ("Wormser"), all of Salant's right
to, title and interest in, certain assets of the Children's Group. All assets of
the Children's Group not sold to Wormser have been or will be disposed.

Retail Outlet Stores.  The retail outlet stores business of the Company consists
of a chain of outlet  stores (the  "Stores  division"),  through  which it sells
products   manufactured   by  the  Company   and  other  Perry  Ellis   licensed
manufacturers.  In December 1997, the Company announced the restructuring of the
Stores division,  pursuant to which the Company closed all stores other than its
Perry Ellis outlet stores.  This resulted in the closing of 42 outlet stores. At
the end of 1999, Salant operated 28 Perry Ellis outlet stores.

Significant  Customers.  In 1999  approximately  19% of the Company's sales were
made to Federated Department Stores, Inc. ("Federated") and approximately 18% of
the  Company's  sales were made to Dillards  Corporation  ("Dillards").  Also in
1999,  approximately  16% of the  Company's  sales were made to the May  Company
("May")  and  approximately  13% of the  Company's  sales  were made to  Marmaxx
Corporation  ("Marmaxx").  In 1998 and  1997,  approximately  20% and 19% of the
Company's sales were made to Sears,  respectively and  approximately 11% and 10%
of the  Company's  sales were made to Dillards for 1998 and 1997,  respectively.
Also in 1998 and 1997,  approximately  14% and 12% of the  Company's  sales were
made to Federated,  respectively and  approximately 10% and 11% of the Company's
sales were made to Marmaxx for 1998 and 1997, respectively.

No other customer  accounted for more than 10% of the sales during 1997, 1998 or
1999.

Trademarks.  The markets in which the Company  operates are highly  competitive.
The  Company  competes  primarily  on the basis of brand  recognition,  quality,
fashion, price, customer service and merchandising expertise.

Approximately  90.3% of the  Company's net sales for 1999 were  attributable  to
products  sold under  Company owned or licensed  designer  trademarks  and other
internationally  recognized  brand  names and the balance  was  attributable  to
products sold under  retailers'  private labels,  including  Sears' CANYON RIVER
BLUES.

Since the Effective  Date,  substantially  all of the Company's  business is now
conducted under the Perry Ellis Trademarks.  During 1999, 78.8% of the Company's
sales was  attributable  to products sold under the PERRY ELLIS and PORTFOLIO BY
PERRY ELLIS trademarks (the "Perry Ellis  Trademarks");  these products are sold
through  leading  department  and  specialty  stores.  No other line of products
accounted for more than 10% of the Company's sales during 1999.

Trademarks  Licensed to the Company.  The Perry Ellis Trademarks are licensed to
the Company  under the Perry Ellis  Licenses  with PEI.  The license  agreements
contain renewal options,  which,  subject to compliance with certain  conditions
contained  therein,  permit  the  Company  to extend  the terms of such  license
agreements.  Assuming  the  exercise  by the  Company of all  available  renewal
options,  the license  agreements  covering men's apparel and  accessories  will
expire on  December  31,  2015.  The  Company  also has rights of first  refusal
worldwide  for  certain  new  licenses  granted  by PEI for  men's  apparel  and
accessories  through  February  1, 2001.  On January 28,  1999,  PEI and Supreme
announced that they had entered into a definitive  agreement under which Supreme
would  acquire  for cash all of the  stock of PEI for $75  million.  On April 7,
1999,  Supreme  completed the  acquisition of PEI and became  Salant's  licensor
under the Perry Ellis Licenses.

Design and  Manufacturing.  Products sold by the Company's various divisions are
manufactured to the designs and specifications  (including fabric selections) of
designers employed by those divisions. In limited cases, the Company's designers
may  receive  input from the  Company's  licensors  on  general  themes or color
palettes.

During  1999,  approximately  8.0%  of the  products  produced  by  the  Company
(measured in units) were  manufactured  in the United  States,  with the balance
manufactured in foreign countries.  Facilities operated by the Company accounted
for  approximately  56.4%  of  its  domestic-made   products  and  9.3%  of  its
foreign-made products; the balance in each case was attributable to unaffiliated
contract  manufacturers.  In 1999,  approximately 26.2% of the Company's foreign
production was manufactured in Guatemala,  approximately  19.8% was manufactured
in Hong Kong and approximately 15.7% was manufactured in China.

The Company's foreign sourcing  operations are subject to various risks of doing
business  abroad,  including  currency  fluctuations  (although the  predominant
currency  used is the U.S.  dollar),  quotas and, in certain parts of the world,
political   instability.   Although  the  Company's  operations  have  not  been
materially  adversely  affected by any of such factors to date, any  substantial
disruption  of its  relationships  with its foreign  suppliers  could  adversely
affect its operations.  Some of the Company's imported merchandise is subject to
United States Customs  duties.  In addition,  bilateral  agreements  between the
major exporting  countries and the United States impose quotas,  which limit the
amounts of certain  categories  of  merchandise  that may be  imported  into the
United States. Any material increase in duty levels,  material decrease in quota
levels or material  decrease in  available  quota  allocations  could  adversely
affect the Company's operations.

Raw Materials.  The raw materials used in the Company's manufacturing operations
consist principally of finished fabrics made from natural, synthetic and blended
fibers.  These  fabrics  and  other  materials,  such  as  leathers  used in the
manufacture of various accessories, are purchased from a variety of sources both
within and outside the United States. The Company believes that adequate sources
of supply at  acceptable  price  levels are  available  for all such  materials.
Substantially  all of the Company's  foreign  purchases are  denominated in U.S.
currency.  No  single  supplier  accounted  for more  than 10% of  Salant's  raw
material purchases during 1999.

Employees.  As of the  end of  1999,  the  Company  employed  approximately  600
persons,  of whom 200 were engaged in distribution  operations and the remainder
were employed in executive, marketing and sales, product design, engineering and
purchasing  activities  and in the  operation  of the  Company's  retail  outlet
stores.  The  Company  believes  that  its  relations  with  its  employees  are
satisfactory.  Pursuant to the business plan  implemented in connection with the
Plan, the Company no longer engages in  manufacturing  and has closed all of its
distribution  facilities,  except for its Winnsboro,  South  Carolina  facility,
which is covered by a collective bargaining agreement.

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a larger number of specialty  manufacturers.  The Company faces
substantial  competition in its markets from companies in both categories.  Many
of the Company's  competitors have greater financial resources than the Company.
The Company  seeks to maintain its  competitive  position in the markets for its
branded  products on the basis of the strong brand  recognition  associated with
those  products  and,  with  respect  to all of its  products,  on the  basis of
styling, quality, fashion, price and customer service.

Environmental  Regulations.  Current environmental regulations have not had, and
in the opinion of the Company,  assuming the continuation of present conditions,
are  not  expected  to  have  a  material   effect  on  the  business,   capital
expenditures, earnings or competitive position of the Company.

Seasonality  of Business  and Backlog of Orders.  This  information  is included
under Item 7.  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations.

Salant Children's Group - Discontinued  Operation. In December 1998, the Company
determined to restructure and sell its Children's Group,  which manufactured and
marketed  blanket  sleepers  primarily  using a  number  of  well-known  cartoon
characters created by, among others, DISNEY and WARNER BROTHERS.  The Children's
Group also marketed  pajamas under the DR DENTON and OSHGOSH  B'GOSH  trademarks
and  sleepwear  and  underwear  under the JOE  BOXER  trademark.  The  financial
statements of the Company  included in this report treat the Children's Group as
a discontinued operation.

Made  in  the  Shade  -  Discontinued  Operation.  In  June  1997,  the  Company
discontinued  the operations of the Made in the Shade  division,  which produced
and marketed  women's junior  sportswear under the Company owned trademarks MADE
IN THE SHADE and PRIME TIME. The financial statements of the Company included in
this report treat the Made in the Shade division as a discontinued operation.

ITEM 2.  PROPERTIES

The  Company's  principal  executive  offices  are located at 1114 Avenue of the
Americas,  New York, New York 10036. The Company's principal  properties consist
of a distribution  center in South Carolina and two buildings held for sale, one
in  Alabama  and one in Texas.  During  1999,  the  Company  sold or closed  all
manufacturing and distribution facilities,  except for the distribution facility
in South Carolina.  The Company owns approximately  360,179 square feet of space
devoted to distribution.  The Company leases approximately 87,374 square feet of
combined office, design and showroom space. As of the end of 1999, the Company's
Stores  division  operated 28 retail  outlet  stores,  comprising  approximately
62,808 square feet of selling  space,  all of which are leased.  Except as noted
above, substantially all of the owned and leased property of the Company is used
in   connection   with  its  men's   apparel   business  or  general   corporate
administrative functions.

The  Company   believes  that  its   facilities  and  equipment  are  adequately
maintained,  in good  operating  condition,  and are adequate for the  Company's
present needs.

ITEM 3.  LEGAL PROCEEDINGS

The  Company is a  defendant  in several  legal  actions.  In the opinion of the
Company's management, based upon the advice of the respective attorneys handling
such cases,  such actions are not expected to have a material  adverse effect on
the Company's  consolidated  financial  position,  results of operations or cash
flow. In addition, the Company notes the following legal proceedings.

1. Bankruptcy  Case. On the Filing Date,  Salant filed a voluntary  petition for
relief under chapter 11 of -------------------------- the Bankruptcy Code in the
United States  Bankruptcy Court for the Southern  District of New York (Case No.
98-10107  (CB)).  The Company filed its Plan on the Filing Date and the Plan was
confirmed by the Bankruptcy Court on April 16, 1999. The Plan was consummated on
the Effective  Date. The 1998 Case is currently  pending under the caption In re
Salant  Corporation,  Chapter 11 Case No.  98-10107 (CB).  All  pre-Filing  Date
- --------------------------  non-disputed  and allowed claims against Salant have
been or will be satisfied  pursuant to the terms of the Plan.  Salant has filed,
and expects to continue to file,  objections  to all  disputed  pre-Filing  Date
claims asserted against Salant in the 1998 Case.

2.  Rodriguez-Olvera  Action. The Company was a defendant in a lawsuit captioned
Maria      Delores       ----------------------------------       --------------
Rodriguez-Olvera,  et al. v. Salant Corp., et al., Case No.  97-07-14605-CV,  in
the 365th Judicial  District  --------------------------------------------------
Court of Maverick County, Texas (the "Rodriguez-Olvera  Action"). The plaintiffs
in the  Rodriguez-Olvera  Action asserted  personal injury,  wrongful death, and
survival  claims  arising out of a bus accident  that  occurred on June 23, 1997
wherein  fourteen  persons were killed and twelve others claimed  injuries.  The
Rodriguez-Olvera  plaintiffs  sought  compensation  from the  Company  for those
deaths and injuries.  The Company's  insurers agreed to pay (and the Company has
been  informed that they did pay) $30 million to settle this matter in September
1999, and the Rodriguez-Olvera Action has been dismissed.

The  Company  is also a  defendant  in a related  declaratory  judgment  action,
captioned  Hartford  Fire  Insurance  Company v. Salant  Corporation,  Index No.
60233/98, in the Supreme Court of the State of New York, County of New York (the
"Hartford Action"),  relating to the Company's insurance coverage for the claims
that were the subject of the  Rodriguez-Olvera  Action.  In the Hartford Action,
the Company's  insurers seek a declaratory  judgment that the claims asserted in
the Rodriguez-Olvera Action are not covered under the policies that the insurers
had  issued.  The  Company's  insurers  nevertheless  provided  a defense to the
Company in the Rodriguez-Olvera Action, and as indicated above, paid $30 million
to settle the case without  prejudice to their positions in the Hartford Action.
Currently, there are discussions being held with a view to reaching an agreement
for the  settlement  of the  Hartford  Action;  if the  settlement  proposal  is
achieved as contemplated,  management believes there would be no material impact
on the Company's financial position or the results of operations. Pending such a
settlement  of  this  action,   Salant's   insurers  have  not  withdrawn  their
reservation  of rights,  and the  possibility  remains  that one or more of such
insurers will seek recourse against Salant.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth quarter of 1999, no matter was submitted to a vote of security
holders of Salant by means of the solicitation of proxies or otherwise.

                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Salant's  common stock is  currently  trading on the  Over-the-Counter  Bulletin
Board under the trading  symbol  SLNT.OB.  On December 30, 1998,  the old common
stock suspended  trading on the New York Stock Exchange  ("NYSE").  The NYSE had
advised  Salant  that this  action was taken in view of the fact that Salant had
fallen below the NYSE's continued listing  criteria.  Subsequent to December 30,
1998, the old common stock was traded on the Over-the-Counter Bulletin Board.

The high and low sale  prices  per share of common  stock (old and new) for each
quarter of 1998 and 1999 are set forth below.  The price of the old common stock
is reflected for all of 1998 and the first two quarters of 1999, while the price
of the new common stock is  reflected in the third and fourth  quarters of 1999.
The  Company  did not  declare  or pay any  dividends  during  such  years.  The
Company's  financing  agreement  requires the  satisfaction of certain net worth
tests and other financial  benchmarks  prior to having the right to pay any cash
dividends.  As of January 1, 2000, the Company was  prohibited  from paying cash
dividends by reason of, among other things, these provisions.

          High and Low Sale Prices Per Share of the new Common Stock *

          Quarter                       High                      Low

          1999
          Fourth                        4.250                     1.060
          Third                         6.500                     4.120

          High and Low Sale Prices Per Share of the old Common Stock *

          Quarter                       High                      Low

          1999
          Second                        0.310                     0.125
          First                         0.200                     0.046

          1998
          Fourth                        0.500                     0.031
          Third                         0.875                     0.406
          Second                        0.813                     0.500
          First                         1.813                     0.375

* The new common stock was issued in conjunction  with the  restructuring of the
Company's debt pursuant to the Plan on the Effective Date, at which time the old
common stock was cancelled.  No adjustment has been made to the price of the old
common stock  reflected  above.  Although the Effective Date of the Plan was May
11, 1999,  trading of the  Company's new common stock did not occur until August
11, 1999,  therefore no prices are reflected for the second  quarter of 1999 for
the new common stock.

On March 20,  2000 there were 979  holders of record of shares of Common  Stock,
and the closing market price was $2.625.

All of the outstanding voting securities of the Company's subsidiaries are owned
beneficially  and  (except  for shares of certain  foreign  subsidiaries  of the
Company  owned of  record  by others  to  satisfy  local  laws) of record by the
Company.

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
(Amounts in thousands except share, per share and ratio data)

The following  selected  consolidated  financial  data as of January 2, 1999 and
January 1, 2000 and for each of the fiscal  years in the three year period ended
January 1, 2000 have been derived from the Consolidated  Financial Statements of
the  Company,  which have been  audited by Deloitte & Touche LLP,  whose  report
thereon appears under Item 8, "Financial Statements and Supplementary Data". The
selected  consolidated  financial  data for fiscal  years 1995 through 1997 have
been derived from the Company's audited consolidated financial statements, which
are not included  herein.  Such  consolidated  financial  data should be read in
conjunction  with Item 7,  "Management's  Discussion  and  Analysis of Financial
Condition  and  Results  of  Operations"  and  with the  Consolidated  Financial
Statements, including the related notes thereto, included elsewhere herein.
<TABLE>
<CAPTION>

<S>                                                          <C>           <C>         <C>          <C>          <C>
                                                        Jan. 01       Jan. 02     Jan. 03,     Dec. 28,     Dec. 30,
                                                           2000          1999        1998         1996         1995

                                                     (52 Weeks)    (52 Weeks)   (53 Weeks)   (52 Weeks)   (52 Weeks)

For The Year Ended:
  Continuing Operations:
    Net sales                                          $248,730     $300,586    $ 347,667     $ 371,958    $ 445,889

    Restructuring costs (a)                             (4,039)      (24,825)      (2,066)     (11,730)     (3,550)
    Loss from continuing operations                     (2,148)      (56,775)      (8,394)     (12,652)      (3,943)

    Discontinued Operations:
      Income/(loss) from operations, net of income taxes(1,955)      (10,163)   (10,464)        3,329          3,445
      Loss on disposal, net of income taxes                   -       (5,724)      (1,330)            -            -

    Extraordinary gain (b)                               24,703             -        2,100            -        1,000

    Net income/(loss)(a)                                 20,600      (72,662)     (18,088)      (9,323)          502

    Pro forma basic and diluted earnings/(loss) per share:
    Earnings/(loss) per share from continuing
     operations before extraordinary gain (a)           $(0.21)       $(5.68)$      (0.84)    $  (1.26)  $    (0.39)
    Earnings/(loss) per share from discontinued
     operations                                          (0.20)        (1.59)       (1.18)        0.33          0.34
    Earnings per share from extraordinary gain             2.47             -         0.21            -         0.10
    Pro forma basic and diluted earnings/(loss) per share (a)2.06      (7.27)       (1.81)       (0.93)         0.05



    Cash dividends per share                                  -             -            -            -            -

At Year End:
  Current assets                                        $93,331      $149,697    $147,631      $149,476     $163,031
  Total assets                                          121,803       176,129      228,583      231,717      251,340

  Current liabilities (c)                                32,069       201,766      180,898       56,032       59,074

  Long-term debt  (c)                                        --            --           --      106,231      110,040

  Deferred liabilities                                    4,133    5,2735,382        8,863       11,373
  Working capital/(deficiency)                           61,262      (52,069)     (33,267)       93,444      103,957
  Current ratio                                           2.9:1         0.7:1        0.8:1        2.7:1        2.8:1

  Shareholders' equity / (deficiency)                   $85,601     $(30,910)      $42,303      $60,591      $70,853
  Book value per share                                    $8.65       $(2.04)        $2.79        $4.01        $4.71
  Number of shares outstanding                            9,901        15,171       15,171       15,094       15,041
  Pro forma Book value per share                             --       $(3.09)        $4.23        $6.06        $7.09
  Pro forma number of shares outstanding                     --        10,000       10,000       10,000       10,000
</TABLE>


      (a)Includes,  for the year ended  January 1, 2000, a provision  for $4,039
     ($0.40 per pro forma share;  tax benefit not available)  for  restructuring
     costs  related  primarily to the  severance  for  employees  terminated  in
     connection  with the  Company's  restructuring  and exit from its non Perry
     Ellis  businesses.  For the year  ended  January 2, 1999,  a  provision  of
     $24,825  ($2.48  per pro  forma  share;  tax  benefit  not  available)  for
     restructuring  costs primarily related to the Company's  intention to focus
     solely on its Perry Ellis men's apparel business and, as a result, exit its
     non-Perry Ellis menswear  divisions.  For the year ended January 3, 1998, a
     provision of $2,066 ($0.21 per pro forma share;  tax benefit not available)
     for  restructuring  costs  principally  related to (i) $3,530 in connection
     with the decision in the fourth  quarter to close all retail  outlet stores
     other than Perry Ellis outlet  stores and (ii) the  reversal of  previously
     recorded restructuring  provisions of $1,464,  primarily resulting from the
     settlement of liabilities for less than the carrying  amount,  resulting in
     the  reversal of the excess  portion of the  provision.  For the year ended
     December 28, 1996, a provision of $11,730  ($1.17 per pro forma share;  tax
     benefit not available) for restructuring  costs principally  related to (i)
     the write-off of goodwill and the  write-down of other assets for a product
     line which has been put up for sale,  (ii) the write-off of certain  assets
     and  accrual for future  royalties  for a licensed  product  line and (iii)
     employee costs related to closing  certain  facilities.  For the year ended
     December 30, 1995,  a provision of $3,550  ($0.36 per pro forma share;  tax
     benefit not available) for restructuring  costs principally  related to (i)
     fixed  asset  write-downs  at  locations  to be closed  and (ii)  inventory
     markdowns for discontinued product lines. See Note 3. - Restructuring Costs
     to  the  Consolidated   Financial  Statements  for  additional   discussion
     regarding years 1997-1999.

(b)  Includes,  for the year ended January 1, 2000, a gain of $24,703 ($2.47 per
     pro forma share)  related to the conversion of all the Senior Notes and the
     related unpaid interest into equity.  For the year ended January 3, 1998, a
     gain of $2,100  ($0.21  per pro forma  share)  related to the  reversal  of
     excess liabilities  previously  provided for the anticipated  settlement of
     claims  arising  from the 1990  Chapter 11  proceeding.  For the year ended
     December  30, 1995,  a gain of $1,000  ($0.10 per pro forma share)  related
     also to the reversal of 1990 Chapter 11 amounts.

(c)  At January 1, 2000 the Senior  Notes had been  converted  into  equity.  At
     January 2, 1999 and January 3, 1998,  long term debt of  $104,879  has been
     classified as liabilities  subject to compromise  and a current  liability,
     respectively.  See Note 1. - Financial  Reorganization  to the Consolidated
     Financial Statements.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Overview

In  connection  with the 1998 Case,  Salant  filed the Plan with the  Bankruptcy
Court in order to implement its  restructuring.  The restructuring  consisted of
two key components;  (i) the conversion of all principal and accrued interest on
the Senior  Notes  into 95% of new  Common  Stock of Salant and (ii) the sale or
disposal  of  substantially  all of the  Company's  businesses  other  than  the
businesses conducted under the Perry Ellis Trademarks.

Results of Operations

Fiscal 1999 Compared with Fiscal 1998

   Net Sales

In fiscal 1999, net sales of $248.4 million were $52.2 million,  or 17.4%,  less
than net sales of $300.6 million in fiscal 1998. The decrease  resulted from the
Company's  exit from its  non-Perry  Ellis  businesses  during 1999,  namely its
Manhattan,  John  Henry,  Gant and private  label  dress  shirt and  accessories
businesses  and  its  private  label  bottoms  business.  Net  sales  for  these
businesses  in fiscal 1999 were $44.5  million,  compared  to $112.7  million in
fiscal 1998, a decrease of $68.3 million,  or 60.6%. Net sales for the Company's
ongoing  Perry Ellis and private  label  businesses  for fiscal 1999 were $203.9
million,  an increase of $16.0 million,  or 8.5%,  over fiscal 1998 net sales of
$187.9 million.  Of the increase,  net sales of the Company's Perry Ellis retail
outlet  stores (28 stores in fiscal 1999  compared to 20 stores in fiscal  1998)
increased  $3.4  million,  or 25.0%,  net sales of Perry Ellis men's  apparel at
wholesale  increased  $12.4  million,  or 7.5%,  and net sales of the  Company's
private label accessories business increased $.2 million, or 2.1%.

  Gross Profit

In fiscal 1999,  gross profit of $56.0  million was $6.4 million less than gross
profit of $62.4 million in fiscal 1998. Gross profit margin increased from 20.8%
in fiscal 1998 to 22.5% in fiscal 1999.  Gross profit for the Company's  ongoing
Perry Ellis and private label businesses  increased to $57.5 million,  or 28.2%,
in fiscal 1999 compared to $51.8 million, or 27.6%, in fiscal 1998. Gross profit
for the non-Perry Ellis  businesses  exited by the Company in fiscal 1999, noted
above,  was $(1.5) million,  or (3.5)%,  compared to $10.6 million,  or 9.4%, in
fiscal 1998.  The decrease  resulted from  markdowns  required to dispose of the
inventories of these businesses.

   Selling, General and Administrative Expenses

Selling,  general and administrative expenses (S,G&A) for fiscal 1999 were $54.9
million,  or 22.1% of net  sales,  compared  to $72.0  million,  or 23.9% of net
sales,  in fiscal 1998, a decrease of $17.1  million,  or 23.7%.  As part of the
Company's  restructuring noted above, headcount in S,G&A was reduced from 525 in
fiscal  1998 to 400 in fiscal  1999,  resulting  in savings  of $8.3  million in
salaries and related benefits. In addition,  the Company realized savings due to
the reduced overhead  associated with the  reorganization of the Company,  along
with the reduction of consulting fees.

   Royalty Income

Royalty income decreased $3.4 million,  or 64.2%, to $1.9 million in fiscal 1999
from $5.3 million in fiscal 1998.  The decrease in royalties was due to the sale
of the John Henry and Manhattan  trademarks,  which  resulted in royalty  income
from these  trademarks for only the first quarter of 1999 versus the entire year
of 1998.

   Provision for Restructuring

During  the  first  quarter  of 1999,  the  Company  recorded  a  provision  for
restructuring  of $4.0  million,  primarily  for  severance  pay  for  employees
terminated  in 1999, as part of the  Company's  restructuring  and exit from its
non-Perry Ellis businesses.  During 1999 the Company incurred approximately $5.7
million  (mostly cash  related  items) of  restructuring  costs that were either
provided for in 1999 or included in the restructuring reserve balance at January
2, 1999.  These costs  included  severance  and employee  costs of $4.1 million,
lease  payments  of $0.8  million,  royalty  payments  of $0.5  million  and the
remaining balance for other restructuring costs, offset by $0.4 million of gains
from the sale of fixed assets.

At January  1, 2000 the  Company  had a building  in  Andalusia,  Alabama  still
available for sale. The Company is investigating,  through various channels,  an
efficient and timely  disposal/sale  of this building.  Additional costs of $0.1
million are  anticipated  and accrued due to holding the Andalusia  facility and
additional  employee  related  expenses  of $0.2  million  were  accrued and are
anticipated  for 2000. The additional  employee  related  expenses are primarily
related to increased  insurance costs for closed  facilities.  These  additional
costs were offset by the favorable results of settlements of royalties and other
restructuring costs of $0.1 million and $0.2 million, respectively.

In fiscal 1998,  the Company  recorded a provision  for  restructuring  of $24.8
million, also related to the Company's exit from its non-Perry Ellis businesses.
The  provision  included  $16.2  million  for the loss on sale of the  Company's
Manhattan and John Henry trademarks,  goodwill and related operating assets. The
provision also included (i) $6.3 million for write downs of property,  plant and
equipment of the Company's manufacturing,  distribution and office facilities to
be disposed of as part of its restructuring, (ii) $2.9 million for the write off
of other assets,  severance  costs,  lease  termination and other  restructuring
costs,  and (iii) an offset of $.6 million relating to adjustments of previously
recorded  restructuring  reserves and the gain on sale of a facility in Thomson,
Georgia.

   Interest Expense, Net

For fiscal 1999, net interest  expense was $.4 million compared to $13.9 million
in fiscal 1998.  The decrease  resulted  primarily from the conversion of $104.9
million aggregate  principal face amount of Senior Notes into equity, as part of
the  Company's  restructuring  in  fiscal  1999.  In  addition,  the sale of the
Company's  Manhattan and John Henry  trademarks for $27 million,  as well as the
Company's   operating  cash  flow  for  fiscal  1999  of  $45.2   million,   has
significantly  reduced the Company's  borrowing needs under its credit facility.
At  January 1, 2000 there were no  borrowings  outstanding  under the  Company's
credit facility, compared to $38.5 million at January 2, 1999.



   Loss from Continuing Operations

In fiscal 1999, the Company's loss from continuing  operations was $2.1 million,
or $.21 per pro forma share,  compared to a loss of $56.8 million,  or $5.68 per
pro forma share, in fiscal 1998.

    Earnings before Interest, Taxes,  Depreciation,  Amortization,
    Reorganization Costs, Debt Restructuring Costs, Restructuring Charges,
    Discontinued Operations, and Extraordinary Gain

Earnings before  interest,  taxes,  depreciation,  amortization,  reorganization
costs, debt restructuring costs, restructuring charges,  discontinued operations
and  extraordinary  gain was $8.6  million  (3.5% of net sales) in fiscal  1999,
compared to $3.3 million (1.1% of net sales) in fiscal 1998, an increase of $5.3
million,  or  160.6%.  The  Company  believes  this  information  is  helpful in
understanding  cash flow from operations which is available for debt service and
capital  expenditures.  This  measure  is not  included  in  generally  accepted
accounting  principles and is not a substitute for operating income,  net income
or cash flows from operating activities.

   Extraordinary Gain

In fiscal 1999, the Company recorded an extraordinary gain of $24.7 million,  or
$2.47 per pro forma  share,  on the  conversion  of its Senior Notes and related
unpaid interest into New Common Stock, as part of its restructuring. The holders
of the Senior Notes  exchanged  $104.9 million of Senior Notes and $14.8 million
of accrued  and unpaid  interest  for 9.5  million  shares of New Common  Stock,
representing 95% of the issued and outstanding shares of the Company.

  Loss from Discontinued Operations

In fiscal 1999,  the Company  recorded a charge of $2.0  million  related to the
discontinuance  of its Children's  Group.  The charge of $2.0 million related to
additional  losses incurred during the phase-out period and additional  expenses
incurred in disposing of the assets related to the Children's business.

In fiscal 1998, the Company recorded a charge of $15.9 million, also relating to
the discontinuance of the Children's Group. Of the $15.9 million,  $10.2 million
related  to  operating  losses  of the  Children's  Group  prior  to the date of
discontinuance,  and $5.7 million represented  estimated future operating losses
and the estimated loss on the sale of the business.  The $5.7 million  consisted
of asset write-offs of $2.9 million, estimated losses from operations during the
phase out period of $1.6 million,  severance pay of $1.5 million and royalty and
lease  payments  of $1.5  million,  offset by $1.8  million  for the sale of the
Company's Dr. Denton trademark.

The  Children's  Group had net sales of $5.5 million and $42.8 million in fiscal
1999 and 1998, respectively.

  Net Income/(Loss)

Net income  for fiscal  1999 was $20.6  million,  or $2.06 per pro forma  share,
compared to a net loss of $72.7 million, or $7.27 per pro forma share for fiscal
1998.  In addition to the items noted above,  the  improvement  was due to lower
chapter 11 reorganization costs ($.5 million in 1999 as compared to $3.2 million
in 1998) and a debt restructuring charge of $8.6 million recorded in 1998.
Fiscal 1998 Compared with Fiscal 1997

  Net Sales

In fiscal 1998 net sales of $300.6  million were $47.1 million,  or 13.5%,  less
than the $347.7  million of net sales in fiscal 1997.  Sales of men's apparel at
wholesale  decreased by $39.1 million,  or 12.0%,  in fiscal 1998. This decrease
resulted  primarily from (i) a $19.4 million reduction in sales of men's bottoms
primarily  due to reduced  demand for basic denim  products and the phase-out of
the Company's  discontinued  Thomson  brand;  (ii) an $8.5 million  reduction in
non-Perry  Ellis product sales,  principally as a result of lower sales of Gant,
John Henry and  Manhattan  dress  shirts  and the  discontinuance  of  Manhattan
sportswear;  and (iii) a $7.1 million decrease in Perry Ellis dress shirt sales,
primarily as a result of the planned reduction of sales to off price channels of
distribution.

Sales by the retail  outlet  stores  division in fiscal 1998  decreased  by $8.0
million,  or 37.0%, from fiscal 1997. This reduction was primarily caused by the
elimination  of all  non-Perry  Ellis retail  outlet stores at the end of fiscal
1997.

  Gross Profit

In fiscal 1998 gross  profit of $62.4  million was $14.9  million  less than the
$77.3 million of gross profit in fiscal 1997. The gross profit margin  decreased
from 22.2% in fiscal 1997 to 20.8% in fiscal  1998.  The decline in gross profit
and gross profit margin was primarily  attributable to (i)  approximately  $10.5
million  to lower  sales and (ii)  approximately  $4.4  million of loss of gross
profit,  relating to the markdowns  taken on the  disposition of non-Perry Ellis
inventories in connection with the Company's restructuring.

  Selling General and Administrative Expenses

Selling, General, and Administrative (S,G&A) expenses for fiscal 1998 were $72.0
million (23.9% of net sales)  compared to $73.2 million (21.0% of net sales) for
fiscal 1997. Through the first nine months of fiscal 1998, the Company decreased
its SG&A expenses by approximately $6.3 million. This decrease in SG&A expenses,
however,  was  substantially  offset in the fourth quarter of fiscal 1998 by (i)
approximately $2.8 million of additional bonus needs required for the management
retention  program in connection  with the Company's  restructuring  activities,
(ii) the write-off of approximately  $2.2 million of  miscellaneous  receivables
from  a  company  that  ceased   doing   business  in  January  1999  and  (iii)
approximately  $1.5 million in additional  cost  relating to the Company's  Year
2000 Compliance Program.

  Provision for Restructuring

In fiscal 1998,  the Company  recorded a provision  for  restructuring  of $24.8
million  related to the decision of the Company to focus  primarily on its Perry
Ellis  men's  apparel  business,  and in  connection  therewith,  exit its other
businesses.  Subsequent  to  January  2,  1999,  Salant  sold its John Henry and
Manhattan  businesses  pursuant to a Purchase and Sale Agreement  dated December
28, 1998. These businesses included the John Henry, Manhattan and Lady Manhattan
trade names and the related  goodwill,  the leasehold  interest in a dress shirt
facility  located in Valle  Hermosa,  Mexico,  and the equipment  located at the
Valle  Hermosa  facility and at the  Company's  facility  located in  Andalusia,
Alabama. These assets had a net book value of $43.2 million (consisting of $30.0
million for  goodwill,  $9.7  million for  licenses  and $3.5  million for fixed
assets) and were sold for $27.0  million,  resulting in a loss of $16.2 million.
At the end of fiscal 1998 the net  realizable  value of $27.0  million for these
assets was included in the  consolidated  balance sheet as assets held for sale.
The assets not sold in this  transaction  were also  included as assets held for
sale and were recorded at their estimated net realizable value of $1.4 million.

In addition to the $16.2 million above, the restructuring provision consisted of
(i) $6.3 million of additional property,  plant and equipment write-downs,  (ii)
$2.9  million for the write off of other  assets,  severance  costs,  lease exit
costs and other  restructuring  costs and (iii)  offset by $0.6 million from the
reversal of previously recorded  restructuring reserves primarily resulting from
the settlement of liabilities  for less than the carrying amount and the gain on
the sale of the Thomson  manufacturing and distribution  facility. As of January
2, 1999, $3.6 million remained in the  restructuring  reserve relating to future
lease payments of $0.8 million, royalties of $0.6 million, of which $0.5 million
related to a1996 restructuring provision for future minimum royalties, severance
of $0.8 million and other miscellaneous restructuring costs of $1.3 million.

In fiscal  1997,  the Company  recorded a provision  for  restructuring  of $2.1
million,  consisting of (i) a $3.5 million  provision related to the decision in
the  fourth  quarter  to close all retail  outlet  stores  other than the outlet
stores that would be used as Perry Ellis outlet  stores and (ii) the reversal of
previously  recorded  restructuring  provisions of $1.4 million,  including $0.3
million  in the fourth  quarter,  primarily  resulting  from the  settlement  of
liabilities  for less than the  carrying  amount,  as a result  of a  settlement
agreement  and license  arrangement  with the former owners of the Company's JJ.
Farmer  trademark,  resulting  in the  reversal  of the  excess  portion  of the
provision.

  Interest Expense, Net

Net  interest  expense was $13.9  million for fiscal  1998  compared  with $14.6
million for fiscal 1997. The decrease in interest expense related primarily to a
lower average borrowing rate.

  Loss from Continuing Operations before extraordinary gain

In fiscal 1998, the Company  reported a loss from continuing  operations  before
extraordinary gain of $56.8 million or $5.68 per pro forma share,  compared to a
loss from continuing  operations before  extraordinary gain of $8.4 million,  or
$0.84 per pro forma share in fiscal 1997.

   Earnings before Interest,  Taxes,  Depreciation,  Amortization,
   Reorganization Costs, Debt Restructuring Costs,Restructuring Charges,
   Discontinued Operations, and Extraordinary Gain

Earnings before  interest,  taxes,  depreciation,  amortization,  reorganization
costs, debt restructuring costs, restructuring charges, discontinued operations,
and  extraordinary  gain was $3.3  million  (1.1% of net sales) in fiscal  1998,
compared to $17.2  million (5% of net sales) in fiscal 1997, a decrease of $13.9
million,   or  81%.  The  Company   believes  this  information  is  helpful  in
understanding  cash flow from  operations that is available for debt service and
capital  expenditures.  This  measure is not  contained  in  generally  accepted
accounting  principles and is not a substitute for operating income,  net income
or net cash flows from operating activities.

  Loss from Discontinued Operations

For fiscal 1998, the Company recognized a charge of $15.9 million reflecting the
discontinuance  of the Children's  Group.  Of the $15.9  million,  $10.2 million
related  to  operating  losses  prior  to the  date  the  decision  was  made to
discontinue the business and $5.7 million represented estimated future operating
losses  and the loss  from  the  sale of the  business.  The  $5.7  million  was
comprised of (i) a write-off of assets of $2.9 million,  (ii) an estimated  loss
from  operations  of $1.6  million,  (iii)  severance  of $1.5  million and (iv)
royalty and lease payments of $1.5 million,  offset by $1.8 million for the sale
of the Dr. Denton trademark. The Children's Group had net sales of $42.8 million
in 1998 and $49.3 million in 1997.

In June 1997, the Company  discontinued  the operations of the Made in the Shade
division,  which produced and marketed women's junior sportswear.  The loss from
operations of the division in 1997 was $8.1 million,  which included a charge of
$4.5 million for the write-off of goodwill.  Additionally,  in 1997, the Company
recorded a charge of $1.3 million to accrue for expected operating losses during
the phase-out period. In addition, the Company discontinued the Children's Group
in 1998 and the loss from  operations  of $2.3  million was added to the loss of
$8.1 million from the discontinued operations of the Made in the Shade division.

  Net Loss

As a result of the above,  the net loss for fiscal  1998 was $72.7  million,  or
$7.27 per pro forma share,  compared with a net loss of $18.1 million,  or $1.81
per pro forma share for fiscal 1997.

Liquidity and Capital Resources

Upon  commencement of the 1998 Case, Salant filed a motion seeking the authority
of the Bankruptcy  Court to enter into a revolving  credit facility with The CIT
Group/Commercial  Services,  Inc.  ("CIT"),  Salant's  existing  working capital
lender  pursuant to and in  accordance  with the terms of the  Ratification  and
Amendment  Agreement,  dated as of December  29, 1998 (the  "Amendment")  which,
together  with  related  documents  are  referred to as the "CIT DIP  Facility,"
effective  as of the Filing Date,  which would  replace the  Company's  existing
working capital facility under its then existing credit  agreement.  On December
29, 1998, the Bankruptcy Court approved the CIT DIP Facility on an interim basis
and on January 19, 1999 the Bankruptcy  Court approved the CIT DIP Facility on a
final basis.

The CIT DIP Facility  provided for a general  working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing formula. The CIT DIP Facility consisted of an $85 million
revolving credit facility,  with a $30 million letter of credit subfacility.  As
collateral for borrowings under the CIT DIP Facility, the Company granted to CIT
a first  priority  lien on and  security  interest in  substantially  all of the
Company's   assets   and   those  of  its   subsidiaries,   with   superpriority
administrative claim status over any and all administrative expenses in the 1998
Case,  subject to a $2 million  carve-out for professional  fees and the fees of
the United States Trustee.

On May 11, 1999,  the  effective  date of the Plan,  the Company  entered into a
syndicated  revolving credit facility (the "Credit Agreement") with CIT pursuant
to and in  accordance  with the terms of a commitment  letter dated  December 7,
1998, which replaced the CIT DIP Facility described above.

The Credit  Agreement  provides for a general working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing formula.  The Credit Agreement consists of an $85 million
revolving  credit  facility,  with  at  least a $35  million  letter  of  credit
subfacility.  As  collateral  for  borrowings  under the Credit  Agreement,  the
Company  granted  to CIT  and a  syndicate  of  lenders  arranged  by  CIT  (the
"Lenders") a first priority lien on and security  interest in substantially  all
of the assets of the Company.  The Credit Agreement has an initial term of three
years.

The Credit  Agreement  also provides,  among other things,  that (i) the Company
will be charged an interest  rate on direct  borrowings of .25% in excess of the
Prime Rate or at the Company's request,  2.25% in excess of LIBOR (as defined in
the Credit Agreement), and (ii) the Lenders may, in their sole discretion,  make
loans to the  Company  in excess of the  borrowing  formula  but  within the $85
million limit of the revolving  credit  facility.  The Company is required under
the agreement to maintain certain financial  covenants  relating to consolidated
tangible net worth, capital expenditures, maximum pre-tax losses/minimum pre-tax
income and minimum interest coverage ratios.  The Company was in compliance with
all applicable covenants at January 1, 2000.

Pursuant to the Credit  Agreement,  the Company  will pay or paid the  following
fees: (i) a documentary  letter of credit fee of 1/8 of 1.0% on issuance and 1/8
of 1.0% on  negotiation;  (ii) a standby  letter of credit fee of 1.0% per annum
plus bank charges; (iii) a commitment fee of $325 thousand;  (iv) an unused line
fee of .25%;  (v) an agency fee of $100 thousand  (only for the second and third
years of the term of the Credit Agreement);  (vi) a collateral management fee of
$8,333 per month; and (vii) a field exam fee of $750 per day plus  out-of-pocket
expenses.

At the end of fiscal 1999, there were no direct borrowings outstanding,  letters
of credit  outstanding  under the Credit  Agreement  were $30.1  million and the
Company  had unused  availability,  based on  outstanding  letters of credit and
existing  collateral,  of $16.5 million. In addition to the unused availability,
the  Company  had  approximately  $30.1  million of cash  available  to fund its
operations.  At the end of fiscal 1998,  direct borrowings and letters of credit
outstanding were $38.5 million and $24.3 million,  respectively, and the Company
had unused availability of $13.0 million. During fiscal 1999, the maximum amount
of direct  borrowings  and  letters  of  credit  outstanding  under  the  Credit
Agreement was $66.9 million,  at which time the Company had unused  availability
of $13.0  million.  During fiscal 1998, the maximum  aggregate  amount of direct
borrowings and letters of credit outstanding at any one time was $100.9 million,
at which time the Company had unused availability of $8.4 million.

The Company's  cash provided by operating  activities  for fiscal 1999 was $45.2
million,  which primarily reflects (i) a decrease in inventory of $27.9 million,
(ii) a decrease of accounts  receivable of $22.4  million,  (iii) an increase in
accounts payable of $9.3 million, (iv) cash provided by discontinued  operations
of $6.2 million and (v) non-cash charges, such as depreciation, amortization and
other  assets  of $ 6.1  million.  These  items  were  offset by a  decrease  in
liabilities  subject to  compromise  of $19.6  million,  a  decrease  in accrued
liabilities of $1.2 million, a decrease in deferred  liabilities of $1.1 million
and a loss from continuing operations of $2.1 million.

Cash provided by investing  activities for fiscal 1999 was $21.2 million,  which
reflects proceeds from the sale of assets of $28.3 million,  partially offset by
$4.6 million of capital  expenditures  and $2.5 million for the  installation of
store  fixtures in department  stores.  During fiscal 2000, the Company plans to
make  capital  expenditures  of  approximately  $3.1  million  and to  spend  an
additional  $2.0 million for the  installation  of store  fixtures in department
stores.

Cash used in financing  activities in fiscal 1999 was $37.6  million,  primarily
attributable to repayment of short-term borrowings under the Company's financing
agreement.

New Accounting Standards

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standard  ("SFAS") No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities".  The statement  establishes  accounting and
reporting  standards  requiring that derivative  instruments  (including certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or  liability  measured  at fair value.  The  statement
requires that changes in a  derivative's  fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allows a derivative's  gains and losses to offset related
results on the hedged item in the income  statement  and requires that a company
formally document,  designate, and assess the effectiveness of transactions that
receive hedge  accounting.  SFAS No. 133 is effective for fiscal years beginning
after June 15, 2000;  however,  it may be adopted earlier.  It cannot be applied
retroactively  to financial  statements of prior  periods.  The Company does not
currently use  derivatives  or hedges and the impact and timing of adopting SFAS
No. 133 on its financial statements has not been determined.

Year 2000 Compliance Issues

The Company has not experienced any material Year 2000 computer problems and, to
the best of the  Company's  knowledge,  its  suppliers,  customers and financial
institutions also have not experienced any material Year 2000 computer problems.
To date,  the Company's  computer and the computers  used to operate the systems
within the Company's office and distribution facilities (i.e. the conveyors, air
conditioning,  telephone and security systems) have functioned properly into the
year 2000.  As a result,  the Company has been able to service its customers and
communicate with its suppliers without disruption.

Seasonality

Although the Company  typically  introduces  and  withdraws  various  individual
products  throughout  the year,  its principal  products are organized  into the
customary  retail  Spring,  Transition,  Fall and Holiday  seasonal  lines.  The
Company's  products are designed as much as one year in advance and manufactured
approximately one season in advance of the related retail selling season.

Backlog

The  Company  does not  consider  the  amount  of its  backlog  of  orders to be
significant  to an  understanding  of its  business  primarily  due to increased
utilization of EDI technology, which provides for the electronic transmission of
orders from customers' computers to the Company's computers. As a result, orders
are placed closer to the required  delivery date than had been the case prior to
EDI  technology.  At March  20,  2000,  the  Company's  backlog  of  orders  was
approximately  $41.9 million,  which was 7.9% less than the backlog of orders of
approximately  $45.5 million that existed at April 5, 1999.  The decrease is due
to the  Company's  decision to focus  primarily on its Perry Ellis  business and
exit from its non-Perry  Ellis apparel  businesses  and its  Children's  Apparel
Group.

Factors that May Affect Future Results and Financial Condition

This report  contains or incorporates  by reference  forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Where any such forward-looking statement includes a statement of the assumptions
or bases underlying such  forward-looking  statement,  the Company cautions that
assumed  facts or bases  almost  always  vary from the actual  results,  and the
differences  between  assumed facts or bases and actual results can be material,
depending on the circumstances.  Where, in any  forward-looking  statement,  the
Company  or its  management  expresses  an  expectation  or  belief as to future
results,  there can be no assurance  that the  statement of the  expectation  or
belief  will  result  or be  achieved  or  accomplished.  The  words  "believe",
"expect",  "estimate",  "project",  "seek", "anticipate" and similar expressions
may identify forward-looking  statements. The Company's future operating results
and financial condition are dependent upon the Company's ability to successfully
design,  manufacture,  import  and  market  apparel.  Taking  into  account  the
foregoing,  the following are  identified as important  factors that could cause
results  to  differ  materially  from  those  expressed  in any  forward-looking
statement made by, or on behalf of, the Company:

Competition. The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line  manufacturers (such as
the Company) and a large number of specialty  manufacturers.  The Company  faces
substantial  competition in its markets from  manufacturers  in both categories.
Many of the Company's  competitors  have greater  financial  resources  than the
Company.  The Company also competes for private label programs with the internal
sourcing organizations of many of its own customers.

Strategic  Initiatives.   Management  of  the  Company  is  considering  various
strategic  opportunities,  including  but not limited to, new  menswear  license
and/or acquisitions.  Management is also exploring ways to increase productivity
and efficiency,  and to reduce the cost structures of its respective businesses.
Through this process  management  expects to increase its distribution  channels
and achieve  effective  economies of scale.  No assurance  may be given that any
transactions resulting from this process will be announced or completed.

Apparel  Industry  Cycles  and other  Economic  Factors.  The  apparel  industry
historically has been subject to substantial  cyclical variation,  with consumer
spending on apparel tending to decline during recessionary periods. A decline in
the general economy or  uncertainties  regarding  future economic  prospects may
affect consumer  spending habits,  which, in turn, could have a material adverse
effect on the Company's results of operations and financial condition.

Retail  Environment.   Various  retailers,   including  some  of  the  Company's
customers,  have  experienced  declines in revenue and profits in recent periods
and some have been forced to file for bankruptcy protection.  To the extent that
these  financial  difficulties  continue,  there  can be no  assurance  that the
Company's  financial  condition and results of operations would not be adversely
affected.

Seasonality of Business and Fashion Risk. The Company's  principal  products are
organized  into seasonal lines for resale at the retail level during the Spring,
Transition,  Fall and Holiday  Seasons.  Typically,  the Company's  products are
designed  as much as one year in  advance  and  manufactured  approximately  one
season in advance of the related retail selling season. Accordingly, the success
of the  Company's  products is often  dependent on the ability of the Company to
successfully  anticipate  the needs of the  Company's  retail  customers and the
tastes of the  ultimate  consumer  up to a year  prior to the  relevant  selling
season.

Foreign  Operations.  The Company's  foreign sourcing  operations are subject to
various  risks  of  doing  business  abroad,   including  currency  fluctuations
(although  the  predominant  currency used is the U.S.  dollar),  quotas and, in
certain parts of the world, political instability. Any substantial disruption of
its relationship with its foreign suppliers could adversely affect the Company's
operations.  Some of the  Company's  imported  merchandise  is subject to United
States  Customs  duties.  In addition,  bilateral  agreements  between the major
exporting countries and the United States impose quotas,  which limit the amount
of  certain  categories  of  merchandise  that may be  imported  into the United
States. Any material increase in duty levels,  material decrease in quota levels
or material  decrease in available quota  allocation  could adversely affect the
Company's  operations.  The Company's  operations in Asia are subject to certain
political  and  economic  risks   including,   but  not  limited  to,  political
instability,  changing tax and trade  regulations and currency  devaluations and
controls.  Although the Company has  experienced  no material  foreign  currency
transaction  losses,  its  operations  in the region are subject to an increased
level of  economic  instability.  The  impact of these  events on the  Company's
business,  and in particular  its sources of supply cannot be determined at this
time.

Dependence  on  Contract  Manufacturing.  As of  January 1,  2000,  the  Company
produced  87% of all  of its  products  (in  units)  through  arrangements  with
independent contract manufacturers.  As the Company has closed its manufacturing
facilities during 1999, the use of independent contracts will increase in fiscal
year 2000. The use of such  contractors and the resulting lack of direct control
could subject the Company to difficulty in obtaining timely delivery of products
of acceptable quality. In addition, as is customary in the industry, the Company
does not have any  long-term  contracts  with its  fabric  suppliers  or product
manufacturers.  While the Company is not  dependent  on one  particular  product
manufacturer  or raw  material  supplier,  the  loss  of  several  such  product
manufacturers  and/or raw  material  suppliers  in a given  season  could have a
material adverse effect on the Company's performance.

Because  of the  foregoing  factors,  as well as  other  factors  affecting  the
Company's operating results and financial condition,  past financial performance
should not be considered to be a reliable indicator of future  performance,  and
investors are cautioned not to use  historical  trends to anticipate  results or
trends in the future.  In addition,  the Company's  participation  in the highly
competitive  apparel  industry  often results in  significant  volatility in the
Company's common stock price.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company does not engage in the trading of market risk sensitive  instruments
in the normal  course of business.  Financing  arrangements  for the Company are
subject to  variable  interest  rates  including  rates  primarily  based on the
Reference  Rate (as defined in the Credit  Agreement),  with a LIBOR option.  An
analysis  of the  Credit  Agreement  can be found in Note 9 to the  Consolidated
Financial  Statements,  Financing  Agreements,  included  in this report of Form
10-K. On January 1, 2000 there were no direct  borrowings  outstanding under the
Credit Agreement.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Independent Auditors' Report

To the Board of Directors and Stockholders of Salant Corporation:

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Salant
Corporation and  subsidiaries  (the "Company") as of January 1, 2000 and January
2, 1999, and the related  consolidated  statements of operations,  comprehensive
income,  shareholders'  equity/deficiency  and cash  flows for the  years  ended
January 1, 2000,  January 2, 1999 and January 3, 1998.  Our audits also included
the financial statement schedule listed in the index at Item 14. These financial
statements  and  financial  statement  schedule  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements and financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of Salant  Corporation and subsidiaries as of
January 1, 2000 and January 2, 1999,  the results of their  operations and their
cash flows for the years ended  January 1, 2000,  January 2, 1999 and January 3,
1998 in conformity with generally accepted accounting  principles.  Also, in our
opinion,  the financial statement  schedule,  when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.

As discussed in Note 1 to the financial  statements,  the  Bankruptcy  Court has
entered an order confirming the Plan of Reorganization which became effective on
May 11, 1999.



/s/ Deloitte & Touche LLP


March 6, 2000
New York, New York

<TABLE>
<CAPTION>



                       Salant Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Amounts in thousands, except per share data)

                                                                                              Year Ended
                                                             -------------------------------------------
                                                             January 1,            January 2,            January 3,
                                                                   2000                  1999                  1998
                                                          -------------         -------------         -------------


<S>                                                          <C>                   <C>                  <C>
Net sales                                                    $  248,370            $  300,586           $   347,667
Cost of goods sold                                              192,391               238,192               270,328
                                                           ------------           -----------           -----------


Gross profit                                                     55,979                62,394                77,339

Selling, general and administrative expenses                    (54,909)              (71,999)              (73,169)
Royalty income                                                    1,945                 5,254                 5,596
Goodwill amortization                                              (519)               (1,881)               (1,881)
Other income, net                                                   579                   199                   564
Restructuring costs (Note 3)                                     (4,039)              (24,825)               (2,066)

Reorganization costs (Note 1)                                      (500)               (3,200)                   --
Debt restructuring costs (Note 10)                                   --                (8,633)                   --
                                                       ----------------            -----------     ----------------
(Loss)/Income from continuing operations before interest,
  income taxes and extraordinary gain                            (1,464)              (42,691)                6,383
Interest expense, net (Notes 9 and 10)                              439                13,944                14,610
                                                         --------------            ----------          ------------


Loss from continuing operations
  before income taxes and extraordinary gain                     (1,903)              (56,635)              ( 8,227)

Income taxes (Note 12)                                              245                   140                   167
                                                         --------------           ------------       --------------


Loss from continuing operations
  before extraordinary gain                                      (2,148)              (56,775)              ( 8,394)
Discontinued operations (Note 17):
  Loss from discontinued operations                              (1,955)              (10,163)              (10,464)

  Loss on disposal                                                   --                (5,724)               (1,330)
Extraordinary gain (Note 4)                                      24,703                    --                 2,100
                                                            -----------      ----------------        --------------


Net Income/(Loss)                                            $   20,600           $   (72,662)         $    (18,088)
                                                             ==========           ============         =============

Pro Forma basic and diluted loss per share (Note 2):
  Loss per share from continuing
    operations before extraordinary gain                    $    (0.21)          $     (5.68)      $         (0.84)
  Loss per share from discontinued operations               $    (0.20)                (1.59)                (1.18)
  Extraordinary gain                                              2.47                     --                 0.21
                                                         -------------      -----------------     ----------------


Pro Forma basic and diluted income/(loss) per share        $      2.06          $      (7.27)      $         (1.81)
                                                           ===========          =============      ===============

Pro Forma weighted average common stock outstanding               9,998                10,000                10,000
                                                            ===========          ============       ===============




                 See Notes to Consolidated Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                       Salant Corporation and Subsidiaries
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Amounts in thousands)


                                                             January 1,            January 2,            January 3,
                                                                   2000                  1999                  1998
                                                          -------------          ------------          ------------



<S>                                                             <C>                  <C>                   <C>
Net income/(loss)                                               $20,600              $(72,662)             $(18,088)


Other comprehensive income, net of tax:

 Foreign currency translation adjustments                            54                  (203)                  (70)
 Minimum pension liability adjustments                                     1,055         (348)                 (326)
                                                                       ---------  ------------          ------------

Comprehensive income/(loss)                                     $21,709              $(73,213)             $(18,484)
                                                                =======              =========             =========

</TABLE>





































                 See Notes to Consolidated Financial Statements



<TABLE>
<CAPTION>



                       Salant Corporation and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except per share data)

                                                                              January 1,                 January 2,
                                                                                    2000                       1999
                                                                            ------------              -------------

ASSETS
Current assets:
<S>                                                                      <C>                        <C>
  Cash and cash equivalents                                              $        30,116            $         1,222
  Accounts receivable - net of allowance for doubtful accounts
  of $2,419 in 1999  and $2,661 in 1998                                           15,956                     38,359
  Inventories (Notes 5 and 9)                                                     41,669                     69,590

  Prepaid expenses and other current assets                                        5,490                      5,266
  Assets held for sale (Note 3)                                                      100                     28,400
  Net assets of discontinued operations (Note 17)                                     --                      6,860
                                                                   ---------------------            ---------------


    Total current assets                                                          93,331                    149,697

Property, plant and equipment, net (Notes 6 and 9)                                14,185                     12,371
Other assets (Notes 7 and 12)                                                     14,287                     14,061
                                                                        ----------------            ---------------


                                                                          $      121,803              $     176,129
                                                                          ==============              =============

LIABILITIES AND SHAREHOLDERS' EQUITY / (DEFICIENCY)
Current liabilities:
  Loans payable (Note 9)                                                              --                     38,496
  Accounts payable                                                                12,097                      2,831

  Reserve for business restructuring (Note 3)                                      2,308                      3,551
  Liabilities subject to compromise (Notes 1and 10)                                4,604                    143,807
  Accrued salaries, wages and other liabilities (Note 8)                          11,751                     13,081
  Net liabilities of discontinued operations (Note 17)                             1,309                         --
                                                                       -----------------          -----------------

    Total current liabilities                                                     32,069                    201,766

Deferred liabilities (Note 15)                                                     4,133                      5,273

Commitments and contingencies (Notes 9, 10, 13, 14, 16 and 20)

Shareholders' equity / (deficiency) (Notes 2 and 14): Preferred stock, par value
  $2 per share:
    Authorized 5,000 shares; none issued                                              --                         --
  Common stock (old), par value $1 per share
     Authorized 30,000 shares;                                                        --                     15,405
     issued and issuable - 15,405 shares in 1998
  Common stock (new), par value $1 per share
     Authorized 45,000 shares;
     Issued and issuable - 10,000 in 1999                                         10,000                         --

  Additional paid-in capital                                                     206,040                    107,249
  Deficit                                                                       (127,297)                  (147,897)
  Accumulated other comprehensive income (Note 18)                                (2,944)                    (4,053)
  Less - treasury stock, at cost - 99 shares in 1999 and 234 shares in 1998              (198)               (1,614)
                                                                           ------------------     -----------------


Total shareholders' equity/(deficiency)                                           85,601                    (30,910)
                                                                       -----------------           ----------------


                                                                          $      121,803            $       176,129
                                                                          ==============            ===============


                 See Notes to Consolidated Financial Statements
</TABLE>
<TABLE>
<CAPTION>

                       Salant Corporation and Subsidiaries
                          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY / (DEFICIENCY)
                             (Amounts in thousands)

                                                                       Accum-
                                                                      ulated                       Total
                                                                     Other                          Share-
                                    Common Stock    Add'l             Compre-              Treasury Stock      holders'
                                --------------------                                ---------------------------
                                Number            Paid-In            hensive      Number           Equity/
                              of Shares  Amount   Capital     Deficit       Income   of SharesAmount (Deficiency)
                              --------- ------------------------------------------------------------- -----------


<S>                              <C>     <C>       <C>       <C>      <C>           <C>   <C>       <C>
Balance at December 28, 1996     15,328  $15,328   $107,130  $(57,147)$(3,106)      234   $(1,614)  $60,591

Stock options exercised              77       77        119                                             196
Net loss                                                      (18,088)                              (18,088)
Other Comprehensive Income                                                         (396)                               (396)
                            -----------------------------------------------------------------------------------------------

Balance at January 3, 1998       15,405  $15,405   $107,249  $(75,235)$(3,502)      234   $(1,614)  $42,303

Net loss                                                      (72,662)                              (72,662)
Other Comprehensive Income                                                            (551)                              (551)
                           ---------------------------------------------------------------------------------------------------

Balance at January 2, 1999              15,405$15,405$107,249$(147,897)$(4,053)     234   $(1,614) $(30,910)

Net Income                                                     20,600                                20,600
Other Comprehensive Income                                              1,109                         1,109
Reorganization:
  Cancel Old Common Stock       (15,405) (15,405)    13,791                        (234)    1,614        --
  Issue New Common Stock         10,000   10,000     85,000                                              95,000
Purchase of Treasury Stock                                                                           99   (198)      198
                            ----------------------------------------------------------------------------------- --------

Balance at January 1, 2000       10,000  $10,000   $206,040 $(127,297)$(2,944)       99     $(198)  $85,601
                                 ======  =======   ======== ========= =======   =======     =====   =======


</TABLE>

























                 See Notes to Consolidated Financial Statements

<TABLE>
<CAPTION>

                       Salant Corporation and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)

                                                                                                    Year Ended

                                                             January 1,            January 2,            January 3,
                                                                   2000                  1999                  1998
                                                           ------------         -------------         -------------

Cash Flows from Operating Activities
<S>                                                           <C>                  <C>                  <C>
Loss from continuing operations                               $  (2,148)           $  (56,775)          $    (8,394)
Adjustments to reconcile loss from continuing operations to
  net cash provided by/(used in) operating activities:
    Depreciation                                                  5,027                 7,474                 6,578
    Amortization of intangibles                                     519                 1,881                 1,881
    Write-down of fixed assets                                        -                10,931                 1,274
    Write-down of other assets                                        -                39,952                     -
Changes in operating assets and liabilities:
      Accounts receivable                                        22,403                 1,276                (7,717)
      Inventories                                                27,921                15,187                 3,863
      Prepaid expenses and other current assets                    (224)               (1,730)                  629
      Assets held for sale                                            -               (28,400)
      Other assets                                                 (521)                  301                  (242)
      Accounts payable                                            9,266               (21,058)               (1,690)
      Accrued salaries, wages and other liabilities              (1,209)               (1,222)               (2,589)
      Liabilities subject to compromise                         (19,621)               38,928
      Reserve for business restructuring                         (1,243)                  787                  (205)
      Deferred liabilities                                       (1,140)               (1,372)               (2,203)
                                                         ---------------         -------------         ------------

    Net cash (used in)/provided by continuing operating activities39,030                6,160                (8,815)
    Cash provided by/(used in) discontinued operations            6,214                (5,257)               (5,120)
                                                             ----------          -------------         ------------

Net cash provided by/(used in) operations                        45,244                   903               (13,935)
                                                              ---------         -------------           -----------


Cash Flows from Investing Activities
Capital expenditures, net of disposals                           (4,579)               (4,871)               (5,104)
Store fixture expenditures                                       (2,486)               (1,148)               (3,122)
Proceeds from sale of assets                                     28,300                     -                     -
                                                              ---------      ----------------      ----------------

Net cash provided by/(used in) investing activities              21,235                (6,019)               (8,226)
                                                              ---------         --------------         ------------


Cash Flows from Financing Activities
Net short-term borrowings/(repayments)                          (38,496)                4,696                26,123
Retirement of long-term debt                                          -                     -                (3,372)
Exercise of stock options                                             -                     -                   196
Purchase of treasury stock                                         (198)                    -                     -
Other, net                                                        1,109                  (551)                  (70)
                                                             ----------         --------------      ---------------

Net cash (used in)/provided by financing activities             (37,585)                4,145                22,877
                                                              ----------         ------------          ------------


Net increase/(decrease) in cash and cash equivalents             28,894                  (971)                  716

Cash and cash equivalents - beginning of year                     1,222                 2,193                 1,477
                                                             ----------          ------------         -------------

Cash and cash equivalents - end of year                       $  30,116           $     1,222          $      2,193
                                                              =========           ===========          ============

Supplemental  disclosures  of cash flow  information:  Cash paid during the year
for:
   Interest                                                   $   1,054             $   5,441            $   16,479
                                                              =========             =========            ==========

   Income taxes                                             $        90            $      321          $        201
                                                            ===========            ==========          ============

Supplemental investing and financing non-cash transactions:
    Common Stock issued for Senior Notes                        104,879                    --                    --
    Common Stock issued for pre-petition interest                14,703                    --                    --
    Common Stock issued for post-petition interest                  121                    --                    --



                 See Notes to Consolidated Financial Statements
</TABLE>

                       SALANT CORPORATION AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
       (Amounts in Thousands of Dollars, Except Share and Per Share Data)


Note 1.  Financial Reorganization

On December 29, 1998 (the "Filing Date"),  Salant  Corporation  filed a petition
under chapter 11 of title 11 of the United States Code (the  "Bankruptcy  Code")
with the United States  Bankruptcy  Court for the Southern  District of New York
(the "Bankruptcy Court") (the "1998 Case") in order to implement a restructuring
of its 10-1/2 % Senior Secured Notes due December 31, 1998 (the "Senior Notes").
Salant also filed its plan of  reorganization  (the "Plan") with the  Bankruptcy
Court on the Filing Date in order to implement its  restructuring.  On April 16,
1999, the Bankruptcy Court issued an order (the "Confirmation Order") confirming
the  Plan.  The  effective  date  of the  Plan  occurred  on May 11,  1999  (the
"Effective Date").

Pursuant  to the Plan (i) all of the  outstanding  principal  amount  of  Senior
Notes, plus all accrued and unpaid interest  thereon,  was converted into 95% of
Salant's  new  common  stock,  subject  to  dilution,  and (ii) all of  Salant's
existing  common  stock was  converted  into 5% of  Salant's  new common  stock,
subject to dilution.  Salant's  general  unsecured  creditors  (including  trade
creditors)  were  unimpaired  and are entitled to be paid in full.  The Plan was
approved  by all of the  holders of Senior  Notes that voted and over 96% of the
holders of Salant common stock that voted.

Salant operates its Perry Ellis  businesses under certain  licensing  agreements
(the "Perry Ellis Licenses") between Salant and Perry Ellis International,  Inc.
("PEI").  During the 1998 Case, Supreme International,  Corporation  ("Supreme")
entered  into  discussions  with PEI to  acquire  PEI and,  thereafter,  Supreme
acquired PEI. Prior to the hearing on the confirmation of the Plan,  Supreme (in
its own  capacity  and on behalf  of PEI  (collectively,  referred  to herein as
"Supreme-PEI"))  filed an objection to the confirmation.  In connection with the
confirmation  of the Plan,  Salant and  Supreme-PEI  settled and resolved  their
differences  and the material terms of such  settlement were set forth in a term
sheet (the "Term  Sheet")  attached to and  incorporated  into the  Confirmation
Order (the "PEI Settlement").

The following is a summary of the material  provisions of the Term Sheet setting
forth the terms of the PEI Settlement. The following description is qualified in
its entirety by the provisions of the Term Sheet.  The PEI  Settlement  provided
that (i) Salant would return to PEI the license to sell Perry Ellis  products in
Puerto Rico, the U.S. Virgin Islands, Guam and Canada (Salant retained the right
to sell its existing  inventory in Canada  through  January 31, 2000);  (ii) the
royalty rate due PEI under  Salant's  Perry Ellis  Portfolio  pants license with
respect to regular  price  sales in excess of $15.0  million  annually  would be
increased to 5%; (iii) Salant would provide  Supreme-PEI with the option to take
over any real estate lease for a retail store that Salant intends to close; (iv)
Salant would assign to Supreme-PEI its sublicense with Aris Industries, Inc. for
the  manufacture,  sale  and  distribution  of the  Perry  Ellis  America  brand
sportswear and, depending on certain circumstances, Salant would receive certain
royalty  payments from  Supreme-PEI  through the year 2005; (v) Salant would pay
PEI its pre-petition invoices of $616,844 and post-petition  invoices of $56,954
on the  later of (a) the  Effective  Date of the  Plan or (b) the due date  with
respect to such amounts;  (vi) Supreme-PEI (a) agreed and acknowledged  that the
sales of  businesses  made by Salant  during the 1998 Case did not  violate  the
terms of the Perry Ellis  Licenses and did not give rise to the  termination  of
the Perry Ellis Licenses and (b) consented to the change of control arising from
the  conversion  of debt into equity under the Plan and  acknowledged  that such
change of control  did not give rise to any right to  terminate  the Perry Ellis
Licenses;  and (vii)  Supreme-PEI  withdrew  with  prejudice  its  objection  to
confirmation of the Plan, and supported confirmation of the Plan.

As of the Filing Date, Salant had $143,807 (consisting of $14,703 in Senior Note
interest,  $104,879  of Senior  Notes and  $24,225 of  unsecured  pre-bankruptcy
claims) of liabilities  subject to  compromise,  in addition to $38,496 of loans
payable to CIT. In addition Salant accrued the estimated fees in the 1998 fourth
quarter of $3.2 million in connection with the administration of the 1998 Case.

Pursuant to the Plan,  on the  Effective  Date,  all of Salant's  then  existing
common stock ("Old Common Stock"), $1.00 par value per share, was cancelled.  In
accordance with the Plan, 10,000,000 shares of new common stock, $1.00 par value
per share  (the "New  Common  Stock"),  were  issued by Salant as  follows:  (i)
9,500,000  shares of the New Common Stock were  distributed  to the holders (the
"Noteholders")  of Salant's  Senior Notes,  in full  satisfaction  of all of the
outstanding principal amount, plus all accrued and unpaid interest on the Senior
Notes and (ii) 500,000  shares of the New Common Stock were  distributed  to the
holders  of  Salant's  Old Common  Stock,  in full  satisfaction  of any and all
interests of such holders in Salant.

Accordingly,  under the Plan, as of the Effective  Date,  Salant's  stockholders
immediately  prior to the  Effective  Date,  who at that time  owned 100% of the
outstanding Old Common Stock of Salant,  received,  in the aggregate,  5% of the
issued and outstanding shares of New Common Stock, subject to dilution,  and the
Noteholders received, in the aggregate, 95% of the issued and outstanding shares
of New Common Stock, subject to dilution.  The Company reserved 1,111,111 shares
(10% of the  outstanding  shares)  of New Common  Stock for the Stock  Award and
Incentive Plan.

The authorized  capital stock of Salant as of the Effective Date consists of (i)
45,000,000  shares  of New  Common  Stock,  $1.00  par  value per share and (ii)
5,000,000 shares of Preferred  Stock,  $2.00 par value per share (the "Preferred
Stock").  No Preferred  Stock has been issued either in connection with the Plan
or otherwise.

Post-restructuring,  Salant  has  focused  primarily  on its Perry  Ellis  men's
apparel business and, as a result, Salant exited its other businesses, including
its Children's  Group and non-Perry Ellis menswear  divisions.  During 1999, the
Company sold its John Henry and Manhattan businesses.  These businesses included
the John Henry,  Manhattan and Lady  Manhattan  trade names,  the John Henry and
Manhattan  dress  shirt  inventory,  the  leasehold  interest in the dress shirt
facility  located in Valle  Hermosa,  Mexico,  and the equipment  located at the
Valle Hermosa facility and at Salant's  facility located in Andalusia,  Alabama.
During 1999, Salant also sold its Children's Group, which primarily involved the
sale of inventory  related to the  Children's  Group.  As a result of the above,
Salant will now report its business operations as a single segment.

Note 2.  Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

The Consolidated Financial Statements include the accounts of Salant Corporation
("Salant") and subsidiaries.  (As used herein, the "Company" includes Salant and
its  subsidiaries  but excludes  Salant  Children's  Group and Made in the Shade
divisions.) In December 1998, the Company  decided to discontinue the operations
of the Children's Group, which produced and marketed children's blanket sleepers
primarily  using a number of well-known  licensed  characters  created by, among
others,  DISNEY and WARNER BROTHERS.  The Children's Group also marketed pajamas
under the DR DENTON and OSHKOSH B'GOSH  trademarks,  and sleepwear and underwear
under the JOE BOXER  trademark.  In June  1997,  the  Company  discontinued  the
operations  of the Made in the  Shade  division,  which  produced  and  marketed
women's junior  sportswear.  As further  described in Note 17, the  consolidated
financial statements and the notes thereto reflect the Children's Group and Made
in the Shade divisions as  discontinued  operations.  Intercompany  balances and
transactions are eliminated in consolidation.

The Company's principal business is the designing, manufacturing,  importing and
marketing  of men's  apparel.  The  Company  currently  sells  its  products  to
retailers,  including department and specialty stores, and for a portion of 1999
made limited sales of certain products to national chains, major discounters and
mass volume retailers, throughout the United States.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  (such as  accounts
receivable,  inventories,  restructuring  reserves and valuation  allowances for
income taxes),  disclosure of contingent  assets and  liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Fiscal Year

The Company's  fiscal year ends on the Saturday closest to December 31. The 1999
and 1998  fiscal  years were  comprised  of 52 weeks.  The 1997  fiscal year was
comprised of 53 weeks.

Reclassifications

Certain  reclassifications were made to the 1997 and 1998 consolidated financial
statements to conform to the 1999 presentation.

Cash and Cash Equivalents

The Company treats cash on hand,  deposits in banks and  certificates of deposit
with original  maturities of less than 3 months as cash and cash equivalents for
the purposes of the statements of cash flows.

Inventories

Inventories  are  stated  at the  lower  of cost  (principally  determined  on a
first-in, first-out basis for apparel operations and the retail inventory method
on a first-in, first-out basis for outlet store operations) or market.

Property, Plant and Equipment

Property,  plant  and  equipment  are  stated  at cost  and are  depreciated  or
amortized over their estimated useful lives, or for leasehold improvements,  the
lease term, if shorter.  Depreciation and amortization are computed  principally
by the straight-line  method for financial reporting purposes and by accelerated
methods for income tax purposes.
The annual depreciation rates used are as follows:
<TABLE>
<CAPTION>

<S>                                                               <C>            <C>
Buildings and improvements                                        2.5%      -    10.0%
Machinery, equipment and autos                                    6.7%      -    33.3%
Furniture and fixtures                                           10.0%      -    33.3%
Leasehold improvements            Shorter of the life of the asset or the lease
                                  term
</TABLE>

Other Assets

Intangible assets are being amortized on a straight-line basis over their useful
lives of 25 years.  Costs in excess of fair  value of net  assets  acquired  are
assessed for  recoverability  on a periodic  basis.  In evaluating the value and
future  benefits  of these  intangible  assets,  their  carrying  value would be
reduced  by the  excess,  if any,  of the  intangibles  over  management's  best
estimate of  undiscounted  future  operating  income of the acquired  businesses
before  amortization  of  the  related  intangible  assets  over  the  remaining
amortization period.

Income Taxes

Deferred  income  taxes are  provided  to reflect  the tax  effect of  temporary
differences  between financial statement income and taxable income in accordance
with the  provisions  of  Statement of  Financial  Accounting  Standard No. 109,
"Accounting for Income Taxes".

Fair Value of Financial Instruments

For  financial  instruments,  including  cash  and  cash  equivalents,  accounts
receivable and payable, and accrued expenses,  the carrying amounts approximated
fair value because of their short  maturity.  Liabilities  subject to compromise
are valued based upon the amount the Company plans to pay in accordance with the
Plan. In addition, deferred liabilities have carrying amounts approximating fair
value.

Earnings/(Loss) Per Share

Pro forma basic  income/(loss) per share is based on the weighted average number
of common  shares as if the New Common Stock had been issued at the beginning of
the earliest period presented.  Common stock equivalents are not considered,  as
the  options  for  the New  Common  Stock  are  anti-dilutive  for  the  periods
presented.

The following is a comparison of basic and diluted income/(loss) per share using
the historical shares  outstanding.  Common stock equivalents are not considered
for the Old Common Stock, as the options were cancelled or  anti-dilutive.  Such
computation does not give  retroactive  effect to the issuance of the New Common
Stock.
<TABLE>
<CAPTION>
                                                                       1999            1998            1997
Basic and diluted income/(loss) per share:
<S>                                                                    <C>            <C>             <C>
   From continuing operations                                          (0.18)         (3.74)          (0.55)
   From discontinued operations                                        (0.17)         (1.05)          (0.78)
   From extraordinary gain                                              2.09           0.00            0.14
                                                                        ----           ----            ----

Basic and diluted income/(loss) per share                               1.74          (4.79)          (1.19)
                                                                        ====          =====           =====
Weighted average common stock outstanding                              11,830          15,171         15,139
                                                                       ======          ======         ======
</TABLE>

Foreign Currency

The Company had no forward foreign exchange contracts at the end of fiscal 1999.
In fiscal 1998, the Company  entered into forward  foreign  exchange  contracts,
relating to its projected 1999 Mexican peso needs,  to fix its cost of acquiring
pesos and  diminish  the risk of  currency  fluctuations.  Gains  and  losses on
foreign  currency  contracts  are  included  in income  and offset the gains and
losses on the  underlying  transactions.  On January 2,  1999,  the  outstanding
foreign  currency  contracts had a cost of  approximately  $4,886 and a year end
market  value  of  approximately  $4,851.  Subsequent  to  year-end  1998 and in
connection with the  restructuring,  the outstanding  foreign currency contracts
were sold without a material gain or loss.

In fiscal 1997, the Company  entered into forward  foreign  exchange  contracts,
relating to 80% of its  projected  1998 Mexican  peso needs,  to fix its cost of
acquiring pesos and diminish the risk of currency fluctuations. Gains and losses
on foreign  currency  contracts  are included in income and offset the gains and
losses on the  underlying  transactions.  On January 3,  1998,  the  outstanding
foreign  currency  contracts had a cost of  approximately  $8,900 and a year end
market value of approximately $10,000.

Revenue Recognition

Revenue is recognized at the time  merchandise  is shipped.  Retail outlet store
revenues are recognized at the time of sale.

New Accounting Standards

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities".  The statement
establishes   accounting  and  reporting  standards  requiring  that  derivative
instruments   (including  certain  derivative   instruments  embedded  in  other
contracts)  be  recorded in the  balance  sheet as either an asset or  liability
measured at fair value.  The statement  requires that changes in a  derivative's
fair value be recognized  currently in earnings unless specific hedge accounting
criteria are met. Special accounting for qualifying hedges allows a derivative's
gains and losses to offset  related  results  on the  hedged  item in the income
statement and requires that a company formally document,  designate,  and assess
the effectiveness of transactions that receive hedge accounting. SFAS No. 133 is
effective for fiscal years  beginning  after June 15, 2000;  however,  it may be
adopted earlier. It cannot be applied  retroactively to financial  statements of
prior periods.  The Company does not currently use derivatives or hedges and the
impact and timing of adopting SFAS No. 133 on its financial  statements  has not
been determined.

Note 3.  Restructuring Costs

In 1999, the Company  recorded a provision for  restructuring  of $4,039 related
the Company's  1998 decision to focus  primarily on it Perry Ellis men's apparel
business. The restructuring charge related primarily to employee costs of $3,898
that could not be accrued in 1998,  as the  employees  were not  notified  until
1999.  In  addition,  $161 of the charge  was  related to the write off of store
fixtures and the closing of the  operations  in Canada.  During 1999 the Company
used approximately $5,671 of its restructuring reserves related to severance and
employee  costs of $4,080,  lease  payments of $753 offset by $389 of gains from
the sale of fixed assets,  royalties of $452 and the remaining balance for other
restructuring  costs. At the end of fiscal 1999,  $2,308 remained in the reserve
of which  approximately  $850 relates to severance  and other  employee  related
costs,  $600 for lease buy outs and other asset related  disposal costs and $858
for other restructuring items.

Assets held for sale at January 1, 2000  relates to the  building in  Andalusia,
Alabama.  The Company is investigating,  through various channels,  an efficient
and  timely  disposal/sale  of this  building.  Additional  costs  of  $119  are
anticipated  due to holding  the  Andalusia  facility  and  additional  employee
related  expenses  of $212 were  accrued  and are  anticipated  for 2000.  These
additional  costs  were  offset  by the  favorable  results  of  settlements  of
royalties and other  restructuring  liabilities of $140 and $191,  respectively.
Activity in the accrued reserve for restructuring for fiscal 1999 is as follows:
<TABLE>
<CAPTION>

                              Balance               First Quarter                  Balance
                              1/2/99       Uses        Provisions      Other       1/1/00

Lease payments and
<S>                          <C>         <C>            <C>           <C>         <C>
other property costs         $   845     $   (753)      $  (389)      $  508      $   600
Royalties                        592         (452)           --         (140)          --
Severance                        840       (4,080)        3,878          212          850
Other                          1,274         (386)          161         (191)         858
                             -------    ----------     --------       -------    --------

                              $3,551      $(5,671)       $4,039       $  389       $2,308
                              ======      ========       ======       ======       ======
</TABLE>

In 1998, the Company  recorded a provision for  restructuring of $24,825 related
to the  decision  of the  Company to focus  primarily  on its Perry  Ellis men's
apparel business.  As a result,  the Company has substantially  exited its other
businesses.  During 1999,  Salant sold its John Henry and  Manhattan  businesses
pursuant to a Purchase and Sale  Agreement  dated  December 28, 1998 (subject to
and subsequently  approved by the Bankruptcy Court on February 26, 1999).  These
businesses included the John Henry, Manhattan and Lady Manhattan trade names and
the related goodwill,  the leasehold  interest in a dress shirt facility located
in Valle  Hermosa,  Mexico,  and the  equipment  located  at the  Valle  Hermosa
facility and at Salant's  facility located in Andalusia,  Alabama.  These assets
had a net book value of $43,184 (consisting of $29,979 for goodwill,  $9,680 for
licenses and $3,525 for fixed assets) and were sold for $27,000,  resulting in a
loss of $16,184.  At the end of fiscal 1998 the net realizable  value of $27,000
for these assets was included in the  consolidated  balance sheet as assets held
for sale. The assets not sold in this  transaction  were also included as assets
held for sale and are recorded at their estimated net realizable value of $1,400
at January 2, 1999.

In addition to the $16,184  charge  noted  above,  the  restructuring  provision
consisted of (i) $6,305 of additional property, plant and equipment write-downs,
(ii) $2,936 for the write off of other assets, severance costs, lease exit costs
and other  restructuring  costs and (iii)  offset by $600 from the  reversal  of
previously  recorded   restructuring   reserves  primarily  resulting  from  the
settlement of liabilities  for less than the carrying amount and the gain on the
sale of the Thomson manufacturing and distribution facility.

In  1997,  the  Company  recorded  a  provision  for  restructuring  of  $2,066,
consisting of (i) $3,530  related to the decision in the fourth quarter to close
all retail  outlet  stores  other than Perry  Ellis  outlet  stores,  consisting
primarily of asset  write-offs  and future  payments  related to  non-cancelable
operating  leases,  offset  by (ii) a $1,464  reversal  of  previously  recorded
restructuring  reserves,   including  $300  in  the  fourth  quarter,  primarily
resulting from the settlement of liabilities for less than the carrying  amount.
As of  January  3, 1998,  $1,579  remained  in the  restructuring  reserve,  all
relating to the retail outlet store closings.

Note 4.  Extraordinary Gain

In the second quarter of 1999,  the Company  recorded an  extraordinary  gain of
$24,703  related to the  conversion  of the Senior Notes and the related  unpaid
interest into equity, as described in Note 1.

Pursuant to the Plan, the  Noteholders  received,  in the aggregate,  95% of the
issued and outstanding shares of New Common Stock, subject to dilution,  in full
satisfaction of all of the outstanding  principal  amount  ($104,879),  plus all
accrued and unpaid interest ($14,824) on the Senior Notes. As a result, pursuant
to the Plan,  9,500,000 shares of the New Common Stock,  were distributed to the
holders of Salant's Senior Notes.

In 1997, the Company recorded an extraordinary gain of $2,100,  including $1,500
in the fourth quarter,  related to the reversal of excess liabilities previously
provided for the anticipated  settlement of claims arising from the 1990 Chapter
11 proceeding.

Note 5.  Inventories
<TABLE>
<CAPTION>
                                                                          January 1,            January 2,

                                                                                2000                  1999

<S>                                                                        <C>                   <C>
Finished goods                                                             $  25,385             $  42,022
Work-in-process                                                               10,208                17,225
Raw materials and supplies                                                     6,076                10,343
                                                                         -----------            ----------
                                                                           $  41,669             $  69,590
                                                                           =========             =========
</TABLE>

Finished goods inventory includes in transit merchandise of $1,501 and $1,858 at
January 1, 2000 and January 2, 1999, respectively.


Note 6.  Property, Plant and Equipment
<TABLE>
<CAPTION>
                                                                          January 1,            January 2,
                                                                                2000                  1999

<S>                                                                       <C>                    <C>
Land and buildings                                                        $    6,851             $   6,404
Machinery, equipment, furniture
  and fixtures                                                                16,769                15,088
Leasehold improvements                                                         5,290                 4,172
                                                                         -----------           -----------
                                                                              28,910                25,664
Less accumulated depreciation and amortization                                14,725                13,293
                                                                          ----------             ---------
                                                                           $  14,185             $  12,371
                                                                           =========             =========
</TABLE>

Note 7.  Other Assets
<TABLE>
<CAPTION>
                                                                          January 1,             January 2
                                                                                2000                  1999
Excess of cost over net assets acquired,
 net of accumulated amortization of
<S>        <C>      <C>       <C>                                         <C>                    <C>
 $4,232 in 1999 and $3,828 in 1998                                        $    6,929             $   7,333
Trademarks and license agreements,
 net of accumulated amortization of
 $1,342 in 1999 and $1,227 in 1998                                             3,258                 3,373
Other                                                                          4,100                 3,355
                                                                         -----------           -----------
                                                                           $  14,287             $  14,061
                                                                           =========             =========
</TABLE>

In fiscal 1998,  the  unamortized  portion of intangible  assets  related to the
non-Perry Ellis menswear operations  amounting to $39,952 ($29,979  representing
the excess of cost over net assets acquired,  $9,680  representing  licenses and
$293  representing  trademarks)  were  included in the  restructuring  charge as
discussed in Note 3.

Note 8.  Accrued Salaries, Wages and Other Liabilities
<TABLE>
<CAPTION>

                                                                          January 1,            January 2,
                                                                                2000                  1999

<S>                                                                        <C>                   <C>
Accrued salaries and wages                                                 $   4,247             $   5,491
Accrued pension and retirement benefits                                        2,055                 1,972

Workers Compensation                                                           2,163                 2,526

Other accrued liabilities                                                      3,286                 3,092
                                                                          ----------            ----------
                                                                            $ 11,751              $ 13,081
                                                                            ========              ========
</TABLE>

Note 9.  Financing Agreements

Upon  commencement of the 1998 Case, Salant filed a motion seeking the authority
of the Bankruptcy  Court to enter into a revolving  credit facility with The CIT
Group/Commercial  Services,  Inc.  ("CIT"),  Salant's  existing  working capital
lender  pursuant to and in  accordance  with the terms of the  Ratification  and
Amendment  Agreement,  dated as of December  29, 1998 (the  "Amendment")  which,
together  with  related  documents  are  referred to as the "CIT DIP  Facility,"
effective  as of the Filing Date,  which would  replace the  Company's  existing
working capital facility under its then existing credit  agreement.  On December
29, 1998, the Bankruptcy Court approved the CIT DIP Facility on an interim basis
and on January 19, 1999 the Bankruptcy  Court approved the CIT DIP Facility on a
final basis.

On May 11,  1999,  the  effective  date,  the Company  entered into a syndicated
revolving  credit facility (the "Credit  Agreement") with CIT pursuant to and in
accordance  with the terms of a commitment  letter dated  December 7, 1998 which
replaced the CIT DIP Facility.

The Credit  Agreement  provides for a general working capital  facility,  in the
form of direct borrowings and letters of credit, up to $85 million subject to an
asset-based  borrowing formula.  The Credit Agreement consists of an $85 million
revolving  credit  facility,  with  at  least a $35  million  letter  of  credit
subfacility.  As  collateral  for  borrowings  under the Credit  Agreement,  the
Company  granted  to CIT  and a  syndicate  of  lenders  arranged  by  CIT  (the
"Lenders") a first priority lien on and security  interest in substantially  all
of the assets of the Comapny.  The Credit Agreement has an initial term of three
years.

The Credit  Agreement  also provides,  among other things,  that (i) the Company
will be charged an interest  rate on direct  borrowings of .25% in excess of the
Reference Rate or 2.25% in excess of LIBOR (as defined in the Credit Agreement),
and (ii) the Lenders may, in their sole discretion, make loans to the Company in
excess  of the  borrowing  formula  but  within  the $85  million  limit  of the
revolving  credit  facility.  The Company is  required  under the  agreement  to
maintain  certain  financial  covenants  relating to  consolidated  tangible net
worth, capital expenditures,  maximum pre-tax  losses/minimum pre-tax income and
minimum  interest  coverage  ratios.  The  Company  was in  compliance  with all
applicable covenants at January 1, 2000.

Pursuant to the Credit  Agreement,  the Company  paid or will pay the  following
fees: (i) a documentary  letter of credit fee of 1/8 of 1.0% on issuance and 1/8
of 1.0% on  negotiation;  (ii) a standby  letter of credit fee of 1.0% per annum
plus bank charges; (iii) a commitment fee of $325 thousand;  (iv) an unused line
fee of .25%;  (v) an agency fee of $100 thousand  (only for the second and third
years of the term of the Credit Agreement);  (vi) a collateral management fee of
$8,333 per month; and (vii) a field exam fee of $750 per day plus  out-of-pocket
expenses

On January 1, 2000,  there  were no direct  borrowings  outstanding,  letters of
credit  outstanding  under the Credit Agreement were $30,093 and the Company had
unused  availability,  based on  outstanding  letters  of  credit  and  existing
collateral, of $16,497. In addition to the unused availability,  the Company had
$30,116 of cash  available to fund its  operations.  On January 2, 1999,  direct
borrowings  and letters of credit  outstanding  under the Credit  Agreement were
$38,496 and $24,325,  respectively,  and the Company had unused  availability of
$13,022.  The weighted  average  interest  rate on  borrowings  under the Credit
Agreement  for the years ended  January 1, 2000 and January 2, 1999 was 8.7% and
8.4%, respectively.

In addition to the financial  covenants  discussed  above,  the Credit Agreement
contains  a number  of other  covenants,  including  restrictions  on  incurring
indebtedness and liens, making investments in or purchasing the stock, or all or
a substantial part of the assets of another person,  selling property and paying
cash dividends.

Note 10.  Long-Term Debt

On September 20, 1993, the Company issued  $111,851  principal  amount of Senior
Notes.  The Senior  Notes could be redeemed  at any time prior to  maturity,  in
whole or in part,  at the option of the Company,  at a premium to the  principal
amount thereof plus accrued interest.  The Senior Notes were due on December 31,
1998 and as of January 2, 1999,  $104,879 of  principal  and $14,703 in interest
was  outstanding  and included in liabilities  subject to compromise.  In fiscal
1999  pursuant  to the Plan,  the  Company  converted  the Senior  Notes and the
outstanding  interest  into  equity.  (See  additional  discussion  in Note 1. -
Financial Reorganization)

On April 22, 1998,  the Company  filed a  registration  statement on Form S-4 in
order to facilitate the debt  restructuring of the Senior Notes due December 31,
1998.  Thereafter,  Salant filed amendments to the registration statement on May
10, 1998,  May 26, 1998 and August 31, 1998.  In  consideration  of, among other
things, the significant additional time required to consummate such transactions
and the occurrence of certain events (including, but not limited to, a reduction
in the value of certain of Salant's business units) that caused the Company, its
noteholders and shareholders to seek an alternative debt  restructuring  process
through  chapter 11  proceedings.  In connection with the S-4 filing the Company
incurred  $8,633  relating to the efforts to  restructure  the debt  through the
registration  statement  process,  which  were  charged to expense in the fourth
quarter of 1998.

Note 11. Significant Customers

The Company's principal business is the designing, manufacturing,  importing and
marketing  of men's  apparel.  The  Company  currently  sells  its  products  to
retailers,  including department and specialty stores, and for a portion of 1999
made limited sales of certain products to national chains, major discounters and
mass volume retailers,  throughout the United States.  The Company also operates
28  retail  outlet  stores  in  various  parts  of the  United  States.  Foreign
operations, other than sourcing, are not significant.

In  1999  approximately  19% of the  Company's  sales  were  made  to  Federated
Department  Stores,  Inc.  ("Federated")  and approximately 18% of the Company's
sales  were  made  to   Dillards   Corporation   ("Dillards").   Also  in  1999,
approximately  16% of the Company's  sales were made to the May Company  ("May")
and  approximately  13% of the Company's sales were made to Marmaxx  Corporation
("Marmaxx").  In 1998 and 1997, approximately 20% and 19% of the Company's sales
were made to Sears, Roebuck & Company ("Sears"),  respectively and approximately
11% and 10% of the  Company's  sales  were made to  Dillards  for 1998 and 1997,
respectively.  Also in 1998 and 1997, approximately 14% and 12% of the Company's
sales were made to Federated,  respectively and approximately 10% and 11% of the
Company's sales were made to Marmaxx for 1998 and 1997, respectively.

No other  customer  accounted  for more than 10% of sales during  1999,  1998 or
1997.

Note 12.  Income Taxes

The provision for income taxes consists of the following:
<TABLE>
<CAPTION>

                                                    January 1,             January 2,           January 3,
2000                                                      1999                   1998
Current:
<S>                                                  <C>                       <C>                  <C>
 Federal                                             $     (20)                $ (109)              $  (34)
 State                                                      --                     --                   --
 Foreign                                                   265                    249                  201
                                                         -----                -------               ------
                                                        $  245                 $  140                $ 167
                                                        ======                 ======                =====
</TABLE>

The  following  is a  reconciliation  of  the  tax  provision/(benefit)  at  the
statutory Federal income tax rate to the actual income tax provision:
<TABLE>
<CAPTION>

                                                          1999                   1998                 1997
                                                       ----------              --------             ------


<S>                    <C>                               <C>                 <C>                   <C>
Income tax benefit, at 34%                               $(647)              $(19,256)             $(3,589)

Loss producing no current tax benefit                      647                 19,256                3,589
Tax refunds from prior years                               (20)                  (109)                 (34)
Foreign taxes                                              265                    249                  201
                                                   -----------             ----------           ----------

Income tax provision                                $      245              $     140            $     167
                                                    ==========              =========            =========
</TABLE>

The following are the tax effects of significant items comprising the Company's
net deferred tax asset:
<TABLE>
<CAPTION>

                                                                          January 1,            January 2,
                                                                                2000                  1999

Deferred tax liabilities:
<S>                                                                       <C>                    <C>
 Differences between book and tax basis of property                       $   (2,237)            $  (3,575)
                                                                          ----------             ---------

Deferred tax assets:
 Reserves not currently deductible                                            14,427                24,419
 Operating loss carryforwards                                                 45,517                58,886
 Tax credit carryforwards                                                      1,764                 1,764
 Expenses capitalized into inventory                                           4,296                 3,800
                                                                           ---------            ----------
                                                                              66,004                88,869
                                                                            --------             ---------
Net deferred tax asset                                                        63,767                85,294
Valuation allowance                                                          (63,767)              (85,294)
                                                                            --------             ---------
Net deferred tax asset                                                  $         --         $          --
                                                                        ============         =============
</TABLE>

At January 1, 2000,  the Company had net operating loss  carryforwards  ("NOLs")
for income tax purposes of  approximately  $116,707,  expiring  from 2000 to the
year 2019, which can be used to offset future taxable income.  To the extent any
of these NOLs relate to the  acquisition of Manhattan  Industries in April 1988,
their utilization will reduce the remaining balance of approximately  $10,100 of
intangible assets recorded in connection with the acquisition.

The Manhattan  Industries  acquisition  and the 1990  bankruptcy  and subsequent
consummation have caused an "ownership  change" for federal income tax purposes.
As a result, the use of any NOLs existing at the date of the ownership change to
offset future taxable  income is limited by section 382 of the Internal  Revenue
Code of 1986, as amended  ("Section  382"). The $116,707 of NOLs reflected above
is the  maximum  the Company may use to offset  future  taxable  income.  Of the
$116,707 of NOLs,  $87,700 is subject to annual usage  limitations under Section
382 of approximately $7,200.

Additionally,  by virtue of the  consummation  of the Plan,  a second  ownership
change under  Section 382 has occurred  during  fiscal  1999.  As a result,  the
utilization  of the NOLs  and tax  credit  carryforwards  could  be  subject  to
additional limitations, which could reduce their use.

In  addition,  at  January  1,  2000,  the  Company  had  available  tax  credit
carryforwards  of  approximately  $1,764  which  expire  between  2000 and 2010.
Utilization  of these  credits may be limited in the same manner as the NOLs, as
described above.

Note 13.  Employee Benefit Plans

Pension and Retirement Plans

The  Company has several  defined  benefit  plans for  virtually  all  full-time
salaried employees and certain non-union hourly employees. The Company's funding
policy for its plans is to fund the  minimum  annual  contribution  required  by
applicable regulations.

The Company also has a non-qualified  supplemental  retirement and death benefit
plan covering certain employees that was terminated during 1998. The funding for
this plan was based on premium costs of related insurance contracts.

The  reconciliation  of the  funded  status of the plans at  January 1, 2000 and
January 2, 1999 is as follows:
<TABLE>
<CAPTION>
                                                                                1999                  1998
                                                                             ----------            -------

Change in Projected Benefit Obligation (PBO)
During Measurement Period
<S>           <C>                                                             <C>              <C>
PBO, November 30 of previous year                                             51,151           $    49,862
Service Cost                                                                     760                 1,000
Interest Cost                                                                  3,290                 3,307
Actuarial (Gain)/Loss                                                         (4,890)                   24
Plan Curtailment                                                              (2,000)                  (70)
Plan Settlement                                                                   --                  (332)
Benefits Paid                                                                 (2,756)               (2,640)
                                                                          -----------         ------------
PBO, November 30                                                           $  45,555            $   51,151
                                                                           =========            ==========

Change in Plan Assets During the Measurement Period
Plan Assets at Fair Value, November 30
 of previous year                                                                                  $45,282
$    42,295
Actual Return on Plan Assets                                                   4,560                 2,299
Employer Contribution                                                          1,119                 3,586
Benefits Paid                                                                 (2,756)               (2,898)
                                                                          ----------           -----------
Plan Assets at Fair Value, November 30                                     $  48,205            $   45,282
                                                                           =========            ==========

</TABLE>


The reconciliation of the Prepaid/(Accrued) plans at January 1, 2000 and January
2, 1999 is as follows:
<TABLE>
<CAPTION>
                                                                                1999                  1998
                                                                                ----                  ----

Reconciliation of Prepaid/(Accrued)
<S>                                                                        <C>                  <C>
Funded Status of the Plan                                                  $   2,650            $   (5,868)
Unrecognized Net (Gain)/Loss                                                     155                 8,141
Unrecognized Prior Service Cost                                                 (456)               (1,031)
Unrecognized Net Transition (Asset)/Obligation                                   178                   411
                                                                         -----------          ------------
Net Amount Recognized                                                      $   2,527            $    1,653
                                                                           =========            ==========

Prepaid Benefit Cost                                                           2,227            $    1,683
Accrued Benefit Liability                                                     (2,501)               (3,886)
Accumulated Other Comprehensive Income                                         2,801                 3,856
                                                                          ----------           -----------
Net Amount Recognized                                                      $   2,527            $    1,653
                                                                           =========            ==========

</TABLE>

Components of Net Periodic Benefit Cost for Fiscal Year

<TABLE>
<CAPTION>
                                                          1999                  1998                  1997
                                                          ----                  ----                  ----

<S>                                                        <C>            <C>                    <C>
Service Cost                                               760            $    1,000             $   1,050
Interest Cost                                            3,290                 3,307                 3,272
Expected Return of Plan Assets                          (3,707)               (3,427)               (3,027)
Amortization of Unrecognized:
   Net (Gain)/Loss                                         244                   266                   233
   Prior Service Cost                                      (79)                 (111)                 (111)
   Net Transition (Asset)/Obligation                        36                    71                    71
Settlement Gain                                             --                   (92)                    -
Curtailment (Gain)/Loss                                   (299)                  101                     -
                                                    -----------          -----------        --------------
Net Periodic Pension Cost                           $      245             $   1,115            $    1,488
                                                    ==========             =========            ==========

Other Comprehensive Income                           $   1,055            $     (348)          $      (326)

Accrued Benefit Obligation, November 30               $ 43,814              $ 46,878             $  46,042
</TABLE>

Assumptions used in accounting for defined benefit pension plans are as follows:

<TABLE>
<CAPTION>
                                                   1999        1999       1998       1998       1997       1997
                                                   Non-      Qualified    Non-     Qualified    Non-     Qualified
                                                 Qualified     Plans    Qualified    Plans    Qualified    Plans
                                                   Plans                  Plan                  Plan

<S>                                                <C>         <C>        <C>        <C>        <C>        <C>
Discount rate                                      7.5%        7.5%       6.75%      6.75%      7.0%       7.0%
Rate of increase in compensation levels             N/A        5.0%        N/A       5.0%        N/A       5.0%
Expected long-term rate of return on assets        8.5%        8.5%       8.5%       8.5%       8.0%       8.5%
</TABLE>


Assets of the Company's qualified plans are invested in directed trusts.  Assets
in the directed  trusts are invested in common and preferred  stocks,  corporate
bonds,  money market funds and U.S.  government  obligations.  The  nonqualified
supplemental  plan  assets  consisted  of the cash  surrender  value of  certain
insurance contracts.

The Company also  contributes to certain union  retirement  and insurance  funds
established to provide  retirement  benefits and group life, health and accident
insurance  for eligible  employees.  The total cost of these  contributions  was
$3,056,  $3,184 and $3,839 in 1999, 1998 and 1997,  respectively.  The actuarial
present value of accumulated plan benefits and net assets available for benefits
for  employees  in the  union  administered  plans  are  not  determinable  from
information available to the Company.

Long Term Savings and Investment Plan

Salant sponsors the Long Term Savings and Investment  Plan, under which eligible
salaried  employees  may  contribute  up to 15% of  their  annual  compensation,
subject to certain  limitations,  to a money market  mutual fund, a fixed income
fund,  the  Company's   common  stock  and/or  selected  mutual  funds.   Salant
contributes a minimum  matching amount of 20% of the first 6% of a participant's
annual  compensation  and may contribute an additional  discretionary  amount in
cash or in the Company's common stock. In 1999, 1998 and 1997 Salant's aggregate
contributions  to the Long Term Savings and  Investment  Plan  amounted to $140,
$198 and $218, respectively.

Note 14.  Stock Options and Shareholder Rights

Pursuant to the Plan, on the Effective  Date, all existing stock options for the
Old  Common  Stock  were  cancelled  and the  Company  established,  subject  to
shareholder  approval and in accordance  with the  description  set forth in the
Plan, the Salant Corporation 1999 Stock Award and Incentive Plan (the "Incentive
Plan").  The Plan provides that Salant will reserve 10% of the  outstanding  New
Common Stock,  on a fully diluted basis,  as of the Effective  Date, in order to
create new employee  stock and stock option plans for the benefit of the members
of management and the other employees of Salant. In addition,  the Plan provides
that, on the Effective  Date, a management  stock option plan will be authorized
pursuant to which  options to acquire a certain  percentage  of such 10% reserve
will be  granted  to (i) the  directors  of Salant  and (ii)  those  members  of
management  of Salant  selected  by  executive  management  and  approved by the
non-management  members  of the  board of  directors  of  Salant.  The Plan also
provides  that the  decision  to grant any  additional  stock  options  from the
balance of the 10% reserve  referred  to above,  and the  administration  of the
stock plans,  will be at the  discretion  of the  non-management  members of the
board of directors of Salant.

The following table summarizes stock option  transactions  during 1997, 1998 and
1999:

<TABLE>
<CAPTION>
                                                                                                 Weighted
                                                                                                  Average
                                                                                                  Exercise
                                                          Shares             Price Range             Price

<S>                             <C> <C>                  <C>               <C>    <C>            <C>
Options outstanding at December 28, 1996                 1,033,740         $1.625-15.125         $6.56
Options granted during 1997                              1,316,900         $2.0625-4.125         $3.65
Options exercised during 1997                              (76,500)         $1.625-2.625         $2.56
Options surrendered or cancelled during 1997              (930,747)        $2.625-15.125         $6.54
                                                         ---------
Options outstanding at January 3, 1998                   1,343,393        $2.0625-12.875         $3.95
Options granted during 1998                                 10,000               $1.7188         $1.72
Options exercised during 1998                                    0
Options surrendered or canceled during 1998                (87,026)         $2.25-12.875         $5.15
                                                           -------
Options outstanding at January 2, 1999                   1,266,367          $1.7188-9.82         $3.85
Options cancelled due to reorganization - 1999          (1,266,367)         $1.7188-9.82         $3.85
Options granted during 1999                              1,814,554          $4.125-5.875         $4.99
Options exercised during 1999                                    0
Options surrendered or canceled during 1999               (895,609)               $5.875         $5.88
                                                        -----------
Options outstanding at January 1, 2000                     914,945          $4.125-5.875         $4.13

Options exercisable at January 1, 2000                     406,389          $4.125-5.875         $4.14
                                                     =============

Options exercisable at January 2, 1999                     513,526        $2.0625-12.875         $4.21
                                                     =============
</TABLE>

The 895,609 of options  shown in the above table as  "surrendered  or  canceled"
during 1999  reflect  890,277 of options that were issued at $5.875 and repriced
to $4.125 all within fiscal 1999.


The following tables summarize information about outstanding stock options as of
January 1, 2000 and January 2, 1999:

<TABLE>
<CAPTION>
                                                 Options Outstanding                        Options Exercisable

                                                       Weighted Average
                                          Number           Remaining        Weighted          Number           Weighted
                                      Outstanding at   Contractual Life      Average      Exercisable at       Average
                                                       ----------------
      Range of Exercise Price             1/1/00                            Exercise          1/1/00        Exercise Price
                                                                              Price

<S>        <C>    <C>                         <C>                   <C>          <C>               <C>              <C>
           $4.125-5.875                       914,945               9.43         $4.130            406,389          $4.136


                                                       Weighted Average
                                          Number           Remaining        Weighted          Number           Weighted
                                     Outstanding at    Contractual Life      Average      Exercisable at       Average
                                                   -   ----------------
      Range of Exercise Price             1/2/99                            Exercise          1/2/99        Exercise Price
                                                                              Price

          $1.7188 -$2.75                      300,300               8.56         $2.495            100,299          $2.529
          $2.813 - $4.00                      453,900               8.11          3.849            201,060           3.809
              $4.125                          400,000               8.22          4.125            100,000           4.125
           $4.25 - $5.88                       45,167               3.86          5.459             45,167           5.459
          $6.69 - $ 9.82                       67,000               4.82          7.245             67,000           7.245

         $1.7188 - $ 9.82                   1,266,367               7.93           3.85            513,526            4.21
</TABLE>

In summary,  as of January 1, 2000,  there were  914,945  shares of Common Stock
reserved  for the exercise of stock  options and 196,166  shares of Common Stock
reserved for future grants of stock options or awards.

All stock  options are granted at fair market  value of the Common  Stock at the
grant date. The weighted  average fair value of the stock options granted during
1999 and 1998 was $5.88 and  $1.45,  respectively.  The fair value of each stock
option grant is estimated  on the date of grant using the  Black-Scholes  option
pricing model with the following weighted average assumptions used for grants in
1999, 1998 and 1997,  respectively:  risk-free  interest rate of 6.00%,5.16% and
5.75%;  expected dividend yield of 0%, for all years; expected life of 5.75,4.46
years and 4.62 years;  and  expected  volatility  of 316%,  106%,  and 49%.  The
outstanding stock options at January 1, 2000 have a weighted average contractual
life of 9.42 years.

The Company  accounts for the stock option plans in accordance  with  Accounting
Principles Board Opinion No. 25, under which no compensation  cost is recognized
for stock option awards.  Had compensation cost been determined  consistent with
Statement of Financial  Accounting Standard No. 123, "Accounting for Stock-Based
Compensation"  (SFAS 123), the Company's pro forma net  income/(loss)  for 1999,
1998 and 1997 would have been $16.687,  ($74,069) and  ($19,070),  respectively.
The  Company's pro forma net  income/(loss)  per share based upon the New Common
Stock for 1999,  1998 and 1997  would  have been  $1.67,  ($7.41)  and  ($1.91),
respectively.  Because the SFAS 123 method of accounting has not been applied to
options granted prior to 1995, the resulting pro forma compensation cost may not
be representative of that to be expected in future years.


Note 15.  Deferred Liabilities
<TABLE>
<CAPTION>
                                                                          January 1,            January 2,
                                                                                2000                  1999

<S>                                                                            <C>                   <C>
Deferred pension obligations                                                   2,801                 3,856

Other deferred liabilities                                                        18                   154

Deferred rent                                                                  1,314                 1,263
                                                                              ------                 -----
                                                                               4,133                 5,273
                                                                              ======                ======
</TABLE>

Note 16.  Commitments and Contingencies

(a)      Lease Commitments

The Company  conducts a portion of its  operations  in premises  occupied  under
leases  expiring at various dates through  2012.  Certain of the leases  contain
renewal  options.  Rental  payments  under  certain  leases may be adjusted  for
increases in taxes and operating expenses above specified amounts.  In addition,
certain of the leases for outlet stores contain  provisions for additional  rent
based upon sales.

In  1999,  1998  and  1997,  rental  expense  was  $5,144,  $7,008  and  $7,689,
respectively.  As of January 1,  2000,  future  minimum  rental  payments  under
noncancelable  operating  leases  (exclusive  of  renewal  options,   percentage
rentals,  and  adjustments  for property  taxes and operating  expenses) were as
follows:
<TABLE>
<CAPTION>

                           Fiscal Year

<S>                        <C>                                                <C>
                           2000                                               $    4,398
                           2001                                                    4,232
                           2002                                                    4,078
                           2003                                                    3,966
                           2004                                                    3,737
                           Thereafter                                           _ 25,149
                                                                                --------
                              Total (Not reduced by minimum                    $  45,560
                                                                               =========
                                             sublease rentals of 21,268)
</TABLE>

(b)      Employment Agreements

The Company has employment agreements with certain executives, which provide for
the payment of compensation aggregating approximately $1,102 in 2000 and $380 in
2001. In addition, such employment agreements provide for incentive compensation
based on various performance criteria.

Note 17.  Discontinued Operations

In December  1998,  the Company  discontinued  the  operations of the Children's
Group, which produced and marketed children's blanket sleepers primarily using a
number of well-known  licensed  characters created by, among others,  DISNEY and
WARNER BROTHERS. The Children's Group also marketed pajamas under the DR. DENTON
and OSHKOSH B'GOSH  trademarks,  and sleepwear and underwear under the JOE BOXER
trademark.  For fiscal 1999, the Company recognized a charge of $2.0 million for
additional expenses incurred during the phase out period and additional expenses
needed to dispose of the assets related to the Children's  business.  At the end
of Fiscal 1999,  $941  thousand  remained in the reserve of which  approximately
$300  thousand  was for  severance  and the  remaining  balance  related  to the
disposal of assets.  For Fiscal 1998,  the Company  recognized a charge of $15.9
million  reflecting the  discontinuance  of the Children's  Group.  Of the $15.9
million,  $10.2 million related to the operations prior to the date the decision
was made to  discontinue  the business and $5.7  million  represented  estimated
future losses during the phase-out period. The $5.7 million was comprised of (i)
write-off of assets of $2.9 million, (ii) estimated loss from operations of $1.6
million,  (iii) severance of $1.5 million and (iv) royalty and lease payments of
$1.5 million,  offset by $1.8 million for the sale of the Dr. Denton  trademark.
No income tax benefits have been allocated to the division.

Pursuant to a purchase and sale  agreement  dated January 14, 1999,  the Company
sold,  all of Salant's  right to,  title and interest  in,  certain  assets (Dr.
Denton  trademark,  selected  inventory  and  machinery  and  equipment)  of the
Children's  Group.  Inventory not sold above has been or will be sold during the
phase-out period.  Accounts receivable,  prepaids,  accounts payable and accrued
liabilities  will be collected  or paid  through the normal  course of business.
Property,  plant  and  equipment  has been  written  down to its  estimated  net
realizable  value and the Company is  actively  pursuing  the  disposal of these
assets.

 In June 1997, the Company  discontinued the operations of the Made in the Shade
division,  which produced and marketed women's junior sportswear.  The loss from
operations of the division in 1997 was $8,136, which included a charge of $4,459
for the write-off of goodwill.  Additionally,  in 1997,  the Company  recorded a
charge of $1,330 to accrue for expected  operating  losses  during the phase-out
period.  Substantially  all assets and  liabilities  were settled in fiscal year
1997 with the balance resolved in early fiscal year 1998.

The Made in the  Shade  division's  results  for 1998 and  1997,  as well as the
Salant Children's  division's  results for 1999, 1998 and 1997 are summarized as
follows (no income tax benefits have been allocated to the divisions):
<TABLE>
<CAPTION>

                                                               1999               1998             1997
                                                             ------               ----             ----

Net Sales
<S>                                                               <C>             <C>             <C>
   Children's                                                     5,493           42,766          $ 49,265
   Made in the Shade                                                 --               --             2,822
                                                              ---------     ------------        ----------
Total                                                             5,493           42,766          $ 52,087
                                                                 ======          =======          ========

Net Income/(Loss) from operations
   Children's                                                    (1,955)         (10,163)        $  (2,328)

   Made in the Shade                                                 --               --            (8,136)
                                                             ----------     ------------        -----------

Total                                                            (1,955)         (10,163)         $(10,464)
                                                                 ======          =======          ========
</TABLE>

Net  (liabilities)/assets  of  discontinued  operations  in the  1999  and  1998
consolidated balance sheets include:
<TABLE>
<CAPTION>

                                                                 1999              1998
                                                                 ----              ----

<S>                                                        <C>                   <C>
         Net accounts receivable                           $         --          $ 3,833
         Net inventory                                               --            5,698
         Prepaids and other                                          24              999
         Assets held for Sale                                        86            2,826
                                                               --------         --------

         Assets                                                     110           13,356
                                                                -------           ------

         Accounts payable                                           193            1,374
         Accrued liabilities                                        285              394
         Reserve for future phase-out losses                        941            4,728
                                                                -------          -------

         Liabilities                                              1,419            6,446
                                                                 ------           ------

         Net (Liabilities)/Assets                              $ (1,309)         $ 6,860
                                                                ========          ======
</TABLE>

Note 18.  Accumulated Other Comprehensive Income

<TABLE>
<CAPTION>
                                                                                                    Accum-
                                                                   Foreign         Minimum        ulated
                                                                   Currency       Pension          other
                                                                  Translation    Liability       Compre-
                                                                   Adjust-        Adjust-         hensive
                                                                    ments          ments           Income

1999

<S>                                                               <C>            <C>               <C>
  Beginning of the year balance                                   $(197)         $(3,856)          $(4,053)
  12 month change                                                    54            1,055             1,109
                                                                -------         --------          --------
  End of the year balance                                         $(143)         $(2,801)          $(2,944)
                                                                  ======         =======           =======

1998

  Beginning of the year balance                                 $     6          $(3,508)          $(3,502)
  12 month change                                                  (203)            (348)             (551)
                                                                  ------       ----------        ----------
  End of the year balance                                         $(197)         $(3,856)          $(4,053)
                                                                  ======         ========          ========

1997

  Beginning of the year balance                                  $   76          $(3,182)          $(3,106)
  12 month change                                                   (70)            (326)             (396)
                                                                 -------       ----------        ----------
  End of the year balance                                       $     6          $(3,508)          $(3,502)
                                                                ========         ========          ========
</TABLE>




Note 19.  Quarterly Financial Information (Unaudited)
<TABLE>
<CAPTION>

                        Fiscal year ended January 1, 2000

                                                Total      4th Qtr.     3rd Qtr.      2nd Qtr.     1st Qtr.

<S>                                          <C>           <C>           <C>          <C>          <C>
Net sales                                    $248,370      $50,671       $57,297      $61,820      $78,582
Gross profit                                   55,979       15,267        14,111        9,768       16,833
Net income/(loss)                              20,600        1,859         2,371       22,141       (5,771)
Pro forma diluted earnings/(loss) per share     $2.06        $0.19        $0.24        $2.21         $0.58

                        Fiscal year ended January 2, 1999

                                                Total      4th Qtr.     3rd Qtr.      2nd Qtr.     1st Qtr.
Net sales                                    $300,586      $73,935       $80,344      $69,362      $76,945
Gross profit                                   62,394        8,899        20,862       16,665       15,968
Net income/(loss)                             (72,662)     (67,887)        2,090       (3,568)      (3,297)
Pro forma diluted earnings/(loss) per share    $(7.27)      $(6.79)       $0..21      $(0..36)      $(0..33)
</TABLE>


Reference is made to Notes 3, 4 and 10  concerning  fourth  quarter  adjustments
during the years ended January 1, 2000 and January 2, 1999.

Note 20. Legal Proceedings

The  Company is a  defendant  in several  legal  actions.  In the opinion of the
Company's management, based upon the advice of the respective attorneys handling
such cases,  such actions are not expected to have a material  adverse effect on
the Company's  consolidated  financial  position,  results of operations or cash
flow. In addition, the Company notes the following legal proceedings.

1. Bankruptcy  Case. On the Filing Date,  Salant filed a voluntary  petition for
relief under chapter 11 of the Bankruptcy  Code in the United States  Bankruptcy
Court for the  Southern  District  of New York  (Case No.  98-10107  (CB)).  The
Company  filed its Plan on the  Filing  Date and the Plan was  confirmed  by the
Bankruptcy  Court on April 16, 1999.  The Plan was  consummated on the Effective
Date.  The 1998  Case is  currently  pending  under  the  caption  In re  Salant
Corporation, Chapter 11 Case No. 98-10107 (CB). All pre-Filing Date non-disputed
and allowed claims against Salant have been or will be satisfied pursuant to the
terms of the Plan. Salant has filed, and expects to continue to file, objections
to all disputed pre-Filing Date claims asserted against Salant in the 1998 Case.

2.  Rodriguez-Olvera  Action. The Company was a defendant in a lawsuit captioned
Maria Delores ------------------------- --------------- Rodriguez-Olvera, et al.
v. Salant Corp., et al., Case No. 97-07-14605-CV, in the 365th Judicial District
- -------------------------------------------------   Court  of  Maverick  County,
Texas (the  "Rodriguez-Olvera  Action").  The plaintiffs in the Rodriguez-Olvera
Action asserted personal injury, wrongful death, and survival claims arising out
of a bus accident that occurred on June 23, 1997 wherein  fourteen  persons were
killed and twelve  others  claimed  injuries.  The  Rodriguez-Olvera  plaintiffs
sought  compensation  from the  Company  for  those  deaths  and  injuries.  The
Company's  insurers  agreed to pay (and the Company has been  informed that they
did  pay)  $30  million  to  settle  this  matter  in  September  1999,  and the
Rodriguez-Olvera Action has been dismissed.

The  Company  is also a  defendant  in a related  declaratory  judgment  action,
captioned  Hartford  Fire  Insurance  Company v. Salant  Corporation,  Index No.
60233/98, in the Supreme Court of the State of New York, County of New York (the
"Hartford Action"),  relating to the Company's insurance coverage for the claims
that were the subject of the  Rodriguez-Olvera  Action.  In the Hartford Action,
the Company's  insurers seek a declaratory  judgment that the claims asserted in
the Rodriguez-Olvera Action are not covered under the policies that the insurers
had  issued.  The  Company's  insurers  nevertheless  provided  a defense to the
Company in the Rodriguez-Olvera Action, and as indicated above, paid $30 million
to settle the case without  prejudice to their positions in the Hartford Action.
Currently, there are discussions being held with a view to reaching an agreement
for the  settlement  of the  Hartford  Action;  if the  settlement  proposal  is
achieved as contemplated,  management  believes there will be no material impact
on the Company's financial position or the results of operations. Pending such a
action,  Salant's insurers have not withdrawn their  reservation of rights,  and
the  possibility  remains that one or more of such  insurers  will seek recourse
against Salant.

ITEM 9.           DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.
                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 10 is incorporated by reference herein from the
Company's Proxy Statement to be filed by the Company relating to the 2000 annual
meeting of shareholders.

ITEM 11.          EXECUTIVE COMPENSATION

The information required by Item 11 is incorporated by reference herein from the
Company's Proxy Statement to be filed by the Company relating to the 2000 annual
meeting of shareholders.

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by Item 12 is incorporated by reference herein from the
Company's Proxy Statement to be filed by the Company relating to the 2000 annual
meeting of shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 13 is incorporated by reference herein from the
Company's Proxy Statement to be filed by the Company relating to the 2000 annual
meeting of shareholders.

                                     PART IV

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K

Exhibits.

Financial Statements

The following financial statements are included in Item 8 of this Annual Report:

Independent Auditors' Report

Consolidated Statements of Operations

Consolidated Statements of Comprehensive Income

Consolidated Balance Sheets

Consolidated Statements of Shareholders' Equity/(Deficiency)

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

Financial Statement Schedule

The following  Financial Statement Schedule for the years ended January 1, 2000,
January 2, 1999 and January 3, 1998 is filed as part of this Annual Report:

Schedule II - Valuation and Qualifying Accounts and Reserves

All other  schedules  have been  omitted  because they are  inapplicable  or not
required,  or the information is included elsewhere in the financial  statements
or notes thereto.

                       SALANT CORPORATION AND SUBSIDIARIES

SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
<TABLE>
<CAPTION>

COLUMN A                               COLUMN B                  COLUMN C               COLUMN D               COLUMN E
- --------                               --------    ------------------------------------  -------               --------

                                                        (1)             (2)
                                     Balance at     Charged to         Charged to                               Balance
                                      Beginning     Costs and      Other Accounts      Deductions               at End
Description                          of Period       Expenses     -- Describe         -- Describe              of Period
                                    ----------      ---------  ------------------     -----------              ---------

YEAR ENDED JANUARY 1, 2000:

Accounts receivable allowance
<S>                                      <C>              <C>              <C>           <C>                      <C>
  for doubtful accounts                  $2,661           $260             $ --          $502 (A)                 $2,419

Reserve for business restructuring       $3,551         $4,039             $ --        $5,282 (B)                 $2,308

YEAR ENDED JANUARY 2, 1999:

Accounts receivable - allowance
  for doubtful accounts                  $2,094         $2,769            $  --        $2,202 (A)                 $2,661

Reserve for business restructuring     $2,764          $24,825            $  --       $24,038 (B)                 $3,551

YEAR ENDED JANUARY 3, 1998:

Accounts receivable allowance
  for doubtful accounts                  $2,806           $195             $ --          $907 (A)                 $2,094

Reserve for business restructuring       $2,969         $2,066             $ --        $2,271 (B)                 $2,764

</TABLE>


NOTES:

(A) Uncollectible  accounts written off, less recoveries.  (B) Costs incurred in
plant closings and business restructuring.

Reports on Form 8-K

The Company did not file any reports on Form 8-K for the quarter  ended  January
1, 2000.

<TABLE>
<CAPTION>

                                    Exhibits

                                                                 Incorporation
Number         Description                                       By Reference To
<S>            <C>                                               <C>
2.1            Third Amended Disclosure                          Exhibit 1 to
               Statement of Salant                               Form 8-A dated
               Corporation, and Denton                           July 28, 1993.
               Mills, Inc., dated
               May 12,1993.

2.2            Third Amended Joint                               Included as
               Chapter 11 Plan of                                Exhibit D-1
               Reorganization of                                 to Exhibit 1
               Salant Corporation                                to Form 8-A
               and Denton Mills, Inc.                            dated July 28, 1993.

2.3            Chapter 11 Plan of Reorganization                 Exhibit 2.3 to Form 8-K dated
               for Salant Corporation, dated                     December 29, 1998.
               December 29, 1998.

2.4            Disclosure Statement for Chapter 11               Exhibit 2.4 to Form 8-K dated
               Plan of Reorganization, dated                     December 29, 1998.
               December 29, 1998.

2.5            First Amended Chapter 11 Plan of                  Exhibit 2.5 to Form 8-K dated
               Reorganization for Salant                         April 30, 1999.
               Corporation, dated
               February 3, 1999.

2.6            First Amended Disclosure
               Statement for Chapter 11 Plan
               of Reorganization for Salant
               Corporation, dated
               February 3, 1999.

2.7            Order Pursuant to Section 1129                    Exhibit 99.3 to Salant
               of the Bankruptcy Code Confirming                 Corporation's Current Report on
               the First Amended Plan of                         Form 8-K dated April 30, 1999.
               Reorganization of Salant
               Corporation, dated
               April 16, 1999.

3.1            Form of Amended and                               Included as Exhibit
               Restated Certificate of                           D-1 to Exhibit 2
               Incorporation of Salant                           to Form 8-A dated
               Corporation.                                      July 28, 1993.

3.2            Form of Bylaws, as amended, of                    Exhibit 3.2 to Form 10-K
               Salant Corporation, effective                     dated March 24, 1995
               September 21, 1994.

3.3            Amended and Restated                              Exhibit 1.1 to
               Certificate of                                    Form 8-A dated
               Incorporation of                                  May 12, 1999
               Salant Corporation,
               effective May 11, 1999.

3.4            Amended and Restated                              Exhibit 1.2 to
               By-laws of Salant                                 Form 8-A dated
               Corporation, effective                            May 12, 1999
               May 11, 1999.

4.1            Rights Agreement dated as of                      Exhibit 1 to Current Report
               December 8, 1987 between Salant                   on Form 8-K dated December 8, 1987.
               Corporation and The Chase
               Manhattan Bank, N.A.,
               as Rights Agent.  The Rights
               Agreement includes as Exhibit B the
               form of Right Certificate.

4.2            Form of First Amendment                           Exhibit 3 to
               to the Rights Agreement                           Amendment No. 1 to
               between Salant Corporation                        Form 8-A dated
               and Mellon Securities.                            July 29, 1993.

4.3            Indenture, dated as of                            Exhibit 10.34 to
               September 20, 1993, between Salant                Quarterly Report
               Corporation and Bankers                           on Form 10-Q for
               Trust Company, as trustee,                        the quarter ended
               for the 10-1/2% Senior                            October 2, 1993.
               Secured Notes due
               December 31, 1998.

10.1           Revolving Credit,                                 Exhibit 10.33 to
               Factoring and Security                            Quarterly Report
               Agreement dated September 29, 1993,               on Form 10-Q for
               between Salant Corporation                        the quarter ended
               and The CIT Group/Commercial                      October 2, 1993.
               Services, Inc.

10.2           Salant Corporation 1987 Stock Plan.*              Exhibit 19.2 to Annual Report on
                                                                 Form 10-K for fiscal year 1987.

10.3           Salant Corporation 1988 Stock Plan.*              Exhibit 19.3 to Annual Report on
                                                                 Form 10-K for fiscal year 1988.

10.4           First Amendment, effective                        Exhibit 19.1 to Quarterly Report
               as of July 25, 1989, to the Salant                on Form 10-Q for the quarter
               Corporation 1988 Stock Plan. *                    ended September 30, 1989.

10.5           Form of Salant Corporation 1988                   Exhibit 19.7 to Annual Report on
               Stock Plan Employee Agreement. *                  Form 10-K for fiscal year 1988.

10.6           Form of Salant Corporation                        Exhibit 19.8 to
               1988 Stock Plan Director                          Annual Report on
               Agreement. *                                      Form 10-K for fiscal
                                                                 year 1988.

10.7           License Agreement, dated                          Exhibit 19.1 to Annual Report
               January 1, 1991, by and between                   on Form 10-K for fiscal year 1992.
               Perry Ellis International Inc.
               and Salant Corporation regarding
               men's sportswear.

10.8           License Agreement, dated                          Exhibit 19.2 to Annual Report
               January 1, 1991, by and between                   on Form 10-K for
               Perry Ellis International Inc.                    fiscal year 1992.
               and Salant Corporation regarding
               men's dress shirts.

10.9           Forms of Salant Corporation 1993                  Exhibit 10.34 to Annual
               Stock Plan Directors' Option                      Report on Form
               Agreement. *                                      10-K for Fiscal Year 1993.

10.10          Letter Agreement, dated as of                     Exhibit 10.45 to
               August 24, 1994, amending the                     Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated                         quarter ended October 1, 1994.
               September 20, 1993,
               between The CIT Group/Commercial
               Services, Inc. and Salant Corporation.

10.11          Third Amendment to Credit Agreement,              Exhibit 10.48 to Current Report on
               dated February 28, 1995, to the                   Form 8-K, dated March 2, 1995.
               Revolving Credit, Factoring and
               Security Agreement, dated
               September 20, 1993, as amended,
               between The CIT Group/Commercial
               Services, Inc. and Salant Corporation.

10.12          Salant Corporation Retirement Plan,               Exhibit 10.23 to Annual Report on
               as amended and restated. *                        Form 10-K for Fiscal Year 1994.

10.13          Salant Corporation Pension Plan,                  Exhibit 10.24 to Annual Report on
               as amended and restated. *                        Form 10-K for Fiscal Year 1994.

10.14          Salant Corporation Long Term Savings              Exhibit 10.25 to Annual Report on
               and Investment Plan as amended                    Form 10-K for Fiscal Year 1994.
               and restated. *

10.15          Fourth Amendment to Credit                        Exhibit 10.27 to
               Agreement, dated as of March 1,                   Quarterly Report
               1995, to the Revolving Credit,                    on Form 10-Q for
               Factoring and Security Agreement,                 the quarter
               dated as of September 20, 1993,                   ended April 1,
               as amended, between Salant                        1995.
               Corporation and The CIT Group/
               Commercial Services, Inc.

10.16          Fifth Amendment to Credit                         Exhibit 10.29
               Agreement, dated as of                            to Quarterly
               June 28, 1995, to the                             Report on
               Revolving Credit, Factoring                       Form l0-Q for
               and Security Agreement,                           the quarter
               dated as of September 20,                         ended July 1,
               1993, as amended, between                         1995.
               Salant Corporation and The
               CIT Group/Commercial Services, Inc.

10.17          Sixth Amendment to Credit                         Exhibit 10.30
               Agreement, dated as of                            to Quarterly
               August 15, 1995, to the                           Report on
               Revolving Credit, Factoring                       Form l0-Q for
               and Security Agreement,                           the quarter
               dated as of September 20,                         ended July 1,
               1993, as amended, between                         1995.
               Salant Corporation and The
               CIT Group/Commercial Services, Inc.

10.18          Letter from The CIT Group/                        Exhibit 10.31
               Commercial Services, Inc.,                        to Quarterly
               dated as of July 11, 1995,                        Report on
               regarding the waiver of a                         Form l0-Q for
               default.                                          the quarter
                                                                 ended July 1,
                                                                 1995.

10.19          Letter Agreement between                          Exhibit 10.31
               Salant Corporation and The                        to Quarterly
               CIT Group/Commercial Services,                    Report on
               Inc. dated as of July 11, 1995,                   Form l0-Q for
               regarding the Seasonal Overadvance                the quarter
               Subfacility.                                      ended July 1,
                                                                 1995.

10.20          Seventh Amendment to Credit                       Exhibit 10.34 to
               Agreement, dated as of                            Annual Report on
               March 27, 1996, to the                            Form 10-K for
               Revolving Credit, Factoring                       fiscal year 1995.
               and Security Agreement,
               dated as of  September  20,  1993,  as  amended,  between  Salant
               Corporation and The CIT Group/Commercial Services, Inc.

10.21          First Amendment to the Salant                     Exhibit 10.35 to
               Corporation Retirement Plan, dated                Quarterly Report on
               as of January 31, 1996. *                         Form 10-Q for the
                                                                 quarter ended
                                                                 March 30, 1996.

10.22          First Amendment to the Salant                     Exhibit 10.36 to
               Corporation Long Term Savings and                 Quarterly Report on
               Investment Plan, effective as of                  Form 10-Q for the
               January 1, 1994. *                                quarter ended
                                                                 March 30, 1996.

10.23          Eighth Amendment to Credit Agreement,             Exhibit 10.37 to
               dated as of June 1, 1996, to the                  Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated as of                   quarter ended
               September 20, 1993, as amended,                   June 29, 1996.
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.24          Ninth Amendment to Credit Agreement,              Exhibit 10.38 to
               dated as of August 16,1996, to the                Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated as of                   quarter ended
               September 20, 1993, as amended,                   June 29, 1996.
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.25          Salant Corporation 1996 Stock Plan.*              Exhibit 10.40 to Annual Report on
                                                                 Form 10-K for Fiscal Year 1996.

10.26          Tenth Amendment to Credit Agreement,              Exhibit 10.41 to Annual Report on
               dated as of February 20, 1997, to                 Form 10-K for Fiscal Year 1996.
               the Revolving Credit, Factoring and
               Security Agreement, dated as of
               September 20, 1993, as amended,
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.27          Employment Agreement, dated as                    Exhibit 10.43 to Annual Report on
               of March 24, 1997, between                        Form 10-K for Fiscal Year 1996.
               Jerald S. Politzer and
               Salant Corporation. *

10.28          Employment Agreement, dated as of                 Exhibit 10.44 to Quarterly Report on
               May 1, 1997, between Todd Kahn and                Form 10-Q for the quarter ended
               Salant Corporation. *                             June 28, 1997.

10.29          Employment Agreement, dated as of                 Exhibit 10.45 to Quarterly Report on
               August 18, 1997 between Philip A.                 Form 10-Q for the quarter ended
               Franzel and Salant Corporation. *                 June 28, 1997.

10.30          Eleventh Amendment to Credit                      Exhibit 10.46 to Quarterly Report on
               Agreement, dated as of                            Form 10-Q for the quarter ended
               August 8, 1997, to the Revolving                  June 28, 1997.
               Credit, Factoring and Security
               Agreement, dated as of
               September 20, 1993, as amended,
               between Salant Corporation and
               The CIT Group/Commercial Services, Inc.

10.31          Letter Agreement, dated                           Exhibit 10.48 to Current Report on
               March 2, 1998, by and among Salant                Form 8-K dated March 4, 1998.
               Corporation, Magten Asset Management
               Corp., as agent on behalf of
               certain of its accounts, and Apollo
               Apparel Partners, L.P.

10.32          Twelfth Amendment and Forbearance                 Exhibit 10.49 to Current Report on
               Agreement to Credit Agreement, dated              Form 8-K dated March 4, 1998.
               as of March 2, 1998, by and between
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.33          Thirteenth Amendment and Forbearance              Exhibit 10.53 to Current Report on
               Agreement, dated as of June 1, 1998,              Form 8-K dated June 1, 1998.
               By and between Salant Corporation
               And The CIT Group/Commercial
               Services, Inc.

10.34          Commitment Letter,  dated June 1, Exhibit 10.54 to Current Report
               on 1998, by and between Salant Form 8-K dated June 1, 1998.
               Corporation and The CIT
               Group/Commercial Services, Inc.

10.35          Letter Agreement, dated June 1,                   Exhibit 10.55 to Current Report on
               1998, by and among Salant                         Form 8-K dated June 1, 1998.
               Corporation, Magten Asset Management
               Corp., as agent on behalf of
               certain of its accounts, and Apollo
               Apparel Partners, L.P.

10.36          Letter Agreement, dated July 8,                   Exhibit 10.44 to Quarterly Report on
               1998, amending the Letter Agreement,              Form 10-Q for the quarter ended
               dated March 2, 1998, as amended,                  July 4, 1998.
               By and among Salant Corporation,
               Magten Asset Management Corp.,
               as agent on behalf of certain of its
               accounts, and Apollo Apparel
               Partners, L.P.


10.37          Letter Agreement, dated July 20,                  Exhibit 10.45 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated August 18, 1997,                 October 3, 1998.
               between Philip A. Franzel and
               Salant Corporation. *

10.38          Letter Agreement, dated July 20,                  Exhibit 10.46 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated May 1, 1997,                     October 3, 1998.
               between Todd Kahn and Salant
               Corporation. *

10.39  Letter Agreement, dated July 20,                          Exhibit 10.47 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated March 20, 1997,                  October 3, 1998.
               between Jerald s. Politzer and
               Salant Corporation. *

10.40          Letter Agreement, dated                           Exhibit 10.48 to Current Report on
               November 30, 1998, by and between                 Form 8-K dated November 30, 1998.
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.41          Letter Agreement, dated                           Exhibit 10.49 to Current Report on
               December 4, 1998, by and between                  Form 8-K dated November 30, 1998.
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.42          Ratification and Amendment                        Exhibit 10.50 to Current Report on
               Agreement, dated as of December 29,               Form 8-K dated December 29, 1998.
               1998, by and between Salant
               Corporation and The CIT Group/Commercial
               Services, Inc.

10.43          Agreement between Salant                          Exhibit 99.4 to Current Report on
               Corporation and Pension Benefit                   Form 8-K dated April 30, 1999.
               Guaranty Corporation, dated
               March 24, 1999.

10.44          Amended and Restated Revolving                    Exhibit 10.43 to Form 10-Q, dated
               Credit and Security Agreement,                    May 17, 1999.
               dated May 11, 1999.

10.45          Employment Agreement, dated
               February 1, 1999, between
               Awadhesh Sinha and Salant
               Corporation. *

10.46          Employment Agreement, dated as
               of May 17, 1999, between Michael
               Setola and Salant Corporation. *

10.47          Letter Agreement, dated July 1, 1999,
               amending the Employment Agreement,
               dated February 1, 1999, between
               Awadhesh Sinha and Salant
               Corporation. *

21             List of Subsidiaries of the Company

27             Financial Data Schedule
</TABLE>

* constitutes a management contract or compensatory plan or arrangement.

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                    SALANT CORPORATION

Date: May 30, 2000                                  By: /s/ Awadhesh Sinha
                                                    -------------------
                                                    Awadhesh Sinha
                                                    Chief Financial Officer and
                                                    Chief Operating Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated and on April 19, 1999.

         Signature                             Title

         /s/  Michael Setola         Chairman of the Board,
         Michael Setola              and Chief Executive Officer
                                    (Principal Executive Officer); Director

         /s/  Awadhesh Sinha         Chief Financial Officer
         Awadhesh Sinha              and Chief Operating Officer
                                    (Principal Financial and Accounting Officer)




         /s/   Talton Embry                        /s/  Raymond Empson

         Talton Embry      Director                Raymond Empson      Director


         /s/  Ben Evans                           /s/  Rose Lynch

         Ben Evans         Director               Rose Lynch           Director




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549






                                    EXHIBITS


                                       to


                                    FORM 10-K


                     FOR THE FISCAL YEAR ENDED JANUARY 1, 2000

                               SALANT CORPORATION
                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

                                                                 Incorporation
Number         Description                                       By Reference To

<S>            <C>                                               <C>
2.1            Third Amended Disclosure                          Exhibit 1 to
               Statement of Salant                               Form 8-A dated
               Corporation, and Denton                           July 28, 1993.
               Mills, Inc., dated
               May 12,1993.

2.2            Third Amended Joint                               Included as
               Chapter 11 Plan of                                Exhibit D-1
               Reorganization of                                 to Exhibit 1
               Salant Corporation                                to Form 8-A
               and Denton Mills, Inc.                            dated July 28, 1993.

2.3            Chapter 11 Plan of Reorganization                 Exhibit 2.3 to Form 8-K dated
               for Salant Corporation, dated                     December 29, 1998.
               December 29, 1998.

2.4            Disclosure Statement for Chapter 11               Exhibit 2.4 to Form 8-K dated
               Plan of Reorganization, dated                     December 29, 1998.
               December 29, 1998.

2.5            First Amended Chapter 11 Plan of                  Exhibit 2.5 to Form 8-K dated
               Reorganization for Salant                         April 30, 1999.
               Corporation, dated
               February 3, 1999.

2.7            First Amended Disclosure
               Statement for Chapter 11 Plan
               of Reorganization for Salant
               Corporation, dated
               February 3, 1999.

2.8            Order Pursuant to Section 1129                    Exhibit 99.3 to Salant
               of the Bankruptcy Code Confirming                 Corporation's Current Report on
               the First Amended Plan of                         Form 8-K dated April 30, 1999.
               Reorganization of Salant
               Corporation, dated
               April 16, 1999.

3.1            Form of Amended and                               Included as Exhibit
               Restated Certificate of                           D-1 to Exhibit 2
               Incorporation of Salant                           to Form 8-A dated
               Corporation.                                      July 28, 1993.

3.2            Form of Bylaws, as amended, of                    Exhibit 3.2 to Form 10-K
               Salant Corporation, effective                     dated March 24, 1995
               September 21, 1994.

3.3            Amended and Restated                              Exhibit 1.1 to
               Certificate of                                    Form 8-A dated
               Incorporation of                                  May 12, 1999
               Salant Corporation,
               effective May 11, 1999.

3.4            Amended and Restated                              Exhibit 1.2 to
               By-laws of Salant                                 Form 8-A dated
               Corporation, effective                            May 12, 1999
               May 11, 1999.

4.1            Rights Agreement dated as of                      Exhibit 1 to Current Report
               December 8, 1987 between Salant                   on Form 8-K dated December 8, 1987.
               Corporation and The Chase
               Manhattan Bank, N.A.,
               as Rights Agent.  The Rights
               Agreement includes as Exhibit B the
               form of Right Certificate.

4.2            Form of First Amendment                           Exhibit 3 to
               to the Rights Agreement                           Amendment No. 1 to
               between Salant Corporation                        Form 8-A dated
               and Mellon Securities.                            July 29, 1993.

4.3            Indenture, dated as of                            Exhibit 10.34 to
               September 20, 1993, between Salant                Quarterly Report
               Corporation and Bankers                           on Form 10-Q for
               Trust Company, as trustee,                        the quarter ended
               for the 10-1/2% Senior                            October 2, 1993.
               Secured Notes due
               December 31, 1998.

10.1           Revolving Credit,                                 Exhibit 10.33 to
               Factoring and Security                            Quarterly Report
               Agreement dated September 29, 1993,               on Form 10-Q for
               between Salant Corporation                        the quarter ended
               and The CIT Group/Commercial                      October 2, 1993.
               Services, Inc.

10.2           Salant Corporation 1987 Stock Plan.*              Exhibit 19.2 to Annual Report on
                                                                 Form 10-K for fiscal year 1987.

10.3           Salant Corporation 1988 Stock Plan.*              Exhibit 19.3 to Annual Report on
                                                                 Form 10-K for fiscal year 1988.

10.4           First Amendment, effective                        Exhibit 19.1 to Quarterly Report
               as of July 25, 1989, to the Salant                on Form 10-Q for the quarter
               Corporation 1988 Stock Plan. *                    ended September 30, 1989.

10.5           Form of Salant Corporation 1988                   Exhibit 19.7 to Annual Report on
               Stock Plan Employee Agreement. *                  Form 10-K for fiscal year 1988.

10.6           Form of Salant Corporation                        Exhibit 19.8 to
               1988 Stock Plan Director                          Annual Report on
               Agreement. *                                      Form 10-K for fiscal
                                                                 year 1988.

10.7           License Agreement, dated                          Exhibit 19.1 to Annual Report
               January 1, 1991, by and between                   on Form 10-K for fiscal year 1992.
               Perry Ellis International Inc.
               and Salant Corporation regarding
               men's sportswear.

10.8           License Agreement, dated                          Exhibit 19.2 to Annual Report
               January 1, 1991, by and between                   on Form 10-K for
               Perry Ellis International Inc.                    fiscal year 1992.
               and Salant Corporation regarding
               men's dress shirts.

10.9           Forms of Salant Corporation 1993                  Exhibit 10.34 to Annual
               Stock Plan Directors' Option                      Report on Form
               Agreement. *                                      10-K for Fiscal Year 1993.

10.10          Letter Agreement, dated as of                     Exhibit 10.45 to
               August 24, 1994, amending the                     Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated                         quarter ended October 1, 1994.
               September 20, 1993,
               between The CIT Group/Commercial
               Services, Inc. and Salant Corporation.

10.11          Third Amendment to Credit Agreement,              Exhibit 10.48 to Current Report on
               dated February 28, 1995, to the                   Form 8-K, dated March 2, 1995.
               Revolving Credit, Factoring and
               Security Agreement, dated
               September 20, 1993, as amended,
               between The CIT Group/Commercial
               Services, Inc. and Salant Corporation.

10.12          Salant Corporation Retirement Plan,               Exhibit 10.23 to Annual Report on
               as amended and restated. *                        Form 10-K for Fiscal Year 1994.

10.13          Salant Corporation Pension Plan,                  Exhibit 10.24 to Annual Report on
               as amended and restated. *                        Form 10-K for Fiscal Year 1994.

10.14          Salant Corporation Long Term Savings              Exhibit 10.25 to Annual Report on
               and Investment Plan as amended                    Form 10-K for Fiscal Year 1994.
               and restated. *

10.15          Fourth Amendment to Credit                        Exhibit 10.27 to
               Agreement, dated as of March 1,                   Quarterly Report
               1995, to the Revolving Credit,                    on Form 10-Q for
               Factoring and Security Agreement,                 the quarter
               dated as of September 20, 1993,                   ended April 1,
               as amended, between Salant                        1995.
               Corporation and The CIT Group/
               Commercial Services, Inc.

10.16          Fifth Amendment to Credit                         Exhibit 10.29
               Agreement, dated as of                            to Quarterly
               June 28, 1995, to the                             Report on
               Revolving Credit, Factoring                       Form l0-Q for
               and Security Agreement,                           the quarter
               dated as of September 20,                         ended July 1,
               1993, as amended, between                         1995.
               Salant Corporation and The
               CIT Group/Commercial Services, Inc.

10.17          Sixth Amendment to Credit                         Exhibit 10.30
               Agreement, dated as of                            to Quarterly
               August 15, 1995, to the                           Report on
               Revolving Credit, Factoring                       Form l0-Q for
               and Security Agreement,                           the quarter
               dated as of September 20,                         ended July 1,
               1993, as amended, between                         1995.
               Salant Corporation and The
               CIT Group/Commercial Services, Inc.

10.18          Letter from The CIT Group/                        Exhibit 10.31
               Commercial Services, Inc.,                        to Quarterly
               dated as of July 11, 1995,                        Report on
               regarding the waiver of a                         Form l0-Q for
               default.                                          the quarter
                                                                 ended July 1,
                                                                 1995.

10.19          Letter Agreement between                          Exhibit 10.31
               Salant Corporation and The                        to Quarterly
               CIT Group/Commercial Services,                    Report on
               Inc. dated as of July 11, 1995,                   Form l0-Q for
               regarding the Seasonal Overadvance                the quarter
               Subfacility.                                      ended July 1,
                                                                 1995.

10.20          Seventh Amendment to Credit                       Exhibit 10.34 to
               Agreement, dated as of                            Annual Report on
               March 27, 1996, to the                            Form 10-K for
               Revolving Credit, Factoring                       fiscal year 1995.
               and Security Agreement,
               dated as of  September  20,  1993,  as  amended,  between  Salant
               Corporation and The CIT Group/Commercial Services, Inc.

10.21          First Amendment to the Salant                     Exhibit 10.35 to
               Corporation Retirement Plan, dated                Quarterly Report on
               as of January 31, 1996. *                         Form 10-Q for the
                                                                 quarter ended
                                                                 March 30, 1996.

10.22          First Amendment to the Salant                     Exhibit 10.36 to
               Corporation Long Term Savings and                 Quarterly Report on
               Investment Plan, effective as of                  Form 10-Q for the
               January 1, 1994. *                                quarter ended
                                                                 March 30, 1996.

10.23          Eighth Amendment to Credit Agreement,             Exhibit 10.37 to
               dated as of June 1, 1996, to the                  Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated as of                   quarter ended
               September 20, 1993, as amended,                   June 29, 1996.
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.24          Ninth Amendment to Credit Agreement,              Exhibit 10.38 to
               dated as of August 16,1996, to the                Quarterly Report on
               Revolving Credit, Factoring and                   Form 10-Q for the
               Security Agreement, dated as of                   quarter ended
               September 20, 1993, as amended,                   June 29, 1996.
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.25          Salant Corporation 1996 Stock Plan.*              Exhibit 10.40 to Annual Report on
                                                                 Form 10-K for Fiscal Year 1996.

10.26          Tenth Amendment to Credit Agreement,              Exhibit 10.41 to Annual Report on
               dated as of February 20, 1997, to                 Form 10-K for Fiscal Year 1996.
               the Revolving Credit, Factoring and
               Security Agreement, dated as of
               September 20, 1993, as amended,
               between Salant Corporation and
               The CIT Group/Commercial Services,
               Inc.

10.27          Employment Agreement, dated as                    Exhibit 10.43 to Annual Report on
               of March 24, 1997, between                        Form 10-K for Fiscal Year 1996.
               Jerald S. Politzer and
               Salant Corporation. *

10.28          Employment Agreement, dated as of                 Exhibit 10.44 to Quarterly Report on
               May 1, 1997, between Todd Kahn and                Form 10-Q for the quarter ended
               Salant Corporation. *                             June 28, 1997.

10.29          Employment Agreement, dated as of                 Exhibit 10.45 to Quarterly Report on
               August 18, 1997 between Philip A.                 Form 10-Q for the quarter ended
               Franzel and Salant Corporation. *                 June 28, 1997.

10.30          Eleventh Amendment to Credit                      Exhibit 10.46 to Quarterly Report on
               Agreement, dated as of                            Form 10-Q for the quarter ended
               August 8, 1997, to the Revolving                  June 28, 1997.
               Credit, Factoring and Security
               Agreement, dated as of
               September 20, 1993, as amended,
               between Salant Corporation and
               The CIT Group/Commercial Services, Inc.

10.31          Letter Agreement, dated                           Exhibit 10.48 to Current Report on
               March 2, 1998, by and among Salant                Form 8-K dated March 4, 1998.
               Corporation, Magten Asset Management
               Corp., as agent on behalf of
               certain of its accounts, and Apollo
               Apparel Partners, L.P.

10.32          Twelfth Amendment and Forbearance                 Exhibit 10.49 to Current Report on
               Agreement to Credit Agreement, dated              Form 8-K dated March 4, 1998.
               as of March 2, 1998, by and between
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.33          Thirteenth Amendment and Forbearance              Exhibit 10.53 to Current Report on
               Agreement, dated as of June 1, 1998,              Form 8-K dated June 1, 1998.
               By and between Salant Corporation
               And The CIT Group/Commercial
               Services, Inc.

10.34          Commitment Letter,  dated June 1, Exhibit 10.54 to Current Report
               on 1998, by and between Salant Form 8-K dated June 1, 1998.
               Corporation and The CIT
               Group/Commercial Services, Inc.

10.35          Letter Agreement, dated June 1,                   Exhibit 10.55 to Current Report on
               1998, by and among Salant                         Form 8-K dated June 1, 1998.
               Corporation, Magten Asset Management
               Corp., as agent on behalf of
               certain of its accounts, and Apollo
               Apparel Partners, L.P.

10.36          Letter Agreement, dated July 8,                   Exhibit 10.44 to Quarterly Report on
               1998, amending the Letter Agreement,              Form 10-Q for the quarter ended
               dated March 2, 1998, as amended,                  July 4, 1998.
               By and among Salant Corporation,
               Magten Asset Management Corp.,
               as agent on behalf of certain of its
               accounts, and Apollo Apparel
               Partners, L.P.


10.37          Letter Agreement, dated July 20,                  Exhibit 10.45 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated August 18, 1997,                 October 3, 1998.
               between Philip A. Franzel and
               Salant Corporation. *

10.38          Letter Agreement, dated July 20,                  Exhibit 10.46 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated May 1, 1997,                     October 3, 1998.
               between Todd Kahn and Salant
               Corporation. *

10.39  Letter Agreement, dated July 20,                          Exhibit 10.47 to Quarterly Report on
               1998, amending the Employment                     Form 10-Q for the quarter ended
               Agreement, dated March 20, 1997,                  October 3, 1998.
               between Jerald s. Politzer and
               Salant Corporation. *

10.40          Letter Agreement, dated                           Exhibit 10.48 to Current Report on
               November 30, 1998, by and between                 Form 8-K dated November 30, 1998.
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.41          Letter Agreement, dated                           Exhibit 10.49 to Current Report on
               December 4, 1998, by and between                  Form 8-K dated November 30, 1998.
               Salant Corporation and The CIT
               Group/Commercial Services, Inc.

10.42          Ratification and Amendment                        Exhibit 10.50 to Current Report on
               Agreement, dated as of December 29,               Form 8-K dated December 29, 1998.
               1998, by and between Salant
               Corporation and The CIT Group/Commercial
               Services, Inc.

10.43          Agreement between Salant                          Exhibit 99.4 to Current Report on
               Corporation and Pension Benefit                   Form 8-K dated April 30, 1999.
               Guaranty Corporation, dated
               March 24, 1999.

10.44          Amended and Restated Revolving                    Exhibit 10.43 to Form 10-Q, dated
               Credit and Security Agreement,                    May 17, 1999.
               dated May 11, 1999.

10.45          Employment Agreement, dated
               February 1, 1999, between
               Awadhesh Sinha and Salant
               Corporation. *

10.46          Employment Agreement, dated as
               of May 17, 1999, between Michael
               Setola and Salant Corporation. *

10.47          Letter Agreement, dated July 1, 1999,
               amending the Employment Agreement,
               dated February 1, 1999, between
               Awadhesh Sinha and Salant
               Corporation. *

21             List of Subsidiaries of the Company

27             Financial Data Schedule

* constitutes a management contract or compensatory plan or arrangement.

EXHIBIT 21
</TABLE>


                         SUBSIDIARIES OF THE REGISTRANT


Birdhill, Limited, a Hong Kong corporation

Carrizo Manufacturing Co., S.A. de C.V., a Mexican corporation

Clantexport, Inc., a New York corporation

Denton Mills, Inc., a Delaware corporation

JJ. Farmer Clothing, Inc., a Canadian corporation

Frost Bros. Enterprises, Inc., a Texas corporation

Manhattan Industries, Inc., a Delaware corporation

Manhattan Industries, Inc., a New York corporation

Manhattan Industries (Far East) Limited, a Hong Kong corporation

Maquiladora Sur S.A. de C.V., a Mexican corporation

Salant Canada, Inc., a Canadian corporation

SLT Sourcing, Inc., a New York corporation

Vera Licensing, Inc., a Nevada corporation

Vera Linen Manufacturing, Inc., a Delaware corporation

Salant Caribbean, S.A., a Guatemalan Corporation


<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JAN-01-2000
<PERIOD-START>                                 JAN-03-1999
<PERIOD-END>                                   JAN-01-2000

<CASH>                                         30,116
<SECURITIES>                                        0
<RECEIVABLES>                                  15,956
<ALLOWANCES>                                        0
<INVENTORY>                                    41,669
<CURRENT-ASSETS>                               93,331
<PP&E>                                         14,185
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                121,803
<CURRENT-LIABILITIES>                          32,069
<BONDS>                                             0
                               0
                                         0
<COMMON>                                       10,000
<OTHER-SE>                                     75,601
<TOTAL-LIABILITY-AND-EQUITY>                  121,803
<SALES>                                       248,370
<TOTAL-REVENUES>                              250,315
<CGS>                                         192,391
<TOTAL-COSTS>                                 247,240
<OTHER-EXPENSES>                                4,539
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                439
<INCOME-PRETAX>                                (1,903)
<INCOME-TAX>                                      245
<INCOME-CONTINUING>                            (2,148)
<DISCONTINUED>                                  1,955
<EXTRAORDINARY>                                24,703
<CHANGES>                                           0
<NET-INCOME>                                   20,600
<EPS-BASIC>                                      2.06
<EPS-DILUTED>                                    2.06



</TABLE>


                            EMPLOYMENT AGREEMENT


     EMPLOYMENT  AGREEMENT  (this  "Agreement"),  dated as of May 17, 1999,
between Salant Corporation,  a Delaware corporation (the "Corporation") and
Michael J. Setola (the "Employee").

     WHEREAS, the Corporation and the Employee are parties to an Employment
Agreement (the "Prior Agreement") dated as of March 11, 1994, as amended as
of December  21,  1995 and June 16,  1997,  pursuant to which the  Employee
currently serves as the Corporation's Chief Executive Officer;

     WHEREAS,  in  connection  with the First  Amended  Chapter  11 Plan of
Reorganization for Salant Corporation, dated February 3, 1999, as such plan
may be amended or  supplemented  (the "Plan"),  the  Corporation  wishes to
enter into this  Agreement,  effective as of the Effective Date (as defined
in the Plan),  and pursuant to which the Employee will continue to serve as
the Corporation's Chief Executive Officer; and

     WHEREAS,  the  Corporation  and the Employee desire to enter into this
Agreement and terminate the Prior Agreement.

     NOW THEREFORE,  in  consideration of the respective  premises,  mutual
covenants and agreements of the parties hereto, and other good and valuable
consideration,   the   receipt   and   sufficiency   of  which  are  hereby
acknowledged, the parties hereto agree as follows:

     SECTION 1.  EFFECTIVENESS.  This Agreement shall become effective only
upon the  occurrence  of the  Effective  Date  (as  defined  in the  Plan);
provided  that the  Effective  Date shall have occurred on or prior to June
30, 1999. If the  Effective  Date shall not have occurred by June 30, 1999,
this  Agreement  shall be of no force and  effect  and shall be  treated as
having  had no force  and  effect  from and  after  the  date  hereof.  The
Corporation  shall  include  the  material  terms  of this  Agreement  as a
provision of the Plan.

     SECTION  2.  EMPLOYEE'S  SERVICES.  During the  Employment  Period (as
hereinafter  defined),  the Corporation agrees to employ the Employee,  and
the  Employee  agrees to serve the  Corporation,  as the  senior  executive
officer of the Corporation, having the title Chief Executive Officer of the
Corporation.  During the Employment Period, the Employee shall perform such
services  and duties as shall be assigned to him or  delegated  to him from
time to time by the Board of  Directors of the  Corporation  (the "Board of
Directors")  or the  Executive  Committee  of the Board of  Directors  (the
"Executive Committee").

     At all times during the Employment Period, the Employee's duties shall
be consistent with those customarily performed by senior executive officers
of other entities doing  business in the apparel  industry.  The Employee's
duties shall include, without additional  compensation,  the performance of
similar  services for any  subsidiaries  of the  Corporation.  The Employee
agrees  that,  except  as  otherwise   provided  herein,  he  shall  devote
substantially  all  of his  business  time,  attention  and  energy  to the
business of the Corporation and its  subsidiaries in the advancement of the
best interest of the  Corporation and its  subsidiaries.  The Employee will
perform his duties hereunder principally in the New York metropolitan area.

     On the Effective  Date,  the Employee  shall be elected as Chairman of
the Board of Directors for a three-year  term.  Upon the termination of his
employment  under this  Agreement,  the Employee  agrees to resign from the
Board of Directors.

     During the  Employment  Period,  it shall not be a  violation  of this
Agreement for the Employee to (a) serve on  corporate,  civic or charitable
boards or  committees  or otherwise  engage in  charitable  activities  and
community affairs,  (b) deliver lectures,  fulfill speaking  engagements or
teach at educational institutions,  and (c) manage personal investments, so
long as such activities do not materially interfere with the performance of
Employee's responsibilities as an employee of the Corporation in accordance
with this Agreement.

     SECTION 3. TERM OF EMPLOYMENT. The term of Employee's employment under
this Agreement shall commence on the Effective Date and end on December 31,
2000 (the "Initial Term").

     The  Employment  Period  (as  defined  below)  shall be  automatically
renewed for successive  one-year terms after the Initial Term (the "Renewal
Terms") on the same terms set forth herein (except  Salary,  as hereinafter
defined,  which shall be at the annual rate in effect  immediately prior to
the  Renewal  Term plus  $75,000),  unless  at least 180 days  prior to the
expiration  of the Initial Term or Renewal Term, as the case may be, either
the Employee or the Corporation notifies the other in writing that he or it
is electing to terminate  the  Employment  Period at the  expiration of the
Initial Term or Renewal Term, as the case may be. "Employment Period" shall
mean the Initial Term and all Renewal Terms, subject to earlier termination
on the Termination Date (as hereinafter defined).

     SECTION 4. COMPENSATION.  Subject to the terms hereof, the Corporation
agrees  to  pay  to the  Employee,  subject  to  all  applicable  laws  and
requirements   including,   without   limitation,   laws  with  respect  to
withholding of federal,  state or local taxes,  the  compensation set forth
below.

     (a) Salary.  In  consideration  of the  services to be rendered by the
Employee hereunder,  the Corporation shall pay him salary at an annual rate
of $650,000 for the period commencing on the Effective Date and terminating
on December 31, 1999 and $700,000 for the period  commencing  on January 1,
2000 and  terminating  on December  31, 2000 (each such period  hereinafter
referred  to  as  an  "Employment   Year"),   payable  in  equal  bi-weekly
installments during the Employment Period (the "Salary").

     (b) Annual Cash  Bonuses.  The  Employee  shall be entitled to receive
cash  bonuses  (each,  a "Bonus")  for each fiscal year of the  Corporation
which  shall  occur  during  the  Employment  Period,  which  (i)  for  the
Corporation's  1999  fiscal  year  (the  "1999  Fiscal  Year"),   shall  be
determined in accordance  with the terms of the schedule  annexed hereto as
Exhibit 1 (or if the  Employment  Period  shall  terminate  during the 1999
Fiscal  Year as a result of a Change of  Control  (as  defined  below),  in
accordance  with the terms of the  schedule  attached  hereto as Exhibit 2)
(each of which is hereby  incorporated by reference  herein)  comparing the
performance of the Corporation's  Perry Ellis Menswear Division (the "Perry
Ellis Division") for the 1999 Fiscal Year to the budget for the Perry Ellis
Division for the 1999 Fiscal Year, which budget shall have been set for the
Perry  Ellis  Division  by  the  Compensation  Committee  of the  Board  of
Directors;  provided,  however, that in no event shall the Bonus in respect
of the 1999 Fiscal  Year be less than three  hundred  twenty-five  thousand
dollars   ($325,000)   (the   "Guaranteed   Portion")   and  (ii)  for  the
Corporation's  fiscal  years  2000  and  beyond,  shall  be  determined  in
accordance  with the terms of the  schedule  annexed  hereto  as  Exhibit 3
(which  is  hereby   incorporated  by  reference   herein)   comparing  the
Corporation's  performance  for each such fiscal year to the  Corporation's
budget for each such fiscal year,  which  budget  shall have been  mutually
agreed to by the  Corporation  and the Employee,  which agreement shall not
unreasonably  be withheld.  Each Bonus shall be paid by the  Corporation to
the Employee  within 90 days after the end of the fiscal year to which such
Bonus relates.  If the Employment Period terminates on a day other than the
last day of a fiscal year,  the amount of the Bonus payable with respect to
such fiscal year shall be the amount to which the Employee  would have been
entitled  had  his  employment  continued  for  all of  that  fiscal  year,
pro-rated  by the  proportion  that the  number  of  months  of  employment
completed  by the Employee  during that fiscal year bears to 12;  provided,
however,  that if the  Employment  Period shall  terminate as a result of a
Change of Control (i) during the 1999 Fiscal Year,  the amount of the Bonus
payable in respect of the 1999 Fiscal Year shall be equal to the sum of (A)
the  Guaranteed  Portion  and (B) an amount  equal to the  product of (1) a
fraction,  the  numerator  of which is the  number of months of  employment
completed by the Employee  during that fiscal year and the  denominator  of
which is 12 and (2) the excess, if any, of (I) the Monthly-Based 1999 Bonus
(as  defined  below) over (II) the  Guaranteed  Portion and (ii) during any
fiscal year of the Company  other than the 1999 Fiscal Year,  the pro-rated
bonus payable with respect  thereto  shall be pro-rated (by the  proportion
that the number of months of  employment  completed by the Employee  during
that fiscal year bears to 12) based on the  Employee's  achievement  of the
performance   goals  set  in  the  budget  for  that   fiscal   year  on  a
month-by-month  (rather  than an  annual)  basis  for all  complete  months
through the date of termination.  If the Employment  Period shall terminate
during any  fiscal  year as a result of a Change of  Control,  the Bonus in
respect of that year shall be paid by the  Corporation to the Employee in a
lump  sum on the day of  termination.  Notwithstanding  anything  contained
herein to the  contrary,  no Bonus shall be payable if (i) the  Corporation
terminates the Employment  Period for Cause (as  hereinafter  defined),  or
(ii) the  Employee  terminates  the  Employment  Period other than for Good
Reason (as hereinafter defined).

     For  purposes  of this  Section  4(b),  "termination  as a result of a
Change of Control"  shall mean either (i) a termination by the Employee for
Good  Reason (as  defined  below)  that is based upon the  occurrence  of a
Change of Control,  or (ii) a termination by the Corporation for any reason
other  than Cause (as  defined  below),  death or  Disability  (as  defined
below), at any time after the occurrence of a Change of Control.

     For purposes of this Agreement,  the term  "Monthly-Based  1999 Bonus"
shall  mean a Bonus  in  respect  of the 1999  Fiscal  Year  calculated  in
accordance  with the  terms set forth on  Exhibit  2 hereto  comparing  the
aggregate monthly  performance of the Perry Ellis Division for all complete
months  during the period  commencing  on the first day of the 1999  Fiscal
Year and terminating on the date on which the Employment  Period terminates
(the "Calculation  Period") to the aggregate of the monthly budgets for all
complete months during the Calculation Period.

     SECTION 5. EMPLOYEE  BENEFIT  PLANS.  The Employee  shall,  during the
Employment Period, be eligible to participate in and receive benefits under
and in accordance with the provisions of any pension plan,  welfare plan or
other similar plan or policy of the Corporation  maintained for the benefit
of the  Corporation's  senior level  executives or its employees  generally
(together,  the  "Benefit  Plans").  In the event any new  Benefit  Plan is
established  which  is in  addition  to,  and not an  alternative  to,  any
existing  Benefit Plan,  the Employee shall also be entitled to participate
in such Benefit  Plan to the extent  permitted  by the terms  thereof.  The
Corporation shall have the right, however, to make changes in Benefit Plans
applicable to its senior executives or employees generally and the Employee
agrees that such changes shall also be applicable to the Employee.

     SECTION 6. EXPENSES AND OTHER PERQUISITES.  (a) Expense Reimbursement.
Subject to compliance by the Employee with such policies regarding expenses
and  expense  reimbursement  as may be  adopted  from  time  to time by the
Corporation,  the Employee is  authorized to incur  reasonable  expenses in
connection with the performance of his duties  hereunder in the furtherance
of  the  business  of  the  Corporation  and  its  subsidiaries,   and  the
Corporation shall reimburse the Employee for all such reasonable expenses.

     (b)  Legal  Fees.  The  Corporation  shall  pay all  reasonable  legal
expenses  incurred by the Employee in connection  with the  preparation and
negotiation of this Agreement.

     (c)  Automobile   Allowance.   During  the  Employment   Period,   the
Corporation  will provide the Employee with an automobile  allowance in the
amount of $680 per month, payable in the first pay period of each month.

     (d)  Housing  Allowance.  In order to enable  the  Employee  to devote
additional time to his duties  hereunder,  the  Corporation  also agrees to
reimburse the Employee  during the  Employment  Period,  up to a maximum of
$3,000 per month (the "NYC Amount") for the  reasonable  expenses  actually
incurred  by the  Employee  in  either  (i)  renting  in his own  name  and
occupying  an  apartment in New York City or (ii) staying in a hotel in New
York City.

     SECTION 7. TERMINATION.  (a) Termination Date. The "Termination  Date"
shall be the date which is the  earlier of (i) the last day of the  Initial
Term or, if  applicable,  a Renewal  Term  which is not  renewed,  (ii) the
effective date of a termination  of the Employee's  employment as set forth
in a notice  delivered by the  Corporation to the Employee  indicating that
the Employee's employment hereunder is terminated,  (iii) the date on which
the  Employee  delivers  written  notice  to  the  Corporation  that  he is
terminating  his  employment  hereunder;  provided,  however,  that  if the
Employee is terminating  his employment for Good Reason in accordance  with
the provisions of Section 7(e) hereof, in no event shall the effective date
of such a termination be prior to the applicable  cure period,  or (iv) the
Employee's death or Disability (as hereinafter defined).

     (b)  Termination  Due  to  Death  or  Disability.  In  the  event  the
Employee's employment is terminated due to his death or Disability,  he, or
his estate or his beneficiaries, as the case may be, shall be entitled to:

          (i) Salary through the Termination  Date and any Bonus earned but
     not in fact paid for any fiscal year completed  before the Termination
     Date;

          (ii) pro-rated  Bonus through the  Termination  Date,  payable in
     accordance with Section 4(b) hereof;

          (iii) in the case of death  only,  a  lump-sum  payment  equal to
     three  months'  Salary  at the  annual  rate in  effect on the date of
     death, payable promptly after his death;

          (iv) the right to  exercise  all  stock  options  granted  to the
     Employee at the time of his death or  Disability  (whether or not then
     vested)  for a period  of one  year  following  such  event or for the
     remainder of the exercise period of the applicable option, if shorter;

          (v) any amounts earned,  accrued or owing to the Employee through
     the Termination Date but not yet paid under Section 5 or 6 hereof;

          (vi) in the case of  Disability  only,  the right to receive  all
     applicable  benefits pursuant to the Corporation's  Employee Long Term
     Disability  Insurance Plan (the "Disability Plan") as if he were fully
     covered  thereunder;  provided,  however, if the Employee is precluded
     from receiving such benefits  (e.g.,  because he is no longer employed
     by the  Corporation),  the Corporation  shall pay cash to the Employee
     equal, on an after-tax  basis, to the amount of benefits he would have
     received  had  he  continued  to be  eligible  to  participate  in the
     Disability Plan; and

          (vii)  other  or  additional  benefits  then  due  or  earned  in
     accordance with applicable plans and programs of the Corporation.

     "Disability"  shall mean any physical or mental illness as a result of
which the Employee is unable to discharge his duties hereunder for a period
of  six  consecutive  months  or  for  a  total  of  180  days  during  any
twelve-month period hereunder.

     (c) Termination by the Corporation for Cause. (i) "Cause" shall mean:

               (A) the  Employee  is  convicted  of a felony or  engages in
          conduct  which  is  determined  by a court to  constitute  an act
          involving moral turpitude; or

               (B) the  Employee  engages in conduct that  constitutes  (i)
          willful gross neglect,  (ii) willful gross misconduct in carrying
          out his duties  under this  Agreement or (iii) a violation of the
          Corporation's  Code  of  Conduct,  resulting,  in each  case,  in
          material  harm to the  financial  condition or  reputation of the
          Corporation.

          (ii) In the  event  the  Corporation  terminates  the  Employee's
     employment for Cause he shall be entitled to:

               (A) Salary through the Termination Date;

               (B) any  amounts  earned,  accrued or owing to the  Employee
          through the Termination  Date but not yet paid under Section 5 or
          6 hereof; and

               (C)  other or  additional  benefits  then due or  earned  in
          accordance with applicable plans and programs of the Corporation.

               Notwithstanding  anything contained in this Agreement to the
          contrary, in the event the Corporation  terminates the Employee's
          employment  for Cause,  all options  (other  than the  Guaranteed
          Options   (as  defined   below))  to   purchase   shares  of  the
          Corporation's  stock then held by the Employee shall  immediately
          be forfeited.

     (d)  Termination by the  Corporation  Without Cause.  In the event the
Employee's employment is terminated by the Corporation for any reason other
than Cause, death or Disability, the Employee shall be entitled to, and his
sole remedies under this Agreement shall be:

          (i) Salary through the Termination Date;

          (ii)  Salary,  at the  annual  rate in effect on the  Termination
     Date,  for a period (the  "Severance  Period") which shall commence on
     the date of such  termination and shall terminate on either (A) in the
     event that such  termination  shall have occurred prior to a Change of
     Control,  the 12-month  anniversary of the date of such termination or
     (B) in the event that such termination shall have occurred following a
     Change of Control,  the earlier of (1) the 12-month anniversary of the
     date of such termination and (2) December 31, 2000;

          (iii)  pro-rated  Bonus with  respect to the fiscal year in which
     termination  occurs,  payable in accordance  with Section 4(b) hereof,
     and any Bonus for any fiscal  year  earned but not in fact paid before
     the Termination Date, payable in a lump sum as promptly as practicable
     following  the  Termination  Date,  but in no event later than fifteen
     (15) days after the Termination Date;

          (iv) the right to exercise  any stock option held by the Employee
     at the Termination  Date (whether or not then vested),  such option to
     remain  exercisable for six months after the Termination  Date, or for
     the  remainder of the exercise  period of the  applicable  option,  if
     shorter;

          (v) any amounts earned, accrued, or owing to the Employee through
     the Termination Date but not yet paid under Section 5 or 6 hereof;

          (vi) continued  participation in all medical,  dental, health and
     life insurance  plans and in other employee  benefit plans or programs
     at the  same  benefit  level  at  which  he was  participating  on the
     Termination Date until the earlier of:

               (A) the end of the Severance Period; or

               (B) the date, or dates, he receives  equivalent coverage and
          benefits  under the plans and programs of a  subsequent  employer
          (such   coverage   and   benefits   to   be   determined   on   a
          coverage-by-coverage,  or  benefit-by-benefit,  basis);  provided
          that  if  the  Employee  is   precluded   from   continuing   his
          participation  in any benefit plan or program as provided in this
          Section  7(d)(vi)  as a  matter  of law,  or in the  case of life
          insurance,  as a result of the  requirements of such benefit plan
          or program,  the Corporation shall have no obligation to continue
          to provide such benefits; and

          (vii)  other  or  additional  benefits  then  due  or  earned  in
     accordance  with  applicable  plans and  programs of the  Corporation,
     payable in a lump sum on the Termination Date.

     (e)  Termination  by the Employee for Good Reason.  The Employee shall
have the right to  terminate  the  Employment  Period  for Good  Reason (as
hereinafter  defined),  provided,  that,  not later  than  sixty  (60) days
following  the  occurrence  of the event  giving rise to the alleged  "Good
Reason," the Employee  shall have given the  Corporation  written notice of
the Employee's decision to terminate his employment (specifying the alleged
"Good  Reason" in  reasonable  detail) and, if it is possible to cure,  the
Corporation  shall not have cured the same  within  thirty  (30) days after
receipt of such  notice,  or, if cure cannot be fully  accomplished  within
thirty (30) days,  the  Corporation  shall not have  commenced  cure within
thirty (30) days after  receipt of such notice and cured the alleged  "Good
Reason" as soon as possible thereafter.  Notwithstanding the foregoing,  if
the event  giving rise to "Good  Reason" is the  occurrence  of a Change of
Control,  the Employee  shall,  at any time following the occurrence of the
Change of Control,  be entitled to terminate his employment for Good Reason
upon not less than sixty (60) days written  notice to the  Corporation.  In
the event that the Employment Period is terminated by the Employee for Good
Reason,  the Employee shall be entitled to, and his sole remedies shall be,
the same benefits provided for in Section 7(d) hereof.  "Good Reason" shall
mean (i) the assignment to the Employee of duties inconsistent with, or the
diminution  of,  the  Employee's  positions,   titles,   offices,   duties,
responsibilities  or status from those set forth in Section 2 hereof,  or a
change  without good cause in the  Employee's  reporting  responsibilities,
(ii) a reduction in the Employee's Salary or the Guaranteed  Portion of the
1999  Bonus,  (iii) a material  reduction  in the  Employee's  benefits  or
perquisites  (other  than a  reduction  pursuant  to the last  sentence  of
Section 5 hereof);  (iv) a requirement  that  Employee  change his place of
principal  employment to a location  other than the  metropolitan  New York
area; or (v) the occurrence of a Change of Control.

     (f) Termination  following  Non-Renewal.  In the event the Corporation
notifies the Employee in writing at least 180 days prior to the  expiration
of the Initial  Term or any Renewal  Term that it is electing to  terminate
the  Employment  Period at the  expiration  of the then current  Employment
Period  and the  Employee's  employment  terminates  upon such  expiration,
whether at the Corporation's  initiative or the Employee's initiative,  the
Employee shall be entitled to:

          (i) Salary through the Termination Date;

          (ii) Salary, at the annual rate in effect on the Termination Date
     for  a  period  of  one  year  following  the  Termination  Date  (the
     "Non-Renewal Severance Period");

          (iii)  pro-rated  Bonus with  respect to the fiscal year in which
     termination  occurs,  payable in accordance  with Section 4(b) hereof,
     and any Bonus for any fiscal  year  earned but not in fact paid before
     the Termination Date, payable in a lump sum as promptly as practicable
     following  the  Termination  Date,  but in no event later than fifteen
     (15) days after the Termination Date;

          (iv) the right to exercise  any stock option held by the Employee
     at the  Termination  Date,  to the extent  vested at such  date,  such
     option to remain exercisable for the Non-Renewal  Severance Period and
     for sixty (60) days  thereafter,  or for the remainder of the exercise
     period of the applicable option, if shorter;

          (v) any amounts earned, accrued, or owing to the Employee through
     the Termination Date but not yet paid under Section 5 or 6 hereof;

          (vi) continued  participation in all medical,  dental, health and
     life  insurance  plans  at the  same  benefit  level  at  which he was
     participating on the Termination Date until the earlier of:

               (A) the end of the Non-Renewal Severance Period; or

               (B) the date, or dates, he receives  equivalent coverage and
          benefits  under the plans and programs of a  subsequent  employer
          (such   coverage   and   benefits   to   be   determined   on   a
          coverage-by-coverage,  or  benefit-by-benefit,  basis);  provided
          that  if  the  Employee  is   precluded   from   continuing   his
          participation  in any benefit plan or program as provided in this
          Section  7(f)(vi)  as a  matter  of law,  or in the  case of life
          insurance,  as a result of the  requirements of such benefit plan
          or program,  the Corporation shall have no obligation to continue
          to provide such benefits; and

          (vii)  other  or  additional  benefits  then  due  or  earned  in
     accordance with applicable plans and programs of the Corporation.

     (g)  Voluntary  Termination  by  the  Employee.  In  the  event  of  a
termination of employment by the Employee on his own initiative, other than
a termination due to death,  Disability or Good Reason,  the Employee shall
have the same entitlement as provided in Section 7(c) hereof.

     (h) Condition to Receipt of Severance  Payments.  The Employee  hereby
acknowledges that the Severance Payment (as hereinafter defined) is greater
than the amount provided by the  Corporation's  normal severance policy and
is being offered to the Employee in reliance upon the Employee's  agreement
to release the  Corporation  from any liability and to waive any claims the
Employee may have against the Corporation,  including,  without limitation,
any claims  relating  to his  employment  or  separation  from  employment.
Notwithstanding  anything to the contrary  contained herein,  nothing shall
impair  the  Employee's  (i)  right  to  enforce  the  obligations  of  the
Corporation  as set  forth  in  this  Agreement,  or  (ii)  right  to  seek
indemnification  or  contribution  from the  Corporation  in the  event the
Employee is the subject of any third-party claim arising out of or relating
to any act or omission by the Employee  during the course of his employment
by the  Corporation,  to the  extent  such  right  would  otherwise  exist.
"Severance  Payment"  shall  mean any  amount  paid or  payable  or benefit
provided  or to be  provided to the  Employee  with  respect to a Severance
Period or a Non-Renewal Severance Period, as the case may be.

     SECTION 8. COVENANT NOT TO COMPETE.  The Employee covenants and agrees
that he will not, at any time during the Restriction Period (as hereinafter
defined), whether as owner, principal,  agent, partner, director,  officer,
employee,  independent  contractor,  consultant,  shareholder,  licensor or
otherwise, alone or in association with any other person either directly or
indirectly,  carry on, be engaged or take part in, render services to, own,
or share in the  earnings  of,  or  invest  in the  stocks,  bonds or other
securities  of, or be interested in any way in any business  engaged in the
design,  manufacture  and/or  wholesale  or retail  sale of  designer  mens
apparel (and/or such other  additional  businesses in which the Corporation
or  any  of its  subsidiaries  may  hereafter  become  primarily  engaged),
including,  without limitation, any retail customer of the Corporation that
accounts  for 5% or more of the  Corporation's  net sales on an  annualized
basis, without the written consent of the Board of Directors, provided that
the  Employee  may  hold  a  passive  investment  in a  business  which  is
competitive  with or similar to any such  business if the  investment is in
securities  which are  listed on a  national  securities  exchange  and the
investment in any class of securities does not exceed 1% of the outstanding
shares  of such  class or 1% of the  outstanding  principal  amount of such
class,  as the case may be. In addition,  for one year after the end of the
Restriction  Period,  the Employee  covenants  and agrees that he will not,
directly or indirectly,  hire any person who is employed by the Corporation
on the  Termination  Date whose  annual  salary on such date is equal to or
greater than $100,000 or solicit, induce or entice any such person to leave
the employment of the Corporation;  provided,  however,  that this covenant
shall be inapplicable to any employee of the Corporation  whose  employment
is  involuntarily  terminated  by the  Corporation  following  a Change  of
Control.  "Restriction  Period"  shall mean the period  beginning  with the
Effective  Date and  ending  on the last day of either  (i) the  Employment
Period (determined  without giving effect to any termination of employment,
unless such  termination  was initiated by the  Corporation  for any reason
other  than  Cause),  (ii) the  Severance  Period or (iii) the  Non-Renewal
Severance Period, whichever is longer; provided, however, that the Employee
shall, at any time during the Severance Period or the Non-Renewal Severance
Period,  as the case may be, have the right to  immediately  terminate  the
Restriction  Period by waiving  any and all of his rights to all  Severance
Payments due the Employee from and after the date on which the  Restriction
Period terminates (i.e., the Severance Period or the Non-Renewal  Severance
Period,  as the case may be, and the Restriction  Period shall terminate as
of the date of the Employee's waiver).

     SECTION 9. NON-DISCLOSURE  COVENANT. The Employee further agrees that,
during the  Employment  Period and thereafter  without limit,  he will not,
either directly or indirectly,  communicate or divulge to any person,  firm
or  corporation  other  than  the  Corporation  and its  subsidiaries,  any
information  (except that which is generally known to the public)  relating
to  the  business,  customers  and  suppliers,  or  other  affairs  of  the
Corporation or its subsidiaries ("Confidential Information") except (a) for
the purpose of, or in connection  with, the  advancement of the business of
the Corporation, or (b) in the event that the Employee is required (by oral
questions,   interrogatories,   requests  for   information  or  documents,
subpoena,  civil investigative demand or similar legal process) to disclose
Confidential  Information,  and the Employee is compelled to disclose  such
Confidential  Information or else stand liable for contempt or suffer other
censure, penalty or violation in a court proceeding.  In the event that the
Employee  is  required to disclose  such  Confidential  Information  in the
circumstances  described  in clause (b) above,  the Employee  will,  to the
extent  legally  permissible  either (i) give the  Corporation at least ten
days'  written  notice (or  shorter,  but prompt,  notice to the extent the
Employee is required to respond to legal process in fewer then ten days) so
that the Corporation may seek an appropriate protective order, or (ii) make
such disclosure to a court under seal.

     The   provisions  of  this  Section  9  shall  not  be  applicable  to
information which

          (i) was at the time of the  disclosure by the  Corporation to the
     Employee, in the public domain;

          (ii) has,  subsequent to the disclosure by the Corporation to the
     Employee,  become part of the public domain,  through no fault, act or
     omission of the Employee,  directly or indirectly, in violation of his
     obligations hereunder;

          (iii) was, at the time of the  disclosure by the  Corporation  to
     the Employee,  in the  Employee's  possession  and was not  otherwise,
     directly or indirectly, acquired from the Corporation; or

          (iv) was received by the Employee from any third party,  provided
     that such  information  was not  obtained by said third party from the
     Corporation improperly, directly or indirectly, and was not improperly
     disclosed by the third party to the Employee.

     SECTION 10.  INDEMNIFICATION.  On the same terms and conditions as are
applicable  to  other  directors  and  officers  of  the  Corporation,  the
Corporation  shall continue to indemnify the Employee against all liability
and loss with respect to any threatened,  pending or completed action, suit
or proceeding,  whether civil,  criminal,  administrative  or investigative
(other than an action by the Corporation), by reason of the fact that he is
or was a director,  officer, employee or agent of the Corporation or any of
its subsidiaries or Affiliates (as hereinafter  defined),  against expenses
(including  attorneys'  fees),   judgments,   fines  and  amounts  paid  in
settlement  actually and reasonably incurred by him in connection with such
action,  suit or  proceeding  if he acted in good  faith and in a manner he
reasonably  believed to be in, or not opposed to, the best  interest of the
Corporation, and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe his conduct was unlawful.  The  termination of
any action, suit or proceeding by judgment, order, settlement,  conviction,
or upon a plea of nolo contendere or its equivalent,  shall not, of itself,
create a  presumption  that the Employee did not act in good faith and in a
manner which he  reasonably  believed to be in, or not opposed to, the best
interests of the  Corporation,  and, with respect to any criminal action or
proceeding,  that he had  reasonable  cause to believe that his conduct was
unlawful.  Notwithstanding  any other  provisions  of this  Agreement,  the
Corporation's  obligation  to  indemnify  the  Employee  shall  survive the
termination of the Employment  Period,  provided that in the event that the
Employee is terminated for Cause, the Corporation  shall have no obligation
to indemnify the Employee under this Section 10 against any liability, loss
or  expense  arising  from  conduct  that   constitutes   grounds  for  the
Corporation  to  terminate  the  Employment  Period for Cause  pursuant  to
Section 7(c) hereof.

     SECTION 11.  STOCK AND STOCK OPTION  PLAN.  Pursuant to the Plan,  the
Corporation shall reserve (the "Stock Option Reserve") ten percent (10%) of
the issued and outstanding  common stock,  par value $1.00 per share of the
Corporation  ("Common  Stock") on a fully  diluted basis (after taking into
account all shares of Common Stock subject to the Stock Option  Reserve) as
of the Effective  Date (the  "Outstanding  Stock") in order to create a new
employee stock option plan of the  Corporation  (the "Equity Plan") for the
benefit of non-management directors, executives and other employees. On the
Effective Date, the Equity Plan shall be authorized by the Plan pursuant to
which options to acquire a specified percentage of the Stock Option Reserve
shall be granted to (i) the Employee;  provided,  however, that in no event
shall the  Employee  be  granted  options  (the  "Guaranteed  Options")  to
purchase less than  twenty-five  percent (25%) of the Stock Option  Reserve
(i.e., two and one-half percent  (2-1/2%) of the Outstanding  Stock),  (ii)
the non-management  directors of the Corporation and (iii) those members of
management of the Corporation  selected by the Employee and approved by the
non-management members of the Board of Directors. The decision to grant any
additional  stock options from the balance of the Stock Option  Reserve and
the  administration  of the Equity Plan shall be in the sole  discretion of
the non-management members of the Board of Directors.

     SECTION 12. GUARANTEED OPTIONS.  (a) Grant of Guaranteed Options.  The
Guaranteed  Options shall be granted to the Employee on the Effective  Date
pursuant  to the terms and  conditions  set forth in the Equity Plan and an
agreement  (the "Option  Agreement") to be entered into by the Employee and
the Corporation,  which shall provide that (i) the Guaranteed Options shall
have an exercise  price per share equal to the Fair Market Value of a share
of Common Stock on the Effective  Date,  (ii) the Guaranteed  Options shall
have a duration of ten (10) years and (iii) the Employee  shall vest and be
entitled to exercise the Guaranteed Options with respect to one-third (1/3)
of  the  total  number  of  shares  of  Outstanding  Stock  subject  to the
Guaranteed  Options  from and  after  the  Effective  Date,  an  additional
one-third (1/3) of the total number of shares of Outstanding  Stock subject
to the  Guaranteed  Options  from  and  after  December  31,  1999  and the
remaining  one-third  (1/3) of the total  number  of shares of  Outstanding
Stock subject to the Guaranteed Options from and after December 31, 2000.

     This  Section  12  constitutes   "written   clearance  from  the  Code
Administrator"  (within the meaning of Section 17 of the Company's  Code of
Conduct,  dated January 1998 (the "Code of  Conduct"))  with respect to the
Employee's acquisition of the Guaranteed Options, his acquisition of Common
Stock  upon  exercise  thereof  and his sale or other  disposition  of such
Common Stock thereafter; provided, however, that, except as contemplated in
Section 12(b)  following a Change of Control,  in no event may the Employee
engage in any "securities transaction" (within the meaning of Section 17 of
the Code of Conduct) (i) that is based upon, or otherwise entered into as a
result of, the Employee's knowledge of Temporary  Confidential  Information
(as  defined in the Code of  Conduct)  or (ii)  during any period  that the
Company has instituted a "freeze"  (within the meaning of Section 17 of the
Code of Conduct) on trading by salaried employees generally.

     (b) Effect of a Change of Control.  The Option Agreement shall provide
that  upon a  Change  of  Control  during  the  Employment  Period  (i) the
Guaranteed  Options,  to the extent not theretofore vested and exercisable,
shall  immediately  become  fully  vested and  exercisable  and (ii) to the
extent that the aggregate value derived by the Employee from the Guaranteed
Options upon exercise of the Guaranteed Options is less than an amount (the
"Guaranteed  Amount")  equal to the  greater  of (A) 0.8% of the  aggregate
value  of  the  consideration   received  by  the  Corporation  and/or  its
shareholders in connection with the Change of Control and (B) $675,000, the
Corporation shall, immediately after the Change of Control, make a lump sum
cash payment to the Employee equal to such difference;  provided,  however,
that the aggregate amount of such payment shall be  appropriately  adjusted
to take into account any shares of Common Stock  acquired  upon exercise of
the Guaranteed Options that the Employee shall have previously disposed of;
provided,  further,  however, that in no event shall the mechanism by which
the Company provides the Guaranteed Amount (or appropriate portion thereof)
to the Employee cause the Employee to engage in a transaction the result of
which would subject the Employee to a suit pursuant to Section 16(b) of the
Securities Exchange Act of 1934, as amended,  and the rules and regulations
promulgated  thereunder  to recover the profit  realized by the Employee in
connection with all or such portion of the Guaranteed Options in respect of
which the Guaranteed Amount is being paid.

     SECTION  13.  VACATIONS.  The  Employee  shall  be  entitled  to  paid
vacations in accordance with the policies of the Corporation in effect from
time to time,  but not less  than  four  weeks in any of the  fiscal  years
during which the Employee is employed.  To the extent the Employee does not
use the full vacation period during a fiscal year, the unused balance shall
accrue and be carried over into subsequent fiscal years, provided, however,
that no more than an aggregate of two weeks of unused  vacation time may be
carried forward from one fiscal year to the next fiscal year.

     SECTION 14. LEGAL EXPENSES.  The Corporation  shall pay all legal fees
and  related  expenses  incurred  by the  Employee  as a result  of (i) the
Employee's termination of employment (including all such fees and expenses,
if any,  incurred  in  contesting  or  disputing  any such  termination  of
employment)  if the  Corporation  has  been  found to be in  breach  of its
obligations  hereunder or (ii) the Employee's  seeking to obtain or enforce
any right or benefit provided by this Agreement,  if the Employee  prevails
against the  Corporation  in any  proceeding in which rights  hereunder are
contested.

     SECTION 15. ASSIGNMENT.  This Agreement shall not be assignable by any
of the parties hereto.

     SECTION  16.  NOTICES.  Any  notice  or other  communication  which is
required or  permitted by this  Agreement  shall be in writing and shall be
deemed to have been duly given when  delivered  in person,  transmitted  by
facsimile  (with  receipt  confirmed)  or five days after  being  mailed by
registered or certified mail, postage prepaid, return receipt requested, to
such party at the address shown below:

     If to the Corporation, then to the following:

            Salant Corporation
            1114 Avenue of the Americas
            New York, New York  10036
            Attention:  Board of Directors

     If to the Employee, then to the following:

            Michael J. Setola
            44 Sneider Road
            Warren, New Jersey  07059

            With a copy to:

            Thomas A. Hickey, Esq.
            Eaton & Van Winkle
            3 Park Avenue
            New York, New York  10016

Each party may, by notice to the other  parties as provided in this Section
16, change his or its address set forth above.

     SECTION 17. ENTIRE AGREEMENT;  AMENDMENTS. This Agreement embodies the
entire agreement and understanding between the Employee and the Corporation
and supersedes all prior agreements and understandings as to the employment
of  the  Employee   (including  the  Prior   Agreement,   which  is  hereby
terminated). No amendment,  waiver, modification or discharge of any of the
terms of this Agreement  shall be valid unless in writing and signed by the
party against whom or which enforcement is sought.

     SECTION  18.  WAIVER.  The  waiver by either  party of a breach of any
provision of this  Agreement  shall not operate or be construed as a waiver
of any subsequent breach thereof.

     SECTION 19.  COUNTERPARTS.  This  Agreement may be executed in several
counterparts, each of which shall be deemed to be an original.

     SECTION 20.  GOVERNING  LAW;  RESOLUTION OF DISPUTES.  This  Agreement
shall be governed by, and  construed in  accordance  with,  the laws of the
State of New York. The Employee hereby acknowledges that irreparable damage
may occur in the event that  Sections 8 and 9 hereof are not  performed  in
accordance  with their  specific  terms or are  otherwise  breached  by the
Employee.  It is accordingly  agreed that the Corporation shall be entitled
to an injunction or injunctions to prevent  breaches of such  provisions in
any Court of the United  States or any  states  having  jurisdiction,  this
being in  addition  to any other  remedy to which  the  Corporation  may be
entitled  at law or in  equity.  Except  in the event  the  Corporation  is
attempting to seek injunctive or other equitable relief for a breach by the
Employee  of  Sections 8 and/or 9 hereof,  the  parties  agree  that,  as a
condition  precedent to the  commencement  of any  arbitration as set forth
below,  the parties  and their  attorneys  must  attempt to confer at least
twice,  in person,  in an effort to resolve any dispute  hereunder.  Should
such efforts not be  successful,  such dispute shall be resolved by binding
arbitration,  to be held in New York City in accordance  with the rules and
procedures of the American Arbitration Association. Judgment upon the award
rendered  by  the   arbitrator(s)  may  be  entered  in  any  court  having
jurisdiction  thereof.  Except as provided in Section 14 hereof, each party
shall  bear his or its own costs of the  arbitration  or court  proceeding,
including,  without limitation,  attorneys' fees. Pending the resolution of
any such arbitration or court  proceeding,  the Corporation  shall continue
payment of all amounts and benefits due the Employee  under this  Agreement
during the pendency thereof.

     SECTION 21. CERTAIN DEFINITIONS.

     "Affiliate"  shall  mean any  Person  that,  directly  or  indirectly,
Controls,  is  Controlled  by or is under common  Control  with,  any other
Person.

     "Change of  Control"  shall mean an event or series of events by which
(i) any Person is or becomes  the  "beneficial  owner" (as defined in rules
13d-3 and 13d-5 under the  Securities and Exchange Act of 1934, as amended,
except that a person shall be deemed to have "beneficial  ownership" of all
shares that any such Person has the right to acquire, whether such right is
exercisable  immediately  or  after  the  passage  of  time),  directly  or
indirectly, of a majority of the aggregate Voting Stock of the Corporation;
(ii) the Corporation consolidates with or merges into another Person or any
Person  consolidates  with or merges into the Corporation,  in either event
pursuant to a  transaction  in which the  outstanding  Voting  Stock of the
Corporation  is changed into or  exchanged  for cash,  securities  or other
properties, other than any such transaction where the holders of the Voting
Stock  of the  Corporation  immediately  prior  to  such  transaction  own,
directly or indirectly,  immediately after such transaction Voting Stock of
such  surviving  corporation  entitling  them to not  less  than 50% of the
aggregate  voting power of all Voting Stock of such surviving  corporation;
or (iii) the Corporation conveys,  transfers or leases all or substantially
all of its assets to any Person. Notwithstanding the foregoing, a Change of
Control shall not be deemed to occur if the Person described in clause (i),
(ii) or (iii) is Magten Asset Management Corp. or is an Affiliate of Magten
Asset Management Corp.

     "Fair Market  Value" on any date means the average of the high and low
sales  prices of the shares of Common  Stock on such date on the  principal
national securities exchange on which such shares are listed or admitted to
trading,  or, if such shares are not so listed or admitted to trading,  the
average  of the per share  closing  bid price and per share  closing  asked
price on such date as  quoted on the  National  Association  of  Securities
Dealers  Automated  Quotation  System or such  other  market in which  such
prices are  regularly  quoted,  or, if there have been no published  bid or
asked  quotations with respect to such shares on such date, the Fair Market
Value  shall be the value  established  by the Board of  Directors  in good
faith.

     "Voting  Stock"  shall mean  securities  of any class or  classes  (or
equivalent  interests) of any entity,  if the holders of the  securities of
such class or classes (or  equivalent  interests)  are  ordinarily,  in the
absence  of  contingencies,  entitled  to  vote  for  the  election  of the
directors (or natural persons or entities  performing similar functions) of
such  entity,  even though the right to so vote has been  suspended  by the
happening of such a contingency.

     "Control" shall mean the power to direct the affairs of any Person, by
reason of ownership of Voting Stock, by contract or otherwise.


<PAGE>


     "Person"  shall mean any  natural  person,  corporation,  partnership,
trust,  association,  governmental  authority or unit, or any other entity,
whether acting in an individual,  fiduciary or other capacity, or any group
of Persons acting in concert.


     IN WITNESS WHEREOF, the parties have executed this Agreement as of the
date first-above written.


                                          SALANT CORPORATION


                                          By:
                                             ------------------------------


                                             ------------------------------
                                                   MICHAEL J. SETOLA


<PAGE>


                                                                  EXHIBIT 1
                                                                  ---------

                              FISCAL YEAR 1999
                         ANNUAL CASH BONUS SCHEDULE
                         --------------------------

     (a) With respect to the Corporation's 1999 Fiscal Year:

          (i) if the aggregate  Perry Ellis Division EBITDA (as hereinafter
     defined) for the entire 1999 Fiscal Year ("Actual Perry Ellis Division
     EBITDA") is equal to 100% of the  aggregate  amount of the Perry Ellis
     Division  EBITDA  projected in the annual business plan for the entire
     1999  Fiscal  Year  adopted  by  the  Compensation  Committee  of  the
     Corporation's  Board of  Directors on May 27, 1999  ("Projected  Perry
     Ellis Division  EBITDA"),  the Employee shall receive a Bonus equal to
     $650,000;

          (ii) if the Actual  Perry Ellis  Division  EBITDA is greater than
     100% of the Projected Perry Ellis Division EBITDA,  the Employee shall
     receive a Bonus in an amount equal to the sum of (A) $650,000 plus (B)
     an amount  equal to 1% of $650,000 for each full 1% increment by which
     the Actual Perry Ellis  Division  EBITDA  shall  exceed the  Projected
     Perry Ellis Division EBITDA;

          (iii) if the Actual Perry Ellis  Division  EBITDA is greater than
     90% and less than 100% of the Projected  Perry Ellis Division  EBITDA,
     the Employee  shall receive a Bonus in an amount equal to (A) $650,000
     minus (B) an amount equal to 2% of $650,000 for each full 1% increment
     by which  the  Actual  Perry  Ellis  Division  EBITDA is less than the
     Projected Perry Ellis Division EBITDA;

          (iv) if the Actual Perry Ellis Division EBITDA is equal to 90% of
     the Projected Perry Ellis Division EBITDA,  the Employee shall receive
     a Bonus equal to $520,000; and

          (v) if the Actual Perry Ellis Division EBITDA is less than 90% of
     the Projected Perry Ellis Division EBITDA,  the Employee shall receive
     a Bonus equal to $325,000.

     (b) "Perry Ellis  Division  EBITDA" shall mean the  aggregate  pre-tax
income of the Perry Ellis  Division for the 1999 fiscal  year,  as shown on
the  Corporation's   audited  financial  statements  (which  shall  include
deductions for the following  expenses:  (i) write-offs of inventory,  (ii)
1999 employee  salaries and bonuses,  (iii)  depreciation and amortization,
and (iv)  interest,  but no deduction or other  provision  for any federal,
state  or local  income  taxes),  provided,  that  the  following  shall be
excluded  from "Perry Ellis  Division  EBITDA":  all  extraordinary  items,
including  gains  and  losses  on the sale of fixed or  intangible  assets,
permanent (but not temporary)  sales of customs quotas,  gains or losses on
the termination of any employee  benefit plan and all insurance  recoveries
not  related to the 1999  operations  of the Perry  Ellis  Division  (i.e.,
business  interruption  insurance and inventory loss or casualty  insurance
recoveries  shall be included in the  calculation  of "Perry Ellis Division
EBITDA," but gains or losses on  recoveries  with respect to fixed or other
capital assets shall not be so included).


<PAGE>


                                                                  EXHIBIT 2
                                                                  ---------

                             CALCULATION PERIOD
                            CASH BONUS SCHEDULE
                            -------------------

     With respect to the Calculation Period:

          (a) if the aggregate Perry Ellis Division EBITDA for all complete
     months  during the  Calculation  Period  ("Actual  Calculation  Period
     EBITDA") is equal to 100% of the  aggregate  amount of the Perry Ellis
     Division  EBITDA  projected in the annual business plan adopted by the
     Compensation Committee of the Corporation's Board of Directors for all
     complete months during the Calculation Period ("Projected  Calculation
     Period  EBITDA"),  the  Monthly-Based  1999  Bonus  shall  be equal to
     $650,000;

          (b) if the Actual  Calculation Period EBITDA is greater than 100%
     of the Projected  Calculation  Period EBITDA,  the Monthly-Based  1999
     Bonus  shall be equal to the sum of (A)  $650,000  plus (B) an  amount
     equal to 1% of $650,000 for each full 1% increment by which the Actual
     Calculation  Period  EBITDA  shall  exceed the  Projected  Calculation
     Period EBITDA;

          (c) if the Actual  Calculation  Period EBITDA is greater than 90%
     and less than 100% of the Projected  Calculation  Period  EBITDA,  the
     Monthly-Based  1999 Bonus shall be equal to (A) $650,000  minus (B) an
     amount equal to 2% of $650,000 for each full 1% increment by which the
     Actual   Calculation   Period   EBITDA  is  less  than  the  Projected
     Calculation Period EBITDA;

          (d) if the Actual  Calculation  Period  EBITDA is equal to 90% of
     the Projected  Calculation Period EBITDA, the Monthly-Based 1999 Bonus
     shall be equal to $520,000; and

          (e) if the Actual  Calculation  Period EBITDA is less than 90% of
     the Projected  Calculation Period EBITDA, the Monthly-Based 1999 Bonus
     shall be equal to $325,000.


<PAGE>


                                                                  EXHIBIT 3
                                                                  ---------

                        FISCAL YEARS 2000 AND BEYOND
                         ANNUAL CASH BONUS SCHEDULE
                         --------------------------

     (a) With  respect to each of the  Corporation's  fiscal years 2000 and
beyond:

          (i) if the  Corporation's  Earnings (as hereinafter  defined) for
     the entire relevant fiscal year ("Actual  Earnings") are equal to 100%
     of the amount of the  Corporation's  Earnings  projected in the annual
     business  plan for that fiscal  year,  as mutually  agreed upon by the
     Corporation  and the  Employee  ("Projected  Earnings"),  the Employee
     shall  receive a Bonus in respect of that fiscal year equal to 100% of
     the Employee's annual Salary at the end of the applicable fiscal year;

          (ii) if Actual  Earnings for the relevant fiscal year are greater
     than 100% of Projected  Earnings  for that fiscal  year,  the Employee
     shall  receive a Bonus in  respect  of that  fiscal  year in an amount
     equal  to the sum of (A) an  amount  equal  to 100% of the  Employee's
     annual  Salary at the end of the  applicable  fiscal  year plus (B) an
     amount equal to 1% of the  Employee's  annual Salary at the end of the
     applicable  fiscal  year for each full 1%  increment  by which  Actual
     Earnings shall exceed Projected Earnings;

          (iii) if Actual Earnings for the relevant fiscal year are greater
     than 90% and less  than 100% of  Projected  Earnings  for that  fiscal
     year,  the  Employee  shall  receive a Bonus in respect of that fiscal
     year in an amount equal to (A) 100% of the Employee's annual Salary at
     the end of the applicable  fiscal year minus (B) an amount equal to 2%
     of the Employee's  annual Salary at the end of the  applicable  fiscal
     year for each full 1% increment by which Actual Earnings are less than
     Projected Earnings;

          (iv) if Actual Earnings for the relevant fiscal year are equal to
     90% of Projected  Earnings for that fiscal  year,  the Employee  shall
     receive a Bonus in  respect  of that  fiscal  year equal to 80% of the
     Employee's annual Salary at the end of the applicable fiscal year; and

          (v) if Actual Earnings for the relevant fiscal year are less than
     90% of Projected Earnings for that fiscal year, the Employee shall not
     be entitled to any Bonus in respect of that fiscal year.

     (b) "Earnings"  shall mean the aggregate  earnings of the Corporation,
as shown on the Corporation's audited financial  statements,  calculated in
any manner  (whether  by  reference  to EBITDA or any other  measure of net
earnings)  utilized in the annual  projected  business plan relating to the
relevant fiscal year as a measure of the Employee's performance.



UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
- --------------------------------------------x
                                            :
                                            :
In re:                                      :
                                            :     Chapter 11
SALANT CORPORATION                          :     Case No. 98-10107 (CB)
                                            :
                                            :
                                            :
                       Debtor.              :
- --------------------------------------------x

          --------------------------------------------------------

             FIRST AMENDED DISCLOSURE STATEMENT FOR CHAPTER 11
               PLAN OF REORGANIZATION FOR SALANT CORPORATION

         ---------------------------------------------------------



Dated:   New York, New York
         February 3, 1999

                                         FRIED, FRANK, HARRIS, SHRIVER
                                             & JACOBSON
                                         (A Partnership Including
                                             Professional Corporations)
                                         Attorneys for Salant Corporation
                                         Debtor and Debtor-In-Possession
                                         One New York Plaza
                                         New York, New York  10004
                                         (212) 859-8000
<PAGE>
                             TABLE OF CONTENTS

I.   INTRODUCTION AND SUMMARY...........................................1
        A.  THE SOLICITATION............................................1
        B.  RECOMMENDATIONS.............................................2
        C.  SUMMARY OF CLASSIFICATION AND TREATMENT OF
            CLAIMS AND INTERESTS........................................3
        D.  NOTICE TO HOLDERS OF CLAIMS AND INTERESTS...................7

II.   BACKGROUND.......................................................10
        A.  BUSINESS AND PROPERTIES OF THE DEBTOR......................10
            1.  Introduction...........................................10
            2.  Men's Apparel..........................................10
            3.  Children's Sleepwear and Underwear.....................11
            4.  Retail Outlet Stores...................................11
            5.  Principal Product Lines................................12
            6.  Trademarks Owned by the Company and Related
                Licensing Income.......................................14
            7.  Trademarks Licensed to the Company.....................14
            8.  Design and Manufacturing...............................15
            9.  Raw Materials..........................................16
            10. Employees..............................................16
            11. Competition............................................16
            12. Environmental Regulations..............................17
        B.  EXECUTIVE OFFICES; FINANCIAL INFORMATION...................17
        C.  CAPITAL STRUCTURE OF THE DEBTOR............................17
            1.  Equity.................................................17
            2.  Debt...................................................18
        D.  THE DEBTOR.................................................19
        E.  BACKGROUND AND EVENTS LEADING TO CHAPTER 11 FILING.........20
            1.  The March 2 Letter Agreement...........................23
            2.  The Plan Negotiations..................................24
            3.  The Waiver and Forbearance Under the CIT
                Credit Agreement and Commitment for New
                Credit Agreement.......................................26
            4.  The CIT DIP Facility...................................27
            5.  The CIT Exit Facility..................................28
            6.  Sale of Non-Perry Ellis Divisions......................29

III.  EFFECT OF CONSUMMATION OF THE PLAN...............................32
        A.  DILUTION OF EQUITY INTERESTS...............................32
        B.  PROVISIONS FOR EMPLOYEES...................................33

IV.   THE CHAPTER 11 CASE..............................................34
        A.  TIMETABLE FOR THE CHAPTER 11 CASE..........................34
        B.  COMMITTEES.................................................35
        C.  ACTIONS TAKEN UPON COMMENCEMENT OF CASE....................36
            1.  Applications to Retain Professionals...................36
            2.  Motion to Extend Time to File Schedules and
                Statement of Financial Affairs.........................36
            3.  Motion to Maintain Prepetition Bank
                Accounts, Use Existing Business Forms,
                Stationary and Checks..................................37
            4.  Motion for Authority to Pay Prepetition
                Employee Wages Commissions, Salaries,
                Reimbursable Employee Expenses, Worker's
                Compensation and Associated Benefits...................37
            5.  Chapter 11 Financing...................................38
            6.  Motion Restraining and Enjoining Utilities
                from Discontinuing Service.............................38
            7.  Motion to Pay Custom Duties, Broker Charges,
                Shipping Charges and Related Possessory Liens..........38
            8.  Motion for Authority to Pay Sales and Use Taxes........39
            9.  Deadline for Filing Proofs of Claim....................39

V.   SUMMARY OF THE PLAN...............................................39
        A.  BRIEF EXPLANATION OF CHAPTER 11............................39
        B.  GENERAL INFORMATION CONCERNING TREATMENT OF
            CLAIMS AND INTERESTS.......................................40
        C.  CLASSIFICATION AND TREATMENT OF CLAIMS AND
            INTERESTS..................................................42
            1.  Unclassified Claims....................................43
            2.  Classified Claims And Interests........................46
            3.  Employee Claims........................................50
            4.  Potential Claims of Plaintiffs in the
                Rodriguez-Olvera Action................................51
        D.  SECURITIES TO BE ISSUED AND TRANSFERRED
            UNDER THE PLAN.............................................53
            1.  The New Common Stock...................................53
            2.  Market And Trading Information.........................55
            3.  The New PIK Senior Notes...............................55
        E.  SOURCES OF CASH TO MAKE PLAN DISTRIBUTIONS.................55
        F.  EXECUTORY CONTRACTS AND UNEXPIRED LEASES...................55
            1.  Generally..............................................55
            2.  Assumption and Rejection...............................56
            3.  Deadline for Filing Rejection Damage Claims............56
        G.  IMPLEMENTATION OF THIS PLAN................................56
            1.  Vesting of Property....................................56
            2.  Transactions on Business Days..........................57
            3.  Restated Certificate of Incorporation;
                Restated By-Laws.......................................57
            4.  Implementation.........................................57
            5.  Issuance of New Securities.............................57
            6.  Cancellation of Existing Securities and Agreements.....58
            7.  Board of Directors of Reorganized Salant...............58
            8.  Employee Benefit Plans.................................58
            9.  The Stock Award and Incentive Plan.....................58
            10. The Restricted Stock Plan..............................59
            11. Survival of Indemnification and Contribution
                Obligations............................................59
            12. Listing of New Common Stock; Registration
                of Securities..........................................59
            13. The Management Employment Agreements...................60
            14. Retention and Enforcement of Causes of Action..........60
        H.  PROVISIONS COVERING DISTRIBUTIONS..........................61
            1.  Timing of Distributions Under the Plan.................61
            2.  Allocation of Consideration............................61
            3.  Cash Payments..........................................61
            4.  Payment of Statutory Fees..............................61
            5.  Payment of Interest....................................62
            6.  Fractional Securities..................................62
            7.  Withholding of Taxes...................................62
            8.  Distribution Record Date...............................62
            9.  Persons Deemed Holders of Registered Securities........63
            10. Surrender of Existing Securities.......................63
            11. Special Procedures for Lost, Stolen, Mutilated
                or Destroyed Instruments...............................64
            12. Undeliverable or Unclaimed Distributions...............64
        I.  PROCEDURES FOR RESOLVING DISPUTED CLAIMS...................65
            1.  Objections to Claims...................................65
            2.  Procedure..............................................65
            3.  Payments and Distributions With Respect to
                Disputed Claims........................................65
            4.  Timing of Payments and Distributions With
                Respect to Disputed Claims.............................66
            5.  Individual Holder Proofs of Interest...................66
        J.  DISCHARGE, INJUNCTION, RELEASES AND SETTLEMENTS
            OF CLAIMS..................................................66
            1.  Discharge of All Claims and Interests and Releases.....66
            2.  Injunction.............................................67
            3.  Exculpation............................................68
            4.  Guaranties and Claims of Subordination.................68
        K.  CONDITIONS PRECEDENT TO CONFIRMATION ORDER AND
            EFFECTIVE DATE.............................................69
            1.  Conditions Precedent to Entry of the
                Confirmation Order.....................................69
            2.  Conditions Precedent to the Effective Date.............69
            3.  Waiver of Conditions...................................70
            4.  Effect of Failure of Conditions........................70
        L.  MISCELLANEOUS PROVISIONS...................................71
            1.  Bankruptcy Court to Retain Jurisdiction................71
            2.  Binding Effect of this Plan............................71
            3.  Nonvoting Stock........................................72
            4.  Authorization of Corporate Action......................72
            5.  Retiree Benefits.......................................72
            6.  Withdrawal of the Plan.................................72
            7.  Dissolution of Committees..............................73
            8.  Discharge of Indenture Trustee.........................73
            9.  Amendments and Modifications to the Plan...............73
            10. Section 1125(e) of the Bankruptcy Code.................73

VI.   DESCRIPTION OF REGISTRATION RIGHTS AGREEMENT.....................74

VII.  DESCRIPTION OF STOCK AWARD AND INCENTIVE PLAN....................74
        A.  PURPOSE OF THE STOCK AWARD AND INCENTIVE PLAN..............75
        B.  ELIGIBILITY................................................75
        C.  PLAN ADMINISTRATION AND SHARES SUBJECT TO THE
            STOCK AWARD AND INCENTIVE PLAN.............................75
        D.  AWARDS.....................................................76
        E.  CHANGE IN CONTROL..........................................78
        F.  TRANSFERABILITY............................................78
        G.  CERTAIN FEDERAL INCOME TAX CONSIDERATIONS..................78
        H.  TREATMENT OF OLD OPTIONS...................................80

VIII. CHANGES IN BOARD OF DIRECTORS AND MANAGEMENT.....................81
        A.  BOARD OF DIRECTORS OF REORGANIZED SALANT...................81
        B.  EMPLOYMENT OF MICHAEL SETOLA...............................83
        C.  EMPLOYMENT OF TODD KAHN....................................83
        D.  EXISTING EMPLOYMENT AGREEMENTS WITH JERALD
            POLITZER AND PHILIP FRANZEL................................84

IX.   RISK FACTORS.....................................................88
        A.  DISRUPTION OF OPERATIONS RELATING TO BANKRUPTCY
            FILING.....................................................89
        B.  CERTAIN RISKS OF NON-CONFIRMATION..........................89
        C.  CERTAIN BANKRUPTCY CONSIDERATIONS..........................91
            1.  Failure To Consummate Plan.............................91
            2.  Effect On Operations...................................91
            3.  Nonconsensual Confirmation.............................92
        D.  BUSINESS RISK FACTORS......................................92
            1.  Results of Operations Subject to Variable
                Influences; Intense Competition........................92
            2.  Dilution...............................................93
            3.  Limitation on Use of Net Operating Losses..............93
            4.  Volatility; Lack of Trading Market and
                Potential De-Listing of the New Common Stock...........93
            5.  Possible Volatility of Stock Price.....................94
            6.  Concentrated Ownership of New Common Stock.............94
            7.  Absence of and/or Restrictions on Dividends............95
            8.  History of Losses; Effect of Transaction...............95
            9.  Cash Flow From Operations..............................95
            10. Declines in Net Sales and Gross Profits................96
            11. Retail Environment.....................................97
            12. Apparel Industry Cycles and Other Economic Factors.....97
            13. Seasonality and Fashion Risk...........................98
            14. Dependence on Certain Customers and Licensees;
                Effect of Plan on Licenses.............................98
            15. Foreign Operations and Sourcing; Import
                Restrictions..........................................100
            16. Dependence on Contract Manufacturing..................101
            17. Information Systems and Control Procedures............101
            18. Leverage and Debt Service.............................102
            19. Need for Sustained Trade Support......................102

X.   APPLICATION OF SECURITIES ACT....................................102
        A. ISSUANCE AND RESALE OF NEW SECURITIES UNDER THE PLAN.......102

XI.  FINANCIAL PROJECTIONS AND ASSUMPTIONS USED.......................104
        A.  GENERAL...................................................104
        B.  PRINCIPAL ASSUMPTIONS.....................................105
        C.  SALES.....................................................107
        D.  GROSS MARGIN..............................................107
        E.  OPERATING EXPENSES........................................107
        F.  WORKING CAPITAL...........................................107
        G.  CAPITAL EXPENDITURES......................................108
        H.  INTEREST EXPENSE..........................................108
        I.  INCOME TAXES..............................................108
        PLAN ALTERNATIVE #1...........................................109
        PROJECTED CONDENSED STATEMENTS OF CONSOLIDATED
          OPERATIONS..................................................109
        PLAN ALTERNATIVE #1...........................................110
        PROJECTED CONDENSED CONSOLIDATED BALANCE SHEETS...............110
        PLAN ALTERNATIVE #1 PROJECTED STATEMENTS OF
          CONSOLIDATED CASH FLOWS.....................................111
        PLAN ALTERNATIVE #2...........................................112
        PROJECTED CONDENSED STATEMENTS OF CONSOLIDATED
          OPERATIONS..................................................112
        PLAN ALTERNATIVE #2...........................................113
        PROJECTED CONDENSED CONSOLIDATED BALANCE SHEETS...............113
        PLAN ALTERNATIVE #2...........................................114
        PROJECTED STATEMENTS OF CONSOLIDATED CASH FLOWS...............114

XII.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN.............115
        A.  FEDERAL INCOME TAX CONSEQUENCES TO REORGANIZED
            SALANT....................................................115
            1.  Cancellation Of Indebtedness Income...................115
            2.  Limitation On Net Operating Loss Carryovers...........116
            3.  Limitation on Interest Deductions.....................117
        B.  FEDERAL INCOME TAX CONSEQUENCES TO NOTEHOLDERS............118
            1.  General...............................................118
            2.  Market Discount.......................................119
            3.  Application of Original Issue Discount Rules
                to New PIK Senior Notes...............................119
            4.  Disposition of New Common Stock and New PIK
                Senior Notes..........................................122
        C.  FEDERAL INCOME TAX CONSEQUENCES TO STOCKHOLDERS...........123
            1.  General...............................................123
            2.  Disposition...........................................123

XIII. REQUIREMENTS FOR CONFIRMATION OF PLAN...........................123
        A.  CONFIRMATION HEARING......................................123
        B.  FEASIBILITY OF THE PLAN...................................126
        C.  BEST INTERESTS TEST.......................................127
        D.  LIQUIDATION ANALYSIS......................................129
        E.  NONCONSENSUAL CONFIRMATION................................138
            1.  No Unfair Discrimination..............................138
            2.  Fair and Equitable Test...............................138

PLAN ALTERNATIVE #1 SALANT CORPORATION NOTES TO UNAUDITED
        PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS...................145

PLAN ALTERNATIVE #2 SALANT CORPORATION NOTES TO UNAUDITED
        PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS...................151

XIV.  ALTERNATIVES TO CONFIRMATION AND CONSUMMATION OF THE PLAN......152
        A.  CONTINUATION OF THE CHAPTER 11 CASE.......................152
        B.  LIQUIDATION UNDER CHAPTER 7 OR CHAPTER 11.................152

XV.   VOTING AND CONFIRMATION OF THE PLAN.............................153
        A.  VOTING DEADLINE...........................................153
        B.  HOLDERS OF CLAIMS AND EQUITY INTERESTS ENTITLED TO VOTE...154
        C.  VOTE REQUIRED FOR ACCEPTANCE BY A CLASS...................155
        D.  VOTING PROCEDURES.........................................155
            Holders of Class 3 Senior Note Claims and
               Class 7 Old Common Stock Interests.....................155

XVI.  CONCLUSION AND RECOMMENDATION...................................159

APPENDIX I - PLAN

<PAGE>
     Salant Corporation, a Delaware corporation ("Salant"), as debtor and
debtor-in-possession (the "Debtor") under Chapter 11 of title 11 of the
United States Code (the "Bankruptcy Code"), hereby proposes and files this
First Amended Disclosure Statement (the "Disclosure Statement") for the
Chapter 11 Plan of Reorganization for Salant Corporation, dated February 3,
1999 (the "Plan").

     THE DEBTOR STRONGLY URGES ALL HOLDERS OF CLAIMS AND INTERESTS IN
IMPAIRED CLASSES RECEIVING BALLOTS TO ACCEPT THE PLAN.

     NONE OF THE SUBSIDIARIES OF THE DEBTOR ARE PARTIES TO THE PLAN, AND
WILL THEREFORE CONTINUE TO OPERATE IN THE ORDINARY COURSE OF BUSINESS
DURING THE DEBTOR'S CHAPTER 11 CASE. AS SUCH, THE PLAN DOES NOT AFFECT THE
CONTINUING AND TIMELY PAYMENT IN FULL OF THE SUBSIDIARIES' OBLIGATIONS TO
SUPPLIERS, EMPLOYEES, AND OTHER CREDITORS. IN ADDITION, THE PLAN PROVIDES
FOR ALL HOLDERS OF GENERAL UNSECURED CLAIMS AGAINST THE DEBTOR, INCLUDING,
WITHOUT LIMITATION, TRADE CREDITORS, TO BE PAID IN FULL IN ACCORDANCE WITH
THEIR TERMS, AND SUCH CREDITORS WILL NOT, THEREFORE, BE IMPAIRED BY, AND
WILL BE DEEMED TO ACCEPT, THE PLAN, AND THEIR VOTE ON THE PLAN WILL NOT BE
SOUGHT.

     THIS DISCLOSURE STATEMENT IS DESIGNED TO SOLICIT YOUR ACCEPTANCE OF
THE ATTACHED PLAN AND CONTAINS INFORMATION RELEVANT TO YOUR DECISION.
PLEASE READ THIS DISCLOSURE STATEMENT, THE PLAN AND THE OTHER MATERIALS
COMPLETELY AND CAREFULLY. THE DEBTOR BELIEVES THAT ACCEPTANCE OF THE PLAN
IS IN THE BEST INTERESTS OF ITS CREDITORS AND EQUITY HOLDERS. THE PLAN IS
ATTACHED AS APPENDIX I TO THIS DISCLOSURE STATEMENT. PLAN SUMMARIES AND
STATEMENTS MADE IN THIS DISCLOSURE STATEMENT ARE QUALIFIED IN THEIR
ENTIRETY BY REFERENCE TO THE PLAN, OTHER APPENDICES ANNEXED HERETO AND
OTHER DOCUMENTS REFERENCED AS FILED WITH THE COURT BEFORE OR CONCURRENTLY
WITH THE FILING OF THIS DISCLOSURE STATEMENT. FURTHERMORE, THE PROJECTED
FINANCIAL INFORMATION CONTAINED HEREIN HAS NOT BEEN THE SUBJECT OF AN
AUDIT. SUBSEQUENT TO THE DATE HEREOF, THERE CAN BE NO ASSURANCE THAT: (A)
THE INFORMATION AND REPRESENTATIONS CONTAINED HEREIN WILL CONTINUE TO BE
MATERIALLY ACCURATE; OR (B) THE DISCLOSURE STATEMENT CONTAINS ALL MATERIAL
INFORMATION.

     THE ONLY CLASSES OF CLAIMS AND INTERESTS IMPAIRED (AS DEFINED IN THE
BANKRUPTCY CODE) UNDER THE PLAN AND ENTITLED TO VOTE ON THE PLAN, ARE CLASS
3 SENIOR NOTE CLAIMS, CLASS 5 PBGC CLAIMS AND CLASS 7 OLD COMMON STOCK
INTERESTS. CLASS 1 PRIORITY CLAIMS, CLASS 2 CIT CLAIMS, CLASS 4
MISCELLANEOUS SECURED CLAIMS AND CLASS 6 GENERAL UNSECURED CLAIMS ARE
UNIMPAIRED, AND HOLDERS OF CLAIMS IN SUCH CLASSES ARE CONCLUSIVELY PRESUMED
TO HAVE ACCEPTED THE PLAN PURSUANT TO SECTION 1126(f) OF THE BANKRUPTCY
CODE. CLASS 8 OTHER INTERESTS IS IMPAIRED AND WILL NOT RECEIVE OR RETAIN
ANY PROPERTY UNDER THE PLAN AND HOLDERS OF INTERESTS IN CLASS 8 ARE DEEMED
NOT TO HAVE ACCEPTED THE PLAN PURSUANT TO SECTION 1126(g) OF THE BANKRUPTCY
CODE.

     HOLDERS OF IMPAIRED CLASS 3 SENIOR NOTE CLAIMS, CLASS 5 PBGC CLAIMS
AND CLASS 7 OLD COMMON STOCK INTERESTS ARE ENCOURAGED TO READ AND CAREFULLY
CONSIDER THE MATTERS DESCRIBED IN THIS DISCLOSURE STATEMENT, INCLUDING
THOSE UNDER "RISK FACTORS," PRIOR TO SUBMITTING BALLOTS OR MASTER BALLOTS
VOTING ON THE PLAN. IN MAKING A DECISION TO ACCEPT OR REJECT THE PLAN, EACH
HOLDER OF A CLASS 3 SENIOR NOTE CLAIM, CLASS 5 PBGC CLAIM OR CLASS 7 OLD
COMMON STOCK INTEREST MUST RELY ON ITS OWN EXAMINATION OF THE DEBTOR AS
DESCRIBED IN THIS DISCLOSURE STATEMENT AND THE TERMS OF THE PLAN, INCLUDING
THE MERITS AND RISKS INVOLVED. IN ADDITION, CONFIRMATION AND CONSUMMATION
OF THE PLAN ARE SUBJECT TO CONDITIONS PRECEDENT THAT COULD LEAD TO DELAYS
IN CONSUMMATION OF THE PLAN. THERE CAN BE NO ASSURANCE THAT EACH OF THESE
CONDITIONS WILL BE SATISFIED OR WAIVED (AS PROVIDED IN THE PLAN) OR THAT
THE PLAN WILL BE CONSUMMATED. EVEN AFTER THE EFFECTIVE DATE, DISTRIBUTIONS
UNDER THE PLAN MAY BE SUBJECT TO SUBSTANTIAL DELAYS FOR HOLDERS OF CLAIMS
AND INTERESTS THAT ARE DISPUTED.

     CLASS 3 (SENIOR NOTE CLAIMS) WILL BE DEEMED TO HAVE ACCEPTED THE PLAN
IF THE HOLDERS OF SENIOR NOTE CLAIMS (OTHER THAN ANY HOLDER DESIGNATED
UNDER SUBSECTION 1126(e) OF THE BANKRUPTCY CODE) WHO CAST VOTES IN FAVOR OF
THE PLAN HOLD AT LEAST TWO-THIRDS IN DOLLAR AMOUNT AND MORE THAN ONE-HALF
IN NUMBER OF THE ALLOWED CLAIMS ACTUALLY VOTING IN SUCH CLASS. CLASS 7 (OLD
COMMON STOCK INTERESTS) WILL BE DEEMED TO HAVE ACCEPTED THE PLAN IF THE
HOLDERS OF OLD COMMON STOCK INTERESTS (OTHER THAN ANY HOLDER DESIGNATED
UNDER SUBSECTION 1126(e) OF THE BANKRUPTCY CODE) WHO CAST VOTES IN FAVOR OF
THE PLAN HOLD AT LEAST TWO-THIRDS IN AMOUNT OF ALLOWED INTERESTS ACTUALLY
VOTING IN SUCH CLASS.

     THE DEBTOR WILL REQUEST THAT THE BANKRUPTCY COURT CONFIRM THE PLAN
UNDER BANKRUPTCY CODE SECTION 1129(B). SECTION 1129(B) PERMITS CONFIRMATION
OF THE PLAN DESPITE REJECTION BY ONE OR MORE CLASSES IF THE BANKRUPTCY
COURT FINDS THAT THE PLAN "DOES NOT DISCRIMINATE UNFAIRLY" AND IS "FAIR AND
EQUITABLE" AS TO THE CLASS OR CLASSES THAT DO NOT ACCEPT THE PLAN. BECAUSE
CLASS 8 IS DEEMED NOT TO HAVE ACCEPTED THE PLAN, THE DEBTOR WILL REQUEST
THAT THE BANKRUPTCY COURT FIND THAT THE PLAN IS FAIR AND EQUITABLE AND DOES
NOT DISCRIMINATE UNFAIRLY AS TO CLASS 8 (AND ANY OTHER CLASS THAT FAILS TO
ACCEPT THE PLAN). FOR A MORE DETAILED DESCRIPTION OF THE REQUIREMENTS FOR
ACCEPTANCE OF THE PLAN AND OF THE CRITERIA FOR CONFIRMATION, SEE SECTION
XIII HEREIN, ENTITLED "REQUIREMENTS FOR CONFIRMATION OF PLAN."

     THIS DISCLOSURE STATEMENT HAS BEEN APPROVED BY ORDER OF THE BANKRUPTCY
COURT AS CONTAINING ADEQUATE INFORMATION OF A KIND AND IN SUFFICIENT DETAIL
TO ENABLE HOLDERS OF CLAIMS AND INTERESTS TO MAKE AN INFORMED JUDGMENT WITH
RESPECT TO VOTING TO ACCEPT OR REJECT THE PLAN. HOWEVER, THE BANKRUPTCY
COURT'S APPROVAL OF THIS DISCLOSURE STATEMENT DOES NOT CONSTITUTE A
RECOMMENDATION OR DETERMINATION BY THE BANKRUPTCY COURT WITH RESPECT TO THE
MERITS OF THE PLAN.

     NO PARTY IS AUTHORIZED BY THE DEBTOR TO GIVE ANY INFORMATION OR MAKE
ANY REPRESENTATIONS WITH RESPECT TO THE PLAN OR THE NEW COMMON STOCK OTHER
THAN THAT WHICH IS CONTAINED IN THIS DISCLOSURE STATEMENT. NO
REPRESENTATIONS OR INFORMATION CONCERNING THE DEBTOR, ITS FUTURE BUSINESS
OPERATIONS OR THE VALUE OF ITS PROPERTIES HAVE BEEN AUTHORIZED BY THE
DEBTOR OTHER THAN AS SET FORTH HEREIN.

     THIS DISCLOSURE STATEMENT HAS BEEN PREPARED IN ACCORDANCE WITH SECTION
1125 OF THE BANKRUPTCY CODE AND NOT IN ACCORDANCE WITH FEDERAL OR STATE
SECURITIES LAWS OR OTHER APPLICABLE NONBANKRUPTCY LAWS. ENTITIES HOLDING OR
TRADING IN OR OTHERWISE PURCHASING, SELLING OR TRANSFERRING CLAIMS AGAINST,
INTERESTS IN OR SECURITIES OF, THE DEBTOR SHOULD EVALUATE THIS DISCLOSURE
STATEMENT ONLY IN LIGHT OF THE PURPOSE FOR WHICH IT WAS PREPARED.

     IF THE REQUISITE ACCEPTANCES OF THE PLAN ARE RECEIVED, THE PLAN IS
CONFIRMED BY THE BANKRUPTCY COURT AND THE EFFECTIVE DATE OCCURS, ALL
HOLDERS OF ALLOWED SENIOR NOTE CLAIMS (AS DEFINED IN THE PLAN), HOLDERS OF
ALLOWED PBGC CLAIMS (AS DEFINED IN THE PLAN) AND HOLDERS OF ALLOWED OLD
COMMON STOCK INTERESTS (AS DEFINED IN THE PLAN) (INCLUDING THOSE WHO DO NOT
SUBMIT BALLOTS OR MASTER BALLOTS TO ACCEPT OR TO REJECT THE PLAN AND THE
TRANSACTIONS CONTEMPLATED THEREBY) WILL BE BOUND BY THE PLAN AND THE
TRANSACTIONS CONTEMPLATED THEREBY.

     THIS DISCLOSURE STATEMENT HAS NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION (THE "COMMISSION") OR BY ANY STATE
SECURITIES COMMISSION OR SIMILAR PUBLIC, GOVERNMENTAL OR REGULATORY
AUTHORITY, AND NEITHER SUCH COMMISSION NOR ANY SUCH AUTHORITY HAS PASSED
UPON THE ACCURACY OR ADEQUACY OF THE STATEMENTS CONTAINED HEREIN.

     THE STATEMENTS CONTAINED IN THIS DISCLOSURE STATEMENT ARE MADE AS OF
THE DATE HEREOF AND NEITHER THE DELIVERY OF THIS DISCLOSURE STATEMENT NOR
ANY DISTRIBUTION OF PROPERTY HEREUNDER PURSUANT TO THE PLAN WILL UNDER ANY
CIRCUMSTANCES CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN
IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS
BEEN NO CHANGE IN THE INFORMATION SET FORTH HEREIN OR IN THE AFFAIRS OF THE
DEBTOR SINCE THE DATE HEREOF.

     EACH CREDITOR AND EQUITY SECURITY HOLDER OF THE DEBTOR SHOULD CONSULT
WITH SUCH CREDITOR'S OR EQUITY SECURITY HOLDER'S LEGAL, BUSINESS, FINANCIAL
AND TAX ADVISORS AS TO ANY SUCH MATTERS CONCERNING THE SOLICITATION OF
VOTES TO ACCEPT OR REJECT THE PLAN, THE PLAN AND THE TRANSACTIONS
CONTEMPLATED THEREBY.
<PAGE>
                        I. INTRODUCTION AND SUMMARY

     This Disclosure Statement is being furnished by the Debtor, pursuant
to section 1125 of the Bankruptcy Code, in connection with the solicitation
of votes to accept or reject the Plan (as it may be altered, amended,
modified or supplemented as described herein) from Holders of (i) Senior
Notes Claims, (ii) PBGC Claims, and (iii) Old Common Stock Interests. All
capitalized terms used in this Disclosure Statement have the meanings
ascribed to such terms in the Plan, a copy of which is annexed hereto as
Appendix I, except as otherwise indicated. The following introduction and
summary is qualified in its entirety by, and should be read in conjunction
with, the more detailed information and financial statements and notes
thereto appearing elsewhere in this Disclosure Statement.

A.   THE SOLICITATION

     On December 29, 1998 (the "Filing Date"), the Debtor filed its Plan
with the Bankruptcy Court. Simultaneously therewith, the Debtor filed this
Disclosure Statement with the Bankruptcy Court pursuant to section 1125 of
the Bankruptcy Code and in connection with the solicitation of votes to
accept or reject the Plan (the "Solicitation").

     On February 3, 1999, the Bankruptcy Court determined that this
Disclosure Statement contains "adequate information" in accordance with
section 1125 of the Bankruptcy Code. Pursuant to section 1125(a)(1) of the
Bankruptcy Code, "adequate information" is defined as "information of a
kind, and in sufficient detail, as far as is reasonably practicable in
light of the nature and history of the debtor and the condition of the
debtor's books and records, that would enable a hypothetical reasonable
investor typical of holders of claims or interests of the relevant class to
make an informed judgment about the plan . . ." 11 U.S.C. ss. 1125(a)(1).
<PAGE>
     THE BANKRUPTCY COURT HAS SCHEDULED A HEARING TO CONSIDER CONFIRMATION
OF THE PLAN FOR MARCH 25, 1999 BEFORE THE HONORABLE CORNELIUS BLACKSHEAR,
UNITED STATES BANKRUPTCY JUDGE FOR THE SOUTHERN DISTRICT OF NEW YORK,
ALEXANDER HAMILTON CUSTOMS HOUSE, ONE BOWLING GREEN, NEW YORK, NEW YORK
10004, AT 2:00 P.M. NEW YORK CITY TIME. THE HEARING MAY BE ADJOURNED FROM
TIME TO TIME WITHOUT FURTHER NOTICE OTHER THAN BY ANNOUNCEMENT IN THE
BANKRUPTCY COURT ON THE SCHEDULED DATE OF SUCH HEARING. ANY OBJECTIONS TO
CONFIRMATION OF THE PLAN MUST BE IN WRITING AND MUST BE FILED WITH THE
CLERK OF THE BANKRUPTCY COURT AND SERVED ON THE COUNSEL LISTED BELOW TO
ENSURE RECEIPT BY THEM ON OR BEFORE MARCH 15, 1999 AT 4:30 P.M. NEW YORK
CITY TIME. COUNSEL ON WHOM OBJECTIONS MUST BE SERVED ARE:

FRIED, FRANK, HARRIS, SHRIVER
  & JACOBSON
ONE NEW YORK PLAZA
NEW YORK, NEW YORK   10004

ATTN:  BRAD ERIC SCHELER, ESQ.                  COUNSEL FOR THE DEBTOR
       LAWRENCE A. FIRST, ESQ.                  AND DEBTOR-IN-POSSESSION

UNITED STATES TRUSTEE FOR THE
SOUTHERN DISTRICT OF NEW YORK
33 WHITEHALL STREET
21ST FLOOR
NEW YORK, NEW YORK   10004

ATTN:  CAROLYN SCHWARTZ, ESQ.                   UNITED STATES TRUSTEE

B.   RECOMMENDATIONS

     THE DEBTOR RECOMMENDS THAT EACH ENTITY ENTITLED TO VOTE ON THE PLAN
     VOTE TO ACCEPT THE PLAN. The Debtor believes that:

     1. the Plan provides the best possible result for the Holders of
     Claims and Interests;

     2. with respect to each Impaired Class of Claims or Interests entitled
     to vote on the Plan, the distributions under the Plan are not less
     than the amounts that would be received if the Debtor was liquidated
     under Chapter 7 of the Bankruptcy Code; and

     3. acceptance of the Plan is in the best interests of Holders of
     Claims and Interests.

C.   SUMMARY OF CLASSIFICATION AND TREATMENT
     OF CLAIMS AND INTERESTS

     The Plan categorizes into eight Classes the Claims against, and
Interests in, the Debtor which will exist on the Filing Date. The Plan also
(i) provides that allowed Administrative Expenses incurred by the Debtor
during the Chapter 11 Case will be paid in full in Cash on the later of (a)
the Effective Date and (b) the date on which the Bankruptcy Court enters an
order allowing such Administrative Expense; provided, however, that allowed
Administrative Expenses representing obligations incurred in the ordinary
course of business, consistent with past practice, or assumed by the Debtor
will be paid in full or performed by the Debtor or Reorganized Salant in
the ordinary course of business, consistent with past practice; provided
further, however, that allowed Administrative Expenses incurred by the
Debtor or Reorganized Salant after the Confirmation Date, including
(without limitation) claims for professionals' fees and expenses, will not
be subject to application and may be paid by the Debtor or Reorganized
Salant, as the case may be, in the ordinary course of business and without
further Bankruptcy Court approval; (ii) provides that Allowed Priority Tax
Claims will receive (a) Cash payments made in equal annual installments
beginning on or before the first anniversary following the Effective Date
with the final installment being payable no later than the sixth
anniversary of the date of the assessment of such Allowed Priority Tax
Claim together with interest on the unpaid balance of such Allowed Priority
Tax Claim from the Effective Date calculated at the Market Rate, or (b)
such other treatment agreed to by the Holder of such Allowed Priority Tax
Claim and the Debtor or Reorganized Salant, as the case may be; and (iii)
specifies the manner in which the Claims and Interests in each Class are to
be treated.

     The table below provides a summary of the classification and treatment
of, and distributions in respect of Claims and Interests in each Class
under the Plan. For a more precise explanation, please refer to the
discussion in Section V herein, entitled "SUMMARY OF THE PLAN" and to the
Plan itself.

           TYPE OF CLAIM
CLASS      OR EQUITY INTEREST          DISTRIBUTION
- ---------------------------------------------------------------------------
1          PRIORITY CLAIMS             ON THE LATEST OF (I) THE EFFECTIVE
           (UNIMPAIRED)                DATE, (II) THE DATE ON WHICH SUCH
                                       PRIORITY CLAIM BECOMES AN ALLOWED
                                       CLAIM, OR (III) THE DATE ON WHICH
                                       THE DEBTOR AND THE HOLDER OF SUCH
                                       ALLOWED PRIORITY CLAIM OTHERWISE
                                       AGREE, EACH HOLDER OF AN ALLOWED
                                       PRIORITY CLAIM WILL BE ENTITLED TO
                                       RECEIVE CASH IN AN AMOUNT SUFFICIENT
                                       TO RENDER SUCH ALLOWED PRIORITY
                                       CLAIM UNIMPAIRED UNDER SECTION 1124
                                       OF THE BANKRUPTCY CODE.

2          CIT CLAIM                   AT THE ELECTION OF THE DEBTOR PRIOR
           (UNIMPAIRED)                TO THE EFFECTIVE DATE, ON THE
                                       EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, CIT WILL BE
                                       ENTITLED TO RECEIVE ON ACCOUNT OF
                                       THE ALLOWED CIT CLAIM ONE OF THE
                                       FOLLOWING TREATMENTS: (I) CASH IN AN
                                       AMOUNT SUFFICIENT TO RENDER SUCH
                                       ALLOWED CIT CLAIM UNIMPAIRED UNDER
                                       SECTION 1124 OF THE BANKRUPTCY CODE,
                                       (II) THE ALLOWED CIT CLAIM WILL BE
                                       OTHERWISE RENDERED UNIMPAIRED IN
                                       ACCORDANCE WITH SECTION 1124 OF THE
                                       BANKRUPTCY CODE, OR (III) SUCH OTHER
                                       TREATMENT AS MUTUALLY AGREED TO BY
                                       THE DEBTOR AND CIT.

3          SENIOR NOTE CLAIMS          IF THE PEI EVENT OCCURS ON OR PRIOR
           (IMPAIRED)                  TO THE EFFECTIVE DATE, THEN ON THE
                                       EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED SENIOR NOTE CLAIM WILL
                                       BE ENTITLED TO RECEIVE ON ACCOUNT OF
                                       SUCH HOLDER'S ALLOWED SENIOR NOTE
                                       CLAIM SUCH HOLDER'S PRO RATA SHARE
                                       OF 9,500,000 SHARES OF NEW COMMON
                                       STOCK (OR 90.5805738 SHARES OF NEW
                                       COMMON STOCK FOR EACH $1,000
                                       PRINCIPAL FACE AMOUNT OF SENIOR
                                       NOTES HELD BY SUCH HOLDER).

                                       IF THE PEI EVENT DOES NOT OCCUR ON
                                       OR PRIOR TO THE EFFECTIVE DATE, THEN
                                       ON THE EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED SENIOR NOTE CLAIM
                                       SHALL BE ENTITLED TO RECEIVE ON
                                       ACCOUNT OF SUCH HOLDER'S ALLOWED
                                       SENIOR NOTE CLAIM SUCH HOLDER'S PRO
                                       RATA SHARE OF (A) 4,000,000 SHARES
                                       OF NEW COMMON STOCK (OR 38.1391890
                                       SHARES OF NEW COMMON STOCK FOR EACH
                                       $1,000 PRINCIPAL AMOUNT OF SENIOR
                                       NOTES HELD BY SUCH HOLDER), AND (B)
                                       THE NEW PIK SENIOR NOTES (OR $877.20
                                       AGGREGATE PRINCIPAL AMOUNT OF NEW
                                       PIK SENIOR NOTES FOR EACH $1,000
                                       PRINCIPAL AMOUNT OF SENIOR NOTES
                                       HELD BY SUCH HOLDER).

4          MISCELLANEOUS SECURED       AT THE ELECTION OF THE DEBTOR PRIOR
           CLAIMS (UNIMPAIRED)         TO THE EFFECTIVE DATE, ON THE
                                       EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED MISCELLANEOUS SECURED
                                       CLAIM WILL BE ENTITLED TO RECEIVE ON
                                       ACCOUNT OF SUCH HOLDER'S ALLOWED
                                       MISCELLANEOUS SECURED CLAIM ONE OF
                                       THE FOLLOWING TREATMENTS: (I) THE
                                       LEGAL, EQUITABLE AND CONTRACTUAL
                                       RIGHTS TO WHICH SUCH ALLOWED
                                       MISCELLANEOUS SECURED CLAIM ENTITLES
                                       SUCH HOLDER SHALL REMAIN UNALTERED,
                                       (II) SUCH HOLDER'S ALLOWED
                                       MISCELLANEOUS SECURED CLAIM SHALL BE
                                       REINSTATED AND RENDERED UNIMPAIRED
                                       IN ACCORDANCE WITH SECTION 1124 OF
                                       THE BANKRUPTCY CODE, OR (III) SUCH
                                       OTHER TREATMENT AS MUTUALLY AGREED
                                       TO BY THE DEBTOR AND SUCH HOLDER.

5          PBGC CLAIMS                 ON THE EFFECTIVE DATE, THE HOLDER OF
           (IMPAIRED)                  THE ALLOWED PBGC CLAIMS WILL BE
                                       ENTITLED TO RECEIVE ON ACCOUNT OF
                                       THE ALLOWED PBGC CLAIMS THE
                                       TREATMENT PROVIDED FOR IN THE PBGC
                                       AGREEMENT.

6          GENERAL UNSECURED           AT THE ELECTION OF THE DEBTOR PRIOR
           CLAIMS (UNIMPAIRED)         TO THE EFFECTIVE DATE, ON THE
                                       EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED GENERAL UNSECURED
                                       CLAIM THAT HAS NOT BEEN FULLY PAID
                                       OR SATISFIED PRIOR TO THE EFFECTIVE
                                       DATE WILL BE ENTITLED TO RECEIVE ON
                                       ACCOUNT OF SUCH HOLDER'S ALLOWED
                                       GENERAL UNSECURED CLAIM ONE OF THE
                                       FOLLOWING TREATMENTS: (I) THE LEGAL,
                                       EQUITABLE AND CONTRACTUAL RIGHTS TO
                                       WHICH SUCH ALLOWED GENERAL UNSECURED
                                       CLAIM ENTITLES SUCH HOLDER SHALL
                                       REMAIN UNALTERED, (II) SUCH HOLDER'S
                                       ALLOWED GENERAL UNSECURED CLAIM WILL
                                       BE REINSTATED AND RENDERED
                                       UNIMPAIRED UNDER SECTION 1124 OF THE
                                       BANKRUPTCY CODE, OR (III) SUCH OTHER
                                       TREATMENT AS MUTUALLY AGREED TO BY
                                       THE DEBTOR AND SUCH HOLDER.

7          OLD COMMON STOCK            IF THE PEI EVENT OCCURS ON OR PRIOR
           INTERESTS (IMPAIRED)        TO THE EFFECTIVE DATE, THEN ON THE
                                       EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED OLD COMMON STOCK
                                       INTEREST WILL BE ENTITLED TO RECEIVE
                                       ON ACCOUNT OF SUCH HOLDER'S ALLOWED
                                       OLD COMMON STOCK INTEREST SUCH
                                       HOLDER'S PRO RATA SHARE OF 500,000
                                       SHARES OF NEW COMMON STOCK.

                                       IF THE PEI EVENT DOES NOT OCCUR ON
                                       OR PRIOR TO THE EFFECTIVE DATE, THEN
                                       ON THE EFFECTIVE DATE OR AS SOON AS
                                       PRACTICABLE THEREAFTER, EACH HOLDER
                                       OF AN ALLOWED OLD COMMON STOCK
                                       INTEREST SHALL BE ENTITLED TO
                                       RECEIVE ON ACCOUNT OF SUCH HOLDER'S
                                       ALLOWED OLD COMMON STOCK INTEREST
                                       SUCH HOLDER'S PRO RATA SHARE OF
                                       6,000,000 SHARES OF NEW COMMON
                                       STOCK.

8          OTHER INTERESTS             ON THE EFFECTIVE DATE, OTHER
           (IMPAIRED)                  INTERESTS WILL BE EXTINGUISHED AND
                                       NO DISTRIBUTIONS WILL BE MADE IN
                                       RESPECT OF SUCH OTHER INTERESTS.
- ---------------------------------------------------------------------------

     For projected financial information and valuation estimates, see
Section XI herein, entitled "FINANCIAL PROJECTIONS AND ASSUMPTIONS USED."

     For a more detailed description of the foregoing Classes of Claims
and Interests, see Section V herein, entitled "SUMMARY OF THE PLAN."

D.   NOTICE TO HOLDERS OF CLAIMS AND INTERESTS

     The Plan provides for, among other things: (i) the issuance and
distribution of New Common Stock to Noteholders; and (ii) the issuance and
distribution of New Common Stock to Stockholders. In consideration of such
distributions, the Senior Notes held by the Noteholders and the Old Common
Stock held by the Stockholders will be canceled.

     NONE OF THE SUBSIDIARIES OF THE DEBTOR ARE PARTIES TO THE PLAN, AND
WILL THEREFORE CONTINUE TO OPERATE IN THE ORDINARY COURSE OF BUSINESS
DURING THE DEBTOR'S CHAPTER 11 CASE. AS SUCH, THE PLAN DOES NOT AFFECT THE
CONTINUING AND TIMELY PAYMENT IN FULL OF THE SUBSIDIARIES' OBLIGATIONS TO
SUPPLIERS, EMPLOYEES, AND OTHER CREDITORS. IN ADDITION, THE PLAN PROVIDES
FOR ALL HOLDERS OF GENERAL UNSECURED CLAIMS AGAINST THE DEBTOR, INCLUDING,
WITHOUT LIMITATION, TRADE CREDITORS, TO BE PAID IN FULL IN ACCORDANCE WITH
THEIR TERMS, AND SUCH CREDITORS WILL NOT, THEREFORE, BE IMPAIRED BY, AND
WILL BE DEEMED TO ACCEPT, THE PLAN, AND THEIR VOTE ON THE PLAN WILL NOT BE
SOUGHT.

     Noteholders and Stockholders should read this Disclosure Statement,
together with the Plan, the form of Ballot and/or Master Ballot, as
applicable, and the applicable Voting Instructions (collectively, the
"Solicitation Materials"), in their entirety before voting on the Plan.

     Pursuant to the provisions of the Bankruptcy Code, only Impaired
Classes of Claims and Interests are entitled to vote to accept or reject
the Plan. The only Classes of Claims impaired under the Plan consists of
the Holders of Class 3 Senior Note Claims and the Holder of the Class 5
PBGC Claims. The only Classes of Interests impaired under the Plan consist
of the Holders of Class 7 Old Common Stock Interests and Class 8 Other
Interests. See Section V herein, entitled "SUMMARY OF THE PLAN" for a
description of these Classes. The Debtor is seeking acceptance of the Plan
from Holders of Class 3 Senior Note Claims, the Holder of Class 5 PBGC
Claims and Holders of Class 7 Old Common Stock Interests. CLASS 1 PRIORITY
CLAIMS, CLASS 2 CIT CLAIMS, CLASS 4 MISCELLANEOUS SECURED CLAIMS AND CLASS
6 GENERAL UNSECURED CLAIMS ARE UNIMPAIRED, AND HOLDERS OF CLAIMS IN SUCH
CLASSES ARE CONCLUSIVELY PRESUMED TO HAVE ACCEPTED THE PLAN PURSUANT TO
SECTION 1126(f) OF THE BANKRUPTCY CODE. CLASS 8 OTHER INTERESTS ARE
IMPAIRED AND DO NOT RECEIVE OR RETAIN ANY PROPERTY UNDER THE PLAN AND
HOLDERS OF INTERESTS IN CLASS 8 ARE DEEMED NOT TO HAVE ACCEPTED THE PLAN
PURSUANT TO SECTION 1126(g) OF THE BANKRUPTCY CODE.

     UNLESS OTHERWISE DIRECTED BY THE BANKRUPTCY COURT, ONLY VOTES CAST BY
OR AT THE DIRECTION OF BENEFICIAL INTEREST HOLDERS OF SENIOR NOTES AND OLD
COMMON STOCK IN ACCORDANCE WITH THE VOTING INSTRUCTIONS WILL BE COUNTED FOR
PURPOSES OF VOTING ON THE PLAN. SEE SECTION XV HEREIN, ENTITLED "VOTING AND
CONFIRMATION OF THE PLAN."

     The Solicitation will expire at 5:00 p.m., New York City time on March
15, 1999 (the "Voting Deadline"), unless the Voting Deadline is extended or
waived by the Debtor. After carefully reviewing this Disclosure Statement,
the Plan and the other applicable Solicitation Materials, each Holder of a
Senior Note Claim, the Holder of a PBGC Claim and each Holder of an Old
Common Stock Interest should vote to accept or reject the Plan in
accordance with the Voting Instructions, and return the appropriate
Ballot(s) or Master Ballot(s) in accordance with the instructions set forth
therein so they are received prior to the Expiration Date. For further
information, see Section XV herein, entitled "VOTING AND CONFIRMATION OF
THE PLAN."

     This Disclosure Statement is being transmitted only to holders of
Impaired Claims against and Impaired Interests in the Debtor who are
entitled to vote to accept or reject the Plan.

     WHEN CONFIRMED BY THE BANKRUPTCY COURT, THE PLAN WILL BIND ALL HOLDERS
OF CLAIMS AGAINST AND INTERESTS IN THE DEBTOR, WHETHER OR NOT THEY ARE
ENTITLED TO VOTE OR DID VOTE ON THE PLAN AND WHETHER OR NOT THEY RECEIVE OR
RETAIN ANY DISTRIBUTIONS OR PROPERTY UNDER THE PLAN. THUS, ALL HOLDERS OF
IMPAIRED CLAIMS AGAINST AND IMPAIRED INTERESTS IN THE DEBTOR ARE ENCOURAGED
TO READ THIS DISCLOSURE STATEMENT AND ITS EXHIBITS CAREFULLY AND IN THEIR
ENTIRETY BEFORE VOTING TO ACCEPT OR TO REJECT THE PLAN. THIS DISCLOSURE
STATEMENT CONTAINS IMPORTANT INFORMATION ABOUT THE PLAN, CONSIDERATIONS
PERTINENT TO ACCEPTANCE OR REJECTION OF THE PLAN, AND DEVELOPMENTS
CONCERNING THE CHAPTER 11 CASE.

     CERTAIN OF THE INFORMATION CONTAINED IN THIS DISCLOSURE STATEMENT IS
BY ITS NATURE FORWARD LOOKING AND CONTAINS ESTIMATES, ASSUMPTIONS, AND
PROJECTIONS THAT MAY BE MATERIALLY DIFFERENT FROM ACTUAL FUTURE RESULTS.
Except with respect to the projections referenced in Section XI herein,
entitled "FINANCIAL PROJECTIONS AND ASSUMPTIONS USED" (the "Projections")
and except as otherwise specifically and expressly stated herein, this
Disclosure Statement does not reflect any events that may occur subsequent
to the date hereof. Such events may have a material impact on the
information contained in this Disclosure Statement. The Debtor and
Reorganized Salant do not intend to update the Projections. Thus, the
Projections will not reflect the impact of any subsequent events not
already accounted for in the assumptions underlying the Projections.
Further, the Debtor does not anticipate that any amendments or supplements
to this Disclosure Statement will be distributed to reflect such
occurrences. Accordingly, the delivery of this Disclosure Statement shall
not under any circumstances imply that the information herein is correct or
complete as of any time subsequent to the date hereof.

     EXCEPT WHERE SPECIFICALLY NOTED, THE FINANCIAL INFORMATION CONTAINED
HEREIN HAS NOT BEEN AUDITED BY A CERTIFIED PUBLIC ACCOUNTANT AND HAS NOT
BEEN PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES.

     If you did not receive a Ballot in your package of Solicitation
Materials and believe that you should have, please contact the Information
Agent named below at the address or telephone number set forth in Section
XV of this Disclosure Statement entitled "VOTING AND CONFIRMATION OF THE
PLAN."

                               II. BACKGROUND

A.   BUSINESS AND PROPERTIES OF THE DEBTOR

     1.   Introduction
          ------------

     Salant is a designer, manufacturer, importer and marketer of a broad
line of men's apparel, neckwear and belts and children's sleepwear and
underwear. None of the subsidiaries of Salant are debtors under the
Bankruptcy Code and, absent a specific order of the Bankruptcy Court, are
not subject to the jurisdiction of the Bankruptcy Court. Salant, which was
incorporated in Delaware in 1987, is the successor to a business founded in
1893 and incorporated in New York in 1919. Salant, together with its
wholly-owned subsidiaries (collectively, the "Company"), designs,
manufactures, imports and markets to retailers throughout the United States
brand name and private label apparel products primarily in three product
categories: (i) menswear; (ii) children's sleepwear and underwear; and
(iii) retail outlet stores, as described below. The Company sells its
products to department and specialty stores, national chains, major
discounters and mass volume retailers throughout the United States.

     2.   Men's Apparel
          -------------

     The men's apparel business is comprised of the Perry Ellis division
and Salant Menswear Group. The Perry Ellis division markets dress shirts,
slacks and sportswear under the Perry Ellis, Portfolio By Perry Ellis and
Perry Ellis America trademarks. Salant Menswear Group is comprised of the
Accessories division, the Bottoms division and all dress shirt businesses
other than those selling products bearing the Perry Ellis trademarks. The
Accessories division markets neckwear, belts and suspenders under a number
of different trademarks, including Portfolio By Perry Ellis, John Henry,
Save The Children and Peanuts. The Bottoms division primarily manufactures
men's and boys' jeans, principally under the Sears, Roebuck & Co. ("Sears")
Canyon River Blues trademark, and men's casual slacks under Sears' Canyon
River Blues Khakis trademark. The Salant Menswear Group also markets dress
shirts, primarily under the John Henry and Manhattan trademarks.

     In order to effectuate the consummation of the Plan, the Debtor is in
the process of selling or otherwise disposing of all of its businesses,
other than its Perry Ellis business, during the Chapter 11 Case and,
following the Effective Date, intends to operate as a stand-alone Perry
Ellis business. As a result, the Debtor intends to sell or otherwise
dispose of the Salant Menswear Group during the Chapter 11 Case. See
"BACKGROUND AND EVENTS LEADING TO CHAPTER 11 FILING - Sale of Non-Perry
Ellis Divisions."

     3.   Children's Sleepwear and Underwear
          ----------------------------------

     The children's sleepwear and underwear business is conducted by the
Salant Children's Apparel Group (the "Children's Group"). The Children's
Group markets blanket sleepers primarily using a number of well-known
licensed cartoon characters created by, among others, Disney and Warner
Bros. The Children's Group also markets pajamas under the Oshkosh B'gosh
trademark, and sleepwear and underwear under the Joe Boxer trademark. At
the end of the first quarter of 1998, the Company determined not to
continue with its Joe Boxer sportswear line for Fall 1998. Instead,
consistent with the approach that the Joe Boxer Corporation (the Company's
licensor of the Joe Boxer trademark) has taken, the Company focused on its
core business of underwear and sleepwear.

     As noted above, in order to effectuate the consummation of the Plan,
the Debtor is in the process of selling or otherwise disposing of all of
its businesses other than its Perry Ellis businesses, during the Chapter 11
Case and, following the Effective Date, intends to operate as a stand-alone
Perry Ellis business. As a result, the Debtor intends to sell or otherwise
dispose of the Children's Group during the Chapter 11 Case. See "BACKGROUND
AND EVENTS LEADING TO CHAPTER 11 FILING - Sale of Non-Perry Ellis
Divisions."

     4.   Retail Outlet Stores
          --------------------

     The retail outlet stores business of the Company consists of a chain
of factory outlet stores (the "Stores division"), through which it sells
products manufactured by the Company and other apparel manufacturers. In
December 1997, the Company announced the restructuring of the Stores
division, pursuant to which the Company closed all stores other than its
Perry Ellis outlet stores. This resulted in the closing of 42 outlet
stores. At the end of Fiscal 1997, the Company operated 17 Perry Ellis
outlet stores. Commencing with the 1998 fiscal year, as a result of the
restructuring of this division, the retail outlet stores were reported as
part of the men's apparel segment of the Company.

     5.   Principal Product Lines
          -----------------------

     The following table sets forth, for fiscal years 1995 through 1997,
the percentage of the Company's total net sales contributed by each
category of product:

                                                        Fiscal Year

                                             1995        1996         1997
                                             ----        ----         ----

Men's Apparel                                86%          83%         82%
Children's Sleepwear and Underwear            8%          11%         12%
Retail Outlet Stores                          6%           6%          6%

     In Fiscal 1997, approximately 17% of the Company's net sales were made
to Sears, approximately 11% of the Company's net sales were made to
Federated Department Stores, Inc. ("Federated") and approximately 10% of
the Company's net sales were made to TJX Corporation ("TJX"). In 1996,
approximately 13% of the Company's net sales were made to Sears. In 1996
and 1995, net sales to Federated represented approximately 11% and 12% of
the Company's net sales, respectively. In 1995, approximately 11% of the
Company's net sales were made to TJX. In 1995, approximately 13% of the
Children's Group's net sales were made to Dayton Hudson Corporation.

     No other customer accounted for more than 10% of the net sales of the
Company or any of its business segments during 1995, 1996 or 1997.

     The markets in which the Company operates are highly competitive. The
Company competes primarily on the basis of brand recognition, quality,
fashion, price, customer service and merchandising expertise.

     A significant factor in the marketing of the Company's products is the
consumer perception of the trademark or brand name under which those
products are marketed. Approximately 76% of the Company's net sales for
Fiscal 1997 was attributable to products sold under Company owned or
licensed designer trademarks and other internationally recognized brand
names and the balance was attributable to products sold under retailers'
private labels, including Sears' Canyon River Blues. The following table
lists the principal owned or licensed trademarks under which the Company's
products were sold in Fiscal 1997 and the product lines associated with
those trademarks. Trademarks used under license are indicated with an
asterisk; all other listed trademarks are owned by the Company.

Trademark                           Product Lines
- ---------                           -------------

Disney characters *                 Children's sleepwear and underwear

Dr. Denton                          Children's sleepwear and underwear

Gant *                              Men's dress shirts, neckwear, belts
                                    and suspenders

Joe Boxer *                         Children's sleepwear, underwear and
                                    sportswear; men's neckwear

John Henry                          Men's dress shirts, neckwear, belts,
                                    suspenders and jeans

Looney Tunes characters *           Children's sleepwear

Manhattan                           Men's dress shirts

Oshkosh B'gosh *                    Children's sleepwear

Peanuts *                           Men's dress shirts and neckwear

Perry Ellis *                       Men's sportswear, dress shirts,
                                    neckwear, belts and suspenders

Perry Ellis America *               Men's casual sportswear and jeans

Portfolio By Perry Ellis *          Men's dress slacks, dress shirts,
                                    neckwear, belts and suspenders

Save The Children *                 Men's neckwear and suspenders

Thomson                             Men's casual and dress slacks

Unicef *                            Men's neckwear

     During Fiscal 1997, 44% of the Company's net sales was attributable to
products sold under the Perry Ellis, Portfolio By Perry Ellis and Perry
Ellis America trademarks; these products are sold through leading
department and specialty stores. Products sold to Sears under its exclusive
brand Canyon River Blues accounted for 14% of the Company's net sales
during Fiscal 1997. No other line of products accounted for more than 10%
of the Company's net sales during Fiscal 1997.

     6.   Trademarks Owned by the Company and Related
          Licensing Income
          -------------------------------------------

     Denton Mills, Inc. ("Denton Mills"), a wholly-owned subsidiary of
Salant, owns the Dr. Denton Trademark. Frost Bros. Enterprises, Inc.
("Frost Bros."), also a wholly-owned subsidiary of Salant, owns the John
Henry trademark. Salant owns the Lady Manhattan, Manhattan and Thomson
trademarks. All of the significant brand names owned by the Company have
been registered or are pending registration with the United States Patent
and Trademark Office.

     The Company has sought to capitalize on the consumer recognition of
and interest in its trademarks by licensing various of those trademarks to
others. As of the end of Fiscal 1997, licenses were outstanding to
approximately 18 licensees to make or sell apparel products and accessories
in the United States and to 34 licensees in 30 other countries under the
Manhattan, Lady Manhattan, John Henry, and Vera trademarks, which produced
royalty income of approximately $5.6 million in Fiscal 1997. Products under
license include men's belts, dress shirts, leather accessories, neckwear,
optical frames, outerwear, pajamas, robes, scarves, shorts, slacks, socks,
sportcoats, sunglasses, suspenders and underwear, and women's blouses and
tops, gloves, intimate apparel, lingerie, optical frames, scarves and
shirts.

     7.   Trademarks Licensed to the Company
          ----------------------------------

     The name Perry Ellis and related trademarks are licensed to Salant
under a series of license agreements with Perry Ellis International, Inc.
("PEI"). The license agreements contain renewal options, which, subject to
compliance with certain conditions contained therein, permit the Company to
extend the terms of such license agreements. Assuming the exercise by the
Company of all available renewal options, the license agreements covering
men's apparel and accessories will expire on December 31, 2015. The Company
also has rights of first refusal worldwide for certain new licenses granted
by PEI for men's apparel and accessories.

     The Company is also a licensee of various trademarks, including
certain Disney characters (including Disney Babies, Mickey For Kids, Winnie
The Pooh and The Lion King-Simba's Pride), Gant, Joe Boxer, Oshkosh B'gosh,
Peanuts, Save The Children, Unicef and certain Warner Bros. characters
(including certain Looney Tunes characters, such as Bugs Bunny, Daffy Duck
and Porky Pig), for various categories of products under license agreements
expiring between 1998 and 2002.

     The agreements under which the Company is licensed to use trademarks
owned by others typically provide for royalties at varying percentages of
net sales under the licensed trademark, subject to a minimum annual royalty
payable irrespective of the level of net sales. The Company anticipates
that it should be able to extend, if it so desires, the term of any
material licenses when they expire.

     For a further discussion of the effect of the Chapter 11 Case upon
the PEI licensing agreements with Salant, see "Background and Events
Leading to Chapter 11 Filing - The December Agreement" and "Certain
Bankruptcy Considerations - Dependency on Certain Customers and Licensees;
Effect of Plan on Licenses."

     8.   Design and Manufacturing
          ------------------------

     Products sold by the Company's various divisions are manufactured to
the designs and specifications (including fabric selections) of designers
employed by those divisions. In limited cases, the Company's designers may
receive input from one or more of the Company's licensors on general themes
or color palettes.

     During Fiscal 1997, approximately 12% of the products produced by the
Company (measured in units) were manufactured in the United States, with
the balance manufactured in foreign countries. Facilities operated by the
Company accounted for approximately 75% of its domestic-made products and
37% of its foreign-made products; the balance in each case was attributable
to unaffiliated contract manufacturers. In Fiscal 1997, approximately 47%
of the Company's foreign production was manufactured in Mexico,
approximately 18% was manufactured in Guatemala and approximately 12% was
manufactured in the Dominican Republic.

     The Company's foreign sourcing operations are subject to various risks
of doing business abroad, including currency fluctuations (although the
predominant currency used is the U.S. dollar), quotas and, in certain parts
of the world, political instability. Although the Company's operations have
not been materially adversely affected by any of such factors to date, any
substantial disruption of its relationships with its foreign suppliers
could adversely affect its operations. Some of the Company's imported
merchandise is subject to United States Customs duties. In addition,
bilateral agreements between the major exporting countries and the United
States impose quotas, which limit the amounts of certain categories of
merchandise that may be imported into the United States. Any material
increase in duty levels, material decrease in quota levels or material
decrease in available quota allocations could adversely affect the
Company's operations.

     9.   Raw Materials
          -------------

     The raw materials used in the Company's manufacturing operations
consist principally of finished fabrics made from natural, synthetic and
blended fibers. These fabrics and other materials, such as leathers used in
the manufacture of various accessories, are purchased from a variety of
sources both within and outside the United States. The Company believes
that adequate sources of supply at acceptable price levels are available
for all such materials. Substantially all of the Company's foreign
purchases are denominated in U.S. currency. No single supplier accounted
for more than 10% of the Company's raw material purchases during Fiscal
1997. In Fiscal 1997, the Company entered into forward foreign exchange
contracts, relating to 80% of its projected 1998 Mexican peso needs, to fix
its cost of acquiring pesos and diminish the risk of foreign currency
fluctuation.

     10.  Employees
          ---------

     As of the end of Fiscal 1997, the Company employed approximately 3,800
persons, of whom 3,200 were engaged in manufacturing and distribution
operations and the remainder were employed in executive, marketing and
sales, product design, engineering and purchasing activities and in the
operation of the Company's retail outlet stores. Substantially all of the
manufacturing employees are covered by collective bargaining agreements
with various unions, which expire between 1998 and 2000. The Company
believes that its relations with its employees are satisfactory.

     11.  Competition
          -----------

     The apparel industry in the United States is highly competitive and
characterized by a relatively small number of multi-line manufacturers
(such as the Company) and a larger number of specialty manufacturers. The
Company faces substantial competition in its markets from manufacturers in
both categories. Many of the Company's competitors have greater financial
resources than the Company. The Company seeks to maintain its competitive
position in the markets for its branded products on the basis of the strong
brand recognition associated with those products and, with respect to all
of its products, on the basis of styling, quality, fashion, price and
customer service.

     12.  Environmental Regulations
          -------------------------

     Current environmental regulations have not had, and in the opinion of
the Company, assuming the continuation of present conditions, are not
expected to have a material effect on the business, capital expenditures,
earnings or competitive position of the Company.

B.   EXECUTIVE OFFICES; FINANCIAL INFORMATION

     The Debtor's headquarters are located at 1114 Avenue of the Americas,
New York, New York 10036 and its telephone number is (212) 221-7500.

     Financial information regarding the Debtor is set forth in Appendices
II and III hereto, consisting of the Debtor's Form 10-K for Fiscal Year
1997 and the Debtor's Form 10-Q for the third quarter of fiscal year 1998,
which contains unaudited condensed consolidated financial statements for
Salant and its subsidiaries (i) at January 3, 1998 and October 3, 1998,
(ii) for the three months ended October 3, 1998 and September 27, 1997, and
(iii) for the nine months ended October 3, 1998 and September 27, 1997.

C.   CAPITAL STRUCTURE OF THE DEBTOR

     1.   Equity
          ------

     The equity portion of Salant's capital structure is comprised of
50,000,000 authorized shares of stock, consisting of 45,000,000 shares of
common stock, par value $1.00 per share, and 5,000,000 authorized shares of
preferred stock, par value $2.00 per share (the "Series A Preferred
Stock").

          Old Common Stock. The Old Common Stock is traded on the New York
Stock Exchange (the "NYSE") under the trading symbol SLT. On December 17,
1998 the NYSE advised the Debtor that trading of the Old Common Stock will
be suspended prior to the opening of the NYSE on December 30, 1998.

     The NYSE has advised Salant that this action was being taken in view
of the fact that Salant has fallen below the NYSE's continued listing
criteria relating to: the aggregate market value of all outstanding shares
(less than $12 million), together with average net income after taxes for
the past three years (less than $600,000); net tangible assets available to
common stock (less than $12 million), together with average net income
after taxes for the past three years (less than $600,000); and aggregate
market value of publicly held shares (less than $8 million). The Debtor
will use its best efforts to encourage the development of an alternative
trading market for the Old Common Stock.

     The high and low sale prices per share of Old Common Stock (based upon
the NYSE composite tape as reported in published financial sources) for
each quarter of 1996, 1997 and 1998 are set forth below. Salant did not
declare or pay any dividends during such years. The Indenture governing the
Senior Notes and the Credit Agreement requires the satisfaction of certain
net worth tests prior to the payment of any cash dividends by the Debtor.
As of January 3, 1998, Salant was prohibited from paying cash dividends
under the most restrictive of these provisions.

         HIGH AND LOW SALE PRICES PER SHARE OF THE OLD COMMON STOCK

       QUARTER                   HIGH                        LOW

       1998
       Third                        5/8                      13/32
       Second                       5/8                       9/16
       First                   $1 13/16                      $ 3/8

       1997
       Fourth                    $3 3/8                    $1 9/16
       Third                          3                    1 15/16
       Second                     4 1/4                      2 7/8
       First                      5 3/8                          3

       1996
       Fourth                    $3 7/8                     $3 1/8
       Third                          4                      2 3/4
       Second                     4 7/8                      3 1/2
       First                      5 3/4                      3 1/8

     On December 17, 1998, the day on which the NYSE advised the Debtor
that trading of the Old Common Stock will be suspended prior to the opening
of the NYSE on December 30, 1998, the closing market price of the Old
Common Stock was 1/8 per share.

          Series A Preferred Stock. Pursuant to its certificate of
incorporation, Salant is authorized to issue 5,000,000 shares of Series A
Preferred Stock. No shares of Series A Preferred Stock are currently issued
and outstanding and, no shares of Series A Preferred Stock will be issued
pursuant to the Plan.

     2.   Debt
          ----

     On September 20, 1993, in connection with the 1993 Chapter 11 Plan,
Salant consummated an offering of $111.9 million principal amount of
10-1/2% Senior Secured Notes, due December 31, 1998. The Senior Notes were
distributed pursuant to the 1993 Chapter 11 Plan. No principal payments
have been made on the Senior Notes. None of the subsidiaries of Salant is a
guarantor of the Senior Notes. The Senior Notes were issued pursuant to the
Indenture, dated as of September 20, 1993, with Bankers Trust Company
acting as Indenture Trustee.

     Prior to the Filing Date, the Debtor financed its working and other
capital needs through a working capital facility provided by CIT under the
Credit Agreement, which provided the Debtor with working capital financing
in the form of direct borrowings and letters of credit up to an aggregate
of $120 million, subject to an asset-based borrowing formula. As collateral
for borrowings under the Credit Agreement, the Debtor granted to CIT a
security interest in all of the assets of the Debtor. As of the Filing
Date, the Debtor's borrowings under the Credit Agreement totaled
approximately $70,547,401, consisting of $46,893,092 aggregate principal
amount outstanding under the revolving loan facility, including letters of
credit outstanding of approximately $23,654,308.

     In connection with the filing of the Chapter 11 Case, CIT agreed to
provide the Debtor with a debtor-in-possession facility, in the form of a
general working capital facility, up to an aggregate principal amount of
$85 million. See Section II.E.4 herein, entitled "THE CIT DIP FACILITY." In
addition, CIT also agreed to provide the Debtor with exit financing, in the
form of a syndicated revolving credit facility, up to an aggregate
principal amount of $85 million, upon consummation of the Plan. See Section
II.E.5 herein, entitled "THE CIT EXIT FACILITY."

D.   THE DEBTOR

     Salant, which was incorporated in Delaware in 1987, is the successor
to a business founded in 1893 and incorporated in New York in 1919. Salant
is a designer, manufacturer, importer and marketer of a broad line of men's
apparel, neckwear and belts and children's sleepwear and underwear.
Salant's apparel products are sold under internationally recognized owned
and licensed brand names, including Perry Ellis, Manhattan, John Henry and
Joe Boxer trademarks, as well as under retailers' private labels. Salant's
collection of Perry Ellis menswear, which includes collection sportswear,
casual and dress shirts, slacks, jeans, neckwear and belts, is Salant's
largest product offering. In Fiscal 1997, products sold under the Perry
Ellis, Perry Ellis Portfolio and Perry Ellis America brand names
represented 44% of the Debtor's total Fiscal 1997 net sales.

     Salant's merchandise is sold throughout the United States to leading
retailers, including Federated Department Stores, Inc., May Company,
Dillards Department Stores, Dayton Hudson Corporation, Sears, Roebuck &
Co., Wal-Mart and K-Mart. Salant believes its relationships with a wide
variety of leading retailers, design expertise, low-cost manufacturing and
sourcing relationships allow it to participate in numerous areas of the
men's apparel industry.

     As described in more detail above, Salant is currently comprised of
three different businesses: (i) the men's apparel business; (ii) the
children's sleepwear and underwear business; and (iii) the retail outlet
stores business. As noted above, in order to effectuate the consummation of
the Plan, the Debtor intends to sell or otherwise dispose of all of its
businesses other than its Perry Ellis business, during the Chapter 11 Case
and, following the Effective Date, intends to operate as a stand-alone
Perry Ellis business.

E.   BACKGROUND AND EVENTS LEADING TO CHAPTER 11 FILING

     On February 22, 1985, Salant Corporation, a New York corporation
("Salant NY"), and its two largest subsidiaries at the time, Thomson
Company, Inc. ("Thomson") and Obion Company, Inc. ("Obion"), filed with the
Bankruptcy Court separate voluntary petitions for relief under Chapter 11
of the Bankruptcy Code (Case Nos. 85-B-10229 (PBA) through 85-B-10231
(PBA), inclusive). Salant NY's other United States, Canada and Mexico
subsidiaries at the time did not seek relief under the Bankruptcy Code or
other foreign insolvency laws. On May 19, 1987, the Bankruptcy Court issued
an order confirming the Joint Chapter 11 Plan of Salant NY, Thomson and
Obion (the "1987 Chapter 11 Plan"). The 1987 Chapter 11 Plan was
consummated on June 2, 1987. On June 2, 1987, pursuant to the provisions of
the 1987 Chapter 11 Plan, the assets and liabilities of Salant NY, Thomson
and Obion and the inactive subsidiaries of Salant NY merged with a
wholly-owned subsidiary of Salant NY. Salant is the surviving corporation
of such merger.

     On June 27, 1990, Salant and its wholly-owned subsidiary, Denton
Mills, Inc. ("Denton Mills") each filed with the Bankruptcy Court a
separate voluntary petition for relief under Chapter 11 of the Bankruptcy
Code (Case Nos. 90-B-12037(CB) and 90-B-12038 (CB)) (the "1990 Chapter 11
Case"). On July 30, 1993, the Bankruptcy Court issued an order confirming
the Third Amended Joint Plan of Reorganization of Salant and Denton Mills
(the "1993 Chapter 11 Plan"). The 1993 Chapter 11 Plan was consummated on
September 20, 1993. From that date through January 3, 1998, Salant made
cash payments of $9.7 million, issued $111.9 million of its 10-1/2% Senior
Secured Notes, due December 31, 1998 (the "Senior Notes"), and issued 11.1
million shares of common stock in settlement of claims in the 1990 Chapter
11 Case. Salant has prepetition obligations (estimated, based on its
perception of the claims that ultimately will be allowed) to distribute an
additional $1.8 million in cash and an additional 206,392 shares of common
stock (subject to dilution as a result of the issuance of the New Common
Stock under the Plan) in connection with the remaining claims in the 1990
Chapter 11 Case. Provisions for such distributions were made in the
consolidated financial statements at the time of emergence from bankruptcy
during the year ended January 1, 1994. The process of resolving claims is
continuing and, pursuant to the 1993 Chapter 11 Plan, remains under the
jurisdiction of the Bankruptcy Court.

     Pursuant to the 1993 Chapter 11 Plan, on September 20, 1993, Salant
issued its Senior Notes. While issuance of the Senior Notes facilitated
Salant's emergence from Chapter 11, Salant, as a result, was capitalized
with a significant amount of long-term debt. In connection with the
formulation of the 1993 Chapter 11 Plan, management of Salant believed
that, based upon projected operating results, Salant would be able to
refinance the Senior Notes prior to their final maturity. The principal
amount of the Senior Notes (which is currently in the aggregate amount of
$104.879 million), becomes due on December 31, 1998.

     Since emerging from bankruptcy in September 1993, Salant has from time
to time explored various strategies regarding its overall business
operations and, in particular, various possible transactions that would
result in a refinancing of its long-term debt obligations. In this
connection, during the period from the beginning of the fiscal year ending
January 3, 1998 ("Fiscal 1997") through the Filing Date, Salant has from
time to time received indications of interest from various third parties to
purchase all or a portion of its businesses or assets. During this period,
Salant's refinancing efforts have been significantly hampered by its
inconsistent operating results and the fact that investors in the
marketplace generally do not look favorably upon investing in
highly-leveraged apparel companies.

     In the latter half of Fiscal 1997, Salant, working with its various
investment banking firms, its Board of Directors (the "Board") and
management, analyzed and assessed its financial situation and explored the
availability of capital in both the private and public debt and equity
markets for the purpose of recapitalizing. The investment banking firms
advised Salant that they did not believe that it could recapitalize by use
of the capital markets, in light of Salant's past inconsistent operating
performance, together with the reluctance of investors to invest in apparel
companies suffering from high debt-to-equity ratios.

     Salant's unfavorable operating results continued throughout the fourth
quarter of Fiscal 1997. Net sales for the fourth quarter of Fiscal 1997
were $116.4 million, a 1.1% increase from the comparable quarter in 1996.
However, net losses amounted to $5.6 million (as compared to a net income
of $6.1 million in 1996), and the loss from continuing operations before
interest, income taxes and extraordinary gain was $2.4 million (as compared
to $10.6 million of income from continuing operations before interest and
income taxes for the same quarter of 1996). These results heightened
Salant's concern that absent a restructuring or other extraordinary
transaction, it would be difficult for Salant to make the principal payment
under its Senior Notes due on December 31, 1998 of $104.879 million.

     Moreover, during the fourth quarter of Fiscal 1997, Salant closed 42
of its retail outlets (representing all retail outlets other than the Perry
Ellis outlet stores), determined to close one of its distribution centers,
and changed the sourcing of a portion of its Perry Ellis product line.
While these changes were essential to streamline Salant by eliminating
non-core businesses and correcting operational issues, these actions had a
detrimental effect on Salant's earnings and profitability in Fiscal 1997.

     As a result, heading into fiscal year 1998, Salant was concerned that,
in light of its inconsistent operating performance and inability to access
the capital markets to refinance or retire its indebtedness under the
Senior Notes, Salant's ability to maintain the support and confidence of
its trade vendors was at risk. In that connection, Salant, in consultation
with its financial advisors, decided that it needed to immediately address
its high level of indebtedness in order to avoid any permanent adverse
effects on its business operations, future productivity and growth
potential.

     In addition, as a result of Salant's performance during Fiscal 1997,
as of January 3, 1998, Salant failed to meet certain of the financial
covenants (the "CIT Financial Covenants") contained in the Revolving
Credit, Factoring and Security Agreement, dated as of September 20, 1993,
as amended (the "Credit Agreement") between Salant and The CIT
Group/Commercial Services, Inc. ("CIT"), its working capital lender. In
this connection, Salant reviewed the advisability of making the $5.5
million interest payment on the Senior Notes due and payable on March 2,
1998 with a view towards maximizing liquidity in order to appropriately
fund operations during the pendency of the restructuring transactions.
Commencing in December 1997, Salant began discussions with CIT, regarding a
possible restructuring of Salant's indebtedness under the Senior Notes
(including various issues relating to its future ability to meet the CIT
Financial Covenants and the March 1998 interest payment on the Senior
Notes). Salant believed that, given the potential instability that is
associated with any restructuring process, it would be most productive to
adopt a strategy to maximize liquidity and thereby protect the total
enterprise value of Salant. Salant also concluded that holders of Senior
Notes (the "Noteholders") and its equity security holders (the
"Stockholders") would best be served by converting the Senior Notes into
equity, thus allowing Salant to eliminate a significant portion of its debt
and substantially improve its balance sheet.

     1.   The March 2 Letter Agreement
          ----------------------------

     In furtherance of its continuing efforts to deleverage, Salant
approached Magten Asset Management Corp. ("Magten"), the beneficial owner,
or the investment manager on behalf of the beneficial owners of,
approximately $74 million in aggregate principal face amount of the Senior
Notes, representing approximately 71% of the aggregate principal amount of
all Senior Notes, to discuss the possible terms and conditions of a
restructuring of the indebtedness under the Senior Notes, including the
Senior Notes held by Magten. In connection with a possible restructuring,
Salant agreed to finance the retention of Hebb & Gitlin, a Professional
Corporation ("H&G"), as special counsel to Magten, and Allen and Company
Incorporated, as financial advisor to H&G. During the months of January and
February 1998, Salant continued to actively discuss a restructuring with
Magten and Apollo Apparel Partners, L.P. ("Apollo"), the beneficial owner
of 5,924,352 shares of the Old Common Stock, representing approximately
39.5% of the issued and outstanding shares. During this period, Salant
continued its negotiations with CIT to ensure its support of a
restructuring. These efforts culminated in the execution of a letter
agreement dated March 2, 1998, as amended by and among Salant, Magten and
Apollo (the "March 2 Letter Agreement").

     Pursuant to the March 2 Letter Agreement, the parties agreed, among
other things, to support a restructuring on the following terms: (i) the
entire $104.879 million outstanding aggregate principal amount of, and all
accrued and unpaid interest on, the Senior Notes would be converted into
92.5% of Salant's issued and outstanding new common stock, subject to
dilution, and (ii) the Old Common Stock would be converted into 7.5% of
Salant's issued and outstanding new common stock, subject to dilution;
additionally, Stockholders would receive seven year warrants to purchase up
to 10% of Salant's issued and outstanding new common stock, on a fully
diluted basis. CIT agreed to support Salant's restructuring efforts under
the March 2 Letter Agreement. In furtherance of Salant's restructuring
effort, in order to facilitate the consummation of the terms of the March 2
Letter Agreement, on April 22, 1998, Salant filed its Registration
Statement on Form S-4 (the "Registration Statement") with the Securities
and Exchange Commission (the "Commission") to register the securities to be
issued in accordance with the March 2 Letter Agreement. Thereafter, Salant
filed amendments to the Registration Statement on May 18, 1998, May 26,
1998 and August 31, 1998.

     In furtherance of the March 2 Letter Agreement, during the period of
March 1998 thorough the Filing Date, Salant obtained various extensions and
forbearance agreements from Magten and CIT related to Salant's failure to
pay interest due on the Senior Notes that was due and payable on March 2,
1998 and August 31, 1998.

     After Salant entered into the March 2 Letter Agreement and while it
continued to pursue implementation of such agreement, Salant received
various proposals from third parties to purchase all or a part of Salant's
businesses or assets which if consummated would have provided significantly
more value to Noteholders and Stockholders than would otherwise have been
achieved under the March 2 Letter Agreement.

     Salant engaged in intense negotiations with certain of such parties
regarding a combination transaction. However, by reason of certain market
changes which, among other things, caused a reduction in the value of
certain of Salant's business units, no such transaction was able to be
consummated. Moreover, Salant, together with Magten and Apollo, determined
to review their continued pursuit of the transactions contemplated by the
March 2 Letter Agreement in light of, among other things, the significant
additional time required to consummate such transactions and the occurrence
of certain events (including, but not limited to, a reduction in the value
of certain of Salant's business units) that caused various assumptions upon
which the March 2 Letter Agreement was premised to no longer be true.

     2.   The Plan Negotiations
          ---------------------

     Thereafter, in contemplation of filing the Chapter 11 Case, Salant,
Magten and Apollo agreed to pursue a restructuring of Salant pursuant to
which all of the Senior Notes would be converted to equity of Reorganized
Salant and that provided for Salant to continue to operate after the
restructuring as a stand-alone Perry Ellis business. The terms for Salant's
restructuring agreed to among the parties prior to the Filing Date form the
basis for the Plan. Under the Plan, so long as the PEI Event (as described
below) has occurred on or prior to the Confirmation Date, (i) the entire
$104.879 million outstanding aggregate principal amount of, and all accrued
and unpaid interest on, the Senior Notes would be converted into 95% of
Salant's issued and outstanding new common stock, subject to dilution for
shares issued under the Stock Award and Incentive Plan and the Restricted
Stock Plan, and (ii) the Old Common Stock would be converted into 5% of
Salant's issued and outstanding new common stock, subject to dilution for
shares issued under the Stock Award and Incentive Plan and the Restricted
Stock Plan.

     The parties further agreed that if either of the following (the "PEI
Event") does not occur on or prior to the Confirmation Date: (i) the
issuance of a Final Order of the Bankruptcy Court approving the assumption
of the PEI Licenses by the Debtor and/or Reorganized Salant, as the case
may be, and determining that the Debtor's reorganization under the Plan
with the treatment provided to Senior Note Claims (Class 3) under Section
6.3(a)(i) of the Plan and the treatment provided to Old Common Stock
Interests (Class 7) under Section 6.7(a)(i) of the Plan, and the
confirmation and consummation of the Plan (including, but not limited to,
the provisions providing such treatment), does not and will not give rise
to any rights of PEI under the PEI Licenses based on any "change of
control" provision in the PEI Licenses (as that term is defined in the PEI
Licenses) or any similar provision, and does not and will not for any
reason result in any forfeiture, termination or modification of any rights
of Salant existing under the PEI Licenses immediately prior to the Filing
Date, or (ii) the execution of an agreement or stipulation by and between
PEI and the Debtor and/or Reorganized Salant, as the case may be, to the
same effect; then, pursuant to the Plan, (A) Noteholders will instead
receive 40% of Salant's issued and outstanding new common stock, subject to
dilution for shares issued under the Stock Award and Incentive Plan and the
Restricted Stock Plan, plus pay-in-kind notes (the "New PIK Senior Notes")
to be issued by Reorganized Salant in the aggregate principal amount of $92
million, with a maturity date on the eighth anniversary, the Effective Date
and bearing interest, payable semi-annually in arrears, at the rate of (i)
15% per annum payable in the form of additional New PIK Senior Notes, or
(ii) at the sole option of Reorganized Salant, 12% per annum payable in
Cash, and (B) the holders of the Old Common Stock will instead receive 60%
of Salant's issued and outstanding new common stock, subject to dilution
for shares issued under the Stock Award and Incentive Plan and the
Restricted Stock Plan.

     As described in more detail below (see "The CIT DIP Facility" and the
"CIT Exit Facility"), CIT has agreed to support Salant's restructuring
efforts under the Plan.

     In connection with the negotiations leading up to the formulation of
the Plan, Salant, Magten and Apollo agreed that the enterprise value of the
company was less than the amount of Salant's outstanding indebtedness and,
therefore, no value remained for the Stockholders. However, to reach a
consensual agreement and avoid the costs associated with a protracted
litigation, the parties agreed to the terms of the Plan described herein.

     On January 29, 1999, Supreme International Corporation and PEI issued
a press release, which stated in part that:

          Supreme Internal Corporation and [PEI] today announced
          that they have reached a definitive agreement under
          which Supreme International will acquire in cash all of
          the stock of [PEI] in a transaction valued at
          approximately $75 million. The transaction is expected
          to close within 60 days and is subject to various
          conditions including regulatory approvals such as the
          Hart-Scott-Rodino Anti-Trust Act.

     The Debtor's management is reviewing with its various constituencies,
including Magten and CIT, the impact, if any, that the announced Supreme
International Corporation and PEI transaction will have on the
restructuring efforts of the Debtor.

     3.   The Waiver and Forbearance Under the CIT Credit
          Agreement and Commitment for New Credit Agreement
          -------------------------------------------------

     As noted above, CIT agreed to support Salant's restructuring efforts
under the March 2 Letter Agreement and, in that connection, during the
period from March 1998 through the Filing Date, CIT entered into various
waivers and forbearance agreements with Salant in respect of its working
capital facility. In addition, CIT committed to provide a new working
capital facility to Salant upon completion of the restructuring
contemplated by the March 2 Letter Agreement.

     As noted above, thereafter Salant, together with Magten and Apollo,
determined to review their continued pursuit of the transactions
contemplated by the March 2 Letter Agreement. In that connection, and in
contemplation of filing the Chapter 11 Case and pursuing the restructuring
of Salant pursuant to the Plan, CIT agreed to provide to Salant a
debtor-in-possession facility (the "CIT DIP Facility") in the Chapter 11
Case and an exit facility (the "CIT Exit Facility") upon consummation of
Salant's restructuring. The terms and conditions of the CIT DIP Facility
and Exit Facility are described below.

     4.   The CIT DIP Facility
          --------------------

     As noted above, upon commencement of the Chapter 11 Case, the Debtor
filed a motion seeking the authority of the Bankruptcy Court to enter into
a revolving credit facility with CIT pursuant to and in accordance with the
terms of the Ratification and Amendment Agreement, dated as of December 29,
1998 (the "Amendment") which, together with related documents are referred
to herein as the ("CIT DIP Facility"), effective as of the Filing Date,
which would replace the Debtor's existing working capital facility under
the Credit Agreement. On December 29, 1998, the Bankruptcy Court approved
the CIT DIP Facility on an interim basis. After a hearing before the
Bankruptcy Court held on January 19, 1999 to consider the final approval of
the CIT DIP Facility, the Bankruptcy Court approved the CIT DIP Facility on
a final basis.

     The CIT DIP Facility provides for a general working capital facility,
in the form of direct borrowings and letters of credit, up to $85 million
subject to an asset-based borrowing formula. The CIT DIP Facility consists
of an $85 million revolving credit facility, with a $30 million letter of
credit subfacility. As collateral for borrowings under the CIT DIP
Facility, the Debtor granted to CIT a first priority lien on and security
interest in substantially all of the Debtor's assets and those of its
subsidiaries, with superpriority administrative claim status over any and
all administrative expenses in the Debtor's Chapter 11 Case, subject to a
$2,000,000 carve-out for professional fees and the fees of the United
States Trustee. The CIT DIP Facility has an initial term of 150 days,
subject to renewal, in CIT's discretion, for an additional 90 day period
and, thereafter, for an additional 120 day period.

     The CIT DIP Facility also provides, among other things, that the
Debtor will be charged an interest rate on direct borrowings of 1.0% in
excess of the Reference Rate (as defined in the Credit Agreement). If the
Debtor does not consummate the Plan by the end of the initial 150 day term,
and CIT elects to renew the CIT DIP Facility for an additional 90 day
period, as described above, pursuant to the CIT DIP Facility, the Debtor is
required to pay CIT the amount of $250,000 and the interest rate under the
CIT DIP Facility will be increased to 1.25% in excess of the Reference
Rate. If the Debtor does not consummate the Plan by the end of the first 90
day renewal under the CIT DIP Facility, and CIT elects to renew the CIT DIP
Facility for an additional 120 day period, as described above, pursuant to
the CIT DIP Facility, the Debtor is required to pay CIT the amount of
$250,000 and the interest rate under the CIT DIP Facility will be increased
to 1.75% in excess of the Reference Rate. CIT may, in its sole discretion,
make loans to the Debtor in excess of the borrowing formula but within the
$85,000,000 limit of the revolving credit facility. In addition, the CIT
DIP Facility provides that the accounts of the Debtor's non-Perry Ellis
business units will be factored by CIT beginning January 1, 1999 on a
non-notification basis for the first 150 days and on a notification basis
thereafter.

     Pursuant to the terms of the CIT DIP Facility, the Debtor will pay the
following fees: (i) a documentary letter of credit fee of 1/8 of 1.0% on
issuance and 1/8 of 1/0% on negotiation; (ii) a standby letter of credit
fee of 1% per annum plus bank charges; (iii) a factoring commission of
75%; (iv) a collateral management fee of $4,167 per month; and (v) a field
exam fee of $750 per day, plus out-of-pocket expenses. In addition, the
Debtor will be liable for all of CIT's costs and expenses incurred in
connection with the DIP Facility, including attorneys' fees and expenses.

     5.   The CIT Exit Facility
          ---------------------

     As noted above, upon confirmation and consummation of the Plan, the
Debtor intends to enter into a syndicated revolving credit facility (the
"CIT Exit Facility") with CIT pursuant to and in accordance with the terms
of a commitment letter dated December 7, 1998 (the "CIT Commitment
Letter"), effective as of the Effective Date of the Plan, which will
replace the CIT DIP Facility described above. A copy of the CIT Commitment
Letter is attached to this Disclosure Statement at Appendix IV.

     The CIT Exit Facility will provide for a general working capital
facility, in the form of direct borrowings and letters of credit, up to $85
million subject to an asset-based borrowing formula. The CIT Exit Facility
will consist of a $85 million revolving credit facility, with a $30 million
letter of credit subfacility. As collateral for borrowings under the CIT
Exit Facility, Reorganized Salant will grant to CIT and a syndicate of
lenders to be arranged by CIT (the "Lenders") a first priority lien on and
security interest in substantially all of the assets of Reorganized Salant.
The CIT Exit Facility will have an initial term commencing on the Effective
Date and will expire three years from the Effective Date.

     The CIT Exit Facility will also provide, among other things, that (i)
Reorganized Salant will be charged an interest rate on direct borrowings of
50% in excess of the Reference Rate; provided, however, that if
Reorganized Salant meets certain mutually agreed upon financial tests based
upon opening financial statements, then the interest rate shall be .25% in
excess of the Reference Rate or 2.25% in excess of LIBOR (as defined in the
Credit Agreement), and (ii) the Lenders may, in their sole discretion, make
loans to Reorganized Salant in excess of the borrowing formula but within
the $85,000,000 limit of the revolving credit facility.

     Pursuant to the CIT Exit Facility, Reorganized Salant will pay the
following fees: (i) a documentary letter of credit fee of 1/8 of 1.0% on
issuance and 1/8 of 1.0% on negotiation; (ii) a standby letter of credit
fee of 1.0% per annum plus bank charges; (iii) a commitment fee of
$325,000; (iv) an unused line fee of .25%; (v) an agency fee of $100,000
(only for the second and third years of the term of the CIT Exit Facility);
(vi) a collateral management fee of $8,333 per month; and (vii) a field
exam fee of $750 per day plus out-of-pocket expenses. In addition,
Reorganized Salant will be liable for all of the Lenders' costs and
expenses incurred in connection with the Facility, including attorneys'
fees and expenses, whether or not the Lenders and Reorganized Salant close
upon the CIT Exit Facility.

     The execution of the CIT Exit Facility is subject to various
conditions, including, but not limited to, satisfaction of the Plan
requirements and approval of the financing facility by CIT's Executive
Credit Facility. Moreover, Salant is required to consummate the CIT Exit
Facility no later than June 30, 1999. There is no assurance that such
conditions will be satisfied or that the CIT Exit Facility will be
executed.

     6.   Sale of Non-Perry Ellis Divisions
          ---------------------------------

     In order to effectuate the consummation of the Plan, the Debtor is in
the process of selling or otherwise disposing of all of its businesses,
other than its Perry Ellis business, during the Chapter 11 Case and,
following the Effective Date, intends to operate as a stand-alone Perry
Ellis Business. In that connection, as described in more detail below, the
Bankruptcy Court has established bidding procedures with respect to the
Debtor's sales of its non Perry Ellis businesses. The Debtor expects that
such sales will be approved pursuant to section 363 of the Bankruptcy Code.
As a result, during the Chapter 11 Case, the Debtor is in the process of
selling of or otherwise disposing of its two non-Perry Ellis businesses,
the Children's Group and the Salant Menswear Group, as well as certain
related assets owned by non-debtors wholly owned subsidiaries of Salant.
Under the CIT DIP Facility, the proceeds from the sale of these businesses
will be paid to CIT and will reduce the outstanding indebtedness under such
facility. Upon consummation of the Plan, Reorganized Salant will only
consist of the operations and business related to the manufacture, design,
import and marketing of Perry Ellis products and the operation of 20 Perry
Ellis outlet stores.

          (a)  Sale of the Salant's Non-Perry Ellis Dress Shirt
               Business

     Pursuant to a Purchase and Sale Agreement, dated as of December 28,
1998, (the "Salant Dress Shirt Sale Agreement"), Salant, Frost Bros., and
Maquiladora Sur, S.A. de C.V., a Mexican corporation and wholly-owned
subsidiary of Salant ("Maquiladora"), agreed to sell to Supreme
International Corporation ("Supreme"), all of Salant's right to, title and
interest in, certain assets of Salant's non-Perry Ellis dress shirt
business. These assets consist of, among other things, (i) all leasehold
interests pertaining to Maquiladora's dress shirt facility located in Valle
Hermosa, Mexico, (ii) all personal property located at the Valle Hermosa
facility and the Debtor's facility in Andalusia, Alabama; (iii) all John
Henry and Manhattan dress shirt inventory including all raw material,
work-in-progress, and finished goods and (iv) the intellectual property
relating to John Henry, Manhattan and Lady Manhattan names. As
consideration for the purchase of these assets, pursuant to the Salant
Dress Shirt Sale Agreement, Supreme has agreed, among other things, to pay
the following amounts: (i) $1 million will be deposited in escrow as a good
faith deposit, (ii) the Net Book Value (as defined in the Salant Dress
Shirt Sale Agreement) for the purchased inventory (the Debtor estimates
that the Net Book Value of the inventory as of December 31, 1998 is $17.855
million) and (iii) $17 million, less the $1 million good faith deposit for
all transferred assets other than the inventory. Thus, the Debtor estimates
the aggregate purchase price for the assets to be $34.855 million. On
January 6, 1999, the Debtor filed a motion seeking (i) approval of the
Salant Dress Shirt Sale Agreement and (ii) establishing bidding procedures
for solicitation of higher and better bids. The Bankruptcy Court approved
the proposed bidding procedures on February 3, 1999. Pursuant to the
approved bidding procedures, all bids for Salant's Non-Perry Ellis Dress
Shirt Business must be submitted by February 18, 1999. The hearing on
approval of the Salant Dress Shirt Sale Agreement is February 24, 1999.

          (b) Sale of Children's Group

     Pursuant to a Purchase and Sale Agreement, dated as of January 14,
1999, (the "Salant Children's Sale Agreement"), Salant, Denton Mills, Inc.,
a Delaware corporation and wholly-owned subsidiary of Salant, Carrizo
Manufacturing Co., S.A. de C.V., a Mexican Corporation and wholly-owned
subsidiary of Salant, agreed to sell to Wormser Company ("Wormser"), all of
Salant's right to, title and interest in, certain assets of Salant's
Children's Group. These assets consist of (i) the Dr. Denton name, (ii)
Salant's rights under various licenses, (iii) certain equipment related to
the Children's Group and (iv) inventory related to the Dr. Denton name and
the licenses. As consideration for the purchase of these assets, pursuant
to the Salant Children's Sale Agreement, Wormser has agreed, among other
things, to pay the following amounts: (i) the Net Realizable Value (as
defined in the Salant Children's Sale Agreement) for the purchased
inventory (the Debtor anticipates the Net Realizable Value of the inventory
as of the first week of March, 1999 (which is when the Debtor anticipates
the closing on the sale to have occurred by) to be $3,283,000), (ii) the
liquidation value for the equipment purchased (the liquidation value of the
equipment currently being purchased is $1,181,900; the Debtor and Wormser
may, however, agree upon the sale of additional equipment prior to the
closing of the sale), (iii) $1,750,000 for all transferred assets other
than the inventory and the equipment. Thus, the Debtor estimates that the
aggregate purchase price for the assets to be $5,214,000. On January 15,
1999, the Debtor filed a motion seeking (i) approval of the Salant
Children's Sale Agreement and (ii) establishing bidding procedures for
solicitation of higher and better bids. The Bankruptcy Court approved the
proposed bidding procedures on January 27, 1999. Pursuant to the approved
bidding procedures, all bids for Salant's Children's Group must be
submitted by February 11, 1999. The hearing on approval of the Salant
Children's Sale Agreement is scheduled for February 17, 1999.

     As set forth above, the Children's Group among other things, markets
sleepwear and underwear under the Joe Boxer trademark. The Debtor's rights
under its licensed agreement with Joe Boxer Corporation ("Joe Boxer") is
not being sold to Wormser under the Salant Children's Sale Agreement. On
February 4, 1999, the Debtor filed a motion seeking approval of a
settlement agreement with Joe Boxer that provides for the termination of
the Debtor's license agreement with Joe Boxer. The hearing on approval of
the Settlement Agreement with Joe Boxer is scheduled for February 19, 1999.

          (b) Sale of Salant's Other Non-Perry Ellis Businesses

     Salant has begun the process of marketing for sale the Bottoms
Division of its Menswear Group. In addition, Salant intends to begin
marketing for sale the Accessories division of its Menswear Group. In
addition, the Menswear Group also markets products under the Gant and Sally
Dog trademarks pursuant to license agreement with Philip-Van Heusen
Corporation ("Van Heusen"). The Debtor's rights under its license
agreements with Van Heusen are not being sold to Supreme under the Salant
Menswear Sale Agreement. The Debtor and Van Heusen are currently in
negotiations regarding the termination of the license agreements. Once the
parties reach an agreement, the Debtor will seek approval of any such
agreement by the Bankruptcy Court.

                  III. EFFECT OF CONSUMMATION OF THE PLAN

     If confirmed, the Plan will implement a restructuring of the Debtor's
businesses by providing for, among other things (i) the issuance of New
Common Stock, together with the New PIK Senior Notes if the PEI Event does
not occur on or prior to the Effective Date, to the Noteholders in exchange
for Senior Notes, and (ii) the issuance of New Common Stock to Stockholders
in exchange for Old Common Stock. The Plan also provides that the PBGC
Claims will receive treatment in accordance with the terms and conditions
of the PBGC Agreement.

     If the Plan is confirmed, all Holders of Senior Note Claims, PBGC
Claims and Old Common Stock Interests will be bound by the terms of the
Plan, whether or not they have voted to accept the Plan in accordance with
the Plan and the Voting Instructions. To be counted, Ballots and Master
Ballots to vote to accept or reject the Plan described herein must be
submitted in accordance with the voting instructions accompanying the
Ballots and Master Ballots (the "Voting Instructions"). See Section XV
herein, entitled "VOTING AND CONFIRMATION OF THE PLAN."

A.   DILUTION OF EQUITY INTERESTS

     Under the Plan, each Noteholder of record will be entitled to receive,
in full and final satisfaction of such Holder's Allowed Class 3 Senior Note
Claim, (i) if the PEI Event occurs on or prior to the Effective Date,
90.5805738 shares of New Common Stock for each $1,000 principal face amount
of Senior Notes held by such Holder, or (ii) if the PEI Event does not
occur on or prior to the Effective Date, 38.1391890 shares of New Common
Stock for each $1,000 principal face amount of Senior Notes held by such
Holder, thus in either case enabling such Holder to participate in the
economic results and any future growth of Reorganized Salant. The issuance
to Noteholders of shares of New Common Stock upon consummation of the Plan
will result in significant dilution of the equity interests of the existing
holders of Old Common Stock. Following consummation of the Plan, (i) if the
PEI Event occurs on or prior to the Effective Date, the 9,500,000 shares of
New Common Stock issued directly to Holders of Allowed Class 3 Senior Note
Claims pursuant to the Plan will represent 95% of the total issued and
outstanding shares of New Common Stock as of the Effective Date, and (ii)
if the PEI Event does not occur on or prior to the Effective Date, the
4,000,000 shares of New Common Stock issued directly to the Noteholders
pursuant to the Plan will represent 40% of the total issued and outstanding
shares of New Common Stock as of the Effective Date (in each case, subject
to dilution for shares of New Common Stock issued under the Stock Award and
Incentive Plan and the Restricted Stock Plan). See Section V.D. herein,
entitled "SUMMARY OF THE PLAN -- SECURITIES TO BE ISSUED AND TRANSFERRED
UNDER THE PLAN."

     Under the Plan, each Holder of a Class 7 Old Common Stock Interest
will be entitled to receive, in full and final satisfaction of such
Holder's Allowed Class 7 Old Common Stock Interest, for each share of Old
Common Stock held by such Holder, such Holders' Pro Rata Share of the
following: (i) if the PEI Event occurs on or prior to the Effective Date,
500,000 shares of New Common Stock, or (ii) if the PEI Event does not occur
on or prior to the Effective Date, 6,000,000 shares of New Common Stock. As
of November 13, 1998, there were 14,984,608 shares of Old Common Stock
issued and outstanding. Assuming consummation of the Plan, the Stockholders
will receive, in exchange for their shares of Old Common Stock, an
aggregate of (i) in the event that the PEI Event occurs, 500,000 shares of
New Common Stock, constituting 5% of the New Common Stock issued and
outstanding immediately after the Effective Date, or (ii) in the event that
the PEI Event does not occur, 6,000,000 shares of New Common Stock
constituting 60% of the New Common Stock issued and outstanding immediately
after the Effective Date (in each case, subject to dilution for shares of
New Common Stock issued under the Stock Award and Incentive Plan and the
Restricted Stock Plan). As a result, upon consummation of the Plan, the
equity interests of the Stockholders represented by the Old Common Stock,
as a percentage of the total number of issued and outstanding shares of the
New Common Stock, will be significantly diluted from 100% of the Old Common
Stock to 5% or 60%, as the case may be, of the New Common Stock (subject to
further dilution as a result of the issuance of shares of New Common Stock
under the Stock Award and Incentive Plan and the Restricted Stock Plan).

B.   PROVISIONS FOR EMPLOYEES

     Salant intends for salaries, commissions, reimbursable employee
expenses and wages, as the case may be, workers' compensation, accrued paid
vacation, health-related benefits, severance benefits and similar employee
benefits to be unaffected by the Chapter 11 Case. Employee benefit claims
that accrue prior to the Filing Date will receive unimpaired treatment
under the terms of the Plan. See Section V herein, entitled "SUMMARY OF THE
PLAN."

     In order to ensure the continuity of its work force and to further
accommodate the unimpaired treatment of employee benefits, Salant sought
authorization from the Bankruptcy Court, immediately upon commencement of
the Chapter 11 Case (i) to pay accrued and unpaid prepetition wages,
commissions, salaries, reimbursable employee expenses, workers'
compensation and employee benefits (such as vacation and sick day
commitments and medical insurance) and applicable taxes, tax deposits and
processing fees in connection therewith and (ii) to direct Salant's banks
to honor outstanding payroll and expense checks. Salant also sought
authorization from the Bankruptcy Court to reissue, if necessary,
post-petition checks to fulfill its obligations to its employees. The
Bankruptcy Court has entered an order approving the above-described
treatment of employee payroll and benefits on December 29, 1998. Employee
claims and benefits not paid or honored, as the case may be, prior to the
consummation of the Plan will be paid or honored upon consummation of the
Plan or as soon thereafter as such payment or other obligation becomes due
or performable. The Debtor also intends, pursuant to the terms and
conditions of the Plan, to leave unaltered all other legal, equitable and
contractual rights of employees under Salant's employment and severance
policies, compensation and benefit plans and all other agreements,
contracts and programs applicable to Salant's employees, other than any
equity or equity-based incentive plans. See Section V herein, entitled
"SUMMARY OF THE PLAN."

                          IV. THE CHAPTER 11 CASE

     On the Filing Date, the Debtor commenced a voluntary Chapter 11 Case.
Since the Filing Date, the Debtor has continued to operate as a
Debtor-in-Possession subject to the supervision of the Bankruptcy Court in
accordance with the Bankruptcy Code. The Debtor is authorized to operate in
the ordinary course of business. Transactions out of the ordinary course of
business have required Bankruptcy Court approval. In addition, the
Bankruptcy Court has supervised the Debtor's employment of attorneys,
accountants and other professionals.

     An immediate effect of the filing of the bankruptcy petitions was the
imposition of the automatic stay under the Bankruptcy Code which, with
limited exceptions, enjoined the commencement or continuation of all
collection efforts by creditors, the enforcement of liens against the
Debtor and litigation against the Debtor. This injunction remains in
effect, unless modified or lifted by order of the Bankruptcy Court, until
consummation of a plan of reorganization.

A.   TIMETABLE FOR THE CHAPTER 11 CASE

     Following the Filing Date, the Debtor expects the Chapter 11 Case to
proceed on the following estimated timetable. There can be no assurance,
however, that the Bankruptcy Court's orders to be entered on or after the
Filing Date or actions that may be taken by various parties-in-interest
will permit the Chapter 11 Case to proceed as expeditiously as anticipated.

     On the Filing Date, the Debtor filed this Disclosure Statement and the
Plan and sought an order that the Disclosure Statement hearing be held as
soon as possible. The Bankruptcy Court scheduled the Disclosure Statement
hearing for February 3, 1999 at 10:00 a.m. The deadline to object to
approval of the Disclosure Statement was January 27, 1999 at 4:30. At the
Disclosure Statement hearing, the Bankruptcy Court approved the adequacy of
the information contained therein. The Bankruptcy Court has scheduled a
hearing on confirmation of the Plan for March 25, 1999 at 2:00 p.m.
Objections to the Plan must be filed by 4:30 p.m. New York City time on
March 15, 1999.

     Assuming that the Plan is confirmed at the initial Confirmation
Hearing, the Plan provides that the Effective Date will be a date which is
11 days after the Confirmation Date, or, if such date is not a Business
Day, the next succeeding Business Day, or such earlier date after the
Confirmation Date as agreed to in writing between the Debtor and Magten so
long as no stay of the Confirmation Order is in effect on such date;
provided, however, that if, on or prior to such date, all conditions to the
Effective Date set forth in Article Thirteen of the Plan have not been
satisfied, or waived, then the Effective Date will be the first Business
Day following the day on which all such conditions to the Effective Date
have been satisfied or waived.

     Under the foregoing timetable, the Debtor would emerge from the
Chapter 11 Case within 90 days after the Filing Date. There can be no
assurance, however, that this projected timetable will be achieved.

B.   COMMITTEES

     To facilitate negotiations and otherwise provide for a unified and
efficient representation of unsecured creditors and equity interest holders
with similar rights and interests, the United States Trustee will generally
appoint one or more committees as soon as practicable after the Filing
Date, pursuant to section 1102 of the Bankruptcy Code. Ordinarily, one
committee will be appointed to represent unsecured creditors, but the
United States Trustee may appoint additional committees to represent equity
interest holders and/or creditors if deemed necessary to assure adequate
representation of creditors or equity interest holders. A creditors'
committee will ordinarily consist of those creditors willing to serve who
hold the seven largest unsecured claims against the Debtor of those claims
to be represented by the committee, or of the members of a prepetition
committee if it was fairly chosen and is representative. The fees and
expenses of such committees, including those of legal counsel and financial
advisors, are paid for from the debtor's estate subject to Bankruptcy Court
approval. However, given the prenegotiated nature of the Plan and the
unimpaired treatment of unsecured creditors, the United States Trustee may
elect not to appoint an unsecured creditors' committee in the Chapter 11
Case.

     Holders of equity interests are not ordinarily represented by an
official committee, but such a committee may be appointed if the United
States Trustee deems it appropriate or if the Bankruptcy Court determines
such an official committee to be necessary to assure the adequate
representation of interest holders. Committees appointed by the United
States Trustee would be considered parties-in-interest and would have a
right to be heard on all matters concerning the Chapter 11 Case, including
the confirmation of a plan of reorganization and, additionally, would be
entitled to consult with the Debtor concerning the administration of the
Chapter 11 Case and perform such other functions and services that would
further the interests of those creditors or interest holders they
represent.

C.   ACTIONS TAKEN UPON COMMENCEMENT OF CASE

     The Debtor does not expect the Chapter 11 Case to be protracted. To
expedite its emergence from Chapter 11 and to facilitate the administration
of the Chapter 11 Case, the Debtor sought the relief detailed below, among
other relief, from the Bankruptcy Court on the Filing Date.

     1.   Applications to Retain Professionals
          ------------------------------------

     On the Filing Date, the Debtor filed applications to retain the
reorganization professionals to assist and advise the Debtor in connection
with administration of the Chapter 11 Case, including, among others, (i)
Fried, Frank, Harris, Shriver & Jacobson, as counsel to the Debtor, (ii)
Conway, Del Genio, Gries & Co., LLP, as financial advisors to the Debtor,
and (iii) Deloitte & Touche, LLP, as accountants for the Debtor
(collectively, the "Professionals"). The Bankruptcy Court approved the
retention and employment of the Professionals by separate orders dated
December 29, 1998.

     2.   Motion to Extend Time to File Schedules and Statement
          of Financial Affairs
          -----------------------------------------------------

     Section 521 of the Bankruptcy Code and Bankruptcy Rule 1007 direct
that a debtor must prepare and file certain schedules of assets and
liabilities, current income and current expenditures, executory contracts
and unexpired leases and related information (the "Schedules") and a
statement of financial affairs (the "Statement") when a Chapter 11 case is
commenced. The purpose of filing the Schedules and the Statement is to
provide a debtor's creditors, equity interest holders and other interested
parties with sufficient information to make informed decisions regarding
the debtor's reorganization. However, a bankruptcy court may extend the
time for a debtor to file the Schedules and the Statement pursuant to
Bankruptcy Rule 1007. On the Filing Date, the Debtor filed an application
requesting that the Bankruptcy Court grant the Debtor an extension of the
time to file the Schedules and the Statement until 45 days after the Filing
Date. The Bankruptcy Court granted an extension of time to file the
Schedules and the Statement until January 28, 1999 pursuant to an order of
the Court dated December 29, 1998. On January 28, 1999, the Bankruptcy
Court further extended the time within which the Debtor must file its
Schedules and Statement for an additional 30 days. Accordingly, the Debtor
will file its Schedules and the Statement with the Bankruptcy Court on or
before February 28, 1999.

     3.   Motion to Maintain Prepetition Bank Accounts, Use
          Existing Business Forms, Stationary and Checks
          -------------------------------------------------

     Because the Debtor expects the Chapter 11 Case to be pending for less
than three months, and because of the administrative hardship that any
operating changes would impose upon it, the Debtor sought authority on the
Filing Date to continue using its existing bank accounts, and to use
existing business forms, stationary and checks. Absent the Bankruptcy
Court's authorization of the continued use of its current bank accounts,
business forms, stationary and checks, the Debtor's normal business
activities would be disrupted, to the detriment of the Debtor's estate and
its creditors. The Bankruptcy Court approved the Debtor's request, thereby
minimizing the disruption to the Debtor's business while in Chapter 11 and
potentially expediting the Debtor's emergence from Chapter 11, pursuant to
an order dated December 29, 1998.

     4.   Motion for Authority to Pay Prepetition Employee Wages
          Commissions, Salaries, Reimbursable Employee Expenses,
          Worker's Compensation and Associated Benefits
          ------------------------------------------------------

     In light of the Debtor's belief that any delay in paying prepetition
compensation or benefits to its employees would destroy its relationships
with employees and irreparably harm employee morale at a time when the
dedication, confidence and cooperation of such employees are most critical,
the Debtor sought authority to pay, among other things, compensation,
reimbursable expenses, workers' compensation and benefits to its employees
which were accrued but unpaid as of the Filing Date. Additionally, the
Debtor sought an order directing its banks to honor checks drawn
prepetition in connection with its employees. The Debtor further sought
authority to reissue, if necessary, post-petition checks to its employees.
Pursuant to an order dated December 29, 1998, the Bankruptcy Court approved
the Debtor's payment of prepetition compensation and benefits to their
employees.

     5.   Chapter 11 Financing
          --------------------

     In order to ensure that the Debtor's business operations would
continue without interruption during the Chapter 11 Case, the Debtor sought
Bankruptcy Court approval to enter into a debtor-in-possession financing
arrangement with CIT. See Section II.E.4 above entitled "THE CIT DIP
FACILITY," for a description of the terms and conditions of the financing
arrangement. The Bankruptcy Court entered an interim order approving the
CIT DIP Facility on December 29, 1998. A final order approving the terms
and conditions of the CIT DIP Facility was entered on January 20, 1999.

     6.   Motion Restraining and Enjoining Utilities from
          Discontinuing Service
          -----------------------------------------------

     In connection with its ongoing operations, the Debtor obtains
electricity, natural gas, water, telephone services, trash removal and
other utility services from various utility companies. The Debtor sought an
order directing the utility companies not to refuse or discontinue service.
If services were disrupted, even for a brief period, irreparable harm could
have been caused to the Debtor's efforts to restructure. The Bankruptcy
Court entered an interim order requiring the utilities to continue service
on December 29, 1998. On January 14, 1999, the Bankruptcy Court entered a
final order restraining and enjoining the utilities from altering, refusing
or discontinuing Service and declaring that the utilities provide continued
and uninterrupted utility services to the Debtor.

     7.   Motion to Pay Custom Duties, Broker Charges, Shipping
          Charges and Related Possessory Liens
          -----------------------------------------------------

     It is essential to the Debtor's efforts to reorganize that the flow of
goods into the United States continue uninterrupted. Any failure to pay
custom duties, broker charges, shipping charges and related possessory
liens will likely result in a refusal by the U.S. Customs Service to clear
goods and, in addition, overseas carriers, storage facilities and port
authorities may refuse to release goods, thereby hindering the delivery of
merchandise to the Debtor and its customers at a critical point in its
restructuring pursuant to the Plan. The Debtor filed several motions on the
Filing Date to forestall any break in the flow of goods by requesting that
it be allowed to pay the appropriate charges described herein. The
Bankruptcy Court approved the requested relief pursuant to separate orders
dated December 29, 1998.

     8.   Motion for Authority to Pay Sales and Use Taxes
          -----------------------------------------------

     In connection with the Debtor's normal operations of its 20 Perry
Ellis outlet stores, the Debtor collects sales and use taxes from its
customers on behalf of various state taxing authorities. Salant pays the
taxes collected periodically to the appropriate taxing authority. As of the
Filing Date, the Debtor held amounts owed to the taxing authorities but not
yet scheduled for payment, thus, the Debtor sought authority to pay these
funds to the appropriate taxing authority. Pursuant to an order dated
December 29, 1998, the Bankruptcy Court approved the Debtor's payment of
the taxes to the appropriate taxing authority.

     9.   Deadline for Filing Proofs of Claim
          -----------------------------------

     The Bankruptcy Court, pursuant to an order dated December 29, 1998,
required all creditors to file proofs of claim in the Bankruptcy Court by
March 12, 1999 (the "Bar Date"). Creditors whose obligations are listed as
undisputed, liquidated, noncontingent liabilities on the Debtor's schedules
of assets and liabilities are not required to file proofs of claim.

                           V. SUMMARY OF THE PLAN

A.   BRIEF EXPLANATION OF CHAPTER 11

     Chapter 11 is the principal business reorganization chapter of the
Bankruptcy Code. Under Chapter 11 of the Bankruptcy Code, a debtor is
authorized to reorganize its business for the benefit of itself and its
creditors and stockholders. In addition to permitting rehabilitation of the
debtor, another goal of Chapter 11 is to promote equality of treatment of
creditors and equity security holders, respectively, who hold substantially
similar claims or interests with respect to the distribution of the value
of a debtor's assets. In furtherance of these two goals, upon the filing of
a petition for relief under Chapter 11, section 362 of the Bankruptcy Code
generally provides for an automatic stay of substantially all acts and
proceedings against a debtor and its property, including all attempts to
collect claims or enforce liens that arose prior to the commencement of the
debtor's Chapter 11 case.

     The consummation of a plan of reorganization is the principal
objective of a Chapter 11 case. A plan of reorganization sets forth the
treatment of claims against and interests in a debtor. Confirmation of a
plan of reorganization by the Bankruptcy Court makes the plan binding upon
the debtor, any issuer of securities under the plan, any person or entity
acquiring property under the plan and any creditor of or equity security
holder in the debtor, whether or not such creditor or equity security
holder (i) is impaired under or has accepted the plan or (ii) receives or
retains any property under the plan. Subject to certain limited exceptions,
and except as provided in the plan itself or the confirmation order,
confirmation discharges the debtor from any debt that arose prior to the
date of confirmation of the plan and substitutes therefor the obligations
specified under the confirmed plan, and terminates all rights and interests
of prepetition equity security holders.

     The following is an overview of certain material provisions of the
Plan. The following summaries of the material provisions of the Plan do not
purport to be complete and are qualified in their entirety by reference to
all the provisions of the Plan, including all exhibits thereto, all
documents described therein and the definitions therein of certain terms
used below.

B.   GENERAL INFORMATION CONCERNING TREATMENT OF CLAIMS AND
     INTERESTS

     The Plan provides (i) that each Holder of an Allowed Administrative
Expense, Allowed Priority Tax Claim, Allowed Priority Claim, or the Allowed
CIT Claim will receive payment in full or other treatment as agreed upon by
such Holder and the Debtor, and (ii) that the rights of each Holder of an
Allowed Miscellaneous Secured Claim or Allowed General Unsecured Claim will
remain unaltered or that such Claim will be reinstated or otherwise treated
as agreed upon by such Holder and the Debtor. The Plan provides that the
PBGC in respect of the Allowed PBGC Claims will receive treatment in
accordance with an agreement to be negotiated between the Debtor and the
PBGC. In the event that the PEI Event occurs, the Plan provides that
Holders of Allowed Senior Note Claims will receive New Common Stock
pursuant to Section 6.3(a)(i) of the Plan in exchange for their Allowed
Senior Note Claims and that Holders of Allowed Old Common Stock Interests,
which will be canceled pursuant to the Plan, will also receive New Common
Stock pursuant to Section 6.7(a)(i) of the Plan on account of their Allowed
Old Common Stock Interests. In the event that the PEI Event does not occur
prior to the Effective Date, the Holders of Allowed Senior Note Claims will
receive the treatment provided under Section 6.3(a)(ii) of the Plan and the
Holders of Old Common Stock Interests will receive the treatment provided
under Section 6.7(a)(ii) of the Plan. See "CLASSIFICATION AND TREATMENT OF
CLAIMS AND INTERESTS" in Section V.C. Holders of Other Interests will
receive no distribution under the Plan. See "SECURITIES TO BE ISSUED AND
TRANSFERRED UNDER THE PLAN" in Section V.D. for a description of the New
Common Stock. The Debtor intends that pre-Filing Date Claims of vendors
will be paid in full in Cash no later than on the Effective Date or the
date after the Effective Date that such payment is due in the ordinary
course of business, consistent with past practice.

     To allow the Debtor to complete a financial restructuring in the
manner which will maximize its enterprise value, the Debtor is soliciting
acceptances of the Plan from Holders of Senior Notes Claims, the PBGC
Claims and Old Common Stock Interests. Holders of Other Interests do not
receive or retain any property under the Plan. Under section 1126(g) of the
Bankruptcy Code, the Holders of Other Interests are deemed not to have
accepted the Plan, and the acceptance of such Holders will not be
solicited. The Debtor presently intends to seek to consummate the Plan and
to cause the Effective Date to occur as soon as practicable. In any event,
pursuant to the CIT Commitment Letter, the Debtor is required to emerge
from Chapter 11 no later than June 30, 1999 in order to be able to
consummate the CIT Exit Facility. There can be no assurance, however, as to
when the Effective Date will actually occur. Procedures for the
distribution of cash and securities pursuant to the Plan, including matters
that are expected to affect the timing of the receipt of distributions by
Holders of Claims and Interests in certain Classes and that could affect
the amount of distributions ultimately received by such Holders, are
described in "PROVISIONS COVERING DISTRIBUTIONS" in Section V.H.

     Management of the Debtor believes that the Plan provides treatment for
all Classes of Claims and Interests reflecting an appropriate resolution of
their Claims and Interests, taking into account the differing nature of
such Claims and Interests. The Bankruptcy Court must find, however, that a
number of statutory tests are met before it may confirm the Plan. Many of
these tests are designed to protect the interests of Holders of Claims or
Interests who do not vote to accept the Plan, but who will be bound by the
provisions of the Plan if it is confirmed by the Bankruptcy Court. The
"cramdown" provisions of section 1129(b) of the Bankruptcy Code, for
example, permit confirmation of a Chapter 11 plan of reorganization in
certain circumstances even if the plan is not accepted by all impaired
classes of claims and interests. See Section XV herein, entitled "VOTING
AND CONFIRMATION OF THE PLAN."

     The Debtor will request that the Bankruptcy Court confirm the Plan
under Bankruptcy Code section 1129(b). Section 1129(b) permits confirmation
of the Plan despite rejection by one or more impaired classes if the
Bankruptcy Court finds that the Plan "does not discriminate unfairly" and
is "fair and equitable" as to the rejecting class or classes. Because Class
8 is deemed not to have accepted the Plan, the Debtor will request that the
Bankruptcy Court find that the Plan is fair and equitable and does not
discriminate unfairly as to Class 8 (and any other class that fails to
accept the Plan). For a more detailed description of the requirements for
acceptance of the Plan and of the criteria for confirmation notwithstanding
rejection by certain classes, see Section XIII herein, entitled
"REQUIREMENTS FOR CONFIRMATION OF PLAN."

C.   CLASSIFICATION AND TREATMENT OF CLAIMS AND INTERESTS

     Section 1123 of the Bankruptcy Code requires that, for purposes of
treatment and voting, a Chapter 11 plan divide the different claims
against, and equity interests in, the debtor into separate classes based
upon their legal nature. In accordance with section 1123 of the Bankruptcy
Code, claims of a substantially similar legal nature are usually classified
together, as are equity interests which give rise to the same legal rights;
the "claims" and "equity interests" themselves, rather than their holders,
are classified.

     Under a Chapter 11 plan, the separate classes of claims and equity
interests must be designated either as "impaired" or "unimpaired" by the
plan. If a class of claims is "impaired," the Bankruptcy Code affords
certain rights to the holders of such claims, such as the right to vote on
the plan (unless the plan provides for no distribution to the holders, in
which case, the holder is deemed to reject the plan), and the right to
receive under the Chapter 11 plan property of a value that is not less than
the value the Holder would receive if the debtor were liquidated under
Chapter 7. Under section 1124 of the Bankruptcy Code, a class of claims or
interests is "impaired" unless the plan (i) does not alter the legal,
equitable, and contractual rights of the holders or (ii) irrespective of
the holders' acceleration rights, cures all defaults (other than those
arising from the debtor's insolvency, the commencement of the case, or
nonperformance of a nonmonetary obligation), reinstates the maturity of the
claims or interests in the class, compensates the holders for actual
damages incurred as a result of their reasonable reliance upon any
acceleration rights, and does not otherwise alter their legal, equitable,
and contractual rights. Typically, this means the holder of an unimpaired
claim will receive on the later of the effective date or the date on which
amounts owing are due and payable, payment in full, in cash, with
postpetition interest to the extent appropriate and provided under the
governing agreement (or if there is no agreement, under applicable
nonbankruptcy law), and the remainder of the debtor's obligations, if any,
will be performed as they come due in accordance with their terms. Thus,
other than its right to accelerate the debtor's obligations, the holder of
an unimpaired claim will be placed in the position it would have been in
had the debtor's case not been commenced.

     As discussed above, section 1123 of the Bankruptcy Code provides that
a plan of reorganization shall classify the claims of a debtor's creditors
and equity interest holders. In compliance therewith, the Plan divides
Claims and Interests into eight Classes and sets forth the treatment for
each Class. In accordance with section 1123(a), Administrative Expenses and
Priority Tax Claims have not been classified. The Debtor also is required,
as discussed above, under section 1122 of the Bankruptcy Code, to classify
Claims against and Interests in the Debtor into Classes that contain Claims
and Interests that are substantially similar to the other Claims and
Interests in such Classes. The Debtor believes that the Plan has classified
all Claims and Interests in compliance with the provisions of section 1122
of the Bankruptcy Code, but it is possible that a Holder of a Claim or
Interest may challenge the classification of Claims and Interests and that
the Bankruptcy Court may find that a different classification is required
for the Plan to be confirmed. In such event, the Debtor intends, to the
extent permitted by the Bankruptcy Court and the Plan, to make such
reasonable modifications of the classifications under the Plan to permit
confirmation and to use the Plan acceptances received in this Solicitation
for the purpose of obtaining the approval of the reconstituted Class or
Classes of which the accepting Holder is ultimately deemed to be a member.
Any such reclassification could adversely affect the Class in which such
Holder was initially a member, or any other Class under the Plan, by
changing the composition of such Class and the vote required of that Class
for approval of the Plan. Furthermore, a reclassification of a Claim or
Interest after solicitation of acceptances of the Plan could necessitate a
resolicitation of acceptances of the Plan.

     The classification of Claims and Interests and the nature of
distributions to Holders of Impaired Claims or Impaired Interests in each
Class are summarized below. See "SECURITIES TO BE ISSUED AND TRANSFERRED
UNDER THE PLAN" in Section V.D. for a description of the manner in which
the number of shares of New Common Stock will be determined and Section IX
herein, entitled "RISK FACTORS," for a discussion of various other factors
that could materially affect the value of the New Common Stock distributed
pursuant to the Plan.

     1.   Unclassified Claims
          -------------------

     The Bankruptcy Code does not require classification of certain
priority claims against a debtor. In this Chapter 11 Case, these
unclassified claims include Administrative Expenses and Priority Tax
Claims. All distributions referred to below that are scheduled for the
Effective Date will be made on the Effective Date or as soon as practicable
thereafter.

          (a) Administrative Expenses

     Administrative Expenses are the actual and necessary costs and
expenses of the Debtor's Chapter 11 Case that are allowed under sections
503(b) and 507 of the Bankruptcy Code. Those expenses will include the
postpetition salaries and other employee benefits, postpetition rents,
amounts owed to vendors providing goods and services to the Debtor during
the Chapter 11 Case, tax obligations incurred after the Filing Date, and
certain statutory fees and charges assessed under section 1930 of title 28
of the United States Code. Other Administrative Expenses include the
actual, reasonable fees and expenses of the Debtor's advisors and the
advisors to any official committees appointed in, and incurred during, the
Chapter 11 Case.

     Administrative Expenses representing liabilities incurred in the
ordinary course of business, consistent with past practice, by the Debtor
or liabilities arising under loans or advances to the Debtor after the
Filing Date, whether or not incurred in the ordinary course of business,
will be paid by the Debtor in accordance with the terms and conditions of
the particular transaction and any related agreements and instruments. All
other Allowed Administrative Expenses will be paid, in full, in Cash, on
the Effective Date or as soon thereafter as is practicable, or on such
other terms as to which the Debtor and the Holder of such Administrative
Expense agree.

     The Debtor anticipates that most Administrative Expenses will be paid
as they come due during the Chapter 11 Case and that the Administrative
Expenses to be paid on the Effective Date of the Plan will, for the most
part, comprise the allowed fees and expenses incurred by professionals
retained in the case and the costs attendant to the Debtor's assumption of
executory contracts and unexpired leases under the Plan. The Debtor
estimates that, assuming the Effective Date occurs ninety days after the
commencement of the Chapter 11 Case, allowed Administrative Expenses will
approximate $85.6 (of which approximately $2.4 is estimated for the fees
and expenses of professionals).

     All payments to professionals for compensation and reimbursement of
expenses and all payments to reimburse expenses of members of committees
will be made in accordance with the procedures established by the
Bankruptcy Code and the Bankruptcy Rules relating to the payment of interim
and final compensation and expenses. The Bankruptcy Court will review and
determine all such requests. In addition to the foregoing, section 503(b)
of the Bankruptcy Code provides for payment of compensation to creditors,
indenture trustees, and other persons making a "substantial contribution"
to a Chapter 11 case, and to attorneys for, and other professional advisors
to, such persons. Requests for such compensation must be approved by the
Bankruptcy Court after notice and a hearing at which the Debtor and other
parties-in-interest may participate, and if appropriate, object to the
allowance thereof.

     Under the Plan, each Holder of an allowed Administrative Expense will
be paid in full in Cash on the later of (i) the Effective Date and (ii) the
date on which the Bankruptcy Court enters an order allowing such
Administrative Expense; provided, however, that allowed Administrative
Expenses representing obligations incurred in the ordinary course of
business, consistent with past practice, or assumed by the Debtor shall be
paid in full or performed by the Debtor or Reorganized Salant in the
ordinary course of business, consistent with past practice; provided
further, however, that allowed Administrative Expenses incurred by the
Debtor or Reorganized Salant after the Confirmation Date, including
(without limitation) claims for professionals' fees and expenses, shall not
be subject to application and may be paid by the Debtor or Reorganized
Salant, as the case may be, in the ordinary course of business and without
further Bankruptcy Court approval.

          (b) Priority Tax Claims

     Priority Tax Claims essentially consist of unsecured claims by federal
and state governmental units for taxes specified in section 507(a)(8) of
the Bankruptcy Code, such as certain income taxes, property taxes, excise
taxes, and employment and withholding taxes. These unsecured claims are
given a statutory priority in right of payment. The Debtor estimates that
on the Effective Date, the Allowed Priority Tax Claims will aggregate no
more than $35,000.

     At the sole option of the Debtor, each Holder of an Allowed Priority
Tax Claim shall receive (i) Cash payments made in equal annual installments
beginning on or before the first anniversary following the Effective Date
with the final installment being payable no later than the sixth
anniversary of the date of the assessment of such Allowed Priority Tax
Claim, together with interest on the unpaid balance of such Allowed
Priority Tax Claim from the Effective Date calculated at the Market Rate;
or (ii) such other treatment agreed to by the Holder of such Allowed
Priority Tax Claim and the Debtor or Reorganized Salant, as the case may
be. The foregoing treatment of Allowed Priority Tax Claims is consistent
with the provisions of section 1129(a)(9)(C) of the Bankruptcy Code, and
the Holders of Allowed Priority Tax Claims are not entitled to vote on the
Plan.

     2.   Classified Claims And Interests
          -------------------------------

          (a) Class 1-Priority Claims

     Class 1 Claims are Unimpaired. Class 1 consists of all Allowed
Priority Claims. A Priority Claim is a Claim against Salant for an amount
entitled to priority under section 507(a) of the Bankruptcy Code, and does
not include any Administrative Expense or Priority Tax Claim. These
Priority Claims include, among others: (a) unsecured Claims for accrued
employee compensation earned within 90 days prior to the Filing Date, to
the extent of $4,300 per employee; and (b) contributions to employee
benefit plans arising from services rendered within 180 days prior to the
Filing Date, but only for such plans to the extent of (i) the number of
employees covered by such plans multiplied by $4,300, less (ii) the
aggregate amount paid to such employees under section 507(a)(3) of the
Bankruptcy Code, plus the aggregate amount paid by the estate on behalf of
such employees to any other employee benefit plan.

     The Plan provides that, on the latest of (i) the Effective Date, (ii)
the date on which such Priority Claim becomes an Allowed Priority Claim, or
(iii) the date on which the Debtor and the Holder of such Allowed Priority
Claim otherwise agree, each Holder of an Allowed Priority Claim will be
entitled to receive Cash in an amount sufficient to render such Allowed
Priority Claim Unimpaired under section 1124 of the Bankruptcy Code.
Allowed Priority Claims in Class 1 are not Impaired under the Plan and,
accordingly, the Holders of Allowed Priority Claims in Class 1 are not
entitled to vote for or against the Plan and will be deemed to have
accepted the Plan.

          (b) Class 2-CIT Claim

     Class 2 Claims are Unimpaired. Class 2 consists of the CIT Claim. The
CIT Claim is any and all Claims in respect of all or any portion of the
aggregate outstanding and unpaid amount of principal and interest due and
owing under, and subject to the terms and provisions of, the Credit
Agreement and any and all related documents, including, without limitation,
any and all interest, costs, attorneys' fees and other expenses owed by the
Debtor or for which the Debtor may be liable in connection therewith. Under
the Plan, at the election of the Debtor prior to the Effective Date, on the
Effective Date or as soon as practicable thereafter, CIT will be entitled
to receive on account of the Allowed CIT Claim one of the following
treatments: (i) CIT will be entitled to receive Cash in an amount
sufficient to render such Allowed CIT Claim Unimpaired under section 1124
of the Bankruptcy Code, (ii) the Allowed CIT Claim shall be otherwise
rendered Unimpaired in accordance with section 1124 of the Bankruptcy Code,
or (iii) such other treatment as mutually agreed to by the Debtor and CIT.
The Class 2 CIT Claim is Unimpaired and, accordingly, the Holder of such
Claim is not entitled to vote for or against the Plan and will be deemed to
have accepted the Plan.

          (c) Class 3-Senior Notes Claims

     Class 3 Claims are Impaired. Class 3 consists of all Senior Note
Claims. The Senior Note Claims are any and all Claims in respect of all or
any portion of the aggregate outstanding and amount of unpaid principal and
interest due and owing under, and subject to the terms and provisions of,
the Senior Notes, and any other indebtedness of the Debtor due and owing
under the Indenture or the Senior Notes (including, without limitation, any
and all interest, costs, attorneys' fees and other expenses owed by the
Debtor or for which the Debtor may be liable in connection therewith) and
all other Claims against the Debtor, if any, directly or indirectly related
to or arising out of the transactions, agreements or instruments upon which
the Senior Notes are based. Under the Plan, if the PEI Event occurs on or
prior to the Effective Date, then on the Effective Date, or as soon as
practicable thereafter, each Holder of an Allowed Class 3 Senior Note Claim
will receive, on account of such Holder's Allowed Senior Note Claim, such
Holder's Pro Rata Share of 9,500,000 shares of New Common Stock (or
90.5805738 shares of New Common Stock for each $1,000 principal face amount
of Senior Notes held by such Holder), which in the aggregate shall
represent 95% of the issued and outstanding shares of New Common Stock of
Reorganized Salant as of the Effective Date, subject to dilution for shares
of New Common Stock issued under the Stock Award Incentive Plan and the
Restricted Stock Plan.

     If the PEI Event does not occur on or prior to the Effective Date,
then on the Effective Date or and soon as practicable thereafter, each
Holder of an Allowed Senior Note Claim will be entitled to receive on
account of such Holder's Allowed Senior Note Claim such Holder's Pro Rata
Share of (A) 4,000,000 shares of New Common Stock (or 38.1391890 shares of
New Common Stock for each $1,000 principal amount of Senior Notes held by
such Holder), which in the aggregate shall represent 40% of the issued and
outstanding shares of New Common Stock of Reorganized Salant as of the
Effective Date, subject to dilution for shares of New Common Stock issued
under the Stock Award and Incentive Plan and the Restricted Stock Plan, and
(B) the New PIK Senior Notes (or $877.20 aggregate principal amount of New
PIK Senior Notes for each $1,000 principal amount of Senior Notes held by
such Holder).

     The aggregate Senior Note Claims in Class 3 shall be deemed Allowed in
the aggregate amount of $119,190,277, plus interest in the amount of
$30,590 for each day after December 18, 1998, until and including the
Filing Date. The Senior Note Claims are not disputed, contingent or
unliquidated, and no Holder of a Senior Note Claim or the Indenture Trustee
shall be required to file a proof of claim in order for such Claims to be
Allowed pursuant to the Plan. Any Claims filed with respect to the Senior
Note Claims shall be disallowed as duplicative of the Claim deemed filed
and Allowed as provided in Section 6.3(c) of the Plan. The reasonable fees,
costs and expenses of the Indenture Trustee as provided for pursuant to the
Indenture shall be paid in cash in accordance with Section 14.10 of the
Plan. Class 3 Senior Notes Claims are Impaired, and, accordingly, the
Holders of such Claims are entitled to vote to accept or reject the Plan.

          (d) Class 4-Miscellaneous Secured Claims

     Class 4 Claims are Unimpaired. Class 4 consists of all Miscellaneous
Secured Claims. Miscellaneous Secured Claims are any Claims other than the
CIT Claim, the Senior Note Claims or an Administrative Expense, that is a
Secured Claim within the meaning of, and to the extent allowable as a
secured claim under, section 506 of the Bankruptcy Code. To the extent, if
any, that the value of the collateral securing a Class 4 Miscellaneous
Secured Claim is less than the amount of such Allowed Miscellaneous Secured
Claim, the difference will be treated as a Class 5 General Unsecured Claim.

     Under the Plan, at the election of the Debtor prior to the Effective
Date, on the Effective Date, or as soon as practicable thereafter, each
Holder of an Allowed Class 4 Miscellaneous Secured Claim will be entitled
to receive one of the following treatments: (i) the legal, equitable and
contractual rights to which such Allowed Miscellaneous Secured Claim
entitles such Holder will remain unaltered, (ii) such Holder's Allowed
Miscellaneous Secured Claim will be reinstated and rendered Unimpaired in
accordance with section 1124(2) of the Bankruptcy Code, or (iii) such other
treatment as mutually agreed to by the Debtor and such Holder. Class 4
Miscellaneous Secured Claims are Unimpaired and, accordingly, the Holders
of such Claims are not entitled to vote for or against the Plan and will be
deemed to have accepted the Plan.

          (e) Class 5-PBGC Claims

     Class 5 Claims are Impaired. Class 5 consists of all PBGC Claims. PBGC
Claims are any and all Claims of the PBGC.

     The Plan provides that, on the Effective Date, the Holder of the
Allowed PBGC Claim will be entitled to receive on account of such Holder's
Allowed PBGC Claim, the treatment provided for in the PBGC Agreement. The
PBGC Agreement is an agreement to be entered into between the PBGC and
Reorganized Salant on or prior to the Effective Date with respect to, among
other things, any pension plan liability of the Debtor. The PBGC Agreement,
when finalized, will be presented to the Bankruptcy Court for its review
and approval after notice to all parties in interest and an opportunity to
be heard. Class 5 PBGC Claims are Impaired and, accordingly, the Holder of
such Claim is entitled to vote to accept or reject the Plan.

          (f) Class 6-General Unsecured Claims

     Class 6 Claims are Unimpaired. Class 6 consists of all General
Unsecured Claims. General Unsecured Claims are any Claims against the
Debtor other than the CIT Claim, a Miscellaneous Secured Claim, a Senior
Note Claim, a Priority Claim, a Priority Tax Claim, or an Administrative
Expense, or any Claim subordinated under section 510(b) of the Bankruptcy
Code.

     The Plan provides that, at the election of the Debtor, prior to the
Effective Date, on the Effective Date or as soon as practicable thereafter,
each Holder of an Allowed General Unsecured Claim will be entitled to
receive on account of such Holder's Allowed General Unsecured Claim one of
the following treatments: (i) the legal, equitable and contractual rights
to which such Allowed General Unsecured Claim entitles such Holder will
remain unaltered; (ii) such Holder's Allowed General Unsecured Claim will
be reinstated and rendered Unimpaired in accordance with section 1124 of
the Bankruptcy Code; or (iii) such other treatment as mutually agreed to by
the Debtor and such Holder. Allowed General Unsecured Claims in Class 6 are
not Impaired under the Plan and, accordingly, the Holders of General
Unsecured Claims in Class 6 will be deemed to have accepted the Plan.

          (g) Class 7-Holders of Old Common Stock Interests

     Class 7 Interests are Impaired. Class 7 consists of all Old Common
Stock Interests. Old Common Stock Interests are any Interests evidenced by
Old Common Stock or any Claim, if any, relating to Old Common Stock that is
subordinated under section 510(b) of the Bankruptcy Code. Under the Plan,
if the PEI Event occurs on or prior to the Effective Date, then on the
Effective Date, or as soon as practicable thereafter, each Holder of an
Allowed Class 7 Old Common Stock Interest will receive on account of such
Holder's Allowed Old Common Stock Interest such Holder's Pro Rata Share of
500,000 shares of New Common Stock, which in the aggregate shall represent
5% of the issued and outstanding shares of New Common Stock of Reorganized
Salant as of the Effective Date, subject to dilution for shares of New
Common Stock issued under the Stock Award and Incentive Plan and the
Restricted Stock Plan.

     If the PEI Event does not occur on or prior to the Effective Date,
then on the Effective Date or as soon as practicable thereafter, each
Holder of an Allowed Old Common Stock Interest shall be entitled to receive
on account of such Holder's Allowed Old Common Stock Interest such Holder's
Pro Rata Share of 6,000,000 shares of New Common Stock, which in the
aggregate shall represent 40% of the issued and outstanding shares of New
Common Stock of Reorganized Salant as of the Effective Date, subject to
dilution for shares of New Common Stock issued under the Stock Award and
Incentive Plan and the Restricted Stock Plan.

     The distributions provided for under the Plan are in full settlement,
release and discharge of each Holder's Old Common Stock Interests. Allowed
Old Common Stock Interests are Impaired under the Plan and, accordingly,
the Holders of Allowed Old Common Stock Interests in Class 7 are entitled
to vote to accept or reject the Plan.

          (h) Class 8-Other Interests

     Class 8 Interests are Impaired. Class 8 consists of all Other
Interests. Other Interests consist of any equity interests in the Debtor,
including, without limitation, any rights, options, warrants, calls,
subscriptions or other similar rights or agreements, commitments or
outstanding securities obligating the Debtor to issue, transfer or sell any
shares of capital stock of the Debtor, but excluding any Old Common Stock
Interest. Under the Plan, on the Effective Date, all Other Interests will
be extinguished and no distributions will be made in respect of such Other
Interests.

     Class 8 Other Interests do not receive or retain any property under
the Plan. Under section 1126(g) of the Bankruptcy Code, the Holders of
Other Interests are deemed not to have accepted the Plan, and the
acceptance of such Holders will not be solicited.

     3.   Employee Claims
          ---------------

     Upon commencement of the Chapter 11 Case, the Debtor filed various
motions requesting that salaries, commission, reimbursable expenses, wages,
as the case may be, workers' compensation, accrued paid vacation, health
related benefits, severance benefits and similar employee benefits continue
unaffected by the Debtor's Chapter 11 filing. The Bankruptcy Court approved
the motions by orders dated December 29, 1998. Employee benefit claims that
accrue prior to the Filing Date will receive unimpaired treatment under the
terms of the Plan. To ensure the continuity of the Debtor's work force and
to further accommodate the unimpaired treatment of employee benefits, the
Debtor sought immediate authorization from the Bankruptcy Court (i) to pay
accrued and unpaid prepetition wages, commissions, salaries, reimbursable
employee expenses, workers' compensation and employee benefits (such as
vacation and sick day commitments and medical insurance) and applicable
taxes, tax deposits and processing fees in connection therewith, and (ii)
to direct the Debtor's banks to honor outstanding payroll and expense
checks. The Bankruptcy Court approved all of these measures by orders dated
December 29, 1998. Employee claims and benefits not paid or honored, as the
case may be, prior to consummation of the Plan will be paid or honored upon
consummation of the Plan or as soon as such payment or other obligation
becomes due or performable thereafter. The Debtor also intends, pursuant to
the Plan, to leave unaltered all other legal, equitable and contractual
rights of employees under the Debtor's employment and severance policies,
compensation and benefit plans and all other agreements, contracts and
programs applicable to their employees, other than the Debtor's existing
equity or equity-based plans.

     4.   Potential Claims of Plaintiffs in the Rodriguez-Olvera
          Action
          ------------------------------------------------------

     The Debtor is a defendant in a lawsuit captioned Maria Delores
Rodriguez-Olvera, et al. vs. Salant Corp., et al., Case No. 97-07-14605-CV,
in the 365th Judicial District Court of Maverick County, Texas (the
"Rodriguez-Olvera Action"). The plaintiffs in the Rodriguez-Olvera Action
assert personal injury, wrongful death, and survival claims arising out of
a bus accident that occurred on June 23, 1997. A bus registered in Mexico,
owned by the Debtor's subsidiary Maquiladora Sur, S.A. de C.V.
("Maquiladora"), a Mexican corporation (and driven by a Mexican citizen and
resident employed by Maquiladora, carrying Mexican workers from their homes
in Mexico to their jobs at Maquiladora), overturned and caught fire in
Mexico. Fourteen persons were killed in the accident, and twelve others
claim injuries as a result of the accident; the Rodriguez-Olvera plaintiffs
seek compensation from the Debtor for those deaths and injuries.

     The Debtor has vigorously defended against the allegations made in the
lawsuit. Its defenses include, among other things, that the claims, if any,
asserted by the Rodriguez-Olvera plaintiffs exist against Maquiladora, and
not the Debtor, and that the Rodriguez-Olvera Action should be tried in the
courts of Mexico, and not the United States, under the doctrine of forum
non conveniens. The Debtor also contends that the law of Mexico, rather
than that of the United States, governs the Rodriguez-Olvera plaintiffs'
claims. The Rodriguez-Olvera plaintiffs disagree with the Debtor's
positions.

     A motion on behalf of the Debtor to dismiss the Rodriguez-Olvera
Action under the doctrine of forum non conveniens was denied by the trial
court. The propriety of those rulings is the subject of an action for a
writ of mandamus, captioned In Re Salant Corporation, et al., Case No.
4-98-00929-CV (the "Mandamus Action"), in the Court of Appeals for the
Fourth District of Texas, at San Antonio (the "Texas Court of Appeals").
The Texas Court of Appeals has stayed further proceedings in the underlying
Rodriguez-Olvera action (for reasons apart from any that might result in a
stay under federal bankruptcy law) pending the outcome of the Mandamus
Action.

     The Debtor is also a defendant in a related declaratory judgment
action, captioned Hartford Fire Insurance Company v. Salant Corporation,
Index No. 602033/98, in the Supreme Court of the State of New York, County
of New York (the "Hartford Action"), relating to the Debtor's insurance
coverage for the claims that are the subject of the Rodriguez-Olvera
Action. In the Hartford Action, the Debtor's insurers seek a declaratory
judgment that the claims asserted in the Rodriguez-Olvera Action are not
covered under the policies that the insurers had issued. The Debtor's
insurers have nevertheless provided a defense to the Debtor in the
Rodriguez-Olvera Action, without prejudice to their positions in the
Hartford Action.

     If, as the Debtor contends in the Hartford Action, the
Rodriguez-Olvera claims are covered by insurance, the damages sought by the
Rodriguez-Olvera plaintiffs nevertheless exceed the face amount of the
debtor's liability insurance coverage. Accordingly, it is possible that the
damages that would be awarded in the Rodriguez-Olvera Action could exceed
available coverage limits. Counsel for the plaintiffs in the
Rodriguez-Olvera action has stated that they have offered to settle that
lawsuit within the Debtor's insured limits, and that the Debtor's insurance
carriers have rejected the Rodriguez-Olvera plaintiffs' settlement offers.
Counsel for the Rodriguez-Olvera plaintiffs has further stated that in such
event, in his view, Texas law should hold the Debtor's insurers liable for
failing to settle the claims within policy limits. The Debtor considers it
inappropriate to endorse or dispute that view in this Disclosure Statement,
and expresses no position on that view herein.

     If the Rodriguez-Olvera plaintiffs have allowed claims against the
Debtor's estate, any such claims will be general unsecured claims, will be
Class 6 claims, and, like other Class 6 claims, will not be impaired under
the Debtor's Plan. The Debtor believes that to the extent that any claims
by the Rodriquez-Olvera plaintiffs are paid by insurance, their claims will
thereby be satisfied to that extent. The Rodriquez-Olvera plaintiffs have
not expressed agreement with this belief, and may disagree with it, in
whole or in part.

D.   SECURITIES TO BE ISSUED AND TRANSFERRED UNDER THE PLAN

     As of the Effective Date, Reorganized Salant will issue the New Common
Stock. The New Common Stock will be issued for distribution in accordance
with the Plan to Holders of Allowed Class 3 Senior Note Claims and Holders
of Allowed Class 7 Old Common Stock Interests.

     1.   The New Common Stock
          --------------------

     In accordance with the Reorganized Salant Certificate of
Incorporation, Reorganized Salant will have 50,000,000 authorized shares of
stock, consisting of 45,000,000 shares of New Common Stock, par value $1.00
per share, and 5,000,000 authorized shares of Series A Preferred Stock, par
value $2.00 per share. Following consummation of the Plan, 10,000,000
shares of New Common Stock will be issued and outstanding, and no shares of
preferred stock will be issued and outstanding. If the PEI Event occurs on
or prior to the Effective Date, then 9,500,000 shares of New Common Stock
will be issued to Noteholders as of immediately after the Effective Date
and 500,000 shares of New Common Stock will be issued to Stockholders as of
immediately after the Effective Date (not including shares of New Common
Stock issuable upon the exercise of stock options granted to the Debtor's
employees and directors under the Stock Award and Incentive Plan and the
Restricted Stock Plan). If the PEI Event does not occur on or prior to the
Effective Date, then 4,000,000 shares of New Common Stock will be issued to
Noteholders as of immediately after the Effective Date and 6,000,000 shares
of New Common Stock will be issued to Stockholders as of immediately after
the Effective Date (in each case, exclusive of shares of New Common Stock
issued under the Stock Award and Incentive Plan and the Restricted Stock
Plan. All of the New Common Stock issued and outstanding as of the
Effective Date will be fully paid and nonassessable.

          (a) Distributions

     Subject to such preferential rights as may be granted by the Board of
Reorganized Salant in connection with future issuances of Series A
Preferred Stock, holders of shares of New Common Stock will be entitled to
receive ratably such dividends as may be declared by the Board of
Reorganized Salant in its discretion from funds legally available therefor.
The Credit Agreement contains negative covenants that restrict, among other
things, the ability of the Debtor to pay dividends and the Debtor believes
that the CIT Exit Facility will contain similar restrictions. In the event
of a liquidation, dissolution or winding up of the Debtor, the holders of
New Common Stock will be entitled to share ratably in all assets remaining
after payment of liabilities and any liquidation preference owed to holders
of any preferred stock. Holders of New Common Stock will have no preemptive
rights and have no rights to convert their New Common Stock into any other
securities.

          (b) Voting

     Subject to any preferential rights of holders of Series A Preferred
Stock, holders of shares of New Common Stock will be entitled to one vote
per share on all matters to be voted on by stockholders. Matters submitted
for stockholder approval require a majority vote of the shares, except
where the vote of a greater number is required by the DGCL. Article Sixth
of Reorganized Salant's Certificate of Incorporation provides that any
action required or permitted to be taken by the stockholders of Reorganized
Salant must be effected at a duly called annual or special meeting of such
holders and may not be effected by written consent of the stockholders.
Article Sixth may not be repealed or amended in any respect except with the
approval of 67% of the outstanding shares of New Common Stock.

          (c) Election of Directors

     Article Fifth of the Reorganized Salant's Certificate of Incorporation
divides the Board into three classes, with each class serving a three year
term. Any vacancies in the Board, for any reason, and any directorships
resulting from any increase in the number of directors, may be filled only
by the affirmative vote of a majority of the Board, although less than a
quorum. Article Fifth may not be repealed or amended in any respect except
with the approval of 67% of the outstanding shares of New Common Stock and
subject to the provisions of any preferred stock outstanding.

          (d) Shares Reserved In Connection with the 1993
              Chapter 11 Plan

     In accordance with the 1993 Chapter 11 Plan, Salant reserved for
issuance a certain number of shares of Old Common Stock in order to satisfy
certain claims that had been asserted in the 1990 Chapter 11 Case pursuant
to the terms and conditions of the 1993 Chapter 11 Plan. As of the date
hereof, Salant continues to have 206,392 shares of Old Common Stock
reserved for such purpose. Upon the consummation of the Plan, such shares
will be canceled and Reorganized Salant intends to reserve for issuance
approximately 10,209 shares of New Common Stock for the purpose of settling
any remaining claims in the 1990 Chapter 11 Case for which a settlement of
stock may be appropriate.

     2.   Market And Trading Information
          ------------------------------

     The Old Common Stock is currently traded on the NYSE and is quoted
under the symbol "SLT." On December 17, 1998, the NYSE advised the Debtor
that trading of the Debtor's Old Common Stock will be suspended prior to
the opening of the NYSE on Wednesday, December 30, 1998. On the date that
the NYSE advised the Debtor of the suspension, the closing sale price for
the Old Common Stock was $1/8 per share. The Debtor intends to use its best
efforts to encourage the development of an alternative trading market for
the Old Common Stock.

     3.   The New PIK Senior Notes
          ------------------------

     The New PIK Senior Notes will be issued under the New PIK Senior Note
Indenture to the holders of Allowed Class 3 Claims on the Effective Date by
Reorganized Salant pursuant to the New PIK Senior Note Indenture, if the
PEI Event does not occur on or prior to the Effective Date. The New PIK
Senior Notes will be issued in the aggregate principal amount of $92
million and will mature on the eighth anniversary of the Effective Date.

     Interest on the New PIK Senior Notes will be payable semi-annually in
arrears at a rate of (i) 15% per annum payable in the form of New PIK
Senior Notes or (ii) at the sole option of Reorganized Salant, 12% per
annum payable in Cash.

     Reorganized Salant, in its sole discretion, will have the option to
repurchase the New PIK Senior Notes, at 100% of the principal amount
thereof plus accrued interest thereon to the date of such repurchase.

E.   SOURCES OF CASH TO MAKE PLAN DISTRIBUTIONS

     Except as otherwise provided in the Plan or the Confirmation Order,
all Cash necessary for Reorganized Salant to make payments pursuant to the
Plan will be obtained from the CIT Exit Facility.

F.   EXECUTORY CONTRACTS AND UNEXPIRED LEASES

     1.   Generally
          ---------

     Under section 365 of the Bankruptcy Code, the Debtor has the right,
subject to Bankruptcy Court approval, to assume or reject any executory
contracts or unexpired leases. If an executory contract or unexpired lease
entered into before the Filing Date is rejected by the Debtor, it will be
treated as if the Debtor breached such contract or lease on the date
immediately preceding the Filing Date, and the other party to the agreement
may assert a General Unsecured Claim for damages incurred as a result of
the rejection. In the case of rejection of employment agreements and real
property leases, damages are subject to certain limitations imposed by
sections 365 and 502 of the Bankruptcy Code. See Article Eight of the Plan.

     2.   Assumption and Rejection
          ------------------------

     Pursuant to the Plan, each executory contract or unexpired lease that
has not been expressly assumed or rejected with approval by order of the
Bankruptcy Court on or prior to the Confirmation Date will, as of the
Confirmation Date (subject to the occurrence of the Effective Date), be
deemed to have been assumed by the Debtor unless there is then pending
before the Bankruptcy Court a motion to reject such unexpired lease or
executory contract. Entry of the Confirmation Order by the clerk of the
Bankruptcy Court will constitute an order approving such assumptions and
rejections, as the case may be, pursuant to section 365(a) of the
Bankruptcy Code.

     3.   Deadline for Filing Rejection Damage Claims
          -------------------------------------------

     Pursuant to the Plan, unless otherwise provided by an order of the
Bankruptcy Court entered prior to the Confirmation Date, a proof of claim
with respect to any Claim against the Debtor arising from the rejection of
any executory contract or unexpired lease pursuant to an order of the
Bankruptcy Court must be filed with the Bankruptcy Court within the later
of (a) the time period established by the Bankruptcy Court in an order of
the Bankruptcy Court approving such rejection, or (b) if no such time
period is or was established, thirty (30) days from the date of entry of
such order of the Bankruptcy Court approving such rejection. Any Entity
that fails to file a proof of claim with respect to its Claim arising from
such a rejection within the period set forth above will be forever barred
from asserting a Claim against the Debtor, Reorganized Salant, or the
property or interests in property of the Debtor or Reorganized Salant. All
Allowed Claims arising from the rejection of executory contracts or
unexpired leases will be classified as a General Unsecured Claim (Class 6)
under the Plan.

G.   IMPLEMENTATION OF THIS PLAN

     1.   Vesting of Property
          -------------------

     Except as otherwise provided in the Plan, on the Effective Date, title
to all property of the Debtor's estate shall pass to Reorganized Salant
free and clear of all Claims, Interests and liens (including, without
limitation, all liens securing the Senior Note Claims). Confirmation of the
Plan (subject to the occurrence of the Effective Date) will be binding and
the Debtor's debts, without in any way limiting the discharge and release
provisions contained in Article Twelve of the Plan, will be discharged as
provided in section 1141 of the Bankruptcy Code.

     2.   Transactions on Business Days
          -----------------------------

         Pursuant to the Plan, if the Effective Date or any other date on
which a transaction may occur under the Plan will occur on a day that is
not a Business Day, the transactions contemplated by the Plan to occur on
such day will instead occur on the next succeeding Business Day.

     3.   Restated Certificate of Incorporation; Restated By-Laws
          -------------------------------------------------------

     Pursuant to the Plan, on the Effective Date or as soon thereafter as
is practicable, Reorganized Salant will file with the Secretary of State of
the State of Delaware, in accordance with sections 103 and 303 of the DGCL,
the Reorganized Salant Certificate of Incorporation and such certificate
will be the certificate of incorporation for Reorganized Salant. Pursuant
to the Plan, on the Effective Date, the Reorganized Salant By-Laws will
become the by-laws of Reorganized Salant.

     4.   Implementation
          --------------

     Pursuant to the Plan, the Debtor will be authorized to take all
necessary steps, and perform all necessary acts, to consummate the terms
and conditions of the Plan. Pursuant to the Plan, on or before the
Effective Date, the Debtor may file with the Bankruptcy Court such
agreements and other documents as may be necessary or appropriate to
effectuate or further evidence the terms and conditions of the Plan and the
other agreements referred to herein. The Debtor or Reorganized Salant, as
the case may be, may, and will, execute such documents and take such other
actions as are necessary to effectuate the transactions provided for in the
Plan.

     5.   Issuance of New Securities
          --------------------------

     Pursuant to the Plan, the issuance and distribution of the New Common
Stock by Reorganized Salant is authorized and directed without the need for
any further corporate action, under applicable law, regulation, order, rule
or otherwise.

     6.   Cancellation of Existing Securities and Agreements
          --------------------------------------------------

     Pursuant to the Plan, on the Effective Date, the Senior Notes, the Old
Common Stock, and any rights, options, warrants, calls, subscriptions, or
other similar rights or other agreements or commitments, contractual or
otherwise, obligating the Debtor to issue, transfer, or sell any shares of
Old Common Stock or any other capital stock of the Debtor will be canceled.
Except for purposes of effectuating the distributions under the Plan, on
the Effective Date, the Indenture will be canceled.

     7.   Board of Directors of Reorganized Salant
          ----------------------------------------

     Pursuant to the Plan, on the Effective Date, the operation of
Reorganized Salant will become the general responsibility of its Board,
subject to, and in accordance with, the Reorganized Salant Certificate of
Incorporation and the Reorganized Salant By-Laws. The Reorganized Salant
Certificate of Incorporation will provide, among other things, for a
classified board of directors with each class of directors serving for a
three-year term. The initial Board of Reorganized Salant will consist of
the individuals identified on Exhibit D to the Plan. Such directors will be
deemed elected or appointed, as the case may be, pursuant to the
Confirmation Order, but will not take office and will not be deemed to be
elected or appointed until the occurrence of the Effective Date. Those
directors not continuing in office will be deemed removed therefrom as of
the Effective Date pursuant to the Confirmation Order.

     8.   Employee Benefit Plans
          ----------------------

     Pursuant to the Plan and subject to the occurrence of the Effective
Date, all employee benefit plans, policies, and programs of the Debtor, and
the Debtor's obligations thereunder, will survive confirmation of the Plan,
remain unaffected thereby, and not be discharged. Employee benefit plans,
policies, and programs will include, without limitation, all savings plans,
retirement pension plans, health care plans, disability plans, severance
benefit plans, life, accidental death, and dismemberment insurance plans
(to the extent not executory contracts assumed under the Plan), but will
exclude all of the Debtor's existing equity or equity-based plans.

     9.   The Stock Award and Incentive Plan
          ----------------------------------

     Pursuant to the Plan, the Stock Award and Incentive Plan will remain
in effect after the Effective Date; provided, that, if the Stock Award and
Incentive Plan has not previously been approved by the stockholders of the
Debtor, the Stock Award and Incentive Plan and any grants made thereunder
shall be subject to the subsequent approval of the stockholders of
Reorganized Salant.

     10.  The Restricted Stock Plan
          -------------------------

     Pursuant to the Plan, the Restricted Stock Plan will become effective
as of the Effective Date. Grants under the Restricted Stock Plan will not
be effective until after the Effective Date. In accordance therewith, on
the Effective Date, Reorganized Salant will reserve 2% of the New Common
Stock on a fully diluted basis (subject to dilution for shares issued under
the Stock Award and Incentive Plan) for issuance to employees of
Reorganized Salant that may be granted under the Restricted Stock Plan;
provided, that, if the PEI Event does not occur on or prior to the
Effective Date then the percentage of New Common Stock that is reserved for
issuance under the Restricted Stock Plan shall be adjusted so that the
amount reserved will equal 2% of the aggregate distribution to be made to
Holders of Senior Note Claims (Class 3) under Section 6.3(a)(ii) of the
Plan. The Debtor expects that following the Effective Date, shares reserved
under the Restricted Stock Plan will be issued to certain members of senior
management of Reorganized Salant.

     11.  Survival of Indemnification and Contribution
          Obligations
          --------------------------------------------

     Notwithstanding anything to the contrary contained in the Plan, the
obligations of the Debtor to indemnify and/or provide contribution to its
present or former directors, officers, agents, employees and
representatives, pursuant to the Certificate of Incorporation, By-Laws,
applicable statutes or contractual obligations, in respect of all past,
present and future actions, suits and proceedings against any of such
directors, officers, agents, employees and representatives, based upon any
act or omission related to service with, for or on behalf of the Debtor,
shall not be discharged or impaired by confirmation or consummation of the
Plan but shall survive unaffected by the reorganization contemplated by the
Plan and shall be treated as, and deemed to be, Allowed General Unsecured
Claims that are Unimpaired pursuant to Section 6.5 of the Plan.

     12.  Listing of New Common Stock; Registration of Securities
          -------------------------------------------------------

     Pursuant to the Plan, Reorganized Salant will use its reasonable best
efforts to (i) maintain its status as a reporting company under the
Exchange Act and cause, on the Effective Date, the shares of New Common
Stock issued hereunder to be listed on the NYSE, or, if Reorganized Salant
is unable to have the shares of New Common Stock listed on the NYSE, on
another national securities exchange, or, as to the New Common Stock,
quoted in the national market system of the National Association of
Securities Dealers' Automated Quotation System, (ii) in accordance with the
terms of the Registration Rights Agreement, file prior to the Effective
Date and have declared effective as soon as possible thereafter a
registration statement or registration statements under the Securities Act,
for the offering on a continuous or delayed basis in the future of the
shares of New Common Stock (the "Shelf Registration"), (iii) cause to be
filed with the Commission on the Effective Date an appropriate registration
statement under the Exchange Act with respect to the New Common Stock, (iv)
keep the Shelf Registration effective for a three-year period, and (v)
supplement or make amendments to the Shelf Registration, if required under
the Securities Act or by the rules or regulations promulgated thereunder or
in accordance with the terms of the Registration Rights Agreement, and have
such supplements and amendments declared effective as soon as practicable
after filing. In addition, on the Effective Date, Reorganized Salant will
enter into the Registration Rights Agreement in the form of Exhibit B
attached to the Plan. See Section VI herein, entitled "DESCRIPTION OF
REGISTRATION RIGHTS AGREEMENT."

     13.  The Management Employment Agreements
          ------------------------------------

     Pursuant to the Plan, the Management Employment Agreements will become
effective as of the Effective Date. Such agreements will supersede all
employment, severance, retention, bonus and other agreements with respect
to Messrs. Setola and Kahn in effect prior to the Effective Date, including
the amended employment agreement to be entered into by and between the
Debtor and Mr. Setola during the pendency of the Chapter 11 Case. On the
Effective Date, all Claims and Administrative Expenses of Messrs. Setola
and Kahn against the Debtor under any employment, severance, retention,
bonus and other agreements, if any, between such party and the Debtor will
be governed by, and completely satisfied in accordance with, the terms and
conditions of each of their Management Employment Agreements.

     14.  Retention and Enforcement of Causes of Action
          ---------------------------------------------

     Pursuant to the Plan and pursuant to section 1123(b)(3) of the
Bankruptcy Code, Reorganized Salant will retain and will have the exclusive
right, in its discretion, to enforce against any Entity any and all Causes
of Action of the Debtor, including all Causes of Action of a trustee and
debtor-in-possession under the Bankruptcy Code, other than those released
or compromised as part of, or under, the Plan.

H.   PROVISIONS COVERING DISTRIBUTIONS

     1.   Timing of Distributions Under the Plan
          --------------------------------------

     Pursuant to the Plan, except as otherwise provided therein, payments
and distributions in respect of Allowed Claims and Allowed Interests which
are required by the Plan to be made on the Effective Date will be made by
the Debtor, Reorganized Salant or its designee or, in the case of the
distributions to the Noteholders, by Reorganized Salant or its designee
(with the assistance of the Indenture Trustee, if necessary), on, or as
soon as practicable following, the Effective Date. Distributions of New
Common Stock to the Noteholders will be made at the addresses of the
registered Holders of the Senior Notes last provided in writing to the
Indenture Trustee. Distributions of New Common Stock to the Stockholders
will be made at the addresses of the holders of record of the Old Common
Stock as of the Distribution Record Date.

     2.   Allocation of Consideration
          ---------------------------

     Pursuant to the Plan, the aggregate consideration to be distributed to
the Holders of Allowed Claims in each Class under the Plan will be treated
as first satisfying an amount equal to the stated principal amount of the
Allowed Claim for such Holders and any remaining consideration as
satisfying accrued, but unpaid, interest, if any.

     3.   Cash Payments
          -------------

     Pursuant to the Plan, cash payments made pursuant to the Plan will be
in U.S. dollars. Cash payments of $1,000,000 or more to be made pursuant to
the Plan will, to the extent requested in writing no later than ten days
after the Confirmation Date, be made by wire transfer from a domestic bank.
Cash payments to foreign creditors may be made, at the option of the Debtor
or Reorganized Salant, in such funds and by such means as are necessary or
customary in a particular foreign jurisdiction. Cash payments made pursuant
to the Plan in the form of checks issued by Reorganized Salant shall be
null and void if not cashed within 120 days of the date of the issuance
thereof. Requests for reissuance of any check shall be made directly to
Reorganized Salant or its designee as set forth in the Plan.

     4.   Payment of Statutory Fees
          -------------------------

     Pursuant to the Plan, all fees payable to the United States Trustee
pursuant to 28 U.S.C. ss. 1930 as determined by the Bankruptcy Court at the
Confirmation Hearing will be paid by the Debtor on or before the Effective
Date.

     5.   Payment of Interest
          -------------------

     The Plan provides, with respect to General Unsecured Claims, that
(unless the claim is reinstated in the manner required under Bankruptcy
Code section 1124(2) or the Holder of such a claim agrees to the contrary),
the legal, equitable, and contractual rights of the Holders of such claims
will not be altered in any way. In other words, the Debtor will meet its
obligations to each Holder of an Allowed General Unsecured Claim in exactly
the same way that it would do so in the absence of a bankruptcy. For
General Unsecured Claims that bear interest by contract or by other
nonbankruptcy law, the Debtor intends to pay interest at the same rate that
they would bear interest under the applicable contract or other
nonbankruptcy law. For General Unsecured Claims that do not bear interest
by contract or other nonbankruptcy law, the Debtor intends to pay interest
at the "legal rate" -- the rate applicable to federal judgments -- which,
on the Filing Date, was 4.513%. In each case the Debtor intends to pay
interest from the Filing Date to the Effective Date of the Plan.

     Holders of Interests will in no event receive interest.

     6.   Fractional Securities
          ---------------------

     Pursuant to the Plan, and notwithstanding any other provision of the
Plan, only whole numbers of shares of New Common Stock will be issued or
transferred, as the case may be, pursuant to the Plan. Reorganized Salant
will not distribute any fractional shares of New Common Stock. For purposes
of distribution, fractional shares of New Common Stock will be rounded up
or down to the nearest share of New Common Stock.

     7.   Withholding of Taxes
          --------------------

     Pursuant to the Plan, Reorganized Salant will withhold from any
property distributed under the Plan any property which must be withheld for
taxes payable by the Entity entitled to such property to the extent
required by applicable law. As a condition to making any distribution under
the Plan, Reorganized Salant or its designee, as the case may be, may
request that the Holder of any Allowed Claim provide such Holder's taxpayer
identification number and such other certification as may be deemed
necessary to comply with applicable tax reporting and withholding laws.

     8.   Distribution Record Date
          ------------------------

     Pursuant to the Plan, as of the close of business on the Distribution
Record Date, the transfer registers for the Senior Notes and Old Common
Stock maintained by the Debtor, or its respective agents, will be closed.
Reorganized Salant, and its designees and the Indenture Trustee will have
no obligation to recognize the transfer of any Senior Notes or Old Common
Stock occurring after the Distribution Record Date and will be entitled for
all purposes relating to the Plan to recognize and deal only with those
Holders of record as of the close of business on the Distribution Record
Date.

     9.   Persons Deemed Holders of Registered Securities
          -----------------------------------------------

     Pursuant to the Plan, except as otherwise provided therein, the
Debtor, Reorganized Salant or its designee or, in the case of the
Noteholders, the Indenture Trustee, shall be entitled to treat the record
holder of a registered security as the Holder of the Claim or Interest in
respect thereof for purposes of all notices, payments or other
distributions under the Plan unless the Debtor, Reorganized Salant, its
designee or the Indenture Trustee, as the case may be, has received written
notice specifying the name and address of any new Holder thereof (and the
nature and amount of the interest of such new Holder) at least ten (10)
Business Days prior to the date of such notice, payment or other
distribution. In the event of any dispute regarding the identity of any
party entitled to any payment or distribution in respect of any Claim or
Interest under the Plan, no payments or distributions will be made in
respect of such Claim or Interest until the Bankruptcy Court resolves that
dispute pursuant to a Final Order.

     10.  Surrender of Existing Securities
          --------------------------------

     Pursuant to the Plan, as a condition to receiving any distribution
under the Plan, each Holder of a Senior Note, Old Common Stock Interest, or
other instrument evidencing a Claim or Interest must surrender such Senior
Note, Old Common Stock Interest, or other instrument to Reorganized Salant
or its designee. The Debtor will appoint and select an agent to effectuate
the distribution to the holders of the Class 3 Senior Note Claims. This
agent will hold the distribution on behalf of the Indenture Trustee but
will be selected and compensated by the Debtor. Any Holder of a Claim or
Interest that fails to (a) surrender such instrument or (b) execute and
deliver an affidavit of loss and/or indemnity reasonably satisfactory to
Reorganized Salant before the later to occur of (i) the second anniversary
of the Effective Date and (ii) six months following the date such Holder's
Claim becomes an Allowed Claim, will be deemed to have forfeited all
rights, Claims, and/or Interests and may not participate in any
distribution under the Plan.

     11.  Special Procedures for Lost, Stolen, Mutilated or
          Destroyed Instruments
          -------------------------------------------------

     Pursuant to the Plan, in addition to any requirements under the
Debtor's Certificates of Incorporation or By-laws, any Holder of a Claim or
an Interest evidenced by an Instrument that has been lost, stolen,
mutilated or destroyed will be required to, in lieu of surrendering such
Instrument, deliver to Reorganized Salant or its designee: (a) evidence
satisfactory to Reorganized Salant or its designee, as the case may be, of
the loss, theft, mutilation or destruction; and (b) such security or
indemnity as may be required by Reorganized Salant or its designee, as the
case may be, to hold Reorganized Salant and/or its designee, as applicable,
harmless from any damages, liabilities or costs incurred in treating such
individual as a Holder of an Instrument. Upon compliance with the foregoing
provision of the Plan, the Holder of a Claim or Interest evidenced by any
such lost, stolen, mutilated or destroyed Instrument will, for all purposes
under the Plan, be deemed to have surrendered such Instrument.

     12.  Undeliverable or Unclaimed Distributions
          ----------------------------------------

     Pursuant to the Plan, any Entity that is entitled to receive a Cash
distribution under the Plan but that fails to cash a check within 120 days
of its issuance will be entitled to receive a reissued check from
Reorganized Salant for the amount of the original check, without any
interest, if such Entity requests Reorganized Salant or its designee to
reissue such check and provides Reorganized Salant or its designee, as the
case may be, with such documentation as Reorganized Salant or its designee
requests to verify that such Entity is entitled to such check, prior to the
second anniversary of the Effective Date. If an Entity fails to cash a
check within 120 days of its issuance and fails to request reissuance of
such check prior to the later to occur of (i) the second anniversary of the
Effective Date and (ii) six months following the date such Holder's Claim
becomes an Allowed Claim, such Entity will not be entitled to receive any
distribution under the Plan. If the distribution to any Holder of an
Allowed Claim or Allowed Interest is returned to Reorganized Salant or its
designee as undeliverable, no further distributions will be made to such
Holder unless and until Reorganized Salant or its designee is notified in
writing of such Holder's then-current address. Undeliverable distributions
will remain in the possession of Reorganized Salant or its designee
pursuant to the Plan until such time as a distribution becomes deliverable.
All claims for undeliverable distributions will have to be made on or
before the later to occur of (i) the second anniversary of the Effective
Date and (ii) six months following the date such Holder's Claim or Interest
becomes an Allowed Claim or Allowed Interest. After such date, all
unclaimed property will revert to Reorganized Salant and the claim of any
Holder or successor to such Holder with respect to such property will be
discharged and forever barred notwithstanding any federal or state escheat
laws to the contrary.

I.   PROCEDURES FOR RESOLVING DISPUTED CLAIMS

     1.   Objections to Claims
          --------------------

     Pursuant to the Plan, only the Debtor and Reorganized Salant will have
the authority to file objections to Claims after the Effective Date.
Subject to an order of the Bankruptcy Court providing otherwise,
Reorganized Salant may object to a Claim by filing an objection with the
Bankruptcy Court and serving such objection upon the Holder of such Claim
not later than one hundred and twenty (120) days after the Effective Date
or one hundred and twenty (120) days after the filing of the proof of such
Claim, whichever is later, or such other date determined by the Bankruptcy
Court upon motion to the Bankruptcy Court without further notice or
hearing. Notwithstanding the foregoing, neither the Debtor nor Reorganized
Salant shall object to the allowance of the Senior Note Claims as described
in Section 6.3(c) of the Plan.

     2.   Procedure
          ---------

     Pursuant to the Plan, unless otherwise ordered by the Bankruptcy Court
or agreed to by written stipulation of the Debtor or Reorganized Salant, or
until an objection thereto by the Debtor or by Reorganized Salant is
withdrawn, the Debtor or Reorganized Salant will litigate the merits of
each Disputed Claim until determined by a Final Order; provided, however,
that, (a) prior to the Effective Date, the Debtor, subject to the approval
of the Bankruptcy Court, and (b) after the Effective Date, Reorganized
Salant, subject to the approval of the Bankruptcy Court, may compromise and
settle any objection to any Claim.

     3.   Payments and Distributions With Respect to
          Disputed Claims
          ------------------------------------------

     Pursuant to the Plan, no payments or distributions will be made in
respect of a Disputed Claim until such Disputed Claim becomes an Allowed
Claim.

     4.   Timing of Payments and Distributions With
          Respect to Disputed Claims
          -----------------------------------------

     Pursuant to the Plan, and subject to the provisions of the Plan,
payments and distributions with respect to each Disputed Claim that becomes
an Allowed Claim that would have otherwise been made had the Disputed Claim
been an Allowed Claim on the Effective Date will be made within thirty (30)
days after the date that such Disputed Claim becomes an Allowed Claim.
Holders of Disputed Claims that become Allowed Claims will be bound,
obligated and governed in all respects by the provisions of the Plan.

     5.   Individual Holder Proofs of Interest
          ------------------------------------

     Pursuant to the Plan, individual Holders of Allowed Old Common Stock
Interests are not required to file proofs of such Interests unless they
disagree with the number of shares set forth on the Debtor's stock
register.

J.   DISCHARGE, INJUNCTION, RELEASES AND SETTLEMENTS OF CLAIMS

     1.   Discharge of All Claims and Interests and Releases
          --------------------------------------------------

     Pursuant to the Plan and except as otherwise specifically provided by
the Plan, the confirmation of the Plan (subject to the occurrence of the
Effective Date) will discharge and release the Debtor, Reorganized Salant,
their successors and assigns and their respective assets and properties
from any debt, charge, Cause of Action, liability, encumbrances, security
interest, Claim, Interest, or other cause of action of any kind, nature or
description (including, but not limited to, any claim of successor
liability) that arose before the Confirmation Date, and any debt of the
kind specified in sections 502(g), 502(h) or 502(i) of the Bankruptcy Code,
whether or not a proof of Claim is filed or is deemed filed, whether or not
such Claim is Allowed, and whether or not the Holder of such Claim has
accepted the Plan.

     Furthermore, except as otherwise specifically provided by the Plan,
the distributions and rights that are provided in the Plan to Class 3,
Class 5 and Class 7 will be in complete satisfaction, discharge and
release, effective as of the Effective Date (i) of all Claims and Causes of
Action against, liabilities of, liens on, charges, encumbrances, security
interests, obligations of and Interests in the Debtor, Reorganized Salant,
or the direct or indirect assets and properties of the Debtor or
Reorganized Salant, whether known or unknown, and (ii) all Causes of
Action, whether known or unknown, either directly or derivatively through
the Debtor or Reorganized Salant, against successors and assigns of the
Debtor, present and former Affiliates of the Debtor, and its partners,
directors, officers, agents, attorneys, advisors, financial advisors,
investment bankers, independent accountants, employees of the Debtor and
its Affiliates and any Affiliate of any of the foregoing, and Magten, and
its attorneys, advisors, and financial advisors, based on the same subject
matter as any Claim or Interest, or based on any act or omission,
transaction or other activity or security, instrument or other agreement of
any kind or nature occurring, arising or existing prior to the Effective
Date that was or could have been the subject of any Claim or Interest, in
each case regardless of whether a proof of Claim or Interest was filed,
whether or not Allowed and whether or not the Holder of the Claim or
Interest has voted to accept or reject the Plan.

     In addition, except as otherwise specifically provided by the
Plan, any Holder of a Claim in Class 3, Class 5 or Class 7 accepting any
distribution pursuant to the Plan will be presumed conclusively to have
released the Debtor, Reorganized Salant, successors and assigns of the
Debtor, the present and former Affiliates of the Debtor, directors,
officers, agents, attorneys, independent accountants, advisors, financial
advisors, investment bankers and employees of the Debtor and its
Affiliates, and any Entity claimed to be liable derivatively through any of
the foregoing, from any Cause of Action based on the same subject matter as
the Claim on which the distribution is received. The release described in
the preceding sentence shall be enforceable as a matter of contract against
any Entity that accepts any distribution pursuant to the Plan.

     All injunctions or stays entered in the Chapter 11 Case and existing
immediately prior to the Confirmation Date will remain in full force and
effect until the Effective Date.

     2.   Injunction
          ----------

     Pursuant to the Plan, the satisfaction, release and discharge
provisions of the Plan, will act as an injunction against any Entity
commencing or continuing any action, employment of process, or act to
collect, offset or recover any Claim or Cause of Action satisfied, released
or discharged under the Plan. The injunction, discharge and releases
provisions of the Plan will apply regardless of whether or not a proof of
Claim or Interest based on any Claim, debt, liability or Interests is filed
or whether or not a Claim or Interest based on such Claim, debt, liability
or Interest is Allowed, or whether or not such Entity voted to accept or
reject the Plan.

     3.   Exculpation
          -----------

     Pursuant to the Plan, in consideration of the distributions under the
Plan, upon the Effective Date, each Holder of a Claim or Interest will be
deemed to have released the Debtor and its directors, officers, agents,
attorneys, independent accountants, advisors, financial advisors,
investment bankers and employees (as applicable) employed by the Debtor
from and after the Filing Date and Magten and its attorneys, advisors, and
financial advisors employed by Magten from and after the Filing Date, from
any and all Causes of Action (other than the right to enforce the Debtor's
obligations under the Plan and the right to pursue a Claim based on any
willful misconduct) arising out of actions or omissions during the
administration of the Debtor's estate.

     4.   Guaranties and Claims of Subordination
          --------------------------------------

          (a) Guaranties

     Pursuant to the Plan, the classification and the manner of satisfying
all Claims under the Plan takes into consideration the possible existence
of any alleged guaranties by the Debtor of obligations of any Entity or
Entities, and that the Debtor may be a joint obligor with another Entity or
Entities with respect to the same obligation. All Claims against the Debtor
based upon any such guaranties will be satisfied, discharged and released
in the manner provided in the Plan and the Holders of Claims will be
entitled to only one distribution with respect to any given obligation of
the Debtor.

          (b) Claims of Subordination

     Pursuant to the Plan, except as expressly provided for in the Plan, to
the fullest extent permitted by applicable law, all Claims against and
Interests in the Debtor, and all rights and Claims between or among Holders
of Claims and Interests relating in any manner whatsoever to Claims against
or Interests in the Debtor, based on any contractual, legal or equitable
subordination rights, will be terminated on the Effective Date and
discharged in the manner provided in the Plan, and all such Claims,
Interests and rights so based and all such contractual, legal and equitable
subordination rights to which any Entity may be entitled will be
irrevocably waived by the acceptance by such Entity (or, unless the
Confirmation Order provides otherwise, the Class of which such Entity is a
member) of the Plan or of any distribution pursuant to the Plan. Except as
otherwise provided in the Plan and to the fullest extent permitted by
applicable law, the rights afforded and the distributions that are made in
respect of any Claims or Interests hereunder will not be subject to levy,
garnishment, attachment or like legal process by any Holder of a Claim or
Interest by reason of any contractual, legal or equitable subordination
rights, so that, notwithstanding any such contractual, legal or equitable
subordination, each Holder of a Claim or Interest will have and receive the
benefit of the rights and distributions set forth in the Plan.

     Pursuant to the Plan, and pursuant to Bankruptcy Rule 9019 and any
applicable state law and as consideration for the distributions and other
benefits provided under the Plan, the provisions regarding Claims of
subordination of the Plan will constitute a good faith compromise and
settlement of any Causes of Action relating to the matters described in
such provisions of the Plan which could be brought by any Holder of a Claim
or Interest against or involving another Holder of a Claim or Interest,
which compromise and settlement is in the best interests of Holders of
Claims and Interests and is fair, equitable and reasonable. This settlement
will be approved by the Bankruptcy Court as a settlement of all such Causes
of Action. Entry of the Confirmation Order will constitute the Bankruptcy
Court's approval of this settlement pursuant to Bankruptcy Rule 9019 and
its finding that this is a good faith settlement pursuant to any applicable
state law, including, without limitation, the laws of the States of New
York and Delaware, given and made after due notice and opportunity for
hearing, and will bar any such Cause of Action by any Holder of a Claim or
Interest against or involving another Holder of a Claim or Interest.

K.   CONDITIONS PRECEDENT TO CONFIRMATION ORDER AND
     EFFECTIVE DATE

     1.   Conditions Precedent to Entry of the Confirmation Order
          -------------------------------------------------------

     Pursuant to the Plan, the following condition must occur and be
satisfied or waived in accordance with the Plan on or before the
Confirmation Date for the Plan to be confirmed on the Confirmation Date:
the Confirmation Order is in form and substance reasonably acceptable to
the Debtor, Magten and Apollo.

     2.   Conditions Precedent to the Effective Date
          ------------------------------------------

     Pursuant to the Plan, the following conditions must occur and be
satisfied or waived by the Debtor on or before the Effective Date for the
Plan to become effective on the Effective Date.

          1.   Final Order. The Confirmation Order will have become a Final
               Order;

          2.   Working Capital Facility. Reorganized Salant will have
               executed an agreement for a working capital facility on
               terms reasonably satisfactory to Apollo and Magten;

          3.   Certificate of Incorporation. The Reorganized Salant
               Certificate of Incorporation, in the form of Exhibit E to
               the Plan, will have been filed with the Secretary of State
               of the State of Delaware, in accordance with Sections 103
               and 303 of the DGCL;

          4.   PBGC Agreement. The PBGC and Reorganized Salant will have
               entered into the PBGC Agreement and the PBGC Agreement will
               have been approved by the Bankruptcy Court and consummated;
               and

          5.   Authorizations, Consents and Approvals. All authorizations,
               consents and regulatory approvals required (if any) in
               connection with the Plan's effectiveness will have been
               obtained.

     3.   Waiver of Conditions
          --------------------

     Pursuant to the Plan, with the prior written consent (which consent
will not be unreasonably withheld) of Magten and Apollo, but not otherwise,
the Debtor may waive one or more of the conditions precedent to the
confirmation or effectiveness of the Plan set forth in the Plan.

     4.   Effect of Failure of Conditions
          -------------------------------

     Pursuant to the Plan, if all the conditions to effectiveness and the
occurrence of the Effective Date have not been satisfied or duly waived on
or before the first Business Day that is more than 179 days after the date
the Bankruptcy Court enters an order confirming the Plan, or by such later
date as is proposed and approved, after notice and a hearing, by the
Bankruptcy Court, then upon motion by the Debtor or any party in interest
made before the time that all of the conditions have been satisfied or duly
waived, the order confirming the Plan may be vacated by the Bankruptcy
Court; provided, however, that notwithstanding the filing of such a motion,
the order confirming the Plan shall not be vacated if each of the
conditions to consummation is either satisfied or duly waived before the
Bankruptcy Court enters an order granting the relief requested in such
motion. If the order confirming the Plan is vacated pursuant to the
foregoing provision of the Plan, the Plan will be null and void in all
respects, and nothing contained in the Plan will (a) constitute a waiver or
release of any claims against or equity interests in the Debtor or (b)
prejudice in any manner the rights of the Holder of any claim or equity
interest in the Debtor.

L.   MISCELLANEOUS PROVISIONS

     1.   Bankruptcy Court to Retain Jurisdiction
          ---------------------------------------

     Pursuant to the Plan, the business and assets of the Debtor will
remain subject to the jurisdiction of the Bankruptcy Court until the
Effective Date. From and after the Effective Date, the Bankruptcy Court
will retain and have exclusive jurisdiction of all matters arising out of,
and related to the Chapter 11 Case or the Plan pursuant to, and for
purposes of, subsection 105(a) and section 1142 of the Bankruptcy Code and
for, among other things, the following purposes: (a) to determine any and
all disputes relating to Claims and Interests and the allowance and amount
thereof; (b) to determine any and all disputes among creditors with respect
to their Claims; (c) to consider and allow any and all applications for
compensation for professional services rendered and disbursements incurred
in connection therewith; (d) to determine any and all applications,
motions, adversary proceedings and contested or litigated matters pending
on the Effective Date and arising in or related to the Chapter 11 Case or
this Plan; (e) to remedy any defect or omission or reconcile any
inconsistency in the Confirmation Order; (f) to enforce the provisions of
the Plan relating to the distributions to be made hereunder; (g) to issue
such orders, consistent with section 1142 of the Bankruptcy Code, as may be
necessary to effectuate the consummation and full and complete
implementation of the Plan; (h) to enforce and interpret any provisions of
the Plan; (i) to determine such other matters as may be set forth in the
Confirmation Order or that may arise in connection with the implementation
of the Plan; (j) to determine the amounts allowable as compensation or
reimbursement of expenses pursuant to section 503(b) of the Bankruptcy
Code; (k) to hear and determine disputes arising in connection with the
interpretation, implementation, or enforcement of the Plan and the Related
Documents; (l) to hear and determine any issue for which the Plan or any
Related Document requires a Final Order of the Bankruptcy Court; (m) to
hear and determine matters concerning state, local, and federal taxes in
accordance with sections 346, 505, and 1146 of the Bankruptcy Code; (n) to
hear and determine any issue related to the composition of the initial
Board of Reorganized Salant; (o) to hear any other matter not inconsistent
with the Bankruptcy Code; and (p) to enter a Final Decree closing the
Chapter 11 Case.

     2.   Binding Effect of this Plan
          ---------------------------

     Pursuant to the Plan, the provisions of the Plan will be binding upon
and inure to the benefit of the Debtor, Reorganized Salant, Magten, Apollo,
any Holder of a Claim or Interest, their respective predecessors,
successors, assigns, agents, officers, managers and directors and any other
Entity affected by the Plan.

     3.   Nonvoting Stock
          ---------------

     Pursuant to the Plan, and in accordance with section 1123(a)(6) of the
Bankruptcy Code, the Reorganized Salant Certificate of Incorporation will
contain a provision prohibiting the issuance of nonvoting equity securities
by Reorganized Salant for a period of one year following the Effective
Date.

     4.   Authorization of Corporate Action
          ---------------------------------

     Pursuant to the Plan, the entry of the Confirmation Order will
constitute a direction and authorization to and of the Debtor and
Reorganized Salant to take or cause to be taken any action necessary or
appropriate to consummate the provisions of the Plan and the Related
Documents prior to and through the Effective Date (including, without
limitation, the filing of the Reorganized Salant Certificate of
Incorporation), and all such actions taken or caused to be taken will be
deemed to have been authorized and approved by the Bankruptcy Code.

     5.   Retiree Benefits
          ----------------

     Pursuant to the Plan, on and after the Effective Date, to the extent
required by section 1129(a)(13) of the Bankruptcy Code, Reorganized Salant
will continue to pay all retiree benefits (if any), as the term "retiree
benefits" is defined in section 1114(a) of the Bankruptcy Code, maintained
or established by the Debtor prior to the Confirmation Date.

     6.   Withdrawal of the Plan
          ----------------------

     Pursuant to the Plan, the Debtor reserves the right, at any time prior
to the entry of the Confirmation Order, to revoke or withdraw the Plan. If
the Debtor revokes or withdraws the Plan, if the Confirmation Date does not
occur, or if the Effective Date does not occur then (i) the Plan will be
deemed null and void and (ii) the Plan will be of no effect and will be
deemed vacated, and the Chapter 11 Case will continue as if the Plan and
the Disclosure Statement had never been filed and, in such event, the
rights of any Holder of a Claim or Interest will not be affected nor will
such Holder be bound by, for purposes of illustration only, and not
limitation, (a) the Plan, (b) any statement, admission, commitment,
valuation or representation contained in the Plan, this Disclosure
Statement or the Related Documents or (c) the classification and proposed
treatment (including any allowance) of any Claim in the Plan.

     7.   Dissolution of Committees
          -------------------------

     Pursuant to the Plan, on the Effective Date, any committees appointed
in the Chapter 11 Case pursuant to section 1102 of the Bankruptcy Code will
cease to exist and its members and employees or agents (including, without
limitation, attorneys, investment bankers, financial advisors, accountants
and other professionals) shall be released and discharged from further
duties, responsibilities and obligations relating to and arising from and
in connection with this Chapter 11 Case.

     8.   Discharge of Indenture Trustee
          ------------------------------

     Pursuant to the Plan, the Indenture Trustee will certify to the Debtor
on or before the Effective Date the names and addresses of all holders of
Senior Notes, and the face amount of Senior Notes held by each of them as
of the Distribution Record Date. The Indenture Trustee will not serve as a
Disbursing Agent. Subsequent to the performance of the Indenture Trustee or
agents required under the provisions of the Plan and Confirmation Order and
under the terms of the Indenture, the Indenture Trustee and agents and its
successors and assigns will be relieved of all obligations associated with
the Indenture.

     9.   Amendments and Modifications to the Plan
          ----------------------------------------

     Pursuant to the Plan, the Plan may be altered, amended or modified by
the Debtor, after consultation with Magten, before or after the
Confirmation Date, as provided in section 1127 of the Bankruptcy Code.

     10.  Section 1125(e) of the Bankruptcy Code
          --------------------------------------

     The Plan provides that upon confirmation of the Plan, (i) the Debtor
will be deemed to have solicited acceptances of the Plan in good faith and
in compliance with the applicable provisions of the Bankruptcy Code and
(ii) the Debtor, Magten, Apollo, and each of the members of the Creditors'
Committee, if any (and each of their respective affiliates, agents,
directors, officers, employees, advisors, and attorneys) will be deemed to
have participated in good faith and in compliance with the applicable
provisions of the Bankruptcy Code in the offer, issuance, sale, and
purchase of the securities offered and sold under the Plan, and therefore
will have no liability for the violation of any applicable law, rule, or
regulation governing the solicitation of acceptances or rejections of the
Plan or the offer, issuance, sale, or purchase of the securities offered
and sold under the Plan.

     Pursuant to the Plan, on the Effective Date or as soon thereafter as
is practicable, Reorganized Salant will file with the Secretary of State of
the State of Delaware, in accordance with Sections 103 and 303 of the DGCL,
the Reorganized Salant Certificate of Incorporation and such certificate
will be the certificate of incorporation for Reorganized Salant. Pursuant
to the Plan, on the Effective Date, the Reorganized Salant By-Laws will
become the by-laws of Reorganized Salant.

              VI. DESCRIPTION OF REGISTRATION RIGHTS AGREEMENT

     On the Effective Date, Reorganized Salant will enter into a
registration rights agreement (the "Registration Rights Agreement"), in the
form of Exhibit A to the Plan, with the holders of the New Common Stock.
Under the terms and conditions of the Registration Rights Agreement,
Reorganized Salant must use reasonable best efforts to register the New
Common Stock pursuant to a "shelf registration," and to keep such shelf
registration continuously effective for three years (subject to a two-year
extension of such period to the extent that a registration statement on
Form S-3 is available to Reorganized Salant at the end of such initial
three-year period), subject to the right to suspend the use of the
prospectus constituting part of such registration statement for designated
corporate purposes. Thereafter, holders who did not resell New Common Stock
during the three-year period, but whose resales would have been covered by
the registration statement, will be entitled to exercise, over a two-year
period, up to three demand registrations and will be entitled to piggyback
registration rights as well during such period. In the event that the shelf
registration does not become effective within one hundred days after the
date that the registration statement is filed, holders of the New Common
Stock whose resales would have been covered by the registration statement
will be entitled to exercise, over a two-year period, up to four demand
registrations and will be entitled to piggyback registration rights as well
during such period.

             VII. DESCRIPTION OF STOCK AWARD AND INCENTIVE PLAN

     On the Effective Date, pursuant to the Plan, the Board will be deemed
to have adopted the Stock Award and Incentive Plan, which provides for the
grant of various types of stock-based compensation to directors, officers
and employees of Salant and its subsidiaries. Awards under the Stock Award
and Incentive Plan are subject to approval by Salant's stockholders. The
Stock Award and Incentive Plan is designed with the intention that
compensation resulting from options, stock appreciation rights and certain
other awards may qualify as "performance-based compensation" under Section
162(m) ("Section 162(m)") of the Internal Revenue Code of 1986, as amended
(the "Tax Code"), and to comply with the conditions for exemption from the
short-swing profit recovery rules under Rule 16b-3 ("Rule 16b-3") of the
Exchange Act of 1934, as amended (the "Exchange Act"). The summary that
follows is not intended to be complete and is qualified in its entirety by
the actual terms of the Stock Award and Incentive Plan, a copy of which is
attached to the Plan as Exhibit B. Capitalized terms used but not otherwise
defined in the summary that follows shall have the respective meanings
ascribed to them in the Stock Award and Incentive Plan.

A.   PURPOSE OF THE STOCK AWARD AND INCENTIVE PLAN

     The purpose of the Stock Award and Incentive Plan is to strengthen
Salant by providing an incentive to its directors, officers and employees
and thereby encouraging them to devote their abilities and industry to the
success of Salant's business enterprise.

B.   ELIGIBILITY

     Awards may be made by the Awards Committee (as defined below), in its
discretion, to directors (other than directors who are not employees of
Salant), officers and employees of Salant and its subsidiaries. Directors
of Salant who are not also employees of Salant or any of its subsidiaries
are entitled to automatic option grants as provided in the Stock Award and
Incentive Plan and described below.

C.   PLAN ADMINISTRATION AND SHARES SUBJECT TO THE STOCK AWARD
     AND INCENTIVE PLAN

     1,111,111 shares of New Common Stock (subject to adjustment as
provided in the Stock Award and Incentive Plan), representing, on a fully
diluted basis, 10% of the aggregate shares of New Common Stock outstanding
on the Effective Date, will be reserved for Awards to be granted under the
Stock Award and Incentive Plan. These Awards will be granted (subject to
stockholder approval) by a committee of the Board of Salant from and after
the Effective Date (the "Awards Committee"), which shall consist of at
least two (2) directors of Salant and may consist of the entire Board of
Salant; provided, however, that (A) if the Committee consists of less than
the entire Board of Salant, each member shall be a "non-employee director"
within the meaning of Rule 16b-3 promulgated under the Exchange Act and (B)
to the extent necessary for any Award intended to qualify as
performance-based compensation under Section 162(m) of the Tax Code to so
qualify, each member of the Awards Committee, whether or not it consists of
the entire Board of Salant, shall be an "outside director" within the
meaning of Section 162(m) of the Tax Code and the regulations promulgated
thereunder. No individual may be granted Options or Awards with respect to
more than a total of 555,555 shares during any one calendar year period
under the Stock Award and Incentive Plan. In addition, the maximum dollar
amount of cash or the Fair Market Value of shares of New Common Stock that
any individual may receive in any calendar year in respect of Performance
Units denominated in dollars may not exceed $2,000,000. Shares of New
Common Stock subject to the Stock Award and Incentive Plan may either be
authorized and unissued shares or previously issued shares acquired or to
be acquired by Salant and held in its treasury. Subject to the terms of the
Stock Award and Incentive Plan, the Awards Committee has the right to grant
Awards to eligible participants and to determine the terms and conditions
of Agreements evidencing Awards, including the vesting schedule and
exercise price of such Awards. Pursuant to the Stock Award and Incentive
Plan, if a Change in Control (as defined in the Stock Award and Incentive
Plan) occurs all Stock Appreciation Rights shall become immediately and
fully exercisable.

     Upon the occurrence of a Change in Capitalization, the Stock Award and
Incentive Plan permits the Awards Committee to make appropriate adjustments
to the type and aggregate number of shares subject to the Stock Award and
Incentive Plan or any Award the aggregate number of shares with respect to
which Awards may be granted to any eligible participant in any calendar
year, to the purchase or exercise price to be paid or the amount to be
received in connection with the realization of any Award and the
Performance Objectives applicable to any Award.

D.   AWARDS

     Stock Options. Stock options granted pursuant to the Stock Award and
Incentive Plan may either be incentive stock options within the meaning of
Section 422 of the Tax Code ("ISOs"), or non-qualified stock options
("NQSOs") as determined by the Awards Committee. The exercise price for
each share of New Common Stock subject to an option will be determined by
the Awards Committee at the time of grant and set forth in an Agreement,
provided that the exercise price may not be less than the Fair Market Value
of the New Common Stock on the date the option is granted. The option
exercise price may be paid, in the discretion of the Awards Committee, in
cash or by the delivery of shares then owned by the participant or, as
determined by the Awards Committee, pursuant to cashless exercise
procedures through a registered broker-dealer. No option will be
exercisable later than ten years after the date on which it is granted,
provided that the Awards Committee may (and in the case of a Formula Option
shall) provide that an NQSO may, upon the death of a participant, be
exercised for up to one year following the date of such participant's
death, even if such period extends beyond ten years from the date such
option is granted. ISOs may not be granted to any participant who owns
stock possessing (after application of the attribution rules of Section
424(d) of the Tax Code) more than 10% of the total combined voting power of
all outstanding classes of stock of Salant or its subsidiaries, unless the
option price is at least 110% of the Fair Market Value at the date of grant
and the option is not exercisable after five years from the date of grant.

     The Stock Award and Incentive Plan provides for automatic option
grants ("Formula Options") to certain directors of Salant who are not also
employees of Salant and its subsidiaries. Such directors will be granted
initial Formula Options (on the Effective Date or, if applicable, when
becoming a director for the first time) as well as annual Formula Options
at each subsequent annual stockholders meeting of Salant, provided that
such individual is a director on such date. Formula Options will be granted
with per share exercise prices equal to the Fair Market Value on the date
of grant, with ten year terms and subject to the vesting schedule set forth
in the Stock Award and Incentive Plan.

     Stock Appreciation Rights. Under the Stock Award and Incentive Plan, a
stock appreciation right in respect of a share of New Common Stock
represents the right to receive payment in cash and/or New Common Stock in
an amount equal to the excess of the Fair Market Value of such share of New
Common Stock on the date the right is exercised over the Fair Market Value
on the date preceding the date on which the right was granted (or in the
case of a stock appreciation right granted in connection with an Option,
the date on which the related Option was granted). The Awards Committee may
grant stock appreciation rights to the holders of any options under the
Stock Award and Incentive Plan. Such rights may also be granted
independently of options.

     Restricted Stock. The Awards Committee will determine the terms and
conditions applicable to Restricted Stock at the time of grant, including
the price, if any, to be paid by the grantee for the Restricted Stock, the
restrictions placed on the shares, and the time or times when the
restrictions will lapse. In addition, at the time of grant, the Awards
Committee, in its discretion, may decide: (i) whether any dividends will be
held for the account of the grantee or deferred until the restrictions
thereon lapse, (ii) whether any deferred dividends will be reinvested in
additional shares of New Common Stock or held in cash and (iii) whether
interest will be accrued on any dividends not reinvested in additional
shares of Restricted Stock.

     Performance Units and Performance Shares. Performance Units and
Performance Shares will be awarded as the Awards Committee may determine,
and the vesting of Performance Units and Performance Shares will be based
upon Salant's attainment within an established period of specified
performance objectives to be determined by the Awards Committee. Upon
granting Performance Units or Performance Shares, the Awards Committee may
provide, to the extent permitted under Section 162(m) of the Tax Code, the
manner in which performance will be measured against the performance
objectives, or may adjust the performance objectives to reflect the impact
of specified corporate transactions, accounting or tax law changes, and
other similar extraordinary and nonrecurring events. Performance Units may
be denominated in dollars or in Shares, and payments in respect of
Performance Units will be made in cash, Shares, shares of Restricted Stock
or any combination of the foregoing, as determined by the Awards Committee.
The Agreement evidencing Performance Shares or Performance Units will set
forth the terms and conditions thereof. Performance objectives may be
expressed in terms of one or more of the following factors: earnings per
share, New Common Stock share price, pre-tax profit, net earnings, return
on stockholders' equity or assets or any combination of the foregoing.

E.   CHANGE IN CONTROL

     In the event of a Change in Control, the vesting of options and stock
appreciation rights will accelerate (and to the extent set forth in an
Agreement, under certain circumstances, Options may be surrendered for
cash) and, to the extent provided by the Awards Committee in an Agreement,
the restrictions on Restricted Stock will lapse, Performance Units will
vest and become payable and Performance Shares will vest.

F.   TRANSFERABILITY

     Awards under the Stock Award and Incentive Plan will not be
transferable except by will or the laws of descent or distribution. Awards
will only be exercisable during the lifetime of a participant by such
participant only (and, in certain circumstances, the participant's guardian
or legal representative). However, at the discretion of the Awards
Committee, any option, other than an ISO, may permit the transfer of such
option by a participant to certain family members or trusts for the benefit
of such family members by such persons.

G.   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The following is a summary of certain relevant federal income tax
effects applicable to certain awards granted under the stock award and
incentive plan.

     ISOs. In general, a recipient will not recognize income upon the grant
or exercise of an ISO, and Salant will not be entitled to any business
expense deduction with respect to the grant or exercise of an ISO. However,
upon the exercise of an ISO, the excess of the fair market value on the
date of exercise of the shares received over the exercise price of the
option will be treated as an adjustment to alternative minimum taxable
income. In order for the exercise of an ISO to qualify as an ISO, a
recipient generally must be an employee of Salant or a subsidiary (within
the meaning of Section 422 of the Tax Code) from the date the ISO is
granted through the date three months before the date of exercise (one year
preceding the date of exercise in the case of a recipient whose employment
is terminated due to disability). The employment requirement does not apply
where a recipient's employment is terminated due to his or her death.

     If a recipient has held the shares acquired upon exercise of an ISO
for at least two years after the date of grant and for at least one year
after the date of exercise, when the recipient disposes of the shares, the
difference, if any, between the sales price of the shares and the exercise
price of the option will be treated as long-term capital gain or loss,
provided that any gain will be subject to reduced rates of tax if the
shares were held for more than twelve months. If a recipient disposes of
the shares prior to satisfying these holding period requirements (a
"Disqualifying Disposition"), the recipient will recognize ordinary income
(treated as compensation) at the time of the Disqualifying Disposition,
generally in an amount equal to the excess of the fair market value of the
shares at the time the option was exercised over the exercise price of the
option. The balance of the gain realized, if any, will be short-term or
long-term capital gain, depending upon whether the shares have been held
for at least twelve months after the date of exercise. If the recipient
sells the shares in a Disqualifying Disposition at a price below the fair
market value of the shares at the time the option was exercised, the amount
of ordinary income (treated as compensation) will be limited to the amount
realized on the sale over the exercise price of the option. In general,
Salant will be allowed a business expense deduction to the extent a
recipient recognizes ordinary income.

     NQSOs. In general, a recipient who receives a NQSO will not recognize
income at the time of the grant of the option. Upon exercise of a NQSO, a
recipient will recognize ordinary income (treated as compensation) in an
amount equal to the excess of the fair market value of the shares on the
date of exercise over the exercise price of the option. The basis in shares
acquired upon exercise of a NQSO will equal the fair market value of such
shares at the time of exercise, and the holding period of the shares (for
capital gain purposes) will begin on the date of exercise. In general, if
Salant complies with the applicable income reporting requirements, it will
be entitled to a business expense deduction in the same amount and at the
same time as the recipient recognizes ordinary income. In the event of a
sale of the shares received upon the exercise of a NQSO, any appreciation
or depreciation after the exercise date generally will be taxed as capital
gain or loss, provided that any gain will be subject to reduced rates of
tax if the shares were held for more than twelve months.

     The foregoing discussion assumes that at the time of exercise, the
sale of the shares at a profit would not subject a recipient to liability
under Section 16(b) of the Exchange Act. Special rules may apply with
respect to persons who may be subject to Section 16(b) of the Exchange Act.
Participants who are or may become subject to Section 16 of the Exchange
Act should consult with their own tax advisors in this regard.

     Excise Taxes. Under certain circumstances, the accelerated vesting or
exercise of options in connection with a change in control of Salant might
be deemed an "excess parachute payment" for purposes of the golden
parachute tax provisions of Sections 280G and 4999 of the Tax Code. To the
extent it is so considered, a recipient may be subject to a 20% excise tax
pursuant to Section 4999 of the Tax Code and Salant may be denied a tax
deduction pursuant to Section 280G of the Tax Code.

     Section 162(m) Limitation. Section 162(m) generally disallows a
federal income tax deduction to any publicly held corporation for
compensation paid in excess of $1 million in any taxable year to each of
the chief executive officer and the four other most highly compensated
executive officers (other than the chief executive officer) who are
employed by such corporation on the last day of such corporation's taxable
year. Salant has structured the Stock Award and Incentive Plan with the
intention that compensation resulting from options, stock appreciation
rights, Performance Shares and Performance Units may qualify as
"performance-based compensation" and, if so qualified, would be deductible.

     The approval of the Stock Award and Incentive Plan by the Stockholders
may be required by the applicable rules of the NYSE.

H.   TREATMENT OF OLD OPTIONS

     Pursuant to the Plan, all Old Options held by directors, officers and
employees of Salant to purchase shares of Old Common Stock outstanding as
of the commencement of the Chapter 11 Case granted under the Old Plans will
be terminated and of no further force or effect as of the consummation of
the Plan. In addition, each of the Old Plans shall be terminated and of no
further force or effect as of the consummation of the Plan.

             VIII. CHANGES IN BOARD OF DIRECTORS AND MANAGEMENT

A.   BOARD OF DIRECTORS OF REORGANIZED SALANT

     As of the Effective Date, the directors listed below will serve as the
initial members of the Board of Reorganized Salant. Such directors shall be
elected or appointed, as the case may be, pursuant to the Confirmation
Order, but shall not take office and shall not be deemed to be elected or
appointed until the occurrence of the Effective Date. Those directors and
officers of the Debtor not continuing in office shall be deemed removed
therefrom as of the Effective Date pursuant to the Confirmation Order. The
Board of Directors of Reorganized Salant as of the Effective Date shall
consist of the following members:

     Michael Setola

     Talton R. Embry

     Rose Peabody Lynch

     G. Raymond Epson; and

     Ben Evans.

     Set forth below (with the exception of Michael Setola) are summary
biographies for each of the proposed directors:

     TALTON R. EMBRY established Magten Asset Management Corp. in 1978 to
manage distressed securities and special situation high yield debt for
institutional and taxable clients. Mr. Embry is currently the Chairman and
Chief Investment Officer of Magten and directs Magten's research and
portfolio management functions. Prior to this association, Mr. Embry was a
vice president at Fiduciary Trust Company in New York from 1968 to 1978.
Mr. Embry graduated from Rutgers University in 1968. He is currently a
director of Anacomp, BDK Holdings and Combined Broadcasting (in
dissolution). In addition, he has previously served as a director of Capure
Holdings, Thermadyne, TSX Corporation, Varco International, West Point
Stevens and was vice chairman and director of Revco Drug Stores.

     ROSE PEABODY LYNCH was the Vice President and General Merchandise
Manager of Victoria's Secret Bath and Fragrance from 1993 to 1996. Prior to
that, Ms. Lynch was President to Trowbridge Gallery, from 1989 to 1993.
From 1987 to 1989 Ms. Lynch was President of Danskin, Inc. From 1985 to
1987 Ms. Lynch was the Director of Marketing (Cosmetics) for Charles of the
Ritz Group, Inc. From 1982 to 1985 Ms. Lynch was the Director of Marketing
Development (Treatment) for Elizabeth Arden, Inc.

     G. RAYMOND EMPSON is currently the President of Keep America
Beautiful, Inc., a non-profit, public education organization dedicated to
the enhancement of American communities through beautification, litter
prevention, recycling and neighborhood improvement programs. Prior to that,
from 1994 to early 1997, Mr. Empson was an independent business consultant
to institutional investors, Boards of Directors and corporate management
with respect to strategic and operational issues. From 1991 to 1994, he was
President and Chief Executive Officer of Collection Clothing Corp. Prior to
that, until 1990, Mr. Empson was President and Chief Executive Officer of
Gerber Products Company and Gerber Childrenswear, Inc. From 1976 to 1986,
he was Executive President of Buster Brown Apparel, Inc.

     BEN EVANS joined S.D. Leidesdorf & Company, the predecessor firm to
Ernst & Whinney, in 1954 as a junior accountant. He became a partner at
that firm in 1968. From 1978 through 1989, Mr. Evans was a member of Ernst
& Whinney's corporate financial service group concentrating on bankruptcy
assignments generally on behalf of unsecured creditors' committees, with
special emphasis in the apparel, retailing, food, drug, and pharmaceutical
industries. Since 1989, Mr. Evans has been a consultant for the firm of
Ernst & Young (formerly known as Ernst & Whinney) in their corporate
financial services group continuing his work in the bankruptcy area.

     As noted above, in connection with the Debtor's efforts to effectuate
the consummation of the Plan, the Debtor is in the process of selling or
otherwise disposing of all of its businesses, other than its Perry Ellis
business. In that connection, effective as of the Filing Date, Salant has
appointed Michael Setola, the former President of Salant's Perry Ellis
division, to serve as the Chief Executive Officer and Chairman of the Board
of the Debtor. Jerald Politzer, Salant's former Chairman of the Board and
Chief Executive Officer, will continue as a member of Salant's Board and
will provide services to Salant as a consultant to assist in the transition
of Salant's business to a stand-alone Perry Ellis business. In addition,
effective as of the Filing Date, Todd Kahn, Salant's former Executive Vice
President and General Counsel, became Salant's Chief Operating Officer and
will continue to be General Counsel. During the Chapter 11 Case, the Debtor
expects that Mr. Kahn will continue his employment with Salant under the
same terms and conditions of his existing employment arrangements other
than the change in title and duties referred to above or as the Chapter 11
Case shall effect executives, employees and shareholders generally. During
the Chapter 11 Case, the Debtor expects that it will enter into an amended
employment contract with Mr. Setola, governing the terms of his employment
during the pendency of the Chapter 11 Case and a consulting agreement with
Mr. Politzer, governing the terms of his consultancy.

     Effective as of the Effective Date, the Debtor intends to enter into
new employment agreements with Mr. Setola (the "Setola Agreement") and Todd
Kahn (the "Kahn Agreement"). Copies of the Setola Agreement and the Kahn
Agreement will be filed with the Bankruptcy Court at least five days prior
to the Confirmation Hearing. The principal terms and conditions of the
Setola Agreement and the Kahn Agreement are described below. In addition,
on January 29, 1999 the Debtor announced that Awadhesh Sinha, the current
Executive Vice President of Salant's Perry Ellis Division, had been named
the Chief Financial Officer of the Debtor replacing Mr. Philip Franzel.

B.   EMPLOYMENT OF MICHAEL SETOLA

     As described above, on the Filing Date, Mr. Setola became the Chairman
and Chief Executive Officer of Salant and will continue to be employed in
such capacity by Reorganized Salant.

     It is contemplated that on the Effective Date, Reorganized Salant and
Mr. Setola will enter into the Setola Agreement, which will supercede any
existing employment agreement between Mr. Setola and the Debtor. As set
forth above, the Setola Agreement will be filed with the Bankruptcy Court
at least five days prior to the Confirmation Hearing.

C.   EMPLOYMENT OF TODD KAHN

     Pursuant to the terms of the Kahn Agreement, Mr. Kahn will serve as
the Chief Operating Officer and General Counsel of Reorganized Salant until
the expiration of the term of his employment under the Kahn Agreement.

     The Kahn Agreement provides for a term of employment of one year,
commencing on January 1, 1999, and will supercede any existing employment
agreement between Mr. Kahn and the Debtor. Given that the term of the Kahn
Agreement will, under the terms thereof, begin prior to the Effective Date
but the Kahn Agreement will not become effective until the Effective Date,
the Kahn Agreement will have retroactive effect to January 1, 1999. Base
salary for Mr. Kahn will be $25,000 per month. The Kahn Agreement also
provides for a bonus in the amount of $25,000 per month from February 15,
1999 through December 31, 1999, payable as follows: for the period from
February 15, 1999 through March 31, 1999, payable on February 15, 1999 in
advance; and for the period from April 1, 1999 through December 31, 1999,
payable quarterly in advance. Notwithstanding the foregoing, upon the later
to occur of (i) the Debtor's emergence from Chapter 11, and (ii) the
wind-down and/or sale of all of the Debtor's non-Perry Ellis businesses,
Mr. Kahn will receive a lump sum payment of $262,500 less any aggregate
bonus payments actually made to him prior to that event. In addition, the
Kahn Agreement will provide for the payment of a $150,000 retention bonus
to Mr. Kahn in accordance with, and subject to, the Company's Management
Retention Bonus Plan on February 15, 1999. If Mr. Kahn is terminated
without cause prior to December 31, 1999, under the Kahn Agreement, Mr.
Kahn will be entitled to receive the aggregate amount of $565,500, less any
aggregate base salary and bonus payments made prior to his termination.

D.   EXISTING EMPLOYMENT AGREEMENTS WITH JERALD POLITZER AND
     PHILIP FRANZEL

     Mr. Politzer is a party to an agreement (the "Politzer Agreement"),
dated March 20, 1997, which provides for his employment as Chief Executive
Officer of the Company effective April 1, 1997 through March 31, 2000 with
successive one year renewals, unless 180 days prior notice shall have been
given. The Politzer Agreement provides for the payment of a base salary in
the amount of $650,000 per annum for the first twelve months of his
employment, $700,000 per annum for the second twelve months of his
employment and $750,000 for the third twelve months of his employment.
Under the terms of the Politzer Agreement, Mr. Politzer is paid a cash
bonus equal to 50% of his then current base salary if the Company generates
actual pre-tax income for a year equal to at least 90% but less than 100%
of the pre-tax income provided in the Company's annual business plan for
such year. If the Company's actual pre-tax income for a year equals 100% of
its annual business plan, then he receives a cash bonus equal to 100% of
his then current base salary. Actual pre-tax income in excess of the annual
business plan for such year increases Mr. Politzer's incentive bonus by 1%
of his then current base salary for each 1% increment of increased actual
pre-tax income for the year. Pursuant to the Politzer Agreement, Mr.
Politzer will receive a minimum cash bonus for Fiscal 1997, and no other
fiscal year thereafter, in the amount of $650,000.

     If Mr. Politzer's employment is terminated by him for "good reason"
(as defined in the Politzer Agreement) or by the Company without cause, Mr.
Politzer will receive (collectively, the "Severance Payments") (i) his base
salary through the date of termination, (ii) his base salary at the
annualized rate on the date his employment ends for a period (the
"Severance Period") ending on the later of (x) the Employment Period (as
defined in the Politzer Agreement) or (y) twelve months following
termination, (iii) any pro-rata bonus earned in the year his employment
ends, (iv) the right to exercise any stock options (whether or not then
vested) for six months from the date his employment ends or for the
remainder of the applicable exercise period, if shorter, (v) all amounts
and benefits earned, accrued, due or owing, but not yet paid, to Mr.
Politzer pursuant to the Debtor's benefit plans and the expense
reimbursement and perquisites provisions of the Politzer Agreement and (vi)
continued participation in all medical, dental, health and life insurance
plans until the earlier of (A) the end of the Severance Period and (B) the
date or dates on which Mr. Politzer receives equivalent coverage under
plans and programs of a subsequent employer. If Mr. Politzer's employment
ends as a result of death or Disability (as defined in the Politzer
Agreement) he will receive (i) his base salary through the date of death or
Disability and any bonus for any fiscal year earned but not yet paid, (ii)
any pro-rata bonus earned in the year his employment ends, (iii) in the
case of death only, a lump sum payment equal to three months base
salary,(iv) the right to exercise any stock option (whether or not then
vested) for a one year period or for the remainder of the exercise period,
if shorter, (v) all amounts and benefits earned, accrued, due or owing, but
not yet paid, to Mr. Politzer pursuant to Debtor's benefit plans and the
expense reimbursement and perquisites provisions of the Politzer Agreement
and (vi) the right to receive all applicable benefits pursuant to the
Debtor's Long Term Disability Coverage Plan, or if Mr. Politzer shall not
be eligible for coverage, cash in lieu thereof. Prior to the Filing Date,
the Debtor implemented a Management Retention Incentive Program. Pursuant
to the Management Retention Incentive Program, Mr. Politzer will receive a
payment of $700,000 if he remains employed by the Debtor until February 15,
1999 or if terminated by the Debtor without cause (the "Retention Amount,"
and, together with the Severance Payments, the "Termination Amount").

     As of the Filing Date, Mr. Politzer ceased to be the Chief Executive
Officer and Chairman of the Board of the Debtor and became a consultant to
the Debtor pursuant to the terms of a transition and consulting agreement
(the "Politzer Consulting Agreement") to be entered into by and between Mr.
Politzer and the Debtor. A copy of the Politzer Consulting Agreement will
be filed with the Bankruptcy Court at least five days prior to the
Confirmation Hearing. Given that the term of the Politzer Consulting
Agreement began, under the terms thereof, on the Filing Date, the Politzer
Consulting Agreement will have retroactive effect to the Filing Date. The
Politzer Consulting Agreement will provide that during the period (the
"Consulting Period") from the Filing Date to the Effective Date, Mr.
Politzer will provide services to the Debtor as a consultant on an
as-needed basis, and will provide advice and guidance to Mr. Setola, as the
newly-appointed Chief Executive Officer, and the Board, as requested by the
Board or Mr. Setola, including, (i) assisting the Debtor in connection with
the transition of its management, (ii) [assisting the Debtor in
effectuating a corporate restructuring of its three current business units
into a Perry Ellis only business unit; and (iii)] providing guidance and
advice to the Debtor in connection with transition and strategic decision
making.

     Under the Politzer Consulting Agreement, from and after the Filing
Date and terminating on March 31, 2000 (the "Continuation Period"), Mr.
Politzer will continue to receive bi-weekly payments equal to the bi-weekly
salary payments to which Mr. Politzer was entitled as of the Filing Date
(the "Fee Payments"), subject to the limitation described in the following
paragraph. On February 15, 1999, Mr. Politzer will receive, pursuant to the
terms of the Management Retention Program, a bonus in an amount equal to
$700,000. In addition, during the period commencing on the Filing Date and
terminating on the date (the "Target Date") that is the earlier of (i) the
Effective Date and (ii) April 30, 1999, Mr. Politzer will be entitled to
the continuation of certain benefits including the maintenance of an office
and a secretary and reimbursement of expenses associated with maintaining
an automobile and an apartment in New York City (the "Housing and Car
Reimbursements"). The Politzer Consulting Agreement will provide that Mr.
Politzer will, at the same benefit level at which he participated as of the
Filing Date, continue to be eligible to participate in all medical, dental,
health and life insurance plans and in other employee benefit plans or
programs of the Debtor until the earlier of (i) March 31, 2000 and (ii) the
date or dates on which he receives equivalent coverage and benefits under
the plans and programs of a subsequent employer; provided, however, that
Mr. Politzer will not be entitled to participate in any employee benefit
plan or program to the extent that his participation therein is precluded
as a matter of law or by the terms or conditions of such employee benefit
plan or program.

     Following the Target Date, the aggregate amount of any and all Fee
Payments that Mr. Politzer would otherwise have been entitled to receive
under the Politzer Consulting Agreement from the Target Date through the
end of the Continuation Period will be reduced by an amount equal to (i)
$250,000 minus (ii) an amount equal to the cost that would have been
incurred by Reorganized Salant in order to provide the Housing and Car
Reimbursements to Mr. Politzer during the period from the Target Date
through the Continuation Period. The payments and other benefits to be
provided to Mr. Politzer pursuant to the Politzer Consulting Agreement will
be in full satisfaction and release of all claims (including, but not
limited to, any claims for severance) arising out of Mr. Politzer's
employment with Salant or the termination thereof. The Politzer Consulting
Agreement will (i) provide that the non-compete provision contained in the
existing agreement will terminate on the later to occur of the Effective
Date or April 30, 1999 and (ii) include a non-disparagement provision which
will terminate on March 31, 2001.

     Mr. Franzel is a party to an agreement (the "Franzel Agreement"),
dated as of August 18, 1997, which provides for his employment as Executive
Vice President, and Chief Financial Officer of the Company effective August
18, 1997 through December 31, 1999. The Franzel Agreement provides for the
payment of a base salary in the amount of $300,000 per year. Commencing in
August of 1998, Mr. Franzel's base salary will be reviewed for increase,
and in no event shall the base salary be less than $300,000 per year. Under
the terms of the Franzel Agreement, Mr. Franzel shall receive a minimum
cash bonus of $150,000 for Fiscal 1997 payable to Mr. Franzel within ninety
(90) days after the end of the fiscal year. Under the terms of the Franzel
Agreement, Mr. Franzel is entitled to receive a cash bonus equal to 40% of
his then current base salary if the Company generates actual pre-tax income
for a year equal to or greater than 90% and less than 100% of the pre-tax
income provided in the Company's annual business plan for such year. If the
Company's actual pre-tax income for a year is equal to or greater than 100%
of its annual business plan for such year, then he receives a cash bonus
equal to 50% of his then current base salary. Actual pre-tax income in
excess of the annual business plan increases Mr. Franzel's incentive bonus
by 5% of his then current base salary for each 5% increment of increased
pre-tax income for the year.

     If Mr. Franzel's employment is terminated by him for "good reason" (as
defined in the Franzel Agreement) or by the Company without cause, Mr.
Franzel will receive (i) his base salary at the annualized rate on the date
his employment ends for a period ending on the later of (x) the Employment
Period (as defined in the Franzel Agreement) or (y) twelve months following
termination, (ii) any pro-rata bonus earned in the year his employment ends
and (iii) the right to exercise any stock options (whether or not then
vested) for six months from the date his employment ends. If Mr. Franzel's
employment ends as a result of death or Disability (as defined in the
Franzel Agreement) he will receive (i) his base salary through the date of
death or Disability and any bonus for any fiscal year earned but not yet
paid, (ii) any pro-rata bonus earned through the date of death or
Disability, (iii) in the case of death only, a lump sum payment equal to
three months salary, and (iv) the right to exercise any stock option
(whether or not vested) for a one year period. Pursuant to the Franzel
Agreement, all stock options outstanding will immediately vest upon a
"Change of Control" (as defined in the Franzel Agreement). Pursuant to the
Management Retention Incentive Program implemented by the Debtor prior to
the Filing Date, Mr. Franzel will receive a payment of $150,000 if he
remains employed by the Debtor until February 15, 1999 or if terminated by
the Debtor without cause.

     On January 25, 1999 (the "Commencement Date"), Mr. Philip Franzel
resigned as Chief Financial Officer of the Debtor. The Debtor intends to
enter into a separation agreement (the "Separation Agreement") with Mr.
Franzel during the pendency of the Chapter 11 Case. Pursuant to the terms
of the Separation Agreement, Mr. Franzel, beginning on the Commencement
Date and terminating on February 15, 1999, will render advisory and
consulting services to the Debtor in connection with the business,
management and finances of the Debtor as are reasonably requested by the
Board of Directors, Mr. Setola or Mr. Sinha. From February 15, 1999 through
and including June 30, 1999, Mr. Franzel will be available, subject to
reasonable prior notice, to the Debtor to provide guidance and advice on
financial matters.

     Under the Separation Agreement beginning on the Commencement Date and
terminating on June 30, 1999, Mr. Franzel will receive $25,680 per month
payable bi-weekly. On February 15, 1999, Mr. Franzel will receive, pursuant
to the terms of the Management Retention Program, a bonus in the amount of
$150,000. In addition, until March 15, 1999, the Debtor shall provide Mr.
Franzel with certain benefits including the maintenance of an office and a
secretary and will pay until June 30, 1999, medical, dental and other
similar health benefits that Mr. Franzel had received immediately prior to
the Commencement Date by paying his premium under COBRA.

     The Separation Agreement is in full satisfaction and release of all
claims (including, but not limited to, any claims for severance) arising
out of Mr. Franzel's employment with Salant or the termination thereof. The
Separation Agreement (i) provides that a non-compete provision will be in
place until June 30, 1999 and (ii) includes a non-disparagement provision
which will terminate on June 30, 2000.

                              IX. RISK FACTORS

     THE HOLDER OF AN IMPAIRED CLAIM AGAINST OR IMPAIRED INTEREST IN THE
DEBTOR SHOULD CAREFULLY CONSIDER THE FOLLOWING FACTORS BEFORE DECIDING
WHETHER TO VOTE TO ACCEPT OR TO REJECT THE PLAN.

A.   DISRUPTION OF OPERATIONS RELATING TO BANKRUPTCY FILING

     The commencement of the Chapter 11 Case could adversely affect the
Debtor's and its subsidiaries' relationships with their customers,
suppliers or employees. If the Debtor's and its subsidiaries' relationships
with customers, suppliers or employees are adversely affected, the Debtor's
operations could be materially affected. Weakened operating results could
adversely affect the Debtor's ability to obtain confirmation of the Plan or
to avoid financial difficulties after consummation of the Plan. The Debtor
anticipates, however, that it will have sufficient cash to service the
obligations that it intends to pay during the period prior to and through
the consummation of the Plan.

     NONE OF THE SUBSIDIARIES OF THE DEBTOR ARE PARTIES TO THE PLAN, AND
WILL THEREFORE CONTINUE TO OPERATE IN THE ORDINARY COURSE OF BUSINESS
DURING THE DEBTOR'S CHAPTER 11 CASE. AS SUCH, THE PLAN DOES NOT AFFECT THE
CONTINUING AND TIMELY PAYMENT IN FULL OF THE SUBSIDIARIES' OBLIGATIONS TO
SUPPLIERS, EMPLOYEES, AND OTHER CREDITORS. IN ADDITION, THE PLAN PROVIDES
FOR ALL HOLDERS OF GENERAL UNSECURED CLAIMS AGAINST THE DEBTOR, INCLUDING,
WITHOUT LIMITATION, TRADE CREDITORS, TO BE PAID IN FULL IN ACCORDANCE WITH
THEIR TERMS, AND SUCH CREDITORS WILL NOT, THEREFORE, BE IMPAIRED AND WILL
BE DEEMED TO ACCEPT THE PLAN.

B.   CERTAIN RISKS OF NON-CONFIRMATION

     Even if the requisite acceptances are received, there can be no
assurance that the Bankruptcy Court will confirm the Plan. A creditor or an
interest holder might challenge the adequacy of the disclosure or the
balloting procedures and results as not being in compliance with the
Bankruptcy Code. Even if the Bankruptcy Court were to determine that the
disclosure and the balloting procedures and results were appropriate, the
Bankruptcy Court could still decline to confirm the Plan if it were to find
that any statutory conditions to confirmation had not been met. Section
1129 of the Bankruptcy Code sets forth the requirements for confirmation
and requires, among other things, a finding by the Bankruptcy Court that
the confirmation of the Plan is not likely to be followed by a liquidation
or a need for further financial reorganization and that the value of
distributions to non-accepting creditors and interest holders will not be
less than the value of distributions such creditors and interest holders
would receive if the Debtor was liquidated under Chapter 7 of the
Bankruptcy Code. See Section XIII herein, entitled "REQUIREMENTS FOR
CONFIRMATION OF PLAN." There can be no assurance that the Bankruptcy Court
will conclude that these requirements have been met, but the Debtor
believes that the Bankruptcy Court should be able to find that the Plan
will not be followed by a need for further financial reorganization and
that non-accepting creditors and Interest Holders will receive
distributions at least as great as would be received following a
liquidation pursuant to Chapter 7 of the Bankruptcy Code. See Section XV
herein, entitled "VOTING AND CONFIRMATION OF THE PLAN."

     Additionally, even if the required acceptances of each of Class 3,
Class 5 and Class 7 are received, the Bankruptcy Court might find that the
Solicitation of votes or the Plan did not comply with the solicitation
requirements made applicable by section 1125 of the Bankruptcy Code. In
such an event, the Debtor may seek to resolicit acceptances, but
confirmation of the Plan could be substantially delayed and possibly
jeopardized. The Debtor believes that its Solicitation of acceptances of
the Plan complies with the requirements of section 1125 of the Bankruptcy
Code, that duly executed Ballots and Master Ballots will be in compliance
with applicable provisions of the Bankruptcy Code and the Bankruptcy Rules,
and that, if sufficient acceptances are received, the Plan should be
confirmed by the Bankruptcy Court.

     Should the Bankruptcy Court fail to confirm the Plan, the Debtor would
then consider all financial alternatives available to it at the time, which
may include an effort to sell in the Chapter 11 Case all or a part of its
business or an equity interest in the Debtor and the negotiation and filing
of an alternative reorganization plan. Pursuit of any such alternative
could result in a protracted and non-orderly reorganization with all the
attendant risk of adverse consequences to the Debtor's and its
subsidiaries' businesses, operations, employees, customers and supplier
relations and their ultimate ability to function effectively and
competitively.

     Even if the Plan is confirmed by the Bankruptcy Court, there can be no
assurance that the Debtor would not thereafter suffer a disruption in its
business operations as a result of filing the Chapter 11 Case, particularly
in light of the fact that the Debtor has been a debtor in bankruptcy on two
prior occasions.

     The confirmation and consummation of the Plan are also subject to
certain conditions. See Section V.K. above, entitled "SUMMARY OF THE PLAN
- -- CONDITIONS PRECEDENT TO CONFIRMATION ORDER AND EFFECTIVE DATE."

     If the Plan, or a plan determined by the Bankruptcy Court not to
require resolicitation of acceptances by Classes, were not to be confirmed,
it is unclear whether a reorganization could be implemented and what
Holders of Claims and Interests would ultimately receive with respect to
their Claims and Interests. If an alternative reorganization could not be
agreed to, it is possible that the Debtor would have to liquidate assets,
in which case Holders of Claims and Interests could receive less than they
would have received pursuant to the Plan.

C.   CERTAIN BANKRUPTCY CONSIDERATIONS

     1.   Failure To Consummate Plan
          --------------------------

     Absent the restructuring under the Plan, the Debtor does not believe
it will be able to satisfy its debt obligations under the Senior Notes
without a refinancing of its indebtedness under the Credit Agreement and/or
the Senior Notes or an additional capital infusion and it is unlikely that
the Debtor will be able to obtain such refinancing or capital infusion. If
the Debtor determines that it is or will be unable to complete the
restructuring pursuant to the Plan, the Debtor will consider all other
available financial alternatives, including the sale of all or a part of
the Debtor's business. There can be no assurance, however, that any
alternative would be on terms as favorable to Holders of Senior Notes, the
PBGC Claim, Old Common Stock or General Unsecured Claims as the proposed
restructuring under the Plan. There is a risk that distributions to Holders
of Claims and Interests under a liquidation or under a protracted and
non-orderly reorganization would be substantially delayed and diminished.

     For purposes of comparison with the anticipated distributions under
the Plan, the Debtor has prepared an analysis of estimated recoveries in a
liquidation under Chapter 7 of the Bankruptcy Code. See Section XIII
herein, entitled "REQUIREMENTS FOR CONFIRMATION OF PLAN." A description of
procedures followed and the assumptions and qualifications in connection
with this analysis is set forth in the notes thereto.

     2.   Effect On Operations
          --------------------

     The Debtor believes that the Solicitation and the commencement of the
Chapter 11 Case in connection with the Plan should not materially adversely
affect the Debtor's and its subsidiaries' relationships with customers,
employees and suppliers, provided that the Debtor can demonstrate
sufficient liquidity to continue to operate the business and a likelihood
of success for the Plan.

     It is possible that despite the belief and intent of the Debtor, the
commencement of the Chapter 11 Case or the Solicitation could adversely
affect the relationships between the Debtor, its subsidiaries, and their
employees, customers and suppliers. There is a risk that, due to
uncertainty about the Debtor's future, (i) employees may be distracted from
performance of their duties or more easily attracted to other career
opportunities, (ii) customers may seek alternative sources of supply or
require financial assurances of future performance and (iii) suppliers may
restrict ordinary credit terms or require financial assurances of
performance. This risk is exacerbated by the fact that the Debtor has been
a debtor in bankruptcy on two prior occasions. If such relationships were
adversely affected, the Debtor's and its subsidiaries' financial
performance and working capital position could materially deteriorate. This
deterioration could adversely affect the Debtor's ability to complete the
Solicitation or, if such Solicitation is successfully completed, to obtain
confirmation of the Plan.

     3.   Nonconsensual Confirmation
          --------------------------

     The Debtor will request that the Bankruptcy Court confirm the Plan
under Bankruptcy Code section 1129(b). Section 1129(b) permits confirmation
of the Plan despite rejection by one or more impaired classes if the
Bankruptcy Court finds that the Plan "does not discriminate unfairly" and
is "fair and equitable" as to the non-accepting class or classes. Because
Class 8 is deemed not to have accepted the Plan, the Debtor will request
that the Bankruptcy Court find that the Plan is fair and equitable and does
not discriminate unfairly as to Class 8 (and any other class that fails to
accept the Plan). For a more detailed description of the requirements for
acceptance of the Plan and of the criteria for confirmation notwithstanding
rejection by certain classes, see Section XIII.E. herein, entitled
"REQUIREMENTS FOR CONFIRMATION OF PLAN -- NONCONSENSUAL CONFIRMATION." The
Debtor, however, will not seek confirmation of the Plan unless it is
accepted by Class 3.

D.   BUSINESS RISK FACTORS

     1.   Results of Operations Subject to Variable Influences;
          Intense Competition
          -----------------------------------------------------

     The Debtor's business is sensitive to changes in consumer spending
patterns, consumer preferences and overall economic conditions. The Debtor
is also subject to fashion trends affecting the desirability of its
merchandise. The apparel industry in the United States is highly
competitive and characterized by a relatively small number of multi-line
manufacturers (such as the Debtor) and a large number of specialty
manufacturers. The Debtor faces substantial competition in its markets from
manufacturers in both categories. Many of the Debtor's competitors have
significantly greater financial resources than the Debtor. The Debtor also
competes for private label programs with the internal sourcing
organizations of its own customers. Reorganized Salant's future performance
will be subject to such factors, most of which are beyond its control, and
there can be no assurance that such factors would not have a material
adverse effect on Reorganized Salant's results of operations and financial
condition.

     2.   Dilution
          --------

     As described in more detail above, pursuant to the Plan, on or after
the Effective Date, Reorganized Salant will issue shares of New Common
Stock directly to exchanging Noteholders which will result in a significant
dilution of the existing equity interests of the Stockholders (as a
percentage of outstanding shares of common stock) which could adversely
affect the market price and the value of the New Common Stock. See Section
III above, entitled "EFFECT OF CONSUMMATION OF THE PLAN." There can be no
assurance that Reorganized Salant will not need to issue additional common
stock in the future in order to achieve its business plan or if it does not
achieve its projected results, which could lead to further dilution to
holders of Reorganized Salant's New Common Stock.

     3.   Limitation on Use of Net Operating Losses
          -----------------------------------------

     As a result of the receipt by Noteholders of New Common Stock in
exchange for the Senior Notes pursuant to the Plan, Reorganized Salant
will, if the PEI Event occurs, undergo an "ownership change" for Federal
income tax purposes. Accordingly, Reorganized Salant will be limited in its
ability to use its net operating losses and net operating loss carryovers
(collectively, "NOLs") and certain tax credit carryforwards to offset
future taxable income. If the PEI Event does not occur, it is unclear
whether Reorganized Salant will undergo an ownership change for Federal
income tax purposes. However, if Reorganized Salant does not undergo an
ownership change upon consummation of the Plan, it is possible that it will
undergo an ownership change following consummation of the Plan resulting in
an even greater limitation on the use of its tax attributes. See Section
XIII.A. herein, entitled "CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE
PLAN -- FEDERAL INCOME TAX CONSEQUENCES TO REORGANIZED SALANT."

     4.   Volatility; Lack of Trading Market and Potential
          De-Listing of the New Common Stock
          ------------------------------------------------

     There can be no assurance that an active market for the New Common
Stock will develop or, if any such market does develop, that it will
continue to exist. Further, the degree of price volatility in any such
market that does develop may be significant. Accordingly, no assurance can
be given as to the liquidity of the market for the New Common Stock or the
price at which any sales may occur.

     The Debtor has fallen below the continued listing criteria of the NYSE
for net tangible assets available to common stock together with average net
income after taxes for the past three years. On December 17, 1998, the NYSE
advised the Debtor that trading of the Debtor's Old Common Stock will be
suspended prior to the opening of the NYSE on Wednesday, December 30, 1998.
Reorganized Salant will use its reasonable best efforts to cause all New
Common Stock to be quoted on the National Market System of NASDAQ or to be
listed on another national securities exchange. However, there is no
assurance that Reorganized Salant would be successful in such efforts.

     5.   Possible Volatility of Stock Price
          ----------------------------------

     Since March 3, 1998, the market price of the Old Common Stock has
experienced some degree of volatility. There can be no assurance that such
volatility will not continue for the New Common Stock or become more
pronounced. In addition, the stock market has recently experienced, and is
likely to experience in the future, significant price and volume
fluctuations which could materially adversely effect the market price of
the New Common Stock without regard to the operating performance of
Reorganized Salant. The Debtor believes that factors such as the
commencement of the Chapter 11 Case, quarterly fluctuations in the
financial results of Reorganized Salant or its competitors and general
conditions in the industry, the overall economy, the financial markets and
other risks described herein could cause the price of the New Common Stock
to fluctuate substantially.

     6.   Concentrated Ownership of New Common Stock
          ------------------------------------------

     Following consummation of the Plan, the ownership of the New Common
Stock will likely be significantly more concentrated than was the ownership
of the Old Common Stock. Assuming that the PEI Event occurs on or prior to
the Effective Date and the current holders of the Senior Notes do not
significantly change prior to the Effective Date, Reorganized Salant will
be controlled by a few stockholders who are currently holders of the Senior
Notes. These holders of New Common Stock may seek to influence the
direction of Reorganized Salant. For instance, following consummation of
the Plan, assuming that the PEI Event occurs on or prior to the Effective
Date, Magten will own in excess of 67% of the issued and outstanding shares
of New Common Stock. As a result, Magten may have the ability to control
Reorganized Salant's management, policies and financing decisions, to elect
a majority of the members of Reorganized Salant's Board and to control the
vote on all matters coming before the stockholders of Reorganized Salant.
The Debtor does not have complete information regarding the beneficial
ownership of the Senior Notes and is not aware of any stated intention by
Magten or any agreement among Noteholders generally to seek to influence
the direction of Reorganized Salant or to otherwise act in concert
following the consummation of the Plan. There can be no assurance, however,
that such agreements do not exist.

     7.   Absence of and/or Restrictions on Dividends
          -------------------------------------------

     The Debtor did not pay any dividends on the Old Common Stock in 1995,
1996, 1997 or 1998 and does not anticipate that Reorganized Salant will pay
dividends on the New Common Stock at any time in the foreseeable future.
Moreover, the Credit Agreement places restrictions on the ability to
declare or pay cash dividends on the Old Common Stock and the CIT Exit
Facility is expected to similarly restrict the payment of dividends on the
New Common Stock.

     8.   History of Losses; Effect of Transaction
          ----------------------------------------

     Although the Debtor was profitable for the fiscal year ended December
30, 1995, for the fiscal years ended December 31, 1994, December 28, 1996
and January 3, 1998, the Debtor reported net losses of $7,865,000,
$9,323,000 and $18,088,000, respectively. The net losses were primarily
attributable to the write-off of goodwill, the write-down of other assets,
facility shut-downs and the closure of certain unprofitable operations.
There can be no assurance that Reorganized Salant will regain its
profitability, or have earnings or cash flow sufficient to cover its fixed
charges.

     9.   Cash Flow From Operations
          -------------------------

     During the fiscal years ended December 28, 1996 and January 3, 1998,
the Debtor had a positive cash flow from operating activities of $17.1
million and a negative cash flow from operating activities of $9.8 million,
respectively. The Fiscal 1996 figure reflects a $17.5 million reduction in
inventories due to improved inventory management, and the effects of the
implementation of a strategic business plan for the men's apparel group.
The lower inventory balance was partially offset by an increase in accounts
receivable, due to changes in the Debtor's factoring arrangements with CIT
which reduced the amount of accounts receivable sold to CIT and the related
factoring costs. The Fiscal 1997 figure reflects an operating loss of $10.7
million and an increase in accounts receivable of $5.7 million, offset by
non-cash charges, such as depreciation and amortization, of $8.9 million.

     The Debtor's principal sources of liquidity, both on a short-term and
a long-term basis, are cash flow from operations and borrowings under the
Credit Agreement. Based upon its analysis of its consolidated financial
position, its cash flow during the past twelve months and the cash flow
anticipated from its future operations, the Debtor believes that its future
cash flows together with funds available under the CIT DIP Facility should
be adequate to meet the financing requirements it anticipates during the
next twelve months provided that the Debtor consummates the Plan and closes
the CIT Exit Facility. There can be no assurance, however, (i) that the
Debtor will consummate the Plan, (ii) the Debtor will be able to close the
CIT Exit Facility on favorable terms, or (iii) that future developments and
general economic trends will not adversely affect Reorganized Salant's
operations and, hence, its anticipated cash flow.

     The Debtor's capital expenditure levels assumed in preparation of the
projected financial data contained herein may be inadequate to maintain
Reorganized Salant's long-term competitive position depending on the demand
for Reorganized Salant's goods and as a result of competitive regulatory
and technological developments (including new market developments and new
opportunities) in Reorganized Salant's industry.

     10.  Declines in Net Sales and Gross Profits
          ---------------------------------------

     Sales of men's apparel decreased by $18.9 million, or 5.5%, in Fiscal
1997. This decrease resulted from (a) a $12.4 million reduction in sales of
men's slacks, of which $8.4 million reflected the elimination of
unprofitable programs and the balance was primarily due to operational
difficulties experienced in the first quarter of Fiscal 1997 related to the
move of manufacturing and distribution out of the Debtor's facilities in
Thomson, Georgia, (b) a $5.7 million reduction in sales of men's
sportswear, which included a $16.7 million reduction for the elimination of
the Debtor's JJ. Farmer and Manhattan sportswear lines, as offset by an
$11.0 million increase in sales of Perry Ellis sportswear product, (c) a
$5.1 million decrease in sales of men's accessories, primarily due to the
slow-down of the novelty neckwear business and (d) a $4.7 million reduction
in sales of certain dress shirt lines, which reflected the elimination of
unprofitable businesses. The total sales reduction attributable to the
elimination of unprofitable programs was $29.8 million. These sales
decreases were partially offset by a $9.5 million increase in sales of
Perry Ellis dress shirts due to the addition of new distribution and the
continued strong acceptance of these products by consumers. Sales of
children's sleepwear, underwear and sportswear increased by $3.4 million,
or 7.5%, in Fiscal 1997. This increase was primarily a result of the
continuing expansion of the Joe Boxer children's product lines. Sales of
the retail outlet stores division decreased by $5.4 million, or 19.8%, in
Fiscal 1997. This decrease was due to (i) a decrease in the number of
stores in the first 10 months of Fiscal 1997 and (ii) the decision in
November 1997 to close all non-Perry Ellis outlet stores. The Debtor ceased
to operate the non-Perry Ellis outlet stores in November 1997.

     The gross profit margin of the children's sleepwear and underwear
segment declined as a result of (i) slowdown in sales of certain licensed
products, requiring a greater percentage of off-price sales, as well as an
increase in discounts and allowances, (ii) an increase in reserves for
remaining inventory and (iii) higher distribution and product handling
costs. The gross profit of the retail outlet stores decreased primarily as
a result of inventory markdowns of $1.6 million (7.3% of net sales) related
to the closing of the non-Perry Ellis stores. Excluding these inventory
markdowns, the gross profit margin increased as a result of a decrease in
the transfer prices (from a negotiated rate to standard cost) charged to
the retail outlet stores for products made by other divisions of the
Debtor.

     11.  Retail Environment
          ------------------

     The retail industry has experienced significant consolidation and
other ownership changes resulting in a decrease in the number of retailers.
In addition, various retailers, including some of the Debtor's customers,
have experienced declines in revenue and profits in recent periods and some
have been forced to file for protection under the federal bankruptcy laws.
In the future, other retailers in the United States and in foreign markets
may consolidate, undergo restructurings or reorganizations, or realign
their affiliations, any of which could decrease the number of stores that
carry the Debtor's products or increase the ownership concentration within
the retail industry. There can be no assurance that such changes would not
have a material adverse effect on Reorganized Salant's results of
operations and financial condition.

     12.  Apparel Industry Cycles and Other Economic Factors
          --------------------------------------------------

     The apparel industry historically has been subject to substantial
cyclical variations, with consumer spending on apparel tending to decline
during recessionary periods. A decline in the general economy or
uncertainties regarding future economic prospects may affect consumer
spending habits, which, in turn, could have a material adverse effect on
Reorganized Salant's results of operations and financial condition.

     13.  Seasonality and Fashion Risk
          ----------------------------

     The Debtor's principal products are organized into seasonal lines for
resale at the retail level during the Spring, Fall and Holiday seasons.
Typically, the Debtor's products are designed as much as one year in
advance and manufactured approximately one season in advance of the related
retail selling season. Accordingly, the success of the Debtor's products is
often dependent on the ability of the Debtor to successfully anticipate the
needs of the Debtor's retail customers and the tastes of the ultimate
consumer up to a year prior to the relevant selling season. In addition,
the Debtor experiences seasonal fluctuations in its net sales and net
income, with a disproportional amount of the Debtor's net sales and a
majority of its net income typically realized during the fourth quarter.
Net sales and net income are generally weakest during the first quarter.
The Debtor's quarterly results of operations may also fluctuate
significantly as a result of a variety of other factors, including the
Debtor's ability to source, manufacture and distribute its products.

     14.  Dependence on Certain Customers and Licensees; Effect
          of Plan on Licenses
          -----------------------------------------------------

     Certain of the Debtor's customers, including some under common
ownership, have accounted for significant portions of the Debtor's gross
revenues.

     In Fiscal 1997, approximately 17% of the Debtor's net sales were made
to Sears, approximately 11% of the Debtor's net sales were made to
Federated and approximately 10% of the Debtor's net sales were made to TJX.
In 1996, approximately 13% of the Debtor's net sales were made to Sears. In
1996 and 1995, net sales to Federated represented approximately 11% and 12%
of the Debtor's net sales, respectively. In 1995, approximately 11% of the
Debtor's net sales were made to TJX. In 1995, approximately 13% of the
Debtor's Children's Group's net sales were made to Dayton Hudson
Corporation. No other customers accounted for more than 10% of the net
sales of the Debtor or any of its business segments during 1995, 1996, or
1997.

     A decision by the controlling owner of a group of stores or any
substantial customer, whether motivated by fashion concerns, financial
difficulties, or otherwise, to decrease the amount of merchandise purchased
from the Debtor or to cease carrying the Debtor's products could materially
adversely affect Reorganized Salant.

     In Fiscal 1997, approximately 44% of the Debtor's net sales was
attributable to products sold under the Perry Ellis Portfolio by Perry
Ellis and Perry Ellis America trademarks which are licensed to the Debtor
under a series of license agreements with PEI. The license agreements
contain renewal options which, subject to compliance with certain
conditions contained therein, permit the Debtor to extend the terms of such
license agreements. Assuming the exercise by the Debtor of all available
renewal options, the license agreements covering men's apparel and
accessories will expire on December 31, 2015. If the Debtor was unable to
exercise its right to renew the agreements or the agreements were
terminated by their terms (as a result of, among other things, the failure
of the Debtor to make payments to PEI in accordance with the agreements and
the expiration of the applicable grace periods or the failure by the Debtor
to perform any of its other obligations under the agreements, including its
obligations in respect of the production of the products licensed
thereunder), the resulting inability to sell products bearing a Perry Ellis
trademark would have a material adverse affect on Salant.

     The Debtor has four material licenses with PEI. The earliest possible
expiration of three of such licenses (i.e., the PEI dress shirt license,
neckwear license and belt and suspender license) is December 31, 2000
(assuming that such date is not accelerated under the terms of the
licenses); however, each of these licenses is renewable in the sole
discretion of the Debtor until the year 2015. The Debtor is also the
licensee under eleven license agreements with The Walt Disney Company
("Disney"). While the Disney licenses, in the aggregate, are material, no
single Disney license is material to the Debtor's businesses. Certain of
the Disney licenses expire as early as December 31, 1998.

     The Debtor's licensing agreements with PEI contain a "change of
control" provision that provides PEI with certain rights upon the
occurrence of a "change of control." Those rights include among others, the
right to terminate any or all of the licenses within two years after the
occurrence of the change of control. On or prior to the Confirmation Date,
the Debtor intends to seek either (i) the issuance of a Final Order of the
Bankruptcy Court approving the assumption of the PEI Licenses by the Debtor
and/or Reorganized Salant, as the case may be, and determining that the
Debtor's reorganization under the Plan with the treatment provided to
Senior Note Claims (Class 3) under Section 6.3(a)(i) of the Plan and the
treatment provided to Old Common Stock Interests (Class 7) under Section
6.7(a)(i) of the Plan, and the confirmation and consummation of the Plan
(including, but not limited to, the provisions providing such treatment),
does not and will not give rise to any rights of PEI under the PEI Licenses
based on any "change of control" provision in the PEI Licenses (as that
term is defined in the PEI Licenses) or any similar provision, and does not
and will not for any reason result in any forfeiture, termination or
modification of any rights of Salant existing under the PEI Licenses
immediately prior to the Filing Date, or (ii) the execution of an agreement
or stipulation by and between PEI and the Debtor and/or Reorganized Salant,
as the case may be, to the same effect. In the event that such Final Order
is not issued, or such agreement or stipulation is not executed prior to
the Effective Date, the holders of Senior Note Claims (Class 3) will
receive the treatment provided under Section 6.3(a)(ii) of the Plan and the
holders of Old Common Stock Interests (Class 7) will receive the treatment
provided under Section 6.7(a)(ii) of the Plan. In any event, as noted above
in the section entitled "Background and Events Leading to Chapter 11 Filing
- -- the December Agreement," PEI's consent and approval of the Plan is not
required in order to confirm or consummate the Plan.

     In addition to the license agreement with PEI, the Debtor is also a
party to several other license agreements. Certain of these license
agreements, including the license agreements with PEI and The Walt Disney
Company, contain "change of control" provisions which may be triggered by
the Plan, or otherwise contain provisions that enable the licensor to
terminate the license or exercise other remedies thereunder as a result of
the Restructuring. The Debtor intends to seek a waiver of any such
provisions from the applicable licensors. However, there can be no
assurance that any such waivers will be obtained, or to the extent such
waivers are obtained, on what terms they would be granted.

     15.  Foreign Operations and Sourcing; Import Restrictions
          ----------------------------------------------------

     During Fiscal 1997, approximately 12% of the products produced by the
Debtor (measured in units) were manufactured in the United States, with the
balance manufactured in foreign countries. Facilities operated by the
Debtor accounted for approximately 75% of its domestic-made products and
37% of its foreign-made products; the balance in each case was attributable
to unaffiliated contract manufacturers. In Fiscal 1997, approximately 47%
of the Debtor's foreign production was manufactured in Mexico,
approximately 18% was manufactured in Guatemala and approximately 12% was
manufactured in the Dominican Republic.

     The Debtor's foreign sourcing operations are subject to various risks
of doing business abroad, including currency fluctuations (although the
predominant currency used is the U.S. dollar), quotas and, in certain parts
of the world, political instability. Any substantial disruption of its
relationship with its foreign suppliers could adversely affect the Debtor's
operations. Some of the Debtor's imported merchandise is subject to United
States Customs duties. In addition, bilateral agreements between the major
exporting countries and the United States impose quotas, which limit the
amount of certain categories of merchandise that may be imported into the
United States. Any material increase in duty levels, material decrease in
quota levels or material decrease in available quota allocation could
adversely affect the Debtor's operations. The Debtor's operations in Asia,
including those of its licensees, are subject to certain political and
economic risks including, but not limited to, political instability,
changing tax and trade regulations and currency devaluations and controls.
The Debtor's risks associated with its Asian operations may be higher in
1998 than has historically been the case, due to the fact that financial
markets in East and Southeast Asia have recently experienced and continue
to experience difficult conditions, including a currency crisis. As a
result of recent economic volatility, the currencies of many countries in
this region have lost value relative to the U.S. dollar. Although the
Debtor has experienced no material foreign currency transaction losses
since the beginning of this crisis, its operations in the region are
subject to an increased level of economic instability. The impact of these
events on the Debtor's business, and in particular its sources of supply
and royalty income cannot be determined at this time. There can be no
assurance that such factors would not have a material adverse effect on
Reorganized Salant's results of operations.

     16.  Dependence on Contract Manufacturing
          ------------------------------------

     In Fiscal 1997, the Debtor produced 59% of all of its products (in
units) through arrangements with independent contract manufacturers. The
use of such contractors and the resulting lack of direct control could
subject the Debtor to difficulty in obtaining timely delivery of products
of acceptable quality. In addition, as is customary in the industry, the
Debtor does not have any long-term contracts with its fabric suppliers or
product manufacturers. While the Debtor is not dependent on one particular
product manufacturer or raw materials supplier, the loss of several such
product manufacturers and/or raw material suppliers in a given season could
have a material adverse effect on Reorganized Salant's performance.

     17.  Information Systems and Control Procedures
          ------------------------------------------

     The Debtor has completed an assessment of its information systems
("IS"), including its computer software and hardware, and the impact that
the year 2000 will have on such systems and Salant's overall operations. As
of November 17, 1998, the Debtor has completed the implementation of new
financial systems that are year 2000 compliant ("Y2K"). In addition, the
Debtor has completed all testing of software modifications to correct the
Y2K problems on certain existing software programs, including its primary
enterprise systems (the "AMS System") at a total cost of $3.5 million. The
Debtor anticipates that any business units that are using software that is
not Y2K compliant will be converted to the modified software by the end of
the first quarter of 1999, at an estimated cost of $2.0 million. The
funding for these activities has or will come from internally generated
cash flow and/or borrowings under the Debtor's working capital facility. As
a result of the Debtor's (i) successful implementation of its new financial
systems, (ii) completed testing of the modifications to the AMS Systems,
and (iii) expectation that all non-Y2K Systems will be converted by the end
of the second quarter of 1999, the Debtor has not developed a contingency
plan to address Y2K issues. If however, Reorganized Salant or the Debtor
fail to complete such conversion in a timely manner, such failure will have
a material adverse effect on the business, financial condition and results
of operations of Reorganized Salant.

     18.  Leverage and Debt Service
          -------------------------

     Reorganized Salant is expected to continue to have annual fixed debt
service requirements under the CIT Exit Facility. See Section II.E.5.
herein, entitled the "The CIT Exit Facility." The ability of Reorganized
Salant to make principal and interest payments under the Debtor's working
capital facility, will be dependent upon Reorganized Salant's future
performance, which is subject to financial, economic and other factors
affecting Reorganized Salant, some of which are beyond its control. There
can be no assurance that Reorganized Salant will be able to meet its fixed
charges as such charges become due.

     19.  Need for Sustained Trade Support
          --------------------------------

     The Debtor's ability to achieve sales growth and profitability
includes significant reliance on continued support from its vendors. If the
Debtor's major vendors reduce their credit lines or product availability to
the Debtor, it could have a material adverse effect on Reorganized Salant's
sales, cash position and liquidity.

                      X. APPLICATION OF SECURITIES ACT

A.   ISSUANCE AND RESALE OF NEW SECURITIES UNDER THE PLAN

     Section 1145 of the Bankruptcy Code generally exempts from
registration under the Securities Act (and any equivalent state securities
or "blue sky" laws) the offer of a debtor's securities under a Chapter 11
plan if such securities are offered or sold in exchange for a claim
against, or equity interest in, such debtor. In reliance upon this
exemption, the New Common Stock to be issued on the Effective Date as
provided in the Plan generally will be exempt from the registration
requirements of the Securities Act, and state and local securities laws.
Such securities may be resold without registration under the Securities Act
of 1933, as amended (the "Securities Act") or other federal securities laws
pursuant to the exemption provided by Section 4(l) of the Securities Act,
unless the holder is an "underwriter" with respect to such securities, as
that term is defined in the Bankruptcy Code (see discussion below). In
addition, such securities generally may be resold without registration
under state securities laws pursuant to various exemptions provided by the
respective laws of the several states. However, recipients of securities
issued under the Plan are advised to consult with their own counsel as to
the availability of any such exemption from registration under state law in
any given instance and as to any applicable requirements or conditions to
such availability.

     Section 1145(b) of the Bankruptcy Code defines "underwriter" under
Section 2(11) of the Securities Act as an entity who (A) purchases a claim
against, interest in, or claim for an administrative expense in the case
concerning, the debtor, if such purchase is with a view to distribution of
any security received or to be received in exchange for such a claim or
interest; (B) offers to sell securities offered or sold under a plan for
the holders of such securities; (C) offers to buy securities offered or
sold under a plan from the holders of such securities, if such offer to buy
is (i) with a view to distribution of such securities, and (ii) under an
agreement made in connection with the plan, with the consummation of a
plan, or with the offer or sale of securities under a plan; or (D) is an
issuer, as used in Section 2(11) of the Securities Act, with respect to
such securities.

     Notwithstanding the foregoing, statutory underwriters may be able to
sell securities without registration pursuant to the resale limitations of
Rule 144 under the Securities Act which, in effect, permits the resale of
securities received by statutory underwriters pursuant to a Chapter 11
plan, subject to applicable volume limitation, notice and manner of sale
requirements, and certain other conditions. Parties which believe they may
be statutory underwriters as defined in section 1145 of the Bankruptcy Code
are advised to consult with their own counsel as to the availability of the
exemption provided by Rule 144. For a description of the Registration
Rights Agreement, see Section VI above, entitled "DESCRIPTION OF
REGISTRATION RIGHTS AGREEMENT."

     There can be no assurance that an active market for any of the
securities to be distributed under the Plan will develop and no assurance
can be given as to the prices at which they might be traded.

     BECAUSE OF THE COMPLEX, SUBJECTIVE NATURE OF THE QUESTION OF WHETHER A
PARTICULAR HOLDER MAY BE AN UNDERWRITER, THE DEBTOR MAKES NO REPRESENTATION
CONCERNING THE ABILITY OF ANY PERSON TO DISPOSE OF THE SECURITIES TO BE
DISTRIBUTED UNDER THE PLAN.

     MOREOVER, SUCH SECURITIES, OR THE DOCUMENTS THAT ESTABLISH THE TERMS
AND PROVISIONS THEREOF, MAY CONTAIN TERMS AND LEGENDS THAT RESTRICT OR
INDICATE THE EXISTENCE OF RESTRICTIONS ON THE TRANSFERABILITY OF SUCH
SECURITIES.

     THE DEBTOR RECOMMENDS THAT RECIPIENTS OF SECURITIES UNDER THE PLAN
CONSULT WITH LEGAL COUNSEL CONCERNING THE LIMITATIONS ON THEIR ABILITY TO
DISPOSE OF SUCH SECURITIES.

               XI. FINANCIAL PROJECTIONS AND ASSUMPTIONS USED

     The projected financial information set forth below (the
"Projections") should be read in conjunction with the assumptions,
qualifications, limitations and explanations set forth herein and the
selected historical financial information and the other information set
forth in "Selected Historical Consolidated Financial Information" in Forms
10-K and 10-Q which are attached to this Disclosure Statement as Appendixes
II and III, respectively.

A.   GENERAL

     The Projections set forth below reflect numerous assumptions,
including various assumptions with respect to the anticipated future
performance of the Debtor after the restructuring contemplated under the
Plan is consummated, industry performance, general business and economic
conditions and other matters, some of which are beyond the control of the
Debtor. In addition, unanticipated events and circumstances may affect the
actual financial results of the Debtor in the future. THEREFORE, WHILE THE
PROJECTIONS ARE NECESSARILY PRESENTED WITH NUMERICAL SPECIFICITY, THE
ACTUAL RESULTS ACHIEVED THROUGHOUT THE YEARS 1999-2001 (the "PROJECTED
PERIOD") MAY VARY FROM THE PROJECTED RESULTS. THESE VARIATIONS MAY BE
MATERIAL. ACCORDINGLY, NO REPRESENTATION CAN BE MADE OR IS MADE WITH
RESPECT TO THE ACCURACY OF THE PROJECTIONS OR THE ABILITY OF THE DEBTOR TO
ACHIEVE THE PROJECTED RESULTS. See Section IX herein, entitled "RISK
FACTORS" for a discussion of certain factors that may affect the future
financial performance of the Debtor and/or Reorganized Salant and of the
various risks associated with the securities of Reorganized Salant to be
issued pursuant to the Plan.

     The Debtor does not, as a matter of course, make public projections of
its anticipated financial position or results of operations. Accordingly,
the Debtor does not anticipate that it will, and disclaims any obligation
to, furnish updated projections in the event that actual industry
performance or the general economic or business climate differs from that
upon which the Projections have been based. Further, the Debtor does not
anticipate that it will include such information in documents required to
be filed with the Commission, or otherwise make such information public.

     The Projections have been prepared by the Debtor's management, and
while it believes that the assumptions underlying the projections for the
Projected Period, when considered on an overall basis, are reasonable in
light of current circumstances, no assurance can be given or is given that
the Projections will be realized. The Projections were not prepared in
accordance with standards for projections promulgated by the American
Institute of Certified Public Accountants or with a view to compliance with
published guidelines of the Commission regarding projections or forecasts.
The Projections have not been audited, reviewed or compiled by the Debtor's
independent auditors. Although presented with numerical specificity, the
Projections are based upon a variety of assumptions, some of which have not
been achieved to date and may not be realized in the future, and are
subject to significant business, litigation, economic and competitive
uncertainties and contingencies, many of which are beyond the control of
the Debtor. Consequently, the Projections should not be regarded as a
representation or warranty by the Debtor, or any other person, that the
Projections will be realized.

     Neither the Debtor's independent auditors, nor any other independent
accountants or financial advisors, have compiled, examined or performed any
procedures with respect to the projected consolidated financial information
contained herein, nor have they expressed any opinion or any other form of
assurance on such information or its achievability, and assume no
responsibility for, and disclaim any association with, the projected
financial information.

B.   PRINCIPAL ASSUMPTIONS

     The Projections are based upon forecasts of operating results during
the Projected Period. For fiscal year ended 1999, the Projections include
the financial results of both the Perry Ellis business and the non-Perry
Ellis divisions (which non-Perry Ellis divisions the Debtor will divest
itself of during fiscal year 1999). The following is a listing of
assumptions that were used to develop the Projections.

     1) The Projections assume that the restructuring of the Debtor
contemplated under the Plan will be consummated on April 30, 1999.

     2) The Projections assume that the Debtor will close, liquidate or
sell all business units other than the Perry Ellis division. Reorganized
Salant will consist of Perry Ellis dress shirts, sportswear, bottoms, ties
and accessories. Reorganized Salant also will manage the Perry Ellis outlet
stores.

          2a) The Debtor completes the sale of the Children's Group on
     March 5, 1999. See Section II.E.6. entitled, "SALE OF NON-PERRY ELLIS
     DIVISIONS."

          2b) The Debtor completes the sale of Salant Menswear Group on
     March 31, 1999. See Section II.E.6. entitled, "SALE OF NON-PERRY ELLIS
     DIVISIONS."

     3) The Projections assume that the current economic environment
continues throughout the Projected Period

     4) The Projections assume that no unforeseen national or international
events will occur during the Projected Period that would cause the retail
industry to be adversely impacted.

     In addition to the aforementioned assumptions, the Projections are
based on numerous detailed operating assumptions. The table below
summarizes the projected operating statistics that management believes are
significant and upon which the financial results of the Debtor and/or
Reorganized Salant, including the liquidation and wind down of non-Perry
Ellis businesses will depend during the Projected Period.

                            PROJECTED

                                              1999        2000        2001
                                              ----        ----        ----
Net Sales of Reorganized Salant
(thousands)                                  $253,118    $228,404    $246,676

Total Gross Margin as a % of Net
Sales                                           22.9%       29.8%       29.9%

Total Operating Expenses as a % of
Net Sales                                       29.8%       23.6%       23.1%

C.   SALES

     During the Projected Period, sales of Debtor are assumed to decrease
from $253.1 million in fiscal 1999 to $246.7 million in fiscal year 2001.
Net sales for fiscal 1999 include sales of inventory of the non-Perry Ellis
businesses in the amount of $42.0 million. Net sales for Reorganized Salant
will increase from $211.1 million to $246.7 million in fiscal year 2001.
This increase in sales is expected to result from a combination of
additional sales to existing customers and the development of new
customers. Sales growth will be driven by the continued opening of in-store
shops for the sportswear collection business, new door expansion with
existing customers in Canada and expansion of the Perry Ellis outlet
stores.

D.   GROSS MARGIN

     The Gross Margin presented in the Projections includes cost of
merchandise and certain royalty and distribution costs. The overall level
of Gross Margin for Reorganized Salant as a percentage of sales is expected
to remain constant during the Projected Period. The expected changes in
sales mix will reflect a higher proportion of regular price and incentive
price sales and a lower proportion of off-price sales. This shift will
occur as a result of the minimization of off-price programs. Management
believes that improvements in gross margin are achievable based upon
anticipated process improvements and recent trends away from off-price
sales.

E.   OPERATING EXPENSES

     Expenses are forecasted based upon revised expense structures adjusted
for a reorganized company operating as a stand-alone company. Management
has introduced various initiatives that have streamlined its operations and
reduced overhead costs. It is assumed that expenses will decrease in total
dollar amount during the Projected Period from $75.4 million in fiscal year
1999 to $57.1 million in fiscal year 2001. Expenses as a percentage of
sales ("Operating Expenses/Net Sales") is assumed to decrease during the
Projected Period from 29.8% in fiscal year 1999 to 23.1% in fiscal year
2001.

F.   WORKING CAPITAL

     Working capital has been forecast based upon the Debtor's experience
and expectations in the marketplace and are consistent with the trends that
the Debtor is currently experiencing.

G.   CAPITAL EXPENDITURES

     The Projections assume a significant reinvestment of capital into the
Debtor and/or Reorganized Salant over the Projected Period. The main areas
of focus are management information systems, distribution, in store shops,
and additional outlet stores. Management believes that these expenditures
will substantially enhance operating efficiency, provide a platform for
continued growth and are necessary to achieve the levels of profitability
in the Projections.

H.   INTEREST EXPENSE

     During the Projected Period, annual interest expense consists of
interest on the prior months' ending balances. For the Projected Period,
the assumed interest rate for the Revolver is .25 percent in excess of the
Prime Rate or 7.75% (based on the Prime Rate as of December 18, 1998). For
the Revolver, the assumed interest rate is multiplied by the prior month
end borrowings as projected by management resulting from the operating
projections in the business plan. The assumed credit facility fees are
$83,000 for 1999 and $200,000 under the new credit facility for 2000 and
2001.

I.   INCOME TAXES

     The Debtor believes that the transactions contemplated by the
restructuring under the Plan will cause a limitation of the use of the NOLs
pursuant to Section 382 of the Tax Code. A state income tax rate of 5% has
been assumed in calculating the income taxes to be paid for each of the
fiscal years 2000 and 2001. Federal taxable income has been reduced by the
allowable amount of NOLs for each of 2000 and 2001. The limitation is based
upon an assumed equity value in Plan Alternative #1 of $100 million and $8
million in Plan Alternative #2 and a long term Treasury Bond Rate of 4.7%
in Plan Alternative #2. The accrued interest on the New PIK Senior Notes is
assumed to be nondeductible for Federal Income Tax purposes as it will not
be paid in cash.

     Projected income statement, balance sheets and cash flow statements
for the Debtor are included below for each of the fiscal years of 1999,
2000 and 2001.

     See "RISK FACTORS" for a discussion of various factors that could
materially affect the Debtor's financial condition, results of operations,
business, prospects and securities.

<PAGE>
<TABLE>
<CAPTION>
                          PLAN ALTERNATIVE #1(1)

         PROJECTED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

                               (In thousands)

                                                                       Fiscal Year Ending December 31
                                               -----------------------------------------------------------
                                                     1999                 2000                 2001
                                               -----------------    -----------------    -----------------

<S>                                                   <C>                  <C>                  <C>
Net sales                                             $ 253,118            $ 228,404            $ 246,676
Cost of goods sold                                      195,114              160,340              172,920
                                               -----------------    -----------------    -----------------
Gross profit                                             58,004               68,064               73,756

Selling, general and administrative                      75,353               53,889               57,049
Royalty income                                           11,057                  505                  560
Restructuring cost                                        3,200                    -                    -
                                               -----------------    -----------------    -----------------

Income from continuing operations
  before interest and income taxes                       (9,492)              14,680               17,267

Interest expense, net                                     1,947                              -                    -
                                               -----------------    -----------------    -----------------

Net income before taxes                                 (11,439)              14,680               17,267
Income taxes                                                  -                2,873                4,960
                                               -----------------    -----------------    -----------------

Net income                                            $ (11,439)            $ 11,807             $ 12,307
                                               =================    =================    =================

- --------------------
<FN>
1    The foregoing financial projections (statement of operations, balance
     sheet and cash flow) reflect a consummation of the Plan assuming the
     occurrence of a PEI Event on or prior to the Effective Date, and with
     the treatment provided to Senior Note Claims under 6.3(a)(i) of the
     Plan and the treatment provided to Old Common Stock Interests under
     6.7(a)(i) of the Plan.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            PLAN ALTERNATIVE #1

              PROJECTED CONDENSED CONSOLIDATED BALANCE SHEETS

                               (In thousands)

                                                                                Fiscal Year Ending December 31,
                                                                  ----------------------------------------------------------
                                                                        1999                2000                 2001
                                                                  -----------------   -----------------    -----------------
<S>                                                                        <C>                 <C>                 <C>
ASSETS
     Current Assets:
          Cash and cash equivalents                                        $ 1,698             $ 8,162             $ 14,557
          Accounts receivable, net                                          25,176              27,121               29,238
          Inventories, net                                                  41,394              44,854               49,327
          Prepaid expenses and other current assets                          3,766               3,766                3,766
                                                                  -----------------   -----------------    -----------------

               Total Current Assets                                         72,034              83,903               96,888

          Property, plant and equipment, net                                10,802              11,393               11,459
          Other assets                                                      14,304              14,645               14,545
                                                                  -----------------   -----------------    -----------------
TOTAL ASSETS                                                              $ 97,140            $109,941             $122,892
                                                                  =================   =================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:
          Loans payable                                                    $ 1,459                 $ -                  $ -
          Accounts payable                                                   9,091              10,987               12,159
          Accrued expenses                                                  11,069              12,123               13,323
          Interest payable                                                       -                   -                    -
          Other                                                                753                 832                  911
                                                                  -----------------   -----------------    -----------------

               Total Current Liabilities                                    22,372              23,942               26,393

          Deferred Liabilities                                               4,301               3,725                2,917
          Restructuring Reserves                                             3,994               3,994                2,994

     Shareholders' equity:
          Common stock                                                         100                 100                  100

          Additional paid in-in capital                                    231,459             231,459              231,459
          Pension liability                                                 (3,508)             (3,508)              (3,508)
          Foreign exchange translation                                        (184)               (184)                (184)
          Treasury stock                                                         -                   -                    -
          Retained earnings                                               (161,394)           (149,587)            (134,280)
                                                                  -----------------   -----------------    -----------------

               Total shareholders' equity                                   66,473              78,280               90,587

                                                                  -----------------   -----------------    -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $ 97,140            $109,941             $122,892
                                                                  =================   =================    =================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            PLAN ALTERNATIVE #1

              PROJECTED STATEMENTS OF CONSOLIDATED CASH FLOWS

                               (In thousands)


                                                                   1999                 2000                2001
                                                             -----------------    -----------------   -----------------
<S>                                                                 <C>                   <C>                 <C>
OPERATING ACTIVITIES:
Net Income                                                          $ (11,439)            $ 11,807            $ 12,307
Adjustment to reconcile net income to cash used in
operating activities:
     Depreciation                                                       5,159                2,661               3,186
     Amortization                                                       3,179                2,559               3,000
Changes in operating assets and liabilities
     Net account receivable                                            23,321               (1,945)             (2,117)
     Inventory                                                         29,500               (3,460)             (4,473)
     Prepaids and other assets                                             17                    -                   -
     Accounts payable                                                  (4,705)               1,896               1,173
     Accrued expenses                                                  (2,829)               1,054               1,200
     Restructuring costs                                               (2,604)                   0              (1,000)
     Other current liabilities                                           (706)                (497)               (729)
                                                             -----------------    -----------------   -----------------
Net cash (used in) provided by operating activities                    38,893               14,075              12,547

INVESTING ACTIVITIES:
Purchase of fixed assets, net                                          (7,172)              (6,152)             (6,152)
Sale of Licensing Agreements                                            9,401                    -                   -
                                                             -----------------    -----------------   -----------------
Net cash used in investing activities                                   2,229               (6,152)             (6,152)

FINANCING ACTIVITIES:
(Repayments) increase of loan payable                                 (41,123)              (1,459)                  -
(Decrease) increase of equity (restructuring charge)                        -                    -                   -
(Repayments) increases of Long-Term debt                                    -                    -                   -
                                                             -----------------    -----------------   -----------------
Net cash provided by (used in) financing activities                   (41,123)              (1,459)                  -
                                                             -----------------    -----------------   -----------------
Net (decrease) increase in cash and ~     cash equivalents                  0                6,464               6,395
                                                             =================    =================   =================
Cash and cash equivalents, beginning of year                            1,698                1,698               8,162
Cash and cash equivalents, end of year                                $ 1,698              $ 8,162            $ 14,557

Supplemental disclosure of non-cash transactions:
Conversion of debt to common stock                                  $ 110,747
Reduction in Restructuring Reserves                                 $  16,827
Cancellation of Old Common Stock                                    $  15,177
Insurance of New Common Stock                                       $     100
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          PLAN ALTERNATIVE #2(2)

         PROJECTED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

                               (In thousands)

                                                                             Fiscal Year Ending December 31
                                                     -----------------------------------------------------------
                                                           1999                 2000                 2001
                                                     -----------------    -----------------    -----------------

<S>                                                         <C>                  <C>                  <C>
Net sales                                                   $ 253,118            $ 228,404            $ 246,676
Cost of goods sold                                            195,114              160,340              172,920
                                                     -----------------    -----------------    -----------------
Gross profit                                                   58,004               68,064               73,756

Selling, general and administrative                            75,353               53,889               57,049
Royalty income                                                 11,057                  505                  560
Goodwill amortization                                           3,200                    -                    -
                                                     -----------------    -----------------    -----------------

Income from continuing operations
  before interest and inco(9,492)s                             14,680               17,267

Interest expense, net                                          11,147               15,180               17,457
                                                     -----------------    -----------------    -----------------

Net income before taxes                                       (20,638)                (500)                (190)
Income taxes                                                        -                5,396                6,473
                                                     -----------------    -----------------    -----------------

Net income                                                  $ (20,638)            $ (5,896)            $ (6,663)
                                                     =================    =================    =================
- --------------------
<FN>
2    The foregoing financial projections (statement of operations, balance
     sheet and cash flow) reflect a consummation of the Plan assuming a PEI
     Event does not occur on or prior to the Effective Date, and with the
     treatment provided to Senior Note Claims under 6.3(a)(ii) of the Plan
     and the treatment provided to Old Common Stock Interests under
     6.7(a)(ii) of the Plan.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            PLAN ALTERNATIVE #2

              PROJECTED CONDENSED CONSOLIDATED BALANCE SHEETS

                               (In thousands)

<S>                                                                   <C>                 <C>                 <C>
ASSETS
     Current Assets:
          Cash and cash equivalents                                   $ 1,698             $ 5,638             $ 10,521
          Accounts receivable, net                                     25,176              27,121               29,238
          Inventories                                                  41,394              44,854               49,327
          Prepaid expenses and other current assets                     3,766               3,766                3,766
                                                             -----------------   -----------------    -----------------

               Total Current Assets                                    72,034              81,379               92,852

          Property, plant and equipment, net                           10,802              11,393               11,459
          Other assets                                                 14,304              14,645               14,545
                                                             -----------------   -----------------    -----------------
TOTAL ASSETS                                                         $ 97,140            $107,417             $118,856
                                                             =================   =================    =================

LIABILITIES AND STOCKHOLDERS' EQUITY
     Current Liabilities:
          Loans payable                                               $ 1,459                 $ -                  $ -
          Accounts payable                                              9,091              10,985               12,159
          Accrued expenses                                             11,069              12,123               13,323
          Interest payable                                                  -                   -                    -
          Other                                                           753                 832                  911
                                                             -----------------   -----------------    -----------------

               Total Current Liabilities                               22,372              23,940               26,393

      Long Term Debt                                                  101,200             116,380              133,837
      Deferred Liabilities                                              4,301               3,725                2,917
      Restructuring Reserves                                            3,994               3,994                2,994

     Shareholders' equity:
          Common stock                                                    100                 100                  100

          Additional paid in-in capital                               139,459             139,459              139,459
          Pension liability                                            (3,508)             (3,508)              (3,508)
          Foreign exchange translation                                   (184)               (184)                (184)
          Treasury stock                                                    -                   -                    -
          Retained earnings                                          (170,594)           (176,490)            (183,153)
                                                             -----------------   -----------------    -----------------

               Total shareholders' equity                             (34,727)            (40,623)             (47,286)

                                                             -----------------   -----------------    -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 97,140            $107,417             $118,856

                                                             =================   =================    =================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                            PLAN ALTERNATIVE #2

              PROJECTED STATEMENTS OF CONSOLIDATED CASH FLOWS

                               (In thousands)

                                                                   1999                 2000                2001
                                                             -----------------    -----------------   -----------------
<S>                                                                 <C>                    <C>                <C>
OPERATING ACTIVITIES:
Net Income, including non-cash interest                             $ (11,438)             $ 9,284            $ 10,794
Adjustment to reconcile net income to cash used in
operating activities:
     Depreciation                                                       5,159                2,661               3,186
     Amortization                                                       3,179                2,559               3,000
Changes in operating assets and liabilities
     Net account receivable                                            23,321               (1,945)             (2,117)
     Inventory                                                         29,500               (3,460)             (4,473)
     Prepaids and other assets                                             17                    -                   -
     Accounts payable                                                  (4,705)               1,896               1,173
     Accrued expenses                                                  (2,829)               1,054               1,200
     Restructuring costs                                               (2,604)                   -              (1,000)
     Other current liabilities                                           (706)                (497)               (729)
                                                             -----------------    -----------------   -----------------
Net cash (used in) provided by operating activities                    38,894               11,552              11,034

INVESTING ACTIVITIES:
Purchase of fixed assets, net                                          (7,172)              (6,152)             (6,152)
Sale of Licensing Agreements                                            9,401                    -                   -
                                                             -----------------    -----------------   -----------------
Net cash used in investing activities                                   2,229               (6,152)             (6,152)

FINANCING ACTIVITIES:
(Repayments) increase of loan payable                                 (41,123)              (1,459)                  -
(Decrease) increase of equity (restructuring charge)                        -                    -                   -
(Repayments) increases of Long-Term debt                                    -                    -                   -
                                                             -----------------    -----------------   -----------------
Net cash provided by (used in) financing activities                   (41,123)              (1,459)                  -
                                                             -----------------    -----------------   -----------------
Net (decrease) increase in cash and ~     cash equivalents                  0                3,941               4,882
                                                             =================    =================   =================
Cash and cash equivalents, beginning of year                            1,698                1,698               5,638
Cash and cash equivalents, end of year                                $ 1,698              $ 5,638            $ 10,521

Supplemental disclosure of non-cash transactions:
Conversion of debt to common stock                                   $ 18,787
Reduction in Restructuring Reserve                                   $ 16,827
Cancellation of Old Common Stock                                     $ 15,177
Issuance of New Common Stock                                            $ 100
PIK interest in New Senior PIK Notes                                    9,200               15,180              17,457
</TABLE>

<PAGE>
          XII. CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE PLAN

     The following is a summary of certain Federal income tax consequences
expected to result from the consummation of the Plan to Noteholders,
Stockholders, and Reorganized Salant and is for general information
purposes only. This summary is based on the Federal income tax law now in
effect, which is subject to change, possibly retroactively. This summary
does not discuss all aspects of Federal income taxation which may be
important to particular Noteholders or Stockholders in light of their
individual investment circumstances, including Stockholders who acquired
their Old Common Stock pursuant to the exercise of stock options or
otherwise as compensation, or to Noteholders or Stockholders subject to
special tax rules (e.g., financial institutions, broker-dealers, insurance
companies, tax-exempt organizations, traders or dealers in securities,
foreign taxpayers and Noteholders or Stockholders who hold the Senior Notes
or shares of Old Common Stock as part of a hedging transaction, "straddle,"
conversion transaction or other integrated transaction). In addition, this
summary does not address state, local or foreign tax consequences. This
summary assumes that Noteholders and Stockholders hold their Senior Notes
or Old Common Stock, and will hold their New Common Stock and New PIK
Senior Notes as "capital assets" (generally, property held for investment)
under the Tax Code. The summary does not address the tax consequences to
subsequent holders of New PIK Senior Notes. No rulings have been or will be
requested from the Internal Revenue Service with respect to any of the
matters discussed herein, and no opinion of counsel has been sought or
obtained by the Debtor with respect thereto. NOTEHOLDERS AND STOCKHOLDERS
ARE URGED TO CONSULT THEIR TAX ADVISORS REGARDING THE SPECIFIC FEDERAL,
STATE, LOCAL, AND FOREIGN INCOME AND OTHER TAX CONSEQUENCES RESULTING FROM
THE CONSUMMATION OF THE PLAN.

     Although it is not entirely free from doubt, the discussion below
assumes, and Reorganized Salant intends to take the position that, if
issued, the new PIK Senior Notes will be treated as debt (and not equity)
for federal income tax purposes. If the New PIK Senior Notes were treated
as equity for Federal income tax purposes, the tax consequences to
Reorganized Salant and to Noteholders would be different than those
discussed below.

A.   FEDERAL INCOME TAX CONSEQUENCES TO REORGANIZED SALANT

     1.   Cancellation Of Indebtedness Income
          -----------------------------------

     Reorganized Salant will realize cancellation of indebtedness ("COI")
income, for Federal income tax purposes, in an amount equal to the excess,
if any, of the adjusted issue price of the Senior Notes (including any
accrued but unpaid interest) over either, (i) if the PEI Event occurs, the
fair market value of the New Common Stock received by Noteholders pursuant
to the Plan, or (ii) if the PEI Event does not occur, the sum of the issue
price (as described below) of the New PIK Senior Notes and the fair market
value of the New Common Stock received by Noteholders. COI income that is
realized in a case under the Bankruptcy Code (i.e., pursuant to the Plan)
will not be included in Reorganized Salant's gross income under Section 108
of the Tax Code. Reorganized Salant will be required, however, to reduce
certain of its tax attributes, such as its NOLs, certain tax credits, and
the basis of its assets, by the amount of the COI income that is not so
included.

     2.   Limitation On Net Operating Loss Carryovers
          -------------------------------------------

     As a result of the confirmation and consummation of the Plan,
Reorganized Salant will, if the PEI Event occurs, undergo an "ownership
change" for purposes of Section 382 of the Tax Code and, accordingly,
Reorganized Salant will be limited in its ability to use its NOLs
(including for this purpose any deductions attributable to any "recognized
built-in loss", within the meaning of Section 382(h) of the Tax Code, which
could include deductions for depreciation and amortization of Reorganized
Salant's assets which existed at the time of the implementation of the
Plan) and certain tax credit carryforwards (the "Section 382 Limitation")
to offset future taxable income. The Section 382 Limitation will generally
be determined by multiplying the value of Reorganized Salant's equity
immediately before the ownership change by the long-term tax-exempt rate
then in effect (4.71% as of February 1, 1999). Because Reorganized Salant
will undergo an ownership change in a case under the Bankruptcy Code,
however, the Debtor anticipates that the value of its equity for purposes
of determining the Section 382 Limitation would be adjusted to reflect the
increase in such value arising from the cancellation of the Senior Notes.

     If the PEI Event does not occur, it is unclear whether Reorganized
Salant will, as a result of the confirmation and consummation of the Plan,
undergo an ownership change for purposes of Section 382 of the Tax Code.
Under Section 382, an ownership change will occur if, on the Effective
Date, the interest of "5% Shareholders" (as defined under Section 382) of
Reorganized Salant have cumulatively increased by more than 50 percentage
points above their lowest level during the preceding 3 year period. If the
PEI Event does not occur, and the Senior Noteholders do not own, within the
meaning of Section 382 of the Tax Code, any Old Common Stock, the issuance
of New Common Stock to Senior Noteholders will increase the percentage of
stock owned by the Senior Noteholders (which will by treated as a single 5%
Shareholder for this purpose) by 40 percentage points. Thus, if on the
Effective Date, the interests of any other 5% Shareholders have increased
by 10 percentage points over their lowest level during the preceding 3 year
period, an ownership change would occur. If Reorganized Salant does undergo
an ownership change at such time, it would be subject to the Section 382
Limitation on use of NOL's. However, the Section 382 Limitation would,
subject to the next paragraph, be more restrictive in this circumstance
than in the circumstances covered by the preceding paragraph because the
value of Reorganized Salant's equity at the time of the ownership change
would, as a result of the issuance of the New PIK Senior Notes, be smaller.

     If the PEI Event does not occur but an ownership change does occur
upon the Plan's consummation, Reorganized Salant may elect to entirely
avoid the application of the Section 382 Limitation under Section 382(l)(5)
of the Tax Code. Reorganized Salant would, however, be required to reduce
its NOLs and possibly other tax attributes by any interest deductions
claimed by Salant with respect to any indebtedness converted into New
Common Stock for (i) the three year period preceding the date of the
"ownership change" and (ii) the portion of the year of the ownership change
prior to the Effective Date. Moreover, under Section 382(l)(5)(D) of the
Tax Code, if a second ownership change with respect to Reorganized Salant
were to occur within the two year period following the Effective Date, the
Section 382(l)(5) exception would not apply and any NOLs remaining after
the second ownership change would be eliminated. If the PEI Event does not
occur and Reorganized Salant determines that an ownership change will occur
upon the Plan's consummation, Reorganized Salant will determine whether to
elect the application of Section 382(l)(5) of the Tax Code.

     If Reorganized Salant does not undergo an ownership change as a result
of the consummation of the Plan, no Section 382 Limitation upon use of
NOL's would arise at such time. However, if, during the succeeding 3 year
period, an equity shift in Reorganized Salant occurs which, when aggregated
with the equity shift arising as a result of the Plan gives rise to a 50%
change in ownership under the rules described above, a new Section 382
Limitation would be imposed at such time. If such ownership change occurs
within two years of the consummation of the Plan, the value of Reorganized
Salant's equity for purposes of computing such limitation would not include
the increase in value created by the retirement of the Senior Notes
pursuant to the Plan.

     3.   Limitation on Interest Deductions
          ---------------------------------

     Under certain provisions of the Tax Code the New PIK Senior Notes will
likely constitute "applicable high yield discount obligations." As a
result, (i) Reorganized Salant will be denied an interest deduction on the
New PIK Senior Notes to the extent the yield to maturity on such New PIK
Senior Notes exceeds six percentage points over the applicable federal rate
in effect for the month in which the Effective Date occurs, and (ii)
Reorganized Salant will not be entitled to an interest deduction for the
remainder of the interest accruing on such New PIK Senior Notes until such
interest is paid. The New PIK Senior Notes will constitute an "applicable
high yield discount obligation" if their yield to maturity is at least
equal to the applicable federal rate plus five percentage points. The
applicable federal rate for indebtedness whose term is eight years was
4.71% as of February 1, 1999.

B.   FEDERAL INCOME TAX CONSEQUENCES TO NOTEHOLDERS

     1.   General
          -------

     The Plan, if confirmed and consummated as described herein, should,
assuming that the Senior Notes and the New PIK Senior Notes, if issued, are
"securities" for federal income tax purposes, constitute a tax-free
recapitalization for purposes of the Tax Code. Accordingly, for Federal
income tax purposes:

          (i) no gain or loss will be recognized by a Noteholder upon the
     receipt of New Common Stock or, if the PEI Event does not occur, the
     New PIK Senior Notes pursuant to the Plan, except that the holder will
     recognize income to the extent of the value of the New Common Stock
     or, if applicable, New PIK Senior Notes received pursuant to the Plan
     which is allocable to any interest on the Senior Notes that accrued on
     or after the beginning of the holder's holding period and which was
     not previously included in the holder's taxable income (the "Accrued
     Interest");

          (ii) if the PEI event occurs, the aggregate tax basis of the New
     Common Stock received by a Noteholder pursuant to the Plan will be the
     same as the aggregate tax basis of the Senior Notes exchanged
     therefor, except that the basis of the shares of New Common Stock
     received (or fractions thereof) which are treated as attributable to
     Accrued Interest will be equal to the fair market value of such shares
     (or fractions thereof) on the Effective Date. If the PEI event does
     not occur, the aggregate tax basis of the New Common Stock and the New
     PIK Senior Notes will, subject to the next sentence, equal the
     aggregate tax basis of the Senior Notes exchanged therefor which
     aggregate amount will be divided amongst the New PIK Senior Notes and
     the New Common Stock in accordance with their relative fair market
     values on the Effective Date. To the extent shares of New Common Stock
     and New PIK Senior Notes are treated as attributable to Accrued
     Interest, such shares or notes will have a basis equal to the fair
     market value of such shares (or fractions thereof) or notes on the
     Effective Date; and

          (iii) the holding period of the New Common Stock and, if
     applicable, New PIK Senior Notes in the hands of a Noteholder will
     include the holding period of the Senior Notes exchanged therefor,
     except that the holding period of the shares of New Common Stock (or
     fractions thereof) and, if applicable, the New PIK Senior Notes
     treated as attributable to Accrued Interest will begin the day after
     the Effective Date.

          (iv) The Plan provides that shares of New Common Stock and, if
     applicable New PIK Senior Notes, issued to Noteholders will be
     allocated first to the principal amount of the Senior Notes held by
     such Noteholders and thereafter to accrued interest. Certain
     legislative history provides that an allocation provided in a
     bankruptcy plan may be binding for federal income tax purposes.
     However, the Internal Revenue Service may take the position that the
     shares of New Common Stock and, if applicable, the New PIK Senior
     Notes received by Noteholders should be allocated either between
     principal and accrued interest in proportion to the relative amounts
     thereof, or first, to accrued interest to the extent thereof and
     thereafter to principal. Noteholders should consult their own tax
     advisors as to the proper allocation between principal and interest.

     2.   Market Discount
          ---------------

     Noteholders who acquired their Senior Notes at a "market discount"
subsequent to the initial offering of the Senior Notes may be required to
carry over any accrued (but unrecognized) market discount to the New Common
Stock and, if applicable, the New PIK Senior Notes received pursuant to the
Plan, which discount will be recognized as ordinary income upon disposition
of such New Common Stock or, if applicable, the New PIK Senior Notes.
However, it is possible (although unlikely) that any such accrued market
discount would be required to be recognized to the extent of any gain
realized.

     3.   Application of Original Issue Discount Rules to New PIK
          Senior Notes
          -------------------------------------------------------

          a.  General Rules

          The federal income tax treatment of ownership of, and payments
with respect to, the New PIK Senior Notes to be issued by the Debtor under
the Plan will be governed by Treasury regulations concerning original issue
discount (the "OID Regulations"). The OID Regulations are extremely complex
and ambiguous in some respects; thus, their application is subject to
uncertainty. Noteholders that receive New PIK Senior Notes are urged to
consult their own tax advisors concerning the application of the OID
Regulations to the New PIK Senior Notes.

          Under the OID Regulations, holders of New PIK Senior Notes that
bear OID must include such OID in income under a method that reflects the
economic accrual of interest based on a constant yield. Thus, such holders
may be required to include amounts in income prior to the receipt of the
cash associated with such income.

          The total amount of OID on the New PIK Senior Notes will equal
the excess of the "stated redemption price at maturity" of such notes over
their "issue price." The stated redemption price at maturity of the New PIK
Senior Notes is the sum of all payments to be made on such notes other than
payments of stated interest in cash or other property (other than debt
instruments of the issuer) at a single fixed rate that are unconditionally
payable at least annually over the entire term of such issue ("qualified
stated interest").

          Because interest is not unconditionally payable in cash or
property (other than debt instruments of Reorganized Salant) at least
annually on the New PIK Senior Notes, none of the interest on such debt
obligations will be treated as qualified stated interest. Consequently, the
stated redemption price at maturity of such debt obligations will be the
sum of all payments to be made on such obligations (whether denominated
principal or interest). The OID Regulations require one to assume, for
purposes of computing the stated redemption price at maturity, that
Reorganized Salant will exercise the option to make cash interest payments
at the lower 12% rate rather than issuing additional New PIK Senior Notes
as interest at a 15% rate. If Reorganized Salant does not exercise this
option but instead issues New PIK Senior Notes as a payment of interest,
the amount and accrual of OID on the New PIK Senior Notes will be adjusted
in the manner described below under "Issuance of Additional New PIK Senior
Notes as Interest."

          The issue price of the New PIK Senior Notes will depend on
whether such notes or the Senior Notes are treated as publicly traded for
purposes of the OID regulations. Under the OID Regulations, the Senior
Notes and New PIK Senior Notes would generally be treated as publicly
traded if, at any time during the 60-day period ending 30 days after the
date such notes are issued, (i) they are listed on a national securities
exchange or certain interdealer quotation systems or (ii) they appear on a
system of general circulation that provides a reasonable basis to determine
fair market value by disseminating either recent price quotations of one or
more qualified brokers, dealers or traders, or actual prices of recent
sales transactions.

          The Debtor does not believe that either the Senior Notes or the
New PIK Senior Notes have met or will meet this definition. Consequently,
under the OID Regulations, the issue price of the New PIK Senior Notes will
likely be their stated principal amount. If, however, the Senior Notes or
New PIK Senior Notes did satisfy the OID Regulations' definition of
"publicly traded," the issue price of the New PIK Senior Notes would be
determined under different rules.

          Holders of New PIK Senior Notes will be required to include in
income the sum of the "daily portions" of OID with respect to the debt
instrument for each day during the taxable year or portion of the taxable
year in which such holder held the debt instrument. "Daily portions" are
determined by allocating to each day in any "accrual period" a pro rata
portion of the OID allocable to that accrual period. The amount of OID
allocable to an accrual period will equal (i) the product of the annual
"yield to maturity" of the instrument, appropriately adjusted for the
length of such accrual period, and the "adjusted issue price" of the
instrument at the beginning of that accrual period, (ii) minus the amount
of qualified stated interest payments allocable to the accrual period. The
annual "yield to maturity" of a debt instrument is the discount rate at
which the present value of all payments due under the instrument from the
date of issue equals the issue price of the instrument. The "adjusted issue
price" of a debt instrument generally equals the issue price of the
instrument increased by the amount of OID previously includible in the
gross income of a holder, and decreased by the amount of any payment
previously made on the instrument other than a payment of qualified stated
interest. The OID Regulations provide that holders that acquire New PIK
Senior Notes will be allowed to amortize any "acquisition premium" as an
offset to otherwise includible OID. New PIK Senior Notes will be considered
to be acquired at an "acquisition premium" to the extent the holder's
initial tax basis for such New PIK Senior Notes is greater than the issue
price but less than the stated redemption price at maturity of such notes.

          If, as is likely, the New PIK Senior Notes constitute "applicable
high yield discount obligations" (See "Federal Income Tax Consequences to
Reorganized Salant: Limitation on Interest Deductions"), holders of New PIK
Senior Notes that are corporations may be entitled to a dividends-received
deduction for the portion of the OID on such notes for which Reorganized
Salant is denied an interest deduction. Corporate holders of New PIK Senior
Notes should consult their tax advisors as to the applicability and
consequences to them of this rule.

          b.  Issuance of Additional New PIK Senior Notes as Interest.

          If Reorganized Salant exercises the option at any time to make a
semi-annual interest payment in the form of New PIK Senior Notes (at a 15%
annual rate), such issuance will not be treated as a payment on the New PIK
Senior Notes for tax purposes. Instead, the New PIK Senior Notes will,
solely for purposes of computing the accrual of OID, be treated as reissued
on such date for an amount equal to their adjusted issue price on such
date. Corresponding adjustments will be made to the stated redemption price
at maturity, yield to maturity, and subsequent accrual of OID on such New
PIK Senior Notes. The net effect of the issuance of New PIK Senior Notes as
interest will be to increase the amount of OID taken into income over the
life of the New PIK Senior Notes, reflecting the increased amount of cash
to be ultimately received over the life of these instruments as a result of
such issuance.

     4.   Disposition of New Common Stock and New PIK Senior Notes
          --------------------------------------------------------

     Upon a sale, exchange or other disposition of the New Common Stock or
New PIK Senior Notes, if applicable, a holder will, subject, to the
discussion of "Market Discount" under "Federal Income Tax Consequences to
Noteholders," recognize a capital gain or loss in an amount equal to the
difference between the amount realized on such disposition and the holder's
adjusted tax basis in the New Common Stock and New PIK Senior Notes. A
holder's adjusted tax basis in a New PIK Senior Note will generally equal
the issue price of such note, as described above under "Application of
Original Issue Discount Rules to New PIK Senior Notes", increased by the
amount of any OID previously includible in income by such holder with
respect to such New PIK Senior Note, and reduced by any principal and
interest payments received by such holder with respect to such note. Any
such gain or loss recognized with respect to shares of New Common Stock
and, if applicable, New PIK Senior Notes will be long-term (and, in the
case of individual holders, subject to taxation at reduced rates) if the
shares of New Common Stock or New PIK Senior Notes, if applicable, have a
holding period of more than one year.

C.   FEDERAL INCOME TAX CONSEQUENCES TO STOCKHOLDERS

     1.   General
          -------

     In general, the receipt of New Common Stock by Stockholders pursuant
to the Plan will not be a taxable event, except that Stockholders will
recognize gain or loss to the extent of any cash received in lieu of a
fractional share. Each stockholder will have an aggregate tax basis in its
shares of New Common Stock equal to its aggregate tax basis in the shares
of Old Common Stock exchanged therefor (reduced by any basis apportionable
to any fractional share settled in cash as described above). Such aggregate
amount shall be allocated ratably among the shares of New Common Stock
received by each such Stockholder. The holding period of the New Common
Stock will include the holding period of the Old Common Stock.

     2.   Disposition
          -----------

     Upon a sale, exchange, or other disposition of the New Common Stock a
Stockholder will recognize a capital gain or loss in an amount equal to the
difference between the amount realized and the Stockholder's adjusted tax
basis in such New Common Stock. Such gain or loss will be long-term (and,
in the case of individual Stockholders, subject to taxation at reduced
rates) if the shares of New Common Stock have been held for more than one
year.

                XIII. REQUIREMENTS FOR CONFIRMATION OF PLAN

A.   CONFIRMATION HEARING

     Section 1128(a) of the Bankruptcy Code requires the Bankruptcy Court,
after notice, to hold a hearing on confirmation of a plan. As promptly as
practicable after the commencement by the Debtor of the Chapter 11 Case,
the Debtor will request the Bankruptcy Court to schedule a Confirmation
Hearing. Notice of the Confirmation Hearing will be provided to all known
creditors and equity holders or their representatives. The Confirmation
Hearing may be adjourned from time to time by the Bankruptcy Court without
further notice except for an announcement of the adjourned date made at the
Confirmation Hearing or any subsequent adjourned confirmation hearing.

     Section 1128(b) of the Bankruptcy Code provides that any
party-in-interest may object to confirmation of the Plan. Pursuant to the
Bankruptcy Rules, any objection to confirmation of the Plan must be in
writing, must conform to the Bankruptcy Rules, must set forth the name of
the objector and, the nature and amount of claims or interests held or
asserted by the objector and against the Debtor's estate or property, and
the basis for the objection and the specific grounds therefor, and must be
filed with the Bankruptcy Court, with a copy to Chambers, together with
proof of service thereof, and served upon (i) Fried, Frank, Harris, Shriver
& Jacobson, Attorneys for the Debtor and Debtor-in-Possession, One New York
Plaza, New York, New York 10004, Attention: Brad Eric Scheler, Esq. and
Lawrence A. First, Esq., (ii) The United States Trustee for the Southern
District of New York, 33 Whitehall Street, Twenty-First Floor, New York,
New York 10004, Attention: Carolyn S. Schwartz, Esq., [and (iii) the
attorneys for any official committee of unsecured creditors that may be
appointed in the Debtor's Chapter 11 Case,] so as to be received no later
than the date and time designated in the notice of the Confirmation
Hearing.

     Objections to confirmation of the Plan are governed by Bankruptcy Rule
9014. UNLESS AN OBJECTION TO CONFIRMATION IS TIMELY SERVED AND FILED, IT
MAY NOT BE CONSIDERED BY THE BANKRUPTCY COURT.

     At the Confirmation Hearing, the Bankruptcy Court will confirm the
Plan only if all of the following requirements of section 1129(a) of the
Bankruptcy Code are met:

     1.   The Plan complies with the applicable provisions of the
          Bankruptcy Code.

     2.   The Debtor has complied with the applicable provisions of the
          Bankruptcy Code.

     3.   The Plan has been proposed in good faith and not by any means
          forbidden by law.

     4.   Any payment made or to be made by the Debtor, or by an entity
          issuing securities, or acquiring property under the Plan, for
          services or for costs and expenses in, or in connection with, the
          Chapter 11 Case or in connection with the Plan and incident to
          the Chapter 11 Case has been approved by, or is subject to the
          approval of, the Bankruptcy Court as reasonable.

     5.   The Debtor has disclosed the identity and affiliations of any
          individual proposed to serve, after confirmation of the Plan, as
          a director or officer of Reorganized Salant, or a successor to
          the Debtor under the Plan, and the appointment to or continuance
          in such office by such individual must be consistent with the
          interests of creditors and interest holders and with public
          policy. The Debtor has disclosed the identity of any "insider"
          who will be employed or retained by Reorganized Salant and the
          nature of any compensation for such "insider."

     6.   With respect to each Impaired Class of Claims or Interests, each
          Holder of a Claim or Interest in such Class has either accepted
          the Plan or will receive or retain under the Plan on account of
          such Claim or Interest property of a value, as of the Effective
          Date, that is not less than the amount that such holder would
          receive or retain if the Debtor was liquidated on the Effective
          Date under Chapter 7 of the Bankruptcy Code.

     7.   With respect to each Class of Claims or Interests, such Class has
          either accepted the Plan or is not Impaired by the Plan. If this
          requirement is not met, the Plan may still be confirmed pursuant
          to section 1129(b) of the Bankruptcy Code. See Section XIII.E.
          herein, entitled "REQUIREMENTS FOR CONFIRMATION OF PLAN --
          NONCONSENSUAL CONFIRMATION."

     8.   Except to the extent that the Holder of a particular Claim has
          agreed to a different treatment of its Claim, the Plan provides
          that (i) allowed Administrative Expenses will be paid in full in
          Cash on the Effective Date, (ii) Allowed Priority Claims will be
          paid in full in Cash on the Effective Date, or if the Class of
          such Claims accepts the Plan, the Plan may provide for deferred
          Cash payments, of a value as of the Effective Date, equal to the
          Allowed amount of such Claims, and (iii) the holder of an Allowed
          Priority Tax Claim will receive on account of such Claim deferred
          Cash payments over a period not exceeding six years after the
          date of assessment of such Claim, of a value, as of the Effective
          Date, equal to the Allowed amount of such Claim.

     9.   If a Class of Claims is Impaired under the Plan, at least one
          Class of Claims that is Impaired by the Plan has accepted the
          Plan, determined without including any acceptance of the Plan by
          any "insider."

     10.  Confirmation of the Plan is not likely to be followed by the
          liquidation, or the need for further financial reorganization, of
          the Debtor or any successor of the Debtor under the Plan.

     11.  All fees payable under Section 1930 of title 28 as determined by
          the Bankruptcy Court at the Confirmation Hearing have been paid
          or the Plan provides for the payment of all such fees on the
          Effective Date.

     12.  The Plan provides for the continuation after the Effective Date
          of payment of all Retiree Benefits (as defined in section 1114 of
          the Bankruptcy Code), at the level established pursuant to
          subsection 1114(e)(1)(B) or 1114(g) of the Bankruptcy Code at any
          time prior to confirmation of the Plan, for the duration of the
          period the Debtor has obligated itself to provide such benefits.

     The Debtor believes that the Plan satisfies all of the statutory
requirements of Chapter 11 of the Bankruptcy Code. Certain of these
requirements are discussed in more detail below.

B.   FEASIBILITY OF THE PLAN

     In connection with confirmation of the Plan, section 1129(a)(11)
requires that the Bankruptcy Court find that confirmation of the Plan is
not likely to be followed by the liquidation or the need for further
financial reorganization of the Debtor. This is the so-called "feasibility"
test.

     To support their belief in the feasibility of the Plan, the Debtor has
prepared projections (the "Projections") for the years 1999 through 2001

     The professionals have not performed an independent investigation of
the accuracy or completeness of the Projections. See Section XI above,
entitled "FINANCIAL PROJECTIONS AND ASSUMPTIONS USED."

     The Projections indicate that Reorganized Salant should have
sufficient cash flow to make the payments required under the Plan on the
Effective Date and to repay and service its debt obligations and to
maintain its operations. Accordingly, the Debtor believes that the Plan
complies with the standard of section 1129(a)(11) of the Bankruptcy Code.
As noted in the Projections, however, the Debtor cautions that no
representations can be made as to the accuracy of the Projections or as to
Reorganized Salant's ability to achieve the projected results. Many of the
assumptions upon which the Projections are based are subject to
uncertainties outside the control of the Debtor. Some assumptions may not
materialize, and events and circumstances occurring after the date on which
the Projections were prepared may be different from those assumed or may be
unanticipated, and may adversely affect the Debtor's financial results. As
discussed elsewhere in this Disclosure Statement, there are numerous
circumstances that may cause actual results to vary from the projected
results, and the variations may be material and adverse. See Section IX
above, entitled "RISK FACTORS" for a discussion of certain risk factors
that may affect financial feasibility of the Plan.

     In the event that the New PIK Senior Notes are issued pursuant to the
Plan, the Debtor believes that, as a result of an anticipated improvement
in the income stream of Reorganized Salant following the Effective Date and
the fact that Reorganized Salant is expected to be a more economically
viable business, upon maturity of the New PIK Senior Notes, Reorganized
Salant will be able to pay the principal balance thereof and any accrued
and unpaid interest thereon by means of a refinancing or other similar
transaction. See "CLASSIFICATION AND TREATMENT OF CLAIMS AND INTERESTS" in
Section V.C. above.

     THE PROJECTIONS WERE NOT PREPARED WITH A VIEW TOWARD COMPLIANCE WITH
THE GUIDELINES ESTABLISHED BY THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC
ACCOUNTANTS OR THE RULES AND REGULATIONS OF THE SECURITIES AND EXCHANGE
COMMISSION REGARDING PROJECTIONS. FURTHERMORE, THE PROJECTIONS HAVE NOT
BEEN AUDITED BY THE DEBTOR'S INDEPENDENT CERTIFIED ACCOUNTANTS. ALTHOUGH
PRESENTED WITH NUMERICAL SPECIFICITY, THE PROJECTIONS ARE BASED UPON A
VARIETY OF ASSUMPTIONS, SOME OF WHICH HAVE NOT BEEN ACHIEVED TO DATE AND
MAY NOT BE REALIZED IN THE FUTURE, AND ARE SUBJECT TO SIGNIFICANT BUSINESS,
LITIGATION, ECONOMIC, AND COMPETITIVE UNCERTAINTIES AND CONTINGENCIES, MANY
OF WHICH ARE BEYOND THE CONTROL OF THE DEBTOR. CONSEQUENTLY, THE
PROJECTIONS SHOULD NOT BE REGARDED AS A REPRESENTATION OR WARRANTY BY THE
DEBTOR, OR ANY OTHER PERSON, THAT THE PROJECTIONS WILL BE REALIZED. ACTUAL
RESULTS MAY VARY MATERIALLY FROM THOSE PRESENTED IN THE PROJECTIONS.

C.   BEST INTERESTS TEST

     As described above, the Bankruptcy Code requires that each holder of
an impaired claim or equity interest either (a) accepts the plan or (b)
receives or retains under the plan property of a value, as of the effective
date of the plan, that is not less than the value such holder would receive
or retain if the Debtor was liquidated under Chapter 7 of the Bankruptcy
Code on the Effective Date.

     The first step in meeting this test is to determine the dollar amount
that would be generated from the liquidation of the Debtor's assets and
properties in the context of a Chapter 7 liquidation case. The total cash
available would be the sum of the proceeds from the disposition of the
Debtor's assets and the cash held by the Debtor at the time of the
commencement of the Chapter 7 case. The next step is to reduce that total
by the amount of any claims secured by such assets, the costs and expenses
of the liquidation, and such additional administrative expenses and
priority claims that may result from the termination of the Debtor's
business and the use of Chapter 7 for the purposes of liquidation. Next,
any remaining cash would be allocated to creditors and shareholders in
strict priority in accordance with section 726 of the Bankruptcy Code (see
discussion below). Finally, the present value of such allocations (taking
into account the time necessary to accomplish the liquidation) is compared
to the value of the property that is proposed to be distributed under the
Plan on the Effective Date.

     The Debtor's costs of liquidation under Chapter 7 would include the
fees payable to a trustee in bankruptcy, as well as those which might be
payable to attorneys and other professionals that such a trustee may
engage, plus any unpaid expenses incurred by the Debtor during a Chapter 11
case and allowed in a Chapter 7 case, such as compensation for attorneys,
financial advisors, appraisers, accountants and other professionals, and
costs and expenses of members of any committee of unsecured creditors
appointed by the United States Trustee pursuant to section 1102 of the
Bankruptcy Code and any other committee so appointed. In addition, claims
would arise by reason of the breach or rejection of obligations incurred
and executory contracts entered into by the Debtor both prior to, and
during the pendency of, the Chapter 11 Case.

     The foregoing types of claims, costs, expenses, and fees and such
other claims which may arise in a liquidation case or result from a pending
Chapter 11 case would be paid in full from the liquidation proceeds before
the balance of those proceeds would be made available to pay pre-Chapter 11
priority and unsecured claims.

     In applying the "best interests test," it is possible that claims and
equity interests in the Chapter 7 case may not be classified according to
the seniority of such claims and equity interests as provided in the Plan.
In the absence of a contrary determination by the Bankruptcy Court, all
pre-Chapter 11 unsecured claims which have the same rights upon liquidation
and would be treated as one class for purposes of determining the potential
distribution of the liquidation proceeds resulting from the Debtor's
Chapter 7 case. The distributions from the liquidation proceeds would be
calculated ratably according to the amount of the claim held by each
creditor. Creditors who claim to be third-party beneficiaries of any
contractual subordination provisions might be required to seek to enforce
such contractual subordination provisions in the Bankruptcy Court or
otherwise. Section 510 of the Bankruptcy Code specifies that such
contractual subordination provisions are enforceable in a Chapter 7
liquidation case.

     The Debtor believes that the most likely outcome of liquidation
proceedings under Chapter 7 would be the application of the rule of
absolute priority of distributions. Under that rule, no junior creditor
receives any distribution until all senior creditors are paid in full, with
interest, and no equity holder receives any distribution until all
creditors are paid in full with interest. Consequently, the Debtor believes
that in a Chapter 7 case, Holders of Senior Note Claims would likely
receive less than they would receive under the Plan and Holders of General
Unsecured Claims, PBGC Claims, Old Common Stock Interests and Other
Interests would receive no distributions of property.

     After consideration of the effects that a Chapter 7 liquidation would
have on the ultimate proceeds available for distribution to creditors in a
Chapter 11 case, including (i) the increased costs and expenses of a
liquidation under Chapter 7 arising from fees payable to a trustee in
bankruptcy and professional advisors to such trustee, (ii) the erosion in
value of assets in a Chapter 7 case in the context of the expeditious
liquidation required under Chapter 7 and the "forced sale" atmosphere that
would prevail, (iii) the adverse effects on the salability of the capital
stock of the subsidiaries as a result of the departure of key employees and
the loss of major customers and suppliers, and (iv) substantial increases
in claims which would be satisfied on a priority basis or on a parity with
creditors in a Chapter 11 case, the Debtor has determined that confirmation
of the Plan will provide each creditor and equity holder with a recovery
that is not less than it would receive pursuant to a liquidation of the
Debtor under Chapter 7 of the Bankruptcy Code.

     Moreover, the Debtor believes that the value of any distributions from
the liquidation proceeds to each class of allowed claims in a Chapter 7
case would be the same or less than the value of distributions under the
Plan because such distributions in a Chapter 7 case may not occur for a
substantial period of time. In this regard, it is possible that
distribution of the proceeds of the liquidation could be delayed for a year
or more after the completion of such liquidation in order to resolve the
claims and prepare for distributions. In the event litigation were
necessary to resolve claims asserted in the Chapter 7 case, the delay could
be further prolonged.

D.   LIQUIDATION ANALYSIS

     The Debtor has prepared the following liquidation analysis with the
assistance of its financial advisor, Conway, Del Genio, Gries & Co., L.L.C.
The liquidation analysis estimates the gross value available for
distribution in the liquidation under Chapter 7 of the Bankruptcy Code to
be between $111,346,000 and $136,710,000 less (i) all indebtedness
outstanding under the Credit Agreement with CIT estimated to be
$42,582,000, and (ii) administrative expenses including trustee and
professional fees estimated to be between $56,069,000 and $47,102,000.
Accordingly, under such analysis the net proceeds available to Noteholders
would be between $12,695,000 and $47,027,000. Based on the Noteholders'
claim of $104,879,000 plus accrued and unpaid interest to the date of
liquidation (which amounts are estimated to aggregate $119,734,000), the
liquidation would net the Noteholders' between a 10.6% and a 39.3% recovery
on their claims and leave existing holders of General Unsecured Claims and
Stockholders with no consideration, assuming a strict priority
distribution.

     THE FOLLOWING LIQUIDATION ANALYSIS IS AN ESTIMATE OF THE PROCEEDS THAT
MAY BE GENERATED AS A RESULT OF A HYPOTHETICAL CHAPTER 7 LIQUIDATION OF THE
ASSETS OF THE DEBTOR. THE LIQUIDATION ANALYSIS MAKES NUMEROUS ASSUMPTIONS
WITH RESPECT TO ASSET VALUATION, INDUSTRY PERFORMANCE, BUSINESS AND
ECONOMIC CONDITIONS, AND OTHER MATTERS, MANY OF WHICH ARE BEYOND THE
DEBTOR'S CONTROL. MOREOVER, THE METHODS AND ASSUMPTIONS USED IN PREPARING
THE LIQUIDATION ANALYSIS INVOLVE SIGNIFICANT ELEMENTS OF SUBJECTIVE
JUDGMENT ON THE PART OF THE DEBTOR AND MAY OR MAY NOT PROVE TO BE CORRECT.
THE LIQUIDATION ANALYSIS DOES NOT PURPORT TO BE A VALUATION OF THE DEBTOR'S
ASSETS AND IS NOT NECESSARILY INDICATIVE OF THE VALUES THAT MAY BE REALIZED
IN AN ACTUAL LIQUIDATION WHICH MAY BE SIGNIFICANTLY MORE OR LESS FAVORABLE
THAN THE ESTIMATES CONTAINED IN THE LIQUIDATION ANALYSIS.
<PAGE>
<TABLE>
<CAPTION>
                             SALANT CORPORATION
                     HYPOTHETICAL LIQUIDATION ANALYSIS
                              ($ IN THOUSANDS)

                                                                     ESTIMATED                       ESTIMATED
                                            ASSETS                  RECOVERY %                  LIQUIDATION VALUE
                                        AVAILABLE FOR         ---------------------------  --------------------------------
                                         LIQUIDATION            LOW             HIGH             LOW             HIGH          NOTE
                                      ----------------------  -----------  --------------  ----------------  --------------  -------
<S>                                       <C>                    <C>              <C>        <C>            <C>                  <C>
ASSETS TO BE LIQUIDATED                   (unaudited)                                        (unaudited)      (unaudited)
   Cash & Cash Equivalents                 $    1,698            100.0%           100.0%     $     1,698    $      1,698
   Accounts Receivable                         60,733             70.0%            80.0%          42,513          48,586         1
   Inventory                                   84,096             56.0%            64.1%          47,115          53,941         2
   Prepaid Expenses                             3,823             45.0%            65.0%           1,720           2,485         3
   Net Property & Equipment                    28,263             15.9%            24.8%           4,500           7,000         4
   Other Assets                                24,237             56.9%            94.9%          13,800          23,000         5
                                            ---------                                        -----------    ------------
   Total Assets                             $ 202,850                                            111,346         136,710
                                            =========

LESS:    ADMINISTRATIVE AND PRIORITY CLAIMS

         Merchandise Receipts During Liquidation Period                                          (21,500)        (21,500)        2
         Wind-down Expenses                                                                      (13,802)        (10,802)        6
         Trustee Fees                                                                             (3,340)         (2,051)        7
         Professional Fees (Estimate)                                                             (4,000)         (2,400)
         Employee Severance and Related Costs                                                    (11,426)         (9,349)        8
         Prepetition Priority Tax Claim                                                                -               -
         Other                                                                                    (2,000)         (1,000)
                                                                                             -----------    ------------
              Subtotal                                                                           (56,069)        (47,102)
</TABLE>
<TABLE>
<CAPTION>


<S>                                                                                               <C>             <C>
NET LIQUIDATION PROCEEDS AVAILABLE FOR DISTRIBUTION                                               55,277          89,609

LESS:    SECURED CLAIMS

         Pre-petition Lenders                                                                    (42,582)        (42,582)        9
                                                                                             -----------    ------------
PROCEEDS AVAILABLE FOR DISTRIBUTION TO
         SENIOR SECURED NOTEHOLDERS                                                               12,695          47,027

SENIOR SECURED NOTEHOLDERS                                                                       119,734)       (119,734)       10
         RECOVERY % SENIOR SECURED NOTEHOLDERS                                                    10.6%           39.3%

PROCEEDS AVAILABLE FOR DISTRIBUTION TO
         GENERAL UNSECURED CREDITORS                                                                   -               -

GENERAL UNSECURED CREDITORS:

         Accounts Payable, Trade                                                                 (27,694)        (27,694)       11
         Lease Rejection Claims                                                                  (10,013)         (7,510)       12
         Purchase Order Cancellation Claims                                                       (8,500)         (6,375)        2
         Pension Termination Claims                                                              (15,434)        (15,434)       13
         Contingency for Unsecured Claims                                                         (2,000)         (1,000)
                                                                                             -----------   -------------
                  TOTAL UNSECURED CLAIMS                                                     $   (63,641)  $     (58,013)
                                                                                             ===========   =============
         RECOVERY % GENERAL UNSECURED CREDITORS                                                    0.0%            0.0%

         RECOVERY TO EQUITY HOLDERS                                                          $         -   $           -
                                                                                             ===========   =============

</TABLE>
         GENERAL ASSUMPTIONS

a)   The Liquidation Analysis reflects the Debtor's estimates of the
     proceeds that would be realized if the Debtor were to be liquidated in
     accordance with Chapter 7 of the Bankruptcy Code and is based on the
     Debtor's projected assets and liabilities as of January 3, 1999 (which
     for purposes of this Liquidation Analysis is assumed to be the date
     that a hypothetical Chapter 7 case would be commenced). Underlying the
     Liquidation Analysis are a number of estimates and assumptions that,
     although developed and considered reasonable by management, are
     inherently subject to uncertainties beyond the control of the Debtor
     and its management.

b)   The Liquidation Analysis assumes that the wind-down of the Debtor's
     estate would be completed within twelve months (the "Liquidation
     Period") and the sale of the assets would be completed during the
     first five months of the Liquidation Period. The Liquidation Period
     would allow the Debtor to sell its inventories, wind down operational
     activities, complete the claims reconciliation process and make
     distributions to parties-in-interest.

c)   The wind-down costs in the liquidation analysis include operating
     expenses and other costs considered likely to be incurred during the
     Liquidation Period. Significant liquidation activities would include
     the liquidation of inventories, collection of accounts receivable,
     negotiation for the sale of real estate and/or real estate leases,
     equipment located in the Debtor's manufacturing facilities and
     distribution centers, owned trademarks and other remaining assets.

d)   During the first three months of the Liquidation Period, staff
     reductions would take place for Information Systems ("IS")
     programmers, buying, selling, manufacturing and administrative staff,
     and certain management positions. During that period, certain IS,
     financial, legal and administration personal would be retained to
     manage the wind down and plan the inventory liquidation.

e)   All assets are assumed to be sold for cash or cash equivalents, and
     all distributions are assumed to be completed on or about October 3,
     1999.

f)   The claim amounts reflected in the liquidation analysis are based on
     the Debtor's estimate of claims which are expected to be incurred as a
     result of the liquidation and the Debtor's estimate of claims which
     would exist as of January 3, 1999.

     NOTES TO LIQUIDATION ANALYSIS

     The following notes describe the significant assumptions that are
reflected in the Liquidation Analysis.

     Note 1 - Accounts Receivable

     Accounts receivable balances primarily include amounts due from
customers. The recovery of receivables is based on an estimate by the
Debtor's management of collection, given such factors as the aging of the
receivables and the time and effort to make inquires. For purposes of this
Liquidation Analysis, the high recovery estimate assumes 80% recovery on
the accounts receivable balance and the low recovery estimate assumes 70%
recovery on the accounts receivable balance which includes a provision for
chargebacks.

     Note 2 - Inventory

     It is assumed that, upon conversion of the case to a Chapter 7
liquidation, the Debtor would stop entering into new purchase commitments
and would mitigate purchase order cancellation claims by receiving as many
orders as is practical during the Liquidation Period.

     The cost of on order merchandise for which delivery was accepted by
the Debtor during the Liquidation Period represents an administrative
expense of the estate. It is assumed that claims arising from the
cancellation of purchase orders would approximate 100% of the cost of the
orders in the low recovery scenario and 75% in the high recovery scenario.

     It is assumed that the inventory would be liquidated in the Debtor's
current channels of distribution over a five month period.

     The liquidation analysis reflects recoveries on inventory after
adjustments for defective merchandise, shrink, markdowns and other
allowances incurred during the Liquidation Period.

     Note 3 - Prepaid Expenses

     Prepaid expenses consist mostly of prepaid rent and other expenses.
The low recovery estimate assumes a possible recovery of 45% of the prepaid
expenses balance in a liquidation. The high recovery estimate assumes a
possible recovery of 65% of the prepaid expense balance.

     Note 4 - Property and Equipment

     Recoveries for owned real estate is based upon an estimate by the
Debtor's management of the current market for such properties assuming a
forced liquidation sale. Machinery and equipment and lease hold
improvements are assumed to have minimal value in liquidation.

     Note 5 - Other Assets

     Primarily relates to the value of owned trademarks and tradenames,
which have been valued based upon a multiple of net royalty income.

     Note 6 - Wind-Down Costs

     The estimate for wind-down costs was based on expense levels of the
Debtor in December 1998. The liquidation process was assumed to commence
immediately upon the filing of these cases. Such expenses were forecast by
department assuming the wind down of each department, as appropriate,
during the Liquidation Period.

     In preparing the liquidation analysis management estimated that under
the low recovery scenario, wind-down costs would be 110% of the estimated
total expenses to allow for contingencies. The high recovery is assumed to
be 90% of the estimated wind down expenses.

     Note 7 - Trustee Fees

     Section 326 of the U.S. Bankruptcy Code limits U.S. Trustee fees to
3.0% of gross liquidation proceeds. The low recovery estimate assumes 3.0%
of the low value of the liquidation proceeds. The high recovery estimate
assumes 1.5% of the high liquidation proceeds.

     Note 8 - Employee Severance and Related Costs

     Estimate includes the cost of severance in accordance with company
policy and includes an estimate for retention bonuses necessary in order to
ensure an orderly liquidation. Estimate is based upon one month's salary at
current headcount levels. High scenario assumes aggregate severance and
retention bonuses at 90% of this amount and high scenario assumes 110%.

     Note 9 - Prepetition Bank Lenders

     Represents amounts due to CIT under the Credit Agreement. Such amounts
are deemed to be fully secured for the purpose of this analysis.

     Note 10 - Senior Secured Notes

     The Senior Secured Notes are secured by a second lien on all of the
assets of the Debtor (other than certain assets, including, without
limitation, general intangibles of the Debtor, with respect to which the
Senior Notes are secured by a first lien thereon, subject to the right of
CIT to receive, under certain circumstances, the first $15 million of
proceeds from the sale of the Debtor's general intangibles). Accordingly
this analysis assumes that all proceeds available for distribution would be
used to satisfy the claims of the holders of the Senior Secured Notes
before any distribution could be made to the general unsecured creditors.
Claim amounts include accrued but unpaid interest through December 29,
1998.

     Note 11 - Accounts Payable and Accrued Expenses

     Postpetition accounts payable and accrued expenses reflects estimated
vendor and expense payables outstanding estimated at January 3, 1999.

     Note 12 - Lease Rejection Claims

     The lease rejection claim is calculated under the guidelines as
stipulated by the section 502(b) of the Bankruptcy Code which limits lease
damages to the greater of one year's lease obligation, or 15% of the
remaining lease terms, not to exceed 3 years. The high recovery scenario
contemplates 25% mitigation of the claims relating to leases with below
market rents.

     Note 13 - Pension Termination Costs

     Represents the cost actuarially determined to terminate the Debtor's
various pension and retirement plans, as of December 31, 1998.
<PAGE>
                        DISTRIBUTION OF NET PROCEEDS

                              ($ IN THOUSANDS)

     The following table sets forth an estimated distribution of the
between $55,277 and $89,609 in net proceeds distributable to holders of
secured claims, nonpriority unsecured claims and equity interests in a
hypothetical Chapter 7 liquidation of Salant on the Effective Date and a
comparison to estimated recoveries under the proposed Plan. The
distribution in such liquidation gives effect to strict enforcement of all
contractual subordination provisions.
<PAGE>
<TABLE>
<CAPTION>

                                          CHAPTER 7                                            PLAN
                        ----------------------------------------------    -----------------------------------------------
                          CLAIM OR                                           CLAIM OR
                           EQUITY         RECOVERY        RECOVERY            EQUITY         RECOVERY        RECOVERY
        CLASS             INTEREST          ($)             (%)              INTEREST          ($)             (%)
- ----------------------- -------------- --------------- --------------- -- --------------- --------------- ---------------
                                                            (DOLLARS IN THOUSANDS)

<S>                       <C>            <C>             <C>                <C>             <C>                <C>
          2               $42,582        $42,582         100%               $42,582         $42,582            100%
     (CIT Claim)
          3               $119,734       $12,695 to      10.6% to 39.3%     $119,734        $ 95,000/           79.3%
 (Senior Note Claims)                    $47,027                                              95,200(3)

          4               $0             $0                    --           $0              $0                  --
(Misc. Secured Claims)
          5               $15,834        $0                                 $0              $0                 N/A
    (PBGC Claims)
          6               $56,107 to     $0                    --           $56,107 to      $56,107 to         100%
  (General Unsecured      $50,479                                           $50,479         $50,479
       Claims)
          7               Old Common     $0                    --           Old             $5,000/             --
                          Stock                                             Common Stock      4,800(4)
                          Interests

          8               Other          $0                   --            Other           $0                  --
                          Interests                                         Interests

- ---------------------------
<FN>
3    Aggregate estimated value attributable to shares of New Common Stock
     to be issued to Holders of Senior Note Claims in the case that a PEI
     Event does occur on or prior to the Effective Date is $95 million.
     Aggregate estimated value attributable to shares of New Common Stock
     and the New PIK Senior Notes to be issued to Holders of Senior Note
     claims in the case that a PEI Event does not occur on or prior to the
     Effective Date is $95.2 million.

4    Aggregate estimated value attributable to shares of New Common Stock
     to be issued to Holders of Old Common Stock Interests in the case that
     a PEI Event does occur on or prior to the Effective Date is $5.0
     million. Aggregate estimated value attributable to shares of New
     Common Stock to be issued to Holders of Old Common Stock Interests in
     the case that a PEI Event does not occur on or prior to the Effective
     Date is $4.8 million.
</FN>
</TABLE>

     As illustrated by the foregoing, the Debtor believes that under the
Plan, each Holder of an Impaired Claim in Class 3 and each Holder of an
Impaired Interest will receive on account of such Claim or Interest,
property of a value, as of the Effective Date, that is not less than the
value such Holder would receive if the Debtor was liquidated under Chapter
7 of the Bankruptcy Code on the Effective Date. Accordingly, the Debtor
believes the Plan satisfies the requirements of the best interests test set
forth in section 1129(a)(7) of the Bankruptcy Code.

E.   NONCONSENSUAL CONFIRMATION

     In the event that any Impaired Class of Claims or Interests does not
accept the Plan, the Bankruptcy Court may nevertheless confirm the Plan if
all other requirements under section 1129(a) of the Bankruptcy Code are
satisfied, and if, with respect to each Impaired Class which has not
accepted the Plan, the Bankruptcy Court determines that the Plan does not
"discriminate unfairly" and is "fair and equitable" with respect to such
Class. Confirmation under section 1129(b) of the Bankruptcy Code requires
that at least one Impaired Class of Claims accepts the Plan, excluding any
acceptance of the Plan by an "insider" (as that term is defined in section
101 of the Bankruptcy Code). In the event Class 3 accepts the Plan, the
Debtor intends to seek confirmation of the Plan notwithstanding the
nonacceptance of one or more other Impaired Classes.

     1.   No Unfair Discrimination
          ------------------------

     A plan of reorganization does not "discriminate unfairly" with respect
to a nonaccepting Class if the value of the cash and/or securities to be
distributed to the nonaccepting Class is equal or otherwise fair when
compared to the value of distributions to other Classes whose legal rights
are the same as those of the nonaccepting Class. The Debtor believes that
the Plan would not discriminate unfairly against any nonaccepting Class of
Claims or Interests.

      2.  Fair and Equitable Test
          -----------------------

     The "fair and equitable" test of section 1129(b) of the Bankruptcy
Code requires absolute priority in the payment of claims and interests with
respect to any nonaccepting Class or Classes. The "fair and equitable" test
established by the Bankruptcy Code is different for secured claims,
unsecured claims and equity interests, and includes the following
treatment:

     Secured Claims. A plan is fair and equitable with respect to a
nonaccepting class of secured claims if (1) the holder of each claim in
such class will retain its lien or liens and receive deferred cash payments
totaling the allowed amount of its claim, of a value, as of the effective
date of the plan, equal to the value of such holder's interest in the
collateral, (2) the holder of each claim in such class will receive the
proceeds from any sale of such collateral or (3) the holder of each claim
in such class will realize the indubitable equivalent of its allowed
secured claim.

     Unsecured Claims. A plan is fair and equitable with respect to a
nonaccepting class of unsecured claims if (1) the holder of each claim in
such class will receive or retain under the plan property of a value, as of
the effective date of the plan, equal to the allowed amount of its claim,
or (2) holders of claims or interests that are junior to the claims of such
creditors will not receive or retain any property under the plan on account
of such junior claim or interest.

     Equity Interests. A plan is fair and equitable with respect to a
nonaccepting class of interests if the plan provides that (1) each member
of such class receives or retains on account of its interest property of a
value, as of the effective date of the plan, equal to the greatest of the
allowed amount of any fixed liquidation preference to which such holder is
entitled, any fixed redemption price to which such holder is entitled, or
the value of such interest, or (2) holders of interests that are junior to
the interests of such class will not receive or retain any property under
the plan on account of such junior interests.

     In the event that Class 7 does not accept the Plan, and
notwithstanding that Class 8 is deemed not to have accepted the Plan, the
Debtor believes and will be prepared to demonstrate at the Confirmation
Hearing that the Plan is "fair and equitable" with respect to all Impaired
Classes of Claims and Interests, because, in each case, no class that is
junior to such a dissenting class will receive or retain any property on
account of the claims or equity interests in such class.

           UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

     The following Unaudited Pro Forma Consolidated Balance Sheet as of
October 3, 1998 and the Unaudited Pro Forma Consolidated Statements of
Operations for the nine-month period ended October 3, 1998 and for the year
ended January 3, 1998 are based upon the historical financial position and
results of operations as of and for the periods then ended. The following
pro forma adjustments (based on the assumptions set forth below) give
affect to the restructuring transactions. In the event that a PEI Event
occurs on or before the Confirmation Date, the pro forma adjustments give
effect to the following restructuring transactions, among others: (i) the
issuance of 9,500,000 shares of New Common Stock to Noteholders, (ii) the
issuance of 500,000 shares of New Common Stock to Stockholders, which
includes 489,791 shares of New Common Stock to be issued upon consummation
of the restructuring and 10,209 shares of New Common Stock reserved for
issuance in order to settle claims asserted in the 1990 Chapter 11 Case. In
the event that PEI Event does not occur on or before the Confirmation Date,
the pro forma adjustments give affect to the following restructuring
transactions, among others: (i) the issuance of 4,000,000 shares of New
Common Stock and the issuance of $92 million of 15% New Senior PIK Notes to
Noteholders, (ii) the issuance of 6,000,000 shares of New Common Stock to
Stockholders, which includes 5,989,791 shares of New Common Stock to be
issued upon consummation of the restructuring and 10,209 shares of New
Common Stock reserved for issuance in order to settle claims asserted in
the 1990 Chapter 11 Case. The following Unaudited Pro Forma Consolidated
Balance Sheet as of October 3, 1998 includes pro forma adjustments as if
the restructurings had been completed on that date. The following Unaudited
Pro Forma Consolidated Statements of Operations for the nine-month period
ended October 3, 1998 and the year ended January 3, 1998 includes pro forma
adjustments as if the restructuring had been completed on December 29,
1996.

     The pro forma adjustments are based on available information and upon
certain assumptions that the Debtor believes are reasonable under the
circumstances. The unaudited pro forma consolidated financial statements
and accompanying notes should be read in conjunction with the historical
consolidated financial statements of the Debtor, including the notes
thereto, and the other information pertaining to the Debtor appearing in
the Form 10-K and 10-Q attached to this Disclosure Statement as Appendices
II and III, respectively.

     THE UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS ARE PROVIDED
FOR INFORMATIONAL PURPOSES ONLY AND SHOULD NOT BE CONSTRUED TO BE
INDICATIVE OF THE FINANCIAL CONDITIONS OR RESULTS OF OPERATIONS OF THE
DEBTOR HAD THE TRANSACTIONS DESCRIBED THEREIN BEEN CONSUMMATED ON THE
RESPECTIVE DATES INDICATED AND ARE NOT INTENDED TO BE PREDICTIVE OF THE
FINANCIAL CONDITION OR RESULTS OF OPERATIONS OF THE DEBTOR AT ANY FUTURE
DATE OR FOR ANY FUTURE PERIOD.
<PAGE>
<TABLE>
<CAPTION>
                           PLAN ALTERNATIVE #1(5)
                             SALANT CORPORATION
                     UNAUDITED PRO FORMA BALANCE SHEET
                               (IN THOUSANDS)

                                                            Historical                 Pro Forma                Pro Forma
                                                          October 3, 1998             Adjustments            October 3, 1998
- -----------------------------------------------  ------------------------------  --------------------  ------------------------
<S>                                                   <C>                        <C>                    <C>
ASSETS
   Current Assets:

   Cash and cash equivalents                          $        1,953             $         -           $         1,953
   Accounts receivable, net                                   71,633                       -                    71,633
   Inventories                                               101,394                 (56,549)(h)                44,845
   Prepaid expenses and other current assets
                                                              10,021                  (7,419)(c)                 2,602
   Assets held for sale
                                                                   -                 109,493 (h)                75,554
                                                                                     (33,939)(h)
       Total Current Assets                      ------------------------------  --------------------  ------------------------
                                                             185,001                  11,586                   196,587

   Property, plant and equipment, net
                                                              28,996                 (12,650)(h)                16,346
   Other assets                                               55,185                 (40,294)(h)                14,891
TOTAL ASSETS                                     ------------------------------  --------------------  ------------------------
                                                      $      269,182             $   (41,358)          $       227,824
                                                 ==============================  ====================  ========================

LIABILITIES AND SHAREHOLDERS' EQUITY
   Current Liabilities:
   Loans payable                                      $       76,277             $         -           $        76,277
   Accounts payable                                           20,821                       -                    20,821
   Reserve for business restructuring
                                                               1,495                                             1,495
   Accrued salaries, wages and other liabilities
                                                              23,096                 (12,071)(b)                14,459
                                                                                        3,434(c)
   Current portion of long-term debt
                                                             104,879                (104,879)(b)                    -
                                                  ------------------------------  --------------------  ------------------------
       Total Current Liabilities                             226,568                (113,516)                  113,052

   Deferred Liabilities                                        5,351                       -                     5,351

Shareholders' equity:
   Common stock                                               15,405                    (234)(d)                   100
                                                                                     (15,171)(e)
                                                                                           5 (e)

                                                                                          95 (b)

   Additional paid-in-capital                                107,249                  15,171 (e)               217,320
                                                                                          (5)(e)

                                                                                      94,905 (b)
                                                                                      (1,380)(d))(d)
   Deficit                                                   (80,013)                 21,950 (b)              (104,235)
                                                                                     (10,853)(c)
                                                                                     (33,939)(h)

   Accumulated other comprehensive income
                                                              (3,764)                                           (3,764)
   Treasury stock                                             (1,614)                  1,614(d)
                                                  ------------------------------  --------------------  ------------------------
   Total shareholders' equity                                 37,263                   72,158                  109,421
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        ------------------------------  --------------------  ------------------------
                                                      $      269,182              $   (41,358)           $     227,824
                                                  ==============================  ====================  ========================

        See notes to the Unaudited Pro Forma Financial Statements.

- -------------------------
<FN>
5    The foregoing pro formas (balance sheet, statement of operations for
     the nine months ended October 3, 1998 and statement of operations for
     the year ended January 3, 1998) reflect a consummation of the Plan
     assuming the occurrence of a PEI Event on or prior to the Effective
     Date, and with the treatment provided to Senior Note Claims under
     6.3(a)(i) of the Plan and the treatment provided to Old Common Stock
     Interests under 6.7(a)(i) of the Plan.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            PLAN ALTERNATIVE #1
                            SALANT CORPORATION
          UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE NINE MONTHS ENDED OCTOBER 3, 1998
                               (IN THOUSANDS)

                                                       Historical                                Pro Forma
                                                    (9 months ended        Pro Forma         (9 months ended
                                                    October 3, 1998)      Adjustments        October 3, 1998)
                                                     (unaudited)
- -----------------------------------------       ----------------------  ----------------  --------------------
<S>                                               <C>                      <C>              <C>
Net Sales                                         $         259,058        $        -       $     259,058
Cost of goods sold                                          201,371                 -             201,371
                                                ----------------------  ----------------  --------------------
Gross profit                                                 57,687                 -              57,687

Selling, general and administrative
                                                            (52,802)                -             (52,802)
Royalty income                                                3,774                 -               3,774
Goodwill amortization                                        (1,411)                -              (1,411)
Reversal of provision for restructuring
                                                                158                 -                 158
Other income                                                    175                 -                 175
                                                ----------------------  ----------------  --------------------
Income from continuing operations before
  interest, income taxes and
  extraordinary gain                                          7,581                 -               7,581
Interest expense, net                                       (12,337)            8,259(f)           (4,078)
                                                ----------------------  ----------------  --------------------
Income before income taxes                                   (4,756)            8,259               3,503
Income taxes                                                     20             - (g)                  20
                                                ----------------------  ----------------  --------------------
Income/(loss) from continuing operations
                                                  $          (4,776)    $       8,259       $       3,483(i)
                                                ----------------------  ----------------  --------------------
Base earnings/(loss) per share from               $           (0.31)    $                   $        0.35
 continuing operations                          ======================  ================  ====================

Weighted average common stock outstanding                    15,170                                10,000(j)
                                                ======================  ================  ====================

        See notes to the Unaudited Pro Forma Financial Statements.
</TABLE>


<PAGE>

<TABLE>

                               PLAN ALTERNATIVE #1
                               SALANT CORPORATION
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                       FOR THE YEAR ENDED JANUARY 3, 1998
                                 (IN THOUSANDS)
<CAPTION>
                                                                                                Pro Forma
                                                                               Historical      Adjustments             Pro Forma
                                                                               ----------      -----------             ---------
                                                                              (unaudited)

<S>                                                                             <C>               <C>                  <C>
Net Sales ..............................................................        $ 396,832         $    --              $ 396,832
Cost of goods sold .....................................................          312,358              --                312,358
                                                                                ---------         ---------            ---------
Gross profit ...........................................................           84,474              --                 84,474

Selling, general and administrative
                                                                                  (80,593)             --                (80,593)
Royalty income .........................................................            5,596              --                  5,596
Goodwill amortization ..................................................           (1,881)             --                 (1,881)
Restructuring charge ...................................................             (575)             --                   (575)
Other income ...........................................................           (2,066)             --                 (2,066)
                                                                                ---------         ---------            ---------

Income from continuing operations before interest and
  income taxes .........................................................            6,105              --                  6,105
Interest expense, net ..................................................          (16,660)           11,226(f)            (5,434)
                                                                                ---------         ---------            ---------
Income/(loss) from continuing operations before income
  taxes and extraordinary gain
                                                                                  (10,555)           11,226                  671
Income taxes ...........................................................              167              -(g)                  167
                                                                                ---------         ---------            ---------
Income/(loss) from continuing operations ...............................        $ (10,722)        $  11,226            $     504(i)
                                                                                =========         =========            =========
Basic earnings/(loss) per share from continuing operations .............            (0.71)                             $     .05
                                                                                =========         =========            =========
Weighed average common stock outstanding ...............................           15,139                                 10,000(j)
                                                                                =========         =========            =========


     See notes to the Unaudited Pro Forma Consolidated Financial Statements.

</TABLE>


<PAGE>

                              PLAN ALTERNATIVE #1
                               SALANT CORPORATION
                          NOTES TO UNAUDITED PRO FORMA
                       CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE UNAUDITED PRO FORMA FINANCIAL STATEMENTS

(a)  Presentation:

     The Unaudited Pro Forma Consolidated Financial Statements assume
     that the transactions contemplated by the Plan occurred on October
     3, 1998 for purposes of the Unaudited Pro Forma Balance Sheet and
     December 29, 1996 for purposes of the Unaudited Pro Forma
     Statements of Operations.

(b)  Represents the Noteholders exchange of $104.9 million principal
     amount of Senior Notes and $12.1 million of accrued interest
     thereon for 9,500,000 shares of New Common Stock, resulting in a
     gain of approximately $22.0 million.

(c)  Represents expenses of $10.9 million (of which $7.4 million have
     been paid as of October 3, 1998) attributable to the restructuring
     activities and estimated bankruptcy related expenses of the Debtor.

(d)  Represents the retirement of the Debtor's outstanding Treasury
     Stock at original cost.

(e)  Represents the retirement of 15,171,000 shares of Old Common Stock,
     which includes 14,964,608 issued and outstanding shares and 206,392
     shares of Old Common Stock that have been reserved for issuance in
     order to settle claims asserted in the 1990 Chapter 11 Case, and
     the issuance of 500,000 shares of New Common Stock to Stockholders,
     which includes 489,791 shares of New Common Stock to be issued upon
     consummation of the Restructuring and 10,209 shares of New Common
     Stock to be reserved for issuance in order to settle claims
     asserted in the 1990 Chapter 11 Case.

(f)  Represents the elimination of interest expense relating to the
     Debtor's existing Senior Notes.

(g)  No federal tax provision was reflected for the year ended January
     3, 1998 and the nine months ended October 3, 1998 due to the
     availability of net operating loss carryforwards sufficient to
     offset pro forma net income.

(h)  Represents the reclassification of assets held for sale relating to
     the sale of various divisions of the Debtor. Assets held for sale
     which include inventory, property, plant and equipment, goodwill
     and other intangible assets were reduced by approximately $33.9
     million, to reflect their estimated net realizable value.

(i)  The Unaudited Pro Forma Consolidated Statements of Operations do
     not include (i) an extraordinary gain on extinguishment of debt of
     approximately $13.6 million and $22.0 million at January 3, 1998
     and October 3, 1998, respectively, (ii) a $33.9 million impairment
     loss to reduce assets held for sale to their net realizable value,
     (iii) and $10.9 million of Restructuring and estimated bankruptcy
     related expenses.

(j)  The pro forma weighted average shares outstanding assumes the New
     Common Stock is outstanding for all periods presented.


<PAGE>
<TABLE>
<CAPTION>

                          PLAN ALTERNATIVE #26
                           SALANT CORPORATION
                    UNAUDITED PRO FORMA BALANCE SHEET
                             (IN THOUSANDS)


                                                                         Historical             Pro Forma           Pro Forma
                                                                       October 3, 1998          Adjustments      October 3, 1998
- ---------------------------------------------------------------------  ---------------          -----------      ---------------
<S>                                                                        <C>                   <C>                   <C>

ASSETS
   Current Assets:
   Cash and cash equivalents                                               $   1,953             $    --               $   1,953
                                                                           ---------             ---------             ---------
   Accounts receivable, net                                                   71,633                  --                  71,633
   Inventories                                                               101,394               (56,549)(h)            44,845
   Prepaid expenses and other current assets                                  10,021                (7,419)(c)             2,602
      Assets held for sale                                                      --                 109,493 (h)            75,554
                                                                                                   (33,939)(h)
       Total Current Assets                                                     --                    --                    --
                                                                             185,001                11,586               196,587
   Property, plant and equipment, net
                                                                              28,996               (12,650)(h)            16,346
   Other assets                                                               55,185               (40,294)(h)            14,891
                                                                           ---------             ---------             ---------
TOTAL ASSETS                                                               $ 269,182             $ (41,358)            $ 227,824
                                                                           =========             =========             =========
LIABILITIES AND SHAREHOLDERS' EQUITY
   Current Liabilities:
   Loans payable                                                           $  76,277             $    --               $  76,277
   Accounts payable                                                           20,821                  --                  20,821
   Reserve for business restructuring                                          1,495                                       1,495
   Accrued salaries, wages and other liabilities                              23,095               (12,071 (b)            14,459
                                                                                                     3,434 (c)
   Current portion of long-term debt                                         104,879              (104,879)(b)              --
                                                                           ---------             ---------             ---------
       Total Current Liabilities                                             226,568              (113,516)              113,052
   Deferred Liabilities                                                        5,351                  --                   5,351
   15% Senior PIK Notes                                                                             92,000 (b)            92,000
   Shareholders' equity:
   Common stock                                                               15,405                  (234)(d)               100
                                                                                                   (15,171)(e)
                                                                                                        60 (e)
                                                                                                        40 (b)

   Additional paid-in-capital                                                107,249                15,171 (e)           125,520
                                                                                                       (60)(e)
                                                                                                     3,160 (b)

   Deficit                                                                   (80,013)               21,750 (b)          (104,435)
                                                                                                   (10,853)(c)
                                                                                                    (1,380)(d)
                                                                                                   (33,939)(h)
Accumulated other comprehensive income                                        (3,764)                 --                  (3,764)
   Treasury stock                                                             (1,614)                1,614 (d)              --
                                                                           ---------             ---------             ---------
   Total shareholders' equity                                                 37,263               (19,842)               17,421
                                                                           ---------             ---------             ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                 $ 269,182             $ (41,358)            $ 227,824
                                                                           =========             =========             =========

</TABLE>
       See notes to the Unaudited Pro Forma Financial Statements.


<PAGE>

<TABLE>
                           PLAN ALTERNATIVE #2
                           SALANT CORPORATION
        UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE NINE MONTHS ENDED OCTOBER 3, 1998
                             (IN THOUSANDS)
<CAPTION>

                                                                                                   Pro Forma
                                                                            Historical            Adjustments         Pro Forma
- ---------------------------------------------------------------------    ---------------          -----------      ---------------
                                                                            (unaudited)

<S>                                                                            <C>                 <C>                 <C>
Net Sales                                                                      $ 259,058           $    --             $ 259,058
Cost of goods sold                                                               201,371                --               201,371
                                                                               ---------           ---------           ---------
Gross profit                                                                      57,687                --                57,687

Selling, general and administrative
                                                                                 (52,802)               --               (52,802)
Royalty income                                                                     3,774                --                 3,774
Goodwill amortization                                                             (1,411)               --                (1,411)
Reversal of provision for restructuring
                                                                                     158                --                   158
Other income                                                                         175                --                   175
                                                                               ---------           ---------           ---------

Income from continuing operations before interest and
  income taxes                                                                     7,581                --                 7,581
Interest expense, net                                                            (12,337)              8,259 (f)         (14,505)
                                                                                                     (10,427)(f)
                                                                               ---------           ---------           ---------

Income/(loss) from continuing operations before income
  taxes                                                                           (4,756)             (2,168)             (6,924)
Income taxes                                                                          20                -(g)                  20
                                                                               ---------           ---------           ---------

Income/(loss) from continuing operations                                       $  (4,776)          $  (2,168)          $  (6,944)(i)
                                                                               =========           =========           =========

Basic earnings/(loss) per share from continuing operations                     $   (0.31)          $                   $   (0.69)
                                                                               =========           =========           =========
 Weighted average common stock outstanding                                        15,170                                  10,000(j)
                                                                               =========           =========           =========

</TABLE>
       See notes to the Unaudited Pro Forma Financial Statements.


<PAGE>

<TABLE>
                           PLAN ALTERNATIVE #2
                           SALANT CORPORATION
        UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                   FOR THE YEAR ENDED JANUARY 3, 1998
                             (IN THOUSANDS)
<CAPTION>

                                                                                                    Pro Forma
                                                                             Historical            Adjustments         Pro Forma
- ---------------------------------------------------------------------     ---------------          -----------      ---------------
                                                                            (unaudited)

<S>                                                                             <C>               <C>                  <C>
Net Sales                                                                       $ 396,832         $    --              $ 396,832
Cost of goods sold                                                                312,358              --                312,358
                                                                                ---------         ---------            ---------
Gross profit                                                                       84,474              --                 84,474

Selling, general and administrative
                                                                                  (80,593)             --                (80,593)
Royalty income                                                                      5,596              --                  5,596
Goodwill amortization                                                              (1,881)             --                 (1,881)
Restructuring charge                                                               (2,066)             --                 (2,066)
Other income                                                                          575              --                    575
                                                                                ---------         ---------            ---------

Income from continuing operations before interest and
  income taxes                                                                      6,105              --                  6,105
Interest expense, net                                                             (16,660)           11,226(f)           (19,617)

                                                                                                    (14,183)(f)
                                                                                ---------         ---------            ---------
Net(loss)before income taxes                                                      (10,555)           (2,957)             (13,512)
Income taxes                                                                          167              -(g)                  167
                                                                                ---------         ---------            ---------
Net loss                                                                        $ (10,722)        $  (2,957)           $ (13,679)(i)
                                                                                =========         =========            =========
Basic earnings/(loss) per share from continuing operations                                            (0.71)           $   (1.37)
                                                                                =========         =========            =========
Weighed average common stock outstanding                                           15,139                                 10,000(j)
                                                                                =========         =========            =========

</TABLE>

 See notes to the Unaudited Pro Forma Consolidated Financial Statements.



<PAGE>

                           PLAN ALTERNATIVE #2
                           SALANT CORPORATION
                      NOTES TO UNAUDITED PRO FORMA
                    CONSOLIDATED FINANCIAL STATEMENTS

NOTES TO THE UNAUDITED PRO FORMA FINANCIAL STATEMENTS

(a)  Presentation:

     The Unaudited Pro Forma Consolidated Financial Statements assume
     that the transactions contemplated by the Plan occurred on October
     3, 1998 for purposes of the Unaudited Pro Forma Balance Sheet and
     December 29, 1996 for purposes of the Unaudited Pro Forma
     Statements of Operations.

(b)  Represents the Noteholders exchange of (i) $104.9 million principal
     amount of Senior Notes and $12.1 million of accrued interest
     thereon for 4,000,000 shares of New Common Stock and (ii) $92
     million of 15% New PIK Senior Notes resulting in a gain of
     approximately $21.8 million.

(c)  Represents expenses of $10.9 (of which $7.4 million have been paid
     as of October 3, 1998) attributable to the restructuring activities
     and estimated bankruptcy related expenses of the Debtor.

(d)  Represents the retirement of the Debtor's outstanding Treasury
     Stock at original cost.

(e)  Represents the retirement of 15,171,000 shares of Old Common Stock,
     which includes 14,964,608 issued and outstanding shares and 206,392
     shares of Old Common Stock that have been reserved for issuance in
     order to settle claims asserted in the 1990 Chapter 11 Case, and
     the issuance of 6,000,000 shares of New Common Stock to
     Stockholders, which includes 5,989,791 shares of New Common Stock
     to be issued upon consummation of the Restructuring and 10,209
     shares of New Common stock to be reserved for issuance in order to
     settle claims asserted in the 1990 Chapter 11 Case.

(f)  Represents the elimination of interest expense relating to the
     Debtor's existing 10 1/2% Senior Notes and the inclusion of
     interest expense related to the 15% New PIK Senior Notes.

(g)  No federal tax benefit was reflected for the year ended January 3,
     1998 and the nine months ended October 3, 1998.

(h)  Represents the reclassification of assets held for sale relating to
     the sale of various divisions of the Debtor. Assets held for sale
     include inventory, property, plant and equipment, goodwill and
     other intangible assets were reduced by approximately $33.9
     million, to reflect their estimated net realizable value.

(i)  The Unaudited Pro Forma Consolidated Statements of Operations do
     not include (i) an extraordinary gain on extinguishment of debt of
     approximately $13.4 million and $21.8 million at January 3, 1998
     and October 3, 1998, respectively, (ii) a $33.9 million impairment
     loss to reduce assets held for sale to their net realizable value,
     (iii)and $10.9 million of Restructuring and estimated bankruptcy
     related expenses.

(j)  The pro forma weighted average shares outstanding assumes the New
     Common Stock is outstanding for all periods presented.

                    XIV. ALTERNATIVES TO CONFIRMATION
                      AND CONSUMMATION OF THE PLAN

     If the Plan is not confirmed, the alternatives include (a)
continuation of the Chapter 11 Case and formulation of an alternative
plan or plans of reorganization or (b) liquidation of the Debtor under
Chapter 7 or Chapter 11 of the Bankruptcy Code.

A.   CONTINUATION OF THE CHAPTER 11 CASE

     If the Debtor remains in Chapter 11, the Debtor could continue to
operate its businesses and manage it properties as Debtor-in-possession,
but it would remain subject to the restrictions imposed by the
Bankruptcy Code. It is not clear whether the Debtor could survive as a
going-concern in a protracted Chapter 11 case. The Debtor could have
difficulty sustaining the high costs, operating financing, and the
confidence of the Debtor's and its subsidiaries' and/or customers and
trade vendors, of the Debtor remaining in Chapter 11. Ultimately, the
Debtor (or other parties in interest) could propose another plan or
attempt to liquidate the Debtor under Chapter 7 or Chapter 11. Such
plans might involve either a reorganization and continuation of the
Debtor's business, or an orderly liquidation of its assets, or a
combination of both.

B.   LIQUIDATION UNDER CHAPTER 7 OR CHAPTER 11

     If the Plan is not confirmed, the Debtor's Chapter 11 Case could be
converted to a liquidation case under Chapter 7 of the Bankruptcy Code.
In a Chapter 7 case, a trustee would be appointed to liquidate promptly
the assets of the Debtor.

     The Debtor believes that in liquidation under Chapter 7, before
creditors received any distributions, additional administrative expenses
involved in the appointment of a trustee and attorneys, accountants, and
other professionals to assist such trustee, along with an increase in
expenses associated with an increase in the number of unsecured claims
that would be expected, would cause a substantial diminution in the
value of the estates. The assets available for distribution to creditors
would be reduced by such additional expenses and by Claims, some of
which would be entitled to priority, which would arise by reason of the
liquidation and from the rejection of leases and other executory
contracts in connection with the cessation of the Debtor's operations
and the failure to realize the greater going-concern value of the
Debtor's assets.

     The Debtor could also be liquidated pursuant to the provisions of a
Chapter 11 plan of reorganization. In a liquidation under Chapter 11,
the Debtor's assets could be sold in a more orderly fashion over a
longer period of time than in a liquidation under Chapter 7. Thus,
Chapter 11 liquidation might result in larger recoveries than in a
Chapter 7 liquidation, but the delay in distributions could result in
lower present values received and higher administrative costs. Because a
trustee is not required in a Chapter 11 case, expenses for professional
fees could be lower than in a Chapter 7 case, in which a trustee must be
appointed. Any distribution to the holders of Claims under a Chapter 11
liquidation plan probably would be delayed substantially.

     The Debtor's liquidation analysis, prepared with their financial
advisors and included above in this Disclosure Statement, is by law
premised upon a liquidation in a Chapter 7 case. In that analysis, the
Debtor has taken into account the nature, status, and underlying value
of its assets, the ultimate realizable value of its assets, and the
extent to which such assets are subject to liens and security interests.

                 XV. VOTING AND CONFIRMATION OF THE PLAN

A.   VOTING DEADLINE

     IT IS IMPORTANT THAT THE HOLDERS OF CLAIMS IN CLASS 3 AND CLASS 5,
AND THE HOLDERS OF EQUITY INTERESTS IN CLASS 7, EXERCISE THEIR RIGHTS TO
VOTE TO ACCEPT OR REJECT THE PLAN. All known holders of claims and
equity interests entitled to vote on the Plan have been sent a Ballot
together with this Disclosure Statement. Such holders should read the
Ballot carefully and follow the instructions contained therein. Please
use only the Ballot that accompanies this Disclosure Statement.


<PAGE>


     The Debtor has engaged Donlin, Recano & Company, Inc. as its Voting
Agent to assist in the transmission of voting materials and in the
tabulation of votes with respect to the Plan. FOR YOUR VOTE TO COUNT,
YOUR VOTE MUST BE RECEIVED AT THE FOLLOWING ADDRESS BEFORE THE VOTING
DEADLINE OF 5:00 P.M., EASTERN TIME, ON MARCH 15, 1999:

                           SALANT CORPORATION
                   c/o DONLIN, RECANO & COMPANY, INC.
                              P.O. Box 2034
                           Murray Hill Station
                      New York, New York 10156-0701

     Or if sent by hand delivery or overnight courier to:

                           Salant Corporation
                   C/O donlin, recano & Company, Inc.
                          419 Park Avenue South
                               Suite 1206
                        New York, New York 10016

     IF YOU HAVE BEEN INSTRUCTED TO RETURN YOUR BALLOT TO YOUR BANK,
BROKER, OR OTHER NOMINEE, OR TO THEIR AGENT, YOU MUST RETURN YOUR BALLOT
TO THEM IN SUFFICIENT TIME FOR THEM TO PROCESS IT AND RETURN IT TO THE
VOTING AGENT AT THIS ADDRESS BEFORE THE VOTING DEADLINE.

     IF A BALLOT IS DAMAGED OR LOST, OR FOR ADDITIONAL COPIES OF THIS
DISCLOSURE STATEMENT, YOU MAY CONTACT THE DEBTORS' VOTING AGENT, DONLIN,
RECANO & COMPANY, INC. ANY BALLOT WHICH IS EXECUTED AND RETURNED BUT
WHICH DOES NOT INDICATE AN ACCEPTANCE OR REJECTION OF THE PLAN WILL NOT
BE COUNTED. IF YOU HAVE ANY QUESTIONS CONCERNING VOTING PROCEDURES, YOU
MAY CONTACT THE VOTING AGENT AT THE ADDRESS SPECIFIED ABOVE.

B.   HOLDERS OF CLAIMS AND EQUITY INTERESTS ENTITLED TO VOTE

     The Claims and equity Interests in the following Classes are
Impaired under the Plan and entitled to receive a distribution;
consequently, each Holder of such Claim or equity Interest, as of the
Record Date established by the Debtor for purposes of this Solicitation,
may vote to accept or reject the Plan:

          Class 3--           Senior Note Claims
                              (Holders of the Senior Notes)

          Class 5--           PBGC Claims
                              (Holders of the PBGC Claims)

          Class 7--           Old Common Stock Interests
                              (Holders of Old Common Stock Interests)

C.   VOTE REQUIRED FOR ACCEPTANCE BY A CLASS

     The Bankruptcy Code defines acceptance of a plan by a class of
claims as acceptance by holders of at least two-thirds in dollar amount
and more than one-half in number of the claims of that class which cast
ballots for acceptance or rejection of the plan. Thus, acceptance by a
class of claims occurs only if holders of at least two-thirds in dollar
amount and a majority in number of the claims in such class which
actually vote cast their Ballots in favor of acceptance. HOLDERS OF
CLAIMS IN CLASS 3 SHOULD VOTE THE AGGREGATE FACE AMOUNT OF THEIR SENIOR
NOTES.

     The Bankruptcy Code defines acceptance of a plan by a class of
equity interests as acceptance by holders of at least two-thirds in
amount of interests of that class which cast ballots for acceptance or
rejection of the plan. Thus, acceptance by a class of equity interests
occurs only if the holders of at least two-thirds in amount of equity
interests voting cast their Ballots in favor of acceptance.

     A vote may be disregarded if the Bankruptcy Court determines, after
notice and a hearing, that such acceptance or rejection was not
solicited or procured in good faith or in accordance with the provisions
of the Bankruptcy Code.

D.   VOTING PROCEDURES

     The Debtor is providing copies of this Disclosure Statement,
Ballots, and where appropriate, Master Ballots, to all registered
holders (as of the Record Date) of Senior Notes in Class 3, PBGC Claims
in Class 5 and Old Common Stock Interests in Class 7. Registered holders
may include brokers, banks, and other nominees. If such registered
holders do not hold for their own accounts, they or their agents
(collectively with such registered holders, "Nominees") should provide
copies of this Disclosure Statement and appropriate Ballots to their
customers and to beneficial owners. Any beneficial owner who has not
received a Ballot should contact his, her, or its Nominee, or the Voting
Agent.

     Holders of Class 3 Senior Note Claims and Class 7 Old Common Stock
     Interests
     -------------------------------------------------------------------

     Beneficial Owners. Any beneficial owner, as of the Record Date, of
Senior Notes or Old Common Stock in his, her, or its own name can vote
by completing and signing the enclosed Ballot and returning it directly
to the Voting Agent (using the enclosed pre-addressed postage-paid
envelope) so as to be received by the Voting Agent before the Voting
Deadline. If no envelope was enclosed, contact the Voting Agent for
instructions.

     Any beneficial owner holding, as of the Record Date, Senior Notes
or Old Common Stock in "street name" through a Nominee can vote by
completing and signing the Ballot (unless the Ballot has already been
signed, or "prevalidated," by the Nominee), and returning it to the
Nominee in sufficient time for the Nominee to then forward the vote so
as to be received by the Voting Agent before the Voting Deadline of 5:00
p.m. (Eastern Time) on March 15, 1999. Any Ballot submitted to a Nominee
will not be counted until such Nominee properly completes and timely
delivers a corresponding Master Ballot to the Voting Agent. IF YOUR
BALLOT HAS ALREADY BEEN SIGNED (OR "PREVALIDATED") BY YOUR NOMINEE, YOU
MUST COMPLETE THE BALLOT AND RETURN IT DIRECTLY TO THE VOTING AGENT SO
THAT IT IS RECEIVED BY THE VOTING AGENT BEFORE THE VOTING DEADLINE.

     Nominees. A Nominee which is the registered holder for a beneficial
owner, as of the Record Date, of Senior Notes or of Old Common Stock,
can obtain the votes of the beneficial owners of such securities,
consistent with customary practices for obtaining the votes of
securities held in "street name," in one of the following two ways:

          The Nominee may "prevalidate" a Ballot by (i) signing the
     Ballot, (ii) indicating on the Ballot the name of the registered
     holder, the amount of securities held by the Nominee for the
     beneficial owner, and the account numbers for the accounts in which
     such securities are held by the Nominee, and (iii) forwarding such
     Ballot, together with the Disclosure Statement, return envelope,
     and other materials requested to be forwarded, to the beneficial
     owner for voting. The beneficial owner must then indicate his, her
     or its vote on the Plan, review the certifications contained in the
     Ballot, and return the Ballot directly to the Voting Agent in the
     pre-addressed, postage-paid envelope so that it is received by the
     Voting Agent before the Voting Deadline. A list of the beneficial
     owners to whom "prevalidated" Ballots were delivered should be
     maintained by Nominees for inspection for at least one year from
     the Voting Deadline.

                                   OR

          If the Nominee elects not to "prevalidate" Ballots, the
     Nominee may obtain the votes of beneficial owners by forwarding to
     the beneficial owners the unsigned Ballots, together with the
     Disclosure Statement, a return envelope provided by, and addressed
     to, the Nominee, and other materials requested to be forwarded.
     Each such beneficial owner must then indicate his, her or its vote
     on the Plan, review the certifications contained in the Ballot,
     execute the Ballot, and return the Ballot to the Nominee. After
     collecting the Ballots, the Nominee should, in turn, complete a
     Master Ballot compiling the votes and other information from the
     Ballots, execute the Master Ballot, and deliver the Master Ballot
     to the Voting Agent so that it is received by the Voting Agent
     before the Voting Deadline. All Ballots returned by beneficial
     owners should be retained by Nominees for inspection for at least
     one year from the Voting Deadline. Please note: The Nominee should
     advise the beneficial owners to return their Ballots to the Nominee
     by a date calculated by the Nominee to allow it to prepare and
     return the Master Ballot to the Voting Agent so that the Master
     Ballot is received by the Voting Agent before the Voting Deadline.

     Securities Clearing Agencies. The Debtor expects that each of The
Depository Trust Company and The Philadelphia Depository Trust Company,
as the nominee holder of the Senior Notes and the Old Common Stock will
arrange for its respective participants to vote by executing an omnibus
proxy in favor of such participants. As a result of the omnibus proxy,
each participant will be authorized to vote its position as of the
Record Date held in the name of such securities clearing agencies.

     Other. If a Ballot is signed by trustees, executors,
administrators, guardians, attorneys-in-fact, officers of corporations,
or others acting in a fiduciary or representative capacity, such persons
should indicate such capacity when signing, and unless otherwise
determined by the Debtor, must submit proper evidence satisfactory to
the Debtor of their authority to so act.

     For purposes of voting to accept or reject the Plan, the beneficial
owners of such securities will be deemed to be the "holders" of such
claims or equity interests, as the case may be, represented by such
securities.

     All claims in a Class that are voted by a beneficial owner must be
voted either to accept or to reject the Plan and may not be split by the
beneficial owner within such Class. Unless otherwise ordered by the
Bankruptcy Court, Ballots or Master Ballots which are signed, dated, and
timely received, but on which a vote to accept or reject the Plan has
not been indicated, will not be counted. The Debtor, in its discretion,
may request that the Voting Agent attempt to contact such voters to cure
any such defects in the Ballots or Master Ballots.

     Except as provided below, unless the Ballot or Master Ballot is
timely submitted to the Voting Agent before the Voting Deadline together
with any other documents required by such Ballot or Master Ballot, the
Debtor may, in its sole discretion, reject such Ballot or Master Ballot
as invalid, and therefore, decline to utilize it in connection with
seeking confirmation of the Plan by the Bankruptcy Court.

     In the event of a dispute with respect to a claim or equity
interest, any vote to accept or reject the Plan cast with respect to
such claim or equity interest will not be counted for purposes of
determining whether the Plan has been accepted or rejected, unless the
Bankruptcy Court orders otherwise.

     The Debtor is not at this time requesting the delivery of, and
neither the Debtor nor the Voting Agent will accept, certificates
representing any notes or equity securities. Prior to the Effective
Date, the Debtor will furnish all such holders with appropriate letters
of transmittal to be used to remit such securities in exchange for the
distribution under the Plan. Information regarding such remittance
procedure (together with all appropriate materials) will be distributed
by the Debtor after confirmation of the Plan.

                   XVI. CONCLUSION AND RECOMMENDATION

     BASED ON ALL OF THE FACTS AND CIRCUMSTANCES, THE DEBTOR CURRENTLY
BELIEVES THAT CONFIRMATION OF THE PLAN IS IN THE BEST INTERESTS OF THE
DEBTOR, ITS CREDITORS, ITS INTEREST HOLDERS, AND ITS ESTATE. The Plan
provides for an equitable and early distribution to creditors and
stockholders, and preserves the going concern value of the Debtor. The
Debtor believes that alternatives to confirmation of the Plan could
result in significant delays, litigation, and costs, as well as a
reduction in the going concern value of the Debtor and a loss of jobs by
many of the Debtor's employees. FOR THESE REASONS, THE DEBTOR URGES YOU
TO RETURN YOUR BALLOT AND VOTE TO ACCEPT THE PLAN.

DATED:  New York, New York
        February 3, 1999

                                         SALANT CORPORATION
                                         Debtor and Debtor-in-Possession

                                         By:  /s/ Todd Kahn
                                              ------------------------------
                                              Name:   Todd Kahn
                                              Title:  Chief Operating
                                              Officer and General
                                              Counsel

FRIED, FRANK, HARRIS, SHRIVER &
   JACOBSON
(A Partnership Including
   Professional Corporations)
Attorneys for the Debtor and
   Debtor-in-Possession
One New York Plaza
New York, New York  10004
(212) 859-8000


By:/s/ Brad Eric Scheler
   ------------------------------
   Brad Eric Scheler, Esq.

<PAGE>

                           Appendix I - Plan



         The foregoing pro formas (balance sheet, statement of operationsfor
         the nine months ended October 3, 1998 and statement of
         operations for the year ended January 3, 1998) reflect a
         consummation of the Plan assuming a PEI Event does not occur on or
         prior to the Effective Date, and with the treatment provided to
         Senior Note Claims under 6.3(a)(ii) of the Plan and the treatment
         provided to Old Common Stock

                                          Interests under 6.7(a)(ii) of the
Plan.


                            EMPLOYMENT AGREEMENT



     EMPLOYMENT AGREEMENT (this "Agreement"), February 1, 1999 (the
"Commencement Date"), between SALANT CORPORATION, a Delaware corporation,
(the "Corporation") and Awadhesh Sinha (the "Employee").

     WHEREAS, the Employee and Corporation are parties to a Letter
Agreement, dated May 1, 1997 (the "Letter Agreement"), and

     WHEREAS, the Employee and the Corporation desire to enter into a new
agreement of employment between them.

     NOW THEREFORE, in consideration of the respective premises, mutual
covenants and agreements of the parties hereto, and other good and valuable
consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

     SECTION 1. NATURE OF EMPLOYEE'S SERVICES. The Corporation agrees to
employ the Employee and the Employee agrees to serve the Corporation as the
senior executive officer of the Corporation, having the title, Executive
Vice President and Chief Financial Officer of the Corporation. The Employee
shall perform such services and duties as shall be assigned to him or
delegated to him from time to time by the Chief Executive Officer of the
Corporation, the Board of Directors or the Executive Committee of the Board
of Directors during the Employment Period (as hereinafter defined)
provided, however, that such duties shall be consistent with those
customarily performed by the senior executive officer of other entities
doing business in the industries in which the Corporation is primarily
engaged.

     The Employee's duties shall include, without additional compensation,
the performance of similar services for any subsidiaries of the
Corporation. The Employee agrees that, except as otherwise provided herein,
he shall devote substantially all of his business time, attention and
energy to the business of the Corporation and its subsidiaries in the
advancement of the best interests of the Corporation and its subsidiaries.
The Employee will perform his duties hereunder principally in the New York
metropolitan area.

     During the Employment Period it shall not be a violation of this
Agreement for the Employee to (a) serve on corporate, civic or charitable
boards or committees or otherwise engage in charitable activities and
community affairs, (b) deliver lectures, fulfill speaking engagements or
teach at educational institutions, and (c) manage personal investments, so
long as such activities do not materially interfere with the performance of
Employee's responsibilities as an employee of the Corporation in accordance
with this Agreement.

     SECTION 2. TERM OF EMPLOYMENT. The term of Employee's employment under
this Agreement shall commence on the Commencement Date and end on January
31, 2001 (the "Employment Period").

     The Employment Period shall be automatically renewed for successive
one-year terms (the "Renewal Terms") on the same terms set forth herein
(except salary which shall be at the annual rate immediately prior to the
Renewal Term) unless at least 180 days prior to the expiration of the
original Employment Period or any Renewal Term, either Party notifies the
other Party in writing that he or it is electing to terminate this
Agreement at the expiration of the then current Employment Period.
"Employment Period" shall mean the original Employment Period (i.e. the
Commencement Date to January 31, 2001) and all Renewal Terms.

     In the event that this Agreement is not renewed because the
Corporation has given the 180-day notice prescribed in the preceding
paragraph on or before the expiration of the original Employment Period or
any Renewal Term, such non-renewal shall be treated as a termination
following non-renewal pursuant to Section 6 (f) below.

     SECTION 3. ANNUAL COMPENSATION. Subject to the terms hereof, the
Corporation agrees to pay to the Employee, subject to all applicable laws
and requirements, including, without limitation, laws with respect to
withholding of federal, state or local taxes, the annual compensation set
forth below.

     (a) Salary. As annual salary for the services to be rendered by the
Employee the Corporation shall pay a salary at the rate of $300,000 per
annum until December 31, 1999, $325,000 for the next twelve month period of
the Employment Period and $350,000 for the final twelve month period of the
Employment Period, payable in equal bi-weekly installments during the
Employment Period (the "Salary").

     (b) Incentive Compensation. Employee shall be entitled to receive a
bonus (the "Bonus") in accordance with the schedule annexed hereto as
Exhibit 1 comparing the Corporation's performance during each fiscal year
which ends within a particular Employment Year, to operating targets for
each such fiscal year. The Employee shall not receive a minimum or
guaranteed bonus for any year. Each bonus shall be paid by the Corporation
to the Employee within ninety (90) days after the end of the fiscal year to
which such bonus relates. If, however, the employment of the Employee is
terminated or if the Employment Period terminates on a day other than the
last day of a fiscal year, the bonus amount payable with respect to such
fiscal year shall be determined by comparing the Corporation's performance
during the period closes to a fiscal month end and the Termination Date (as
defined below) with the operating targets for such period, prorated by the
proportion that the number of months of employment completed by the
Employee during that fiscal year bears to twelve (12) (the "Earned Bonus").
The Earned Bonus, if any shall be paid to the Employee within twenty (20)
days of the Termination Date. Notwithstanding anything contained herein to
the contrary, no bonus shall be payable to the Employee (i) if the
Employment Period is terminated pursuant to Section 6(c) or (ii) if the
Employee terminates the Employment Period other than pursuant to Section
6(e).

     SECTION 4. EMPLOYEE BENEFIT PLANS. The Employee shall, during the
Employment Period, be eligible to participate in and receive benefits under
and in accordance with the provisions of any pension plan, welfare plan or
other similar plan or policy of the Corporation maintained for the benefit
of the Corporation's senior level executives or its employees generally
(together, the "Benefit Plans"). In the event any new Benefit Plan is
established which is in addition to, and not an alternative to, any
existing Benefit Plan, the Employee shall also be entitled to participate
in such Benefit Plan to the extent permitted by the terms thereof. The
Corporation shall have the right, however, to make changes in Benefit Plans
applicable to its senior executives or employees generally and the Employee
agrees that such changes shall also be applicable to the Employee.

     SECTION 5.     EXPENSES AND OTHER PERQUISITES.
                    ------------------------------

     (a) Subject to compliance by the Employee with such policies regarding
expenses and expense reimbursement as may be adopted from time to time by
the Corporation, the Employee is authorized to incur reasonable expenses in
the performance of his duties hereunder in the furtherance of the business
of the Corporation and its subsidiaries, and the Corporation shall
reimburse the Employee for all such reasonable expenses.

     (b) During the Employment Period, the Corporation will provide the
Employee with an automobile allowance in the amount of $680 per month,
payable with the first pay period of each month.

     SECTION 6.     TERMINATION.
                    -----------

     (a) Definition of the Termination Date. The "Termination Date" shall
be the date which is earlier of (i) the last day of the Employment Period,
(ii) the effective date of termination of employment as set forth in the
notice which Corporation delivers to the Employee indicating that the
Employee's employment hereunder is terminated, or (iii) the date on which
Employee delivers written notice to the Corporation that he is terminating
his employment hereunder.

     (b) Termination Due to Death or Disability. In the event the
Employee's employment is terminated due to his death or Disability (as
hereinafter defined), he, his estate or his beneficiaries, as the case may
be shall be entitled to:

          (i) Salary through the date of death or disability and any Bonus
for any fiscal year earned but not yet paid;

          (ii) pro-rated Bonus through the date of death or Disability,
payable in accordance with Section 3(b);

          (iii) in the case of death only, a lump sum payment equal to
three months Salary at the annual rate in effect at the date of death, paid
promptly after his death;

          (iv) the right to exercise all stock options granted to Employee
at the time of his death or Disability (whether or not then vested) for a
period of one year following such event or for the remainder of the
exercise period, if shorter;

          (vi) any amounts earned, accrued or owing to the Employee but not
yet paid under Sections 4 or 5;

          (vii) the right to receive all applicable benefits pursuant to
the Corporation's Employee Long Term Disability Coverage plan (the "Plan")
as if he were fully covered thereunder, provided however, if the Employee
is precluded from receiving such benefits (e.g. due to the fact that he is
no longer employed by the Corporation), the Corporation shall pay to
Employee cash payments equal, on an after-tax basis, to the amount of
benefits he would have received had he continued to be eligible to
participate in the Plan; and

          (viii) other or additional benefits then due or earned in
accordance with applicable plans and programs of the Corporation.

     For purposes of this Agreement, "Disability" shall mean any physical
or mental illness which as a result thereof, the Employee is unable to
discharge his duties for a period of six (6) consecutive months or for a
total of 180 days during any twelve month period.

     (c)  Termination by the Corporation for Cause.
          ----------------------------------------

          (i)  "Cause" shall mean:

               (A) the Employee is convicted of a felony or engages in
conduct which is determined by a court to constitute an act involving moral
turpitude; or

               (B) the Employee engages in conduct that constitutes (i)
willful gross neglect, (ii) willful gross misconduct in carrying out his
duties under this Agreement or (iii) a violation of the Company's Code of
Conduct, resulting, in each case, in material harm to the financial
condition or reputation of the Corporation.

          (iii) In the event the Corporation terminates the Employee's
employment for Cause he shall be entitled to:

               (A) Salary through the Termination Date;

               (B) any amounts earned, accrued or owing to the Employee but
not yet paid under Sections 4 or 5; and

               (C) other or additional benefits then due or earned in
accordance with applicable plans or programs of the Corporation.

     (d)  Termination by the Corporation Without Cause.
          --------------------------------------------

     In the event the Employee's employment is terminated by the
Corporation without Cause (which termination shall be effective as of the
date specified by the Corporation in a written notice to the Employee),
other than due to death or Disability the Employee shall be entitled to and
his sole remedies under this Agreement shall be:

          (i) Salary through the Termination Date;

          (ii) Salary, at the annualized rate in effect on the Termination
Date for a period which is the longer of twelve (12) months following such
termination or the balance of the then existing Employment Period (the
"Severance Period");

          (iii) pro-rated Bonus for the fiscal year in which termination
occurs, payable in accordance with Section 3(b);

          (iv) the right to exercise any stock option held by the Employee
at the Termination Date (whether or not then vested), such option to remain
exercisable for six (6) months after the Termination Date, or for the
remainder of the exercise period, if shorter;

          (v) Any amounts earned, accrued, or owing to the Employee but not
yet paid under Sections 4 or 5; and

          (vi) continued participation in all medical, dental, health and
life insurance plans and in other employee benefit plans or programs at the
same benefit level at which he was participating on the Termination Date
until the earlier of:

               (A) the end of the Severance Period; or

               (B) the date, or dates, he receives equivalent coverage and
benefits under the plans and programs of a subsequent employer (such
coverage and benefits to be determined on a coverage-by-coverage, or
benefit-by-benefit, basis); provided that if the Employee is precluded from
continuing his participation in any benefit plan or program as provided in
this clause (vi) of this Section 6(d) as a matter of law or in the case of
life insurance, as a result of the requirements of such benefit plan or
program, the Corporation shall have no obligation to continue to provide
such benefits; and

          (vii) other or additional benefits then due or earned in
accordance with applicable plans and programs of the Corporation.

          "Termination Without Cause" shall mean the Employee's employment
is terminated by the Company for any reason other than death, Disability or
Cause (as defined in Section 6(c).

     (e) Termination by Employee for Good Reason. The Employee shall have
the right to terminate the Employment Period for "good reason" (as
hereinafter defined), provided that the Employee shall have given the
Corporation written notice of the Employee's decision to terminate his
employment (specifying the alleged "good reason" in reasonable detail) and,
if it is possible to cure, the Corporation shall not have cured the same
within thirty (30) days after receipt of such notice, or, if cure cannot be
fully accomplished within thirty (30) days, the Corporation shall not have
commenced cure within thirty (30) days after receipt of such notice and
cured the alleged "good reason" as soon as possible thereafter. For
purposes of the foregoing, "good reason" shall mean (i) the assignment to
the Employee of duties inconsistent with, or the diminution of, the
Employee's positions, titles, offices, duties, responsibilities or status
with the Corporation as a senior executive officer, or a change without
good cause in the Employee's reporting responsibilities, or any removal of
the Employee from, or any failure to elect the Employee to any positions,
titles or offices specified in this Agreement and held by the Employee,
(ii) a reduction in the Employee's Salary, (iii) a material reduction in
the Employee's benefits or perquisites (other than a reduction pursuant to
the second to last sentence of Section 4 hereof); or (iv) a requirement
that Employee change his place of principal employment to a location other
than the metropolitan New York area.

     In the event that the Employment Period is terminated by the Employee
for "good reason", the Employee shall be entitled to, and his sole remedies
shall be, the same benefits provided for in Section 6(d) "Termination by
the Corporation Without Cause".

     (f) Termination following Non-renewal. In the event that the
Corporation notifies the Employee in writing at least 180 days prior to the
expiration of the original Employment Period or any Renewal Term that it is
electing to terminate this Agreement at the expiration of the then current
Employment Period and the Employee's employment terminates upon such
expiration, whether at the Corporation's initiative or the Employee's
initiative, the Employee shall be entitled to:

          (i) Salary through the Termination Date;

          (ii) Salary, at the annualized rate in effect on the Termination
Date for a period of six (6) months following the Termination Date (the
"Non-renewal Severance Period");

          (iii) pro-rated Bonus for the fiscal year in which termination
occurs payable in accordance with Section 3(b) and any Bonus for any fiscal
year earned but not yet paid, payable in a lump sum within fifteen (15)
days after the Termination Date;

          (iv) the right to exercise any stock option held by the Employee
at the date of his termination, to the extent vested at such date, during
the Non-renewal Severance Period and for sixty (60) days thereafter, or for
the remainder of the exercise period, if shorter;

          (v) any amounts earned, accrued or owing to the Executive but not
yet paid under Sections 4 or 5; and

          (vi) continued participation in all medical dental health and
life insurance plans at the same benefit level at which he was
participating on the Termination Date until the earlier of:

               (A) the end of the Non-renewal Severance Period; or

               (B) the date, or dates, he receives equivalent coverage and
benefits under the plans and programs of a subsequent employer (such
coverage and benefits to be determined on a coverage-by-coverage, or
benefit-by benefit, basis); provided that if the Employee is precluded from
continuing his participation in any benefit plan or program as provided in
this clause (vi) of this Section 6(f), as a matter of law or in the case of
life insurance, as a result of the requirements of such benefit plan or
program, the Corporation shall have no obligation to continue to provide
such benefits; and

          (vii) other or additional benefits then due or earned in
accordance with applicable plans and programs of the Corporation.

     (g) Voluntary Termination. In the event of a termination of employment
by the Employee on his own initiative, other than a termination due to
death, Disability or Good Reason, the Employee shall have the same
entitlement as provided in Section 6 (c) above for a termination for Cause.

     (i) Condition to Receipt of Severance Payments. The Employee hereby
acknowledges that the "Severance Payment" (as hereinafter defined) is
greater than the amount provided by the Corporation's normal severance
policy and is being offered to the Employee in reliance upon the Employee's
agreement to release the Corporation from any liability and to waive any
claims the Employee may have against the Corporation, including, without
limitation, any claims relating to the Employment or separation from
employment. Notwithstanding anything to the contrary contained herein,
nothing shall impair the Employee's (i) right to enforce the obligations of
the Corporation as set forth in this Agreement, or (ii) right to seek
indemnification or contribution from the Corporation in the event the
Employee is the subject of any third-party claim arising out of or relating
to any act or omission by the Employee during the course of his employment
by the Corporation, to the extent such right would have otherwise existed.
For purposes of this Agreement, Severance Payment shall mean any amount
paid to the Employee during a Severance Period or a Non-renewal Severance
Period, as the case may be.

     SECTION 7. COVENANT NOT TO COMPETE. The Employee covenants and agrees
that he will not, at any time during the Restriction Period (as defined
below), whether as owner, principal, agent, partner, director, officer,
employee, independent contractor, consultant, shareholder, licensor or
otherwise, alone or in association with any other person, either directly
or indirectly , carry on, be engaged or take part in, render services to
own, or share in the earnings of, or invest in the stocks, bonds or other
securities of, or be interested in any way in any business competing with,
or similar to, the business in which the Corporation, or any of its
subsidiaries are primarily engaged, including, without limitation, any
retail customer of the Corporation that accounts for 5% or more of the
Company's net sales on an annualized basis, without the written consent of
the Board of Directors, provided that the Employee may hold a passive
investment in a business which is competitive with or similar to any of the
businesses of the Corporation if the investment is in securities which are
listed on a national securities exchange and the investment in any class of
securities does not exceed 1% of the outstanding shares of such class or 1%
of the aggregate outstanding principal amount of such class, as the case
may be. In addition, for one year after the end of the Restriction Period,
the Employee covenants and agrees that he will not, directly or indirectly,
hire any person who is employed by the Corporation on the Termination Date
whose annual salary on such date is equal to or greater than $100,000, or
solicit, induce, entice or hire any such person to leave the employment of
the Corporation. For purposes of this Section 7, the "Restriction Period"
shall mean the period beginning on the Commencement Date and ending on the
last day of either (i) the Employment Period (determined without giving
effect to any termination of employment), (ii) the Severance Period or
(iii) the Non-renewal Severance Period, whichever is longer.

     SECTION 8. NON-DISCLOSURE COVENANT. The Employee further agrees that
during the Employment Period and thereafter without limit, he will not,
either directly or indirectly, communicate or divulge to any person, firm
or corporation other than the Corporation and its subsidiaries, any
information (except that which is generally known to the public) relating
to the business, customers and suppliers, or other affairs of the
Corporation or its subsidiaries ("Confidential Information") except (a) for
the purpose of, or in connection with, the advancement of the business of
the Corporation, or (b) in the event that the Employee is required (by oral
questions, interrogatories requests for information or documents, subpoena,
civil investigative demand or similar legal process) to disclose
Confidential Information, and the Employee is compelled to disclose such
Confidential Information or else stand liable for contempt or suffer other
censure, penalty or violation in a court proceeding. In the event that the
Employee is required to disclose such Confidential Information in the
circumstances described in clause (b) above, the Employee will, to the
extent legally permissible either (i) give the Corporation at least ten
days' written notice (or shorter, but prompt, notice to the extent the
Employee is required to respond to legal process in fewer than ten days )
so that the Corporation may seek an appropriate protective order, or (ii)
make such disclosure to a court under seal.

     The provisions of this Section 8, shall not be applicable to
information which

          (i) was at the time of the disclosure by the Corporation to the
Employee, in the public domain;

          (ii) has subsequent, to the disclosure by the Corporation, become
part of the public domain, through no fault, act or omission of the
Employee, directly or indirectly, in violation of such obligation;

          (iii) was, at the time of the disclosure by the Corporation to
the Employee, in the Employee's possession and was not otherwise, directly
or indirectly acquired from the Corporation;

          (iv) was received by the Employee from any third party, provided
that such information was not obtained by said third party from the
Corporation improperly, directly or indirectly, and was not improperly
disclosed by the third party.

     SECTION 9. INDEMNIFICATION. On the same terms and conditions
applicable to other directors and officers of the Corporation, the
Corporation shall continue to indemnify the Employee against all liability
and loss with respect to any threatened, pending or completed action, suit
or proceeding, whether civil, criminal, administrative or investigative
(other than an action by or in the right of the Corporation) by reason of
the fact that he is or was a director, officer, employee or agent of the
Corporation or any of its subsidiaries or Affiliates (as hereinafter
defined), against expenses (including attorneys' fees), judgments, fines
and amounts paid in settlement actually and reasonably incurred by him in
connection with such action, suit or proceeding if he acted in good faith
and in a manner he reasonably believed to be in or not opposed to the best
interests of the Corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his conduct was unlawful.
The termination of any action, suit or proceeding by judgment, order,
settlement, conviction, or upon a plea of nolo contendere or its
equivalent, shall not, of itself, create a presumption that he did not act
in good faith and in a manner which he reasonably believed to be in or not
opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his
conduct was unlawful. Notwithstanding any other provision of this
Agreement, the Corporation's obligation to indemnify the Employee shall
survive the expiration of this Agreement, provided that in the event that
the Employee is terminated pursuant to Section 6(c) of this Agreement, the
Corporation shall have no obligation to indemnify the Employee under this
Section 9 against any liability, loss or expense arising from conduct that
constitutes grounds for the Corporation to terminate the Employment Period
pursuant to Section 6(c) of this Agreement. At all times during the
Employment Period, the Corporation shall pay for and maintain professional
liability insurance for the benefit of the Employee to the extent provided
on the Commencement Date.

     SECTION 10. VACATIONS. The Employee shall be entitled to paid
vacations in accordance with the policies of the Corporation in effect from
time to time, but not less than four weeks in any of the fiscal years
during which the Employee is employed. To the extent the Employee does not
use the full vacation period during a fiscal year the unused balance shall
accrue and be carried over into subsequent fiscal years; provided, however,
that no more than an aggregate of two weeks of unused vacation time may be
carried forward from one fiscal year to the next fiscal year.

     SECTION 11. LEGAL EXPENSES. The Corporation shall pay all legal fees
and related expenses incurred by the Employee as a result of (i) the
Employee's termination of employment (including all such fees and expenses,
if any, incurred in contesting or disputing any such termination to
employment) if the Corporation has been found to be in breach of its
obligations hereunder or (ii) the Employee's seeking to obtain or enforce
any right or benefit provided by this Agreement, if the Employee prevails
against the Corporation in any proceeding in which rights hereunder are
contested.

     SECTION 12. SUCCESSORS AND ASSIGNS. In the event that the Corporation
shall at any time be merged or consolidated with any other corporation or
shall sell or otherwise transfer substantially all of its assets or
business to another corporation or entity, the provisions of this Agreement
shall be binding upon and inure to the benefit of such corporation or
entity surviving or resulting from such merger or consolidation or to which
such assets or business shall be so sold or transferred; provided, however,
that nothing contained in this Section 12 shall in any way limit, or be
construed to limit, the obligations to the Employee under this Agreement or
the obligations of the Corporation or the Corporation's successors or
assigns. This Agreement shall not be assignable by the Employee.

     SECTION 13. NOTICE. Any notice or other communication which is
required or permitted by this Agreement shall be in writing and shall be
deemed to have been duly given when delivered in person, transmitted by
telecopy or five (5) days after being mailed by registered or certified
mail, postage prepaid, return receipt requested, to such party at the
address shown below:

               If to the Corporation, care of the following:

                             Salant Corporation
                        1114 Avenue of the Americas
                          New York New York 10036
                            Attention: Todd Kahn
                        Chief Operating Officer and
                              General Counsel

               If to the Employee, then to the following:

                               Awadhesh Sinha
                           c/o Salant Corporation
                        1114 Avenue of the Americas
                          New York, New York 10036

Each party may, by notice or other party, change the above address.

     SECTION 14. ENTIRE AGREEMENT; AMENDMENTS. This Agreement embodies the
entire agreement and understanding between the parties and supersedes all
prior agreements and understandings as to the employment of the Employee,
including, without limitation, the Letter Agreement. No amendment, waiver,
modification or discharge of any of the terms of this Agreement shall be
valid unless in writing and signed by the party against which enforcement
is sought.

     SECTION 15. WAIVER. The waiver by either party of a breach of any
provision of this Agreement shall not operate or be construed as a waiver
of any subsequent breach thereof.

     SECTION 16. COUNTERPARTS. This Agreement may be executed in several
counterparts, each of which shall be deemed to be an original.

     SECTION 17. GOVERNING LAW; RESOLUTION OF DISPUTES. This Agreement
shall be governed by, and construed in accordance with, the laws of the
State of New York. The Employee hereby acknowledges that irreparable damage
will occur in the event that Sections 7 and 8 of this Agreement are not
performed in accordance with their specific terms or are otherwise breached
by the Employee. It is accordingly agreed that the Corporation shall be
entitled to an injunction or injunctions to prevent breaches or such
provisions in any Court of the United States or any states having
jurisdiction, this being in addition to any other remedy to which the
Corporation may be entitled to at law or in equity. Except in the event the
Corporation is attempting to seek injunctive or other equitable relief for
a breach by the Employee of Sections 7 and 8 of this Agreement, the parties
agree that as a condition precedent to the filing of any claim as set forth
below, the parties and their attorneys must attempt to confer at least
twice, in person, in an effort to resolve any dispute. Should such efforts
not be successful, such dispute shall be resolved by binding arbitration,
to be held in New York City in accordance with the rules and procedures of
the American Arbitration Association. Judgment upon the award rendered by
the arbitrator(s) may be entered in any court having jurisdiction thereof.
Each party shall bear his or its own costs of the arbitration or
litigation, including, without limitation, attorneys' fees. Pending the
resolution of any arbitration or court proceeding, the Corporation shall
continue payment of all amounts and benefits due the Employee under this
Agreement.

     SECTION 18.    CERTAIN DEFINITIONS.
                    -------------------

     "Apollo" shall mean Apollo Apparel Partners, L.P.

     "Affiliate" shall mean any person, firm, corporation, partnership or
other legal entity that, directly or indirectly, controls, is controlled by
or is under common control with the Corporation, Apollo or Magten
Management Corp., as the case may be.

     "Change of Control" shall mean an event or series of events by which
(i) any Person is or becomes the "beneficial owner" (as defined in rules
13d-3 and 13d-5 under the Securities and Exchange Act of 1934, as amended,
except that a person shall be deemed to have "beneficial ownership" of all
shares that any such Person has the right to acquire, whether such right is
exercisable immediately or after the passage of time), directly or
indirectly, of a majority of the aggregate Voting Stock of the Corporation;
or (ii) the Corporation consolidates with or merges into another Person or
conveys, transfers or leases all or substantially all of its assets to any
Person, or any Person consolidates with or merges into the Corporation, in
either event pursuant to a transaction in which the outstanding Voting
Stock of the Corporation is changed into or exchanged for cash, securities
or other properties, other than any such transaction where the holders of
the Voting Stock of the Corporation immediately prior to such transaction
own, directly or indirectly, immediately after such transaction Voting
Stock of such surviving corporation entitling them to not less than 50% of
the aggregate voting power of all Voting Stock of such surviving
corporation. Notwithstanding the foregoing, a Change of Control shall not
be deemed to occur if the Person described in clause (i) or (ii) is (x)
Apollo or is an Affiliate of Apollo (y) Magten Asset Management Corp. or is
an Affiliate of Magten Asset Management Corp.

     "Voting Stock" shall mean securities of any class or classes (or
equivalent interests) of any entity, if the holders of the securities of
such class or classes (or equivalent interests) are ordinarily, in the
absence of contingencies, entitled to vote for the election of the
directors (or natural persons or entities performing similar functions) of
such entity, even though the right to so vote has been suspended by the
happening of such a contingency.

     "Control" shall mean the power to direct the affairs of any person,
firm, corporation, partnership or other legal entity by reason of ownership
of voting stock, by contract or otherwise.

     "Person" shall mean any natural person, corporation, partnership,
trust, association, governmental authority or unit, or any other entity,
whether acting in an individual, fiduciary or other capacity, or any group
of Persons acting in concert.
<PAGE>
     IN WITNESS WHEREOF, the parties have executed this Agreement as of the
dates set forth below.

                                          SALANT CORPORATION


                                          By:
                                             ------------------------------
                                             Michael J. Setola
                                             Chairman of the Board
                                             and Chief Executive Officer


                                          ----------------------------------
                                                   Awadhesh Sinha
<PAGE>
                                 EXHIBIT 1

                      INCENTIVE COMPENSATION SCHEDULE

     (a)  If the Corporation's "Pre-tax Income", as shown on its audited
          financial statements for any fiscal year during the Employment
          Period ("Actual Annual Pre-tax Income"), is equal to or greater
          than 100% of the amount of Pre-tax Income provided for in the
          Corporation's annual business plan for that fiscal year ("Planned
          Annual Pre-tax Income"), the Employee shall receive a cash bonus
          equal to 50% of his annual Salary at the end of the applicable
          fiscal year ("Annual Salary").

     (b)  If Actual Annual Pre-tax Income is less than 100% of Planned
          Annual Pre-tax Income, the Employee's cash bonus shall be reduced
          by 1% for each full 1% decrease (after rounding to the nearest
          1/100th of a percent) by which Actual Annual Pre-tax Income is
          less than 100% of Planned Annual Pre-tax Income. For example, if
          Actual Annual Pre-tax Income was 95% of Planned Annual Pre-tax
          Income, the Employee would receive a cash bonus equal to 45% of
          his Annual Salary. In no event shall the Employee receive a cash
          bonus if the Actual Annual Pre-tax Income is less than 90% of the
          Planned Annual Pre-tax Income.

     (c)  If Actual Annual Pre-tax Income exceeds 100% of Planned Annual
          Pre-tax Income, then in addition to the bonus specified in
          paragraph (a) above, the Employee shall receive additional cash
          bonuses, each equal to 1% of his Annual Salary, for each full 1%
          increment (after rounding to the nearest 1/100th of a percent) by
          which Actual Annual Pre-tax Income exceeds 100% of Planned Annual
          Pre-tax Income.

     (d)  The following principles shall apply in calculating the "Pre-tax
          Income" which term shall mean the aggregate income of the
          Corporation before provisions for all Federal, State and local
          income taxes thereon. In calculating such "Pre-tax Income", all
          items of income and deductions shall be determined in accordance
          with generally accepted accounting principles applied on a
          consistent basis, subject, however, to the provisions of the
          following subparagraphs:

               (i) There shall be excluded from income: all extraordinary
          items of income such as gains and losses on the sale of fixed
          assets or intangible assets; all insurance recoveries other than
          for business interruption; non-recurring gains or losses
          including, without limitation, gains or losses on the termination
          of any employee benefit plans or gains or losses realized on the
          sale of permanent quota.

               (ii) Deductions from income shall include all interest
          expenses, fixed charges and reasonable provisions for
          depreciation,amortization and obsolescence, inventory write-offs
          and the salary and bonus payable to all of the employees of the
          Corporation and the Employee hereunder.

               (iii) The amount of "Planned Annual Pre-tax Income" for each
          fiscal year shall be determined by the Corporation's Board of
          Directors.


                               July 1, 1999





Mr. Awadhesh Sinha
Salant Corporation
1114 Avenue of the Americas
New York, New York 10036

Dear Awadhesh:

     Reference is hereby made to the Employment Agreement ("Employment
Agreement"), dated February 1, 1999 between yourself as the employee and
Salant Corporation (the "Corporation").

     We have mutually agreed to amend the Employment Agreement effective as
of the date of this letter as follows:

     1. The first sentence of Section 1 is hereby deleted in its entirety
and substituted with the following therefore:

          "The Corporation agrees to employ the Employee and the Employee
     agrees to serve the Corporation as the senior executive officer of the
     Corporation, having the titles, Chief Financial Officer and Chief
     Operating Officer of the Corporation."

     2. The first sentence of Section 2 is hereby deleted in its entirety
and substituted with the following therefore:

          "The term of the Employee's employment under this Agreement shall
     commence on the Commencement Date and end on December 31, 2001."

     3. Section 3 (a) is hereby deleted in its entirety and substituted
with the following therefore:

          "As annual salary for the services to be rendered by the Employee
     the Corporation shall pay a salary as of July 1, 1999 at the rate of
     $325,000 per annum until December 31, 1999, $350,000 for the next
     twelve month period of the Employment Period and $375,000 for the
     final twelve month period of the Employment Period, payable in equal
     bi-weekly installments during the Employment Period (the "Salary")."

     4. Section 6 (f) (ii) is hereby deleted in its entirety and
substituted with the following therefore:

          "Salary, at the annualized rate in effect on the Termination Date
     for a period of twelve (12) months following the Termination Date (the
     "Non-renewal Severance Period")."

     5. Paragraph (a) of Exhibit 1 to the Employment Agreement ,
"INCENTIVE COMPENSATION SCHEDULE", is hereby deleted in its entirety and
substituted with the following therefore:

          "If the Corporation's "Pre-tax Income", as shown on its audited
     financial statements for any fiscal year during the Employment Period
     ("Actual Annual Pre-tax Income"), is equal to or greater than 100% of
     the amount of Pre-tax Income provided for in the Corporation's annual
     business plan for that fiscal year ("Planned Annual Pre-tax Income"),
     the Employee shall receive a cash bonus equal to 60% of his annual
     Salary at the end of the applicable fiscal year ("Annual Salary")."

     6. Paragraph (b) of Exhibit 1 to the Employment Agreement , "INCENTIVE
COMPENSATION SCHEDULE", is hereby deleted in its entirety and substituted
with the following therefore:

          "If Actual Annual Pre-tax Income is less than 100% of Planned
     Annual Pre-tax Income, the Employee's cash bonus shall be reduced by
     1.2% for each full 1% decrease (after rounding to the nearest 1/100th
     of a percent) by which Actual Annual Pre-tax Income is less than 100%
     of Planned Annual Pre-tax Income. For example, if Actual Annual
     Pre-tax Income was 95% of Planned Annual Pre-tax Income, the Employee
     would receive a cash bonus equal to 54% of his Annual Salary. In no
     event shall the Employee receive a cash bonus if the Actual Annual
     Pre-tax Income is less than 90% of the Planned Annual Pre-tax Income."

     7. Section 6(e) is hereby amended by the addition of the following at
the end of the first paragraph of Section 6(e):

               ", or (v) the occurrence of an event constituting a "change
     of control" (as defined below). The definition of "change of control"
     shall include (i) a merger of Salant resulting in a third-party
     acquiring at least 50% of the outstanding Common Stock; (ii) any
     acquisition by a third-party of at least 50% of the outstanding Common
     Stock; and (iii) a sale of all or substantially all of the stock or
     assets of Salant."

     8. The following new Section 19 is hereby inserted in the Employment
Agreement:

          "SECTION 19. STOCK OPTIONS. The Corporation shall grant to the
     Employee non-qualified Stock Options (the "Stock Options")
     representing the right to purchase 100,000 shares of the Corporation's
     common stock, par value $1.00 per share (the "Common Stock"), pursuant
     to the Corporation's 1999 Stock Option Plan. The exercise price for
     the Stock Options will be the market price of the Common Stock on the
     grant date. The Stock Options shall be subject to the terms and
     conditions set forth in the Corporation's 1999 Stock Option Plan and
     an agreement or agreements to be entered into, pursuant to such plan
     (the "Stock Option Agreements"), between the Corporation and the
     Employee, provided however, there shall be no restrictions on any
     Common Stock acquired by Employee by exercise of any options granted
     by the Corporation, except for those restrictions pursuant to
     applicable law.

          Notwithstanding anything contained herein or in the Stock Option
     Agreements to the contrary, all Stock Options outstanding shall
     immediately vest upon a "Change of Control" (as hereinafter defined).

          During the Employment Period, Employee shall also receive such
     additional options as the Board deems appropriate in its sole
     discretion."

     Except as specifically set forth herein, the Employment Agreement
remains in full force and effect and is hereby ratified, confirmed and
approved. The Employment Agreement as modified by this letter is the only
agreement that governs the term of your employment. All other Letter
Agreements and memorandums are hereby null and void.

     If the foregoing correctly sets forth our mutual agreement, please
sign and return to me the three attached copies of this letter.

                                        Very truly yours,

                                        SALANT CORPORATION



                                        By
                                          --------------------------------
                                          Michael J. Setola
                                          Chairman of the Board and
                                          Chief Executive Officer

Accepted and Agreed to

By
  -----------------------------
  Awadhesh Sinha



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission