SWIFT TRANSPORTATION CO INC
10-Q, 1996-05-10
TRUCKING (NO LOCAL)
Previous: GB FOODS CORP, 10-Q, 1996-05-10
Next: AER ENERGY RESOURCES INC /GA, SC 13D/A, 1996-05-10



                       SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004

                          ---------------------------

                                    Form 10-Q

(Mark One)
( X )    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1996

                                       or

(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         Commission File Number 0-18605


                         Swift Transportation Co., Inc.
             (Exact name of registrant as specified in its charter)

            Nevada                                           86-0666860
(State or other jurisdiction of                  (I.R.S. employer identification
 incorporation or organization)                  number)

                                 1455 Hulda Way
                                Sparks, NV 89431
                                 (702) 359-9031
                   (Address, including zip code, and telephone
    number, including area code, of registrant's principal executive office)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such  reports),  and (2) has been subject to the
filing requirements for at least the past 90 days.

                                YES  X       NO
                                   -----        -----
         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date (May 10, 1996)

                Common stock, $.001 par value: 24,656,834 shares
<PAGE>
                                     PART I

                              FINANCIAL INFORMATION

                                                                           Page
                                                                          Number
Item 1.  Financial statements

         Condensed consolidated balance sheets
             March 31, 1996, (unaudited) and
             December 31, 1995                                             1 - 2

         Condensed consolidated statements of
              earnings (unaudited) for the three month
              periods ended March 31, 1996 and 1995                            3

         Condensed consolidated statements of cash
              flows (unaudited) for the three month
              periods ended March 31, 1996 and 1995                        4 - 5

         Notes to condensed consolidated financial
              statements                                                       6


Item 2.  Management's discussion and analysis of
               financial condition and results of
               operations                                                 7 - 11


                                     PART II

                                OTHER INFORMATION

                                                                           Page
                                                                          Number

Item 1.  Legal proceedings                                                    12

Items 2.,
3., 4.
and 5.   Not applicable

Item 6.  Exhibits and Reports on Form 8-K                                     12
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                      Condensed consolidated balance sheets
                             (dollars in thousands)

                                                         March 31,  December 31,
                                                          1996         1995
                                                       -----------  ------------
                                                       (unaudited)
         Assets

Current assets:
     Cash and cash equivalents                          $  1,266       $  2,627
     Accounts receivable, net                             63,497         56,493
     Inventories and supplies                              3,582          3,223
     Prepaid taxes, licenses and
          insurance                                       12,341          4,964
     Current deferred tax asset                              360          1,250
                                                        --------       --------
         Total current assets                             81,046         68,557
                                                        --------       --------

Property and equipment, at cost:
     Revenue and service equipment                       281,316        259,362
     Land                                                 10,226         10,226
     Facilities and improvements                          42,757         35,936
     Furniture and office equipment                       10,657         10,295
                                                        --------       --------
          Total property and equipment                   344,956        315,819
     Less accumulated depreciation and amortization       89,226         82,946
                                                        --------       --------
           Net property and equipment                    255,730        232,873

Contracts receivable, less current portion                   245            349
Other assets                                                 520            590
Goodwill                                                   8,770          8,939
                                                        --------       --------

                                                        $346,311       $311,308
                                                        ========       ========

See accompanying notes to condensed consolidated financial statements

                                     Page 1
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                Condensed consolidated balance sheets (continued)
                (dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                       March 31,    December 31,
                                                                         1996          1995
                                                                      ----------    ------------
                                                                      (unaudited)

Liabilities and Stockholders' Equity
<S>                                                                    <C>            <C>     

Current liabilities:
     Accounts payable                                                  $ 17,750       $ 13,089
     Accrued liabilities                                                 20,223         15,508
     Claims accruals                                                     12,123         10,457
     Current portion of long-term debt                                   24,135         22,768
                                                                       --------       --------
         Total current liabilities                                       74,231         61,822
                                                                       --------       --------

Borrowings under revolving line of credit                                20,250         11,750
Long-term debt, less current portion                                     65,418         57,204
Claims accruals                                                          16,008         13,647
Deferred income taxes                                                    32,970         32,050

Stockholders' equity:
     Preferred stock, par value $.001 per share
          Authorized 1,000,000 shares; none issued                         --             --
     Common stock, par value $.001 per share 
          Authorized 75,000,000 shares; issued
          24,878,534 and 24,877,534 shares at
          March 31, 1996 and December 31, 1995, respectively                 25             25
     Additional paid-in capital                                          45,913         45,885
     Retained earnings                                                   94,912         92,341
                                                                       --------       --------
                                                                        140,850        138,251
     Less 220,700 of treasury stock, at cost                              3,416          3,416
                                                                       --------       --------
                  Net stockholders' equity                              137,434        134,835
                                                                       --------       --------

Contingencies
                                                                       --------       --------
                                                                       $346,311       $311,308
                                                                       ========       ========
</TABLE>
                                     Page 2
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                  Condensed consolidated statements of earnings
                                   (unaudited)
                    (in thousands, except per share amounts)

                                                    Three months ended March 31,
                                                        1996            1995
                                                    ------------    ------------

Operating revenue                                    $ 124,524      $ 106,715
Operating expenses:
     Salaries, wages and employee benefits              46,495         39,678
     Operating supplies and expenses                    12,220         10,175
     Fuel                                               17,723         15,236
     Purchased transportation                           14,857          7,515
     Rental expense                                      8,066          6,747
     Insurance and claims                                4,525          3,911
     Depreciation and amortization                       8,251          8,062
     Communications and utilities                        1,979          1,905
     Operating taxes and licenses                        4,692          4,950
                                                     ---------      ---------
         Total operating expenses                      118,808         98,179
                                                     ---------      ---------
         Operating income                                5,716          8,536
                                                     ---------      ---------
Other (income) expenses:
     Interest expense                                    1,486          1,761
     Interest income                                       (33)           (10)
     Other                                                (198)          (121)
                                                     ---------      ---------
         Other (income) expenses, net                    1,255          1,630
                                                     ---------      ---------
         Earnings before income taxes                    4,461          6,906
Income taxes                                             1,890          2,920
                                                     ---------      ---------
         Net earnings                                $   2,571      $   3,986
                                                     =========      =========

Net earnings per common and equivalent share         $     .10      $     .16
                                                     =========      =========

Shares used in per share calculations                   25,409         25,375
                                                     =========      =========

See accompanying notes to condensed consolidated financial statements.

                                     Page 3
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                 Condensed consolidated statements of cash flows
                                   (unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                    Three months ended March 31,
                                                                         1996        1995
                                                                    ----------    -------------
<S>                                                                   <C>            <C>      
Cash flows from operating activities:
     Net earnings                                                     $  2,571       $  3,986 
     Adjustments to reconcile net earnings                                                    
          to net cash provided by operating activities                                        
         Depreciation and amortization                                   8,251          8,062 
         Deferred income taxes                                           1,810          1,090 
         Provision for losses on accounts receivable                        60             60 
         Amortization of deferred compensation                              14             11 
         Change in assets and liabilities:                                                    
              (Increase) decrease in accounts receivable                (4,501)         2,094 
              (Increase) decrease in inventories and supplies             (359)           240 
              Increase in prepaid expenses and other current assets     (7,377)        (3,597)
              Decrease in other assets                                      70             54 
              Increase in accounts payable, accrued liabilities                               
                   and claims accruals                                  13,403          2,929 
                                                                      --------       -------- 
                  Net cash provided by operating activities             13,942         14,929 
                                                                      --------       -------- 
                                                                                              
Cash flows from investing activities:                                                         
     Proceeds from sale of property and equipment                        1,744         10,022 
     Capital expenditures                                              (35,246)       (24,159)
     Payments received on contracts receivable                             104             57 
                                                                      --------       -------- 
                  Net cash used in investing activities                (33,398)       (14,080)
                                                                      --------       -------- 
</TABLE>

See accompanying notes to condensed consolidated financial statements

                                     Page 4
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

           Condensed consolidated statements of cash flows (continued)
                                   (unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>
                                                                    Three months ended March 31,
                                                                         1996        1995
                                                                    -----------    ------------
<S>                                                                    <C>           <C>      
Cash flows from financing activities:
     Repayments of long-term debt                                      $ (5,445)     $ (5,592)
     Increase in borrowings under revolving                                                   
          line of credit                                                  8,500         2,750 
     Increase in long-term debt                                          15,026            --   
     Proceeds from issuance of common stock                                  14            45 
     Purchase of treasury stock                                              --        (1,207)
                                                                       --------      -------- 
                  Net cash provided by (used in)                                              
                       financing activities                              18,095        (4,004)
                                                                       --------      -------- 
                                                                                              
Net decrease in cash                                                     (1,361)       (3,155)
Cash at beginning of period                                               2,627         4,033 
                                                                       --------      -------- 
Cash at end of period                                                  $  1,266      $    878 
                                                                       ========      ======== 
                                                                                              
Supplemental disclosure of cash flow information:                                           
  Cash paid during the period for:                                                            
         Interest                                                      $  1,407      $  1,734 
         Income taxes                                                  $      5      $  2,362 
                                                                       ========      ======== 
                                                                                              
Supplemental schedule of noncash investing and financing activities:                          
         Equipment sales contracts receivable                          $  3,159      $  2,146 
         Direct financing for purchase of equipment                    $     --      $ 20,225 
         Treasury stock purchase transaction settled in April 1995     $     --      $    386 
                                                                       ========      ======== 
</TABLE>

                                     Page 5
<PAGE>
                           SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                       Notes to condensed consolidated financial statements
                                             (unaudited)

Note 1.           Basis of Presentation

                  The condensed  consolidated  financial  statements include the
                  accounts of Swift  Transportation  Co., Inc., a Nevada holding
                  company, and its wholly-owned  subsidiaries (the Company). All
                  significant  intercompany  balances and transactions have been
                  eliminated.

                  The financial statements have been prepared in accordance with
                  generally accepted  accounting  principles,  pursuant to rules
                  and regulations of the Securities and Exchange Commission.  In
                  the  opinion  of  management,   the   accompanying   financial
                  statements  include all adjustments  which are necessary for a
                  fair  presentation  of the  results  for the  interim  periods
                  presented.  Certain information and footnote  disclosures have
                  been   condensed  or  omitted   pursuant  to  such  rules  and
                  regulations. It is suggested that these condensed consolidated
                  financial  statements and notes thereto be read in conjunction
                  with the consolidated  financial  statements and notes thereto
                  included in the  Company's  Annual Report on Form 10-K for the
                  year ended December 31, 1995. Results of operations in interim
                  periods  are  not  necessarily  indicative  of  results  to be
                  expected for a full year.

Note 2.           Contingencies

                  The  Company  is  involved  in  certain   claims  and  pending
                  litigation  arising from the normal course of business.  Based
                  on the knowledge of the facts and, in certain cases,  opinions
                  of outside  counsel,  management  believes the  resolution  of
                  claims and pending litigation will not have a material adverse
                  effect on the financial condition of the Company.

                                     Page 6
<PAGE>
                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


Overview
- --------

The trend in the truckload  segment of the motor carrier  industry over the past
several  years has been towards  shippers'  use of a relatively  small number of
financially stable "core carriers".  This trend has resulted in consolidation of
the  truckload  industry.   However,   the  truckload  industry  remains  highly
fragmented.  Management  believes that this industry trend towards core carriers
will continue and will result in continued industry  consolidation.  In response
to this trend,  the Company has expanded its fleet to 4,077 tractors as of March
31, 1996 from 3,696  tractors as of March 31,  1995.  This net fleet  growth was
accomplished  through internal growth including expansion of the Company's owner
operator fleet from 311 as of March 31, 1995 to 574 as of March 31, 1996.

Results of Operations
- ---------------------

Operating  revenue  increased  $17.8 million to $124.5  million or 16.7% for the
three  months  ended March 31, 1996 from  $106.7  million for the  corresponding
period of 1995. The increase in operating revenue is primarily the result of the
expansion of the Company's fleet.

The Company's  operating ratio (operating  expenses expressed as a percentage of
operating  revenue) for the first quarter of 1996 was 95.4% compared to 92.0% in
the  comparable  period in 1995. The Company's  operating  revenue and operating
ratio  in 1996 was  impacted  by  overall  soft  shipper  demand,  harsh  winter
conditions and an increase in fuel costs.  The soft shipper  demand  resulted in
lower equipment utilization and a slightly lower revenue per mile. The Company's
empty mile factor was 13.8% and 14.1% and average  linehaul revenue per mile was
$1.27  and  $1.28 for the first  quarter  of 1995 and  1994,  respectively.  The
Company  believes  that the soft  shipper  demand  will  continue  to impact the
Company's results of operations  through the second quarter of 1996. The Company
will continue to acquire  revenue  equipment as replacement  equipment under its
three year  replacement  program.  Significant  differences in the components of
operating expenses as a percentage of operating revenue are explained below.

Salaries, wages and employee benefits represented 37.3% of operating revenue for
the three months ended March 31, 1996  compared with 37.1% for the first quarter
of 1995.  From time to time  industry  has  experienced  shortages  of qualified
drivers.  If such a shortage were to occur over a prolonged period and increases
in driver pay rates were to occur in order to attract  and retain  drivers,  the
Company's results of operations would be negatively  impacted to the extent that
corresponding freight rate increases were not obtained.

                                     Page 7
<PAGE>
Fuel and fuel taxes were 14.2% of operating revenue in the first quarter of 1996
versus 14.3% for the first quarter of 1995. Fuel expense as a percent of revenue
adjusted for owner  operator  revenue for which the owners bear the fuel expense
was  approximately  16.0% and 15.4%  for the  first  quarters  of 1996 and 1995,
respectively.  In the  latter  part of the first  quarter  of 1996,  fuel  costs
increased and overall  prices at March 31, 1996 were  approximately  8 cents per
gallon higher than at March 31, 1995.  Also, fuel consumption in 1996 was higher
than in  1995  due to  increased  idle  time as a  result  of the  harsh  winter
conditions in 1996.

Fuel  costs  have  continued  to  increase  and on April  11,  1996 the  Company
implemented a fuel surcharge program to pass on to its customers the incremental
fuel cost increases. There can be no assurance, however, that the fuel surcharge
program will  successfully pass on to its customers the increase in fuel prices.
Increases in fuel costs (including fuel taxes), to the extent not offset by rate
increases or fuel surcharges, could have an adverse effect on the operations and
profitability  of the  Company.  Management  believes  that the  most  effective
protection against fuel cost increases is to maintain a fuel efficient fleet and
to  implement  fuel  surcharges  when such option is  necessary  and  available.
Therefore, the Company does not use derivative-type hedging products.

Purchased  transportation as a percentage of operating revenue was 11.9% for the
first quarter of 1996 versus 7.0% during the first quarter of 1995. The increase
is due to the growth of the Owner  operator  fleet to 574 at March 31, 1996 from
311 as of March 31, 1995.

Rental expense  represented 6.5% and 6.3% of operating  revenue for the quarters
ended March 31, 1996 and 1995,  respectively.  Leased tractors at March 31, 1996
and 1995 represented  approximately 45% of the total Company fleet (exclusive of
owner  operators).  The Company's  decision to buy or lease new and  replacement
revenue  equipment is based upon the overall  economic impact of the alternative
financing   methods,   including   market   prices   available  and  income  tax
considerations.  When it is economically advantageous to do so, the Company will
purchase then sell tractors that it currently  leases by exercising the purchase
option  contained  in the  lease.  Gains on the  activities  are  recorded  as a
reduction  of rent  expense.  During  the first  quarter of 1996 such gains were
$167,000.

Depreciation  and  amortization  expense  decreased as a percentage of operating
revenue  to 6.6% in the first  quarter  of 1996  from 7.6% in the  corresponding
period of 1995. The decrease in  depreciation  and  amortization as a percent of
operating  revenue is due to the  expansion  of the owner  operator  fleet.  The
Company  includes  gains  and  losses  from the  sale of  revenue  equipment  in
depreciation and amortization expense. During the three month period ended March
31,  1996 net gains  from the sale of revenue  equipment  totalled  $262,000  as
compared to $499,000 in the corresponding period of 1995.

                                     Page 8
<PAGE>
The Company has decided to replace  substantially all of its fleet of double van
trailers  with  13'-6" high 53 foot  trailers  to be used in the Eastern  United
States  and 14 foot  high  53 foot  trailers  to be used in the  Western  United
States.  Management  believes that this conversion to a standardized fleet of 53
foot  trailers  will  provide cost  reductions  such as lower  licensing  costs,
simplified driver training and increased equipment  utilization.  The conversion
to a  standarized  fleet  of 53  foot  trailers  will  result  in  the  sale  of
substantially  all of the  Company's  fleet of double  van  trailers.  While the
Company  believes  that the  market  value of its double  van  trailer  fleet is
currently  greater  than the book value,  there can be no  assurance  the market
value of such equipment will not decline or that the sale of such equipment will
result in gains.  The sale of the Company's  double van trailer fleet may result
in  significant  fluctuations  in the amount of gains or losses  recorded in any
given  quarter.  The amount of such  gains or losses  recorded  in a  particular
quarter will be dependent  upon the quantity of trailers sold and the prevailing
market prices for used trailering equipment.

Insurance and claims expense  represented 3.6% and 3.7% of operating  revenue in
the  first  quarter  of 1996 and 1995,  respectively.  The  Company's  insurance
program for liability,  physical damage and cargo damage involves self-insurance
with varying risk  retention  levels.  Claims in excess of these risk  retention
levels are covered by insurance in amounts which management  considers adequate.
The Company  accrues the estimated cost of the uninsured  portion of the pending
claims.  These accruals are estimated  based on  management's  evaluation of the
nature and  severity  of  individual  claims and an  estimate  of future  claims
development based on historical claims development trends.  Insurance and claims
expense  will vary as a percentage  of  operating  revenue from period to period
based on the frequency and severity of claims incurred in a given period as well
as changes in claims development trends.

Inflation can be expected to have an impact on the Company's  operating costs. A
prolonged period of inflation would cause interest rates,  fuel, wages and other
costs to increase and would adversely  affect the Company's result of operations
unless freight rates could be increased correspondingly.  However, the effect of
inflation has been minimal over the past three years.

Liquidity and Capital Resources
- -------------------------------

The growth in the Company's business has required significant  investment in new
revenue  equipment,  upgraded and  expanded  facilities,  and enhanced  computer
hardware  and  software.  The  funding  for this  expansion  has been  from cash
provided by operating  activities,  proceeds from the sale of revenue equipment,
long-term debt, borrowings on the Company's revolving line of credit, the use of
operating leases to finance the acquisition of revenue equipment and from public
offerings of common stock.

Net cash provided by operating activities was $13.9 million in the first quarter
of 1996 compared to $14.9 million in the first quarter of 1995.  The decrease is
due primarily to increases in accounts receivable and prepaid expenses offset by
increases in accounts payable, accrued liabilities and claims accruals.

                                     Page 9
<PAGE>
Accounts  receivable  increased  to $63.5  million at March 31,  1996 from $56.5
million at December  31, 1995.  The increase is primarily  due to a $3.5 million
increase  in revenues  from fourth  quarter  1995 to first  quarter  1996 and to
increases in receivables from equipment manufacturers of $2.6 million.

Prepaid  expenses  increased by $7.4 million from December 31, 1995 to March 31,
1996. The increase is due primarily to significant annual license fees which are
prepaid in the first quarter of each year and  amortized  through the balance of
the calendar year.

Cash  used in  investing  activities  increased  to $33.4  million  in the first
quarter of 1996 from $14.1 million in the  corresponding  quarter of 1995.  This
increase was the result of increased capital expenditures,  net of proceeds from
the sale of property and equipment.

Revenue and service equipment increased to $281.3 million at March 31, 1996 from
$259.4  million at  December  31, 1995  primarily  due to the  expansion  of the
Company's  fleet of owned  tractors  from 1,839 at December 31, 1995 to 1,918 at
March 31,  1996 and the  purchase  of  approximately  790  trailers in the first
quarter of 1996. As described  above,  the Company is replacing  its  double-van
trailer configurations with 53 foot vans.

As of March 31,  1996,  the  Company  had  commitments  outstanding  to  acquire
replacement and additional revenue equipment for approximately $130 million. The
Company  has the option to cancel  such  commitments  upon 60 days  notice.  The
Company  believes  it has the  ability to obtain  debt and lease  financing  and
generate  sufficient  cash  flows from  operating  activities  to support  these
acquisitions of revenue equipment.

During the first  quarter  of 1996,  the  Company  incurred  approximately  $7.5
million of non-revenue equipment capital  expenditures.  These expenditures were
primarily for the  completion  of the  construction  of the  Company's  terminal
facility in Edwardsville, Kansas and for continued construction of the Company's
new headquarters facility in Phoenix, Arizona.

The Company  anticipates that it will expend  approximately $25.0 million during
1996 to complete  construction  of the  Company's new  headquarters  facility in
Phoenix,  Arizona,  the  Edwardsville  terminal  facility,  the various terminal
facility upgrades,  and certain capital  requirements  relating to a new trailer
configuration designed for railroad intermodal services. 1996 expenditures could
exceed  this  estimate if  construction  plans  change for the new  headquarters
facilities  or if  additional  facilities  are required to support the Company's
continued growth.

The funding for these capital  expenditures  will be from a combination  of cash
provided by operating activities,  long-term debt including $15 million borrowed
to finance the new Phoenix  headquarters  facility,  amounts available under the
Company's $36 million revolving line of credit and lease financing.

                                     Page 10
<PAGE>
Net cash provided by financing activities amounted to $18.1 million in the first
quarter  of 1996  compared  to net cash  used in  financing  activities  of $4.0
million in the first quarter of 1995. The increase in cash provided by financing
activities is due to increases in borrowings  under revolving line of credit and
long-term debt.

The  Company  believes  that it will be able to  finance  its needs for  working
capital and facilities  improvements and expansion as well as anticipated  fleet
growth through cash flows from future operations, borrowings available under its
revolving  line of  credit  and  through  long-term  debt  and  operating  lease
financing  believed to be available to finance revenue  equipment  acquisitions.
Over the long term,  the  Company  will  continue  to have  significant  capital
requirements,  which may require the Company to seek  additional  borrowings  or
equity capital. The availability of debt financing or equity capital will depend
upon the  Company's  financial  condition  and results of  operations as well as
prevailing market conditions, the market price of the Company's common stock and
other factors over which the Company has little or no control.

Seasonality

In the transportation industry,  results of operations generally show a seasonal
pattern as  customers  reduce  shipments  during  and after the  winter  holiday
season.  The Company's  operating  expenses also tend to be higher in the winter
months  primarily due to increased  operating costs in colder weather and higher
fuel consumption due to increased idle time.

                                     Page 11
<PAGE>
                               SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                                        PART II OTHER INFORMATION


Item 1.                    Legal Proceedings

                           No  reportable  events or material  changes  occurred
                           during the quarter for which this report is filed.

Items 2, 3,
   4 and 5.                Not applicable


Item 6.                    Exhibits and reports on Form 8-K

                           (a)      Exhibit 11 - Schedule of Computation  of Net
                                    Earnings Per Share (see attached)

                           (b)      No  reports  on Form  8-K  have  been  filed
                                    during the  quarter for which this report is
                                    filed.

                                     Page 12
<PAGE>
                                    SIGNATURE


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                         Swift Transportation Co., Inc.
                         ------------------------------





Date:    May 10, 1996
                                                       /s/ William F. Riley III
                                                       ------------------------
                                                           (Signature)

                                                          William F. Riley III
                                                        Chief Financial Officer

                                     Page 13


                                   EXHIBIT 11

                  SWIFT TRANSPORTATION CO., INC. & SUBSIDIARIES

                Schedule of Computation of Net Earnings Per Share
                    (in thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                           Three months ended March 31,
                                                              1996            1995
                                                           ----------     ------------

<S>                                                          <C>           <C>       
Net earnings                                                 $ 2,571       $ 3,986   
                                                             =======       =======   
                                                                                     
Weighted average shares:                                                             
     Common shares outstanding                                24,658        24,462   
                                                                                     
     Common equivalent shares issuable upon                                          
          exercise of employee stock options (1)                 751           913   
                                                             -------       -------   
                                                                                     
     Total weighted average shares - primary                  25,409        25,375   
                                                                                     
     Incremental common equivalent shares (calculated                                
          using the higher of the end of period or average                           
          fair market value (2)                                   --            --   
                                                             -------       -------   
                                                                                     
     Total weighted average shares - fully diluted            25,409        25,375   
                                                             =======       =======   
                                                                                     
Primary net earnings per common and equivalent share         $   .10       $   .16   
                                                             =======       =======   
                                                                                     
Fully diluted net earnings per common and equivalent share   $   .10       $   .16   
                                                             =======       =======   
</TABLE>
                                                                          
Notes:

(1)      Amount calculated using the treasury  stock  method  and  average  fair
         market values.

(2)      The  calculation  is submitted in accordance  with  Regulation S-K Item
         601(b) (11)  although not required by footnote 2 to paragraph 14 of APB
         Opinion No. 15 because it results in dilution of less than 3%.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION
     EXTRACTED FROM THE FINANCIAL STATEMENTS AS OF MARCH 31,
     1996 AND IS  QUALIFIED  IN ITS ENTIRETY BY REFERENCE TO
     SUCH STATEMENTS
</LEGEND>
<CIK>                                             0000863557
<NAME>                         SWIFT TRANSPORTAION CO., INC.
<MULTIPLIER>                                          1,000
<CURRENCY>                                       US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                               DEC-31-1996  
<PERIOD-START>                                  JAN-01-1996  
<PERIOD-END>                                    MAR-31-1996  
<EXCHANGE-RATE>                                           1  
<CASH>                                                1,266  
<SECURITIES>                                              0  
<RECEIVABLES>                                        63,497  
<ALLOWANCES>                                              0  
<INVENTORY>                                           3,582  
<CURRENT-ASSETS>                                     81,046  
<PP&E>                                              344,956  
<DEPRECIATION>                                       89,226  
<TOTAL-ASSETS>                                      346,311  
<CURRENT-LIABILITIES>                                74,231  
<BONDS>                                                   0  
                                     0  
                                               0  
<COMMON>                                                 25  
<OTHER-SE>                                          137,409  
<TOTAL-LIABILITY-AND-EQUITY>                        346,311  
<SALES>                                             124,524  
<TOTAL-REVENUES>                                    124,524  
<CGS>                                                     0  
<TOTAL-COSTS>                                       118,808  
<OTHER-EXPENSES>                                       (231) 
<LOSS-PROVISION>                                          0  
<INTEREST-EXPENSE>                                    1,486  
<INCOME-PRETAX>                                       4,461  
<INCOME-TAX>                                          1,890  
<INCOME-CONTINUING>                                   2,571  
<DISCONTINUED>                                            0  
<EXTRAORDINARY>                                           0  
<CHANGES>                                                 0  
<NET-INCOME>                                          2,571  
<EPS-PRIMARY>                                           .10  
<EPS-DILUTED>                                           .10  
                                                


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission