BRADLEY PHARMACEUTICALS INC
10QSB, 1998-11-13
PHARMACEUTICAL PREPARATIONS
Previous: VENTURE HOLDINGS TRUST, 10-Q, 1998-11-13
Next: MODTECH INC, 10-Q, 1998-11-13



                 	U.S. Securities and Exchange Commission
                       	Washington, D.C.  20549

                            	Form 10-QSB

(Mark One)

[X]     	QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended                September 30, 1998
                                              ------------------
[ ]      TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from                to
         Commission file number            0-18881
                                           -------
                      	BRADLEY PHARMACEUTICALS, INC.
                       -----------------------------
      	(Exact name of small business issuer as specified in its charter)

             Delaware                             22-2581418
             --------                             ----------
  (State or other jurisdiction of                (IRS Employer
   incorporation or organization)               Identification No.)

                     	383 Route 46 W., Fairfield, NJ
                      ------------------------------
                	(Address of principal executive offices)

                            	(973) 882-1505
                             --------------

                                   N/A
                                   ---
(Former name, former address and former fiscal year, if changed since last re-
port)

Check whether the issuer (1) filed all reports required to be filed by section 
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes  X  No    
                                                               ---
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

                       Title of Each Class    		Number of Shares Outstanding
                          of Common Stock   		    as of October 30, 1998     
                       -------------------      ----------------------------
                      Class A, No Par Value      	     8,188,281
                      Class B, No Par Value              431,552

Transitional Small Business Disclosure Format (check one):
YES       NO   X
              ---






                    	BRADLEY PHARMACEUTICALS, INC.

                       INDEX TO FORM 10 - QSB

                          September 30, 1998


                                                                 Page
                                                               Number

Part I - Financial Information

         Financial Statements (unaudited):

         Condensed Consolidated Balance Sheet -
         September 30, 1998                                      	3

         Condensed Consolidated Statements of
         Operations - three and nine months ended
         September 30, 1998 and 1997                             	4

         Condensed Consolidated Statements of Cash
         Flows - nine months ended September 30, 1998
         and 1997                                                	5

         Condensed Notes to Consolidated Financial Statements    	7

         Management's Discussion and Analysis                    	8

Part II - Other Information

         Item 1.  Legal Proceedings                              12
         Item 5.  Other Information                             	13
         Item 6.  Exhibits and Reports on Form 8-K              	14

         Signatures                                             	15






                                    2




                       BRADLEY PHARMACEUTICALS, INC.
                          CONDENSED CONSOLIDATED
                              BALANCE SHEET
                           September 30, 1998
                               (UNAUDITED)

ASSETS			

Current assets			
- --------------
Cash and cash equivalents                            $    460,495
Accounts receivable - net                               2,731,889
Finished goods inventory                                1,241,321
Prepaid samples and materials                           1,396,360
Prepaid expenses and other                                140,893
                                                        ---------
     Total current assets                               5,970,958
			
Property and equipment - net                              365,049
Intangibles - net                                      12,341,013
Other assets                                               83,955
                                                       ----------
     Total Assets                                    $ 18,760,975
                                                       ==========


                      LIABILITIES AND STOCKHOLDERS' EQUITY			
			
			
     Current liabilities			

Current maturities of long-term debt                 $    116,951
Revolving credit line                                   1,171,381
Accounts payable and accrued expenses                   3,995,000
Accrued income taxes                                       34,753
                                                        ---------
     Total current liabilities                          5,318,093

Long-term debt, less current maturities                   215,901
			
     Commitments & contingencies			

Stockholders' equity			
Preferred stock, $.01 par value;
     authorized, 2,000,000 shares; issued, none              -
Common, Class A, $.01 par value, authorized
     26,400,000; issued 8,188,281 shares at
     September 30, 1998                                14,750,238
Common, Class B, $.01 par value, authorized
     900,000 shares, issued and outstanding,
     431,552 shares at September 30, 1998                 845,448
Treasury Stock, Class A, at cost (195,738 shares at
     September 30, 1998)                                 (392,167)
Accumulated deficit                                    (1,976,538)
                                                       -----------
                                                       13,226,981
                                                       ----------
Total Liabilities & Stockholders' Equity            $  18,760,975
                                                       ==========			


			
See Notes to Condensed Consolidated Financial Statements			
			
3			


                        BRADLEY PHARMACEUTICALS, INC.
                          CONDENSED CONSOLIDATED
                         STATEMENT OF OPERATIONS
                             (UNAUDITED)
   


                                   Three Months Ended     Three Months Ended
                                       September 30,         September 30,
                                   1998        1997         1998        1997

Net sales                     $ 2,463,228   3,454,575   10,392,630   10,828,545
Cost of sales                     882,061   1,035,072    3,216,464    2,842,448
                               ----------  ----------  -----------  -----------
                                1,581,167   2,419,503    7,176,166    7,986,097
                               ----------  ----------  -----------  -----------
Selling, general and
  administrative expenses       2,023,555   1,743,089    6,072,006    5,754,899
Depreciation and amortization     265,612     385,110      803,759    1,191,174
Interest expense - net             31,187      72,304      114,857      254,904
                               ----------  ----------  -----------  ----------- 
                                2,320,354   2,200,503    6,990,622    7,200,977
										
Income (loss) before										
  income taxes                   (739,187)    219,000      185,544      785,120
										
Income tax provision (benefit)   (274,000)     10,000       68,000      233,750
                               ----------   ---------    ---------    ---------
Net income (loss)            $   (465,187) $  209,000  $   117,544  $   551,370
                               ==========  ==========  ===========  ===========
Net income (loss)										
  per common share
      Basic                  $      (0.06)       0.03         0.01         0.07
                               ==========  ==========  ===========  ===========
      Diluted                $      (0.06)       0.03         0.01         0.07
                               ==========  ==========  ===========  ===========
										
Weighted average number
  of common shares
      Basic                     8,420,000   8,240,000    8,430,000    8,280,000
                               ==========  ==========   ==========   ==========
      Diluted                   8,420,000   8,300,000    9,160,000    8,300,000
                               ==========  ==========   ==========   ==========

See Notes to Condensed Consolidated Financial Statements
										

										
										
										
										


                               
                                					4


                     BRADLEY PHARMACEUTICALS, INC.
                       CONDENSED CONSOLIDATED
                      STATEMENTS OF CASH FLOWS
                           (UNAUDITED)

                                                      Nine Months Ended
                                                        September 30,
                                                      1998         1997

Cash flows from operating activities:							
Net income                                       $   117,544  $   551,370
Adjustments to reconcile net income to net cash
  provided by operating activities
   Depreciation & amortization                       803,759    1,191,174
   Noncash compensation and consulting services       84,923        -
   Changes in operating assets and liabilities
    Accounts receivable                             (983,033)     855,728
    Inventory and prepaid samples and materials     (142,524)     445,199
    Income taxes payable                             (99,179)       -
    Prepaid expenses and other                      (122,902)    (101,047)
    Accounts payable and accrued expenses            824,459   (1,510,534)
                                                    ---------	 -----------
Net cash provided by operating activities            483,047    1,431,890
                                                    ---------  -----------

Cash flows from investing activities:							
 Investments in trademarks, patents and
   other intangible assets                           (27,665)     (85,148)
 Purchase of property & equipment - net             (225,204)     (78,826)
 Proceeds from sale of fixed assets                   65,000         -
                                                    ---------     --------
Net cash used in investing activities               (187,869)    (163,974)
							
Cash flows from financing activities:
 Payment of notes payable                           (100,697)  (1,834,971)
 Revolving credit line, net                          (98,376)     904,342
 Proceeds from exercise of stock options              11,388        -
 Purchase of treasury shares                        (160,969)    (112,284)
                                                    ---------    ---------
Net cash used in financing activities               (348,654)  (1,042,913)
                                                    ---------  -----------
Increase (decrease) in cash and cash equivalents     (53,476)     225,003
							
Cash and cash equivalents at beginning of period     513,971        -   
                                                    ---------  -----------
Cash and cash equivalents at end of period      $    460,495  $   225,003
                                                    =========  ===========





(Continued)							
                                     5							


                       BRADLEY PHARMACEUTICALS, INC.
                          CONDENSED CONSOLIDATED
                         STATEMENTS OF CASH FLOWS
                               (UNAUDITED)

                                                    Nine Months Ended
                                                      September 30,
                                                    1998         1997

Supplemental disclosures of cash flow						
    information:						

         Cash paid during the period for:						

             	Interest                         $   102,000   $  121,047
                                                  ========     ========
             	Income taxes                     $   167,000   $   74,000
                                                  ========     ========
						

						
						
						

						



See Notes to Condensed Consolidated Financial Statements						


























6						


                      	BRADLEY PHARMACEUTICALS, INC.
           	CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             	(UNAUDITED)


NOTE A - Summary of Accounting Policies

     The unaudited interim financial statements of Bradley Pharmaceuticals, 
Inc. (the "Company") have been prepared in accordance with generally accepted 
accounting principles for interim financial information.  Accordingly, they do 
not include all of the information and footnotes required by generally accepted 
accounting principles of complete financial statements.

     In the opinion of the Company, the accompanying unaudited financial 
statements contain all adjustments (consisting of normal recurring entries) 
necessary to present fairly the financial position as of September 30, 1998 and 
the results of operations for the three and nine month periods ended September 
30, 1998 and 1997 and cash flows for the nine months ended September 30, 1998 
and 1997, respectively.  

     The accounting policies followed by the Company are set forth in Note A of 
the Company's financial statements as contained in the Form 10-KSB for the year 
ended December 31, 1997 filed with the Securities and Exchange Commission.  
The Form 10-KSB contains additional data and information with respect to long-
term debt, intangible assets, stock agreements, stock option plans, private 
placement of securities and reserved shares, escrow shares, chargebacks and 
rebates, related party transactions, income taxes, commitments, economic 
dependency and other items and is incorporated by reference.

     The results reported for the three and nine month periods ended 
September 30, 1998 are not necessarily indicative of the results of operations 
which may be expected for a full year.




                     	BRADLEY PHARMACEUTICALS, INC.

                 	MANAGEMENT'S DISCUSSION AND ANALYSIS

	    This document may contain forward-looking statements which reflect 
management's current views of future events and operations.  These forward-
looking statements are based on assumptions and external factors, including 
assumptions relating to regulatory action, capital requirements and competing 
products.  Any changes in such assumptions or external factors could produce 
significantly different results.

LIQUIDITY AND CAPITAL RESOURCES

     On September 30, 1998, the Company had working capital of $653,000 an 
increase of $626,000 over the December 31, 1997 working capital of $27,000.  
Improvement in the Company's working capital position at September 30, 1998 
was primarily due to operating profit and positive cash flow from operations 
during the nine months ended September 30, 1998.  

     Working capital as of September 30, 1998 included a decrease of $53,000 in 
cash and cash equivalents due to financing and investing activities.  Additional
ly, current liabilities increased $575,000 from balances at December 31, 1997 
as accounts payable and accrued expenses increased.  The increase in accounts 
payable and accrued expenses was primarily due to management's effort to 
allocate cash available for the initial payment of the BRONTEX(R) acquisition 
totaling $614,000.  For the nine month period ended September 30, 1998, 
accounts receivable increased $983,000 from December 31, 1997 due to a greater 
percentage of the Third Quarter sales occurring in September 1998 which was 
prompted by an offering of slight discounts to some customers during that 
month.  This event, which also occurred in September 1997, may have the effect 
of reducing revenue in the Fourth Quarter 1998 and may have reduced revenue in 
the Fourth Quarter 1997.  Inventories increased $264,000 and prepaid 
samples/materials decreased $121,000 from levels existing at December 31, 1997, 
reflecting the normal seasonality of the Company's Third Quarter operations.  
Additionally, prepaid expenses and other increased $128,000 primarily due to
the Company's prepayment of consulting services for the implementation of the 
EVA(R) financial management system.

     The United States Food and Drug Administration (the "FDA") is currently 
reviewing cough and cold products for its Over-the-Counter ("OTC") monograph, 
and could designate the formula that is in DECONAMINE(R) as an OTC formulation.
It is not currently possible for the Company to predict how its operations and 
financial condition will be affected if the DECONAMINE(R) product line is con-
verted from prescription status to over-the-counter status.

     Further, the Company is required to file and Abbreviated New Drug 
Application "ANDA" with the FDA for its DECONAMINE(R) SR product, which is 
expected to maintain the prescription status of this product beyond the final 
monograph.  The cost of this application is approximately $900,000.  The 
Company has entered into an agreement with Phoenix International to perform 
clinical studies required for the issuance of the ANDA.  As of the date of this
10-QSB, the Company has paid approximately $350,000 with respect to this pro-
ject. The project is being deferred until regulatory and competitive circum-
stances warrant completion and submission to the FDA.  Completion of the re-
search and development project is subject, however, to the Company's either 
generating sufficient cash flow from operations to fund the same or obtaining 
requisite financing from outside sources, of which there can be no assurance. 
Therefore, the Company cannot at this time reasonably anticipate the timing of
the expenditure of funds for these purposes.  The inability of the Company to
further develop and/or file the necessary ANDA for DECONAMINE(R) SR could have 
material adverse effect on the Company's business.

     The Company, during January 1997, began a program to repurchase in the 
open market transactions over the next twenty-four months, up to 5% of its 
outstanding Class A Common Stock.  As of October 30, 1998, the Company has 
repurchased 264,000 shares of Class A Common Stock at a total cost of $416,000. 
These shares are held by the Company as treasury shares to be used for 
purposes deemed necessary by the Company's Board of Directors, including 
funding the Company's 401(k) Retirement Plan matching contribution.

     Based upon a review of its computer operations, the Company has 
determined that its costs related to the Year 2000 problem will be approximately
$85,000. The Company has no internally developed software that it utilizes for
its operations, but uses packaged software which is compatible with Year 2000. 
Currently, the Company has entered into an agreement with JBA International to 
provide software and consulting services required for the existing packaged 
software to be compatible with Year 2000.  As of the date of this 10-QSB, the 
Company has paid approximately $51,000 with respect to the Year 2000 problem.  
The Company expects to complete its upgrade for all packaged software in late 
1998 or early 1999.  However, to the extent that vendors and customers or other 
third parties with whom the Company does business are not Year 2000 compliant, 
there can be no assurance that any resulting problems will not have a material 
adverse effect on the Company. The Company is currently reviewing all major 
vendors, customers, and other third parties for any potential Year 2000 pro-
blems. Any foreseen problems related from the Year 2000 review will be addressed
accordingly.       


RESULTS OF OPERATIONS

    	Chargebacks and rebates are the difference between prices at which the 
Company sells its products (principally DECONAMINE(R) SR) to wholesalers and 
the sales price ultimately paid by the end-user (often governmental agencies and
managed care buying groups) pursuant to fixed price contracts.  The Company 
records an estimate of the amount either to be charged-back to the Company or 
rebated to the end-user at the time of sale to the wholesaler.

     NET SALES (net of all adjustments to sales) for the three and nine months 
ended September 30, 1998 were $2,463,000 and $10,393,000, respectively, 
representing a decrease of $991,000 for the three months, and a decrease of 
$436,000 for the nine months ended September 30, 1998 as compared to the 1997 
equivalent periods. The net sales decrease for the three months ending 
September 30,1998 is principally due to decreases in DECONAMINE(R), CARMOL(R), 
and TRANS-VER-SAL(R) in the Third Quarter 1998 versus Third Quarter 1997.  The 
net sales decrease for nine month period primarily reflects a decrease in net 
sales for the Kenwood Laboratories products of $963,000, principally due to a 
larger deduction in chargeback reserves in the nine month ending September 30, 
1997 versus the nine month ending September 30, 1998 and lower than expected 
net sales for DECONAMINE(R).  The Company's analysis of the trend in actual 
gross sales to net sales for the Third Quarter of 1997, resulted in a decrease 
in the percentage used to adjust gross sales to net sales.  This decrease in the
percentage reflected improvement in processing chargebacks and rebates as well 
as less reliance on managed care sales.  Any future reductions of this per-
centage will reflect continuing and future analysis of this trend. There can be
no assurance that this trend will continue.  Additionally, the net sales de-
crease for the nine month ending September 30, 1998 versus the same period last
year was offset by increases of Doak Dermatologics products, especially
CARMOL(R),  ACID MANTLE(R), and new product sales of LEPONT(R) BEAUTY ENHANCER.

     COST OF SALES for the three and nine months ended September 30, 1998 
were $882,000 and $3,216,000, respectively, representing a decrease from the 
comparable three months ended and an increase from the nine months ended of 
$153,000 and $374,000.   The Company's gross profit margin for the three and 
nine months ended September 30, 1998 were 64% and 69%, respectively, as 
compared to 70% and 74% during the three and nine months ended September 
30, 1997. This reflects a change in the mix of the Company's sales towards Doak 
products which traditionally carry a lower gross profit percentage than Kenwood 
products.

    	SELLING, GENERAL AND ADMINISTRATIVE EXPENSES were $2,024,000 
and $6,072,000, respectively, for the three and nine months ended September 30, 
1998, representing an increase of $280,000 (16%) and $317,000 (6%) over the 
three and nine months ended September 30, 1997.  The increases in selling, 
general and administrative expenses continue to reflect increased investment in 
the Company's sales and marketing areas, with resulting increases in employee 
benefits, payroll taxes, promotional, and advertising expenses.  The Company, 
however, continues to implement steps designed to reduce expenses and 
maintain cost controls.

     DEPRECIATION and AMORTIZATION EXPENSES for the three and nine 
months ended September 30, 1998 were $266,000 and $804,000, respectively, 
representing a decrease of $119,000 and $387,000 as compared to the three and 
nine months ended September 30, 1997.  This decrease was principally due to the 
restructuring of the Berlex transaction as well as the change of estimate for
the DECONAMINE(R) amortization period.  

     INTEREST EXPENSE - NET for the three and nine months ended September 
30, 1998 decreased by $41,000 and $140,000 as compared to the three and nine 
months ended September 30, 1997.  This decrease was principally due to 
renegotiating and payment of the outstanding debt due to Berlex and repayment 
of other debt (As discussed in detail in Form 10-KSB for the year ended 
December 31, 1997). 

     NET INCOME (LOSS) for the three and nine months ended September 30, 
1998 was $(465,000) and $118,000, respectively, representing an decrease of 
$674,000 for the three months ended September 30, 1998 as compared to the 
comparable period during 1997, and a decrease of $434,000 for the nine months 
ended September 30, 1998 versus the comparable period during 1997.  The 
decrease was principally due to a decrease in net sales and increase in selling,
general, and administrative expenses for the three and nine months ended 
September 30, 1998. The decrease in income tax is due to a lower pretax income, 
offset in part by a increase in the effective income tax rate from approximately
30% in the nine month ended September 30, 1997 to approximately 37% in the 
nine month ended September 30, 1998.  The increase in the income tax rate is due
to the benefit derived in 1997 from a reversal of a deferred tax asset which had
previously been fully reserved.

     NET INCOME (LOSS) PER COMMON SHARE for the three months ended 
September 30, 1998 on a basic and diluted basis was ($.06) versus $.03 earnings 
for three months versus the same period last year.  Net income per common 
share for the nine months ended September 30, 1998 on a basic and diluted basis 
was $.01 per common share, representing a $.06 decrease over a comparable 
period in 1997. 

     Basic per share information is computed based on the weighted average 
common shares outstanding during each period.  Diluted per share information 
additionally considers the shares that may be issued upon exercise or 
conversion of stock options and warrants (less the shares that may be 
repurchased with the funds received from their exercise).

    	The following is a reconciliation of the numerators and denominators of the
basic and diluted earnings per share computations pursuant to SFAS No. 128, 
"Earnings Per Share."

                                   Three Months Ended        Nine Months Ended
                                      September 30,            September 30,  
                                   1998         1997         1998        1997
        Description            

Basic Shares                    8,420,000    8,240,000     8,430,000   8,280,000
Dilution: Stock Options
and Warrants                        -           60,000       730,000      20,000
Diluted Shares                  8,420,000    8,300,000     9,160,000   8,300,000
Income(Loss) available
to common shareholders           (465,187)     209,000       117,544     551,370
Basic earnings per share            (0.06)        0.03          0.01        0.07
Diluted earnings per share          (0.06)        0.03          0.01        0.07









Item 1. Legal Proceedings

    	The Company is a party to various legal proceedings from time to time 
incidental to the conduct of its business, none of which are material to the 
business or financial condition of the Company, except as may be disclosed in 
this or prior reports.


Item 5. Other Information

     On April 8, 1994, the Company was apprised by the New York State 
Department of Environmental Conservation ("NYSDEC") that Doak's current 
leased manufacturing facility located on adjoining parcels at 67 Sylvester
Street and at 62 Kinkel Street, and former manufacturing facility located at
128 Magnolia Avenue, Westbury, New York, are located in the New Cassel
Industrial Area, which had been designated by the NYSDEC on the Registry of
Inactive Hazardous Waste Sites (the "Registry").  The real property on which
Doak's current manufacturing facility is situated is owned by and leased to the
Company by Dermkraft, Inc. an entity owned by the former controlling share-
holders and officers of Doak.  On February 7, 1995, the Company was apprised by
the NYSDEC that the current manufacturing facility will be excluded from the 
Registry.  By letter dated April 21, 1995, the NYSDEC notified the Company that
it intended to investigate the Company's current manufacturing facility to
determine if hazardous substances had previously been deposited on that pro-
perty. By letter dated October 24, 1995, NYSDEC notified Dermkraft, Inc. that
the current manufacturing facility is included in or near an inactive hazardous
waste site described as "Kinkel and Sylvester Streets" and that NYSDEC intends
to conduct a Preliminary Site Assessment to study the site and immediate
vicinity.  

     Thereafter, by letter dated May 3, 1996 addressed to Dermkraft, Inc., the 
NYSDEC notified Dermkraft that the site at 62 Kinkel Street has been listed on 
the Registry due to the presence of trichloroethylene ("TCE") in soils and 
groundwater due to the use of TCE by LAKA Tools and Stamping and LAKA 
Industries, a former tenant from 1971 through 1984.  The NYSDEC documents 
refer to Doak Dermatologics as the current tenant but do not refer to any 
activities of Doak Dermatologics or the Company as a basis for the listing in 
the Registry.  The Company cannot at this time determine whether the cost 
associated with the investigation and required remediation, if any, of the cur-
rent manufacturing facility will be material.  With respect to the former manu-
facturing facility on Magnolia Avenue, which remains designated by the NYSDEC 
as part of the Registry, management believes that Doak will not be obligated to
contribute to any remediation costs, if any are required.



Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits
          27. Financial Data Schedule

      (b) Reports on Form 8-K
   
    	On October 1, 1998, the Company entered into an agreement with Proctor & 
Gamble Pharmaceuticals, Inc. (P&G) to acquire the right to the Brontex(R)
Products, consisting of two prescription upper respiratory drugs ("Brontex(R)
Products"). The acquisition closed as of October 1, 1998.  The purchase price 
was $1,842,000 which was paid $614,000 cash at the closing and a Promissory Note
in the amount of $1,228,000 payable sixteen months after closing.  P&G will 
manufacture the Brontex(R) Products for the Company under a separate supply 
agreement.

    	The Brontex(R) Products, which represent an extension of the Company's 
existing line of prescription pharmaceuticals, will be promoted primarily
through the distribution of samples to the same respiratory physician special-
ist currently targeted by the Company's existing national pharmaceutical sales 
force.  The Company does not expect future selling, general and administrative 
expenses, exclusive of the sample costs and amortization of the acquired rights 
to the Brontex(R) Products, to be impacted significantly from the selling of the
Brontex(R) Products.







                              	SIGNATURES


In accordance with the requirement of the Exchange Act, the Registrant caused 
this report to be signed on its behalf by the undersigned, thereunto duly 
authorized.


                     	BRADLEY PHARMACEUTICALS, INC.
                            	(REGISTRANT)



Date: November 12, 1998              	 /s/ Daniel Glassman
                                      --------------------------------
                                       Daniel Glassman
                                       Chairman of The Board, President and
                                       Chief Executive Officer
                                      (Principal Executive Officer)


Date: November 12, 1998               	/s/ R. Brent Lenczycki, CPA 
                                      --------------------------------
                                       R. Brent Lenczycki, CPA
                                       Manager of Finance
                                      (Principal Financial and
                                       Accounting Manager)











































<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Balance Sheet, Cash Flow and Statement of Operations and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         460,495
<SECURITIES>                                         0
<RECEIVABLES>                                2,805,974
<ALLOWANCES>                                    74,085
<INVENTORY>                                  1,241,321
<CURRENT-ASSETS>                             5,970,958
<PP&E>                                       1,487,829
<DEPRECIATION>                               1,122,780
<TOTAL-ASSETS>                              18,760,975
<CURRENT-LIABILITIES>                        5,318,093
<BONDS>                                        215,901
                                0
                                          0
<COMMON>                                    15,595,686
<OTHER-SE>                                  (2,368,705)
<TOTAL-LIABILITY-AND-EQUITY>                18,760,975
<SALES>                                     10,392,630
<TOTAL-REVENUES>                            10,392,630
<CGS>                                        3,216,464
<TOTAL-COSTS>                                3,216,464
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             114,857
<INCOME-PRETAX>                                185,544
<INCOME-TAX>                                    68,000
<INCOME-CONTINUING>                            117,544
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   117,544
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission