EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 60
485BPOS, 1994-11-30
Previous: DREYFUS CONNECTICUT MUNICIPAL MONEY MARKET FUND INC, 485APOS, 1994-11-30
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 61, 485BPOS, 1994-11-30



       
    As filed with the Securities and Exchange Commission on November 30, 1994
        
       
                                                   Registration No. 33-35122
        

                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
       
                          POST-EFFECTIVE AMENDMENT NO. 4
                                        to
                                     FORM S-6
        
                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2
       
    A. Exact name of trust:
                       Empire State Municipal Exempt Trust,
                           Guaranteed Series 60 
        
    B. Name of depositors:
                                GLICKENHAUS & CO.
                              LEBENTHAL & CO., INC.


    C. Complete address of depositors' principal executive offices:
       
         GLICKENHAUS & CO.                       LEBENTHAL & CO., INC.
         6 East 43rd Street                      120 Broadway
         New York, New York 10017                New York, New York 10271
        
    D. Name and complete address of agents for service:
       
         SETH M. GLICKENHAUS                     JAMES A. LEBENTHAL
         Glickenhaus & Co.                       Lebenthal & Co., Inc.
         6 East 43rd Street                      1205 Broadway
         New York, New York 10017                New York, New York 10271
        

    Copies to:

                              PAUL GROENWEGEN, ESQ.
                     HODGSON, RUSS, ANDREWS, WOODS & GOODYEAR
                                Three City Square
                              Albany, New York 12207

     ---
    | X |  Check box if it is proposed that this filing will become effective
     ---   immediately upon filing pursuant to paragraph (b) of Rule 485.

<PAGE>                         
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60
   
        Prospectus, Part A     9,705 Units     Dated:  November 30, 1994
    
               NOTE:  Part A of this Prospectus may not be distributed
                            unless accompanied by Part B.
   
           This  Prospectus  consists  of two parts. The first part contains a
        "Summary of Essential Financial  Information" on the reverse hereof as
        of August 31, 1994 and a summary of  additional  specific  information
        including  "Special  Factors  Concerning  the  Portfolio"  and audited
        financial   statements  of  the  Trust,  including  the  related  bond
        portfolio, as  of  July 31,  1994.  The second part of this Prospectus
        contains a general summary of the Trust and "Special Factors Affecting
        New York."
    
           In the opinion of special counsel  for  the Sponsors as of the Date
        of Deposit, interest on the Bonds which is exempt  from federal income
        tax  when  received by the Trust will be excludable from  the  federal
        gross income  of  the  Unit  Holders  and,  with  certain  exceptions,
        interest income to the Unit Holders is generally exempt from  all  New
        York  State and New York City income taxes. Capital gains, if any, are
        subject to tax. See Part B under "The Trust  -- Tax Status."

           The  Trust  is  a  unit  investment trust formed for the purpose of
        obtaining  tax-exempt  interest   income   through   investment  in  a
        diversified,  insured portfolio of long-term bonds, issued  by  or  on
        behalf  of  the  State  of  New  York  and  counties,  municipalities,
        authorities or political  subdivisions  thereof  or  issued by certain
        United States territories or possessions and their public  authorities
        (the  "Bonds"). See Part B under "The Trust."  The Bonds deposited  in
        the portfolio  of  the  Trust  are sometimes referred to herein as the
        "Securities."  Insurance guaranteeing  the  payment  of  principal and
        interest on the Securities while in the Trust has been obtained by the
        Trust  from  the  Insurer  as set forth in Part B under "The Trust  --
        Insurance on the Bonds."  Such insurance does not guarantee the market
        value of the Securities or the  Units  offered hereby.  The payment of
        interest and the preservation of principal  are,  of course, dependent
        upon the continuing ability of the issuers of the Bonds  and any other
        insurer to meet their obligations. As a result of the insurance on the
        Bonds, the Units are rated "AAA" by Standard & Poor's Corporation.

           Offering.  The  initial  public offering of Units in the Trust  has
        been completed. The Units offered  hereby  are  issued and outstanding
        Units which have been acquired by the Sponsors either by purchase from
        the  Trustee  of  Units  tendered for redemption or in  the  secondary
        market. See Part B under "Rights  of  Unit  Holders  --  Redemption --
        Purchase by the Sponsors of Units Tendered for Redemption" and "Public
        Offering  -- Market for Units."  The price at which the Units  offered
        hereby were acquired was not less than the redemption price determined
        as described  herein.  See  Part  B  under  "Rights of Unit Holders --
        Redemption -- Computation of Redemption Price per Unit."

           The Public Offering Price of the Units is  based  on  the aggregate
        bid  price  of  the  Securities in the Trust divided by the number  of
        Units outstanding, plus  a sales charge determined on the basis of the
        maturities of the Securities  in  the  Trust.  See "Public Offering --
        Offering Price" in Part B of this Prospectus.

           Market for Units. The Sponsors, although they  are not obligated to
        do so, intend to maintain a secondary market for the  Units  at prices
        based upon the aggregate bid price of the Securities in the Trust plus
        accrued interest to the date of settlement, as more fully described in
        Part B under "Public Offering -- Market for Units."  If such a  market
        is  not  maintained, a Unit Holder may be able to dispose of his Units
        only through  redemption  at prices based upon the aggregate bid price
        of the underlying Securities.  The purchase price of the Securities in
        the Trust, if they were available  for  direct  purchase by investors,
        would  not include the sales charges included in the  Public  Offering
        Price of the Units.

           Investors  should  retain  both Parts of this Prospectus for future
        reference.

        THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
        SECURITIES AND EXCHANGE COMMISSION  OR ANY STATE SECURITIES COMMISSION
        NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
        COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY  OF  THIS PROSPECTUS.
        ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
              EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 60
   
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                  AT AUGUST 31, 1994
    
   
                  SPONSORS: GLICKENHAUS & CO.
                            LEBENTHAL & CO., INC.

        AGENT FOR SPONSORS: GLICKENHAUS & CO.
                   TRUSTEE: THE BANK OF NEW YORK
                 EVALUATOR: MULLER DATA CORPORATION


        Aggregate Principal Amount of Bonds in the Trust:       $  9,665,000

        Number of Units:                                               9,705

        Fractional Undivided Interest in the Trust Per Unit:         1/9,705

        Total Value of Securities in the Portfolio
          (Based on Bid Side Evaluations of Securities):      $ 9,984,627.26
                                                              --------------
        Sponsors' Repurchase Price Per Unit:                     $  1,028.81

        Plus Sales Charge(1):                                          32.87
                                                              --------------
        Public Offering Price Per Unit(2):                      $   1,061.68
                                                              ==============
        Redemption Price Per Unit(3):                           $   1,028.81

        Excess of Public Offering Price Over Redemption
          Price Per Unit:                                       $      32.87

        Weighted Average Maturity of Bonds in the Trust:        12.378 years
    
        Evaluation Time:           2:00  p.m.,  New York Time, on the day next
                                   following receipt  by a Sponsor of an order
                                   for  a  Unit  sale or purchase  or  by  the
                                   Trustee of a Unit tendered for redemption.

        Annual Insurance Premium:  $17,417

        Evaluator's Fee:           $.55 for each issue  of  Bonds in the Trust
        for each daily valuation.

        Trustee's Annual Fee:      For each $1,000 principal  amount  of Bonds
                                   in  the Trust, $1.08 under the monthly  and
                                   $.60  under  the  semi-annual  distribution
                                   plan.

        Sponsors' Annual Fee:      Maximum of $.25 per $1,000 face  amount  of
        underlying Securities.

        Date of Deposit:           August 7, 1990

        Date of Trust Agreement:   August 7, 1990

        Mandatory Termination Date:December 31, 2039

        Minimum Principal Distribution:$1.00 per Unit

        Minimum Value of the Trust under which
         Trust Agreement may be Terminated:$2,000,000
<PAGE>
              EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 60
   
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                  AT AUGUST 31, 1994
                                     (Continued)
    

                                                         Monthly     Semi-annual

         P Estimated Annual Interest Income:             $ 72.08       $ 72.08
             Less Annual Premium on Portfolio Insurance     1.79          1.79
         E   Less Estimated Annual Expenses                 2.18          1.57
                                                         -------       -------
         R Estimated Net Annual Interest Income:         $ 68.11       $ 68.72
                                                         =======       =======

         U Estimated Interest Distribution:              $  5.68       $ 34.36

         N Estimated Current Return Based on Public
             Offering Price (4):                           6.42%         6.47%
         I
           Estimated Long-Term Return Based
         T   on Public Offering Price (5):                 5.25%         5.30%

           Estimated Daily Rate of Net Interest
             Accrual:                                    $.18919       $.19088

           Record Dates:                          15th Day of  15th Day of May
                                                     Month       and November

           Payment Dates:                          1st Day of  1st Day of June
                                                     Month      and December




         1.The  sales  charge  is  determined  based on the maturities of the
           underlying securities in the portfolio.  See  "Public  Offering --
           Offering Price" in Part B of this Prospectus.
   
         2.Plus accrued interest to September 8, 1994, the expected  date  of
           settlement, of $15.17 monthly and $32.36 semi-annually.
    
         3.Based  solely  upon  the  bid  side  evaluations  of the portfolio
           securities. Upon tender for redemption, the price to  be paid will
           include  accrued interest as described in Part B under "Rights  of
           Unit Holders  -- Redemption -- Computation of Redemption Price per
           Unit."

         4.Estimated Current  Return  is calculated by dividing the estimated
           net annual interest income received in cash per Unit by the Public
           Offering Price. Interest income per Unit will vary with changes in
           fees and expenses of the Trustee  and  the Evaluator, and with the
           redemption,  maturity,  exchange  or  sale  of   Securities.  This
           calculation,  which  includes cash income accrual only,  does  not
           include discount accretion  on original issue discount bonds or on
           zero coupon bonds or premium  amortization on bonds purchased at a
           premium. See "The Trust -- Tax Status" and "The Trust -- Estimated
           Current Return and Estimated Long-Term  Return to Unit Holders" in
           Part B of this Prospectus.

         5.Estimated Long-Term Return is calculated  by  using a formula that
           takes  into account the yields (including accretion  of  discounts
           and amortization  of  premiums)  of  the  individual  Bonds in the
           Trust's portfolio, weighted to reflect the market value  and  time
           to  maturity  (or, in certain cases, to earlier call date) of such
           Bonds, adjusted  to  reflect  the Public Offering Price (including
           sales charge and expenses) per  Unit.  See "The Trust -- Estimated
           Current Return and Estimated Long-Term Return  to Unit Holders" in
           Part B of this Prospectus.
<PAGE>
            Portfolio Information
   
            On  July  31,  1994,  the  bid  side  valuation of 16.3%  of  the
         aggregate principal amount of Bonds in the  Portfolio for this Trust
         was at a discount from par and 83.7% was at a  premium over par. See
         Note  (B) to "Tax-Exempt Bond Portfolio" for information  concerning
         call and redemption features of the Bonds.
    
            Special Factors Concerning the Portfolio
   
            The  Portfolio  consists  of  thirteen  issues of Bonds issued by
         entities located in New York or certain United States territories or
         possessions. The following information is being  supplied  to inform
         Unit  Holders  of  circumstances  affecting the Trust. 10.2% of  the
         aggregate principal amount of the Bonds in the Portfolio are general
         obligations of the governmental entities issuing them and are backed
         by the taxing power thereof. 4.9% of  the aggregate principal amount
         of the Bonds in the Portfolio are payable from appropriations. 84.9%
         of the aggregate principal amount of the  Bonds in the Portfolio are
         payable from the income of specific projects  or authorities and are
         not supported by the issuers' power to levy taxes.
    
   
            Although income to pay such Bonds may be derived  from  more than
         one source, the primary sources of such income, the number of issues
         (and the related dollar weighted percentage of such issues) deriving
         income  from  such  sources and the purpose of issue are as follows:
         General  Obligation,  two   (10.2%);   Appropriations,  two  (4.9%);
         Revenue:   Housing,  one  (3.7%);  Higher Education,  four  (26.5%);
         Health Care, three (37.8%); and Water  and  Sewer, one (16.9%).  The
         Trust  is deemed to be concentrated in the Health  Care  and  Higher
         Education  Bond  categories.1   Two issues, constituting 5.2% of the
         Bonds in the Portfolio, are original  issue  discount bonds and zero
         coupon bonds. On July 31, 1994, three issues (10.3%) were rated AAA,
         two issues (19.2%) were rated AA, two issues (10.3%)  were rated A-,
         one issue (10.3%) was rated BBB+ and one issue (1.0%) was  rated BBB
         by  Standard  & Poor's Corporation; three issues (38.6%) were  rated
         Aaa and one issue  (10.3%)  was  rated  Baa1  by  Moody's  Investors
         Service,  Inc.2   Subsequent  to  such  date,  such ratings may have
         changed. All of the Bonds were evaluated by the  Evaluator  prior to
         deposit.   See  "Tax-Exempt  Bond  Portfolio."   For a more detailed
         discussion, it is recommended that Unit Holders consult the official
         statements for each Security in the Portfolio of the Trust.
    
            Tax  Status  (The  tax opinion which is described  herein  was
            rendered on the Date  of  Deposit. Consult your tax advisor to
            discuss any relevant changes  in  tax  laws  since the Date of
            Deposit. See also "The Trust -- Tax Status" in  Part B of this
            Prospectus.)

            Interest income on the Bonds contained in the Trust Portfolio is,
         in   the  opinion  of  bond  counsel  to  the  issuing  governmental
         authorities, excludable from gross income under the Internal Revenue
         Code of  1986, as amended. See "The Trust -- Portfolio" in Part B of
         this Prospectus.



            1 A Trust  is  considered  to  be  "concentrated"  in a particular
         category or issuer when the Bonds in that category or of that issuer
         constitute  25%  or  more  of  the  aggregate  face  amount  of  the
         Portfolio.  See "The Trust -- General Considerations" in Part  B  of
         this Prospectus.

            2 For  the  meanings of ratings, see "Description of Bond Ratings"
         in Part B of this Prospectus.
<PAGE>
            Gain (or loss)  realized on a sale, maturity or redemption of the
         Bonds or on a sale or redemption of a Unit of the Trust is, however,
         includable in gross  income  as  capital gain (or loss) for federal,
         state and local income tax purposes  assuming  that the Unit is held
         as a capital asset. Such gain (or loss) does not  include any amount
         received in respect of accrued interest. In addition,  such gain (or
         loss)  may  be  long-  or  short-term  depending  on  the facts  and
         circumstances. Bonds selling at a market discount tend  to  increase
         in market value as they approach maturity when the principal  amount
         is  payable,  thus  increasing  the  potential  for taxable gain (or
         reducing  the potential for loss) on their redemption,  maturity  or
         sale. For tax  years  beginning  after  December 31, 1992, long-term
         capital gains will be taxed at a maximum  federal income tax rate of
         28%, while ordinary income will be taxed at a maximum federal income
         tax rate of 36% (plus a 10% surtax applicable to certain high income
         taxpayers).

            On the Date of Deposit, Battle Fowler LLP,  special  counsel  for
         the Sponsors as to Guaranteed Series 60, issued an opinion as to the
         tax  status  of  the  Trust.   In the opinion of Brown & Wood, under
         existing law at the date of deposit:

            The Trust is not an association  taxable  as  a  corporation  for
         Federal  income  tax  purposes,  and  interest on the Bonds which is
         excludible from Federal gross income under the Internal Revenue Code
         of 1986, as amended, ("Code") when received  by  the  Trust, will be
         excludible from the Federal gross income of the Unit holders  of the
         Trust.   Any  proceeds paid under the insurance policy described  in
         the Prospectus,  issued  to  the Trust with respect to the Bonds and
         any proceeds paid under individual  policies obtained by the issuers
         of  Bonds  or  other parties which represent  maturing  interest  on
         defaulted obligations  held  by  the  Trust  will be excludible from
         Federal gross income if, and to the same extent  as,  such  interest
         would  have  been so excludible if paid in the normal course by  the
         issuer of the defaulted obligations.

            Each Unit holder  will  be  considered  the  owner  of a pro rata
         portion  of  the Bonds and any other assets held in the Trust  under
         the grantor trust  rules of Code Sections 671-679.  Each Unit holder
         will be considered to  have  received  his  pro rata share of income
         from  Bonds  held  by  the  Trust  on  receipt (or earlier  accrual,
         depending on the Unit holder's method of  accounting)  by the Trust,
         and  each  Unit  holder will have a taxable event when an underlying
         Bond is disposed of  (whether  by  sale,  redemption,  or payment at
         maturity)  or when the Unit holder redeems or sells his Units.   The
         total tax basis  (i.e.,  cost)  of  each  Unit  to  a Unit holder is
         allocated  among each of the Bonds held in the Trust (in  accordance
         with the proportion  of  the  Trust  comprised by each such Bond) in
         order to determine his per Unit tax basis for each Bond, and the tax
         basis reduction requirements of the Code relating to amortization of
         bond premium will apply separately to the per Unit cost of each such
         Bond.   Therefore,  under  some circumstances,  a  Unit  holder  may
         realize taxable gain when his  Units  are  sold  or  redeemed for an
         amount equal to his original cost.  No deduction is allowed  for the
         amortization  of bond premium on tax-exempt bonds such as the Bonds.
         The  entire  amount   of  net  income,  other  than  capital  gains,
         distributed by the Trust  to Unit holders during the first year will
         represent  interest  which  in   the  opinion  of  bond  counsel  is
         excludible from gross income for Federal  income tax purposes.  None
         of  the  interest  received from the portfolio  is  subject  to  the
         alternative minimum tax for individuals; however, some or all of the
         interest received from  the  portfolio  may  be  includible  in  the
         calculation of a corporation's alternative minimum tax.

            For  Federal  income  tax  purposes,  when a Bond is sold, a Unit
         holder may exclude from his share of the amount  received any amount
         that  represents  accrued  interest  but  may  not  exclude  amounts
         attributable to market discount.  Thus, when a Bond is  sold  by the
         Trust,  taxable  gain  or loss will equal the difference between (i)
         the  amount received (excluding  the  portion  representing  accrued
         interest)  and  (ii)  the  adjusted  basis  (including  any  accrued
         original  issue  discount).   A Unit holder may also realize taxable
         gain or loss when a Unit is sold  or  redeemed.   Taxable  gain will
         result if a Unit is sold or redeemed for an amount greater than  its
         adjusted  basis to the Unit holder.  The amount received when a Unit
         is sold or redeemed is allocated among all the Bonds in the Trust in
         the same manner  as  when  the Trust disposes of Bonds, and the Unit
         holder may exclude accrued interest  but not amounts attributable to
         market  discount.   The  return  of a Unit  holder's  tax  basis  is
         otherwise a tax-free return of capital.
            
            If the Trust purchases any units  of  a  previously issued series
         then, based on the opinion of counsel with respect  to  such series,
         the Trust's pro rata ownership interest in the bonds of such  series
         (or any previously issued series) will be treated as though it  were
         owned  directly  by  the  Trust.   A  Unit  holder, however, will be
         considered to have received income or gain with  respect to bonds in
         such  previously  issued  series  on  receipt  (or earlier  accrual,
         depending  on  the  Unit  holder's  method  of  accounting)  by  the
         previously issued series.

            Under the income tax laws of the State and City  of New York, the
         Trust is not an association taxable as a corporation  and the income
         of the Trust will be treated as the income of the Unit holders.

            A  Unit  holder  who  is a non-resident of New York will  not  be
         subject to New York State or City income tax on any interest or gain
         derived from his interest  in the Trust assets or upon any gain from
         the sale of his Units except  to  the  extent  that such interest or
         gain is from property employed in a business, trade,  profession  or
         occupation  carried  on  by  him  in  the  State  of  New  York.  An
         individual  Unit  holder who resides in New York State or City  will
         not be subject to State  or City tax on interest income derived from
         the   Bonds  held  in  the  Trust   (except   in   certain   limited
         circumstances),  although  he will be subject to New York State and,
         depending upon his place of  residence, City tax with respect to any
         gains realized when Bonds are  sold, redeemed or paid at maturity or
         when  any  such  Units  are  sold  or  redeemed.   In  addition,  an
         individual Unit holder residing in New  York  State or City will not
         be  subject to State or City income tax on any proceeds  paid  under
         the insurance  policy  or  policies  described above which represent
         maturing interest on defaulted obligations  held  by the Trustee if,
         and  to  the  same  extent  as,  such  interest would have  been  so
         excludible if paid by the issuer of the  defaulted  obligations.   A
         New  York  State  or  City  resident  should determine his basis and
         holding  period  for  his  Units for New York  State  and  City  tax
         purposes in the same manner as for Federal tax purposes.
<PAGE>
                              INDEPENDENT AUDITORS' REPORT
      
      
              The Sponsors, Trustee and  Unit  Holders  of  Empire  State
              Municipal
                Exempt Trust, Guaranteed Series 60:
   
              We have audited the accompanying statement of net assets of
              Empire State Municipal Exempt Trust, Guaranteed Series  60,
              including  the bond portfolio, as of July 31, 1994, and the
              related statements  of operations and changes in net assets
              for the years ended July 31, 1994 and 1993. These financial
              statements  are the responsibility  of  the  Sponsors.  Our
              responsibility  is to express an opinion on these financial
              statements based on our audits.
    
   
              We  conducted  our  audits  in  accordance  with  generally
              accepted auditing  standards.  Those standards require that
              we  plan  and  perform  the  audit  to   obtain  reasonable
              assurance about whether the financial statements  are  free
              of material misstatement. An audit includes examining, on a
              test basis, evidence supporting the amounts and disclosures
              in   the  financial  statements.  Our  procedures  included
              confirmation  of  securities  owned as of July 31, 1994, by
              correspondence with the Trustee.  An  audit  also  includes
              assessing  the  accounting  principles used and significant
              estimates made by the Sponsors,  as  well as evaluating the
              overall financial statement presentation.  We  believe that
              our audits provide a reasonable basis for our opinion.
    
   
              In our opinion, the financial statements referred  to above
              present  fairly,  in  all  material respects, the financial
              position of Empire State Municipal Exempt Trust, Guaranteed
              Series  60 as of July 31, 1994,  and  the  results  of  its
              operations  and  changes  in net assets for the years ended
              July  31,  1994  and  1993, in  conformity  with  generally
              accepted accounting principles.
    



              BDO Seidman
   

              Woodbridge, New Jersey
              August 31, 1994
    

<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60

                               STATEMENT OF NET ASSETS
                                    JULY 31, 1994

      

          ASSETS:

            CASH                                                 $    44 158

            INVESTMENTS  IN  SECURITIES, at market 
            value (cost $9,275,870)                                9 958 420

            ACCRUED INTEREST RECEIVABLE
                                                                     203 472
                                                                 -----------
                Total trust property                              10 206 050

            LESS - ACCRUED EXPENSES                                    2 045
                                                                 -----------
            NET ASSETS                                           $10 204 005
                                                                 ===========

          NET ASSETS REPRESENTED BY:

                                            Monthly      Semi-annual
                                         distribution   distribution
                                            plan           plan         Total

          VALUE OF FRACTIONAL UNDIVIDED
            INTERESTS                     $6 057 690    $3 933 792   $ 9 991 482

          UNDISTRIBUTED NET INVESTMENT
            INCOME                           115 304        97 219       212 523
                                          ----------    ----------   -----------
                Total value               $6 172 994    $4 031 011   $10 204 005
                                          ==========    ==========   ===========
          UNITS OUTSTANDING                    5 884         3 821         9 705
                                          ==========    ==========   ===========
          VALUE PER UNIT                   $1 049.12     $1 054.96
                                          ==========    ==========

                      See accompanying notes to financial statements.
<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60

                               STATEMENTS OF OPERATIONS

                                                           
                                                      Year ended
                                                       July 31,
                                             --------------------------------
                                                    1994        1993

          INVESTMENT INCOME - INTEREST            $717 255     $724 926
                                                  --------     --------
          EXPENSES:
            Trustee fees                            10 414       10 741
            Evaluation fees                          2 004        2 134
            Insurance premiums                      17 916       18 131
            Sponsors' advisory fees                  2 433        2 491
            Auditors' fees                           1 800        1 800
                                                  --------     --------
                   Total expenses                   34 567       35 297
                                                  --------     --------
          NET INVESTMENT INCOME                    682 688      689 629

          REALIZED GAIN (LOSS) ON SECURITIES 
          SOLD OR REDEEMED (Note 3)                 15 473         (137)

          NET CHANGE IN UNREALIZED MARKET
            APPRECIATION (DEPRECIATION)           (429 453)     197 717
                                                  --------     --------
          NET INCREASE IN NET ASSETS 
          RESULTING FROM OPERATIONS               $268 708     $887 209
                                                  ========     ========

                     See accompanying notes from financial statements.
<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60

                         STATEMENTS OF CHANGES IN NET ASSETS

      
                                                      Year ended
                                                        July 31,
                                         ------------------------------------
                                                    1994         1993

          OPERATIONS:
            Net investment income               $   682 688     $   689 629
            Realized gain (loss) on securities
             sold or redeemed                        15 473            (137)
            Net change in unrealized market
             appreciation (depreciation)           (429 453)        197 717
                                                -----------     ------------
               Net increase in net assets 
               resulting from operations            268 708         887 209

          DISTRIBUTIONS TO UNIT HOLDERS OF
            NET INVESTMENT INCOME                  (688 080)       (690 086)
                                                -----------     -----------
          CAPITAL SHARE TRANSACTIONS:
            Redemption of 295 and -0- units        (310 533)          -
                                                -----------     -----------
          NET INCREASE (DECREASE) IN NET ASSETS    (729 905)        197 123

          NET ASSETS:
            Beginning of year                    10 933 910      10 736 787

            End of year                         $10 204 005     $10 933 910

          DISTRIBUTIONS PER UNIT (Note 2):
            Interest:
             Monthly plan                            $68.56          $68.74
             Semi-annual plan                        $69.21          $69.34

                    See accompanying notes to financial statements.

<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60

                            NOTES TO FINANCIAL STATEMENTS

                                                                   
        NOTE 1 - ACCOUNTING POLICIES

            Securities

               Securities are stated at bid side market value as determined by
        an independent outside evaluator.

            Taxes on income

               The  Trust  is not subject to taxes on income and, accordingly,
        no provision has been made.


        NOTE 2 - DISTRIBUTIONS

               Interest received  by  the Trust is distributed to Unit Holders
        either semi-annually on the first  day  of  June  and  December or, if
        elected  by  the  Unit  Holder, on the first day of each month,  after
        deducting applicable expenses.  No  principal distributions, resulting
        from the sale or redemption of securities, were made in the year ended
        July 31, 1994.


        NOTE 3 - BONDS SOLD OR REDEEMED

Port-                                                                   Realized
folio  Principal   Date                                 Net               Gain
 No.    Amount   Redeemed       Description           Proceeds   Cost    (Loss)

Year ended July 31, 1994:

 1    $ 10 000   8/16/93  New York State Medical Care $ 10 000 $ 10 425 $  (425)
                          Facilities Finance Agency,
                          Mental Health Services
                          Facilities Improvement 
                          Revenue Bonds, 1990 Series 
                          A (MBIA Insured)

12      25 000   11/22/93 New York City Municipal       27 795   25 554   2 241
                          Water Finance Authority, 
                          Water and Sewer System 
                          Revenue Bonds, Fiscal 1986 
                          Series B

12      45 000    2/1/94  New York City Municipal       50 130   45 997   4 133
                          Water Finance Authority, 
                          Water and Sewer System 
                          Revenue Bonds, Fiscal 1986 
                          Series B

12      50 000   3/30/94  New York City Municipal       54 550   51 108   3 442
                          Water Finance Authority, 
                          Water and Sewer System 
                          Revenue Bonds, Fiscal 1986 
                          Series B




<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                 GUARANTEED SERIES 60

                            NOTES TO FINANCIAL STATEMENTS
                                     (Continued)


        NOTE 3 - BONDS SOLD OR REDEEMED (continued)


Port-                                                                   Realized
folio  Principal   Date                                 Net               Gain
 No.    Amount   Redeemed       Description           Proceeds   Cost    (Loss)


Year ended July 31, 1994 (continued):

11     $160 000   5/24/94 The City of New York,       $181 120 $174 400 $ 6 720
                          General Obligation Bonds,
                          Fiscal 1988 Series A

 1       15 000   6/16/94 New York State Medical Care   15 000   15 638    (638)
                          Facilities Finance Agency,
                          Mental Health Services
                          Facilities Improvement 
                          Revenue Bonds, 1990 Series 
                          A (MBIA Insured)                                    

       $305 000                                       $338 595 $323 122 $15 473
       ========                                       ======== ======== ======= 

        NOTE 4 - NET ASSETS

            Cost of 10,000 units at Date of Deposit           $10 126 293
            Less gross underwriting commission                    496 100
                                                              -----------
                 Net cost - initial offering price              9 630 193

            Realized net gain on securities sold or redeemed       14 272
            Principal distributions                               (25 000)
            Redemption of 295 units                              (310 533)
            Unrealized market appreciation of securities          682 550
            Undistributed net investment income                   212 523
                                                              -----------
                 Net assets                                   $10 204 005
                                                              ===========

<PAGE>
<TABLE>
<CAPTION>

                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 60

                                          TAX-EXEMPT BOND PORTFOLIO
                                                JULY 31, 1994





                                                                          Redemption Features                Market Value   Annual
Port-            Aggregate                                    Date of     S.F. - Sinking Fund    Cost of        as of      Interest
folio   Rating   Principal   Name of Issuer and      Coupon   Maturity    Opt. - Optional Call    Bonds       July 31,     Income to
 No.   (Note A)   Amount       Title of Bond          Rate    (Note B)          (Note B)         to Trust       1994         Trust
<S>    <C>       <C>         <C>                     <C>      <C>         <C>                    <C>         <C>           <C>
     
1      AAA       $  450 000  New York State          7.750%   02/15/20    02/15/11 @ 100 S.F.    $  469 148  $  508 653    $ 34 875
                             Medical Care Fac-                            02/15/00 @ 102 Opt.
                             ilities Finance
                             Agency, Mental
                             Health Services
                             Facilities Im-
                             provement Revenue
                             Bonds, 1990
                             Series A (MBIA
                             Insured)

2      AAA          460 000  Dormitory Auth-         7.125    05/15/17    05/15/10 @ 100 S.F.       453 173     511 423      32 775
                             ority of the                                 05/15/99 @ 102 Opt.
                             State of New
                             York, State Uni-
                             versity Educa-
                             tional Facili-
                             ties Revenue
                             Bonds, Series
                             1989A (FGIC
                             Insured)

3      AAA           75 000  Metropolitan            5.000    07/01/17    07/01/16 @ 100 S.F.        56 932      63 257       3 750
                             Transportation                               01/01/95 @ 100 Opt.
                             Authority, Tran-
                             sit Facilities
                             Service Contract
                             Bonds, Series J
                             (BIG Insured)

                             


<PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 60

                                          TAX-EXEMPT BOND PORTFOLIO
                                                JULY 31, 1994
                                                 (Continued)




                                                                          Redemption Features                Market Value   Annual
Port-            Aggregate                                    Date of     S.F. - Sinking Fund    Cost of        as of      Interest
folio   Rating   Principal   Name of Issuer and      Coupon   Maturity    Opt. - Optional Call    Bonds       July 31,     Income to
 No.   (Note A)   Amount       Title of Bond          Rate    (Note B)          (Note B)         to Trust       1994         Trust
<S>    <C>       <C>         <C>                     <C>      <C>         <C>                    <C>         <C>           <C>


 4     AA        $  360 000  New York State          7.850%   02/15/30    No Sinking Fund        $  369 853  $  377 975    $ 28 260
                             Housing Finance                              08/15/00 @ 102 Opt.
                             Agency, 7.85%
                             Adult Care Faci-
                             lity FHA-Insured
                             Housing Revenue
                             Bonds, 1990
                             Series A

 5     AA         1 500 000  New York State          7.250    02/15/24    No Sinking Fund         1 472 205   1 609 755     108 750
                             Medical Care                                 02/15/99 @ 102 Opt.
                             Facilities Fi-
                             nance Agency,
                             Hospital and
                             Nursing Home
                             FHA-Insured
                             Mortgage Revenue
                             Bonds, 1989
                             Series A

 6     Aaa*       1 700 000  New York State          8.000    02/15/25    No Sinking Fund         1 766 232   1 896 180     136 000
                             Medical Care                                 08/15/97 @ 102 Opt.
                             Facilities Fi-
                             nance Agency,
                             Hospital Insured
                             Mortgage Revenue
                             Bonds, 1987
                             Series A Refund-
                             ing (FHA-Insured
                             Mortgage)






<PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 60

                                          TAX-EXEMPT BOND PORTFOLIO
                                                JULY 31, 1994
                                                 (Continued)




                                                                          Redemption Features                Market Value   Annual
Port-            Aggregate                                    Date of     S.F. - Sinking Fund    Cost of        as of      Interest
folio   Rating   Principal   Name of Issuer and      Coupon   Maturity    Opt. - Optional Call    Bonds       July 31,     Income to
 No.   (Note A)   Amount       Title of Bond          Rate    (Note B)          (Note B)         to Trust       1994         Trust
<S>    <C>       <C>         <C>                     <C>      <C>         <C>                    <C>         <C>           <C>


 7     Aaa*      $  400 000  New York State          0.000%   01/01/18    01/01/15 @ 78.463 S.F. $   48 000  $   69 356    $     -
                             Urban Development                            01/01/98 @ 20.447 Opt.
                             Corporation, Cor-
                             rectional Facili-
                             ties Revenue
                             Bonds, Series E

 8     BBB          100 000  Dormitory Auth-         0.000    07/01/18    07/01/09 @ 48.306 S.F.     12 000      17 225          -
                             ority of the                                 07/01/98 @ 20.844 Opt.
                             State of New
                             York, City Uni-
                             versity System
                             Consolidated
                             Revenue Bonds,
                             Series 1988E

 9     Baa1*      1 000 000  Dormitory Auth-         8.125    07/01/07    07/01/01 @ 100 S.F.     1 053 730   1 080 050      81 250
                             ority of the                                 07/01/98 @ 102 Opt.
                             State of New
                             York, City
                             University
                             Refunding Bonds,
                             1988A Issue

10     A-           150 000  The City of New         8.000    12/01/13    No Sinking Fund           155 166     164 650      12 000
                             York, General                                06/01/98 @ 101.5 Opt.
                             Obligation Bonds,
                             Fiscal 1988
                             Series C
 
11     A-           840 000  The City of New         8.750    11/01/14    No Sinking Fund           915 600     956 474      73 500
                             York, General                                11/01/97 @ 101.5 Opt.
                             Obligation Bonds,
                             Fiscal 1988
                             Series A





                             
<PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                             GUARANTEED SERIES 60

                                          TAX-EXEMPT BOND PORTFOLIO
                                                JULY 31, 1994
                                                 (Continued)



                                                                          Redemption Features                Market Value   Annual
Port-            Aggregate                                    Date of     S.F. - Sinking Fund    Cost of        as of      Interest
folio   Rating   Principal   Name of Issuer and      Coupon   Maturity    Opt. - Optional Call    Bonds       July 31,     Income to
 No.   (Note A)   Amount       Title of Bond          Rate    (Note B)          (Note B)         to Trust       1994         Trust
<S>    <C>       <C>         <C>                     <C>      <C>         <C>                    <C>         <C>           <C>



12     Aaa*      $1 630 000  New York City           7.875%   06/15/16    06/15/07 @ 100 S.F.    $1 666 121  $1 765 372    $128 363
                             Municipal Water                              06/15/96 @ 102 Opt.
                             Finance Auth-
                             ority, Water and
                             Sewer System Rev-
                             enue Bonds,
                             Fiscal 1986
                             Series B

13     BBB+       1 000 000  Dormitory Auth-         6.000    05/15/17    05/15/16 @ 100 S.F.       837 710     938 050      60 000
                             ority of the                                 05/15/00 @ 100 Opt.
                             State of New
                             York, State Uni-
                             versity Educa-
                             tional Facili-
                             ties Revenue
                             Bonds, Series
                             1989B                                                                            
    
                 ----------                                                                      ----------  ----------    --------
                 $9 665 000                                                                      $9 275 870  $9 958 420    $699 523
                ==========                                                                      ==========  ==========    ========

                                      NOTES TO TAX-EXEMPT BOND PORTFOLIO

   (A)  A  description of the rating symbols and their meanings appears under "Description of Bond Ratings"
        in Part  B  of  this  Prospectus.  Ratings  are  by Standard & Poor's Corporation, except for those
        indicated by (*), which are by Moody's Investors Service.  Certain  bond ratings have changed since
        the  Date  of Deposit, at which time all such bonds were rated A or better  by  either  Standard  &
        Poor's Corporation or Moody's Investors Service.

   (B)  Bonds may be redeemable prior to maturity from a sinking fund (mandatory partial redemption) (S.F.)
        or at the stated  optional call (at the option of the issuer) (Opt.) or by refunding. Certain bonds
        in the portfolio may be redeemed earlier than dates shown in whole or in part under certain unusual
        or extraordinary circumstances  as  specified  in  the  terms and provisions of such bonds. Single-
        family mortgage revenue bonds and housing authority bonds  are  most likely to be called subject to
        such provisions, but other bonds may have similar call features.

        

</TABLE>      
<PAGE>

                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                  Guaranteed Series
          
          PROSPECTUS, Part B
          Note: Part B of this Prospectus may not be distributed unless 
          accompanied by Par A.
                               
          THE TRUST

          Organization
             
               The  Trust  is  one of a Series of similar but separate unit
          investment trusts.  Each  Trust was created under the laws of the
          State of New York pursuant  to  a  Trust  Indenture and Agreement
          (the "Trust Agreement"), dated the Date of  Deposit  as set forth
          in "Summary of Essential Financial Information" in Part A of this
          Prospectus,  among  the  Sponsors, the Trustee and the Evaluator.
          The  Bank of New York acts  as  successor  trustee  of  Series  1
          through  22  and  as  Trustee of Series 23 and subsequent Series.
          Muller Data Corporation  acts  as  successor  Evaluator  for  all
          Series.   Glickenhaus  &  Co.  and  Lebenthal  & Co., Inc. act as
          co-Sponsors for all Series (the "Sponsors").
              
             
               On  the  date of this Prospectus, each Unit represented  the
          fractional undivided interest in the Trust set forth in Part A of
          this   Prospectus   under   "Summary   of   Essential   Financial
          Information."  Thereafter,  if  any  Units  are  redeemed  by the
          Trustee,   the   fractional   undivided  interest  in  the  Trust
          represented by each unredeemed  Unit  will increase, although the
          actual interest in the Trust represented  by  each such Unit will
          remain essentially the same.  Units will remain outstanding until
          redeemed upon tender to the Trustee by any Unit holder, which may
          include  the  Sponsors,  or until the termination  of  the  Trust
          Agreement.  See "Rights of Unit Holders - Redemption."
              
               On  the  Date  of  Deposit  for  each  Trust,  the  Sponsors
          deposited  with the Trustee  obligations  or  contracts  for  the
          purchase of  such  obligations  (the  "Bonds"  or  "Securities").
          Certain  of  the  Bonds  may have been purchased at prices  which
          resulted  in the portfolio  as  a  whole  being  purchased  at  a
          discount due  to  original issue discount, market discount or the
          inclusion of zero coupon bonds.  Bonds selling at market discount
          tend to increase in  market  value as they approach maturity when
          the principal amount is payable,  thus  increasing  the potential
          for  capital  gain.   Any  capital  gain  other  than  any earned
          original issue discount will be taxable and will not be  realized
          until  maturity,  redemption  or sale of the underlying Bonds  or
          Units.

          Objectives

               The objective of the Trust  is  to  obtain tax-exempt income
          through  an  investment  in  a  diversified,  insured   portfolio
          consisting  primarily of long-term municipal bonds.  No assurance
          can be given  that the Trust's objective will be achieved because
          the Trustee's ability  to  do  so  is  subject  to the continuing
          ability  of  the  issuers of the bonds in the Portfolio  to  meet
          their obligations and  of  the  Insurer  to  meet its obligations
          under the insurance.  In addition, an investment in the Trust can
          be affected by interest rate fluctuations.

               Series 1 through 5, Series 6 through 30 and  Series  31  and
          subsequent   Series  have  obtained  insurance  guaranteeing  the
          payment of principal and interest on the Bonds in each respective
          Trust from National  Union  Fire Insurance Company of Pittsburgh,
          Pa.   ("National Union"), Municipal  Bond  Insurance  Association
          ("MBIA")  and  Municipal  Bond  Investors  Assurance  Corporation
          ("MBIAC"),  respectively  (National  Union,  MBIA  and MBIAC  are
          collectively  referred  to  herein as the "Insurer").   Insurance
          obtained by the Trust applies  only  while  Bonds are retained in
          the Trust.  As to Series 18 through Series 30  and  Series 31 and
          subsequent  Series,  however, pursuant to irrevocable commitments
          of MBIA and MBIAC, respectively, in the event of a sale of a Bond
          from the Trust the Trustee  has  the  right  to  obtain permanent
          insurance   for   such   Bond   upon  the  payment  of  a  single
          predetermined insurance premium from  the proceeds of the sale of
          such  Bond.  It is expected that the Trustee  will  exercise  the
          right to  obtain  permanent  insurance  for a Bond in such Series
          upon instruction from the Sponsors whenever  the  value  of  that
          Bond  insured  to  its  maturity  less  the  applicable permanent
          insurance premium and the related custodial fee exceeds the value
          of the Bond without such insurance.  Insurance  relates  only  to
          the  payment  of principal and interest on the Bonds in the Trust
          but neither covers  the  nonpayment  of any redemption premium on
          the Bonds nor guarantees the market value  of the Units.  Certain
          Bonds in the Trust may also be insured under  insurance  obtained
          by  the  issuers  of  such  Bonds  or third parties ("Pre-insured
          Bonds").   As  a  result  of  the  insurance,  Moody's  Investors
          Service, Inc.  has assigned a rating of "Aaa" to all of the Bonds
          in Series 6 and subsequent Series, as  insured,  and  Standard  &
          Poor's Corporation has assigned a rating of "AAA" to the Units of
          the  Trust,  and to the Bonds in Series 17 and subsequent Series,
          as insured.  No  representation  is  made  as  to  any  insurer's
          ability  to  meet its commitments.  Insurance is not a substitute
          for the basic  credit  of an issuer, but supplements the existing
          credit and provides additional  security  therefor.   A single or
          annual premium is paid by the issuer or any other party  for  its
          insurance  on Pre-insured Bonds, and a monthly premium is paid by
          the Trust for  the  insurance  it obtains from the Insurer on the
          Bonds in the Trust that are not  pre-insured by such Insurer.  No
          premium will be paid by Series 1 through  5,  Series 6 through 30
          and  Series  31  and  subsequent  Series on Bonds pre-insured  by
          National Union, MBIA and MBIAC, respectively.   See  "The Trust -
          Insurance on the Bonds."

          Portfolio

               In  view  of  the  Trust's objective, the following factors,
          among others, were considered in selecting the Bonds: (1) all the
          Bonds are obligations of  the  State  of  New  York and counties,
          municipalities, authorities or political subdivisions  thereof or
          issued  by  certain United States territories or possessions  and
          their public  authorities  so  that  the interest on them will be
          exempt from Federal, New York State and  New York City income tax
          under existing law; (2) the Bonds are diversified  as  to purpose
          of  issue;  (3)  in  the  opinion of the Sponsors, the Bonds  are
          fairly valued relative to other  bonds  of comparable quality and
          maturity; and (4) availability of insurance  for  the  payment of
          principal  and interest on the Bonds.[1]  Subsequent to the  Date
          of Deposit,  a  Bond  may  cease to be rated or its rating may be
          reduced.  Neither event requires an elimination of such Bond from
          the   portfolio,  but  may  be  considered   in   the   Sponsors'
          determination to direct the Trustee to dispose of the Bonds.  See
          "Sponsors - Responsibility."

               An  investment  in Units of the Trust should be made with an
          understanding of the risks  entailed in investments in fixed-rate
          bonds, including the risk that  the  value  of  such  bonds (and,
          therefore, of the Units) will decline with increases in  interest
          rates.   Inflation and recession, as well as measures implemented
          to address  these  and  other  economic  problems,  contribute to
          fluctuations in interest rates and the values of fixed-rate bonds
          generally.  The Sponsors cannot predict future economic  policies
          or their consequences nor, therefore, can they predict the course
          or extent of such fluctuations in the future.

          Special Factors Affecting New York

               The information set forth below is derived from the official
          statements  and/or  preliminary  drafts  of  official  statements
          prepared  in  connection  with the issuance of New York municipal
          bonds.   The  Sponsors  have  not   independently  verified  this
          information.

             
               State Economic Trends.  Over the long term, the State of New
          York  (the "State) and the City of New  York  (the  "City")  face
          serious  potential  economic  problems.   The  City  accounts for
          approximately 41% of the State's population and personal  income,
          and  the  City's  financial  health affects the State in numerous
          ways.  The State historically  has  been  once  of the wealthiest
          states in the nation.  For decades, however, the  State has grown
          more  slowly  than  the nation as a whole, gradually eroding  its
          relative  economic  affluence.   Statewide,  urban  centers  have
          experienced significant  changes  involving migration of the more
          affluent to the suburbs and an influx  of generally less affluent
          residents.  Regionally, the older Northeast  cities have suffered
          because of the relative success that the South  and the West have
          had in attracting people and business.  The City  has also had to
          face  greater  competition  as other major cities have  developed
          financial  and  business  capabilities   which   make  them  less
          dependent  on  the  specialized services traditionally  available
          almost exclusively in  the  City.   In  recent  years the State's
          economic position has improved in a manner consistent  with  that
          for the Northeast as a whole.
              
             
               The State has for many years had a very high State and local
          tax   burden  relative  to  other  states.   The  State  and  its
          localities  have  used  these taxes to develop and maintain their
          transportation networks,  public  schools  and  colleges,  public
          health   systems,   other   social   services   and  recreational
          facilities.   Despite  these  benefits, the burden of  State  and
          local taxation, in combination  with  the  many  other  causes of
          regional  economic  dislocation, has contributed to the decisions
          of some businesses and  individuals  to  relocate outside, or not
          locate within, the State.

              
             
               Notwithstanding the numerous initiatives  that the State and
          its localities may take to encourage economic growth  and achieve
          balanced budgets, reductions in Federal spending could materially
          and   adversely   affect   the  financial  condition  and  budget
          projections of the State and its localities.
              
             
               (1)  New  York  City.   The   City,  with  a  population  of
          approximately 7.3 million, is an international center of business
          and culture.  Its non-manufacturing  economy  is  broadly  based,
          with  the banking and securities, life insurance, communications,
          publishing, fashion design, retailing and construction industries
          accounting   for  a  significant  portion  of  the  City's  total
          employment earnings.   Additionally,  the  City  is  the nation's
          leading  tourist destination.  The City's manufacturing  activity
          is conducted primarily in apparel and publishing.
              
             
               The national  economic  downturn  which  began  in July 1990
          adversely  affected  the  local economy, which had been declining
          since late 1989.  As a result, the City experienced job losses in
          1990 and 1991 and real Gross City Product (GCP) fell in those two
          years.  In order to achieve  a balanced budget as required by the
          laws of the State for the 1992  fiscal  year,  the City increased
          taxes and reduced services during the 1991 fiscal year to close a
          then projected gap of $3.3 billion in the 1992 fiscal  year which
          resulted  from,  among  other  things,  lower than projected  tax
          revenue of approximately $1.4 billion, reduced  State aid for the
          City  and  greater  than projected increases in legally  mandated
          expenditures,   including    public   assistance   and   Medicaid
          expenditures.  Beginning in calendar  year  1992, the improvement
          in the national economy helped stabilize conditions  in the City.
          Employment   losses   moderated  toward  year-end  and  real  GCP
          increased, boosted by strong  wage gains.  The City now projects,
          and its current four-year financial plan assumes, that the City's
          economy will continue to improve  and  that  a  modest employment
          recovery will occur during calendar year 1994.
              
             
               For  each  of the 1981 through 1993 fiscal years,  the  City
          achieved balanced  operation  results  as  reported in accordance
          with generally accepted accounting principles  ("GAAP"),  and the
          City's  1994 fiscal year results are projected to be balanced  in
          accordance with GAAP.  The City was required to close substantial
          budget gaps  in  recent  years  in  order  to  maintain  balanced
          operating results.  For fiscal year 1995, the City has adopted  a
          budget  which has halted the trend in recent years of substantial
          increases in City spending from one year to the next.  The City's
          ability to  maintain balanced budgets in the future is subject to
          numerous contingencies;  therefore,  even  though  the  City  has
          managed to close substantial budget gaps in recent years in order
          to maintain balanced operating results, there can be no assurance
          that  the  City  will  continue  to maintain a balanced budget as
          required by State law without additional  tax  or  other  revenue
          increases  or  reductions in City services, which could adversely
          affect the City's economic base.

              
               Pursuant to  the  laws  of  the  State, the City prepares an
          annual four-year financial plan, which is reviewed and revised on
          a quarterly basis and which includes the  City's capital, revenue
          and  expense  projections.  The City is required  to  submit  its
          financial plans  to  review  bodies, including the New York State
          Financial Control Board ("Control  Board").   If the City were to
          experience certain adverse financial circumstances, including the
          occurrence  or  the substantial likelihood and imminence  of  the
          occurrence of an  annual  operating  deficit  of  more  than $100
          million  or  the  loss of access to the public credit markets  to
          satisfy the City's  capital  and seasonal financing requirements,
          the Control Board would be required  by  State  law  to  exercise
          powers, among others, of prior approval of City financial  plans,
          proposed borrowings and certain contracts.

             
               The  City  achieved  balanced operating results for the 1993
          fiscal year as reported in accordance with GAAP.
              
             
               On July 8, 1994, the City  submitted  to the Control Board a
          fourth quarter modification to the City's Financial  Plan for the
          1994  fiscal  year  (the  "1994  Modification") which projects  a
          balanced budget in accordance with GAAP for the 1994 fiscal year,
          after  taking  into  account  a discretionary  transfer  of  $171
          million in resources to the 1995 fiscal year.
              
             
               On July 8, 1994, the City submitted to the Control Board the
          Financial Plan for the 1995-1998  fiscal  years  (the  "1995-1998
          Financial  Plan"),  which  relates  to  the  City,  the  Board of
          Education  ("BOE")  and  the  City  University  of New York.  The
          Financial Plan is based on the City's expense and capital budgets
          for the City's 1995 fiscal year, which were adopted  on  June 23,
          1994.
              
               The   1995-1998   Financial   Plan   projects  revenues  and
          expenditures for the 1995 fiscal year balanced in accordance with
          GAAP.  The projections for the 1995 fiscal  year reflect proposed
          actions to close a previously projected gap of approximately $2.3
          billion  for  the  1995 fiscal year, which include  City  actions
          aggregating  $1.9 billion,  a  $288  million  increase  in  State
          actions over the  1994  and 1995 fiscal years, and a $200 million
          increase  in  Federal  assistance.    The  City  actions  include
          proposed  agency  actions  aggregating  $1.1  billion,  including
          productivity  savings;  tax  and  fee  enforcement   initiatives;
          service  reductions; and savings from the restructuring  of  City
          services.   City  actions  also  include  savings  of $45 million
          resulting  from  proposed tort reform, the projected transfer  to
          the 1995 fiscal year of $171 million of the projected 1994 fiscal
          year surplus, savings  of  $200  million for employee health care
          costs,  $51 million in reduced pension  costs,  savings  of  $225
          million from  refinancing  City  bonds  and  $65 million from the
          proposed sale of certain City assets.  The proposed  savings  for
          employee  health  care costs are subject to collective bargaining
          negotiations with the  City's  unions;  the proposed savings from
          tort reform will require the approval of  the  State Legislature;
          and the $200 million increase in Federal assistance is subject to
          approval by Congress and the President.
              
             
               The Financial Plan also set forth projections  for  the 1996
          through  1998  fiscal  years  and outlines a proposed gap-closing
          program to close projected gaps of $1.5 billion, $2.0 billion and
          $2.4   billion   for  the  1996  through   1998   fiscal   years,
          respectively, after successful implementation of the $2.3 billion
          gap-closing program for the 1995 fiscal year.
              
             
               The projections  for  the  1996  through  1998  fiscal years
          assume the extension by the State Legislature of the 14% personal
          income  tax surcharge beyond calendar year 1995 and extension  of
          the 12.5%  personal  income  tax  surcharge  beyond calendar year
          1996,  resulting  in  combined  revenues  of  $159 million,  $633
          million and $920 million in the 1996, 1997 and 1998 fiscal years,
          respectively.   However,  as  part  of the tax reduction  program
          reflected  in  the  Financial Plan, the  City  is  proposing  the
          elimination of the 12.5%  personal  income  tax surcharge when it
          expires at a cost of $184 million in fiscal year  1997  and  $455
          million  in  fiscal  year 1998.  The proposed gap-closing actions
          include City actions aggregating  $1.2  billion, $1.5 billion and
          $1.7 billion in the 1996 through 1998 fiscal years, respectively;
          $275  million,  $375  million  and  $525  million   in   proposed
          additional  State  actions in the 1996 through 1998 fiscal years,
          respectively, primarily  from  the  proposed  State assumption of
          certain  Medicaid  costs;  and $100 million and $200  million  in
          proposed additional Federal  assistance  in  the  1997  and  1998
          fiscal   years,   respectively.   The  proposed  additional  City
          actions, a substantial  number  of which are unspecified, include
          additional spending reductions, the  reduction  of City personnel
          through attrition, government efficiency initiatives, procurement
          initiatives,  labor  productivity initiatives, and  the  proposed
          privatization of City  sewage treatment plants.  Certain of these
          initiatives  may  be  subject  to  negotiation  with  the  City's
          municipal unions.  Various actions proposed in the Financial Plan
          for the 1996-1998 fiscal  years,  including  the  proposed  state
          actions,  are  subject to approval by Congress and the President.
          The State Legislature has in previous legislative sessions failed
          to  approve  certain  of  the  City's  proposals  for  the  State
          assumption of  certain Medicaid costs and mandate relief, thereby
          increasing  the uncertainty  as  to  the  receipt  of  the  State
          assistance included  in  the  Financial  Plan.   In addition, the
          Financial Plan assumes the continuation of the current assumption
          with  respect  to  wages  for  City employees and the assumes  9%
          earnings on pension fund assets affecting the City's pension fund
          contributions.  Actual earnings  on  pension  fund assets for the
          1994 fiscal year are expected to be substantially  below  the  9%
          assumed  rate,  which  will  increase  the  City's future pension
          contributions.   In  addition,  a  review  of  the  pension  fund
          earnings  assumptions  is currently being conducted  which  could
          further increase the City's  future  pension  contributions  by a
          substantial amount.
              
             
               The  City  expects that tax revenue for the 1994 fiscal year
          will be approximately  $65 million less than forecast in the 1994
          Modification, primarily  due to shortfalls in the personal income
          tax and sales tax, and that  expenditures  will  be approximately
          $25 million greater than forecast.  Accordingly, the $171 million
          of  the  projected  surplus  for the 1994 fiscal year,  which  is
          currently projected in the 1994  Modification  and  the Financial
          Plan to be transferred to the 1995 fiscal year, will  decrease to
          $81 million.  As a result, the City will reduce expenditures  for
          the  1995  fiscal year to offset this decrease, which is expected
          to  be  reflected  in  the  first  quarter  modification  to  the
          Financial  Plan.   In addition, the Financial Plan assumes that a
          special session of the State Legislature, which may take place in
          the near future, will  enact,  and  the Governor will sign, State
          legislation relating to the proposed  tort  reform,  which  would
          save  the  City  $45  million  in  payments for tort liability in
          fiscal year 1995, and certain anticipated  improvements  in  fine
          and  fee  collections  forecast  to  earn $25 million in the City
          revenue in fiscal year 1995, and that  the State Legislature will
          not  enact  proposed  legislation  mandating  additional  pension
          benefits for City retirees costing the  City  approximately  $200
          million   annually.    To   address   these  and  other  possible
          contingencies, on July 11, 1994, the Mayor  stated  that  he will
          reserve $100 million from authorized spending by City agencies in
          fiscal year 1995 in addition to the existing general reserves  of
          $150  million.   In  addition,  the  City  has  identified a $360
          million  contingency program for the 1995 fiscal year,  primarily
          consisting of layoffs and service reductions.
              
             
               In January  1993,  the  City  announced  a settlement with a
          coalition  of  municipal  unions,  including  Local  237  of  the
          International Brotherhood of Teamsters, District  Council  37  of
          the  American Federation of State, County and Municipal Employees
          and  other  unions  covering  approximately  44%  of  the  City's
          workforce.  The settlement, which has been ratified by the union,
          includes  a  total  net  expenditure increase of 8.25% over a 39-
          month period, ending March  31, 1995 for most of these employees.
          Between April 1993 and May 1994  the  City  announced  agreements
          with   the   Uniformed  Fire  Officers  Association,  the  United
          Federation of  Teachers,  the Housing Authority Police Benevolent
          Association  and  the  Uniformed  Firefighters  Association,  and
          recently announced tentative  settlements with the Transit Police
          Benevolent Association ("TPBA")  and  the  Patrolmen's Benevolent
          Association ("PBA"), all of which are generally  consistent  with
          the  coalition  agreement.  The TPBA's delegate body has rejected
          the tentative settlement and the PBA's delegate body has ratified
          it.  The Financial  Plan  reflects  the costs for all City-funded
          employees  associated  with these settlements  and  provides  for
          similar increases for all other City-funded employees.
              
             
               The Financial Plan provides no additional wage increases for
          City employees after their  contracts expire in the 1995 and 1996
          fiscal years.  Each 1% wage increase for all employees commencing
          in  the  1995  and  1996 fiscal years  would  cost  the  City  an
          additional $130 million  for  the  1995 fiscal year, $140 million
          for the 1986 fiscal year and $150 million  each  year  thereafter
          above the amounts provided for in the Financial Plan.
              
             
               Various  actions  proposed  in the Financial Plan, including
          the proposed increase in State aid,  are  subject  to approval by
          the Governor and the State Legislature, and the proposed increase
          in  Federal  aid  is  subject  to  approval  by Congress and  the
          President.   State  and  Federal  actions  are uncertain  and  no
          assurance can be given that such actions will in fact be taken or
          that the savings that the City projects will  result  from  these
          actions  will  be  realized.   The  State  Legislature  failed to
          approve a substantial portion of the proposed State assumption of
          Medicaid  costs  in the last session.  The Financial Plan assumes
          that these proposals  will  be  approved by the State Legislature
          during the 1995 fiscal year and that  the Federal government will
          increase its share of funding for the Medicaid program.  If these
          measures cannot be implemented, the City will be required to take
          other actions to decrease expenditures  or  increase  revenues to
          maintain a balanced financial plan.
              
             
               Although the City has maintained balanced budgets in each of
          its  last  thirteen  fiscal  years,  and  is projected to achieve
          balanced operating results for the 1995 fiscal year, there can be
          no  assurance  that  the  gap-closing  actions  proposed  in  the
          Financial Plan can be successfully implemented or  that  the City
          will   maintain   a  balanced  budget  in  future  years  without
          additional   State  aid,   revenue   increases   or   expenditure
          reductions.  Additional tax increases and reductions in essential
          City services could adversely affect the City's economic base.
              
             
               The  1995-1998   Financial   Plan   is   based  on  numerous
          assumptions, including the continuing improvement  in  the City's
          and the region's economy and a modest employment recovery  during
          calendar  year  1994  and the concomitant receipt of economically
          sensitive tax revenues  in  the amounts projected.  The 1995-1998
          Financial  Plan is subject to  various  other  uncertainties  and
          contingencies  relating  to,  among other factors, the extent, if
          any, to which wage increases for City employees exceed the annual
          increases  assumed  for  the  1995  through  1998  fiscal  years;
          continuation of the 9% interest  earnings assumptions for pension
          fund assets and current assumptions  with  respect  to  wages for
          City   employees  affecting  the  City's  required  pension  fund
          contributions;  the  willingness and ability of the State, in the
          context of the State's  current  financial  condition, to provide
          the aid contemplated by the Financial Plan and  to  take  various
          other  actions  to  assist the City, including the proposed State
          takeover of certain Medicaid  costs and State mandate relief; the
          ability of the Health and Hospitals  Corporation ("HHC"), BOE and
          other such agencies to maintain balanced budgets; the willingness
          of the Federal government to provide Federal aid; approval of the
          proposed  continuation  of  the personal  income  tax  surcharge;
          adoption  of  the  City's  budgets   by   the   City  Council  in
          substantially  the forms submitted by the Mayor; the  ability  of
          the City to implement  proposed  reductions in City personnel and
          other cost reduction initiatives,  which  may  require in certain
          cases  the  cooperation of the City's municipal unions,  and  the
          success with  which  the  City controls expenditures; savings for
          health care costs for City  employees in the amounts projected in
          the Financial Plan; additional  expenditures that may be incurred
          due to the requirements of certain  legislation requiring minimum
          levels of funding for education; the  impact  on  real estate tax
          revenues of the current weakness in the real estate  market;  the
          City's  ability  to  market  its  securities  successfully in the
          public  credit markets; the level of funding required  to  comply
          with the  Americans with Disabilities Act of 1990; and additional
          expenditures that may be incurred as a result of deterioration in
          the condition of the City's infrastructure.
              
             
               The projections  and  assumptions contained in the 1995-1998
          Financial  Plan  are  subject  to   revision  which  may  involve
          substantial change, and no assurance  can  be  given  that  these
          estimates  and  projections, which include actions which the City
          expects  will be taken  but  which  are  not  within  the  City's
          control, will be realized.
              
             
               From  time  to  time,  the  Control  Board  staff,  the City
          Comptroller  and  others issue reports and make public statements
          regarding the City's  financial  condition,  commenting on, among
          other matters, the City's financial plans, projected revenues and
          expenditures  and  actions  by  the  City to eliminate  projected
          operating deficits.  Some of these reports  and  statements  have
          warned that the City may have underestimated certain expenditures
          and  overestimated  certain  revenues and have suggested that the
          City may not have adequately provided  for  future contingencies.
          Certain of these reports have analyzed the City's future economic
          and social conditions and have questioned whether  the  City  has
          the  capacity  to  generate  sufficient revenues in the future to
          meet  the  costs  of its expenditure  increases  and  to  provide
          necessary services.
              
             
               On March 1, 1994,  the  City  Comptroller issued a report on
          the  state  of the City's economy.  The  report  concluded  that,
          while the City's  long  recession is over, moderate growth is the
          best the City can expect,  with the local economy being held back
          by continuing weakness in important international economies.
              
             
               On July 11, 994, the City Comptroller issued a report on the
          City's  adopted  budget  for the  1995  fiscal  year.   The  City
          Comptroller stated that if  none  of  the uncertain proposals are
          implemented, the total risk could be as  much  as $763 million to
          $1.02 billion.  Risks which were identified as substantial  risks
          include  a  possible  $208  million  to  $268 million increase in
          overtime  costs;  approval  by the State Legislature  of  a  tort
          reform program to limit damage  claims  against  the  City, which
          would result in savings of $45 million; the $65 million  proceeds
          from  a  proposed  asset  sale;  additional  expenditures  at HHC
          totaling  $60  million;  and  $60  million  of  increased pension
          contributions  resulting  from  lower  than assumed pension  fund
          earnings.   Additional  possible  risks  include   obtaining  the
          agreement  of municipal unions to the proposed reduction  in  the
          City  expenditures   for  health  care  costs  by  $200  million;
          uncertainties  concerning   the   assumed   improvement   in  the
          collection  of  taxes,  fines  and  fees  totaling  $50  million;
          renegotiation  of  the  terms  of  certain  Port Authority leases
          totaling $75 million; and uncertainty concerning  the  receipt of
          the $200 million of increased Federal aid projected for  the 1995
          fiscal year.  The City Comptroller noted that there are a  number
          of  additional  issues,  including possible larger than projected
          expenditures  for  foster care  and  public  assistance  and  the
          receipt of $100 million  from  assumed  FICA  refunds.   The City
          Comptroller  has  also stated in a report issued on June 8,  1994
          that certain of the reductions in personnel and services proposed
          in the City's financial  plan  submitted  to the Control Board on
          May  10,  1994  will  have long-term and, in some  cases,  severe
          consequences for City residents.
              
             
               In addition, on July  11,  1994,  the private members of the
          Control Board, Robert R. Kiley, Heather  L.  Ruth  and Stanley S.
          Shuman, issued a statement which concluded that the  1995  fiscal
          year is not reasonably balanced and that further budget cuts  are
          unavoidable  in  the  next  six months.  In addition, the private
          members stated that the Financial  Plan does not set forth a path
          to structural balance.  The private members stated that, in order
          to achieve this goal, City managers  must be given fiscal targets
          they  can  be  expected  to  meet; solid new  proposals  must  be
          developed that back up the savings  the  City  has  committed  to
          achieve  to  balance future budgets; and the deferral of expenses
          to future years, through actions such as the sale of property tax
          receivables, stretching  out  pension  contributions and delaying
          debt service payments through refundings, must stop.  On July 11,
          1994, the Control Board staff stated that the City faces risks of
          greater  than $1 billion and $2 billion for  the  1995  and  1996
          fiscal years, respectively, and risks of approximately $3 billion
          for each of the 1997 and 1998 fiscal years.
              
             
               Outstanding  indebtedness having an initial maturity greater
          than one year from  the date of issuance of  the City as of March
          31, 1994 was $21,290,000  compared to $19,624,000 as of March 31,
          1993.

              
             
               A substantial portion  of  the  capital  improvements in the
          City  are  financed  by  indebtedness  issued  by  the  Municipal
          Assistance Corporation for the City of New York ("MAC").  MAC was
          organized  in  1975  to provide financing assistance for the City
          and also to exercise certain review functions with respect to the
          City's finances. MAC bonds are payable out of certain State sales
          and compensating use taxes  imposed  within the City, State stock
          transfer taxes and per capita State aid  to the City. Any balance
          from  these sources after meeting MAC debt  service  and  reserve
          fund requirements and paying MAC's operating expenses is remitted
          to the  City or, in the case of the stock transfer taxes, rebated
          to  the taxpayers.  The  State  is  not,  however,  obligated  to
          continue   the   imposition   of   such   taxes  or  to  continue
          appropriation of the revenues therefrom to  MAC, nor is the State
          obligated to continue to appropriate the State  per capita aid to
          the  City  which  would  be required to pay the debt  service  on
          certain MAC obligations. MAC has no taxing power and MAC bonds do
          not create an enforceable  obligation  of either the State or the
          City. As of March 31, 1994, MAC had outstanding  an  aggregate of
          approximately  $4.377  billion  of  its bonds compared to  $4.470
          billion as of March 31, 1993.
              
               S&P has rated City Bonds A-. Moody's  has  rated  City Bonds
          Baa1. Such ratings reflect only the views of S&P and Moody's from
          which an explanation of the significance of such ratings  may  be
          obtained.  There  is  no  assurance  that  either or both of such
          ratings will continue for any given period of time or that either
          or both will not be revised downward or withdrawn  entirely.  Any
          such downward revision or withdrawal could have an adverse effect
          on the market prices of the Bonds.
             
               The  City's  general  obligation  bonds  are  rated  Baal by
          Moody's.    Standard  &  Poor's  has  rated  the  City's  general
          obligation bonds A-.  Fitch Investors Service, Inc. ("Fitch") has
          rated them A-.   Such  ratings  reflect only the view of Moody's,
          Standard & Poor's and Fitch, from  which  an  explanation  of the
          significance  of  such  ratings  may  be  obtained.   There is no
          assurance that such ratings will continue for any given period of
          time  or  that  they  will  not  be revised downward or withdrawn
          entirely.  Any such downward revision or withdrawal could have an
          adverse  effect  on  the  market prices  of  the  City's  general
          obligation bonds.
          
    
   
               On November 6, 1990, the  voters  of  the  borough of Staten
          Island voted to establish a charter commission for the purpose of
          proposing a charter under which Staten Island would  secede  from
          The  City of New York to become a separate City of Staten Island.
          A referendum  approving  the  charter proposed by such commission
          was approved by the voters of the  borough  of  Staten  Island on
          November  2, 1993.  The charter commission is expected to  submit
          to the State  Legislature  proposed  legislation  enabling Staten
          Island to separate from the City.  The charter would  take effect
          upon   approval   of  such  enabling  legislation  by  the  State
          Legislature.  Any such  legislation  would  be  subject  to legal
          challenge  by  the  City and would require approval by the United
          States Department of Justice under the Federal Voting Rights Act.

               (2) New York State and its Authorities.  The State's current
          fiscal year commenced  on  April  1,  1994, and ends on March 31,
          1995,  and is referred to herein as the  State's  1994-95  fiscal
          year.  The State's budget for the 1994-95 fiscal year was enacted
          by the Legislature  on  June  7, 1994, more than two months after
          the start of the fiscal year.   Prior  to adoption of the budget,
          the   Legislature   enacted   appropriations  for   disbursements
          considered  to  be  necessary  for  State  operations  and  other
          purposes,  including  all  necessary   appropriations   for  debt
          service.   The  State Financial Plan for the 1994-95 fiscal  year
          was formulated on  June  16,  1994  and  is  based on the State's
          budget as enacted by the Legislature and signed  into  law by the
          Governor.

               The  economic  and  financial condition of the State may  be
          affected by various financial,  social,  economic  and  political
          factors.  Those factors can be very complex, may vary from fiscal
          year  to  fiscal  year,  and are frequently the result of actions
          taken   not   only   by   the  State   and   its   agencies   and
          instrumentalities, but also  by  entities,  such  as  the Federal
          government, that are not under the control of the State.

               The State Financial Plan is based upon forecasts of national
          and  State economic activity.  Economic forecasts have frequently
          failed  to predict accurately the timing and magnitude of changes
          in the national  and  the  State  economies.   Many uncertainties
          exist  in  forecasts  of  both the national and State  economies,
          including consumer attitudes  toward  spending, federal financial
          and  monetary  policies,  the availability  of  credit,  and  the
          condition  of the world economy,  which  could  have  an  adverse
          effect on the  State.   There  can be no assurance that the State
          economy will not experience results  in  the  current fiscal year
          that  are worse than predicted, with corresponding  material  and
          adverse  effects  on  the  State's  projections  of  receipts and
          disbursements.

               Historically,  the  State  has  accounted for, reported  and
          budgeted  its operations on a cash basis.   Under  this  form  of
          accounting,  receipts  are  recorded  only  at  the time money or
          checks are deposited in the State Treasury, and disbursements are
          recorded only at the time a check is drawn.  As a result, actions
          and circumstances, including discretionary decisions  by  certain
          governmental  officials,  can  affect  the timing of payments and
          deposits  and  therefore  can significantly  affect  the  amounts
          reported in a fiscal year.   The  State  has implemented a phased
          changeover to accounting and financial reporting systems based on
          GAAP.  Substantially all State non-pension  financial  operations
          are accounted for in the State's governmental funds.

               The  State Division of the Budget ("DOB") believes that  its
          projections of receipts and disbursements relating to the current
          State Financial  Plan,  and  the  assumptions  on  which they are
          based,  are  reasonable.  Actual  results, however, could  differ
          materially and adversely from the projections  set  forth  below,
          and  those  projections  may  be changed materially and adversely
          from time to time.

               As noted above, the financial  condition  of  the  State  is
          affected  by several factors, including the strength of the State
          and regional  economy  and  actions of the Federal government, as
          well  as  State  actions affecting  the  level  of  receipts  and
          disbursements. Owing  to  these and other factors, the State may,
          in future years, face substantial potential budget gaps resulting
          from a significant disparity  between tax revenues projected from
          a  lower  recurring  receipts  base   and  the  future  costs  of
          maintaining State programs at current levels.  Any such recurring
          imbalance  would  be  exacerbated  if  the State were  to  use  a
          significant  amount  of  nonrecurring resources  to  balance  the
          budget  in  a particular fiscal  year.  To  address  a  potential
          imbalance for a given fiscal year, the State would be required to
          take actions  to increase receipts and/or reduce disbursements as
          it  enacts  the  budget  for  that  year,  and  under  the  State
          Constitution the Governor  is  required  to  propose  a  balanced
          budget each year. To correct recurring budgetary imbalances,  the
          State  would  need to take significant actions to align recurring
          receipts and disbursements  in  future fiscal years. There can be
          no  assurance,  however,  that  the  State's   actions   will  be
          sufficient  to preserve budgetary balance in a given fiscal  year
          or to align recurring receipts and disbursements in future fiscal
          years.

               The 1994-95  State  Financial  Plan  contains  actions  that
          provide  nonrecurring  resources  or  savings, as well as actions
          that  impose  nonrecurring losses of receipts  or  costs.  It  is
          believed that the  net  positive  effect  of nonrecurring actions
          represents considerably less than one-half  of one percent of the
          State's  General  Fund, an amount significantly  lower  than  the
          amount included in  the State Financial Plans in recent years; it
          is believed that those  actions  do  not  materially  affect  the
          financial   condition   of   the  State.  In  addition  to  those
          nonrecurring actions, the 1994-95  State  Financial Plan reflects
          the  use  of $1.026 billion in the positive cash  margin  carried
          over from the  prior fiscal year, resources that are not expected
          to be available in the State's 1995-96 fiscal year.

               The General  Fund is the general operating fund of the State
          and is used to account  for  all  financial  transactions, except
          those required to be accounted for in another  fund.  It  is  the
          State's  largest  fund  and  receives  almost all State taxes and
          other  resources  not dedicated to particular  purposes.  In  the
          State's 1994-95 fiscal  year,  the  General  Fund  is expected to
          account  for  approximately 52 percent of total governmental-fund
          receipts and 51 percent of total governmental-fund disbursements.
          General  Fund  moneys   are  also  transferred  to  other  funds,
          primarily to support certain  capital  projects  and debt service
          payments in other fund types.

               New  York State's financial operations have improved  during
          recent fiscal  years.  During the period 1989-90 through 1991-92,
          the State incurred General  Fund  operating  deficits  that  were
          closed  with  receipts  from  the  issuance  of  tax  and revenue
          anticipation notes ("TRANs"). First, the national recession,  and
          then the lingering economic slowdown in the New York and regional
          economy,  resulted  in  repeated shortfalls in receipts and three
          budget deficits. For its  1992-93  and  1993-94 fiscal years, the
          State recorded balanced budgets on a cash basis, with substantial
          fund balances in each year as described below.

               The State ended its 1993-94 fiscal year  with  a  balance of
          $1.140 billion in the tax refund reserve account, $265 million in
          its Contingency Reserve Fund ("CRF") and $134 million in  its Tax
          Stabilization  Reserve  Fund.  These fund balances were primarily
          the  result of an improving national  economy,  State  employment
          growth,  tax  collections  that  exceeded earlier projections and
          disbursements  that  were  below expectations.  Deposits  to  the
          personal income tax refund reserve  have  the  effect of reducing
          reported  personal  income tax receipts in the fiscal  year  when
          made and withdrawals  from  such reserve increase receipts in the
          fiscal year when made. The balance  in  the  tax  refund  reserve
          account will be used to pay taxpayer refunds, rather than drawing
          from 1994-95 receipts.

               Of  the  $1.140  billion deposited in the tax refund reserve
          account, $1.026 billion  was  available  for  budgetary  planning
          purposes  in  the 1994-95 fiscal year. The remaining $114 million
          will be redeposited  in the tax refund reserve account at the end
          of the State's 1994-95  fiscal  year  to  continue the process of
          restructuring  the  State's  cash  flow  as  part  of  the  Local
          Government Assistance Corporation ("LGAC") program.  The  balance
          in the CRF will be used to meet the cost of litigation facing the
          State. The Tax Stabilization Reserve Fund may be used only in the
          event  of an unanticipated General Fund cash-basis deficit during
          the 1994-95 fiscal year.

               Before  the  deposit  of  $1.140  billion  in the tax refund
          reserve account, General Fund receipts in 1993-94  exceeded those
          originally projected when the State Financial Plan for  that year
          was   formulated   on   April   16,   1993   by  $1.002  billion.
          Greater-than-expected receipts in the personal  income  tax,  the
          bank  tax,  the  corporation  franchise  tax  and  the estate tax
          accounted  for  most  of  this  variance,  and  more  than offset
          weaker-than-projected collections from the sales and use  tax and
          miscellaneous  receipts.  Collections  from individual taxes were
          affected by various factors including changes in Federal business
          laws,  sustained profitability of banks,  strong  performance  of
          securities firms, and higher-than-expected consumption of tobacco
          products following price cuts.

               Disbursements  and transfers from the General Fund were $303
          million below the level  projected  in April 1993, an amount that
          would have been $423 million had the  State  not  accelerated the
          payment  of  Medicaid  billings,  which  in the April 1993  State
          Financial  Plan  were  planned to be deferred  into  the  1994-95
          fiscal year. Compared to  the  estimates  included  in  the State
          Financial  Plan  formulated  in  April  1993, lower disbursements
          resulted from lower spending for Medicaid,  capital projects, and
          debt  service  (due  to  refundings)  and  $114 million  used  to
          restructure the State's cash flow as part of  the  LGAC  program.
          Disbursements  were higher-than-expected for general support  for
          public schools,  the  State share of income maintenance, overtime
          for prison guards, and highway snow and ice removal.

               In certain prior fiscal years, the State has failed to enact
          a budget prior to the beginning  of  the  State's  fiscal year. A
          delay in the adoption of the State's budget beyond the  statutory
          April  1  deadline  and the resultant delay in the State's Spring
          borrowing  has  in certain  prior  years  delayed  the  projected
          receipt by the City  of  State aid, and there can be no assurance
          that State budgets in future  fiscal years will be adopted by the
          April 1 statutory deadline.

          
    
   
               On January 14, 1992, S&P reduced  its  ratings  the  State's
          general  obligation  bonds from A to A- and, in addition, reduced
          its  ratings on the State's  moral  obligation,  lease  purchase,
          guaranteed  and  contractual  obligation debt.  Standard & Poor's
          also continued its negative rating  outlook  assessment  on State
          general  obligation  debt.   On April 26, 1993, Standard & Poor's
          revised the rating outlook assessment to stable.  On February 14,
          1994, Standard & Poor's raised  its  outlook  to positive and, on
          June  27,  1994,  continued its A- rating.  On January  6,  1992,
          Moody's reduced its  rating of certain appropriations-backed debt
          of the State from A to  Baa1.  Moody's  also  placed  the State's
          general  obligation,  State  guaranteed and New York State  Local
          Government Assistance Corporation bonds under review for possible
          downgrading in coming months.  Any action taken by S&P or Moody's
          to  lower  the  credit  rating  on outstanding  indebtedness  and
          obligations  of  the State may have  an  adverse  impact  on  the
          marketability of the State's notes and bonds.
              
               As of March 31,  1994,  the  State  had approximately $5.370
          billion  in general obligation bonds, excluding  refunding  bonds
          and $294 million  in  bond anticipation notes outstanding. On May
          24,  1993, the State issued  $850  million  in  tax  and  revenue
          anticipation  notes  all  of  which matured on December 31, 1993.
          Principal  and  interest  due  on general  obligation  bonds  and
          interest due on bond anticipation  notes  and  on tax and revenue
          anticipation  notes  were  $782.5 million for the 1993-94  fiscal
          year, and are estimated to be  $786.3  million  for  the  1994-95
          fiscal  year.  These figures do not include interest on refunding
          bonds issued in July 1992, to the extent that such interest is to
          be paid from escrowed funds.

               The fiscal  stability  of the State is related to the fiscal
          stability of its authorities, which generally have responsibility
          for  financing,  constructing  and  operating  revenue  producing
          public benefit facilities.  The  authorities  are  not subject to
          the constitutional restrictions on the incurrence of  debt  which
          apply  to  the  State itself and may issue bonds and notes within
          the amounts of, and as otherwise restricted by, their legislative
          authorization.   As   of   September  30,  1992,  there  were  18
          authorities that had outstanding  debt  of  $100 million or more.
          The  aggregate  outstanding debt, including refunding  bonds,  of
          these 18 authorities  was $63.5 billion as of September 30, 1993.
          As of March 31, 1994, aggregate public authority debt outstanding
          as State-supported debt  was  $21.1  billion and as State-related
          debt was $29.4 billion.

               The   authorities  are  generally  supported   by   revenues
          generated by  the  projects  financed or operated, such as fares,
          user fees on bridges, highway  tolls  and  rentals  for dormitory
          rooms  and  housing.  In  recent  years,  however, the State  has
          provided  financial  assistance through appropriations,  in  some
          cases of a recurring nature, to certain of the 18 authorities for
          operating  and  other  expenses   and,   in  fulfillment  of  its
          commitments  on moral obligation indebtedness  or  otherwise  for
          debt service.  This  assistance  is  expected  to  continue to be
          required in future years.

               The  Metropolitan  Transit  Authority  ("MTA") oversees  the
          operation of New York City's subway and bus system,  the  Transit
          Authority  or  (the "TA") and commuter rail and bus lines serving
          suburban New York  and  Connecticut.   Fare  revenues  from  such
          operations  have  been insufficient to meet expenditures, and MTA
          depends heavily upon  a system of State, local, Triborough Bridge
          and  Tunnel Authority ("TBTA")  and,  to  the  extent  available,
          Federal  support.   Over  the  past  several years, the State has
          enacted several taxes, including a surcharge  on  the  profits of
          banks,  insurance  corporations and general business corporations
          doing  business  in the  12-county  region  served  by  MTA  (the
          "Metropolitan Transportation  Region")  and a special one-quarter
          of  1%  regional  sales  and  use  tax,  that provide  additional
          revenues for mass transit purposes including  assistance  to MTA.
          The  surcharge,  which  expires  in  November  1995, yielded $507
          million in calendar year 1992, of which the MTA  was  entitled to
          receive approximately 90% or approximately $456 million.  For the
          1994-95  State fiscal year, total State assistance to the MTA  is
          estimated at approximately $1.3 billion.

               In 1993,  State  legislation  authorized  the  funding  of a
          five-year  $9.56  billion  MTA  capital  plan  for  the five-year
          period,  1992  through 1996 (the "1992-96 Capital Program").  The
          MTA has received approval of the 1992-96 Capital Program based on
          this legislation  from  the 1992-96 Capital Program Review Board,
          as State law requires. This is the third five-year plan since the
          Legislature authorized procedures  for the adoption, approval and
          amendment  of  a five-year plan in 1981  for  a  capital  program
          designed to upgrade  the  performance of the MTA's transportation
          systems and to supplement,  replace  and  rehabilitate facilities
          and  equipment.  The  MTA, the TBTA and the TA  are  collectively
          authorized to issue an aggregate of $3.1 billion of bonds (net of
          certain statutory exclusions) to finance a portion of the 1992-96
          Capital Program. The 1992-96  Capital  Program  is expected to be
          financed  in  significant  part through the dedication  of  State
          petroleum business taxes.

               There  can  be  no  assurance   that   all   the   necessary
          governmental actions for the Capital Program will be taken,  that
          funding  sources  currently  identified  will not be decreased or
          eliminated,  or  that  the  1992-96  Capital  Program,  or  parts
          thereof, will not be delayed or reduced. Furthermore,  the  power
          of the MTA to issue certain bonds expected to be supported by the
          appropriation of State petroleum business taxes is currently  the
          subject  of  a court challenge. If the Capital Program is delayed
          or reduced, ridership and fare revenues may decline, which could,
          among  other  things,  impair  the  MTA's  ability  to  meet  its
          operating expenses without additional State assistance.

               The State's experience has been that if an Authority suffers
          serious financial difficulties, both the ability of the State and
          the Authorities  to obtain financing in the public credit markets
          and the market price  of  the State's outstanding bonds and notes
          may be adversely affected. The Housing Finance Agency ("HFA") and
          the  Urban  Development Corporation  ("UDC")  have  in  the  past
          required substantial amounts of assistance from the State to meet
          debt  service   costs  or  to  pay  operating  expenses.  Further
          assistance, possibly  in  increasing amounts, may be required for
          these, or other, Authorities  in the future. In addition, certain
          statutory  arrangements  provide   for   State  local  assistance
          payments otherwise payable to localities to be made under certain
          circumstances to certain Authorities. The State has no obligation
          to  provide  additional  assistance  to  localities  whose  local
          assistance  payments  have been paid to Authorities  under  these
          arrangements. However,  in  the  event that such local assistance
          payments  are  so diverted, the affected  localities  could  seek
          additional State funds.

               A number of  court actions have been brought involving State
          finances. The court  actions  in  which  the State is a defendant
          generally  involve  state programs and miscellaneous  tort,  real
          property, and contract claims and the monetary damages sought are
          substantial. Adverse  development  in  these  proceedings  or the
          initiation  of  new  proceedings  could affect the ability of the
          State to maintain a balanced State  Financial Plan in the 1994-95
          fiscal year or thereafter. The State  believes  that  the 1994-95
          State Financial Plan includes sufficient reserves for the payment
          of judgments that may be required during the 1994-95 fiscal year.
          Although other litigation is pending against the State, except as
          described  below,  no  current  litigation  involves  the State's
          authority,  as  a matter of law, to contract indebtedness,  issue
          its obligations,  or  pay  such  indebtedness when it matures, or
          affects the State's power or ability,  as  a  matter  of  law, to
          impose or collect significant amounts of taxes and revenues.

               In  addition  to  the proceedings noted below, the State  is
          party to other claims and  litigation which its legal counsel has
          advised are not probable of adverse court decisions. Although the
          amounts  of  potential  losses,   if   any,   are  not  presently
          determinable,  it  is  the  State's  opinion  that  its  ultimate
          liability  in  these  cases  is  not  expected to have a material
          adverse effect on the State's financial  position  in the 1994-95
          fiscal year or thereafter.

               On  May  31,  1988  the  United  States  Supreme Court  took
          jurisdiction  of  a claim of the State of Delaware  that  certain
          unclaimed dividends,  interest  and  other  distributions made by
          issuers  of  securities  and  held  by  New  York-based   brokers
          incorporated  in  Delaware  for  beneficial  owners who cannot be
          identified or located, had been, and were being, wrongfully taken
          by  the  State  of  New  York  pursuant  to New York's  Abandoned
          Property  Law  (State of Delaware v. State of  New  York,  United
          States Supreme Court). All 50 states and the District of Columbia
          moved to intervene,  claiming a portion of such distributions and
          similar  property taken  by  the  State  of  New  York  from  New
          York-based  banks and depositories incorporated in Delaware. In a
          decision dated  March  30,  1993,  the  Court granted all pending
          motions of the states and the District of  Columbia  to intervene
          and remanded the case to a Special Master for further proceedings
          consistent  with the Court's decision. The Court determined  that
          the abandoned  property  should be remitted first to the state of
          the beneficial owner's last  known address, if ascertainable and,
          if not, then to the state of incorporation  of  the  intermediary
          bank, broker or depository. New York and Delaware have executed a
          settlement agreement which provides for payments by New  York  to
          Delaware  of  $35  million in the State's 1993-94 fiscal year and
          five annual payments  thereafter  of  $33  million.  New York and
          Massachusetts have executed a settlement agreement which provides
          for  aggregate payments by New York of $23 million, payable  over
          five consecutive  years.  The  claims of the other states and the
          District of Columbia remain.

               Among the more significant  of  these  claims  still pending
          against  the  State at various procedural stages, are those  that
          challenge: (1)  the  validity of agreements and treaties by which
          various Indian tribes  transferred  title to the State of certain
          land  in central New York; (2) certain  aspects  of  the  State's
          Medicaid  rates  and  regulations,  including  reimbursements  to
          providers  of  mandatory  and  optional  Medicaid  services;  (3)
          contamination  in  the  Love  Canal area of Niagara Falls; (4) an
          action against State and New York  City  officials  alleging that
          the  present  level  of  shelter  allowance for public assistance
          recipients is inadequate under statutory  standards  to  maintain
          proper  housing;  (5)  challenges  to the practice of reimbursing
          certain Office of Mental Health patient  care  expenses  from the
          client's Social Security benefits; (6) a challenge to the methods
          by  which  the State reimburses localities for the administrative
          costs of food stamp programs; (7) alleged responsibility of State
          officials to  assist  in remedying racial segregation in the City
          of Yonkers; (8) an action  in  which  the  State is a third party
          defendant, for injunctive or other appropriate relief, concerning
          liability for the maintenance of stone groins  constructed  along
          certain   areas   of  Long  Island's  shoreline;  (9)  an  action
          challenging legislation  enacted  in 1990 which had the effect of
          deferring certain employer contributions  to  the State Teachers'
          Retirement System and reducing State aid to school districts by a
          like  amount;  (10)  a  challenge  to  the  constitutionality  of
          financing  programs  of  the  Thruway  Authority  authorized   by
          Chapters 166 and 410 of the Laws of 1991; (11) a challenge to the
          constitutionality  of  financing  programs  of  the  Metropolitan
          Transportation Authority and the Thruway Authority authorized  by
          Chapter  56  of the Laws of 1993; (12) challenges to the delay by
          the State Department  of  Social  Services in making two one-week
          Medicaid payments to the service providers;  (13)  challenges  to
          provisions  of  Section  2807-C  of  the Public Health Law, which
          impose  a  13%  surcharge  on inpatient hospital  bills  paid  by
          commercial  insurers  and  employee  welfare  benefit  plans  and
          portions  of  Chapter  55  of The  Laws  of  1992  which  require
          hospitals to impose and remit  to  the  State an 11% surcharge on
          hospital bills paid by commercial insurers;  (14)  challenges  to
          the  promulgation  of the State's proposed procedure to determine
          the eligibility for and nature of home care services for Medicaid
          recipients; (15) a challenge to State implementation of a program
          which   reduces  Medicaid   benefits   to   certain   home-relief
          recipients;   and   (16)   challenges   to  the  rationality  and
          retroactive   application  of  State  regulations   recalibrating
          nursing home Medicaid rates.

               (3) Other Localities.  Certain localities in addition to New
          York City could  have  financial problems leading to requests for
          additional State assistance  during  the  State's  1993-94 fiscal
          year and thereafter.  The potential impact on the State  of  such
          requests by localities is not reflected in the projections of the
          State  receipts  and  disbursements in the State's 1993-94 fiscal
          year.

               Fiscal difficulties  experienced  by  the  City  of  Yonkers
          ("Yonkers")  resulted  in  the  creation of the Financial Control
          Board of the City of Yonkers (the  "Yonkers  Board") by the State
          in  1984.   The  Yonkers Board is charged with oversight  of  the
          fiscal affairs of  Yonkers.  Future actions taken by the Governor
          or  the State Legislature  to  assist  Yonkers  could  result  in
          allocation  of  State  resources  in  amounts  that cannot yet be
          determined.

               (4)  State Economic Trends.  Over the long term,  the  State
          and the City  also face serious potential economic problems.  The
          City accounts for approximately 41% of the State's population and
          personal income and the City's financial health affects the State
          in numerous ways.   The  State  historically  has been one of the
          wealthiest states in the nation.  For decades, however, the State
          has  grown  more  slowly  than  the nation as a whole,  gradually
          eroding  its  relative  economic  affluence.    Statewide,  urban
          centers have experienced significant changes involving  migration
          of  the  more  affluent to the suburbs and an influx of generally
          less affluent residents.   Regionally, the older Northeast cities
          have suffered because of the  relative success that the South and
          the West have had in attracting  people  and  business.  The City
          has  also had to face greater competition as other  major  cities
          have developed  financial  and  business  capabilities which make
          them  less  dependent  on the specialized services  traditionally
          available almost exclusively in the City.

               The State has for many years had a very high State and local
          tax  burden  relative  to  other   states.   The  State  and  its
          localities have used these taxes to  develop  and  maintain their
          transportation  networks,  public  schools  and colleges,  public
          health   systems,   other   social   services   and  recreational
          facilities.   Despite  these  benefits, the burden of  State  and
          local taxation, in combination  with  the  many  other  causes of
          regional  economic  dislocation, has contributed to the decisions
          of some businesses and  individuals  to  relocate outside, or not
          locate within, the State.

               Reductions   in  Federal  spending  could   materially   and
          adversely affect the  financial  condition and budget projections
          of the State's localities.

          General Considerations

               Because certain of the Bonds  may  from  time  to time under
          certain  circumstances  be  sold  or  redeemed or will mature  in
          accordance  with their terms and the proceeds  from  such  events
          will be distributed  to  Unit holders and will not be reinvested,
          no assurance can be given  that  the  Trust  will  retain for any
          length  of time its present size and composition.  The  inclusion
          of unrated  Bonds  in  certain  Series of the Trust may result in
          less flexibility in their disposal  and  a loss to the Trust upon
          their disposition.  Except as described in  footnotes to "Summary
          of Essential Financial Information" in Part A of this Prospectus,
          interest accrues to the benefit of Unit holders  commencing  with
          the  expected  date  of  settlement  for  purchase  of the Units.
          Neither the Sponsors nor the Trustee shall be liable  in  any way
          for any default, failure or defect in any Security.

               The following paragraphs discuss the characteristics of  the
          Bonds  in  the Trust and of certain types of issuers of the Bonds
          in the Trust.   See "Special Factors Concerning the Portfolio" in
          Part A of this Prospectus.  These paragraphs discuss, among other
          things, certain circumstances  which  may  adversely  affect  the
          ability  of  such  issuers  to  make payments of principal of and
          interest on Bonds held in the portfolio of the Trust or which may
          adversely  affect  the ratings of such  Bonds.   Because  of  the
          insurance obtained by  the  Sponsors  or by the issuers, however,
          such  changes should not adversely affect  the  Trust's  ultimate
          receipt  of  principal  and  interest,  the  Standard & Poor's or
          Moody's ratings of the Bonds in the portfolio  of a Trust, or the
          Standard  &  Poor's  rating  of  the  Units  of  the  Trust.   An
          investment  in  Units  of  the  Trust  should  be  made  with  an
          understanding  of  the  risks that such an investment may entail,
          certain of which are described  below.   Unit  holders may obtain
          additional information concerning a particular Bond by requesting
          an official statement from the issuer of such Bond.

          General Obligation Bonds

               General obligation bonds are secured by the  issuer's pledge
          of  its  faith,  credit  and  taxing  power  for  the payment  of
          principal  and  interest.   The  taxing power of any governmental
          entity  may  be  limited,  however,  by   provisions   of   state
          constitutions or laws, and an entity's credit will depend on many
          factors,  including  potential  erosion  of  the  tax base due to
          population declines, natural disasters, declines in  the  state's
          industrial  base or inability to attract new industries; economic
          limits on the  ability to tax without eroding the tax base; state
          legislative proposals  or  voter  initiatives to limit ad valorem
          real property taxes; and the extent to which the entity relies on
          Federal or state aid, access to capital  markets or other factors
          beyond the state or entity's control.

          Appropriations Bonds

               Many state or local governmental entities  enter  into lease
          purchase obligations as a means for financing the acquisition  of
          capital  projects  (e.g.,  buildings  or  equipment,  among other
          things).   Such  obligations  are  often  made  subject to annual
          appropriations.  Certain Series of the Trust may contain Bonds in
          the  portfolio  that  are,  in whole or in part, subject  to  and
          dependent upon (1) the governmental  entity making appropriations
          from  time  to  time or (2) the continued  existence  of  special
          temporary  taxes  which  require  legislative  action  for  their
          reimposition.  The  availability  of any appropriation is subject
          to the willingness of the governmental entity to continue to make
          such special appropriations or to reimpose  such  special  taxes.
          The  obligation  to make lease payments exists only to the extent
          of the monies available  to the governmental entity therefor, and
          no liability is incurred by  the  governmental  entity beyond the
          monies so appropriated.  Subject to the foregoing, once an annual
          appropriation  is made, the governmental entity's  obligation  to
          make lease rental  payments is absolute and unconditional without
          setoff or counterclaim,  regardless  of contingencies, whether or
          not  a  given project is completed or used  by  the  governmental
          entity and notwithstanding any circumstances or occurrences which
          might arise.   In  the  event  of  non-appropriation, certificate
          holders' or bondowners' sole remedy  (absent  credit enhancement)
          generally is limited to repossession of the collateral for resale
          or  releasing, and the obligation of the governmental  lessee  is
          not backed  by a pledge of the general credit of the governmental
          lessee.  In the  event  of  non-appropriation,  the  Sponsors may
          instruct the Trustee to sell such Bonds.

               Moral  Obligation  Bonds.   Certain Series of the Trust  may
          contain  Bonds  in  the portfolio that  are  secured  by  pledged
          revenues and additionally by the so-called "moral obligations" of
          the  State or a local  governmental  body.   Should  the  pledged
          revenues  prove  insufficient, the payment of such Bonds is not a
          legal obligation of  the State or local government and is subject
          to its willingness to appropriate funds therefor.

          Revenue Bonds

               Mortgage Revenue  Bonds.   Certain  Bonds  may  be "mortgage
          revenue  bonds".   Under  the  Internal Revenue Code of 1986,  as
          amended, (the "Code") "mortgage  revenue  bonds"  are obligations
          all  of  the proceeds of which are used to finance owner-occupied
          residences   under   programs   which   meet  numerous  statutory
          requirements relating to residency, ownership, purchase price and
          target area requirements, ceiling amounts  for  state  and  local
          issuers,   arbitrage   restrictions,   and   certain  information
          reporting, certification, and public hearing requirements.  There
          can be no assurance that additional federal legislation  will not
          be  introduced  or  that existing legislation will not be further
          amended, revised, or  enacted  after  delivery  of these Bonds or
          that certain required future actions will be taken by the issuing
          governmental authorities, which action or failure  to  act  would
          cause  interest on the Bonds to be subject to federal income tax.
          If any portion  of  the  Bonds proceeds are not committed for the
          purpose of the issue, Bonds  in  such  amount could be subject to
          earlier  mandatory redemption at par, including  issues  of  Zero
          Coupon Bonds.

               Housing  Bonds.   Some  of the aggregate principal amount of
          Bonds  may consist of obligations  of  state  and  local  housing
          authorities  whose  revenues  are primarily derived from mortgage
          loans to housing projects for low  to  moderate  income families.
          Since  such  obligations  are  not  general  obligations   of   a
          particular  state  or municipality and are generally payable from
          rents and other fees,  economic developments including failure or
          inability to increase rentals, fluctuations of interest rates and
          increasing construction  and  operating costs may reduce revenues
          available to pay existing obligations.

               The  housing  bonds  in the Trust,  despite  their  optional
          redemption provisions which  generally  do  not take effect until
          ten years after the original issuance dates of  such Bonds (often
          referred to as "ten year call protection"), do contain provisions
          which require the issuer to redeem such obligations  at  par from
          unused  proceeds  of the issue within a stated period.  In recent
          periods of declining  interest  rates  there  have been increased
          redemptions  of  housing  bonds  according  to  such   redemption
          provisions.  In addition, the housing bonds in the Trust are also
          subject  to mandatory redemption in part at par at any time  that
          voluntary   or   involuntary  prepayments  of  principal  on  the
          underlying mortgages  are  made  to the trustee for such Bonds or
          that the mortgages are sold by the  bond  issuer.  Prepayments of
          principal  tend  to be greater in periods of  declining  interest
          rates; it is possible  that  such prepayments could be sufficient
          to cause a housing bond to be redeemed substantially prior to its
          stated  maturity  date,  earliest   call  date  or  sinking  fund
          redemption date.

               Public  Power  Revenue  Bonds.   General   problems  of  the
          electric  utility industry include difficulty in financing  large
          construction programs during an inflationary period; restrictions
          on operations  and  increased  costs  and  delays attributable to
          environmental  considerations;  the  difficulty  of  the  capital
          markets  in  absorbing utility debt and  equity  securities;  the
          availability  of  fuel  for  electric  generation  at  reasonable
          prices, including  among  other considerations the potential rise
          in  fuel  costs  and  the costs  associated  with  conversion  to
          alternate fuel sources  such  as coal; technical cost factors and
          other   problems   associated   with   construction,   licensing,
          regulation  and  operation  of nuclear  facilities  for  electric
          generation,  including among other  considerations  the  problems
          associated with the use of radioactive materials and the disposal
          of radioactive  waste;  and  the  effects of energy conservation.
          Certain  Bonds  may  have  been issued  in  connection  with  the
          financing of nuclear generating  facilities.   In  view of recent
          developments in connection with such facilities, legislative  and
          administrative  actions  have been taken and proposed relating to
          the development and operation  of  nuclear generating facilities.
          The Sponsors are unable to predict whether  any  such  actions or
          whether   any   such  proposals  or  litigation,  if  enacted  or
          instituted, will have an adverse impact on the revenues available
          to pay debt service  on  the  Bonds  in  the  portfolio issued to
          finance such nuclear projects.

               Each  of  the  problems  referred  to above could  adversely
          affect the ability of the issuers of public  power  revenue bonds
          to  make payments of principal of and/or interest on such  bonds.
          Certain  municipal  utilities  or  agencies may have entered into
          contractual arrangements with investor-owned  utilities and large
          industrial  users  and consequently may be dependent  in  varying
          degrees on the performance  of such contracts for payment of bond
          debt service.

               Health Care Revenue Bonds.   Some of the aggregate principal
          amount of Bonds may consist of hospital  revenue  bonds.  Ratings
          of  hospital  bonds  are  often  initially  based  on feasibility
          studies  which contain projections of occupancy levels,  revenues
          and expenses.   Actual experience may vary considerably from such
          projections.  A hospital's  gross receipts and net income will be
          affected by future events and  conditions  including, among other
          things,  demand  for  hospital services and the  ability  of  the
          hospital  to provide them,  physicians'  confidence  in  hospital
          management capability, economic developments in the service area,
          competition,  actions  by  insurers and governmental agencies and
          the  increased cost and possible  unavailability  of  malpractice
          insurance.   Additionally,  a  major  portion of hospital revenue
          typically  is  derived  from federal or state  programs  such  as
          Medicare and Medicaid which  have  been  revised substantially in
          recent years and which are undergoing further review at the state
          and federal level.

               Proposals for significant changes in  the health care system
          and the present programs for third party payment  of  health care
          costs  are  under  consideration  in  Congress  and  many states.
          Future  legislation  or  changes in the areas noted above,  among
          other things, would affect  all hospitals to varying degrees and,
          accordingly, any adverse change  in  these  areas  may affect the
          ability of such issuers to make payment of principal and interest
          on such bonds.

               Higher  Education  Revenue Bonds.  Higher education  revenue
          bonds include debt of state  and  private  colleges, universities
          and  systems,  and  parental  and student loan obligations.   The
          ability of universities and colleges to meet their obligations is
          dependent upon various factors, including the revenues, costs and
          enrollment  levels  of  the  institutions.   In  addition,  their
          ability may be affected by declines  in Federal, state and alumni
          financial   support,   fluctuations   in   interest   rates   and
          construction  costs,  increased  maintenance  and  energy  costs,
          failure or inability to raise tuition or room charges and adverse
          results of endowment fund investments.

               Pollution  Control  Facility Revenue Bonds.   Bonds  in  the
          pollution control facilities  category  include securities issued
          on  behalf of a private corporation,[2] including  utilities,  to
          provide  facilities  for  the  treatment  of air, water and solid
          waste  pollution.   Repayment of these bonds  is  dependent  upon
          income from the specific  pollution  control  facility and/or the
          financial  condition  of  the  corporation.   See  also  "Private
          Activity Bonds."
               Other Utility Revenue Bonds.  Bonds in this category include
          securities issued to finance natural gas supply, distribution and
          transmission  facilities,  public  water  supply,  treatment  and
          distribution  facilities,  and  sewage collection, treatment  and
          disposal  facilities.   Repayment of  these  bonds  is  dependent
          primarily on revenues derived  from  the  billing of residential,
          commercial and industrial customers for utility services, as well
          as, in some instances, connection fees and hook-up charges.  Such
          utility revenue bonds may be adversely affected  by  the  lack of
          availability  of  Federal  and  state  grants and by decisions of
          Federal and state regulatory bodies and courts.

               Solid Waste and Resource Recovery Revenue  Bonds.   Bonds in
          this category include securities issued to finance facilities for
          removal  and  disposal  of  solid municipal waste.  Repayment  of
          these bonds is dependent on factors  which  may  include revenues
          from  appropriations  from  a governmental entity, the  financial
          condition of the private corporation  and  revenues  derived from
          the collection of charges for disposal of solid waste.  Repayment
          of  resource  recovery  bonds  may  also  be dependent to various
          degrees on revenues from the sale of electric  energy  or  steam.
          Bonds in this category may be subject to mandatory redemption  in
          the  event  of project non-completion, if the project is rendered
          uneconomical or if it is considered an environmental hazard.

               Transportation   Revenue  Bonds.   Bonds  in  this  category
          include bonds issued for  airport facilities, bridges, turnpikes,
          port  authorities, railroad  systems  or  mass  transit  systems.
          Generally,  airport  facility  revenue bonds are payable from and
          secured by the revenues derived  from the ownership and operation
          of a particular airport.  Payment  on  other transportation bonds
          is often dependent primarily or solely on  revenues from financed
          facilities, including user fees, charges, tolls  and rents.  Such
          revenues may be adversely affected by increased construction  and
          maintenance  costs  or  taxes,  decreased  use,  competition from
          alternative facilities, scarcity of fuel, reduction  or  loss  of
          rents  or  the  impact  of  environmental  considerations.  Other
          transportation  bonds  may be dependent primarily  or  solely  on
          Federal, state or local assistance including motor fuel and motor
          vehicle taxes, fees and  licenses  and, therefore, may be subject
          to fluctuations in such assistance.

             
               Private  Activity Bonds.  The portfolio  of  the  Trust  may
          contain other Bonds  that  are  "private  activity  bonds" (often
          called  industrial  revenue  bonds  ("IRBs")  if issued prior  to
          1987),  which would be primarily of two types: (1)  Bonds  for  a
          publicly owned facility that a private entity may have a right to
          use or manage  to  some  degree,  such  as  an  airport,  seaport
          facility  or  water  system  and  (2) Bonds for facilities deemed
          owned or beneficially owned by a private  entity  but  which were
          financed  with  tax-exempt  bonds of a public issuer, such  as  a
          manufacturing facility or a pollution  control  facility.  In the
          case  of  the  first  type,  bonds are generally payable  from  a
          designated source of revenues  derived  from the facility and may
          further receive the benefit of the legal  or  moral obligation of
          one  or more political subdivisions or taxing jurisdictions.   In
          most cases  of  project  financing of the first type, receipts or
          revenues  of the Issuer derived  are  from  the  project  or  the
          operator or  from  the  unexpended  proceeds  of the bonds.  Such
          revenues  include  user fees, service charges, rental  and  lease
          payments, and mortgage and other loan payments.
              
               The second type  of  issue  will  generally finance projects
          which are owned by or for the benefit of,  and  are  operated by,
          corporate entities.  Ordinarily, such private activity  bonds are
          not  general  obligations  of  governmental entities and are  not
          backed  by  the taxing power of such  entities,  and  are  solely
          dependent upon  the creditworthiness of the corporate user of the
          project or corporate guarantor.

               The private  activity bonds in the Trust have generally been
          issued under bond resolutions,  agreements  or  trust  indentures
          pursuant  to  which  the revenues and receipts payable under  the
          issuer's arrangements with the users or the corporate operator of
          a  particular project have  been  assigned  and  pledged  to  the
          holders  of  the  private  activity  bonds.   In  certain cases a
          mortgage  on  the  underlying  project has been assigned  to  the
          holders of the private activity  bonds or a trustee as additional
          security.   In addition, private activity  bonds  are  frequently
          directly guaranteed  by  the corporate operator of the project or
          by another affiliated company.

               Special Tax Revenue Bonds.  Bonds in this category are bonds
          secured primarily or solely  by receipt of certain state or local
          taxes,  including  sales  and  use   taxes   or   excise   taxes.
          Consequently,  such  bonds  may be subject to fluctuations in the
          collection  of  such  taxes.   Such  bonds  do  not  include  tax
          increment bonds or special assessment bonds.

               Other Revenue Bonds.  Certain  Series  of the Trust may also
          contain  revenue  bonds  which  are  payable  from   and  secured
          primarily or solely by revenues from the ownership and  operation
          of   particular  facilities,  such  as  correctional  facilities,
          parking facilities, convention centers, arenas, museums and other
          facilities  owned  or  used  by  a charitable entity.  Payment on
          bonds  related  to such facilities is,  therefore,  primarily  or
          solely dependent  on  revenues from such projects, including user
          fees, charges and rents.  Such revenues may be affected adversely
          by  increased  construction   and  maintenance  costs  or  taxes,
          decreased use, competition from alternative facilities, reduction
          or loss of rents or the impact of environmental considerations.

               Certain Series of the Trust  may also contain bonds that are
          secured by direct obligations of the U.S.  Government or, in some
          cases, obligations guaranteed by the  U.S.  Government, placed in
          an  escrow  account  maintained by an independent  trustee  until
          maturity or a predetermined  redemption  date.  In a few isolated
          instances to date, bonds which were thought  to  be  escrowed  to
          maturity have been called for redemption prior to maturity.

          Puerto Rico Bonds
             
               Certain of the Bonds in the Trust may be general obligations
          and/or revenue bonds of issuers located in Puerto Rico which will
          be  affected  by  general economic conditions in Puerto Rico. The
          economy of Puerto Rico  is  closely  integrated  with that of the
          mainland  United  States.  During fiscal year 1993, approximately
          86% of Puerto Rico's exports  were to the United States mainland,
          which was also the source of 69%  of  Puerto  Rico's  imports. In
          fiscal  1993,  Puerto  Rico  experienced  an 2.5 billion positive
          adjusted trade balance. The economy of Puerto  Rico  is dominated
          by  the  manufacturing  and  service  sectors.  The manufacturing
          sector has experienced a basic change over the years  as a result
          of  increased emphasis on higher wage, high technology industries
          such as pharmaceuticals, electronics, computers, microprocessors,
          professional   and   scientific  instruments,  and  certain  high
          technology machinery and equipment. The service sector, including
          finance, insurance and  real  estate,  also plays a major role in
          the   economy.   It   ranks  second  only  to  manufacturing   in
          contribution to the gross  domestic product and leads all sectors
          in providing employment. In  recent years, the service sector has
          experienced significant growth in response to and paralleling the
          expansion  of  the  manufacturing   sector.  Since  fiscal  1987,
          personal income has increased consistently  in  each fiscal year.
          In  fiscal  1993,  aggregate  personal  income was $24.1  billion
          ($20.6 billion in 1987 prices) and personal income per capita was
          $6,760  ($5,767 in 1987 prices). Real personal  income  showed  a
          small decrease  in  fiscal  1991  principally  as  a  result of a
          decline  in  real  transfer payments.  Total federal payments  to
          Puerto Rico, which include  many  types  in  addition  to federal
          transfer payments, are lower on a per capita basis in Puerto Rico
          than  in  any  state.  Transfer payments to individuals in fiscal
          1993  were  $5.3  billion,  of  which  $3.6  billion,  or  67.6%,
          represent  entitlements   to   individuals   who  had  previously
          performed services or made contributions under  programs  such as
          social  security,  veterans benefits and Medicare. The number  of
          persons employed in  Puerto  Rico  during  fiscal  1994  averaged
          $1,011,000.   Unemployment,  although at a low level compared  to
          the late 1970s, remains above  the average for the United States.
          In fiscal 1994, the unemployment  rate  in Puerto Rico was 15.9%.
          Puerto Rico's decade-long economic expansion continued throughout
          the  five-year  period  from  fiscal  1989 through  fiscal  1993.
          Almost every sector of its economy was affected and record levels
          of  employment  were  achieved.  Factors  behind  this  expansion
          include Commonwealth sponsored economic development programs, the
          relatively stable prices of oil imports, the  continued growth of
          the United States economy, periodic declines in exchange value of
          the  United States dollar and the relatively low  cost  borrowing
          during  the  period. Real gross product amounted to approximately
          $20.07 billion  in  fiscal  1993,  or  3.1% above the fiscal 1992
          level. The Puerto Rico Planning Board's  economic activity index,
          a  composite  index  for thirteen economic indicators,  increased
          1.6% in fiscal 1994 compared  to fiscal 1993, which period showed
          a decrease of 1.4% over fiscal  1992.  Growth  in the Puerto Rico
          economy  in  fiscal  1994  and  1995 depends on several  factors,
          including the state of the United States economy and the relative
          stability in the price of oil imports,  the exchange value of the
          U.S. dollar and the cost of borrowing.
              
          Original Issue Discount Bonds and Zero Coupon Bonds

               Certain  Series  of  the  Trust may contain  original  issue
          discount bonds and zero coupon bonds.   Original  issue  discount
          bonds are bonds whose original issue prices are lower than  their
          stated  redemption  prices  at  maturity.   Zero coupon bonds are
          original issue discount bonds that do not provide for the payment
          of  current  interest.   For  Federal  income tax  purposes,  the
          original issue discount on original issue discount bonds and zero
          coupon bonds must be amortized over the  term  of such bonds.  On
          sale or redemption, the excess of (1) the amount  realized (other
          than  amounts  treated as tax-exempt income as described  below),
          over (2) the tax  basis  of such bonds (properly adjusted, in the
          circumstances described below, for amortization of original issue
          discount) will be taxable  as  capital  gain  or  loss.  See "The
          Trust - Tax Status." The Tax Reform Act of 1984 requires  holders
          of  tax-exempt  obligations  issued with original issue discount,
          such as the Trust, to accrue tax-exempt  original  issue discount
          by using the constant interest method provided for the holders of
          taxable  obligations.   In addition, the Tax Reform Act  of  1984
          provides that the basis of  a  tax-exempt obligation is increased
          by  the  amount of accrued tax-exempt  original  issue  discount.
          These provisions  are  applicable  to  obligations  issued  after
          September  3,  1982  and  acquired after March 1, 1984.  Original
          issue discount on a tax-exempt  obligation  issued  on  or before
          July  1,  1982 is deemed to accrue as tax-exempt interest ratably
          over the life  of the obligation.  Original issue discount on any
          other  tax-exempt   obligation   is  also  deemed  to  accrue  as
          tax-exempt interest over the life  of the obligation, although it
          is not clear whether such accrual is  ratable  or  is  determined
          under  a  formula  based  on  the  compounding  of interest.  The
          Trust's tax basis in a Bond is increased by any accrued  original
          issue discount as is a Unit holder's tax basis in his Units.  For
          Bonds issued on or after June 9, 1980 that are redeemed prior  to
          maturity,  the difference between the Trust's basis, as adjusted,
          and the amount  received will be taxable gain or loss to the Unit
          holders.  All or  a  portion  of  any such gain may be taxable as
          ordinary income.

               There   can   be  no  assurance  that   additional   Federal
          legislation will not be enacted or that existing legislation will
          not be amended hereafter  with  the  effect  that interest on the
          Bonds  becomes  subject  to  Federal  income  taxation.   If  the
          interest on the Bonds should ultimately be deemed  to be taxable,
          the  Sponsors may instruct the Trustee to sell them,  and,  since
          they would  be  sold  as  taxable securities, it is expected that
          they would have to be sold at a substantial discount from current
          market prices.



          Bonds Subject to Sinking Fund Provisions

               Most of the Bonds in the  Trust  are  subject  to redemption
          prior to their stated maturity date pursuant to sinking  fund  or
          call  provisions.   A  sinking fund is a reserve fund accumulated
          over  a period of time for  retirement  of  debt.   Sinking  fund
          provisions  are  designed  to  redeem a significant portion of an
          issue gradually over the life of  the  issue.   Obligations to be
          redeemed are generally chosen by lot.  A callable debt obligation
          is  one which is subject to redemption prior to maturity  at  the
          option  of  the issuer.  Obligations to be redeemed are generally
          chosen by lot.   To the extent that obligations in the Trust have
          a bid side valuation  higher  than their par value, redemption of
          such obligations at par would result  in  a  loss of capital to a
          purchaser of Units at the public offering price.   The  estimated
          current  return of the Units might also be adversely affected  if
          the return  on  the  retired  Bonds  is  greater than the average
          return  on the Bonds in the Trust.  In general,  call  provisions
          are more  likely to be exercised when the offering side valuation
          is at a premium  over par than when it is at a discount from par.
          See "Special Factors  Concerning the Portfolio" in Part A of this
          Prospectus for a information  for  the  number  of  bonds  in the
          Portfolio  that are original issue discount and zero coupon bonds
          and "Portfolio  Information"  in  Part A of this Prospectus for a
          breakdown of the percentage of Bonds  in  the Trust with offering
          side  valuations  at  a  premium, discount or at  par.  See  also
          "Estimated Current Return  and Estimated Long Term Return".   The
          portfolio  and "Summary of Essential  Financial  Information"  in
          Part A of this  Prospectus  contain a listing of the sinking fund
          and call provisions, if any,  with  respect  to each of the Bonds
          therein.

          Other Matters

               Adoption  of  the  federal  Bankruptcy  Code,  which  became
          effective in 1979, facilitated the use of bankruptcy  proceedings
          by municipalities to restructure or otherwise alter the  terms of
          their  obligations, including those of the type constituting  the
          Trust.   The  Sponsors are unable to predict what effect, if any,
          this legislation will have on the Trust.

               To  the  best   knowledge  of  the  Sponsors,  there  is  no
          litigation pending as  of  the  date  hereof  in  respect  of any
          Securities  which might reasonably be expected to have a material
          adverse effect on the Trust, unless otherwise stated in Part A of
          this  Prospectus.   At  any  time,  however,  litigation  may  be
          initiated  on  a variety of grounds with respect to Securities in
          the Trust.  Such  litigation  as,  for example, suits challenging
          the issuance of pollution control revenue  bonds  under  recently
          enacted   environmental   protection  statutes,  may  affect  the
          validity of such Securities  or  the  tax-exempt  nature  of  the
          interest thereon.  While the outcome of such litigation can never
          be  entirely  predicted  with  certainty, bond counsel have given
          opinions to the issuing authorities  of  each Bond on the date of
          issuance  to the effect that such Securities  have  been  validly
          issued and  that  the  interest  thereon  is  exempt from Federal
          income  tax.  Other litigation or other factors  may  arise  from
          time to time  which potentially may impair the ability of issuers
          to meet obligations undertaken with respect to Securities.

          PUBLIC OFFERING

          Offering Price

               The Public  Offering  Price  of  the  Units  is based on the
          aggregate  bid price of the Bonds in the Trust (as determined  by
          the Evaluator)  plus a sales charge based on the maturity of each
          Bond in the Trust.   For  the  purpose  of  computing  the  sales
          charge,  Bonds  are  deemed to mature on their expressed maturity
          dates, unless the Evaluator evaluates the price of the Bonds to a
          different date, such as  a  call date or a mandatory tender date,
          in which case the maturity will  be deemed to be such other date.
          This method of computing the sale  charge  will  apply  different
          sales  charge  rates  to each Bond in the Trust depending on  the
          maturity of each Bond in accordance with the following schedule:

          **FOOTNOTES**

          [1]:  For the meanings  of ratings, including the symbols "p" and
          "Con.(...)," see "Description  of  Bond Ratings." Security letter
          ratings may be modified by the addition  of a plus or minus sign,
          when  appropriate,  to show relative standing  within  the  major
          rating categories.  There  can  be no assurance that the economic
          and political conditions on which the ratings of the Bonds in any
          Trust are based will continue or  that particular Bond issues may
          not be adversely affected by changes  in  economic,  political or
          other conditions that do not affect the above ratings.   See "The
          Trust  -  Special  Factors  Affecting New York" and "The Trust  -
          General Considerations."

          [2]:  For purposes of the description of users of facilities, all
          references to "corporations" shall be deemed to include any other
          nongovernmental person or entity.
          
                                        Secondary Market Period
                                            Sales Charge
                                        
           Years to Maturity        Percentage of Public   Percentage of Net
           Per Bond                 Offering Price         Amount Invested 

          0 Months to 2 Year            1.0%                    1.010%
          2 but less than 3             2.0%                    2.091%
          3 but less than 4             3.0%                    3.093%
          4 but less than 8             4.0%                    4.167%
          8 but less than 12            5.0%                    5.363%
          12 but less than 15           5.5%                    5.820%
          15 or more                    5.9%                    6.270%

               A minimum sales charge of 1.0% of  the Public Offering Price
          is applied to all secondary market unit purchases.   There  is no
          reduction  of  the sales charge for volume purchases in secondary
          market transactions.

               A proportionate  share of accrued and undistributed interest
          on the Securities at the  date  of  delivery  of the Units to the
          purchaser is also added to the Public Offering Price.

               Unless Securities are in default in payment  of principal or
          interest  or  in significant risk of such default, the  Evaluator
          will not attribute  any  value  to the Units due to the insurance
          obtained  by  the Trust.  See also  "Rights  of  Unit  Holders  -
          Certificates" and  "Rights  of  Unit  Holders  -  Redemption" for
          information relating to redemption of Units.  The Evaluator  will
          consider  in  its evaluation of Defaulted Bonds which are covered
          by insurance obtained  by  the  Trust  the value of the insurance
          guaranteeing  interest  and principal payments  as  well  as  the
          market value of the Securities  and  the  market value of similar
          securities  of issuers whose securities, if  identifiable,  carry
          identical   interest    rates   and   maturities   and   are   of
          creditworthiness comparable to the issuer prior to the default or
          risk of default.  If such  other securities are not identifiable,
          the   Evaluator   will   compare  prices   of   securities   with
          substantially identical interest  rates and maturities and are of
          a creditworthiness of minimum investment  grade.  As to Series 18
          and subsequent Series, the value of the insurance  will  be equal
          to the difference between (i) the market value of Defaulted Bonds
          assuming  the exercise of the right to obtain Permanent Insurance
          (less the insurance  premium  attributable  to  the  purchase  of
          Permanent  Insurance  and the related custodial fee) and (ii) the
          market value of such Defaulted  Bonds  not  covered  by Permanent
          Insurance.   In any case the Evaluator will consider the  ability
          of  the  Insurer  to  meet  its  commitments  under  the  Trust's
          insurance  policy  and,  in  the case of Series 18 and subsequent
          Series,  MBIA's  or  MBIAC's  commitment   to   issue   Permanent
          Insurance.  For a description of the circumstances under  which a
          full or partial suspension of the right of Unit holders to redeem
          their Units may occur, see "Rights of Unit Holders - Redemption."

               It is the present intention of the Trustee (and, in the case
          of Series 18 and subsequent Series, assuming the Trustee does not
          exercise the right to obtain Permanent Insurance on any Defaulted
          Bonds),  so  long as the Trust contains either some Bonds not  in
          default or any  Pre-insured Bonds, not to sell Defaulted Bonds to
          effect redemptions  or  for any other reason but rather to retain
          them in the portfolio BECAUSE VALUE ATTRIBUTABLE TO THE INSURANCE
          OBTAINED BY THE TRUST CANNOT  BE  REALIZED  UPON SALE.  Insurance
          obtained by the issuer of a Pre-insured Bond,  or  by  some other
          party,   is  effective  so  long  as  such  Pre-insured  Bond  is
          outstanding and the insurer of such Bond continues to fulfill its
          obligations.   Therefore, any such insurance may be considered to
          represent an element of market value in regard to the Pre-insured
          Bond, but the exact  effect,  if  any,  of this insurance on such
          market  value  cannot be predicted.  Regardless  of  whether  the
          insurer  of  a  Pre-insured   Bond   continues   to  fulfill  its
          obligations, however, such Bond will in any case continue  to  be
          insured  under  the policy obtained by the Trust from the Insurer
          as long as the Bond is held in the Trust.

               Certain commercial  banks  are  making  Units  of  the Trust
          available  to  their customers on an agency basis.  A portion  of
          the sales charge  discussed  above  is retained by or remitted to
          the banks.  Under the Glass-Steagall  Act,  banks  are prohibited
          from  underwriting  Trust Units; however, the Glass-Steagall  Act
          does permit certain agency  transactions,  and banking regulators
          have not indicated that these particular agency  transactions are
          not permitted under such Act.
          Market for Units

               Although they are not obligated to do so, the  Sponsors have
          maintained  and intend to continue to maintain a market  for  the
          Units and to continuously offer to purchase Units at prices based
          on the aggregate  bid  price  of  the  Securities.  The Sponsors'
          Repurchase Price shall be not less than the Redemption Price plus
          accrued interest through the expected date  of  settlement.   See
          "Rights  of Unit Holders - Redemption - Computation of Redemption
          Price per  Unit."  There  is no sales charge incurred when a Unit
          holder sells Units back to  the  Sponsors.  Any Units repurchased
          by the Sponsors may be reoffered to the public by the Sponsors at
          the Public Offering Price at the time, plus accrued interest.

               If the supply of Units of any  Series exceeds demand, or for
          some  other  business  reason,  the  Sponsors   may   discontinue
          purchases  of  Units  of  such  Series  at  prices  based  on the
          aggregate  bid  price of the Securities.  The Sponsors do not  in
          any way guarantee  the  enforceability, marketability or price of
          any Security in the portfolio  of  the Trust or of the Units.  In
          the event that a market is not maintained  for  the Units, a Unit
          holder desiring to dispose of his Units may be able to do so only
          by  tendering  such  Units to the Trustee for redemption  at  the
          Redemption Price, which  is  based  on the aggregate bid price of
          the  underlying  Securities.   The aggregate  bid  price  of  the
          Securities  in the Trust may be expected  to  be  less  than  the
          aggregate offering  price.  If a Unit holder wishes to dispose of
          his Units, he should inquire of the Sponsors as to current market
          prices prior to making  a  tender  for redemption to the Trustee.
          See "Rights of Unit Holders - Redemption" and "Sponsors."

          Distribution of Units

               The Sponsors are the sole underwriters  of the Units.  It is
          the  Sponsors' intention to effect a public distribution  of  the
          Units   solely  through  their  own  organizations.   Units  may,
          however,  be  sold  to  dealers  who  are members of the National
          Association of Securities Dealers, Inc.   at  a  discount.   Such
          discount  is subject to change from time to time by the Agent for
          the Sponsors.   Sales  will  be  made  only with respect to whole
          Units, and the Sponsors reserve the right  to reject, in whole or
          in  part,  any  order  for  the  purchase of Units.   It  is  the
          Sponsors' intention to continue to qualify Units of the Trust for
          sale  where such qualification is necessary.   In  maintaining  a
          market  for the Units (see "Public Offering - Market for Units"),
          the Sponsors will realize profits or sustain losses in the amount
          of any difference  between  the price at which they buy Units and
          the price at which they resell  such  Units  (the Public Offering
          Price  described  in  the  currently  effective Prospectus  which
          includes the sales charge set forth in  Part A of this Prospectus
          under "Summary of Essential Financial Information")  or the price
          at  which they may redeem such Units (based on the aggregate  bid
          side  evaluation  of  the Securities), as the case may be, and to
          the extent that they earn sales charges on resales.

          ESTIMATED CURRENT RETURN  AND  ESTIMATED LONG-TERM RETURN TO UNIT
          HOLDERS

               Units of the Trust are offered  on  a  "dollar price" basis.
          In contrast, tax-exempt bonds customarily are offered on a "yield
          price"  basis.  Therefore, the rate of return  on  each  Unit  is
          measured  in terms of both Estimated Current Return and Estimated
          Long-Term Return.   Estimated  Current Return based on the Public
          Offering Price per Unit and Estimated  Long-Term  Return per Unit
          and  information  regarding  estimated  monthly  and  semi-annual
          distributions  of  interest  to Unit holders are set forth  under
          "Summary of Essential Financial  Information"  in  Part A of this
          Prospectus.

               Estimated  Current  Return  is  computed  by  dividing   the
          Estimated  Net  Annual  Interest  Income  per  Unit by the Public
          Offering Price.  Estimated Net Interest Income per Unit will vary
          with  changes  in  fees  and  expenses  of  the Trustee  and  the
          Evaluator  and  with principal prepayment, redemption,  maturity,
          exchange or sale  of  Bonds.   The Public Offering Price per Unit
          will  vary  with  changes in the offering  price  of  the  Bonds.
          Estimated Current Return  takes  into  account  only the interest
          payable on the Bonds and does not involve a computation  of yield
          to  maturity or to an earlier redemption date nor does it reflect
          any amortization  of  premium  or  discount from par value in the
          Bond's purchase price.  Moreover, because interest rates on bonds
          purchased  at  a  premium  are  generally   higher  than  current
          interests  rates  on  newly issued bonds of a similar  type  with
          comparable ratings, the  Estimated Current Return per Unit may be
          affected adversely if such  Bonds  are  redeemed  prior  to their
          maturity.   Therefore,  there  is no assurance that the Estimated
          Current Return as set forth under "Summary of Essential Financial
          Information" in Part A of this Prospectus will be realized in the
          future.

               Estimated Long-Term Return  is  calculated  using  a formula
          that (i) takes into consideration, and determines and factors  in
          the  relative  weightings  of,  the market values, yields (taking
          into account the amortization of  premiums  and  the accretion of
          discounts)  and  estimated  retirements of all the Bonds  in  the
          portfolio and (ii) takes into  account  the  expenses  and  sales
          charge associated with each Unit.  The Estimated Long-Term Return
          assumes that each Bond is retired on its pricing life date (i.e.,
          that date which produces the lowest dollar price when yield price
          calculations  are  done  for  each  optional  call  date  and the
          maturity date of a callable security).  If the Bond is retired on
          any  optional  call  or maturity date other than the pricing life
          date, the yield to the  holder  of that Bond will be greater than
          the initial quoted yield.  Since  the market values and estimated
          retirements of the Bonds, the expenses  of  the Trust and the Net
          Annual  Interest Income and Public Offering Price  per  Unit  may
          change, there is no assurance that the Estimated Long-Term Return
          as set forth  under  "Summary of Essential Financial Information"
          in Part A of this Prospectus will be realized in the future.

          INSURANCE ON THE BONDS

               Insurance guaranteeing  the timely payment, when due, of all
          principal  and  interest on the  Bonds  in  the  Trust  has  been
          obtained from the Insurer by the Trust.  The Insurer has issued a
          policy of insurance  covering  each  of  the  Bonds in the Trust,
          including Pre-insured Bonds.  As to each Trust, the Insurer shall
          not have any liability under the policy with respect to any Bonds
          which  do  not constitute part of the Trust.  In  determining  to
          insure the Bonds,  the  Insurer  has  applied  its own respective
          standards  which  generally  correspond to the standards  it  has
          established for determining the  insurability  of  new  issues of
          municipal bonds.

               By  the  terms  of  its  policy, the Insurer unconditionally
          guarantees to the Trust the payment,  when  due,  required of the
          issuer  of  the  Bonds  of  an  amount equal to the principal  of
          (either at the stated maturity or  by any advancement of maturity
          pursuant to a mandatory sinking fund payment) and interest on the
          Bonds as such payments shall become  due but not paid.  Except as
          provided below with respect to small issue industrial development
          Bonds and pollution control revenue Bonds,  in  the  event of any
          acceleration of the due date of principal by reason of  mandatory
          or   optional  redemption  (other  than  mandatory  sinking  fund
          redemption),  default  or otherwise, the payments guaranteed will
          be made in such amounts  and at such times as would have been due
          had  there  not  been  an  acceleration.   The  Insurer  will  be
          responsible for such payments  less  any  amounts received by the
          Trust from any trustee for the Bond issuers  or  from  any  other
          source.   The  policy  issued  by  the Insurer does not guarantee
          payment on an accelerated basis, the  payment  of  any redemption
          premium  or the value of the Units.  The MBIA and MBIAC  policies
          also do not insure against nonpayment of principal of or interest
          on the Bonds  resulting  from  the  insolvency, negligence or any
          other act or omission of the trustee  or  other  paying agent for
          the  Bonds.   With respect to small issue industrial  development
          Bonds and pollution  control  revenue  Bonds  in Series 9 through
          Series 30 and Series 31 and subsequent Series,  however, MBIA and
          MBIAC,  respectively,  guarantee  the full and complete  payments
          required to be made by or on behalf of an issuer of such Bonds if
          there occurs pursuant to the terms  of  the  Bonds an event which
          results in the loss of the tax-exempt status of  interest on such
          Bonds, including principal, interest or premium payments  payable
          thereon,  if any, as and when required to be made by or on behalf
          of the issuer  pursuant to the terms of such Bonds.  No assurance
          can be given that  the  policy issued by the Insurer would insure
          the payment of principal  or  interest  on  Bonds  which  is  not
          required  to be paid by the issuer thereof because the Bonds were
          not validly  issued.   At the respective times of issuance of the
          Bonds, opinions relating to the validity thereof were rendered by
          bond counsel to the respective issuing authorities.

               The insurance policy relating to the Trust is non-cancelable
          and will continue in force  so  long as the Trust is in existence
          and the Securities described in the policy continue to be held in
          and owned by the Trust.  Failure  to  pay  premiums on the policy
          obtained  by  the  Trust will not result in the  cancellation  of
          insurance but will force  the  Insurer to take action against the
          Trustee to recover premium payments  due it.  The Trustee in turn
          will be entitled to recover such payments from the Trust.

               The policy issued by the Insurer  shall  terminate as to any
          Bond which has been redeemed from or sold by the  Trustee  or the
          Trust on the date of such redemption or on the settlement date of
          such sale, and the Insurer shall not have any liability under the
          policy  as  to  any  such  Bond  thereafter.  If the date of such
          redemption or the settlement date  of  such sale occurs between a
          Record Date and a date of payment of any  such Bonds, any MBIA or
          MBIAC policy will terminate as to such Bond  on  the business day
          next succeeding such date of payment.  The termination  of a MBIA
          or MBIAC policy as to any Bond shall not affect MBIA's or MBIAC's
          obligations  regarding any other Bond in such Trust or any  other
          Trust which has  obtained  a MBIA or MBIAC insurance policy.  The
          policy issued by the Insurer  will  terminate  as to all Bonds on
          the date on which the last of the Bonds matures,  is  redeemed or
          is sold by the Trust.

               In  the  case  of  Series  18  through 30 and Series 31  and
          subsequent Series, pursuant to irrevocable  commitments  of  MBIA
          and  MBIAC,  respectively, the Trustee upon the sale of a Bond in
          the Trust has  the  right  to  obtain  permanent  insurance  with
          respect  to  such Bond (i.e., insurance to maturity of the Bonds)
          (the  "Permanent   Insurance")  upon  the  payment  of  a  single
          predetermined insurance  premium from the proceeds of the sale of
          such Bond.  Accordingly, any  Bond in such Series of the Trust is
          eligible to be sold on an insured basis.  It is expected that the
          Trustee will exercise the right to obtain Permanent Insurance for
          a Bond in the Trust upon instruction  from  the  Sponsors only if
          upon such exercise the Trust would receive net proceeds  (sale of
          Bond  proceeds  less  the  insurance  premium attributable to the
          Permanent Insurance and the related custodial fee) from such sale
          in  excess  of the sale proceeds if such  Bond  was  sold  on  an
          uninsured basis.

               The Permanent Insurance premium with respect to each Bond is
          determined based  upon  the  insurability  of each Bond as of the
          Date of Deposit and will not be increased or  decreased  for  any
          change  in  the creditworthiness of such Bond unless such Bond is
          in default as  to  payment of principal and/or interest.  In such
          event, the Permanent  Insurance  premium  shall  be subject to an
          increase  predetermined at the Date of Deposit and  payable  from
          the proceeds of the sale of such Bond.

               Except  as  indicated below, insurance obtained by the Trust
          has no effect on the  price or redemption value of Units thereof.
          It is the present intention of the Evaluator to attribute a value
          to the insurance obtained  by  the Trust (including, as to Series
          18  and  subsequent  Series,  the  right   to   obtain  Permanent
          Insurance) for the purpose of computing the price  or  redemption
          value  of  Units  thereof  only  if  the  Bonds  covered  by such
          insurance are in default in payment of principal or interest  or,
          in  the  Sponsors'  opinion,  in significant risk of such default
          ("Defaulted Bonds").  The value of the insurance will be equal to
          the difference between (1) the  market  value of a Defaulted Bond
          insured by the Trust (as to Series 18 and  subsequent Series, the
          market  value of a Defaulted Bond assuming the  exercise  of  the
          right to  obtain  Permanent  Insurance less the insurance premium
          attributable  to  the purchase of  Permanent  Insurance  and  the
          related custodial fee)  and  (2)  the  market  value  of  similar
          securities  not  in  default  or  significant risk thereof (as to
          Series  18  and  subsequent  Series, the  market  value  of  such
          Defaulted Bonds not covered by  Permanent  Insurance).  Insurance
          obtained by the issuer of a Bond or by other parties is effective
          so long as such Pre-insured Bond is outstanding  and  the insurer
          of such Pre-insured Bond continues to fulfill its obligations.

               Regardless  of  whether  the  insurer of a Pre-insured  Bond
          continues to fulfill its obligations,  however,  such  Bond  will
          continue  to  be  insured  under the policy obtained by the Trust
          from MBIA or MBIAC as long as  the  Bond  is  held  in the Trust.
          Insurance  obtained  by the issuer of a Bond or by other  parties
          may be considered to represent  an  element  of  market  value in
          regard  to the Bonds thus insured, but the exact effect, if  any,
          of this insurance on such market value cannot be predicted.

               In the  event that interest on or principal of a Bond is due
          for payment but  is  unpaid by reason of nonpayment by the issuer
          thereof, the Insurer will  make  payments to its fiscal agent, as
          identified in the insurance policy (the "Fiscal Agent"), equal to
          such unpaid amounts of principal and  interest not later than one
          business day after the Insurer has been  notified  by the Trustee
          that such nonpayment has occurred (but not earlier than  the date
          such  payment  is  due).   The  Fiscal Agent will disburse to the
          Trustee the amount of principal and  interest  which  is then due
          for payment but is unpaid upon receipt by the Fiscal Agent of (1)
          evidence  of  the  Trust's  right  to  receive  payment  of  such
          principal   and   interest   and   (2)  evidence,  including  any
          appropriate instruments of assignment,  that all of the rights to
          payment of such principal or interest then  due for payment shall
          thereupon vest in the Insurer.  Upon payment  by  the  Insurer of
          any principal or interest payments with respect to any Bonds, the
          Insurer  shall  succeed to the rights of the owner of such  Bonds
          with respect to such payment.

               National Union,  which  was  incorporated in Pennsylvania in
          1901,  is  a  stock insurance company  which  provides  fire  and
          casualty insurance  and  is a wholly-owned subsidiary of American
          International Group, Inc.

               Each insurance company  constituting  MBIA will be severally
          and not jointly obligated under any MBIA policy  obtained  by the
          Trust in the following respective percentages: The Aetna Casualty
          and  Surety  Company, 33%; Fireman's Fund Insurance Company, 30%;
          The Travelers  Indemnity  Company,  15%; Aetna Insurance Company,
          12%; and The Continental Insurance Company,  10%.   As  a several
          obligor,  each  such insurance company will be obligated only  to
          the extent of its  percentage  of any claim under the MBIA policy
          and will not be obligated to pay  any  unpaid  obligations of any
          other member of MBIA.  Each insurance company's  participation is
          backed by all of its assets.  Each insurance company is, however,
          a multiline insurer involved in several lines of insurance  other
          than  municipal  bond insurance, and the assets of each insurance
          company will also  secure  all  of its other insurance policy and
          surety bond obligations.

               MBIAC is the principal operating  subsidiary of MBIA Inc., a
          New York Stock Exchange listed company.   MBIAC is a separate and
          distinct  entity  from  MBIA.   MBIAC  has  no liability  to  the
          bondholders  for  the  obligations of MBIA under  any  policy  of
          insurance.  Neither MBIA Inc.  nor its shareholders are obligated
          to pay the debts of or claims  against MBIAC.  MBIAC is a limited
          liability   corporation   rather   than   a   several   liability
          association.  MBIAC is domiciled in  the  State  of  New York and
          licensed  to  do  business  in  all  50  states, the District  of
          Columbia and the Commonwealth of Puerto Rico.  Copies of the year
          end  financial statements of MBIAC prepared  in  accordance  with
          statutory  accounting  practices  are  available from the Insurer
          upon request.

               The contract of insurance relating  to  the  Trust  and  the
          negotiations  in  respect  thereof (and, in the case of Series 18
          and subsequent Series, certain  agreements  relating to Permanent
          Insurance)  represent  the only significant relationship  between
          the Insurer and the Trust.   Otherwise,  neither  the Insurer nor
          any  associate  thereof  has  any material business relationship,
          direct or indirect, with the Trust  or  the Sponsors, except that
          the Sponsors may from time to time in the  normal course of their
          business participate as underwriters or as managers or as members
          of underwriting syndicates in the distribution  of  new issues of
          municipal bonds for which a policy of insurance guaranteeing  the
          payment  of  interest  and  principal  has been obtained from the
          Insurer,  and  except that James A. Lebenthal,  Chairman  of  the
          Board of Directors  of  Lebenthal  &  Co., Inc., is a director of
          MBIA Inc.  Although all issues contained  in the portfolio of the
          Trust are individually insured, neither the  Trust, the Units nor
          the portfolio is insured directly or indirectly by the Insurer.

               A purpose of the insurance on the Bonds in  the portfolio of
          the Trust is to obtain a higher yield on the Trust portfolio than
          would  be  available if all the Securities in such portfolio  had
          Standard  & Poor's  Corporation's  "AAA"  rating  and/or  Moody's
          Investors Service's,  Inc.   "Aaa"  rating but were uninsured and
          yet  at  the  same time to have the protection  of  insurance  of
          payment of interest  and  principal on the Securities.  There is,
          of course, no certainty that  this  result will be achieved.  Any
          Pre-insured Bonds in the Trust (all of  which  are rated "AAA" by
          Standard  & Poor's Corporation and/or "Aaa" by Moody's  Investors
          Service, Inc.,  respectively)  may or may not have a higher yield
          than uninsured bonds rated "AAA" by Standard & Poor's Corporation
          and/or "Aaa" by Moody's Investors Service, Inc., respectively.

               Because the Securities are  insured by the Insurer as to the
          payment  of  principal and interest,  Standard  &  Poor's  Rating
          group, a division  of  McGraw  Hill  ("Standard  &  Poor's"), has
          assigned  its "AAA" investment rating to the Units of  the  Trust
          and, in the  case  of Series 17 and subsequent Series, to all the
          Bonds, as insured, and,  in  the  case of Series 6 and subsequent
          Series, Moody's Investors Service, Inc.  has assigned a rating of
          "Aaa" to all of the Bonds in the Trust,  as  insured.   See  "Tax
          Exempt  Bond  Portfolio"  in  Part  A  of  this  Prospectus.  The
          obtaining of these ratings by the Trust should not  be  construed
          as an approval of the offering of the Units by Standard &  Poor's
          or  Moody's  Investors  Service,  Inc.   or as a guarantee of the
          market value of the Trust or of the Units.  These ratings are not
          a  recommendation  to  buy, hold or sell and  do  not  take  into
          account the extent to which  Trust  expenses  or  portfolio asset
          sales  for  less  than the Trust's acquisition price will  reduce
          payment to the Unit holders of the interest or principal.

          TAX STATUS (See also "Tax Status" in Part A of this Prospectus)

               Interest  income   on  the  Bonds  contained  in  the  Trust
          portfolio is, in the opinion  of  bond  counsel  to  the  issuing
          governmental authorities, which opinion was rendered at the  time
          of  original  issuance of the Bonds, excludable from gross income
          under the Internal  Revenue  Code  of 1954, as amended (the "1954
          Code"), or the Internal Revenue Code  of  1986,  as  amended (the
          "Code"), depending upon the date of issuance of the Bonds  in any
          particular Series.  See "The Trust - Portfolio."

               Gain (or loss) realized on a sale, maturity or redemption of
          the  Bonds  or  on  a  sale  or redemption of a Unit is, however,
          includable in gross income as capital gain (or loss) for Federal,
          state and local income tax purposes,  assuming  that  the Unit is
          held  as  a capital asset.  Such gain (or loss) does not  include
          any amount received in respect of accrued interest.  In addition,
          such gain (or  loss) may be long- or short-term, depending on the
          facts and circumstances.  Bonds selling at a market discount tend
          to increase in market  value  as  they approach maturity when the
          principal amount is payable, thus increasing  the  potential  for
          taxable  gain  (or  reducing  the  potential  for  loss) on their
          redemption, maturity or sale.  Gain on the disposition  of a Bond
          purchase  at  a  market  discount  generally  will  be treated as
          ordinary  income,  rather  than  capital  gain, to the extent  of
          accrued market discount.  The deductibility  of capital losses is
          limited to the amount of capital gain; in addition,  up to $3,000
          of  capital losses of non-corporate Unit holders may be  deducted
          against ordinary income.  Since the proceeds from sales of Bonds,
          under  certain  circumstances, may not be distributed pro-rata, a
          Unit holder's taxable  income  for any year may exceed the actual
          cash distributions to the Unit holder in that year.

               Among other things, the Code provides for the following: (1)
          the  interest  on certain private  activity  bonds  issued  after
          August 7, 1986 is  included  in the calculation of the individual
          alternative minimum tax (currently  taxed  under  a two-tier rate
          structure of 26% and 28%).  (None of the Bonds in the  Trust is a
          private  activity bond, the interest on which is subject  to  the
          individual  alternative  minimum  tax);  (2)  interest on certain
          private activity bonds issued after August 7, 1986 is included in
          the   calculation  of  the  corporate  alternative  minimum   tax
          (currently  taxed  at a 20% rate), and 75% of the amount by which
          adjusted current earnings  (including  interest on all tax-exempt
          bonds) exceed alternative minimum taxable income, as modified for
          this calculation, will be included in alternative minimum taxable
          income; (3) although interest on the Bonds  is  includable in the
          adjusted current earnings of a corporation for purposes  of  such
          alternative  minimum  tax,  the  Code  does not otherwise require
          corporations,   and  does  not  require  taxpayers   other   than
          corporations, including  individuals,  to  treat  interest on the
          Bonds  as  an item of tax preference in computing an  alternative
          minimum tax;  (4)  subject  to  certain  exceptions, no financial
          institution  is  allowed  a  deduction for that  portion  of  the
          institution's interest expense  allocable  to tax-exempt interest
          on  tax-exempt  bonds  acquired after August 7,  1986;  (5)  with
          respect to certain insurance companies (other than life insurance
          companies), the Code reduces  the  deduction for loss reserves by
          15%  of the sum of certain items, including  tax-exempt  interest
          received  or  accrued  by  such  companies; (6) all taxpayers are
          required to report for informational  purposes  on  their Federal
          income  tax  returns  the  amount  of  tax-exempt  interest  they
          receive;  (7)  an  issuer  must  meet certain requirements  on  a
          continuing basis in order for interest on a tax-exempt bond to be
          tax-exempt, with failure to meet such  requirements  resulting in
          the loss of tax exemption; and (8) a branch profits tax  on  U.S.
          branches of foreign corporations is imposed which, because of the
          manner  in  which  the branch profits tax is calculated, may have
          the effect of subjecting the U.S. branch of a foreign corporation
          to Federal income tax  on  the interest on bonds otherwise exempt
          from such tax.

               The Omnibus Budget Reconciliation  Act  of 1993 ("OBRA '93")
          was passed by Congress on August 6, 1993 and was  signed into law
          by the President on August 10, 1993.  OBRA '93 contains more than
          70  changes  in  the  Code  that  are  projected to increase  tax
          revenues  by more than $250 billion over  the  next  five  years.
          Among other  things,  OBRA '93 increased individual and corporate
          income tax rates.  Many  of  the provisions of OBRA '93 went into
          effect on January 1, 1994.  The  changes  in tax rates applicable
          to individuals and corporations, alternative  minimum  tax  rates
          and  estate and gift tax rates are effective retroactively as  of
          January 1,  1993.  Prospective investors should consult their tax
          advisors as to  the  effect  of  OBRA '93 on an investment in the
          Units.

               The  Superfund Revenue Act of  1986  (the  "Superfund  Act")
          imposed  a  deductible,   broad-based   tax  on  a  corporation's
          alternative minimum taxable income (before  net  operating losses
          and  any  deduction  for  the  tax) at a rate of $12 per  $10,000
          (0.12%)  of  alternative  minimum taxable  income  in  excess  of
          $2,000,000.  The tax is imposed  for  tax  years  beginning after
          1986  and  beginning  before 1996 and is applicable even  if  the
          corporation pays no alternative minimum tax.  For purposes of the
          Superfund  Act,  alternative   minimum  taxable  income  includes
          interest on all tax-exempt bonds  to  the  same extent and in the
          same manner as the Code.  The Superfund Act does not impose a tax
          on taxpayers other than corporations.

               Section  86 of the Code provides that a  portion  of  social
          security benefits  is  includable  in  gross income for taxpayers
          whose  "modified adjusted gross income",  combined  with  50%  of
          their social  security benefits, exceeds a base amount.  The base
          amount is $34,000 for an individual, $44,000 for a married couple
          filing  a joint  return  and  zero  for  married  persons  filing
          separate  returns.  OBRA '93 adds additional provisions whereby a
          portion of social security  benefits  will be includable in gross
          income  for  certain  taxpayers.   For taxpayers  with  "modified
          adjusted  gross  income" above the $34,000  and  $44,000  levels,
          gross  income  will  include  the  lesser  of:  (a)  85%  of  the
          taxpayer's social  security  benefit,  or  (b) the sum of (1) the
          smaller of (i) the amount included under prior law or (ii) $3,500
          (for unmarried taxpayers) or $4,000 (for married taxpayers filing
          joint  returns),  plus  (2) 85% of the excess of  the  taxpayer's
          modified  adjusted gross income  over  the  applicable  new  base
          amounts.  Interest on tax-exempt bonds is added to adjusted gross
          income for purposes of determining whether an individual's income
          exceeds the base amount described above.

               In addition,  certain  "S  Corporations"  may  be subject to
          minimum  tax  on  certain  passive  income,  including tax-exempt
          interest, such as interest on the Bonds.

               At the time of the original issuance of the  Bonds  held  by
          the Trust, opinions relating to the validity of the Bonds and the
          exemption  of  interest  thereon  from Federal income tax were or
          (with  respect  to "when, as and if issued"  Bonds)  were  to  be
          rendered by bond counsel to the issuing governmental authorities.
          Neither the Sponsors  nor  their  special  counsel  have made any
          review of proceedings relating to the issuance of such  Bonds  or
          the basis for bond counsel's opinions.

               In  the  case  of certain Bonds which may be included in the
          Trust,  the opinions of  bond  counsel  indicate  that,  although
          interest  on  such  Bonds is generally exempt from Federal income
          tax, such Bonds are "industrial development bonds" under the 1954
          Code or are "private  activity  bonds" as that term is defined in
          the Code (the following discussion also applies to Bonds that are
          "industrial development bonds" as  they  are  defined in the 1954
          Code in terms similar to those under which private activity bonds
          are  defined in the Code and are generally subject  to  the  same
          limitations).   Interest on certain qualified small issue private
          activity bonds is exempt from all present Federal income taxation
          only  so  long  as the  "principal  user"  of  the  bond-financed
          facility and any  "related  person"  remain  within  the  capital
          expenditure limitations imposed by Section 144(a)(4) of the  Code
          and only so long as the aggregate private activity bond limits of
          Section   144(a)(10)  of  the  Code  (Sections  103(b)(6)(D)  and
          103(b)(15) of the 1954 Code, respectively) are met.  In addition,
          interest on  private  activity  bonds  will  not  be  exempt from
          Federal  income  tax  for any period during which such bonds  are
          held by a "substantial  user"  of  the facilities financed by the
          proceeds  of  such  bonds  (or  a  "related  person"  to  such  a
          "substantial user").  Interest attributable  to  such  Bonds,  if
          received  by  a  Unit  holder who is such a "substantial user" or
          "related person," will be  taxable  (i.e., not tax-exempt) to the
          same extent as if such Bonds were held directly as owner.

               In  addition, a Bond can lose its  tax-exempt  status  as  a
          result of  other  subsequent  but  unforeseeable  events  such as
          prohibited  "arbitrage"  activities by the issuer of the Bond  or
          the failure of the Bond to  continue  to  satisfy  the conditions
          required  for  the  exemption  of  interest thereon from  regular
          federal income tax.  No investigation  has  been  made  as to the
          current  or future owners or users of the facilities financed  by
          the bonds,  the  amount  of  such persons' outstanding tax-exempt
          private activities bonds, or the  facilities  themselves,  and no
          assurance  can  be  given  that future events will not affect the
          tax-exempt status of the Bonds.   Investors  should consult their
          tax  advisors  for  advice  with respect to the effect  of  these
          provisions on their particular tax situation.

               Under Section 265 of the Code, if borrowed funds are used by
          a Unit holder to purchase or  carry  Units of the Trust, interest
          on such indebtedness will not be deductible  for  Federal  income
          tax  purposes.  Under rules used by the Internal Revenue Service,
          the purchase  of  Units  may be considered to have been made with
          borrowed funds even though  the  borrowed  funds are not directly
          traceable to the purchase of Units.  Similar rules are applicable
          for  purposes of state and local taxation.  Also,  under  Section
          291 of  the  Code,  certain  financial institutions that acquired
          Units on or before August 7, 1986  may  be subject to a reduction
          in  the  amount  of  interest  expense  that would  otherwise  be
          allowable  as  a  deduction  for  Federal  income  tax  purposes.
          Subject to certain exceptions under Section  265  of the Code, no
          deduction is allowed to a financial institution for  that portion
          of  the  institution's  interest  expense allocable to tax-exempt
          interest on Units acquired after August  7, 1986.  Investors with
          questions regarding this issue should consult their tax advisors.

               The  Trust  may  contain  Bonds issued with  original  issue
          discount.  The Code requires holders  of  tax-exempt  obligations
          issued with original issue discount, such as the Trust, to accrue
          tax-exempt original issue discount by using the constant interest
          method  provided  for the holders of taxable obligations  and  to
          increase the basis  of  a  tax-exempt obligation by the amount of
          accrued tax-exempt original issue discount.  These provisions are
          applicable to obligations issued  after  September  3,  1982  and
          acquired  after  March  1,  1984.   Original  issue discount on a
          tax-exempt obligation issued on or before July  1, 1982 is deemed
          to  accrue as tax-exempt interest ratably over the  life  of  the
          obligation.   Original  issue  discount  on  any other tax-exempt
          obligation is also deemed to accrue as tax-exempt  interest  over
          the life of the obligation, although it is not clear whether such
          accrual  is ratable or is determined under a formula based on the
          compounding  of  interest.   The  Trust's  tax basis in a Bond is
          increased by any accrued original issue discount  as  is  a  Unit
          holder's  tax  basis  in his Units.  For Bonds issued on or after
          June 9, 1980 that are redeemed  prior to maturity, the difference
          between the Trust's basis, as adjusted,  and  the amount received
          will be taxable gain or loss to the Unit holders.

               Unit holders should consult their tax advisors  with respect
          to the state and local tax consequences of owning original  issue
          discount bonds.  It is possible that, under applicable provisions
          governing  determination  of such state and local taxes, interest
          on tax-exempt bonds such as  any Bonds issued with original issue
          discount may be deemed to be received in the year of accrual even
          though there is no corresponding cash payment.

               If a Unit holder's tax cost  for  his pro rata interest in a
          Bond exceeds his pro rata interest in the Bond's face amount, the
          Unit  holder will be considered to have purchased  his  pro  rata
          interest  in  the  Bond  at  a "premium." The Unit holder will be
          required  to  amortize  any premium  relating  to  his  pro  rata
          interest  in  a  Bond  prior   to   the  maturity  of  the  Bond.
          Amortization of premium on a Bond will reduce a Unit holder's tax
          basis for his pro rata interest in the  Bond, but will not result
          in  any  deduction  from  the  Unit holder's income.   Thus,  for
          example, a Unit holder who purchases  a  pro  rata  interest in a
          Bond at a premium and resells it at the same price will recognize
          taxable  gain  equal  to  the  portion  of  the premium that  was
          amortized during the period the Unit holder is considered to have
          held such interest.

               For obligations issued on or before September 27, 1985, bond
          premium  must  be  amortized  under  the method the  Unit  holder
          regularly  employs  for amortizing bond  premium  (assuming  such
          method is reasonable)  or,  otherwise,  on a straight-line basis.
          Thus, if a Unit holder has previously amortized bond premium with
          respect  to  other bonds (whether tax-exempt  or  taxable)  on  a
          straight-line  basis,  the  Unit  holder  may  be prohibited from
          adopting a more favorable method of amortizing bond  premium such
          as  a  constant  interest  method.  For obligations issued  after
          September 27, 1985, amortizable  bond premium must be computed on
          the basis of the Unit holder's yield  to  maturity, determined by
          using the Unit holder's basis for the bond,  compounding  at  the
          close  of each "accrual period" (as defined in Section 1271(a)(5)
          of the Code).  With respect to any tax-exempt bond, the amount of
          bond premium  is  determined  with reference to the amount of the
          basis of such bond and the total amount payable at maturity or on
          an earlier call date.  If the amount  payable  on an earlier call
          date  is  used  in  determining  the  amortizable  bond   premium
          attributable  to  the  period  before the earlier call date, such
          bond shall be treated as maturing  on such date for the amount so
          payable and then reissued on such date for the amount so payable.


               The  exemption  of  interest  on municipal  obligations  for
          Federal  income  tax  purposes does not  necessarily   result  in
          exemption  under the income  tax  laws  of  any  state  or  local
          government.   Interest  income  derived  from  the  Bonds  is not
          excluded  from  net  income  in determining New York State or New
          York   City   franchise  taxes  on  corporations   or   financial
          institutions.  The laws of such states and local governments vary
          with respect to the taxation of such obligations.

               From time  to  time  proposals  have  been introduced before
          Congress, the purpose of which is to restrict  or  eliminate  the
          Federal  income  tax  exemption  for interest on debt obligations
          similar to the Bonds in the Trust,  and  it  can be expected that
          similar proposals may be introduced in the future.   The Sponsors
          cannot predict whether additional legislation, if any, in respect
          of  the Federal income tax status of interest on debt obligations
          may be enacted and the effect of such legislation on Bonds in the
          Trust.   If  the  interest  on  any  Bonds  in  the  Trust should
          ultimately be deemed to be taxable, the Sponsors may instruct the
          Trustee  to  sell  such  Bonds, and, since they would be sold  as
          taxable securities, it is  expected  that they would be sold at a
          substantial discount from current market prices.

               In South Carolina v. Baker, 485 U.S. 505 (1988), the Supreme
          Court held that a nondiscriminatory Federal  income  tax  on  the
          interest   earned   on   any  state  and  local  bonds  would  be
          constitutional.   In  so holding,  the  Supreme  Court  overruled
          Pollock v. Farmers' Loan  & Trust Co., 157 U.S. 429 (1895), which
          held that any interest earned on a state or local bond was immune
          from Federal taxation.  This decision, in and of itself, does not
          affect the status of state  and  local bonds previously issued or
          which may be issued pursuant to the  existing  provisions  of the
          Code.  Under the decision, however, the continued availability of
          the Federal tax exemption is now solely a matter of Congressional
          grace rather than Constitutional mandate.

          RIGHTS OF UNIT HOLDERS

          Certificates

               Ownership  of  Units is evidenced by registered certificates
          executed  by  the Trustee  and  the  Sponsors.   The  Trustee  is
          authorized to treat  as the record owner of Units that person who
          is  registered  as such  owner  on  the  books  of  the  Trustee.
          Certificates are  transferable  by  presentation and surrender to
          the  Trustee  properly  endorsed  and accompanied  by  a  written
          instrument or instruments of transfer.

               Certificates may be issued in  denominations  of one Unit or
          any multiple thereof.  A Unit holder may be required to pay $2.00
          per   certificate   reissued   or  transferred  and  to  pay  any
          governmental charge that may be  imposed  in connection with each
          such  transfer  or interchange.  For new certificates  issued  to
          replace destroyed,  stolen  or lost certificates, the Unit holder
          must furnish indemnity satisfactory  to  the Trustee and must pay
          such  expenses as the Trustee may incur.  Mutilated  certificates
          must be surrendered to the Trustee for replacement.

          Distribution of Interest and Principal

               While interest will be distributed semi-annually or monthly,
          depending  on  the  method  of  distribution  chosen,  principal,
          including  capital gains, will be distributed only semi-annually;
          provided, however,  that,  other than for purposes of redemption,
          no distribution need be made  from  the  Principal Account if the
          balance therein is less than $1.00 per Unit then outstanding, and
          that, if at any time the pro rata share represented  by the Units
          of cash in the Principal Account exceeds $10.00 as of  a  Monthly
          Record  Date,  the  Trustee shall, on the next succeeding Monthly
          Distribution Date, distribute the Unit holder's pro rata share of
          the balance of the Principal Account.  Interest (semi-annually or
          monthly)  and  principal,   including   capital   gains,  if  any
          (semi-annually),  received  by  the Trust will be distributed  on
          each Distribution Date to Unit holders  of record of the Trust as
          of   the  preceding  Record  Date  who  are  entitled   to   such
          distributions at that time under the plan of distribution chosen.
          All distributions  will  be  net of applicable expenses and funds
          required for the redemption of  Units.  See "Summary of Essential
          Financial Information" in Part A of this Prospectus, "The Trust -
          Expenses and Charges" and "Rights of Unit Holders - Redemption."

               The  Trustee will credit to the  Interest  Account  for  the
          Trust all interest  received by the Trust, including that part of
          the proceeds of any disposition  of  Securities  which represents
          accrued interest.  Other receipts of the Trust will  be  credited
          to  the  Principal Account for the Trust.  The pro rata share  of
          the Interest  Account of the Trust and the pro rata share of cash
          in the Principal  Account  of  the Trust represented by each Unit
          thereof will be computed by the  Trustee  each  month  as  of the
          Record Date.  See "Summary of Essential Financial Information" in
          Part   A   of   this  Prospectus.   Proceeds  received  from  the
          disposition of any  of the Securities subsequent to a Record Date
          and prior to the next  succeeding  Distribution Date will be held
          in  the  Principal  Account  for  the  Trust   and  will  not  be
          distributed  until  the  second  succeeding  Distribution   Date.
          Because  interest  on the Securities is not received by the Trust
          at a constant rate throughout  the  year, any particular interest
          distribution may be more or less than  the amount credited to the
          Interest Account of the Trust as of the Record Date.  Persons who
          purchase Units between a Record Date and a Distribution Date will
          receive their first distribution on the  second Distribution Date
          following their purchase of Units under the  applicable  plan  of
          distribution.   No  distribution  need be made from the Principal
          Account if the balance therein is less  than an amount sufficient
          to distribute $1.00 per Unit.

               The difference between the estimated net interest accrued to
          the first Record Date and to the related  Distribution Date is an
          asset  of  the  respective Unit holder and will  be  realized  in
          subsequent distributions  or upon the earlier of the sale of such
          Units or the maturity, redemption  or  sale  of Securities in the
          Trust.

               The  plan  of  distribution selected by a Unit  holder  will
          remain in effect until changed.  Unit holders purchasing Units in
          the secondary market  will  initially  receive  distributions  in
          accordance with the election of the prior owner.  Each April, the
          Trustee  will  furnish  each  Unit  holder  a card to be returned
          together with the Certificate by May 15 of such  year if the Unit
          holder desires to change his plan of distribution, and the change
          will  become  effective  on  May 16 of such year for the  ensuing
          twelve months.  For a discussion  of  redemption  of  Units,  see
          "Rights of Unit Holders - Redemption - Tender of Units."

               As  of  the  fifteenth  day  of  each month the Trustee will
          deduct from the Interest Account and, to the extent funds are not
          sufficient therein, from the Principal Account, amounts necessary
          to pay the expenses of the Trust as of  the  first  day  of  such
          month.   See "The Trust - Expenses and Charges." The Trustee also
          may withdraw from said accounts such amounts, if any, as it deems
          necessary  to  establish  a  reserve for any governmental charges
          payable out of the Trust.  Amounts  so  withdrawn  shall  not  be
          considered  a  part  of the Trust's assets until such time as the
          Trustee shall return all  or  any  part  of  such  amounts to the
          appropriate account.  In addition, the Trustee may withdraw  from
          the  Interest  Account  and the Principal Account such amounts as
          may be necessary to cover  redemption  of  Units  by the Trustee.
          See  "Rights  of  Unit  Holders  -  Redemption." Funds which  are
          available  for  future distributions, payments  of  expenses  and
          redemptions are in accounts which are non-interest bearing to the
          Unit holders and are available for use by the Trustee pursuant to
          normal banking procedures.

               Because interest  on  Securities  in the Trust is payable at
          varying  intervals,  usually  in  semi-annual  installments,  the
          interest accruing to the Trust will not be equal to the amount of
          money received and available monthly  for  distribution  from the
          Interest  Account  to  Unit  holders choosing the monthly payment
          plan.  On each monthly Distribution  Date,  therefore, the amount
          of  interest  actually  deposited  in  the Interest  Account  and
          available for distribution may be slightly  more or less than the
          monthly interest distribution made.  In addition,  because of the
          varying interest payment dates of the Securities constituting the
          Trust  portfolio, accrued interest at any point in time  will  be
          greater  than  the  amount  of  interest actually received by the
          Trust and distributed to Unit holders.  There will always remain,
          therefore, an item of accrued interest that is added to the value
          of the Units.  If a Unit holder sells  all  or  a  portion of his
          Units, he will be entitled to receive his proportionate  share of
          the accrued interest from the purchaser of his Units.  Similarly,
          if  a  Unit  holder  redeems  all  or a portion of his Units, the
          Redemption Price per Unit which he is  entitled  to  receive from
          the Trustee will also include accrued interest on the Securities.
          Thus,  the  accrued interest attributable to a Unit will  not  be
          entirely recovered  until the Unit holder either redeems or sells
          such Unit or until the  Trust is terminated.  See "Rights of Unit
          Holders - Redemption - Computation of Redemption Price per Unit."

          Expenses and Charges

               Initial Expenses

               At no cost to the Trust,  the  Sponsors  have  borne all the
          expenses  of  creating and establishing the Trust, including  the
          cost of the initial  preparation,  printing  and execution of the
          Trust Agreement and the certificates for Units,  legal  expenses,
          advertising  and  selling  expenses, expenses of the Trustee  and
          other out-of-pocket expenses.

               Fees

               The Trustee's, Sponsors'  and Evaluator's fees are set forth
          under "Summary of Essential Financial  Information"  in Part A of
          this Prospectus.  The Sponsors' fee, if any, which is  earned for
          portfolio  supervisory  services, is based on the face amount  of
          Securities  in  the  Trust at  December  1  of  each  year.   The
          Sponsors' fee, which is  not  to  exceed  the  maximum amount set
          forth under "Summary of Essential Financial Information"  in Part
          A  of  this  Prospectus, may exceed the actual costs of providing
          portfolio supervisory services for a particular Series, but at no
          time will the total amount received by the Sponsors for portfolio
          supervisory services  rendered  to  all  Series  of  Empire State
          Municipal Exempt Trust in any calendar year exceed the  aggregate
          cost to them of supplying such services in such year.

               The Trustee will receive for its ordinary recurring services
          to the Trust an annual fee in the amount set forth under "Summary
          of Essential Financial Information" in Part A of this Prospectus.
          There is no minimum fee and, except as hereinafter set forth,  no
          maximum fee.  For a discussion of certain benefits derived by the
          Trustee  from  the  Trust's  funds, see "Rights of Unit Holders -
          Distribution of Interest and Principal."  For a discussion of the
          services  performed by the Trustee pursuant  to  its  obligations
          under the Trust  Agreement, reference is made to the material set
          forth under "Rights of Unit Holders."

               The Trustee's and Evaluator's fees are payable monthly on or
          before each Distribution  Date  and  the  Sponsors' annual fee is
          payable  annually  on December 1.  These fees  may  be  increased
          without approval of  the  Unit  holders  by amounts not exceeding
          proportionate  increases  in  consumer  prices  for  services  as
          measured  by  the United States Department  of  Labor's  Consumer
          Price Index entitled "All Services Less Rent."

               Insurance Premiums

               The cost of the insurance obtained by the Trust as set forth
          under "Summary  of  Essential Financial Information" in Part A of
          this Prospectus is based  on the aggregate amount of Bonds in the
          Trust as of the date of such  information.  The premium, which is
          an obligation of each respective Trust, is payable monthly by the
          Trustee  on behalf of the Trust.   As  Securities  in  the  Trust
          mature, are  redeemed  by their respective issuers or are sold by
          the Trustee, the amount of the premium will be reduced in respect
          of those Securities no longer  owned  by  and  held in the Trust.
          The  Trust does not incur any premium expense for  any  insurance
          which has been obtained by an issuer of a Pre-insured Bond, since
          the premium or premiums for such insurance have been paid by such
          issuer   or   other   party;   Pre-insured  Bonds,  however,  are
          additionally insured by the Trust.   No  premium  will be paid by
          the Trust on Bonds which are also MBIAC Pre-insured Bonds or MBIA
          Pre-insured  Bonds.  The premium payable for Permanent  Insurance
          and the related  custodial  fee  will  be  paid  solely  from the
          proceeds  of the sale of a Bond from the Trust in the event  that
          the Trustee  exercises the right to obtain Permanent Insurance on
          such Bond.

               Other Charges

               The following  additional  charges are or may be incurred by
          the Trust: all expenses (including audit and counsel fees) of the
          Trustee  incurred in connection with  its  activities  under  the
          Trust Agreement,  including  the expenses and costs of any action
          undertaken by the Trustee to protect the Trust and the rights and
          interests  of the Unit holders;  fees  of  the  Trustee  for  any
          extraordinary  services  performed  under  the  Trust  Agreement;
          indemnification of the Trustee for any loss or liability accruing
          to  it  without willful misconduct, bad faith or gross negligence
          on its part,  arising out of or in connection with its acceptance
          or  administration   of  the  Trust;  and  all  taxes  and  other
          governmental charges imposed  upon  the Securities or any part of
          the Trust (no such taxes or charges are  being levied or made or,
          to  the  knowledge  of  the Sponsors, contemplated).   The  above
          expenses, including the Trustee's  fee,  when paid by or owing to
          the Trustee, are secured by a lien on the  Trust.   In  addition,
          the  Trustee  is  empowered  to  sell Securities in order to make
          funds available to pay all expenses.

          Reports and Records

               The Trustee shall furnish Unit  holders  in  connection with
          each distribution a statement of the amount of interest,  if any,
          and  the  amount  of  other  receipts,  if  any,  which are being
          distributed, expressed in each case as a dollar amount  per Unit.
          Within a reasonable time after the end of each calendar year, the
          Trustee  will  furnish to each person who at any time during  the
          calendar year was  a  Unit holder of record a statement providing
          the  following information:  (1)  as  to  the  Interest  Account:
          interest   received   (including  amounts  representing  interest
          received  upon  any disposition  of  Securities  and  any  earned
          original issue discount),  and,  if the issuers of the Securities
          are located in different states or territories, the percentage of
          such  interest  by  such  states or territories,  deductions  for
          payment of applicable taxes  and  for  fees  and  expenses of the
          Trust (including insurance costs), redemptions of Units  and  the
          balance   remaining  after  such  distributions  and  deductions,
          expressed both  as  a  total dollar amount and as a dollar amount
          representing the pro rata  share  of each Unit outstanding on the
          last business day of such calendar  year; (2) as to the Principal
          Account: the dates of disposition of  any  Securities and the net
          proceeds  received  therefrom  (including  any unearned  original
          issue  discount but excluding any portion representing  interest,
          the premium  attributable  to the Trustee's exercise of the right
          to obtain Permanent Insurance  and  any  related  custodial fee),
          deductions  for  payments  of applicable taxes and for  fees  and
          expenses of the Trust, redemptions  of  Units,  the amount of any
          "when  issued"  interest treated as a return of capital  and  the
          balance  remaining   after  such  distributions  and  deductions,
          expressed both as a total  dollar  amount  and as a dollar amount
          representing the pro rata share of each Unit  outstanding  on the
          last  business  day  of  such  calendar  year;  (3) a list of the
          Securities held and the number of Units outstanding  on  the last
          business day of such calendar year; (4) the Redemption Price  per
          Unit  based  upon  the  last computation thereof made during such
          calendar year; and (5) amounts  actually  distributed during such
          calendar year from the Interest Account and  from  the  Principal
          Account,  separately  stated,  expressed  both  as  total  dollar
          amounts and as dollar amounts representing the pro rata share  of
          each Unit outstanding.

               The  Trustee  shall  keep  available  for inspection by Unit
          holders at all reasonable times during usual business hours books
          of record and account of its transactions as  Trustee,  including
          records  of the names and addresses of Unit holders, certificates
          issued or held, a current list of Securities in the portfolio and
          a copy of the Trust Agreement.

          Redemption

               Tender of Units

               While  it  is  anticipated  that  Units  can  be sold in the
          secondary market, Units may also be tendered to the  Trustee  for
          redemption  at  its corporate trust office at 101 Barclay Street,
          New York, New York 10286, upon payment of any applicable tax.  At
          the present time  there  are  no  specific  taxes  related to the
          redemption  of the Units.  No redemption fee will be  charged  by
          the Sponsors  or the Trustee.  Units redeemed by the Trustee will
          be cancelled.

               Certificates  for  Units to be redeemed must be delivered to
          the Trustee and must be properly  endorsed  and  accompanied by a
          written instrument of transfer.  Thus, redemption of Units cannot
          be effected until certificates representing such Units  have been
          delivered to the person seeking redemption.  See "Rights  of Unit
          Holders - Certificates." Unit holders must sign exactly as  their
          names  appear  on  the  face of the certificate with signature(s)
          guaranteed by an officer  of  a national bank or trust company, a
          member  firm of either the New York,  Midwest  or  Pacific  Stock
          Exchange,  or  in  such  other manner as may be acceptable to the
          Trustee.  In certain instances the Trustee may require additional
          documents  such  as,  but  not  limited  to,  trust  instruments,
          certificates of death, appointments  as executor or administrator
          or certificates of corporate authority.

               Within seven calendar days following  such tender or, if the
          seventh calendar day is not a business day, on the first business
          day prior thereto, the Unit holder will be entitled to receive in
          cash  an amount for each Unit tendered equal  to  the  Redemption
          Price per  Unit  computed  as of the Evaluation Time set forth in
          Part A of this Prospectus under  "Summary  of Essential Financial
          Information"  as  of  the next subsequent Evaluation  Time.   See
          "Redemption - Computation  of  Redemption  Price  per  Unit." The
          "date  of  tender"  is  deemed to be the date on which Units  are
          received by the Trustee,  except  that  as regards Units received
          after  the Evaluation Time on the New York  Stock  Exchange,  the
          date of tender is the next day on which such Exchange is open for
          trading  or the next day on which there is a sufficient degree of
          trading in  Units  of the Trust, and such Units will be deemed to
          have been tendered to  the  Trustee on such day for redemption at
          the  Redemption Price computed  on  that  day.   For  information
          relating to the purchase by the Sponsors of Units tendered to the
          Trustee  for  redemption  at  prices  in excess of the Redemption
          Price,  see  "Redemption  -  Purchase by the  Sponsors  of  Units
          Tendered for Redemption."

               Accrued interest paid on  redemption shall be withdrawn from
          the Interest Account or, if the  balance therein is insufficient,
          from the Principal Account.  All other amounts paid on redemption
          shall be withdrawn from the Principal  Account.   The  Trustee is
          empowered to sell Securities in order to make funds available for
          redemption.  Such sales, if required, could result in a  sale  of
          Securities  by  the  Trustee at a loss.  To the extent Securities
          are sold, the size and diversity of the Trust will be reduced.

               As  to  Series 18 and  subsequent  Series,  if  the  Trustee
          exercises the right to obtain Permanent Insurance on a Bond, such
          Bond will be sold  from  the  Trust  on an insured basis.  In the
          event  that the Trustee does not exercise  the  right  to  obtain
          Permanent  Insurance  on  a Bond, such Bond will be sold from the
          Trust on an uninsured basis  since  the insurance obtained by the
          Trust covers the timely payment of principal  and  interest  when
          due  on  the  Bonds only while the Bonds are held in and owned by
          the Trust.  If the Trustee does not obtain Permanent Insurance on
          a Defaulted Bond,  to the extent that (and, in the case of Series
          18 and subsequent Series,  assuming  that  the  Trustee  does not
          exercise  the  right to obtain Permanent Insurance on a Defaulted
          Bond) Bonds which  are  current  in  payment of interest are sold
          from the Trust portfolio in order to meet redemption requests and
          Defaulted  Bonds  are  retained  in  the portfolio  in  order  to
          preserve  the  related insurance protection  applicable  to  said
          Bonds, the overall value of the Bonds remaining in the Trust will
          tend to diminish.  See "Sponsors - Responsibility" for the effect
          of selling Defaulted Bonds to meet redemption requests.

               The Trustee  reserves  the  right  to  suspend  the right of
          redemption and to postpone the date of payment of the  Redemption
          Price  per  Unit  for any period during which the New York  Stock
          Exchange is closed,  other  than weekend and holiday closings, or
          during which trading on that  Exchange  is  restricted  or during
          which (as determined by the Securities and Exchange Commission by
          rule  or  regulation)  an  emergency  exists as a result of which
          disposal or evaluation of the underlying  Bonds is not reasonably
          practicable,  or  for  such other periods as the  Securities  and
          Exchange Commission has by order permitted.

               Because insurance obtained  by  the  Trust  terminates as to
          Bonds  which  are sold by the Trustee, and because the  insurance
          obtained by the Trust does not have a realizable cash value which
          can  be  used  by  the  Trustee  to  meet  redemptions  of  Units
          (assuming, in the  case  of Series 18 and subsequent Series, that
          the  Trustee does not exercise  the  right  to  obtain  Permanent
          Insurance  on  Defaulted  Bonds), under certain circumstances the
          Sponsors may apply to the Securities  and Exchange Commission for
          an order permitting a full or partial suspension  of the right of
          Unit  holders to redeem their Units if a significant  portion  of
          the Bonds  in the portfolio is in default in payment of principal
          or  interest   or  in  significant  risk  of  such  default.   No
          assurances  can  be   given  that  the  Securities  and  Exchange
          Commission will permit the Sponsors to suspend the rights of Unit
          holders to redeem their  Units,  and,  without  the suspension of
          such redemption rights when faced with excessive redemptions, the
          Sponsors may not be able to preserve the benefits  of the Trust's
          insurance on Defaulted Bonds.

               Computation of Redemption Price per Unit

               The Redemption Price per Unit is determined by  the  Trustee
          on the basis of the bid prices of the Securities in the Trust, as
          of  the  Evaluation  Time  stated  under  "Summary  of  Essential
          Financial  Information"  in Part A of this Prospectus on the  day
          any such determination is made.  The Redemption Price per Unit is
          each Unit's pro rata share, determined by the Trustee, of (1) the
          aggregate value of the Securities in the Trust (determined by the
          Evaluator as set forth below),  except  for  those cases in which
          the value of insurance has been included, (2) cash on hand in the
          Trust, and (3) accrued and unpaid interest on  the  Securities as
          of  the date of computation, less (a) amounts representing  taxes
          or governmental charges payable out of the Trust, (b) the accrued
          expenses of the Trust, and (c) cash held for distribution to Unit
          holders  of  record  as  of  a date prior to the evaluation.  The
          Evaluator may determine the value  of the Securities in the Trust
          (i) on the basis of current bid prices  for  the Securities, (ii)
          if bid prices are not available for any Securities,  on the basis
          of  current  bid prices for comparable bonds, (iii) by appraisal,
          or (iv) by any  combination  of  the  above.   In determining the
          Redemption  Price  per  Unit,  no value will be assigned  to  the
          portfolio insurance obtained by  the  Trust  on  the Bonds in the
          Trust unless such Bonds are in default in payment of principal or
          interest or in significant risk of such default.   On  the  other
          hand, Pre-insured Bonds are entitled at all times to the benefits
          of insurance obtained by their respective issuers so long as  the
          Pre-insured  Bonds  are  outstanding and the insurer continues to
          fulfill its obligations, and  such  benefits  are  reflected  and
          included  in  the  market  value  of  Pre-insured  Bonds.   For a
          description  of  the  situations in which the Evaluator may value
          the insurance obtained  by  the  Trust,  see  "Public  Offering -
          Market for Units."

               Purchase by the Sponsors of Units Tendered for Redemption

               The  Trust  Agreement  requires that the Trustee notify  the
          Sponsors of any tender of Units  for  redemption.  So long as the
          Sponsors  are  maintaining  a  bid in the secondary  market,  the
          Sponsors, prior to the close of business on the second succeeding
          business day, will purchase any Units tendered to the Trustee for
          redemption at the price so bid by  making payment therefor to the
          Unit holder in an amount not less than  the  Redemption  Price on
          the  date  of  tender  not  later than the day on which the Units
          would otherwise have been redeemed  by  the Trustee.  See "Public
          Offering - Market for Units." Units held  by  the Sponsors may be
          tendered  to  the  Trustee  for  redemption  as any other  Units,
          provided that the Sponsors shall not receive for  Units purchased
          as  set  forth above a higher price than they paid, plus  accrued
          interest.

               The offering  price of any Units resold by the Sponsors will
          be the Public Offering Price determined in the manner provided in
          this Prospectus.  See  "Public  Offering  -  Offering Price." Any
          profit resulting from the resale of such Units will belong to the
          Sponsors which likewise will bear any loss resulting from a lower
          offering or redemption price subsequent to their  acquisition  of
          such Units.
          
          Exchange Option

               The  Sponsors of the Series of Empire State Municipal Exempt
          Trust (including  the  Series  of  Municipal  Exempt  Trust,  the
          predecessor  trust  to  Empire State Municipal Exempt Trust) (the
          "Trust") are offering Unit  holders  of those Series of the Trust
          for  which the Sponsors are maintaining  a  secondary  market  an
          option  to  exchange a Unit of any Series of the Trust for a Unit
          of a different  Series of the Trust being offered by the Sponsors
          (other than in the  initial offering period) at a Public Offering
          Price  generally based  on  the  bid  prices  of  the  underlying
          Securities  divided  by  the  number  of  Units  outstanding (see
          "Public Offering - Market for Units") plus a fixed  sales  charge
          of  $15  per  Unit  (in lieu of the normal sales charge).  A Unit
          holder must have held  his  Unit  for  a  period  of at least six
          months,  however,  in  order to exercise the exchange  option  or
          agree to pay a sales charge  based on the greater of $15 per Unit
          or an amount which together with the initial sales charge paid in
          connection with the acquisition  of  Units being exchanged equals
          the normal sales charge of the Series  into  which the investment
          is being converted, determined as of the date  of  the  exchange.
          Such exchanges will be effected in whole Units only.  Any  excess
          proceeds  from the Units being surrendered will be returned,  and
          the Unit holder will not be permitted to advance any new money in
          order to complete an exchange.  The Sponsors reserve the right to
          modify, suspend  or  terminate  this  plan  at  any  time without
          further  notice  to  the  Unit  holders.   In the event that  the
          exchange option is not available to a Unit holder  at the time he
          wishes  to  exercise  it,  the  Unit  holder  will be immediately
          notified and no action will be taken with respect  to  his  Units
          without further instructions
          from the Unit holder.

               Unit  holders are urged to consult their tax advisors as  to
          the tax consequences of exchanging Units.
          
                            AUTOMATIC ACCUMULATION ACCOUNT

               The Sponsors  have  entered into an arrangement (the "Plan")
          with Empire Builder Tax Free  Bond  Fund  (the  "Empire Builder")
          which  permits  Unit  holders  of  the  Trust  to elect  to  have
          distributions from Units in the Trust automatically reinvested in
          shares of the Empire Builder.  The Empire Builder is an open-end,
          non-diversified investment company whose investment  objective is
          to  seek  as  high a level of current income exempt from  Federal
          income tax and  New  York State and New York City income taxes as
          is believed to be consistent with preservation of capital.  It is
          the policy of the Empire  Builder  to  invest  primarily  in debt
          securities  the  interest  income  from which is exempt from such
          taxes.

               The Empire Builder has an investment objective which differs
          in certain respects from that of the  Trust.  The bonds purchased
          by  the Empire Builder will be of "investment  grade"  quality  -
          that  is,  at  the  time  of purchase by the Empire Builder, such
          bonds  either will be rated  not  lower  than  the  four  highest
          ratings of either Moody's Investors Service, Inc.  (Aaa, Aa, A or
          Baa) or Standard & Poor's Corporation (AAA, AA, A or BBB) or will
          be unrated  bonds which at the time of purchase are judged by the
          Empire Builder's  investment  advisor to be of comparable quality
          to  bonds  rated  within  such four  highest  grades.   It  is  a
          fundamental policy of the Empire Builder that under normal market
          conditions  at  least  90%  of  the  income  distributed  to  its
          shareholders will be exempt from  Federal income tax and New York
          State and New York City personal income  taxes.   During times of
          adverse  market conditions, however, when the Empire  Builder  is
          investing  for  temporary defensive purposes in obligations other
          than New York tax-exempt  bonds,  more  than  10%  of  the Empire
          Builder's income distributions could be subject to Federal income
          tax,  New York State income tax and/or New York City income  tax,
          as described  in  the  current  prospectus relating to the Empire
          Builder  (the "Empire Builder Prospectus").   Glickenhaus  &  Co.
          ("Glickenhaus"),  a  sponsor of the Trust, acts as the investment
          advisor and distributor for the Empire Builder.

               Each Unit holder  may request from The Bank of New York (the
          "Plan Agent") a copy of  the Empire Builder Prospectus describing
          the Empire Builder and a form by which such Unit holder may elect
          to become a participant ("Participant") in the Plan.  Thereafter,
          as directed by such person,  distributions  on  the Participant's
          Units will, on the applicable Distribution Date, automatically be
          applied  as  of that date by the Trustee to purchase  shares  (or
          fractions thereof)  of the Empire Builder at a net asset value as
          computed  as of the close  of  trading  on  the  New  York  Stock
          Exchange on  such  date,  as  described  in  the  Empire  Builder
          Prospectus.  Unless otherwise indicated, new Participants in  the
          Empire  Builder  Plan  will be deemed to have elected the monthly
          distribution plan with respect  to their Units.  Confirmations of
          all transactions undertaken for each Participant in the Plan will
          be mailed to each such Participant  by  the Plan Agent indicating
          distributions  and shares (or fractions thereof)  of  the  Empire
          Builder purchased  on  his behalf.  A Participant may at any time
          prior to 10 days preceding the next succeeding distribution date,
          by so notifying the Plan Agent in writing, elect to terminate his
          participation in the Plan and receive future distributions on his
          Units in cash.  There will be no charge or other penalty for such
          termination.  The Sponsors,  the  Trustee, the Empire Builder and
          Glickenhaus, as investment advisor  for  Empire Builder each will
          have the right to terminate this Plan at any time for any reason.
          The reinvestment of distributions from the Trust through the Plan
          will not affect the income tax status of such distributions.  For
          more complete information about investing  in  the Empire Builder
          through the Plan, including charges and expenses,  request a copy
          of the Empire Builder Prospectus from The Bank of New  York, Unit
          Investment  Trust  Division,  P.O.  Box 988, Wall Street Station,
          New York, New York 10268.  Read it carefully before you decide to
          participate.

          [THE FOLLOWING ALTERNATE TEXT OF "AUTOMATIC ACCUMULATION ACCOUNT"
          APPEARS ONLY IN PROPECTUSES DISTRIBUTED TO CLIENTS OF LEBENTHAL &
          CO., INC.]

                            AUTOMATIC ACCUMULATION ACCOUNT

               For Unit holders of the Trust who are clients of Lebenthal &
          Co., Inc., the Sponsors have entered  into  an  arrangement  (the
          "Plan")  with  Lebenthal  New York Municipal Bond Fund (the "Bond
          Fund") which permits Unit holders  of  the Trust to elect to have
          distributions from Units in the Trust automatically reinvested in
          shares  of  the  Bond  Fund.   The  Bond  Fund  is  an  open-end,
          non-diversified investment company whose  investment objective is
          to  maximize  current income exempt from regular  Federal  income
          tax, and from New  York  State  and  New  York  City income taxes
          consistent  with  preservation of capital and with  consideration
          given to opportunities for capital gain.  It is the policy of the
          Bond  Fund to invest  primarily  in  long-term  investment  grade
          tax-exempt  securities  the  interest income from which is exempt
          from such taxes.
             
               The Bond Fund has an investment  objective  which differs in
          certain respects from that of the Trust.  The bonds  purchased by
          the Bond Fund will be of "investment grade" quality--that  is, at
          the  time of purchase by the Bond Fund such bonds either will  be
          rated  not  lower than the four highest ratings of either Moody's
          (Aaa, Aa, A,  or Baa) or Standard & Poor's (AAA, AA, A or BBB) or
          will be unrated bonds which at the time of purchase are judged by
          the Bond Fund's investment advisor to be of comparable quality to
          bonds rated within such four highest grades.  It is a fundamental
          policy of the Bond  Fund  that  under normal market conditions at
          least 80% of the income distributed  to  its shareholders will be
          exempt from regular Federal income tax, and  from  New York State
          and  New York City personal income taxes.  However, during  times
          of adverse  market  conditions,  more than 20% of the Bond Fund's
          income distributions could be subject  to Federal income tax, New
          York State and/or New York City income taxes, as described in the
          current  prospectus relating to the Bond  Fund  (the  "Bond  Fund
          Prospectus").   Lebenthal  &  Co.,  Inc., a sponsor of the Trust,
          acts as the manager and distributor for the Bond Fund.
              
               Each Unit holder may request from  The Bank of New York (the
          "Plan Agent"), a copy of the Bond Fund Prospectus  describing the
          Bond  Fund  and  a  form  by which such Unit holder may elect  to
          become a participant ("Participant") in the Plan.  Thereafter, as
          directed by such person, distributions on the Participant's Units
          will,  on  the  applicable distribution  date,  automatically  be
          applied as of that  date  by  the  Trustee to purchase shares (or
          fractions thereof) of the Bond Fund  at  a  net  asset  value  as
          computed  as  of  the  close  of  trading  on  the New York Stock
          Exchange on such date, as described in the Bond  Fund Prospectus.
          Unless  otherwise  indicated, new Participants in the  Bond  Fund
          Plan will be deemed to have elected the monthly distribution plan
          with respect to the  Units.   Confirmations  of  all transactions
          undertaken  for  each Participant in the Plan will be  mailed  to
          each Participant by  the  Plan Agent indicating distributions and
          shares (or fractions thereof)  of  the Bond Fund purchased on his
          behalf.   A  Participant  may  at  any time  prior  to  ten  days
          preceding the next succeeding distribution  date, by so notifying
          the Plan Agent in writing, elect to terminate  his  participation
          in  the  Plan  and  receive future distributions on his Units  in
          cash.   There  will be  no  charge  or  other  penalty  for  such
          termination.  The  Sponsors,  the  Trustee,  the  Bond  Fund  and
          Lebenthal  &  Co.,  Inc., as manager for the Bond Fund, each will
          have the right to terminate this Plan at any time for any reason.
          The reinvestment of distributions from the Trust through the Plan
          will not affect the income tax status of such distributions.  For
          more  complete information  about  investing  in  the  Bond  Fund
          through  the Plan, including charges and expenses, request a copy
          of the Bond  Fund  Prospectus  from  The  Bank  of New York, Unit
          Investment  Trust  Division, P.O.  Box 988, Wall Street  Station,
          New York, New York 10268.  Read it carefully before you decide to
          participate.

                                SPONSORS

               Glickenhaus and  Lebenthal are the Sponsors for Empire State
          Municipal Exempt Trust,  Series  10  and  all  subsequent Series,
          including all Guaranteed Series.

               Glickenhaus, a New York limited partnership,  is  engaged in
          the  underwriting  and  securities brokerage business and in  the
          investment advisory business.   It  is  a  member of the New York
          Stock Exchange, Inc. and the National Association  of  Securities
          Dealers,  Inc.  and is an associate member of the American  Stock
          Exchange.  Glickenhaus acts as a sponsor for successive Series of
          The Municipal Insured National Trusts and for the prior Series of
          Empire State Municipal  Exempt  Trust (including those sold under
          the name of Municipal Exempt Trust, New York Exempt Series 1, New
          York Series 2 and New York Series  3).   Glickenhaus, in addition
          to participating as a member of various selling  groups  of other
          investment  companies,  executes  orders  on behalf of investment
          companies  for  the  purchase  and  sale  of securities  of  such
          companies and sells securities to such companies  in its capacity
          as  a broker or dealer in securities.  The principal  offices  of
          Glickenhaus are located at 6 East 43rd Street, New York, New York
          10017.

               Lebenthal,  a New York corporation originally organized as a
          New  York partnership  in  1925,  has  been  buying  and  selling
          municipal  bonds  for  its  own  account  as a dealer for over 60
          years; Lebenthal also buys and sells securities  as  an agent and
          participates  as an underwriter in public offerings of  municipal
          bonds.  It acted  as  a  sponsor for Empire State Tax Exempt Bond
          Trust, Series 8 and successive  Series  of  The Municipal Insured
          National Trust through Series 28.  Lebenthal  is  registered as a
          broker/dealer  with  the  Securities and Exchange Commission  and
          various state securities regulatory  agencies  and is a member of
          the  National  Association  of  Securities  Dealers,   Inc.   and
          Securities  Investors Protection Corp.  The principal offices  of
          Lebenthal are located at 120 Broadway, New York, New York 10271.

          Limitations on Liability

               The Sponsors  are  jointly  and  severally  liable  for  the
          performance    of    their   obligations   arising   from   their
          responsibilities under  the Trust Agreement, but will be under no
          liability to the Unit holders for taking any action or refraining
          from any action in good faith or for errors in judgment; nor will
          they be responsible in any  way for depreciation or loss incurred
          by reason of the sale of any  Bonds,  except  in  cases  of their
          willful  misconduct,  bad  faith  or  gross negligence.  See "The
          Trust - Portfolio" and "Sponsors - Responsibility."

          Responsibility

               The Trustee shall sell, for the purpose  of  redeeming Units
          tendered by any Unit holder, and for the payment of  expenses for
          which  funds  may not be available, such of the Bonds in  a  list
          furnished by the  Sponsors  as the Trustee in its sole discretion
          may  deem necessary.  In the event  that  the  Trustee  does  not
          exercise  the  right to obtain Permanent Insurance on a Defaulted
          Bond or Bonds, to  the  extent  that  Bonds  are  sold  which are
          current  in  payment  of principal and interest in order to  meet
          redemption requests and  Defaulted  Bonds  are  retained  in  the
          portfolio  in  order to preserve the related insurance protection
          applicable  to  said  Bonds,  the  overall  value  of  the  Bonds
          remaining in the  Trust's portfolio will tend to diminish.  As to
          Series 18 and subsequent  Series,  in  the event that the Trustee
          does not exercise the right to obtain Permanent  Insurance  on  a
          Defaulted Bond or Bonds, except as described below and in certain
          other  unusual  circumstances  for  which it is determined by the
          Trustee to be in the best interests of  the  Unit  holders  or if
          there  is  no  alternative,  the Trustee is not empowered to sell
          Defaulted  Bonds for which value  has  been  attributed  for  the
          insurance obtained by the Trust.  Because of such restrictions on
          the Trustee,  under certain circumstances the Sponsors may seek a
          full or partial suspension of the right of Unit holders to redeem
          their Units.  See  "Rights  of  Unit  Holders  - Redemption." The
          Sponsors are empowered, but not obligated, to direct  the Trustee
          to dispose of Bonds in the event of advance refunding.  It is the
          responsibility of the Sponsors to instruct the Trustee  to reject
          any offer made by an issuer of any of the Securities to issue new
          obligations  in  exchange  and  substitution  for  any Securities
          pursuant  to  a  refunding or refinancing plan, except  that  the
          Sponsors may instruct  the  Trustee to accept such an offer or to
          take any other action with respect  thereto  as  the Sponsors may
          deem  proper  if  the issuer is in default with respect  to  such
          Securities or in the  judgment  of  the  Sponsors the issuer will
          probably  default  with  respect  to  such  Securities   in   the
          foreseeable future.
               Any obligations so received in exchange or substitution will
          be held by the Trustee subject to the terms and conditions of the
          Trust  Agreement  to  the  same  extent  as Securities originally
          deposited  thereunder.   Within five days after  the  deposit  of
          obligations   in   exchange  or   substitution   for   underlying
          Securities, the Trustee  is  required  to  give notice thereof to
          each Unit holder, identifying the obligations  eliminated and the
          Securities substituted therefor.  Except as stated  in  this  and
          the  preceding  paragraph,  the  acquisition  by the Trust of any
          securities  other  than  the  Securities initially  deposited  is
          prohibited.

               If any default in the payment  of  principal  or interest on
          any  Bond  occurs  and no provision for payment is made  therefor
          either pursuant to the portfolio insurance or otherwise within 30
          days, the Trustee is required to notify the Sponsors thereof.  If
          the Sponsors fail to instruct the Trustee to sell or to hold such
          Bond within 30 days  after  notification  by  the  Trustee to the
          Sponsors of such default, the Trustee may in its discretion  sell
          the Defaulted Bond and not be liable for any depreciation or loss
          thereby incurred.  See "The Trust - Insurance on the Bonds."

               The Sponsors may direct the Trustee to dispose of Bonds upon
          default  in  the payment of principal or interest, institution of
          certain legal  proceedings  or  the  existence  of  certain other
          impediments   to  the  payment  of  Bonds,  default  under  other
          documents which may adversely affect debt service, default in the
          payment of principal or interest on other obligations of the same
          issuer, decline  in  projected income pledged for debt service on
          revenue Bonds, or decline  in  price  or  the occurrence of other
          market  factors,  including advance refunding,  so  that  in  the
          opinion of the Sponsors  the  retention  of such Bonds in a Trust
          would be detrimental to the interest of the  Unit  holders.   The
          proceeds  from  any  such sales will be credited to the Principal
          Account of the affected
          Trust for distribution to the Unit holders.

               Notwithstanding the  foregoing,  in  connection  with  final
          distributions to Unit holders (if, as to Series 18 and subsequent
          Series,  the  Trustee  does  not  exercise  the  right  to obtain
          Permanent Insurance on any Defaulted Bond), because the portfolio
          insurance obtained by the Trust is applicable only while Bonds so
          insured  are  held by the Trust, the price to be received by  the
          Trust upon the  disposition  of  any such Defaulted Bond will not
          reflect any value based on such insurance.   In  connection  with
          any  liquidation,  therefore,  it  shall not be necessary for the
          Trustee to, and the Trustee does not currently intend to, dispose
          of  any Bonds if retention of such Bonds,  until  due,  shall  be
          deemed to be in the best interest of Unit holders, including, but
          not limited  to,  situations  in  which  Bonds  so insured are in
          default  and  situations  in  which  Bonds  so  insured   have  a
          deteriorated  market  price resulting from a significant risk  of
          default.  Since the Pre-insured  Bonds  will reflect the value of
          the  insurance obtained by the Bond issuer,  it  is  the  present
          intention  of  the Sponsors not to direct the Trustee to hold any
          Pre-insured Bonds  after  the  date of termination.  All proceeds
          received, less applicable expenses,  from  insurance on Defaulted
          Bonds not disposed of at the date of termination  will ultimately
          be  distributed  to  Unit  holders of record as of such  date  of
          termination as soon as practicable  after the date such Defaulted
          Bonds  become  due and applicable insurance  proceeds  have  been
          received by the  Trustee.   See  "Summary  of Essential Financial
          Information" in Part A of this Prospectus.

          Agent for Sponsors

               The Sponsor named as Agent for Sponsors  under  "Summary  of
          Essential  Information"  in  Part  A  of this Prospectus has been
          appointed by the other Sponsor as agent  for  purposes  of taking
          action  under  the  Trust  Agreement.   In those Trusts for which
          there  is  a sole Sponsor, references herein  to  the  Agent  for
          Sponsors shall  be  deemed to refer to such sole Sponsor.  If the
          Sponsors are unable to  agree  with respect to action to be taken
          jointly by them under the Trust  Agreement  and they cannot agree
          as to which Sponsor shall act as sole Sponsor, then the Agent for
          Sponsors shall act as sole Sponsor.  If one of the Sponsors fails
          to  perform  its  duties  under  the Trust Agreement  or  becomes
          incapable of acting or becomes bankrupt  or its affairs are taken
          over  by  public  authorities,  that  Sponsor  is   automatically
          discharged  under the Trust Agreement and the other Sponsor  acts
          as the Sponsors.

          Resignation

               Any Sponsor may resign at any time provided that at the time
          of such resignation  one  remaining Sponsor maintains a net worth
          of $1,000,000 and all the remaining  Sponsors  are  agreeable  to
          such   resignation.    Concurrent  with  or  subsequent  to  such
          resignation, a new Sponsor  may  be  appointed  by  the remaining
          Sponsors  and  the Trustee to assume the duties of the  resigning
          Sponsor.  If, at  any  time, only one Sponsor is acting under the
          Trust Agreement and that  Sponsor shall resign or fail to perform
          any of its duties thereunder  or  becomes  incapable of acting or
          becomes  bankrupt  or  its  affairs  are  taken  over  by  public
          authorities, then the Trustee may appoint a successor  sponsor or
          terminate the Trust Agreement and liquidate the Trust.

          Financial Information

               At  September  30,  1993,  the  total  partners' capital  of
          Glickenhaus was $132,308,000 (audited); and at  March  31,  1994,
          the  total  stockholders'  equity  of  Lebenthal  was  $4,519,070
          (audited).

               The  foregoing  information  with  regard  to  the  Sponsors
          relates  to  the  sponsors  only, and not to any series of Empire
          State Municipal Exempt Trust.   Such  information  is included in
          this Prospectus only for the purpose of informing investors as to
          the financial responsibility of the Sponsors and their ability to
          carry  out  their  contractual  obligations  shown herein.   More
          comprehensive financial information can be obtained  upon request
          from any Sponsor.

                                       TRUSTEE

               The  Trustee  is  The  Bank  of  New  York,  a trust company
          organized under the laws of New York, having its offices  at  101
          Barclay  Street,  New  York, New York 10286, (212) 815-2000.  The
          Bank of New York is subject to supervision and examination by the
          Superintendent of Banks of the State of New York and the Board of
          Governors of the Federal  Reserve  System,  and  its deposits are
          insured  by  the  Federal  Deposit Insurance Corporation  to  the
          extent  permitted by law.  The  Trustee  must  be  a  corporation
          organized under the laws of the United States or the State of New
          York, which  is  authorized under such laws to exercise corporate
          trust powers, and  must  have  at all times an aggregate capital,
          surplus and undivided profits of not less than $5,000,000 and its
          principal  office  and  place  of  business  in  the  Borough  of
          Manhattan,  New  York  City.   The  duties  of  the  Trustee  are
          primarily ministerial in nature.  The Trustee did not participate
          in the selection of Securities for the portfolio of any Series of
          the Trust.

          Limitations on Liability

               The Trustee shall not be liable  or  responsible  in any way
          for depreciation or loss incurred by reason of the disposition of
          any  moneys,  Securities  or  certificates  or in respect of  any
          evaluation  or  for  any action taken in good faith  reliance  on
          prima facie properly executed  documents  except  in cases of its
          willful  misconduct,  bad  faith,  gross  negligence or  reckless
          disregard  of  its  obligations  and  duties.  In  addition,  the
          Trustee shall not be personally liable  for  any  taxes  or other
          governmental  charges  imposed  upon  or  in respect of the Trust
          which the Trustee may be required to pay under  current or future
          law  of  the  United States or any other taxing authority  having
          jurisdiction.  See "The Trust - Portfolio."

          Responsibility

               For information  relating  to  the  responsibilities  of the
          Trustee  under  the  Trust  Agreement,  reference  is made to the
          material  set  forth under "Rights of Unit Holders," "Sponsors  -
          Responsibility" and "Sponsors - Resignation."

          Resignation

               By executing  an  instrument  in writing and filing the same
          with the Sponsors, the Trustee and any  successor may resign.  In
          such an event the Sponsors are obligated  to  appoint a successor
          trustee as soon as possible.  If the Trustee becomes incapable of
          acting  or  becomes  bankrupt  or its affairs are taken  over  by
          public authorities, or, in the case  of  Series 11 and subsequent
          Series, if the Sponsors deem it to be in the best interest of the
          Unit holders, the Sponsors may remove the  Trustee  and appoint a
          successor  as  provided in the Trust Agreement.  Such resignation
          or  removal  shall   become  effective  upon  the  acceptance  of
          appointment by the successor  trustee.   If,  upon resignation or
          removal  of  a trustee, no successor has been appointed  and  has
          accepted the appointment  within  thirty days after notification,
          the  retiring  trustee  may  apply  to  a   court   of  competent
          jurisdiction for the appointment of a successor.  The resignation
          or removal of a trustee becomes effective only when the successor
          trustee  accepts  its  appointment  as  such  or when a court  of
          competent jurisdiction appoints a successor trustee.

                                      EVALUATOR

               The  Evaluator  is  Muller  Data  Corporation,  a  New  York
          corporation, with main offices at 395 Hudson  Street,  New  York,
          New  York  10014.   Muller  Data  Corporation  is  a wholly owned
          subsidiary   of   Thomson   Publishing  Corporation,  a  Delaware
          corporation.

          Limitations on Liability

               The Trustee and the Sponsors  may  rely  on  any  evaluation
          furnished  by the Evaluator and shall have no responsibility  for
          the accuracy  thereof.  Determinations by the Evaluator under the
          Trust Agreement shall be made in good faith upon the basis of the
          best information  available  to  it;  provided, however, that the
          Evaluator  shall  be  under  no  liability to  the  Trustee,  the
          Sponsors  or  the  Unit  holders for errors  in  judgment.   This
          provision shall not protect the Evaluator in cases of its willful
          misconduct, bad faith, gross  negligence or reckless disregard of
          its obligations and duties.

          Responsibility

               The Trust Agreement requires  the  Evaluator to evaluate the
          Securities on the basis of their bid prices  on each business day
          after the initial offering period, when any Unit  is tendered for
          redemption and on any other day such evaluation is desired by the
          Trustee  or  is  requested  by  the  Sponsors.   For  information
          relating  to the responsibility of the Evaluator to evaluate  the
          Securities  on  the  basis  of their offering prices, see "Public
          Offering - Offering Price."

          Resignation

               The Evaluator may resign  or  may be removed by the Sponsors
          and the Trustee, and the Sponsors and  the  Trustee  are  to  use
          their  best  efforts  to  appoint a satisfactory successor.  Such
          resignation or removal shall become effective upon the acceptance
          of appointment by the successor  evaluator.   If upon resignation
          of  the  Evaluator  no successor has accepted appointment  within
          thirty days after notice  of resignation, the Evaluator may apply
          to a court of competent jurisdiction  for  the  appointment  of a
          successor.

                   AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

               The  Sponsors  and  the  Trustee have the power to amend the
          Trust Agreement without the consent  of  any  of the Unit holders
          when such an amendment is (1) to cure any ambiguity or to correct
          or supplement any provision of the Trust Agreement  which  may be
          defective  or  inconsistent  with  any  other provision contained
          therein,  or  (2)  to  make such other provisions  as  shall  not
          adversely  affect the interest  of  the  Unit  holders;  and  the
          Sponsors and  the  Trustee may amend the Trust Agreement with the
          consent of the holders  of certificates evidencing 66-2/3% of the
          Units then outstanding, provided  that  no  such  amendment  will
          reduce  the  interest  in  a Trust of any Unit holder without the
          consent of such Unit holder  or  reduce  the  percentage of Units
          required to consent to any such amendment without  the consent of
          all  the Unit holders.  In no event shall the Trust Agreement  be
          amended to increase the number of Units issuable thereunder or to
          permit  the  deposit  or  acquisition  of  securities  either  in
          addition  to  or  in  substitution for any of the Bonds initially
          deposited in the Trust,  except in accordance with the provisions
          of the Trust Agreement.  In  the  event  of  any  amendment,  the
          Trustee  is  obligated to notify promptly all Unit holders of the
          substance of such amendment.

               The Trust  shall  terminate  upon  the maturity, redemption,
          sale or other disposition, as the case may be, of the last of the
          Securities.  The Trustee shall notify all  Unit  holders when the
          value  of  the  Trust  as  shown  by any evaluation is less  than
          $2,000,000 or less than 20% of the  value  of the Trust as of the
          Date of Deposit, whichever is lower, at which  time the Trust may
          be terminated (i) by the consent of the holders of 66-2/3% of the
          Units or (ii) by the Trustee; provided, however, that the holders
          of at least 33-1/3% of the Units may instruct the  Trustee not to
          terminate  the  Trust.   In  no  event,  however,  may the  Trust
          continue beyond the Mandatory Termination Date set forth  in Part
          A  of  this  Prospectus  under  "Summary  of  Essential Financial
          Information";  provided, however, as to Series 9  and  subsequent
          Series, that prior  to the Mandatory Termination Date the Trustee
          shall not dispose of  any  Bonds  if the retention of such Bonds,
          until due, shall be deemed to be in the best interest of the Unit
          holders  of the affected Trust.  In  the  event  of  termination,
          written notice  thereof  will  be sent by the Trustee to all Unit
          holders.   Within  a  reasonable period  after  termination,  the
          Trustee will sell any remaining  Securities and, after paying all
          expenses and charges incurred by the  Trust,  will  distribute to
          each  Unit  holder,  upon  surrender  for  cancellation  of   his
          certificate  for  Units,  his  pro  rata  share  of  the balances
          remaining in the Interest and Principal Accounts of the Trust.

                                    LEGAL OPINIONS
             
               Certain  legal  matters  have  been  passed  upon  by  Hall,
          McNicol,  Hamilton  &  Clark,  The  News  Building, 220 East 42nd
          Street, New York, New York 10017, as counsel  for the Sponsors as
          to Series 1 through 8, by Brown & Wood, One World  Trade  Center,
          New York, New York 10048, as special counsel for the Sponsors  as
          to  Series  9  through  64 and by Battle Fowler LLP, 75 East 55th
          Street, New York, New York  10022  as  special  counsel  for  the
          Sponsors  as  to  Series 65 and subsequent Series of Empire State
          Municipal Exempt Trust, Guaranteed Series.  Tanner, Propp, Fersko
          & Sterner, 99 Park  Avenue,  New  York,  New  York 10016, acts as
          counsel for the Trustee.
              
                                       AUDITORS

               The financial statements of the Trust included  in Part A of
          this  Prospectus  have  been  audited by BDO Seidman, independent
          certified public accountants, as  stated  in  their  report  with
          respect  thereto,  and are included therein in reliance upon such
          report given upon the  authority  of  that  firm  as  experts  in
          accounting and auditing.

                             DESCRIPTION OF BOND RATINGS

               All  ratings  except those identified by an asterisk (*) are
          by  Standard  & Poor's  Corporation  ("Standard  &  Poor's").   A
          Standard & Poor's corporate or municipal bond rating is a current
          assessment of the  creditworthiness of an obligor with respect to
          a specific obligation.   This  assessment of creditworthiness may
          take into consideration obligors  such as guarantors, insurers or
          lessees.

               The bond rating is not a recommendation to purchase, sell or
          hold a security, inasmuch as it does  not  comment  as  to market
          price or suitability for a particular investor.

               The  ratings  are based on current information furnished  to
          Standard & Poor's by the issuer and obtained by Standard & Poor's
          from other sources it considers reliable.  Standard & Poor's does
          not perform an audit  in  connection  with any rating and may, on
          occasion, rely on unaudited financial information.   The  ratings
          may be changed, suspended or withdrawn as a result of changes in,
          or   unavailability   of,   such   information   or   for   other
          circumstances.

               The  ratings are based, in varying degrees, on the following
          considerations:

               I.  Likelihood  of default - capacity and willingness of the
          obligor as to the timely  payment  of  interest  and repayment of
          principal in accordance with the terms of the obligation;

               II.  Nature of and provisions of the obligation;

               III.  Protection afforded by, and relative position  of, the
          obligation  in  the  event of bankruptcy, reorganization or other
          arrangement under the laws of bankruptcy and other laws affecting
          creditors' rights.

                    AAA: Bonds rated "AAA" have the highest rating assigned
               by Standard & Poor's  to a debt obligation.  Capacity to pay
               interest and repay principal is extremely strong.

                    AA: Bonds rated "AA" have a very strong capacity to pay
               interest and repay principal  and  differ  from  the highest
               rated issues only in small degree.

                    A:  Bonds  rated  "A"  have  a  strong capacity to  pay
               interest  and repay principal, although  they  are  somewhat
               more susceptible  to  the  adverse  effects  of  changes  in
               circumstances  and  economic conditions than bonds in higher
               rated categories.

                    BBB:  Bonds rated  "BBB"  are  regarded  as  having  an
               adequate capacity  to  pay  interest  and  repay  principal.
               Whereas    they   normally   exhibit   adequate   protection
               parameters,   adverse   economic   conditions   or  changing
               circumstances are more likely to lead to a weakened capacity
               to  pay  interest  and  repay  principal  for bonds in  this
               category than for bonds in higher rated categories.

                    BB, B, CCC, CC: Bonds rated "BB," "B,"  "CCC"  and "CC"
               are regarded, on balance, as predominantly speculative  with
               respect  to  capacity to pay interest and repay principal in
               accordance with the terms of the obligation.  "BB" indicates
               the lowest degree of speculation and "CC" the highest degree
               of speculation.   While  such  bonds  will  likely have some
               quality and protective characteristics, these are outweighed
               by  large uncertainties or major risk exposures  to  adverse
               conditions.

                    Plus  (+)  or  Minus  (-):  To  provide  more  detailed
               indications of credit quality, the ratings from "AA"  to "B"
               may  be modified by the addition of a plus or minus sign  to
               show relative standing within the major rating categories.

                    Provisional  Ratings: The letter "p" indicates that the
               rating is provisional.   A  provisional  rating  assumes the
               successful completion of the project being financed  by  the
               bonds being rated and indicates that payment of debt service
               requirements  is  largely  or  entirely  dependent  upon the
               successful  and  timely  completion  of  the  project.  This
               rating, however, while addressing credit quality  subsequent
               to  completion  of  the  project,  makes  no  comment on the
               likelihood of, or the risk of default upon failure  of, such
               completion.   Accordingly, the investor should exercise  his
               own judgment with respect to such likelihood and risk.

                    NR: Indicates  that  no rating has been requested, that
               there is insufficient information  on which to base a rating
               or that Standard & Poor's does not rate a particular type of
               obligation as a matter of policy.

                    SP-1: Very strong or strong capacity  to  pay principal
               and   interest.    Those   issues   determined   to  possess
               overwhelming safety characteristics will be given a plus (+)
               designation.

               SP-2: Satisfactory capacity to pay principal and interest.

               SP-3: Speculative capacity to pay principal and interest.

          *Moody's Investors Service, Inc.  ("Moody's") rating.   A summary
          of  the meaning of the applicable rating symbols as published  by
          Moody's follows:

                    Aaa:  Bonds  which  are rated "Aaa" are judged to be of
               the  best  quality.   They  carry  the  smallest  degree  of
               investment  risk  and are generally  referred  to  as  "gilt
               edge." Interest payments  are  protected by a large or by an
               exceptionally stable margin and  principal is secure.  While
               the various protective elements are  likely  to change, such
               changes as can be visualized are most unlikely to impair the
               fundamentally strong position of such issues.

                    Aa: Bonds which are rated "Aa" are judged to be of high
               quality  by  all  standards.  Together with the "Aaa"  group
               they comprise what  are generally known as high grade bonds.
               They are rated lower  than the best bonds because margins of
               protection may not be as  large  as  in  "Aaa" securities or
               fluctuation  of  protective  elements  may  be   of  greater
               amplitude or there may be other elements present which  make
               the  long-term  risks  appear  somewhat larger than in "Aaa"
               securities.

                    A:  Bonds which are rated "A"  possess  many  favorable
               investment  attributes  and  are  to  be considered as upper
               medium  grade  obligations.   Factors  giving   security  to
               principal and interest are considered adequate, but elements
               may be present which suggest a susceptibility to  impairment
               sometime in the future.

                    Baa:  Bonds  which  are  rated "Baa" are considered  as
               medium  grade obligations; i.e.,  they  are  neither  highly
               protected   nor   poorly  secured.   Interest  payments  and
               principal security  appear  adequate  for  the  present  but
               certain  protective  elements  may  be  lacking  or  may  be
               characteristically unreliable over any great length of time.
               Such  bonds  lack outstanding investment characteristics and
               in fact have speculative characteristics as well.

                    Ba: Bonds  which  are  rated  "Ba"  are  judged to have
               speculative  elements; their future cannot be considered  as
               well  assured.    Often   the  protection  of  interest  and
               principal payments may be very moderate and thereby not well
               safeguarded during both good  and bad times over the future.
               Uncertainty of position characterizes bonds in this class.

                    B:   Bonds   which   are  rated  "B"   generally   lack
               characteristics of the desirable  investment.   Assurance of
               interest  and  principal  payments  or maintenance of  other
               terms of the contract over any long period  of  time  may be
               small.

                    Con.(...):  Bonds  for  which the security depends upon
               the  completion  of  some act or  the  fulfillment  of  some
               condition are rated conditionally.   These bonds are secured
               by (a) earnings of projects under construction, (b) earnings
               of projects unseasoned in operating experience,  (c) rentals
               which  begin when facilities are completed, or (d)  payments
               to   which   some   other   limiting   condition   attaches.
               Parenthetical  rating  denotes  probable credit stature upon
               completion  of  construction  or  elimination  of  basis  of
               condition.

          Moody's applies numerical modifiers "1,"  "2"  and  "3"  in  each
          rating  classification  from  "Aa"  through  "B" in its corporate
          rating  system.   The  modifier "1" indicates that  the  security
          ranks in the higher end  of  its  generic  rating  category;  the
          modifier  "2" indicates a mid-range ranking; and the modifier "3"
          indicates that the security ranks in the lower end of its generic
          rating category.

          <PAGE>

          This     Prospectus      contains
          information concerning the  Trust
          and  the  Sponsors,  but does not
          contain  all the information  set
          forth    in   the    registration
          statements  and exhibits relating
          thereto,  which   the  Trust  has
          filed  with  the  Securities  and
          Exchange Commission,  Washington,
          D.C., under the Securities Act of
          1933  and the Investment  Company
          Act  of   1940,   and   to  which
          reference is hereby made.


                        INDEX

                                     Page

          The Trust                     1

          Public Offering              18

          Estimated Current Return  
          Estimated Long-Term 
          Return to Unit Holders       20

          Insurance on the Bonds       21

          Tax Status                   24

          Rights of Unit Holders       28

          Automatic Accumulation 
          Account                      34

          Sponsors                     35

          Trustee                      37

          Evaluator                    38

          Amendment and Termination
          of the Trust Agreement       38

          Legal Opinions               39

          Auditors                     39

          Description of Bond Ratings  39




          No  person  is authorized to give
          any information  or  to  make any
          representations not contained  in
          this     Prospectus    and    any
          information or representation not
          contained   herein  must  not  be
          relied   upon  as   having   been
          authorized  by  the  Trust or the
          Sponsors.   This Prospectus  does
          not constitute  an offer to sell,
          or a solicitation  of an offer to
          buy, securities in any  state  to
          any  person  to  whom  it  is not
          lawful to make such offer in such
          state.


          EMPIRE STATE MUNICIPAL EXEMPT TRUST

          GUARANTEED SERIES

          Prospectus, Part B

          Sponsors:

          GLICKENHAUS & CO.
          6 East 43rd Street
          New York, New York 10017
          (212) 953-7532

          LEBENTHAL & CO., INC.
          120 Broadway
          New York, New York 10272
          (212) 425-6116

   <PAGE>
          PART II.  ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

   Contents of Registration Statement

        This Post-Effective Amendment to the Registration Statement on Form
   S-6 comprises the following papers and documents:

     (i)     The facing sheet of Form S-6.

             The Cross-Reference Sheet (previously filed).

             The Prospectus.

             Signatures.

    (ii)     Written consent of the following persons:

             Brown & Wood (previously filed).

             BDO Seidman.

   (iii)     The following exhibits:
   
      
             6.1-Copies   of  Powers  of  Attorney  of  General  Partners  of
             Glickenhaus &  Co.  (filed  as Exhibit 6.1 to Amendment No. 1 to
             Form S-6 Registration Statement  No.  33-58492  of  Empire State
             Municipal  Exempt  Trust  Guaranteed Series on May 12, 1993, and
             as Exhibit 5.2(a) to Amendment No. 1 to Form S-6 Registration
             Statement No. 33-78036 of MINT Group 11 on May 3, 1994, and 
       
      
             6.2-Copies  of  Powers  of Attorney  of  Directors  and  certain
             officers of Lebenthal & Co.,  Inc.  (filed  as  Exhibit  6.2  to
             Amendment  No. 1 to Form S-6 Registration Statement No. 33-55385
             of Empire State  Municipal Exempt Trust, Guaranteed Series 109 on 
             November 2, 1994, and incorporated herein by reference).
   
    
   
            *27-Financial Data Schedule.
       
      
            *99-Consent of Muller Data Corporation, as Evaluator.
       
   __________________
    *Filed herewith


                                      II-1
   <PAGE>
                                   SIGNATURES
      
        Pursuant to the requirements  of  the  Securities  Act  of  1933, the
   registrants, Empire State Municipal Exempt Trust, Guaranteed Series 60, 
   certify  that they  meet  all  of   the   requirements   for   effectiveness
   of this Post-Effective Amendment to the Registration Statement pursuant to 
   Rule 485(b)  under  the  Securities  Act  of  1933 and have duly caused this
   Post-Effective Amendment to the Registration Statement to be signed on
   their behalf by the undersigned thereunto duly authorized, in the  City of
   New York and State of New York on the 30th day of November, 1994.
       
                    Signatures appear on pages II-3 and II-4

        A  majority  of the General Partners of Glickenhaus & Co. have signed
   this Post-Effective Amendment to the Registration Statement pursuant to
   powers of attorney  on  file  with  the  Commission authorizing the person
   signing this Post-Effective Amendment to the Registration Statement to
   do so on behalf of such persons.

        A majority of the Board of Directors of  Lebenthal  &  Co., Inc. have
   signed  this  Post-Effective  Amendment  to  the Registration Statement
   pursuant to powers of attorney on file with the Commission authorizing the
   person  signing  this  Post-Effective  Amendment  to   the  Registration
   Statement to do so on behalf of such persons.


                                      II-2
   <PAGE>
   Empire State Municipal Exempt Trust,
        Guaranteed Series 60 

   By:       GLICKENHAUS & CO.
                 (Sponsor)
      
   By:        /s/ BRIAN C. LAUX
      (Brian C. Laux, Attorney-in-Fact)
       
      
        Pursuant to the requirements of the Securities Act of 1933, this
   Post-Effective  Amendment No. 4 to the Registration Statements  have  been
   signed below by the  following  persons in the capacities and on the dates
   indicated:
       

        Signature                           Title            Date

            ROBERT SANTORO*           General Partner
          (Robert Santoro)

            ALFRED FEINMAN*           General Partner
         (Alfred Feinman)

          SETH M. GLICKENHAUS*        General Partner
       (Seth M.Glickenhaus)

          STEVEN B. GREEN*            General Partner,
         (Steven B. Green)        Chief Financial Officer
      
       
           ARTHUR WINSTON*             General Partner
          (Arthur Winston)

          JEFFREY L. LEDERER*          General Partner
        (Jeffrey L. Lederer)

      
   *By:     /s/ BRIAN C. LAUX                         November 30, 1994
        (Brian C. Laux,
         Attorney-in-Fact)
       


                                      II-3
   <PAGE>
   Empire State Municipal Exempt Trust,
         Guaranteed Series 60 


   By:LEBENTHAL & CO., INC.
          (Sponsor)

   By:        /s/ ALEXANDRA LEBENTHAL
                (James A. Lebenthal,
                Attorney-in-fact)

      
         Pursuant to the requirements  of  the  Securities  Act of 1933, this
   Post-Effective  Amendment No. 4 to the Registration Statements  has  been
   signed below by the  following  persons in the capacities and on the dates
   indicated:
       
         Signature                          Title                Date

        H. GERARD BISSINGER, II*           Director
       (H. Gerard Bissinger, II)

          JEFFREY M. JAMES*                Director
           (Jeffrey M. James)

           D. WARREN KAUFMAN*              Director
           (D. Warren Kaufman)
      
       
      
        /s/ ALEXANDRA LEBENTHAL                            November 30, 1994
        (Alexandra Lebenthal)
     
       
          JAMES A. LEBENTHAL*              Director, Chief
        (James A. Lebenthal)               Executive Officer

            DUNCAN K. SMITH*                Director
            (Duncan K. Smith)

           PETER J. SWEETSER*              Director
           (Peter J. Sweetser)
      
   *By:     /s/ ALEXANDRA LEBENTHAL        Director       November 30, 1994
             (Alexandra Lebenthal,
              Attorney-in-Fact)
       


                                      II-4
   <PAGE>
                               CONSENT OF COUNSEL

         The  consent of Brown & Wood  to  the  use  of  their  name  in  the
   Prospectus included  in  the  Registration Statement is contained in their
   opinion filed previously.


                        CONSENT OF INDEPENDENT AUDITORS

   The Sponsors and Trustee of
         EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 60:
      
         We hereby consent to the  use  in  Post-Effective Amendment No. 4 to
   Registration Statement No. 33-35122 of our  report  dated  August 31, 1994
   relating  to  the  financial  statements of Empire State Municipal  Exempt
   and to the references to our firm under the heading "Auditors" in the 
   Prospectuses which are part of such Registration Statements.
       



   BDO SEIDMAN
      
   New York, New York
   November 30, 1994
       


                                      II-5


<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED
FINANCIAL STATEMENTS FOR THE YEAR ENDED JULY 31, 1994, AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENT.
</LEGEND>
<CIK> 0000864319
<NAME> EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 60
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1994
<PERIOD-END>                               JUL-31-1994
<INVESTMENTS-AT-COST>                          9275870
<INVESTMENTS-AT-VALUE>                         9958420
<RECEIVABLES>                                   203472
<ASSETS-OTHER>                                   44158
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                10206050
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                         2045
<TOTAL-LIABILITIES>                               2045
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                             9705
<SHARES-COMMON-PRIOR>                            10000
<ACCUMULATED-NII-CURRENT>                       212523
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        682550
<NET-ASSETS>                                  10204005
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                               717255
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   34567
<NET-INVESTMENT-INCOME>                         682688
<REALIZED-GAINS-CURRENT>                         15473
<APPREC-INCREASE-CURRENT>                     (429453)
<NET-CHANGE-FROM-OPS>                           268708
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                       688080
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           310533
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        295
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                        (729905)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>








          November 30, 1994



          Glickenhaus & Co., Inc.
          6 East 43rd Street
          New York, New York 10017

          Lebenthal & Co., Inc.
          120 Broadway
          New York, New York 10271

          Re:  Empire State Municipal Exempt Trust
               GTD Series 60, Amendment No. 4

          Gentlemen:

          We have examined the post-effective Amendment to the Registration
          Statement  File  No. 33-35122 for the above captioned trusts.  We
          hereby acknowledge  that  Muller  Data  Corporation  is currently
          acting as the evaluator for the trusts.  We hereby consent to the
          use  in the Amendment of the reference to Muller Data Corporation
          as evaluator.

          You are  hereby authorized to file a copy of this letter with the
          Securities and Exchange Commission.

          Sincerely,




          Neil Edelstein
          Executive Vice President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission