SALEM CORP
10-Q, 1995-11-09
METALWORKG MACHINERY & EQUIPMENT
Previous: SALANT CORP, 10-Q, 1995-11-09
Next: SCOPE INDUSTRIES, 10-Q, 1995-11-09



<PAGE>   1

                                                                      CONFORMED
                                                                      ---------
                               F O R M   1 0 - Q

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549



[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For Quarter ended September 30, 1995
                  ------------------
                                       or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 1-3931

                              SALEM CORPORATION
            ------------------------------------------------------
            (Exact name of Registrant as specified in its charter)


   Commonwealth of Pennsylvania                    25-0923435     
- - -----------------------------------          ------------------------
   (State or other jurisdiction                  (I.R.S. employer
 of incorporation or organization)            identification number)


                P.O. Box 2222, Pittsburgh, Pennsylvania  15230
                ------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)


                                 412-276-5700
                        -----------------------------              
                            Registrant's telephone
                         number, including area code



  Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES   X     NO 
    -----      -----

1,864,882 Shares of Common Stock were outstanding at November 2, 1995.





                                 Page 1 of 14
<PAGE>   2

                      SALEM CORPORATION AND SUBSIDIARIES


                                  I N D E X


<TABLE>
<CAPTION>

                                                                   Page Number
                                                                   -----------
<S>                                                                    <C> 

  PART I.   FINANCIAL INFORMATION


   Item 1.  Financial Statements

            Consolidated Statements of Income              
            And Retained Earnings for the                  
            three months and nine months ended             
            September 30, 1995 and 1994 (Unaudited)                     3   
                                                           
            Consolidated Balance Sheets as of              
            September 30, 1995 (Unaudited) and             
            December 31, 1994                                           4
                                                           
            Consolidated Statements of Cash Flows          
            for the nine months ended September 30,        
            1995 and 1994 (Unaudited)                                   5
                                                           
            Notes to Consolidated Financial                
            Statements for the nine months                 
            ended September 30, 1995 (Unaudited)                        6-7
                                                           
            Review by Independent Public Accountants                    8   
                                                           
            Review Report of Independent                   
            Public Accountants                                          9

                                                           
   Item 2.  Management's Discussion and Analysis    
            of Financial Condition and Results of          
            Operations                                                  10-12


PART II.    OTHER INFORMATION


   Item 1.  Legal Proceedings                                           13

   Item 6.  Exhibits and Reports on Form 8-K                            14

</TABLE>





                                 Page 2 of 14
<PAGE>   3
                        PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

                      SALEM CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF INCOME AND
                          RETAINED EARNINGS (NOTE 1)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED              NINE MONTHS ENDED  
                                                                 SEPTEMBER 30,                  SEPTEMBER 30,    
                                                            ----------------------           -----------------------
                                                              1995         1994                1995           1994    
                                                            --------     --------            --------       --------
                                                                     (In Thousands Except Per Share Amounts)
<S>                                                         <C>            <C>               <C>              <C>
Gross Revenues                                              $40,913        $34,785           $110,108         $89,736

Cost of Revenues                                             34,925         29,008             91,915          73,731
                                                            -------        -------           --------         -------

   Gross Income                                               5,988          5,777             18,193          16,005

Selling, general and
  administrative expenses                                     4,656          4,275             14,773          12,609
Non-recurring charges                                           341              -              1,653             675
                                                            -------        -------           --------         -------

   Operating income                                             991          1,502              1,767           2,721
                                                            -------        -------           --------         -------
Other income (expense):
   Interest income                                              431            273              1,045             682
   Interest expense                                            (194)           (90)              (332)           (269)
   Equity in (losses) earnings
     of affiliates                                             (124)            (9)                28             101
   Other, net                                                    10             78                241             234
                                                            -------        -------           --------         -------

   Total other income                                           123            252                982             748
                                                            -------        -------           --------         -------

   Income before minority interest
     and income taxes                                         1,114          1,754              2,749           3,469

Minority interest                                                45            (22)                72            (116)

Provision for income taxes                                     (534)          (724)            (1,303)         (1,447)
                                                            -------        -------           --------         ------- 

   Net income                                                   625          1,008              1,518           1,906

   Retained earnings, beginning
     of period                                               30,196         27,301             29,677          26,777
   Cash dividends                                              (187)          (187)              (561)           (561)
                                                            -------        -------           --------         ------- 

   Retained earnings, end of period                         $30,634        $28,122           $ 30,634         $28,122
                                                            =======        =======           ========         =======

   Net income per common share                                $ .33          $ .54              $ .81           $1.02
                                                            =======        =======           ========         =======
</TABLE>


See accompanying notes to consolidated financial statements.





                                 Page 3 of 14
<PAGE>   4

                      SALEM CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (NOTE 1)

<TABLE>
<CAPTION>
                                                                                    (IN THOUSANDS)
                                                                          SEPTEMBER 30,        DECEMBER 31,
                                                                              1995                 1994   
                                                                          -------------        ------------
                                                                          (Unaudited)
<S>                                                                         <C>                  <C>
      A S S E T S                                                    
      -----------                                                    
CURRENT ASSETS:                                                      
  Cash and cash equivalents (including                               
    restricted cash of $5,790 and $5,373)                                    $17,201              $20,524
  Restricted short-term investments                                            4,001                4,315
  Receivables                                                                 21,617               22,259
  Indebtedness of related parties, current                                        97                   97
  Contracts-in-progress                                                        7,771                7,407
  Inventories                                                                  5,519                5,147
  Income tax benefit                                                           3,642                2,857
  Prepaid expenses                                                             2,339                2,232
                                                                             -------              -------
  Total current assets                                                        62,187               64,838
                                                                             -------              -------
                                                                     
PROPERTY, PLANT AND EQUIPMENT, at cost                                        25,838               25,456
  Less- Accumulated depreciation                                              16,229               16,085
                                                                             -------              -------
  Net property, plant and equipment                                            9,609                9,371
                                                                     
OTHER ASSETS:                                                        
  Investments in affiliated companies (at equity)                              2,210                2,344
  Other restricted investments                                                   500                  600
  Income tax benefit                                                           2,464                1,792
  Other assets                                                                 3,679                3,609
                                                                             -------              -------
  Total assets                                                               $80,649              $82,554
                                                                             =======              =======
                                                                     
  LIABILITIES AND SHAREHOLDERS' EQUITY                               
  ------------------------------------                               
CURRENT LIABILITIES:                                                 
  Dividends payable                                                          $   187              $   187
  Current maturities of long-term debt                                           778                  608
  Accounts payable (including outstanding                            
    checks of $2,621 and $1,975)                                              13,610               12,597
  Advance billings on contracts                                                9,138               14,096
  Accrued income taxes                                                           962                  758
  Accrued payroll and employee benefits                                        4,663                4,367
  Accrued loss reserve                                                         3,178                2,595
  Other accrued liabilities                                                    1,124                1,038
  Reserves for warranty expense                                                3,598                3,625
                                                                             -------              -------
    Total current liabilities                                                 37,238               39,871
                                                                     
LONG-TERM DEBT                                                                 1,921                2,095
OTHER NONCURRENT LIABILITIES                                                   3,294                3,128
DEFERRED INCOME TAXES                                                             30                    -
MINORITY INTEREST                                                                333                  405
                                                                     
SHAREHOLDERS' EQUITY                                                 
  Preferred  stock, par $25.00, authorized 112,485                   
    shares, issued 0 shares                                                        -                    -
  Common stock, par $.50, authorized 15,000,000                      
    shares, issued 2,690,324 shares                                            1,345                1,345
  Paid-in surplus                                                              9,301                9,301
  Retained earnings                                                           30,634               29,677
  Cumulative translation adjustment                                             (250)                 (71)
  Treasury stock, at cost (825,442 shares)                                    (3,197)              (3,197)
                                                                             -------              ------- 
  Total shareholders' equity                                                  37,833               37,055
                                                                             -------              -------
    Total liabilities and shareholders'                                
      equity                                                                 $80,649              $82,554
                                                                             =======              =======
</TABLE>



See accompanying notes to consolidated financial statements.





                                  Page 4 of 14
<PAGE>   5

                      SALEM CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
               (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS


<TABLE>
<CAPTION>
                                                                               (IN THOUSANDS)
                                                                             FOR THE NINE MONTHS
                                                                             ENDED SEPTEMBER 30,
                                                                             -------------------
                                                                             1995           1994   
                                                                           --------      ---------
                                                                                (Unaudited)
<S>                                                                       <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                  
                                                                       
         Net income                                                        $1,518          $ 1,906
                                                                       
Adjustments for noncash items-                                         
  Depreciation and amortization                                             1,222            1,133
  Deferred income taxes                                                    (1,424)             274
  Other noncurrent liabilities                                                166              430
  Allowance for doubtful accounts                                             (12)              (6)
  Equity of affiliates, net                                                   (36)            (101)
  Reserves for warranty expense                                               (27)             884
  Cumulative translation adjustments                                          (73)            (194)
Changes in certain assets and liabilities-                             
  Receivables                                                               1,244           (2,271)
  Contracts-in-progress, net                                               (5,322)           2,743
  Inventories                                                                (371)             272
  Prepaid expenses                                                            (27)             520
  Accounts payable                                                          1,042              183
  Accrued income taxes                                                        230              666
  Accrued liabilities                                                         960             (369)
  Minority interest                                                           (72)             161
                                                                          -------          -------
         Net cash flows (used for) from                                
           operating activities                                           $  (982)         $ 6,231
                                                                          -------          -------
                                                                       
CASH FLOWS FROM INVESTING ACTIVITIES:                                  
  Short-term investments                                                  $   314          $(2,936)
  Restricted investments                                                      100                -
  Purchases of property, plant, & equipment, net                           (1,273)          (1,068)
  Dividends received from equity affiliates                                   245               81
  Investment in affiliated companies                                         (738)               -
                                                                          -------          -------
         Net cash flows (used for) from                                
           investing activities                                           $(1,352)         $(3,923)
                                                                          -------          ------- 
                                                                       
CASH FLOWS FROM FINANCING ACTIVITIES:                                  
  Dividends paid                                                          $  (561)         $  (561)
  Principal payments under financing arrangements                             (44)            (274)
  Payments on debt                                                           (426)            (288)
  Proceeds from debt                                                          207                -
                                                                          -------          -------
         Net cash flows (used for)                                     
           financing activities                                           $  (824)         $(1,123)
                                                                          -------          ------- 
                                                                       
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                   $  (165)         $   338
                                                                          -------          -------
                                                                       
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                      $(3,323)         $ 1,523
                                                                       
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                           20,524           22,204
                                                                          -------          -------
                                                                       
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                $17,201          $23,727
                                                                          =======          =======
                                                                       
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                      
  Interest paid                                                           $   307          $   274
  Income taxes paid, net                                                    2,220              273
</TABLE>


See accompanying notes to consolidated financial statements.





                                 Page 5 of 14
<PAGE>   6
                              SALEM CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995
                                 (UNAUDITED)


1.       BASIS OF PRESENTATION
         ---------------------

         The financial information included herein has been prepared by Salem
Corporation (the "Company"), without audit, for filing with the Securities and
Exchange Commission pursuant to the rules and regulations of said Commission.
The financial information presented herein, while not necessarily indicative of
results to be expected for the year, reflects all adjustments, consisting of
normal recurring adjustments, which in the opinion of the Company are necessary
for a fair statement of the results for the periods indicated.  This financial
information should be read in conjunction with the financial statements and
notes thereto included in the Company's Annual Report on Form 10-K for the year
ended December 31, 1994.


2.       NON-RECURRING CHARGES
         ---------------------

         In the third quarter of 1995, the Company recorded $341,000 of
additional non-recurring charges as a result of legal, accounting, consulting
and directors fees incurred in efforts to maximize shareholder value, including
a possible sale of the Company.  For the nine months ended September 30, 1995
these non-recurring charges amounted to $1.7 million as compared to a
non-recurring charge of $675,000 for legal fees for the nine months ended
September 30, 1994 resulting from a court ordered settlement of a shareholder
derivative suit.


3.       INCOME TAXES
         ------------

         The Company's effective income tax rates for the three and nine months
ended September 30, 1995 were 47.9% and 47.4%, respectively.  Tax benefits for
losses incurred by the Company's United Kingdom subsidiaries were recorded at a
rate below a combined federal and state rate of approximately 40% and resulted
in the above effective income tax rates.  The Company's effective income tax
rates for the three and nine months ended September 30, 1994 were 41.3% and
41.7%, respectively.  These rates did not materially differ from a combined
federal and state rate of approximately 41%.


4.       TRANSACTIONS WITH AFFILIATES
         ----------------------------

         Effective July 1, 1995 the Company renewed its coverage for domestic
workers compensation, general liability and automobile insurance.  This program
provides a $2.0 million primary and a $10.0 million umbrella coverage with
deductibles of $250,000 for automobile and workers compensation claims and
$350,000 for general liability claims.  Additionally, there is a combined
aggregate $3.0 million cap on deductibles.  This deductible program results in
a discontinuance of Essex Insurance Co. Ltd., the Company's 65% owned





                                 Page 6 of 14
<PAGE>   7

Bermuda insurance corporation, as a reinsurer.  Essex will continue to provide
reinsurance coverage for claims incurred prior to July 1, 1995.



5.       INCOME PER SHARE
         ----------------

         Per share amounts have been computed using the weighted average number
of common shares outstanding during the period (1,864,882 in 1995 and 1994).





                                 Page 7 of 14
<PAGE>   8




                    REVIEW BY INDEPENDENT PUBLIC ACCOUNTANTS
                    ----------------------------------------

         The consolidated financial statements for the nine month period ended
September 30, 1995 have been reviewed prior to filing, by the Company's
independent public accountants, Arthur Andersen LLP, whose report covering
their review of the financial statements is presented on Page 9.





                                 Page 8 of 14
<PAGE>   9
                                                            Arthur Andersen LLP
                                                             2100 One PPG Place
                                                     Pittsburgh, PA  15222-5498 
                                                                   412 232-0600





                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and
Shareholders of Salem Corporation:

We have reviewed the accompanying consolidated balance sheet of Salem
Corporation (a Pennsylvania corporation) as of September 30, 1995, and the
related consolidated statement of income and retained earnings for the
three-month and nine-month period ended September 30, 1995, and the
consolidated statement of cash flows for the nine-month period ended September
30, 1995.  These financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above in order for them to be
in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Salem Corporation as of December
31, 1994, and, in our report dated March 10, 1995, we expressed an unqualified
opinion on that statement.  In our opinion, the information set forth in the
accompanying consolidated balance sheet as of December 31, 1994, is fairly
stated, in all material respects, in relation to the balance sheet from which
it has been derived.



                                                            Arthur Andersen LLP
Pittsburgh, Pennsylvania,
  October 20, 1995





                                 Page 9 of 14
<PAGE>   10
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS


OVERVIEW
- - --------

         The Company's net income for the three and nine months ended September
30, 1995 was primarily affected by significant increases at the Company's
domestic furnace and metal processing equipment subsidiaries. Such increases
were offset by a significant loss on a contract in the United Kingdom and 
reduced profitability at the Company's United Kingdom furnace and automation 
control subsidiaries.  All anticipated losses related to this contract in the 
United Kingdom are recognized in the financial statements at September 30, 
1995.  

         The Company recorded non-recurring charges totaling $341,000 and
$1,653,000 for the three and nine months ended September 30, 1995,
respectively.  These non-recurring charges were comprised of investment
banking, legal, accounting, consulting and directors fees incurred in
connection with the possible sale of the Company.


THIRD QUARTER OF 1995 COMPARED TO THIRD QUARTER OF 1994
- - -------------------------------------------------------

         Gross revenues of $40.9 million in the current quarter increased $6.1
million or 17.5% from the $34.8 million revenues during the comparable quarter
of 1994.  This increase is attributable to higher levels of backlog at the
beginning of 1995 at the industrial furnaces and metal processing equipment
segments offset in part by a 23.3% decline in revenues at the Company's United
Kingdom automation control subsidiary.  Gross income as a percentage of gross
revenues declined to 14.6% for the third quarter of 1995 from 16.6% for the
same period of 1994 due primarily to the loss recognized on a contract acquired
as part of a recent acquisition by one of the Company's United Kingdom
subsidiaries.

         In the third quarter of 1995, the Company recorded non-recurring
charges of $341,000 for legal, accounting, consulting and directors fees
relating to efforts to maximize shareholder value, including a possible sale of
the Company.  The Company did not incur such costs in the third quarter of
1994.

         Selling, general and administrative expenses of $4.7 million in the
third quarter of 1995 were $381,000 greater than those in the comparable
quarter of 1994.  This increase resulted from the hiring of additional 
personnel; travel and other expenses associated with an increased sales effort;
selling, general and administrative costs associated with a February 1995 
acquisition and an additional discretionary Company contribution to salaried
employees' 401(k) accounts whereas such costs were not incurred in the
comparable period of 1994.





                                Page 10 of 14
<PAGE>   11
         Other income of $123,000 in the third quarter of 1995 was slightly
less than that of $252,000 for the third quarter of 1994 and was primarily the
result of losses recorded by the Company's equity affiliates.

         The provision for income taxes was approximately $534,000 in the third
quarter of 1995 as compared to $724,000 in the third quarter of 1994.  This
decrease in income taxes is due primarily to the decreased level of pre-tax
income.

NINE MONTHS 1995 COMPARED TO NINE MONTHS 1994
- - ---------------------------------------------

         Gross revenues of $110.1 million for the first nine months of 1995 were
$20.4 million or 22.8% greater than the $89.7 million for the same period of
1994.  This increase is attributable to increased revenue recognition in the
industrial furnaces and metal finishing equipment segments made possible by the
high levels of backlog at the beginning of 1995.  Gross income as a percentage
of gross revenues declined to 16.5% for the first nine months of 1995 from
17.8% for the same period of a year ago.  This decline can be primarily
attributed to losses at a United Kingdom subsidiary acquired in February 1995.

         During the first nine months of 1995, the Company recorded
non-recurring legal, accounting, consulting and directors fees totaling $1.7
million relating to efforts to maximize shareholder value, including the
possible sale of the Company and to a lesser extent legal fees associated with
a previously reported SEC investigation.  In the first nine months of 1994, the
Company recorded a non-recurring charge of $675,000 for legal fees resulting
from a court ordered settlement of a shareholder derivative suit.

         Selling, general and administrative expenses of $14.8 million for the
nine months ended September 30, 1995 were $2.2 million greater than the
comparable period of 1994 primarily the result of increased personnel, travel
costs, legal fees for ordinary litigation incidental to the Company's business 
and an additional Company contribution to salaried employees' 401(k) accounts.

         Other income of $982,000 for the first nine months of 1995 is greater
than that of $748,000 for the same period of a year ago.  This increase is
primarily the result of increases in interest rates relative to the prior 
period.





                                Page 11 of 14
<PAGE>   12

FINANCIAL CONDITION AND LIQUIDITY
- - ---------------------------------

         Cash and cash equivalents of approximately $17.2 million at September
30, 1995 decreased from the $20.5 million at December 31, 1994.  This $3.3
million decrease is primarily the result of the use of $1.0 million cash for
operations including non-recurring charges, $738,000 for the acquisition of 
Enviroplant International Group Limited in the United Kingdom and $1.3 million
for the purchase of property, plant and equipment.

         The Company has two separate surety facilities, each for the issuance
of up to $10 million of surety bonds.  In connection with such facilities, the
Company is required to maintain $2.5 million of standby letters of credit in
favor of the issuers of such bonds.  These standby letters of credit are fully
collateralized by certificates of deposit.  At September 30, 1995,
approximately $2.5 million of such surety facilities were utilized.

         The Company's United Kingdom subsidiaries have two separate credit
facilities at one major bank:  a facility for the insurance of bank guarantees
up to $2.8 million and an overdraft and loan facility of up to $1.6 million.
At September 30, 1995, $2.6 million of the bank guarantee facility and none of
the overdraft and loan facility were utilized.  At November 7, 1995,
approximately $812,000 of the overdraft and loan facility was fully utilized.


         The Company believes that cash flows from operations and existing cash
assets will be sufficient to enable it to meet near-term cash requirements.
The Company's ability to meet its long-term cash requirements is dependent upon
its ability to attain and sustain sufficient cash flows from operations.





                                Page 12 of 14
<PAGE>   13
                          PART II.  OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS


         On January 19, 1995 a Formal Order of Private Investigation was issued
by the Securities and Exchange Commission ("SEC") concerning the Company.  The
Order and the investigation were intended to be confidential.  All of the
Company's directors have been deposed by the SEC and were required to produce
documents concerning, among other things, their activities as directors of the
Company and communications with Victor Posner, if any.  The Order states that
members of the staff of the SEC have reported information to the SEC tending to
show that the Company, its officers, directors, employees and affiliates had
violated Sections 10(b), 13(a) and 14(e) of the Exchange Act and Rules 10b-5,
13a-1 and 13a-13 thereunder by failing to adequately disclose the role of
Victor Posner in the management of the Company and by conspiring to hold down
the price of the Company's common stock in order ultimately to enable Victor
Posner to take the Company private in a less expensive buyout.  The Company is
unaware of evidence that any of the alleged violations has occurred but
believes the investigation is ongoing.

         The Company is also engaged in other ordinary litigation incidental to
its business.  The Company does not believe that this litigation will have a
material adverse effect upon its financial condition.





                                Page 13 of 14
<PAGE>   14

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


                 (a)      Exhibits:  27 Financial Data Schedule


                 (b)      No reports on Form 8-K have been filed by the
                          Registrant during the quarter for which this report 
                          is filed.



                                  SIGNATURES
                                  ----------

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


Date:  November 9, 1995                           SALEM CORPORATION
                                          --------------------------------
                                                    (Registrant)

                           
                           
                                      BY: /S/ A.A. Fornataro         
                                          --------------------------------
                                              A. A. Fornataro        
                                              President and Chief    
                                              Operating Officer      


                                 
                                      BY: /S/ George A. Douglas        
                                          --------------------------------
                                              George A. Douglas        
                                              Treasurer and Corporate  
                                              Controller               
                                 
                                 



                                Page 14 of 14

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000086358
<NAME> SALEM CORP.
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995
<PERIOD-START>                             JUL-01-1995             JAN-01-1995
<PERIOD-END>                               SEP-30-1995             SEP-30-1995
<CASH>                                          21,202                  21,202
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   21,937                  21,937
<ALLOWANCES>                                       223                     223
<INVENTORY>                                     13,290                  13,290
<CURRENT-ASSETS>                                62,187                  62,187
<PP&E>                                          25,838                  25,838
<DEPRECIATION>                                  16,229                  16,229
<TOTAL-ASSETS>                                  80,649                  80,649
<CURRENT-LIABILITIES>                           37,238                  37,238
<BONDS>                                              0                       0
<COMMON>                                         1,345                   1,345
                                0                       0
                                          0                       0
<OTHER-SE>                                      36,488                  36,488
<TOTAL-LIABILITY-AND-EQUITY>                    80,649                  80,649
<SALES>                                         40,913                 110,108
<TOTAL-REVENUES>                                40,913                 110,108
<CGS>                                           34,925                  91,915
<TOTAL-COSTS>                                   34,925                  91,915
<OTHER-EXPENSES>                                 4,997                  16,426
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 194                     332
<INCOME-PRETAX>                                  1,114                   2,749
<INCOME-TAX>                                       534                   1,303
<INCOME-CONTINUING>                                580                   1,446
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                     45                      72
<CHANGES>                                            0                       0
<NET-INCOME>                                       625                   1,518
<EPS-PRIMARY>                                      .33                     .81
<EPS-DILUTED>                                      .33                     .81
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission