BJ SERVICES CO
S-3, 1996-04-23
OIL & GAS FIELD SERVICES, NEC
Previous: DREYFUS OHIO MUNICIPAL MONEY MARKET FUND INC, 497, 1996-04-23
Next: MATRIX SERVICE CO, S-8, 1996-04-23



<PAGE>   1
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION APRIL 23, 1996
                                                      REGISTRATION NO. 333-
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                          ----------------------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                          ----------------------------

                              BJ SERVICES COMPANY
             (Exact name of registrant as specified in its charter)

                          ----------------------------

<TABLE>
<S>                                    <C>                                      <C>
         DELAWARE                               1389                                63-0084140
(State or other jurisdiction of        (Primary Standard Industrial              (I.R.S. Employer
incorporation or organization)         Classification Code Number)              Identification No.)
</TABLE>

                          ----------------------------

                          5500 NORTHWEST CENTRAL DRIVE
                              HOUSTON, TEXAS 77092
                                 (713) 462-4239
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)

                          ----------------------------

                         MARGARET BARRETT SHANNON, ESQ.
                        VICE PRESIDENT - GENERAL COUNSEL
                          5500 NORTHWEST CENTRAL DRIVE
                              HOUSTON, TEXAS 77092
                                 (713) 462-4239
           (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                          ----------------------------

                                   COPIES TO:
    ANDREWS & KURTH L.L.P.                           BAKER & BOTTS, L.L.P.
  4200 TEXAS COMMERCE TOWER                          3000 ONE SHELL PLAZA
         600 TRAVIS                                      910 LOUISIANA
    HOUSTON, TEXAS 77002                            HOUSTON, TEXAS 77002
       (713) 220-4200                                   (713) 229-1234
ATTENTION: G. MICHAEL O'LEARY                 ATTENTION:  J. DAVID KIRKLAND, JR.

                          ----------------------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

                          ----------------------------

         If the only securities being registered on this Form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. [ ]

         If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. [ ]

         If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the
earlier effective registration statement for the same offering. [ ]__________

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]_________

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                        CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
=========================================================================================================================
              TITLE OF EACH CLASS                                  PROPOSED  MAXIMUM AGGREGATE              AMOUNT OF
         OF SECURITIES TO BE REGISTERED                               OFFERING PRICE (1)(2)              REGISTRATION FEE
 <S>                                                                       <C>                                <C>
- -------------------------------------------------------------------------------------------------------------------------
 Common Stock, par value $0.10 per share (3)                               $236,227,250                       $81,458
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes shares of Common Stock issuable upon exercise of the Underwriters'
    over-allotment option.
(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457(o).
(3) Each share of Common Stock offered hereby includes an associated preferred
    share purchase right.

                          ----------------------------

         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
<PAGE>   2
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE.  THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                  SUBJECT TO COMPLETION, DATED APRIL 23, 1996

P R O S P E C T U S

                                5,869,000 SHARES

                              BJ SERVICES COMPANY

                                  COMMON STOCK

                          ----------------------------

         The shares of Common Stock, par value $0.10 per share ("Common
Stock"), offered hereby (the "Shares") are being sold by BJ Services Company
(the "Company").  The Common Stock is listed on the New York Stock Exchange
("NYSE") under the trading symbol "BJS."  On April 19, 1996, the last reported
sales price of the Common Stock on the NYSE composite tape was $ 36 1/8 per
share.  See "Price Range of Common Stock and Warrants and Dividend Policy."

                          ----------------------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
===============================================================================================================
                                                      Price to              Underwriting            Proceeds to
                                                       Public                Discount(1)             Company(2)
      <S>                                     <C>        <C>          <C>         <C>          <C>       <C>
- ---------------------------------------------------------------------------------------------------------------
      Per Share . . . . . . . . . . .                    $                        $                      $
- ---------------------------------------------------------------------------------------------------------------
      Total(3)  . . . . . . . . . . .         $                       $                        $
===============================================================================================================
</TABLE>


(1)   The Company has agreed to indemnify the several Underwriters against
      certain liabilities, including liabilities under the Securities Act of
      1933, as amended.  See "Underwriting."
(2)   Before deducting expenses payable by the Company estimated at $
      .
(3)   The Company has granted to the several Underwriters an option for 30 days
      to purchase up to an additional 880,350 shares of Common Stock at the
      Price to Public, less Underwriting Discount, solely to cover over-
      allotments, if any.  If such option is exercised in full, the Price to
      Public, Underwriting Discount and Proceeds to Company will be $        ,
      $             and $           , respectively.  See "Underwriting."


         The Shares are offered by the several Underwriters, subject to prior
sale, when, as and if issued to and accepted by them, subject to approval of
certain legal matters by counsel for the Underwriters and certain other
conditions, including the closing of the Company's proposed acquisition of
Nowsco Well Service Ltd.  The Underwriters reserve the right to withdraw,
cancel or modify such offer and to reject orders in whole or in part. It is
expected that delivery of the Shares will be made in New York, New York on or
about                  , 1996.


                              -------------------

                              MERRILL LYNCH & CO.

                              -------------------


             THE DATE OF THIS PROSPECTUS IS               , 1996.
<PAGE>   3
         IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON
STOCK AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.
SUCH TRANSACTIONS MAY BE EFFECTED ON THE NEW YORK STOCK EXCHANGE, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE.  SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.





                                      -2-
<PAGE>   4
                                    SUMMARY

         The following is a summary of certain information contained elsewhere
in this Prospectus and does not purport to be complete.  Reference is made to,
and this Summary is qualified in its entirety by and should be read in
conjunction with, the more detailed information contained elsewhere herein or
incorporated by reference in this Prospectus.  Unless otherwise defined herein,
capitalized terms used in this Summary have the respective meanings ascribed to
them elsewhere in this Prospectus.  References in this Prospectus to "BJ
Services" and the "Company," unless the context requires otherwise, are to BJ
Services Company and its subsidiaries, which include former subsidiaries of The
Western Company of North America ("Western") following the acquisition of
Western by BJ Services on April 13, 1995 (the "Western Acquisition").
Financial and other information included in this Prospectus includes the
Western operations since April 1, 1995.  Information included in this
Prospectus regarding Nowsco Well Service Ltd. ("Nowsco") has been taken from or
is based upon Nowsco's Annual Report on Form 20-F for the fiscal year ended
December 31, 1994, its Annual Report to shareholders for the fiscal year ended
December 31, 1995, and its quarterly report to shareholders for the fiscal
quarter ended December 31, 1995, and BJ Services has not independently verified
the accuracy of any such information.  Currency is expressed as U.S. dollars
("$") or Canadian dollars ("Cdn $"), and, except as otherwise indicated, U.S.
dollar equivalents of Canadian dollars are calculated at an assumed exchange
rate of Cdn $1.00 to $.72.

                                  THE COMPANY

         BJ Services is a leading provider of pressure pumping and other
oilfield services for the petroleum industry worldwide.  Pressure pumping
services offered by BJ Services consist of well stimulation, cementing, sand
control and coiled tubing services used in the completion of new oil and
natural gas wells and in remedial work on existing wells, both onshore and
offshore.  The Company successfully strengthened its U.S. presence, expanded
its presence in certain international markets and realized significant
consolidation benefits through the Western Acquisition, which was completed on
April 13, 1995.  The Company is currently seeking to further expand and
complement its existing pressure pumping operations through its offer to
acquire all of the outstanding common shares of Nowsco Well Service Ltd., an
Alberta, Canada corporation (the "Nowsco Acquisition").

         The Company believes that as a result of the Western Acquisition and
the proposed Nowsco Acquisition, it will be better positioned to take advantage
of several trends in the industry.  These trends include:  (i) the demand for
more technologically advanced services and products; (ii) the preference by
certain customers for engaging larger oilfield service providers with worldwide
operations; and (iii) the ability to provide cost effective solutions to the
drilling, completion and workover of oil and gas wells.  As a result of being
better able to satisfy the demands of its customers, the Company believes it is
well positioned to realize the growth opportunities presented by these trends.

         The Company's services are provided through domestic and international
locations to customers in most of the major oil and natural gas producing
regions of the United States, Latin America, Europe, Asia, Africa and the
Middle East.  The Company believes that it is the third largest provider of
pressure pumping services worldwide, with a particularly strong presence in the
Alaskan North Slope, the Gulf of Mexico, the North Sea, Indonesia and most of
Latin America.  The Company believes that it is also one of the largest
suppliers of casing and tubular services in the U.K. North Sea, and it is
continuing to expand these services in Latin America, the Middle East and
Southeast Asia.  The Company provides commissioning and leak detection services
to offshore platforms and pipelines, primarily in the United Kingdom, and also
provides specialty chemical services to the oil, gas, refining and
petrochemical industries in the United States.

                               BUSINESS STRATEGY

         The Company's business strategy consists of:  (i) expanding both its
geographic presence and service lines through internal capital investment in
its existing operations and through strategic corporate acquisitions; (ii)
maintaining its position as a technological leader in the industry; (iii)
pursuing alliances with industry participants when necessary to meet customer
requirements and (iv) continuing to improve internal efficiencies.





                                      -3-
<PAGE>   5
         Consistent with this strategy, the Company consummated the Western
Acquisition in April 1995 for a total purchase price of approximately $511
million.  The Western Acquisition provided the Company with a greater critical
mass with which to compete in domestic and international markets and permitted
it to realize significant consolidation benefits.  The Western Acquisition
increased the Company's existing total revenue base by approximately 75% and
more than doubled the Company's domestic revenue base while eliminating
approximately $40 million in annual overhead and redundant operating costs by
combining the two companies.

         Furthering the Company's business strategy, on April 12, 1996, BJ
Services announced a tender offer (the "Nowsco Tender Offer") to acquire all of
the outstanding common shares of Nowsco for a price per share of Cdn $27.00
(approximately $19.50 per share).  See "Summary - The Nowsco Tender Offer" and
"Recent Developments - Proposed Acquisition of Nowsco."   The Company expects
the Nowsco Acquisition to provide BJ Services with:  (i) opportunities to grow
the earnings and cash flow of the combined companies, primarily by achieving
complementary revenue enhancements, operating and service efficiencies and
eliminating certain overhead and operating costs; (ii) opportunities to expand
and further develop its existing business strengths, including service lines,
technology and customer base;  (iii) the addition of operations in Canada, an
area which is complementary with the Company's existing North American
operations, and in certain other key international business regions; and (iv)
the opportunity to be a larger and more effective presence in the worldwide
pressure pumping and coiled tubing markets.  The Company believes that the
Nowsco Acquisition will provide the Company with a strong established presence
in Canada and will expand the Company's presence in the U.S. market and in
certain international markets, including Europe, Southeast Asia, Argentina and
Russia.  The Nowsco Acquisition will also significantly expand the Company's
coiled tubing services and commissioning and leak detection services.  The
Nowsco Acquisition is expected to increase the Company's total revenue base by
approximately 42%, and the Company's North American and international revenue
base by 42% and 43%, respectively.  On a pro forma basis in fiscal 1995, the
Company would have generated approximately 63% of its revenue from North
American operations and 37% from international operations.

         BJ Services believes that Nowsco is recognized as the premier pumping
service company and market share leader in pumping services in Canada.  In the
area of coiled tubing services, Nowsco is a recognized technological leader in
developing applications and providing services for oil and gas wells.  Based
upon existing customer demand and new applications for coiled tubing technology
identified by operators, BJ Services believes that coiled tubing represents an
area with significant growth opportunities.  The Nowsco Acquisition will permit
the Company to package such coiled tubing services with the Company's existing
pressure pumping services and to take advantage of such growth opportunities in
the area of coiled tubing.

         The Company has entered into a number of alliances with other industry
participants to offer a broader complement of products and services in response
to customer demands.  Such alliances take various forms, including packaged or
integrated services, single source suppliers and turnkey agreements, and
generated approximately 20% of the Company's revenue during 1995.  The Company
expects that the Nowsco Acquisition will increase the Company's participation
in industry alliances, including the packaging of BJ Services' existing
pressure pumping services with Nowsco's coiled tubing services.

         In response to customer demand for technological expertise, the
Company has directed significant capital expenditures and other resources
toward research and development.  Such research and development commitments
have enabled the Company to maintain or increase the overall competitiveness of
its primary services lines by focusing on improvement of existing products and
services, the design of new products and processes and the packaging of
services to meet specific customer needs.  The Company expects the Nowsco
Acquisition to further strengthen BJ Services' position as a technological
leader in the pressure pumping industry.





                                      -4-
<PAGE>   6
                            THE NOWSCO TENDER OFFER

         On April 12, 1996, the Company announced the Nowsco Tender Offer to
acquire all of the outstanding common shares of Nowsco for a price per share of
Cdn $27.00 (approximately $19.50 per share).  According to its certified
shareholder listing, Nowsco had 20,855,936 shares issued and outstanding as of
April 10, 1996.  For the fiscal year ended December 31, 1995, Nowsco reported
revenue of Cdn $480.1 million, net income of Cdn $16.2 million (Cdn $.78 per
share) and total shareholders' equity of Cdn $286.5 million.  The Nowsco Tender
Offer is subject to certain conditions, including, without limitation, the
waiver or invalidation of Nowsco's shareholders' rights plan, the tender of at
least 66-2/3% of Nowsco's outstanding common shares and the receipt of
regulatory approvals.  No assurance can be given that the Company will be
successful in the Nowsco Tender Offer or in its efforts to consummate a
transaction with Nowsco or, if it is successful, on what terms. The closing of
the offering of the Shares is conditioned upon the consummation of the Nowsco
Tender Offer or upon the closing of the Nowsco Acquisition through negotiations
with Nowsco or otherwise.

         In connection with the financing of the Nowsco Acquisition, the
Company has received a letter of commitment from Bank of America National Trust
and Savings Association ("Bank of America") to amend or replace its existing
$400 million committed, unsecured bank credit facility (the "Existing Bank
Credit Facility") with a $680 million committed, unsecured bank credit facility
(the "New Bank Credit Facility").  A portion of the borrowings under the New
Bank Credit Facility will be used to fund the Nowsco Acquisition.  The New Bank
Credit Facility includes a $200 million one-year bridge loan, a six-year $280
million term loan facility and a $200 million revolving credit facility.  The
Company will use the net proceeds from the offering to repay certain
indebtedness  to be incurred under the New Bank Credit Facility to fund the
Nowsco Tender Offer or the Nowsco Acquisition, including all of the
indebtedness under the bridge loan portion of such facility.  See
"Capitalization," "Use of Proceeds" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Financial Condition -
Capital Resources and Liquidity."

         The Company's principal executive offices are located at 5500
Northwest Central Drive, Houston, Texas 77092, and its telephone number is
(713) 462-4239.

                                  THE OFFERING

<TABLE>
<S>                                          <C>
COMMON STOCK OFFERED(1) . . . . . . . . .    5,869,000 shares

COMMON STOCK OUTSTANDING
    BEFORE THE OFFERING(2)  . . . . . . .    28,164,670 shares

    AFTER THE OFFERING(1)(2)  . . . . . .    34,033,670 shares

USE OF PROCEEDS . . . . . . . . . . . . .    The net proceeds of approximately $202.9 million to be received by the
                                             Company from the Offering will be used to repay certain indebtedness  to be
                                             incurred under the New Bank Credit Facility to fund the Nowsco Tender Offer
                                             or the Nowsco Acquisition, including all of the indebtedness under the
                                             bridge loan portion of such facility.  See "Use of Proceeds."

NEW YORK STOCK EXCHANGE SYMBOL  . . . . .    BJS
</TABLE>

- ------------

(1) Excludes 880,350 shares of Common Stock subject to purchase upon exercise
    of the Underwriters' over-allotment option.
(2) Based on shares outstanding as of March 31, 1996.  Does not include (i)
    shares issuable upon the exercise of outstanding warrants to purchase
    Common Stock or (ii)  shares of Common Stock reserved for issuance pursuant
    to outstanding stock options and other outstanding awards under the 
    Company's employee benefit plans,               of which were exercisable 
    as of such date.





                                      -5-
<PAGE>   7
                      SUMMARY CONSOLIDATED FINANCIAL DATA

      The following table sets forth summary consolidated financial data for
the Company and its subsidiaries as of and for the five years ended September
30, 1995 and as of and for the three-month periods ended December 31, 1995 and
1994.  The operations of Western and its subsidiaries are included since April
1, 1995.  The summary consolidated financial data have been derived from the
Company's consolidated financial statements.  The financial information
presented below as of and for the three-month periods ended December 31, 1995
and 1994, reflects all normal and recurring adjustments that, in the opinion of
management, are necessary for a fair presentation of the Company's consolidated
results of operations and financial position for such periods.  The information
shown for the three-month periods is not necessarily indicative of full-year
results. The following data should be read in conjunction with the Company's
consolidated financial statements and notes thereto included herein.  See the
Consolidated Financial Statements included elsewhere herein.


<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED
                                                 DECEMBER 31,                      Year Ended September 30,              
                                             --------------------   -------------------------------------------------------
                                              1995(1)     1994       1995(1)      1994       1993        1992        1991  
                                             ---------  ---------   ---------   ---------  ---------  ----------  ---------
                                                                   (in thousands, except per share amounts)
   <S>                                       <C>        <C>         <C>         <C>        <C>        <C>         <C>
   STATEMENT OF OPERATIONS DATA:
     Revenue   . . . . . . . . . . . . . . . $ 206,501  $ 119,415   $ 633,660   $ 434,476  $ 394,363  $ 330,028   $ 390,296
     Operating expenses, excluding
       unusual charges and goodwill
       amortization  . . . . . . . . . . . .   187,602    111,710     592,905     414,493     73,934    316,305     358,475   
     Goodwill amortization   . . . . . . . .     1,342        289       3,266       1,298        691                          
     Unusual charges(2)  . . . . . . . . . .                           17,200                            15,700               
     Operating income (loss)   . . . . . . .    17,557      7,416      20,289      18,685     19,738     (1,977)     31,821   
     Interest expense  . . . . . . . . . . .    (5,538)    (2,307)    (15,164)     (7,383)    (5,414)    (2,977)     (3,135)  
     Other income - net  . . . . . . . . . .       600        836       2,734         877      2,014        297       1,736   
     Income tax expense (benefit)  . . . . .     3,553      1,338      (1,102)      2,006      1,593     (3,657)      5,170   
     Income (loss) before cumulative                                                                                          
        effect  of accounting change   . . .     9,145      4,744       9,889      10,770     14,561     (1,104)     24,422   
     Cumulative effect of change in                                                                                           
        accounting principle, net of tax(3)                                       (10,400)                                    
     Net income (loss)   . . . . . . . . . .     9,145      4,744       9,889         370     14,561     (1,104)     24,422   
     Net income (loss) per share   . . . . . $     .33  $     .30   $     .46         .02        .94    $  (.08)    $  1.88   
   OTHER DATA:                                                                                                                
     Depreciation and amortization(4)  . . . $  14,371  $   6,675   $  42,064      25,335     24,170    $12,742     $14,497   
     Capital expenditures(5)   . . . . . . .    10,408      6,093      30,966      39,345     37,350     26,197      34,588   
     Operating income before depreciation                                                                                     
        and amortization and unusual                                                                                          
        charges(6)   . . . . . . . . . .        31,928     14,091      79,553      44,020     43,908     26,465      46,318   
                                                                                                                              
   FINANCIAL POSITION DATA (AT END OF                                                                                         
   PERIOD):                                                                                                                   
     Property - net  . . . . . . . . . . . . $ 414,792  $ 195,192   $ 416,810     198,844     83,962    171,420     134,139   
     Total assets  . . . . . . . . . . . . . 1,002,098    411,172     989,683     410,066     69,531    328,799     265,686   
     Long-term debt, including current                                                                                        
         maturities  . . . . . . . . . . . .   291,581     98,400     295,166     105,900     90,500     56,500      32,396   
     Stockholders' equity  . . . . . . . . .   478,271    195,287     466,795     189,927     87,132    134,794     135,307   
                                            
</TABLE>

- ------------

(1) Includes the effect of the Western Acquisition, which was accounted for as
    a purchase in accordance with generally accepted accounting principles.
(2) Unusual charges for the fiscal year ended September 30, 1995 represent
    nonrecurring costs associated with the Western Acquisition, including a
    non-cash charge for impairment of facilities (approximately $3.6 million),
    and charges for severance of employees of BJ Services and other Western
    Acquisition related costs.  Unusual charges for 1992, which primarily
    represent a provision for restructuring the Company's North American
    operations, include non- cash charges of approximately $10.6 million for
    asset writedowns.
(3) In the year ended September 30, 1994, the Company changed its method of
    accounting for postretirement benefits other than pensions.
(4) In October 1991, the Company revised the estimated salvage values and
    remaining useful lives of certain of its U.S.  pumping services equipment
    to more closely reflect expected remaining lives.  The effect of this
    change in accounting estimate resulted in a decrease of $2.9 million, or
    $.22 per share, in the Company's net loss for 1992.
(5) Excluding acquisitions of businesses.
(6) Operating income before depreciation and amortization and unusual charges
    is a supplemental financial measurement used by the Company in the
    evaluation of its business and presented solely as a supplemental
    disclosure, and should not be construed as an alternative to operating
    income or to cash flows from operating activities, or to any other measure
    of financial performance presented in accordance with generally accepted
    accounting principles.





                                      -6-
<PAGE>   8
              SUMMARY PRO FORMA FINANCIAL INFORMATION (UNAUDITED)

         The following tables set forth certain unaudited pro forma combined
financial information giving effect to the Nowsco Acquisition accounted for as
a purchase in accordance with generally accepted accounting principles.  The
information below may not be indicative of the results that actually would have
occurred if the Nowsco Acquisition had been consummated on the dates indicated
or which will be obtained in the future.  The pro forma statements of
operations were prepared as if the Nowsco Acquisition had occurred as of
October 1, 1994 and do not include any estimate for loss of revenue from
overlapping locations, any consolidation savings or the effect of any
modifications in operations that might have occurred had BJ Services owned and
operated the business during the periods presented, except as described in the
Notes to the Pro Forma Financial Statements.  Pro forma adjustments were also
made to reflect the pro forma results of the Western Acquisition during the
first six months of fiscal 1995 assuming the acquisition occurred on October 1,
1994.  For a complete description of the assumptions and adjustments made in
calculating such pro forma information, see the Pro Forma Financial Information
(Unaudited) and the related notes thereto included elsewhere in this
Prospectus.  The historical financial information with respect to Nowsco has
been taken from or is based upon Nowsco's Annual Report to shareholders for the
fiscal year ended December 31, 1995 and its quarterly report to shareholders
for the fiscal quarter ended December 31, 1995, and BJ Services has not
independently verified the accuracy of any such information.


<TABLE>
<CAPTION>
                                                                                                                             
                                                                                                                             
                                             Three Months Ended December 31, 1995    Twelve Months Ended September 30, 1995  
                                            -------------------------------------    --------------------------------------  
                                                    Historical                              Historical          
                                            -----------------------        Pro       ----------------------       Pro 
                                              Company       Nowsco        Forma        Company      Nowsco       Forma  
                                            ------------   --------    ----------    -----------   --------   ----------
Operating Data:                                                (in thousands, except per share amounts)
<S>                                         <C>            <C>         <C>              <C>        <C>        <C>
  Revenue . . . . . . . . . . . . . . . . . $    206,501   $ 89,800    $  296,301       $633,660   $339,269   $1,146,851
  Cost of sales and services  . . . . . . .      179,113     83,684       262,797        564,587    306,849    1,040,533
  General and administrative  . . . . . . .        8,489      4,111        12,600         28,318     16,133       49,484
  Goodwill amortization . . . . . . . . . .        1,342                    2,770          3,266                  11,137
  Unusual charges . . . . . . . . . . . . .                   3,349         3,349         17,200        481          481
  Operating income (loss) . . . . . . . . .       17,557     (1,344)       14,785         20,289     15,806       45,216
  Interest expense  . . . . . . . . . . . .       (5,538)       (38)       (8,776)       (15,164)      (640)     (37,403)
  Income tax expense (benefit)  . . . . . .        3,553       (233)        2,064         (1,102)     2,007        3,802
  Net income (loss) . . . . . . . . . . . .        9,145       (820)        4,953          9,889     16,248       11,124
  Net income per share  . . . . . . . . . . $        .33               $      .15       $    .46              $      .33
  Average shares outstanding  . . . . . . .       28,015                   33,884         21,376                  33,795

OTHER DATA:
  Depreciation and amortization . . . . . . $     14,371   $  9,330    $   23,701       $ 42,064   $ 34,226   $   90,153
  Capital expenditures  . . . . . . . . . .       10,408     11,996        22,404         30,966     36,499       67,465
  Operating income before depreciation and
     amortization and unusual charges (1) .       31,928     11,335        41,835         79,553     50,513      135,850

FINANCIAL POSITION DATA (AT END OF PERIOD):
  Property, net . . . . . . . . . . . . . . $    414,792   $139,901    $  554,693
  Total assets  . . . . . . . . . . . . . .    1,002,098    261,624     1,475,871
  Long-term debt, including current
     maturities   . . . . . . . . . . . . .      291,581                  482,038
  Stockholders' equity  . . . . . . . . . .      478,271    209,177       676,140
            
</TABLE>
- ------------

(1) Operating income before depreciation and amortization and unusual charges
    is a supplemental financial measurement used by BJ Services in the
    evaluation of its business and is presented solely as a supplemental
    disclosure, and should not be construed as an alternative to operating
    income or to cash flows from operating activities or to any other measure
    of financial performance in accordance with generally accepted accounting
    principles.





                                      -7-
<PAGE>   9
                              RECENT DEVELOPMENTS

PROPOSED ACQUISITION OF NOWSCO

         On April 12, 1996, the Company announced the Nowsco Tender Offer to
acquire all of the outstanding common shares of Nowsco for a price per share of
Cdn $27.00 (approximately $19.50 per share).  According to its certified
shareholder listing, Nowsco had 20,855,936 shares issued and outstanding as of
April 10, 1996.  For the fiscal year ended December 31, 1995, Nowsco reported
revenue of Cdn $480.1 million, net income of Cdn $16.2 million (Cdn $.78 per
share) and total shareholders' equity of Cdn $286.5 million.  Nowsco's
operations are conducted in Canada, the United States, Europe, Southeast Asia,
Argentina and Russia and include oil and gas pressure pumping, coiled tubing,
commissioning and pipeline service businesses.  The Nowsco Tender Offer is
subject to certain conditions, including, without limitation, the waiver or
invalidation of Nowsco's shareholders' rights plan, the tender of at least
66-2/3% of Nowsco's outstanding common shares and the receipt of regulatory
approvals.  No assurance can be given that the Company will be successful in
the Nowsco Tender Offer or in its efforts to consummate a transaction with
Nowsco or, if it is successful, on what terms.

         The Company expects the Nowsco Acquisition to provide BJ Services
with:  (i) opportunities to grow the earnings and cash flow of the combined
companies, primarily by achieving certain financial and operating efficiencies;
(ii) opportunities to expand and further develop the Company's business
strengths through combining the strengths of Nowsco with the Company's existing
strengths; (iii) opportunities to expand the Company's geographic presence in
North America with the addition of Nowsco's Canadian and United States
operations and in certain other key international business regions; and (iv)
the opportunity to have a larger and more effective presence in the worldwide
pressure pumping and coiled tubing markets.  The closing of the offering of the
Shares is conditioned upon the closing of the Nowsco Acquisition or,
alternatively, upon the closing of the Nowsco Acquisition through negotiations
with Nowsco or otherwise.

         Financial and Operating Efficiencies.  The Company believes that the
Nowsco Acquisition provides it with opportunities to improve its financial and
operating efficiencies by growing the earnings and cash flow of the combined
companies.  The Company believes that these results can be achieved primarily
by realizing complementary revenue enhancements, operating and service
efficiencies and the elimination of certain overhead and operating costs.

         Integration of Relative Business Strengths.  The management of the
Company expects that the Nowsco Acquisition will expand and further develop its
existing strengths, particularly with respect to service lines, technology and
customer base.  Through the Nowsco Acquisition, the Company expects to extend
its presence in coiled tubing services and to combine those services with BJ
Services' cementing and stimulation services.  The Company believes that such a
combination has significant growth opportunities based upon existing customer
demand and new applications being identified by operators.  In addition,
operations to be acquired from Nowsco include industrial nitrogen services
provided to refineries and process facilities, which will be combined with the
existing leak detection and commissioning business conducted by BJ Services.

         Expansion of Geographic Presence.  In geographical terms, the Nowsco
Acquisition will provide a significant operating presence in Canada and will
continue the expansion of the Company's service areas, both in the United
States and internationally.  In recent years, BJ Services has significantly
increased its international presence, and the Nowsco Acquisition continues the
expansion of the Company's operations to Canada and in other key international
business regions.  In the United States, the acquisition of Nowsco will also
enable the Company to expand its stimulation business into the northeastern
United States and add further operations in the midcontinent and the Gulf of
Mexico.

         Larger and More Effective Competitor.  The Company's management
believes that the Nowsco Acquisition will enable the combined company to
compete more effectively with its larger competitors, a division of Halliburton
Company ("Halliburton") and a division of Schlumberger Limited
("Schlumberger").  In addition, the Company believes that the Nowsco
Acquisition will permit BJ Services to remain a technological leader in its
industry for the foreseeable





                                      -8-
<PAGE>   10
future.  Furthermore, the Company believes that its increased size resulting
from the Nowsco Acquisition will permit it to realize certain economies of
scale, which should enhance its ability to compete successfully with its
competitors.

         The discussion of benefits from the Nowsco Acquisition set forth above
and under the captions "Summary - Business Strategy" and "Summary - The Nowsco
Tender Offer" is based upon analyses and beliefs of members of the Company's
management with respect to the anticipated benefits of the Nowsco Acquisition
to BJ Services.  Because of the highly competitive nature of the oilfield
service industry, the adverse impact on the industry resulting from oil and gas
price fluctuations, the inherent uncertainties involved in combining two
companies and the inability of BJ Services to conduct an in-depth due diligence
review of the assets and operations of Nowsco, there can be no assurance that
the combined company will be able to participate fully in the opportunities or
to realize the benefits described herein.  Information presented in this
Prospectus includes forward-looking statements that are based upon numerous
assumptions with respect to the Company's operations following the Nowsco
Acquisition, including the benefits to be realized from the consolidation of
the acquired operations and other factors affecting the Company's business that
are beyond the Company's control.  Many of such factors are discussed herein
under the caption "Business."  Any changes in such factors could produce
significantly different results.

                                 CAPITALIZATION

         The following table sets forth the short-term borrowings and the
capitalization of the Company at December 31, 1995 and as adjusted to reflect
(i) the Nowsco Acquisition, including borrowings under the New Bank Credit
Facility, (ii) the issuance of the Shares offered hereby and the application of
the net proceeds therefrom (estimated to be $202.9 million) and (iii) the
issuance on February 20, 1996, of $125 million of 7% Notes due 2006 (the "7%
Notes") and the application of the net proceeds therefrom.

<TABLE>
<CAPTION>
                                                                                        AS OF DECEMBER 31, 1995
                                                                                       -------------------------
                                                                                         Actual      As Adjusted
                                                                                       ---------     -----------
                                                                                              (UNAUDITED)
                                                                                            (IN THOUSANDS)
<S>                                                                                     <C>           <C>
Short-term borrowings:  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $  8,281      $    8,281
                                                                                        ========      ==========
Long-term debt:                                                                         
      7% Notes due 2006, net of discount  . . . . . . . . . . . . . . . . . . .         $             $  124,238
      12 7/8% Senior Notes due 2002 . . . . . . . . . . . . . . . . . . . . . .            2,166           2,166
      9.2% Notes due August 1998  . . . . . . . . . . . . . . . . . . . . . . .           18,000          18,000
      Notes payable to banks  . . . . . . . . . . . . . . . . . . . . . . . . .          271,415         338,572
                                                                                        --------      ----------
            Total long-term debt, including current maturities  . . . . . . . .          291,581         482,976
                                                                                        --------      ----------
                                                                                        
Stockholders' equity:                                                                   
      Preferred stock, $1.00 par value; 5,000,000 shares authorized;                    
         none issued  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         
      Common stock, $.10 par value; 80,000,000 shares authorized;                       
         28,046,264 and 33,915,264 shares issued, respectively (1)  . . . . . .            2,805           3,392
      Capital in excess of par  . . . . . . . . . . . . . . . . . . . . . . . .          417,224         619,506
      Retained earnings, less cumulative translation adjustment . . . . . . . .           58,242          58,242
                                                                                        --------      ----------
            Total stockholders' equity  . . . . . . . . . . . . . . . . . . . .          478,271         681,140
                                                                                        --------      ----------
Total capitalization  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $769,852      $1,164,116
                                                                                        ========      ==========
</TABLE>

- ------------

(1) As of December 31, 1995, the Company had 4,792,402 outstanding warrants to
    purchase Common Stock (the "Warrants") at an exercise price of $30.00 per
    share.  In addition, as of such date, 1,726,334 shares of Common Stock were
    reserved for issuance pursuant to outstanding stock options and other
    outstanding awards under the Company's employee benefit plans.





                                      -9-
<PAGE>   11
         In connection with the financing of the Nowsco Acquisition, the
Company has received a letter of commitment from Bank of America to amend or
replace the $400 million Existing Bank Credit Facility with the $680 million
New Bank Credit Facility.  Borrowings necessary to fund the total cash
consideration of such acquisition (including estimated transaction costs of
$7.0 million and net of cash and short-term investments on Nowsco's books of
$19.4 million) are estimated to be $412.7 million.  See  Pro Forma Financial
Information included elsewhere herein and  "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Financial Condition
- - Requirements for Capital."

         The borrowers and guarantors under the Existing Bank Credit Facility
(and the proposed borrowers and guarantors under the New Bank Credit Facility)
are the Company and three of its subsidiaries, BJ Services Company, U.S.A., BJ
Service International, Inc. and BJ Services Company Middle East. As of December
31, 1995, the Company had approximately $271.0 million outstanding at a
weighted average rate of 6.4% and $125.0 million in additional availability
under the Existing Bank Credit Facility.

         On February 20, 1996, in a transaction exempt from the registration
requirements of the Securities Act of 1933, as amended (the "Securities Act"),
the Company issued $125 million of 7% Notes due 2006.  Three of the Company's
subsidiaries that are obligors with respect to the Existing Bank Credit
Facility and the Company's 9.2% Notes Due August 1, 1998 (the "9.2% Notes"), BJ
Services Company, U.S.A., BJ Service International, Inc. and BJ Services
Company Middle East, are guarantors of the 7% Notes.  The Company has filed a
registration statement with the Securities and Exchange Commission (the
"Commission") with respect to up to $125 million of 7% Series B Notes due 2006
(the "7% Series B Notes") to be offered in exchange for the 7% Notes.  The form
and terms of the 7% Series B Notes are identical in all material respects to
the form and terms of the 7% Notes except that the 7% Series B Notes will be
issued in a transaction registered under the Securities Act.  The net proceeds
from the issuance of the 7% Notes ($123.3 million) were used by the Company to
repay indebtedness outstanding under the term loan portion of the Existing Bank
Credit Facility.

         As of December 31, 1995, pursuant to certain note agreements entered
into in August 1991, the Company had $18.0 million aggregate principal amount
outstanding under the  9.2% Notes.  BJ Services Company, U.S.A., BJ Service
International, Inc. and BJ Services Company Middle East are also borrowers
under the 9.2% Notes.  The principal amount of the 9.2% Notes is payable
annually on August 1 in installments of $6.0 million until maturity on August
1, 1998.





                                      -10-
<PAGE>   12
                        PRICE RANGE OF COMMON STOCK AND
                          WARRANTS AND DIVIDEND POLICY

         Price Range of Common Stock and Warrants.  The Common Stock and
Warrants are traded on the NYSE under the symbols "BJS" and "BJSW,"
respectively.  The following table sets forth the range of the high and low per
share sales prices for the Common Stock and Warrants for the periods indicated,
as reported on the NYSE Composite Trading Tape.

<TABLE>
<CAPTION>
                                                        BJ SERVICES                      BJ SERVICES
                                                        COMMON STOCK                       WARRANTS(1)        
                                              --------------------------------  -----------------------------
                                                   HIGH              LOW            HIGH            LOW
                                                   ----              ---            ----            ---
<S>                                           <C>              <C>              <C>            <C>
FISCAL YEAR ENDED SEPTEMBER 30, 1993
  Quarter ended December 31, 1992             $   18.00        $   14.25
  Quarter ended March 31, 1993  . . . . . .       23.00            13.63
  Quarter ended June 30, 1993   . . . . . .       31.63            21.00
  Quarter ended September 30, 1993  . . . .       30.00            20.00

FISCAL YEAR ENDED SEPTEMBER 30, 1994
  Quarter ended December 31, 1993   . . . .   $   26.50        $   18.00
  Quarter ended March 31, 1994  . . . . . .       22.50            17.50
  Quarter ended June 30, 1994   . . . . . .       22.38            17.38
  Quarter ended September 30, 1994  . . . .       22.13            18.25

FISCAL YEAR ENDED SEPTEMBER 30, 1995
  Quarter ended December 31, 1994   . . . .   $   21.00        $   16.25
  Quarter ended March 31, 1995  . . . . . .       20.50            15.50
  Quarter ended June 30, 1995   . . . . . .       26.00            20.38        $    5.63      $    3.63
  Quarter ended September 30, 1995  . . . .       27.38            22.63             6.88           4.13

FISCAL YEAR ENDED SEPTEMBER 30, 1996
  Quarter ended December 31, 1995   . . . .   $   29.00        $   20.50        $    7.88      $    3.00
  Quarter ended March 31, 1996  . . . . . .       33.63            25.13            11.50           5.38
  Quarter through April 19, 1996  . . . . .       38.88            33.00            15.38          11.00

</TABLE>
- -----------------

(1) The Warrants were issued in connection with the Western Acquisition, and
    regular way trading in the Warrants commenced in April 1995.

         BJ Services Dividend Policy.  The Company does not currently intend to
pay dividends on its outstanding shares of Common Stock, and there can be no
assurance that it will pay dividends at any time in the future.  It is
anticipated that for the foreseeable future any earnings generated from
operations will be retained for use in the Company's business.  Any future
determination as to the payment of dividends will be at the discretion of the
Company's Board of Directors and will depend upon the Company's operating
results, financial condition and capital requirements, and such other factors
as the Board of Directors may deem relevant.

         The Company's Note Agreements governing its 9.2% Notes and the
Existing Bank Credit Facility each restrict the payment of dividends unless
certain financial tests are satisfied.  The New Bank Credit Facility is
expected to have similar restrictions on the payment of dividends.





                                      -11-
<PAGE>   13
                                USE OF PROCEEDS

         The net proceeds to be received by the Company from the offering are
estimated to be approximately $202.9 million (approximately $           million
if the Underwriters' over-allotment option is exercised in full), after
deducting the estimated underwriting discounts and commissions and offering
expenses.  The Company will use the net proceeds from the offering to repay
certain indebtedness incurred under the New Bank Credit Facility to fund the
Nowsco Tender Offer or the Nowsco Acquisition, including all of the
indebtedness under the bridge loan portion of such facility.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Financial Condition - Requirements for Capital."  As of           , 1996, 
$          million was outstanding under the New Bank Credit Facility
at a weighted average interest rate of          % per annum.  The lenders'
commitments under the bridge loan portion of the New Bank Credit Facility
terminate on , 1997 (unless earlier terminated under certain circumstances).
See "Capitalization."

                                 EXCHANGE RATES

         Nowsco's accounts are expressed in Canadian dollars.  All dollar
amounts provided in this Prospectus with respect to Nowsco are in Canadian
dollars except where otherwise indicated.  The ending, average, high and low
exchange rates for each of the five years ended with December 31, 1995, are set
forth in the following table (such rates, which are expressed in United States
dollars, being the noon buying rates in New York City for cable transfers in
Canadian dollars as certified for customs purposes by the Federal Reserve Bank
of New York).  In each case, the table shows the amount of United States
dollars which 1 Canadian dollar would buy.

<TABLE>
<CAPTION>
                                                                                   Range of Rates for Year
                                  Rate at                    Average               -------------------------                        
                                  Year End                  for Year*              Highest            Lowest
                                  --------                  ---------              -------            ------
     <S>                      <C>                    <C>                     <C>                <C>
     1995                     US$   .7329            US$     .7311           US$    .7533       US$    .7007
     1994                           .7129                    .7300                  .7632              .7105
     1993                           .7544                    .7729                  .9245              .7439
     1992                           .7858                    .8275                  .8650              .7777
     1991                           .8652                    .8721                  .8921              .8587
</TABLE>

* The average rate means the average of the exchange rates on the last day of
  each month during the period.

On April 18, 1996, the exchange rate was Cdn $1.00 - US $.7335.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

GENERAL

         The Company's operations are primarily driven by the number of oil and
gas wells being drilled, the depth and drilling conditions of such wells, the
number of well completions and the level of workover activity worldwide.
Drilling activity, in turn, is largely dependent on the price of oil and
natural gas. This is especially true in the United States, where the Company
generates approximately 60% of its revenues after giving effect to the Western
Acquisition.

         Due to weak energy prices and lower-cost sources of oil
internationally, drilling activity in the United States has declined more than
75% from its peak in 1981. Record low drilling activity levels were experienced
in 1986 and 1992.  As a result, pumping service companies have been unable to
recapitalize their aging United States fleets due to the inability, under
current market conditions, to generate adequate returns on new capital
investments. The Company believes that it is important to operate with a
greater critical mass in key U.S. markets to improve returns in this
environment. This conclusion led to the decision to withdraw from certain low
activity areas in the past several years





                                      -12-
<PAGE>   14
and to consolidate its remaining operations with those acquired in April 1995
from Western, which had a larger presence in the United States.

         The rig count in the United States averaged 739 active drilling rigs
during fiscal 1995, a 6% and 2% decline, compared with 1994 and 1993,
respectively, and the second lowest count on record.  The rig count in the
United States averaged 765 active drilling rigs during the three months ended
December 31, 1995, a 7% decline compared with the prior year's first fiscal
quarter.  Much of the activity decline was the result of a reduction in
drilling for natural gas in the central United States.

         While international drilling activity (excluding Canada) has
historically been less volatile than domestic drilling activity, the
international active rig count had declined in each of the last four years
prior to fiscal 1995 due to weak oil prices and economic and political
instability in certain overseas countries. The most significant declines in
international drilling activity occurred in the North Sea, Italy, Nigeria and
Mexico. The activity decline has leveled off somewhat with the active rig count
for 1995 up slightly from 1994.  International drilling activity increased by
5% during the most recent quarter compared with the prior year's first fiscal
quarter on the strength of development work in Latin America, especially
Argentina and Venezuela, and renewed exploration programs in the U.K.  North
Sea.

         In both the United States and internationally, there has been a
continuing trend by oil and gas companies toward "alliances" with the service
companies. These alliances take various forms including packaged or integrated
services, single source suppliers and turnkey agreements.  Approximately 20% of
the Company's revenues are generated under such alliances, or approximately
$117 million of the Company's revenues during 1995.

EXPANSIONS AND ACQUISITIONS

         Management believes the primary opportunities for geographic and
product expansion remain in international markets. As a result, other than the
Western Acquisition, the Company's capital spending and expansion efforts have
been primarily focused outside of the United States. The Company's expansion
efforts during the past three years have included expanding pumping services
into several key international markets, including Saudi Arabia, Qatar and
Vietnam; expanding tubular services and commissioning and leak detection
services into geographic regions outside the North Sea; adding additional
pumping service capacity in key Latin American markets; and acquiring Norsk
Bronnservice A/S ("NBS") in April 1993, Italog S.p.A. ("SIAT") in July 1993,
the remaining 50% ownership of its joint venture in Egypt in February 1994 and
the remaining 60% of the Company's Brazilian joint venture in December 1995.

         On April 13, 1995, the Company completed the Western Acquisition for a
total purchase price of $511.4 million (including transaction costs of $7.2
million), which was paid approximately half in cash and half in Common Stock
and Warrants. The Western Acquisition provides the Company with a greater
critical mass with which to compete in domestic and international markets and
the opportunity to realize significant consolidation benefits. The Western
Acquisition has increased the Company's existing total revenue base by
approximately 75% and has more than doubled the Company's domestic revenue base
beginning in the fiscal quarter ended June 30, 1995. In addition, approximately
$40 million in overhead and redundant operating costs have been eliminated
annually by combining the two companies.

         On April 12, 1996, BJ Services announced a tender offer by its wholly
owned, indirect subsidiary, BJ Services Canada Inc., to acquire all of the
outstanding shares of Nowsco for a price per share of Cdn $27.00 (approximately
$19.50 per share).  According to its certified shareholder listing, Nowsco had
20,855,936 shares issued and outstanding as of April 10, 1996.  For the fiscal
year ended December 31, 1995, Nowsco reported revenue of Cdn $480.1 million,
net income of Cdn $16.2 million (Cdn $.78 per share) and total shareholders'
equity of Cdn $286.5 million.  Nowsco's operations are primarily conducted in
Canada, the United States, Europe, Southeast Asia, Argentina and Russia and
include oil and gas pressure pumping, coiled tubing, commissioning and pipeline
service businesses.  See "Summary - The Nowsco Tender Offer" and "Recent
Developments - Proposed Acquisition of Nowsco."  The Nowsco Acquisition is
expected to increase the Company's total revenue base by approximately 42%, and
the Company's North American and international revenue base by 42% and 43%,
respectively.  On a pro forma basis in fiscal 1995,  the Company would have
generated approximately 63% of its revenue from North American operations and
37% from international





                                      -13-
<PAGE>   15
operations.  The Company expects to fund the Nowsco Acquisition by borrowings
under the New Bank Credit Facility and will use the net proceeds from the
offering to repay a portion of such indebtedness, including all of the
indebtedness under the bridge loan portion of such facility.  See
"Capitalization," "Use of Proceeds" and "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Financial Condition -
Capital Resources and Liquidity."

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

         Revenue.   Revenue increased by 73% during the quarter as compared
with the first quarter of the prior year, primarily as a result of the
acquisition of Western and continued strong international operations.

         U.S. revenue more than doubled during the quarter as compared with the
first quarter of the prior year as a result of adding the former Western
operations.  On a pro forma basis, however, U.S. revenue declined by 14%,
primarily as a result of the significant activity reductions in natural gas
drilling activity, especially by independent operators in the Rocky Mountain
region, which comprised a significant portion of the former Western operations.
In addition, weather-related disruptions in the Gulf of Mexico resulted in the
loss of approximately 10 working days in that area.  Management expects U.S.
natural gas drilling activity to remain weak during at least the next fiscal
quarter.

         The Company's international operations continue to show significant
quarter-over-quarter revenue increases with a 25% increase from the prior year
(18% on a pro forma basis).  This represents the twelfth consecutive quarter of
international revenue improvement.  Each of the Company's international regions
and service lines experienced revenue increases during the quarter.  Much of
the revenue improvement occurred in Latin America (up 46%) from strong activity
increases in Argentina as well as revenue increases in Venezuela and Colombia
from recent capital investments.  Revenue from the Company's expansions into
Vietnam, Saudi Arabia and Brazil, combined with improving activity in the U.K.
and Nigeria, also contributed to the international revenue growth.  Management
expects the year-over-year international revenue increases to continue over the
next several quarters, however, at a much lower growth rate.  The Company
recently decided to "warm stack" a stimulation vessel acquired from Western,
the "Renaissance."  The vessel's hull will ultimately be liquidated with the
proceeds used to reduce outstanding debt, while the vessel's fracturing
equipment will be redeployed to more profitable opportunities.  The Company
believes that the liquidation of the vessel, if consummated, will not have a
material adverse impact on the Company's operating results.

         Operating Income.   Operating income more than doubled as a result of
the revenue increase and higher operating margins resulting from efficiencies
derived from the combination of the Company's and former Western operations and
the continued growth of the Company's international operations.  The cost of
sales and services as a percentage of revenue during the quarter was 2.5% lower
than the prior year's first quarter primarily as a result of cost reduction
efforts implemented after the acquisition of Western and the economies of scale
in having a larger U.S. operation.  Other operating expenses, excluding
goodwill amortization, increased by 69% primarily as a result of additional
overhead from the former Western operations, along with increased marketing
expenses related to international expansions.  Marketing expenses represent a
higher percentage of revenue than previously due to the higher concentration of
the additional revenues being in the United States, which requires a relatively
greater marketing effort.  The increase in goodwill amortization also resulted
from the Western Acquisition, which was accounted for under the purchase method
of accounting.

         Interest expense increased by $3.2 million from the prior year's first
quarter due to increased borrowings to fund the Western Acquisition.  See " -
Financial Condition - Capital Resources and Liquidity." Other income was a net
gain in both periods primarily as a result of royalty income from one of the
Company's proprietary products.

         The effective tax rate increased to 28% from 22% in the prior year's
first quarter primarily due to marginal tax rates on higher U.S. profitability.





                                      -14-
<PAGE>   16
RESULTS OF OPERATIONS FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 1995, 1994 AND
1993

         The following table sets forth selected key operating statistics
reflecting industry rig count and the Company's financial results:

<TABLE>
<CAPTION>
                                                                          YEAR ENDED SEPTEMBER 30,  
                                                                    -----------------------------------
                                                                      1995          1994          1993 
                                                                    -------       -------       -------
<S>                                                                  <C>           <C>           <C>
Average active rigs:  (1)
     U.S.  . . . . . . . . . . . . . . . . . . . . . . . . .            739           784           755
     International (excluding Canada)  . . . . . . . . . . .            750           747           783
Revenue per rig (in thousands) . . . . . . . . . . . . . . .         $425.6        $283.8        $256.4
Revenue per employee (in thousands)  . . . . . . . . . . . .         $168.3        $160.4        $151.4
Percentage of gross profit to revenue (2)  . . . . . . . . .          15.1%         13.1%         14.3%
Percentage of marketing expense to revenue . . . . . . . . .           4.2%          3.3%          3.3%
Percentage of general and administrative expense to revenue            4.5%          5.2%          5.8%
</TABLE>

- -----------------
(1) Industry estimate of average active rigs published by Baker Hughes
    Incorporated.
(2) Gross profit represents revenue less cost of sales and services and
    research and engineering expenses.

         Revenue.   Revenue increased by 10% in 1994 and 46% during 1995, the
third consecutive yearly increase. The increase in 1994 was driven primarily by
the Company's international expansion program and an increase in domestic
natural gas drilling and stimulation activity. In 1995, the increase was due
primarily to continued growth of the international expansion, increased
activity in Latin America and the Western Acquisition.

         U.S. revenues increased by 6% and 67% in 1994 and 1995, respectively.
The 1994 increase was due primarily to a 12% increase in the active rig count
for gas-related drilling, partially offset by a 4% decline in the rig count for
oil-related drilling. In addition, customer alliances contributed an additional
$14.5 million in revenues during the year. During the first six months of 1995
(prior to the Western Acquisition), the Company's revenues increased 5% over
the same period in 1994 due primarily to the increased placement of cementing
units and the addition of a stimulation vessel in the Gulf of Mexico. With the
Western Acquisition, the Company's U.S. revenues over the balance of the year
more than doubled, accounting for the remainder of the 67% increase for 1995.

         In the last quarter of 1995, continued weak natural gas prices caused
many of the Company's customers to significantly curtail their drilling
activity. During this period, management believes it retained most of the key
customers of both the Company and Western. However, since the former Western
operations were more heavily concentrated in the natural gas regions of the
United States, the decline in natural gas drilling activity significantly
impacted the Company's operations. While pricing for the Company's U.S. pumping
services remained relatively stable during 1995, pricing remains depressed
compared to levels realized in the past. Management expects these competitive
pricing conditions to remain until a significant increase in drilling activity
occurs.

         International revenues increased by 14% and 27% during 1994 and 1995,
respectively. The increases were primarily attributable to three factors:  (a)
continued geographic expansion of the Company's tubular services and
commissioning and leak detection service lines, (b) significant increase in
Latin America business and (c) acquisitions.  The tubular services and
commissioning and leak detection product lines have now been expanded into 13
countries, including parts of the Middle East, Africa, South America, Southeast
Asia and Australia. Most of the revenue growth in Latin America (up 36% and 46%
in 1994 and 1995, respectively) was a result of increased cementing and
stimulation activity with both private and national oil and gas companies in
Argentina and the addition of a stimulation vessel in 1994 and a coiled tubing
barge in 1995 to service the Lake Maracaibo, Venezuela market. The acquisitions
which contributed to the Company's revenue growth were NBS in April 1993, SIAT
in July 1993, the former Egypt joint venture in February 1994 and Western in
April 1995, which added international operations in Indonesia, Hungary and
Nigeria. These acquisitions added approximately $14 million and $30 million in
international revenue during 1994 and 1995, respectively, compared with 1993.





                                      -15-
<PAGE>   17
         Operating Income.   Operating income decreased by $1.1 million in 1994
and increased by $1.6 million in 1995.  In 1994, the decrease was due primarily
to lower margins on the Company's North Sea stimulation business caused by
lower activity and pricing, and a decline in U.S. pricing. In 1995, the
increase was primarily due to the revenue increases described above, partially
offset by a $17.2 million unusual charge incurred in 1995. The unusual charge
was taken in conjunction with a consolidation program that is designed to
improve efficiencies and reduce costs resulting from the Western Acquisition.
Included in the unusual charge is an adjustment to the carrying value of
duplicate operating facilities, severance and related benefit costs, benefits
due under agreements covering the Company's executives which were triggered as
a result of the Western Acquisition, and legal and other costs that would not
have been incurred had the Western Acquisition not occurred.

         The cost of sales and services as a percentage of revenue decreased to
83.0% in 1995 as compared to 84.9% and 83.4% in 1994 and 1993, respectively.
The increase from 1993 to 1994 was due primarily to a decline in U.S. pricing,
which negatively impacted margins by $5.5 million, and lower margins on the
Company's North Sea stimulation business caused by lower activity and pricing.
The reduction in 1995 was primarily as a result of cost reduction efforts
implemented after the Western Acquisition and the economies of scale by having
a larger U.S. operation.

         Other operating expenses, excluding the unusual charge and goodwill
amortization, increased by 1% and 47% in 1994 and 1995, respectively. The 1994
increase was attributable to higher marketing expenses from international
expansion efforts and corporate marketing and alliance programs, partially
offset by lower research and engineering and general and administrative
expenses due to the Company's continued overhead reduction efforts. The 1995
increase was primarily attributable to overhead from the former Western
operations, along with increased marketing expenses related to international
expansions. Marketing expenses are expected to increase as a percentage of
sales due to the higher concentration of Western's revenues earned in the
United States, which requires a relatively greater marketing effort.  The
increase in goodwill amortization resulted from the aforementioned
acquisitions, most significantly Western, which will result in annual goodwill
amortization expense of $4.4 million.

         Other.   Interest expense increased by $2.0 million and $7.8 million
in 1994 and 1995, respectively. The 1994 increase resulted from higher interest
rates and increased borrowings to fund the Company's international expansions
and acquisitions. While interest rates continued to increase marginally during
1995, the additional interest expense is primarily attributed to borrowings
incurred to finance the Western Acquisition. See "- Financial Condition -
Capital Resources and Liquidity" and Notes 4 and 5 of the Notes to Consolidated
Financial Statements.

         Other income was a net gain in both 1994 and 1995 due to nonrecurring
gains on asset sales and, in 1995, $1.4 million of royalty income from one of
the Company's proprietary products.

         Primarily as a result of profitability in international jurisdictions
where the statutory rate is below the U.S. rate and the availability of tax
benefits from the Company's reorganization pursuant to its initial public
offering in 1990, the Company's effective tax rate remained below the U.S.
statutory rate during 1995. Additionally, certain nonrecurring benefits have
reduced the Company's effective tax rate, including $1.3 million in 1993
resulting from a change in the valuation reserve for net operating losses and
from changes in tax laws in the United States and other countries, $1.9 million
in 1994 from a change in the valuation reserve for net operating losses and
$1.5 million in 1995 from the favorable settlement of a tax audit and from tax
losses attributable to foreign exchange fluctuations in certain international
jurisdictions.

         Minority interest expense declined in both 1994 and 1995, as a result
of lower profitability of the Company's Southeast Asian joint ventures and
losses by the Company's Nigerian joint venture. Results in 1994 include a $16.0
million ($10.4 million after tax) charge for the cumulative effect of an
accounting change for retiree health benefits. See Note 9 of the Notes to
Consolidated Financial Statements.





                                      -16-
<PAGE>   18
FINANCIAL CONDITION

         Capital Resources and Liquidity.   Net cash provided from operating
activities for the three months ended December 31, 1995 increased by $3.6
million from the prior year's first quarter.  Higher profitability and
depreciation was partially offset by increased inventory levels from
international expansions and the payment of merger-related and various other
expenses previously accrued for.  Cash flows from operating activities
increased to $26.3 million in 1994 and $39.4 in 1995 as compared to cash used
in operating activities of $.3 million in 1993. The 1994 improvement resulted
primarily from a smaller increase in both receivables and other current assets
and liabilities compared with 1993. In 1995, cash flows from operating
activities increased primarily as a result of higher profitability and higher
noncash expenses during the period.

         Management strives to maintain low cash balances while utilizing
available credit facilities to meet the Company's capital needs.  Excess cash
generated is used to pay down outstanding borrowings.  In April 1995, the
Company replaced its then outstanding credit facility with the Existing Bank
Credit Facility executed to accommodate the Western Acquisition.  The Existing
Bank Credit Facility consists of a five-year $175.0 million revolving credit
facility and a six-year $225.0 million term loan, providing an aggregate of
$400.0 million in available principal borrowings to the Company.  At December
31, 1995, borrowings outstanding under the Existing Bank Credit Facility
amounted to $271.0 million consisting of $221.0 million under the term loan and
$50.0 million borrowed under the revolver.  At December 31, 1995, principal
reductions of term loans under the Existing Bank Credit Facility are due in
aggregate installments of $25,600,000, $31,200,000, $43,200,000, $48,400,000,
$48,400,000 and $24,200,000 in the years ending September 30, 1996, 1997, 1998,
1999, 2000 and 2001, respectively.

         On February 20, 1996, in a transaction exempt from the registration
requirements of the Securities Act, the Company issued $125 million of 7%
Notes.  Three of the Company's subsidiaries that are obligors with respect to
the Existing Bank Credit Facility and the 9.2% Notes, BJ Services Company,
U.S.A., BJ Service International, Inc. and BJ Services Company Middle East, are
guarantors of the 7% Notes.  The Company has filed a registration statement
with the Commission with respect to up to $125 million of 7% Series B Notes due
2006 (the "7% Series B Notes") to be offered in exchange for the 7% Notes.  The
form and terms of the 7% Series B Notes are identical in all material respects
to the form and terms of the 7% Notes except that the 7% Series B Notes will be
issued in a transaction registered under the Securities Act.  The net proceeds
from the issuance of the 7% Notes ($123.3 million) were used by the Company to
repay indebtedness outstanding under the term loan portion of the Existing Bank
Credit Facility.

         The Company has received a commitment letter from Bank of America to
amend or replace the Existing Bank Credit Facility with the New Bank Credit
Facility, a $680 million committed, unsecured bank credit facility.  A portion
of the borrowings thereunder will be used to fund the Nowsco Acquisition. See
"Summary - The Nowsco Tender Offer" and "Recent Developments - Proposed
Acquisition of Nowsco."  The Company and three of its subsidiaries, BJ Services
Company, U.S.A., BJ Service International, Inc. and BJ Services Company Middle
East, will be borrowers and guarantors under the New Bank Credit Facility. The
New Bank Credit Facility will include a one-year bridge loan of $200 million, a
six-year term loan facility of $280 million and a revolving credit facility
(including stand-by letters of credit) of $200 million and will contain
covenants and other provisions that are substantially similar to those under
the Existing Bank Credit Facility.  Interest under the New Bank Credit Facility
will be determined, at the Company's option, by reference to (i) the higher of
the reference rate announced from time to time by Bank of America or the
federal funds rate plus 1/2% per annum or (ii) the London interbank offered
rate (LIBOR). The New Bank Credit Facility will contain certain mandatory
prepayment obligations from certain proceeds of asset sales and free cash flow,
and the net proceeds from the sale of the Shares offered hereby will be applied
to repay all of the indebtedness under the bridge loan portion of such
facility. The obligations of Bank of America to make loans under the New Bank
Credit Facility are subject to certain conditions, including, without
limitation, the consummation of the Nowsco Tender Offer or the consummation of
the Nowsco Acquisition by negotiation or otherwise.

         The outstanding balance of the 9.2% Notes, issued in 1991, was $18.0
million at December 31, 1995.  Principal reductions of $6.0 million are
required annually each August until maturity on August 1, 1998.





                                      -17-
<PAGE>   19
         The Company's interest-bearing debt represented 38.5% of its total
capitalization at December 31, 1995, a slight decrease from 38.9% at September
30, 1995.  The Company's Existing Bank Credit Facility and 9.2% Notes contain
various customary covenants, including the maintenance of certain profitability
and solvency ratios and restrictions on dividend payments.  Management believes
that the Existing Bank Credit Facility, combined with other discretionary
credit facilities and cash flow from operations, provide the Company with
sufficient capital resources and liquidity to manage its routine operations and
fund projected capital expenditures other than the Nowsco Acquisition, which
will be funded through the New Bank Credit Facility.

         At December 31, 1995, the Company had approximately $512 million of
U.S. tax net operating loss carryforwards expiring between 2000 and 2010.  With
the Western Acquisition, the Company acquired approximately $375 million of tax
net operating loss carryforwards, subject to certain limitations, expiring
between 2000 and 2008.  Under Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes" (SFAS 109), the Company is required to
record a deferred tax asset for the future tax benefit of these tax net
operating loss carryforwards, as well as other items, if realization is "more
likely than not." As previously discussed, the Western Acquisition gives the
Company a greater critical mass with which to compete in the United States as
it has more than doubled the Company's U.S. revenue base.  In addition, with
the combination of the Company and Western, the Company has realized
significant consolidation benefits.  Management estimates that approximately
$40 million of overhead and redundant operating costs have been eliminated
annually as a result of the combination of the two companies.  Management has
concluded that the Company's future U.S. taxable income will be sufficient over
the remaining carryforward periods to realize the tax benefits represented by
approximately $332 million of tax net operating loss carryforwards acquired
with Western and generated by the Company's operations prior to the Western
Acquisition.  The tax benefits resulting from the Western Acquisition have been
included in the approximately $84 million net deferred tax asset recognized in
the purchase price allocation at the acquisition date.  Valuation allowances
have been established for the benefits of the tax net operating loss
carryforwards that are estimated to expire prior to their utilization.

         Requirements for Capital.  Excluding acquisitions, capital
expenditures during the three months ended December 31, 1995 were $10.4
million, or $4.3 million higher than the spending in the comparable quarter of
the prior year.  The current quarter's spending related primarily to
international expansion opportunities, primarily in Latin America, and upgrades
of the Company's information systems.  Other investing activities included the
acquisition of the remaining 60% interest in the Company's joint venture in
Brazil for total consideration of $5.4 million consisting of $3.7 million of
cash and $1.7 million of debt assumed by the Company.  Excluding acquisitions,
capital expenditures during 1995 were $31.0 million, or $8.4 million below 1994
spending. Spending for 1995 related primarily to offshore operations both in
the United States and abroad, and international growth opportunities, including
geographic expansions and expansions of services. The prior year's spending
included approximately $11 million for the construction of two offshore
stimulation vessels. Investing activities in the fiscal year ended September
30, 1995 included $5.4 million of proceeds from the sale of a duplicate
facility and other disposals of assets.

         Capital expenditures for fiscal 1996 are projected to be approximately
$45 million, excluding acquisitions, and are expected to include spending for
continued geographic expansions of all service lines, construction or upgrading
of at least two offshore vessels, additional capacity in certain high margin
locations and normal levels of replacement capital.  The actual amount of
fiscal 1996 capital expenditures will be primarily dependent upon the
availability of expansion opportunities and will be funded by cash flows from
operating activities and available credit facilities.  Management believes cash
flows from operating activities and available lines of credit, if necessary,
will be sufficient to fund projected capital expenditures.





                                      -18-
<PAGE>   20
                                    BUSINESS

THE COMPANY

    GENERAL

         The Company, whose operations trace back to the Byron Jackson Company
(which was founded in 1872), was organized in 1990 under the corporate laws of
the State of Delaware.  The Company is a leading provider of pressure pumping
and other oilfield services serving the petroleum industry worldwide.  The
Company's pressure pumping services consist of well stimulation, cementing,
sand control and coiled tubing services used in the completion of new oil and
natural gas wells and in remedial work on existing wells, both onshore and
offshore.  Other oilfield services include casing and tubular services provided
to the oil and gas exploration and production industry, commissioning and leak
detection services provided to offshore platforms and pipelines, primarily in
the United Kingdom, and specialty chemical services.

         On April 13, 1995, the Company completed the Western Acquisition for a
total purchase price of $511.4 million (including transaction costs of $7.2
million), which was paid approximately half in cash and half in shares of the
Company's common stock and warrants to purchase common stock.  The Western
Acquisition provides the Company with a greater critical mass with which to
compete in both domestic and international markets and the opportunity to
realize significant consolidation benefits.  The Western Acquisition has
increased the Company's existing total revenue base by approximately 75% and
has more than doubled the Company's existing domestic revenue base.  In
addition, approximately $40 million in annual overhead and redundant operating
costs have been eliminated by combining the two companies.  During the year
ended September 30, 1995, the Company generated approximately 39% of its
revenue from cementing services, 47% from stimulation services and 14% from
product and equipment sales and other oilfield services (37%, 48% and 15%,
respectively, during the portion of the 1995 fiscal year since the Western
Acquisition).  Over the same period, the Company generated approximately 55% of
its revenue from domestic operations and 45% from international operations (60%
and 40%, respectively, since the Western Acquisition).

         On April 12, 1996, the Company announced the Nowsco Tender Offer at a
price per share of Cdn $27.00 (approximately $19.50 per share).    According to
its certified shareholder listing, Nowsco had 20,855,936 shares issued and
outstanding as of April 10, 1996.  For the fiscal year ended December 31, 1995,
Nowsco reported revenue of Cdn $480.1 million, net income of Cdn $16.2 million
(Cdn $.78 per share) and total shareholders' equity of Cdn $286.5 million.
Nowsco's operations are conducted in Canada, the United States, Europe,
Southeast Asia, Argentina and Russia and include oil and gas pressure pumping,
coiled tubing, commissioning and pipeline service businesses. The Nowsco Tender
Offer is subject to certain conditions, including, without limitation, waiver
or invalidation of Nowsco's shareholders' rights plan, the tender of at least
66-2/3% of Nowsco's outstanding common shares, the absence of certain
transactions and changes affecting Nowsco and the receipt of regulatory
approvals.  No assurance can be given that the Company will be successful in
the Nowsco Tender Offer or in its efforts to consummate a transaction with
Nowsco or, if it is successful, on what terms.  The closing of the offering of
the Shares is conditioned upon the consummation of the Nowsco Tender Offer or
upon the closing of the Nowsco Acquisition through negotiations with Nowsco or
otherwise.

    CEMENTING SERVICES

         The Company's cementing services, which accounted for approximately
39% of the Company's total revenue during 1995, consist of blending cement and
water with various solid and liquid additives to create a slurry that is pumped
into a well between the casing and the wellbore.  The additives and the
properties of the slurry are designed to ensure the proper pump time,
compressive strength and fluid loss control, and vary depending upon the well
depth, downhole temperatures and pressures and formation characteristics.





                                      -19-
<PAGE>   21
         The Company provides regional laboratory testing services to evaluate
slurry properties, which vary with cement supplier and local water properties.
Job design recommendations are developed by the Company's field engineers to
achieve desired porosity and bonding characteristics.

         There are a number of specific applications for cementing services
used in oilfield operations.  The principal application is the cementing behind
the casing pipe and the wellbore during the drilling and completion phase of a
well ("primary cementing").  Primary cementing is performed to (i) isolate
fluids between the casing and productive formations and other formations which
would damage the productivity of hydrocarbon producing zones or damage the
quality of freshwater aquifers, (ii) seal the casing from corrosive formation
fluids and (iii) provide structural support for the casing string.  Cementing
services are also utilized when recompleting wells from one producing zone to
another and when plugging and abandoning wells.

    STIMULATION SERVICES

         The Company's stimulation services, which accounted for approximately
47% of the Company's total revenue during 1995, consist of fracturing,
acidizing, sand control, nitrogen and coiled tubing services designed to
improve the flow of oil and gas from producing formations and are summarized as
follows:

         Fracturing.  Fracturing services are performed to enhance the
production of oil and gas from formations having such low permeability that the
natural flow is restricted.  The fracturing process consists of pumping a fluid
gel into a cased well at sufficient pressure to "fracture" the formation.
Sand, bauxite or synthetic proppant which is suspended in the gel is pumped
into the fracture to prop it open.  The size of a fracturing job is generally
expressed in terms of the pounds of proppant.  The main pieces of equipment
used in the fracturing process are the blender, which blends the proppant and
chemicals into the fracturing fluid, and the pumping unit, which is capable of
pumping significant volumes at high pressures.  The Company's fracturing pump
units are capable of pumping slurries at pressures of up to 14,000 pounds per
square inch at rates of up to four barrels per minute.  In some cases,
fracturing is performed by an acid solution pumped under pressure without a
proppant or with small amounts of proppant.

         An important element of fracturing services is the design of the
fracturing treatment, which includes determining the proper fracturing fluid,
proppants and injection program to maximize results.  The Company's field
engineering staff provides technical evaluation and job design recommendations
as an integral element of its fracturing service for the customer.
Technological developments in the industry over the past three to four years
have focused on proppant concentration control (i.e., proppant density), liquid
gel concentrate capabilities, computer design and monitoring of jobs and
cleanup properties for fracturing fluids.  Over the past decade, the Company
has successfully introduced equipment to respond to these technological
advances.  During 1991, the Company introduced a patented, borate-based
fracturing fluid, Spectra Frac G(R).  During 1993, the Company introduced two
additional fracturing fluids, Medallion Frac(SM) and Spartan Frac(SM).  These
fracturing fluids are now used in most of the Company's fracturing treatments.
During 1994, the Company commercialized a proprietary enzyme chemistry used in
conjunction with the three fracturing fluids.  These "enzyme breakers" can
significantly enhance the production of oil and gas in a wide range of wells.

         Acidizing.  Acidizing services are performed to enhance the flow rate
of oil and gas from wells with reduced flow caused by formation damage due to
drilling or completion fluids, or the buildup over time of various materials
that block the formation.  Acidizing entails pumping large volumes of specially
formulated acids into reservoirs to dissolve barriers and enlarge crevices in
the formation, thereby eliminating obstacles to the flow of oil and gas.  The
Company maintains a fleet of mobile acid transport and pumping units to provide
acidizing services for the onshore market.

         Sand Control.  Sand control services involve the pumping of gravel to
fill the cavity created around the wellbore during drilling.  The gravel
provides a filter for the exclusion of formation sand from the producing
pathway.  Oil and gas is then free to move through the gravel into the wellbore
to be produced.  These services are primarily provided in the Gulf of Mexico,
the North Sea, Venezuela, Trinidad and Indonesia.





                                      -20-
<PAGE>   22
         Nitrogen.  There are a number of uses for nitrogen, an inert gas, in
pressure pumping operations.  Used alone, it is effective in displacing fluids
during drill stem testing.  However, nitrogen services are used principally in
applications which support the Company's cementing and fracturing services.

         Coiled Tubing.  Coiled tubing services involve the injection of coiled
tubing into wells to perform various applications and functions for use
principally in well-servicing operations.  The application of coiled tubing to
drilling operations also has increased in recent years due to improvements in
coiled tubing technology.  Coiled tubing is a flexible steel pipe with a
diameter of less than three inches manufactured in lengths of thousands of feet
and wound or coiled along a large reel on a truck or skid-mounted unit.  Due to
the small diameter of coiled tubing, it can be inserted through production pipe
and used to perform workovers without using a larger, more costly workover rig.
The other principal advantages of employing coiled tubing in a workover include
(i) not having to "shut-in" the well during such operations, thereby allowing
production to continue and reducing the risk of formation damage to the well,
(ii) the ability to reel continuous coiled tubing in and out of a well
significantly faster than conventional pipe, which must be jointed and
unjointed, (iii) the ability to direct fluids into a wellbore with more
precision, allowing for localized stimulation treatments and providing a source
of energy to power a downhole motor or manipulate downhole tools and (iv)
enhanced access to remote or offshore fields due to the smaller size and
mobility of a coiled tubing unit.  Recent technological improvements to coiled
tubing have increased its dependability and durability, expanding coiled
tubing's potential uses and markets.

         The Company participates in the offshore stimulation market through
the use of skid-mounted pump units and through operation of several stimulation
vessels including the "Vestfonn" in the North Sea, the "Sea Hero," "Tad Tide"
and "Jan Tide" in the Gulf of Mexico and the "BJ003" and "BJ007" on Lake
Maracaibo in Venezuela.  The Jan Tide and BJ003 were commissioned in the spring
of 1994 and the BJ007 in the summer of 1995.  The "Renaissance," formerly used
as a stimulation vessel in the North Sea, has been "warm stacked" and is
currently being marketed for sale for use other than as a stimulation vessel.

         The Company believes that as production continues to decline in key
producing fields of the United States and certain international regions, the
demand for fracturing and stimulation services is likely to increase.  The
Company has recently increased its pressure pumping capabilities in certain
international markets.

    OTHER SERVICES

         The Company's other services, including product and equipment sales
for cementing and stimulation services, as well as the following services,
accounted for approximately 14% of the Company's total revenue in 1995.  Such
product and equipment sales to customers are generally made in the course of
providing cementing and stimulation services to certain customers and, other
than the specialty chemical business, the Company generally does not sell
proprietary products to other companies involved in well servicing.

         Casing and Tubular Services.  Casing services principally consist of
installing (or "running") pipe in a wellbore to protect the structural
integrity of the wellbore and to seal various zones in the well.  These
services are primarily provided during the drilling and completion phases of a
well.  Tubular services, which consist of running pipe inside the casing to
improve the flow of oil and gas, are principally provided during workovers.
The Company expects that workover activity and the demand for tubular services
in the North Sea should increase during at least the next several years as
operators there attempt to mitigate the decline in production from the North
Sea's mature fields.

         Commissioning and Leak Detection Services.  Leak detection services,
provided through the Company's Comtec division, involve the inspection and
testing of the integrity of pipe connections in offshore drilling and
production platforms, onshore and offshore pipelines and industrial plants, and
are provided during the commissioning, decommissioning, installation or
construction stages of these infrastructures, as well as during routine
maintenance checks.





                                      -21-
<PAGE>   23
         Specialty Chemical Services.  Specialty chemical services, provided
through the Company's Unichem division acquired as part of Western, include
corrosion and scale inhibitors, as well as process chemicals and paraffin
control for the treatment of oil wells and for refining, gas processing plant
and petrochemical facility maintenance and flow improvement.

    OPERATIONS

         The Company's cementing and stimulation services are used in the
completion of new oil and gas wells and in remedial work on existing wells.
These services are provided through domestic and international locations to
customers in most of the major oil and natural gas producing regions of the
United States, Latin America, Europe, Southeast Asia, Africa and the Middle
East.  The Company believes that it is the third largest provider of cementing
and stimulation services worldwide, with a particularly strong presence in the
Alaskan North Slope, the Gulf of Mexico, the North Sea, Indonesia and most of
Latin America. Cementing and stimulation services are provided to both
land-based and offshore customers on a 24-hour, on-call basis, through regional
and district facilities in over 70 locations worldwide, utilizing complex,
truck- or skid- mounted equipment designed and constructed for the particular
service furnished.  After such equipment is moved to a well location, it is
configured with appropriate connections to perform the specific services
required.  The mobility of this equipment permits the Company to provide
cementing and stimulation services to changing geographic areas.  Management
believes that the Company's cementing and stimulation equipment is adequate to
service both current and projected levels of market activity in the near term.

         The Company maintains a fleet of mobile cement blending and pumping
equipment for onshore operations.  Offshore operations are performed with
skid-mounted cement pumping units.  The Company has successfully utilized its
patented RAM (Recirculating Averaging Mixer) both for onshore applications and
as an offshore skid.  In 1991, the Company introduced a sand control blender,
the Cyclone, which also has pressure pumping and fracturing applications.
Responding to its customers' monitoring needs, in 1992 the Company introduced a
computerized monitor which allows for real-time monitoring of the cementing
process.

         Principal materials utilized in cementing and stimulation services
include cement, fracturing proppants, acid and bulk chemical additives.
Generally, these items are available from several suppliers, and the Company
generally utilizes more than one supplier for each item.  The Company also
produces certain of its specialized products through Company-owned blending
facilities in Germany and Singapore.  Sufficient material inventories are
maintained to allow the Company to provide on-call services to its customers to
whom the materials are resold in the course of providing cementing and
stimulation services.  An inventory of repair parts and maintenance items for
cementing and stimulation equipment is carried to ensure continued operations
without significant downtime caused by parts shortages.  The Company has not
experienced significant difficulty in obtaining necessary supplies of these
materials or replacing equipment parts and does not anticipate a shortage in
the foreseeable future.

         The Company believes that coiled tubing and other materials utilized
in performing coiled tubing services are and will continue to be widely
available from a number of manufacturers.  Although there are only two
principal manufacturers of the reels around which the coiled tubing is wrapped,
the Company is not aware of any difficulty in obtaining coiled tubing reels in
the past, and the Company anticipates no such difficulty in the future.

         The Company's operations are subject to hazards inherent in the oil
and gas industry, such as fire, explosion, blowouts and oil spills, which can
cause personal injury or loss of life, damage to property, equipment, the
environment and marine life, and suspension of operations.  In addition, claims
for loss of oil and gas production and damages to formations are incidental to
the pressure pumping business.  The Company maintains insurance coverage that
it believes to be customary in the industry against these hazards and whenever
possible obtains agreements from customers providing indemnification against
liability to others.  However, such insurance provides for substantial
deductibles and premium adjustments based on claims experience and excludes
coverage for damages resulting from breach of contract or based on alleged
fraud or deceptive trade practices.  Neither insurance nor indemnity agreements
can provide complete protection against casualty losses.





                                      -22-
<PAGE>   24
    ENGINEERING AND SUPPORT SERVICES

         The Company maintains a manufacturing and research and development
center near Houston, Texas.  The Company's research and development
organization is divided into three distinct areas - Petroleum Engineering,
Instrumentation Engineering and Mechanical Engineering.

         Petroleum Engineering.  The Petroleum Engineering laboratory
specializes in designing fluids with enhanced performance characteristics in
the fracturing, acidizing and cementing operations (i.e., "frac fluids" and
"cement slurries").  As fluids must perform under a wide range of downhole
pressures, temperatures and other conditions, this design process is a critical
element in developing products to meet customer needs.

         In addition to fluids technology, the Company's Petroleum Engineering
group develops and supports a wide range of proprietary software utilized in
the monitoring of both cement and stimulation job parameters.  This software,
combined with the Company's internally developed monitoring hardware, allows
for real-time job control as well as post-job analysis.

         Instrumentation Engineering.  The pumping services industry utilizes
an array of both monitoring and control instrumentation as an integral element
of providing cementing and stimulation services.  The Company's monitoring and
control instrumentation, developed by its Instrumentation Engineering group,
complements its products and equipment and provides customers with desired
real-time monitoring of critical applications.

         Mechanical Engineering.  Though similarities exist between the major
competitors in the general design of their pumping equipment, the actual
engine/transmission configurations as well as the mixing and blending systems
differ significantly.  Additionally, different approaches to the integrated
control systems result in equipment designs which are usually distinct in
performance characteristics for each competitor.  The Company's Mechanical
Engineering group is responsible for the design and manufacturing of virtually
all of the Company's primary pumping and blending equipment.  However, some
peripheral support equipment that is generic to the industry is purchased
externally.  The Company's Mechanical Engineering group provides new product
design as well as support to the rebuilding and field maintenance functions.

    MANUFACTURING

         In addition to the engineering facility, the Company's technology and
research center houses its main equipment and instrumentation manufacturing
facility.  This operation currently occupies approximately 65,000 square feet
and includes complete fabrication, engine and transmission rebuilding, pump
manufacturing and assembly capabilities.  As a result of the Western
Acquisition, the Company acquired a research and engineering center located in
The Woodlands, north of Houston, Texas.  The Company also has ancillary
manufacturing facilities in Singapore and Scotland.  The Company employs
outside vendors for some fabrication but is not dependent on any one source.

    COMPETITION

         Pressure Pumping Services.  The Company competes with larger pumping
service companies, in particular a division of  Halliburton and a division of
Schlumberger, in all areas of the United States in which the Company
participates and in most international regions.  Several smaller companies
compete with the Company in certain areas of the United States and in certain
foreign countries.  The principal methods of competition which apply to the
Company's business are its prices, service record and reputation in the
industry.  While Halliburton and Schlumberger are significantly larger in terms
of overall revenues, the Company has a number one or a number two share
position in several pumping service markets, including many regions in the
United States, the North Sea and Latin America.

         Other Services.  The Company believes that it is one of the largest
suppliers of casing and tubular services in the U.K. North Sea and is expanding
such services in Latin America.  The largest provider of casing and tubular
services in Europe is Weatherford Enterra, Inc.  In the U.K., casing and
tubular services are typically provided under long-term





                                      -23-
<PAGE>   25
contracts which limit the opportunities to compete for business until the end
of the contract term.  In continental Europe, shorter-term contracts are
typically available for bid by the provider of casing and tubular services.
The Company believes it is one of the largest suppliers of commissioning and
leak detection services in the U.K. North Sea.  In specialty chemical services,
there are several major chemical suppliers significantly larger than the
Company's Unichem division.

    MARKETS AND CUSTOMERS

         General.  Demand for the Company's services and products depends
primarily upon the number of oil and gas wells being drilled, the depth and
drilling conditions of such wells, the number of well completions and the level
of workover activity worldwide.

         The Company's principal customers consist of major and independent oil
and gas producing companies.  During 1995, the Company provided oilfield
services to over 2,500 customers, none of which accounted for more than 5% of
consolidated revenues.  While the loss of certain of the Company's largest
customers could have a material adverse effect on Company revenues and
operating results in the near term, management believes the Company would be
able to obtain other customers for its services in the event it lost any of its
largest customers.

         In both the United States and internationally, there has been a
continuing trend by oil and gas companies toward "alliances" with the service
companies.  These alliances take various forms including packaged or integrated
services, single source suppliers and turnkey agreements.  Approximately 20% of
the Company's revenues are generated under such alliances, or approximately
$117 million of the Company's revenues during 1995.

         United States.  The Company provides its pumping services to its U.S.
customers through a network of over 40 locations, a majority of which offer
both cementing and stimulation services.  Demand for the Company's services in
the United States is primarily driven by oil and natural gas drilling activity,
which is affected by the current and anticipated prices of oil and natural gas.
Due to weak energy prices and lower-cost sources of oil internationally,
drilling activity in the United States has declined more than 75% from its peak
in 1981.  Record low drilling activity levels were experienced in 1986 and
1992.  As a result, pumping service companies have been unable to recapitalize
their aging U.S. fleets due to the inability, under current market conditions,
to generate adequate returns on new capital investments.  Management believes
it is important to operate with a greater critical mass in key U.S. markets to
improve returns in this environment.  This conclusion led to the decision to
withdraw from certain low activity areas in the past several years and to
consolidate the Company's operations with those acquired from Western, which
had a larger presence in the United States.

         International.  The Company operates in more than 30 countries in the
major international oil and natural gas producing areas of Latin America,
Europe, Africa, Southeast Asia and the Middle East.  The Company generally
provides services to its international customers through wholly owned foreign
subsidiaries.  Additionally, the Company holds certain controlling and minority
interests in joint venture companies, through which it conducts a portion of
its international operations.  For geographic information, see Note 8 of the
Notes to Consolidated Financial Statements.

         The international market is somewhat less volatile than the U.S.
market despite energy price fluctuations.  Due to the significant investment
and complexity in international projects, management believes drilling
decisions relating to such projects tend to be evaluated and monitored with a
longer-term perspective with regard to oil and gas pricing.  Additionally, the
international market is dominated by major oil companies and national oil
companies which tend to have different objectives and more operating
flexibility than the typical independent producer in the U.S. International
activities have been increasingly important to the Company's results of
operations since 1992, when it implemented a strategy to expand its
international presence.

         In general, the Company operates in those international markets where
it can achieve and maintain both a significant share position and an attractive
return on its investment.  The Company's major international revenue and income
producing operations are in the North Sea in the European market; Indonesia and
Malaysia in the Southeast





                                      -24-
<PAGE>   26
Asian market; and Argentina, Venezuela, Ecuador and Colombia in the Latin
American market.  In Brazil, the Company recently completed the acquisition of
the 60% interest of its local joint venture partner.  Foreign operations are
subject to special risks that can materially affect the sales and profits of
the Company, including currency exchange rate fluctuations, the impact of
inflation, governmental expropriation, exchange controls, political instability
and other risks.

    EMPLOYEES

         At September 30, 1995, the Company had a total of 4,777 employees.
Approximately 37% of the Company's employees are employed outside the United
States.

    GOVERNMENTAL AND ENVIRONMENTAL REGULATION

         The Company's business is affected both directly and indirectly by
governmental regulations relating to the oil and gas industry in general, as
well as environmental and safety regulations which have specific application to
the Company's business.

         The Company, through the routine course of providing its services,
handles and stores bulk quantities of hazardous materials.  In addition, leak
detection services involve the inspection and testing of facilities for leaks
of hazardous or volatile substances.  If leaks or spills of hazardous materials
handled, transported or stored by the Company occur, the Company may be
responsible under applicable environmental laws for costs of remediating damage
to the surface, sub-surface or aquifers incurred in connection with such
occurrence.  Accordingly, the Company has implemented and continues to
implement various procedures for the handling and disposal of hazardous
materials.  Such procedures are designed to minimize the occurrence of spills
or leaks of these materials.

         The Company has implemented and continues to implement various
procedures to further assure its compliance with environmental regulations.
Such procedures generally pertain to the operation of underground storage
tanks, disposal of empty chemical drums, improvement to acid and wastewater
handling facilities and cleaning of certain areas at the Company's facilities.
The estimated cost for such procedures, including other environmental
investigations and remedial actions, is approximately $14 million which will be
distributed over a period of several years, for which the Company has provided
appropriate reserves.  In addition, the Company maintains insurance for certain
environmental liabilities which the Company believes is reasonable based on its
knowledge of the industry.

         The Comprehensive Environmental Response, Compensation and Liability
Act, also known as "Superfund," imposes liability without regard to fault or
the legality of the original conduct, on certain classes of persons that
contributed to the release of a "hazardous substance" into the environment.
Certain disposal facilities used by the Company or its predecessors have been
investigated under state and federal superfund statutes, and the Company has
been named as a potentially responsible party for cleanup at 10 such sites.
Although the Company's level of involvement varies at each site, in general,
the Company is one of numerous parties named and will be obligated to pay an
allocated share of the cleanup costs.  While it is not feasible to predict the
outcome of these matters with certainty, management is of the opinion that
their ultimate resolution should not have a material effect on the Company's
operations or financial position.

    RESEARCH AND DEVELOPMENT; PATENTS

         Research and development activities are directed primarily toward
improvement of existing products and services and the design of new products
and processes to meet specific customer needs.  Research and development
expenses for each of the three fiscal years ended September 30, 1995 were
approximately $6.8 million, $6.4 million and $6.5 million, respectively.

         The Company currently holds numerous patents relating to products and
equipment used in its pumping services business.  While such patents, in the
aggregate, are important to maintaining the Company's competitive position, no
single patent is considered to be of a critical or essential nature.





                                      -25-
<PAGE>   27
         Additionally, the Company operates under various license arrangements,
generally ranging from 10 to 20 years in duration, relating to certain products
or techniques.  None of these license arrangements is of a material nature.

         To remain competitive, the Company devotes significant resources to
developing technological improvements to its products.  In 1991, the Company
introduced a borate-based fracturing fluid, Spectra Frac G(R), which is being
widely used in the U.S. stimulation market and the North Sea.  In 1993, this
product was complemented with two additional fracturing fluids, Spartan
Frac(SM) and Medallion Frac(SM), which have expanded the Company's service line
offerings to cover a broader range of economic and downhole design variables.
These products replaced several products previously made available to
customers.  During 1994, the Company commercialized a proprietary enzyme
chemistry used in conjunction with the three fracturing fluids.  These "enzyme
breakers" significantly enhance the production of oil and gas in a wide range
of wells.  In 1991, the Company introduced its "Cyclone" blender which, along
with Western's completion tool technology, have helped address the growing sand
control and frac pack markets in the Gulf of Mexico and the North Sea.  The
Company believes that these products and equipment have enabled the Company to
maintain or increase the overall competitiveness of its primary service lines
in the United States, the Gulf of Mexico and the North Sea.

         In 1995, the Company developed Sandstone Acid(TM), a matrix acidizing
chemistry used in sandstone formations.  While still in the early stages of
testing, management believes this product offers significant advantages over
conventional acidizing methods in sandstone reservoirs.  The Company intends to
continue to devote significant resources to its research and development
efforts.

NOWSCO

    GENERAL

         Nowsco Well Service Ltd. is a corporation incorporated under The
Companies Act (Alberta) on August 3, 1965 and continued under the Business
Corporations Act (Alberta) by Certificate of Continuance dated April 19, 1985.
Nowsco Well Service Ltd. has a number of wholly owned subsidiaries that conduct
business internationally.  Unless the context otherwise indicates, Nowsco Well
Service Ltd. and its subsidiaries are collectively referred to herein as
"Nowsco." Information provided in this Prospectus regarding Nowsco is taken
from or based upon its Annual Report on Form 20-F for the year ended December
31, 1994, filed by Nowsco under the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), its Annual Report to shareholders for the year ended
December 31, 1995 and its quarterly report to shareholders for the fiscal
quarter ended December 31, 1995, and BJ Services has not independently verified
the accuracy of any such information.

         Nowsco commenced operations in 1962 in Red Deer, Alberta.  Its initial
activities involved the introduction of various applications for liquid
nitrogen to the oil and gas industry in western Canada.  Activities were
subsequently expanded by adding specialized products and equipment including
acidizing (in 1965), cementing (in 1966) and coiled tubing and hydraulic
fracturing (in 1970).  The common shares of Nowsco Well Service Ltd. were first
listed on the Toronto Stock Exchange in April 1972.

         Nowsco made its first sale outside of Canada in 1967 and in 1973
established its first international base in England, providing specialized
products, equipment and technology to the developing North Sea oil and gas
industry.  In 1975, Nowsco opened its first base in continental Europe (at
Vechta, West Germany), with other international bases subsequently established
in Southeast Asia (in 1977), the United States (in 1981) and the Middle East
(in 1984).  The Middle East operation was discontinued in 1988 but recommenced
in January 1990, when a base in Syria was established.  During 1992, Nowsco
expanded its operations into Argentina with the acquisition of 49% of an
Argentine well service company.

         Nowsco's recent acquisitions have included (i) a Texas-based pipeline
service company, (ii) a well service company operating in North Texas, Kansas,
Oklahoma and Colorado, (iii) businesses providing onshore stimulation





                                      -26-
<PAGE>   28
services primarily in Texas and also in New Mexico and Louisiana and (iv) a
business specializing in offshore coiled tubing services in the Louisiana Gulf
Coast.

         Nowsco is headquartered in Calgary, Alberta, Canada and provides, on
an international basis, specialized products, equipment and technology
principally to owners and operators of oil and gas wells for use in the
drilling, completion and reworking of such wells and to pipeline operators for
testing, commissioning and maintenance services.  Nowsco's specialized
products, equipment and technology for oil and gas wells are applied primarily
in the cementing and stimulation (including acidizing and fracturing) of wells,
coiled tubing services and in related applications involving nitrogen and
carbon dioxide.  Nowsco also offers an industrial nitrogen service to
refineries and process facilities, specializing in leak testing, the purging of
existing plant facilities and the commissioning of new plant facilities.
Services are provided by Nowsco to pipeline operators including engineering,
commissioning and isolation services as well as pipeline monitoring technology
that measures critical pipeline parameters.  In Canada and the United States,
Nowsco designs specialized equipment for its own worldwide use and for sale to
third parties.  Nowsco provides training to a variety of customers and conducts
research and development activities that have resulted in technological
advances in the areas of the oil and gas industry in which it operates.

    PRINCIPAL SERVICES AND PRODUCTS

         The specialized products, equipment and technology that Nowsco
provides to its customers are used principally in the drilling and initial
completion stages of oil and gas wells and, thereafter, from time to time
during the operating life of such wells.  Nowsco's customers consist primarily
of oil and gas companies and their representatives in the Canadian, American
and international markets described under "- Geographic Areas."  Nowsco
generally renders this service at the well site or downstream in the delivery
pipeline, and the specialized products, equipment and technology sold outright
by Nowsco are generally provided on a demand basis, as well as pursuant to both
short-term and long-term contracts.

         Cementing Services.  Nowsco provides specialized blends of cement and
chemicals provided to meet the requirements of a particular project, which vary
with geological and operating conditions and the depth of the well.  For
example, the oil in shallow, heavy-oil producing formations must be heated in
order to enhance its flow.  The result is that cement blends used in such wells
must be able to withstand the high temperatures subjected by super heated steam
or fire flood.  Cement blends used in the foothills region of western Canada
must be suited to deep, high temperature environments.  By contrast, cement
blends used in wells in the high Arctic must be capable of setting in
permafrost and sub-zero temperature conditions.  Nowsco uses testing and
various chemical additives to produce cement blends for these diverse
requirements.

         To address the variety of problems associated with cementing, Nowsco
works with several cement manufacturing companies around the world.  Nowsco's
product studies at its Calgary laboratory facility provide technical
information to the industry for particular cementing requirements.  Nowsco also
participated in the development of foamed cement for use in wells sensitive to
conventional density slurry.  Nowsco has also developed and is manufacturing
portable cement- testing equipment.

         Nowsco operates a fleet of mobile processing units that are capable of
mixing and pumping cement at the well site and also blends and delivers the
bulk dry cement required for each job.  Depending upon the requirements of the
particular well, Nowsco may supply cement blend in amounts ranging from 1,000
to 500,000 kilograms (approximately 2,200 to 1,103,000 pounds) or more.

         Stimulation Services.   Nowsco provides two principal forms of
stimulation, acidizing and hydraulic fracturing, design of the latter being
supported by hydraulic fracture computer simulation.

         Fracturing.   Nowsco generally conducts fracturing by two or more
mobile units coordinated at the job site by remote-controlled equipment.  This
equipment is used to transfer and blend mixtures of treating fluid and proppant
and to pump such mixtures down the well and into the formation.  A fracturing
treatment may involve the sale of





                                      -27-
<PAGE>   29
approximately 3,000 to 1,400,000 kilograms (approximately 6,600 to 3,000,000
pounds) or more proppant blended into 20,000 to 1,200,000 liters (approximately
5,200 to 320,000 gallons) or more of treating fluid.  Assisted by computer
modeling facilities located at Nowsco headquarters and field locations,
Nowsco's engineers work together with customers in the planning of individual
fracturing treatments.  Nowsco has been involved in the development of new
fracturing systems and fluids.

         Acidizing.  Nowsco uses raw materials purchased from suppliers in its
acid blends.  Nowsco delivers the required acid blends to a site and introduces
such blends into the oil or gas well, using mobile pumping units with
permanently mounted high pressure pumps and mixing tanks.  Acid is pumped,
often at high pressure, down the well into the producing formation.  The
majority of wells drilled and completed are acidized in the course of
completion.  The amount of acid blend sold in respect of any particular
application varies from 1,000 to 400,000 liters (approximately 260 to 110,000
gallons) or more.  Nowsco's research staff tests chemical products, acids and
formation core samples to identify blends that increase productivity while
limiting detrimental effects to the producing formation and production
facilities.

    OTHER OPERATIONS

         Nitrogen.  The application of liquid nitrogen to well completions was
introduced by Nowsco to the Canadian oil and gas industry in 1962.  Since then
the development of nitrogen technology has grown significantly, in certain
instances supplanting products and procedures previously used.  Liquid nitrogen
is purchased and stored by Nowsco and later transferred to its mobile pumping
units.  At the well site, nitrogen is pumped in liquid form and converted
through the application of heat to a gaseous state in which it is used in
cementing, acidizing and fracturing.  With respect to acidizing, the addition
of nitrogen can enhance penetration of the producing formation and improve the
recovery of spent acid from the well.  In connection with fracturing, the
addition of nitrogen to the treating fluid results in improved treating fluid
recovery and proppant carrying characteristics.

         Other uses for nitrogen include displacing fluids from the wellbore,
providing pressure when the well casing is being perforated, facilitating
drill-stem testing, as a substitute for drilling mud in certain operations,
purging, drying and testing various industrial systems and pipelines; inerting
the environment to extinguish fires in mines and facilities and providing an
inert atmosphere for various maintenance operations.  Nowsco has also
participated in the development of a system whereby nitrogen is used for the
purpose of leak detection (see "- Leak Detection").  During 1995, Nowsco
provided nitrogen services to the underbalanced drilling market using two types
of membrane extraction units.

         Carbon Dioxide.  Nowsco has used liquid carbon dioxide in many oil and
gas industry applications since 1970.  Carbon dioxide is used primarily as an
aid to recovery of treating or formation fluids.  It can in some cases be used
as an initial cleanup fluid which may supplement or replace acid treatments or
as a component of fracturing fluid to improve treating fluid recovery.  Because
it is pumped in liquid form, carbon dioxide has become a major component of
certain fracturing fluids.

         Coiled Tubing.  Mobile coiled tubing units were introduced to the
Canadian oil and gas industry by Nowsco in 1971 and coiled tubing has since
become an integral part of many well completion and maintenance operations,
both onshore and offshore.   Coiled tubing is continuous, jointless and high
pressure rated steel tubing (from 1 inch up to 3 1/2 inches in diameter) that, 
except for the larger sizes, may be run into oil and gas wells to depths of up 
to 7,600 meters (approximately 25,000 feet).  Coiled tubing is fed into the 
well, often while such wells are under pressure, to create either a temporary or
permanent circulating system that can be used to introduce nitrogen or other
fluids into the well for the purpose of removing unwanted liquids, proppant or
other debris.  On occasion, acids, chemicals or cement are pumped through the
coiled tubing to repair or remedy a variety of downhole problems.  Coiled
tubing has been used  with specialized equipment to drill out hard-fill or
cement and to deepen the well under pressure control.  It also has been used to
place and retrieve downhole equipment and, in conjunction with electric
wireline, has been used to log and perforate high angle and horizontal wells.
Development work continues on coiled tubing directional drilling technology
including directional underbalanced drilling.  Nowsco is also actively involved
in the ongoing development of downhole tools that may be run on coiled tubing,
including rotary jetting equipment and through tubing inflatable packer
systems.





                                      -28-
<PAGE>   30
Nowsco reported its first installation, in January 1995, of insulated
concentric coiled tubing string (ICCT, a stream injection medium).

         Leak Detection.  Historically, hydrocarbon storage and production
facilities have been tested for leaks using either water under pressure or a
"live" system whereby oil, gas or water was introduced at operating pressure.
At remote locations such as offshore facilities, the volume of fresh water
required to test the facility made its use impractical and the use of flammable
or toxic fluids created a risk of explosion or other health hazards.
Commission leak testing, or CLT, uses a nitrogen and helium gas mixture in
conjunction with certain specialized equipment to detect very small leaks in
joints, instruments and valves that form the components of such facilities.
Although the process is safer and more practical than traditional leak
detection methods, it may in some instances be more expensive.  Accordingly it
is not in widespread use, except in circumstances such as those that prevail in
the North Sea, where environmental and safety concerns are particularly acute.

         Pipeline Servicing.  Nowsco provides pipeline testing and
commissioning services including filling, pressure testing, de-watering,
purging and vacuum drying of pipelines.  In 1996, Nowsco obtained a contract to
pneumatically test and dry a large diameter pipeline in southern Colombia.
Other services include grouting and insulating of pipeline bundles, abandonment
of pipelines and tank desludging services for large storage tanks.  Nowsco has
been involved in the development of pipeline gels, both hydrocarbon and
aqueous, for pipeline cleaning and transport as well as plugs used for
isolation purposes.  Nowsco has also developed and is using high friction pig
trains and freezing techniques for the isolation of pipelines.

         Intelligent pigs are pipeline monitoring vehicles which, together with
interpretational software, offer to pipeline operators, constructors and
regulators measurement of pipeline geometry, determination of pipeline location
and orientation and examination of pipeline internal condition.  In addition,
the client can develop a structural analysis using the measured pipeline
geometry information.  The operator's planning is improved by the capability of
efficiently analyzing the data to determine the pipeline's status, estimate
current and future reliability and provide recommendations on remedial or
maintenance requirements which consider the severity of the problem identified.
Analysis work using pigs can be routinely performed with maintenance monitoring
programs implemented as a method for increasing safety for people, property and
the environment.

         Pipeline packers provide a low pressure isolation device by braking
and sealing against the wall of the pipeline.  Used in tandem, these packers
temporarily isolate a section of the pipeline that requires repair and
maintenance.  These sealing packers allow pipeline repairs to take place with
less operational complexity and less operator downtime as a result of having to
drain only the isolated section of the pipeline of oil or gas.

    OPERATIONS AND SOURCES OF RAW MATERIALS

         The liquid nitrogen, acids, chemicals, sand and cement required by
Nowsco as raw materials are produced and sold by numerous suppliers.  Nitrogen
is available in western Canada from three major suppliers, one of which
presently supplies Nowsco under a contract.  This contract restricts the
purchase of nitrogen from other sources unless the supplier cannot meet
Nowsco's needs.  Supply contracts for nitrogen also exist in other operating
areas.  Nowsco maintains short-term storage facilities for these materials and
to date has been able to locate alternative sources when these materials have
not been readily available from its primary suppliers.

    PROPERTIES AND FACILITIES

          Nowsco owns and leases operating bases worldwide, from which its
specialized products, equipment and technology are provided and where inventory
is stored.  The original cost of Nowsco-owned locations at December 31, 1994
was $29.3 million, of which approximately $17.9 million related to bases
located in Canada, the majority of which are in Alberta, Saskatchewan and
British Columbia.  In addition, Nowsco owns properties in the United Kingdom
and Germany with a total cost of $7.4 million and in the United States with a
cost of $4.0 million.  During 1994, Nowsco completed construction of a new
operations center in Aberdeen, Scotland to service the North Sea market.
Nowsco has





                                      -29-
<PAGE>   31
recently constructed a new operations center in Red Deer, Canada to service the
central Alberta market.  Nowsco also conducts operations from leased premises
in various locations.  The availability of premises in these areas is not
restricted at comparable costs, and Nowsco does not report these to be a
significant factor in its operations.

         Nowsco's Fabrication, Research and Development and Training Center in
Calgary is a 45,000-square-foot complex located on a seven-acre site owned by
Nowsco.  Nowsco has invested a total of approximately $6.9 million in this
facility, which opened in November 1979, and also has fabrication facilities in
Texas.

    COMPETITION

         Nowsco's major competitors are multinational companies that are
substantially larger than Nowsco.  In certain regions Nowsco also competes with
a number of small companies, some of which have competitive advantages, such as
lower overhead costs.  Nowsco has, to date, been adequately equipped and
staffed to compete in all of its areas of operation, although there is no
assurance that Nowsco will continue to be able to engage the staff it may
require to respond to a rapid increase in demand for its products.

         Competition between Nowsco and its competitors is intense,
particularly in the form of severe price discounting.  Although price is an
important factor in competition, to many customers technology and dependability
are determinative.

    GEOGRAPHIC AREAS

         Canada and the United States.  Nowsco maintains a total of 43
operating bases in Canada and the United States.  Its most significant
operations in Canada are currently conducted in Alberta, Saskatchewan and
British Columbia.  Nowsco's corporate head office and Canadian operations
regional head office are located in Calgary, Alberta.  Services provided in
Canada include cementing, fracturing, nitrogen, underbalanced drilling, coiled
tubing and acidizing services.  In the United States, Nowsco conducts business
through wholly owned subsidiaries and presently maintains operating bases in
Texas, Louisiana, Pennsylvania, Michigan, West Virginia, Colorado, Kansas,
Oklahoma, Utah and Iowa.  Nowsco's U.S. regional head office is located in
Houston, Texas.  Services provided in the United States are primarily related
to pressure pumping and coiled tubing and include fracturing, acidizing,
cementing and nitrogen services.  In 1995, Nowsco recorded a charge against
income of $5.2 million relating to its U.S. operations, representing a
writedown of assets and severance, relocation and reorganization costs.

         International.  Nowsco's operations outside of North America are
carried out in UK/Europe, Africa & Middle East, Asia Pacific and Russia with
regional head offices located in Aberdeen, Scotland, Singapore and Nicosia,
Cyprus.  The majority of these operations are conducted through branches or
wholly owned subsidiaries utilizing manpower and expertise available in the
country of operation.  Operations in Argentina are conducted through Nowsco's
affiliate, Nowsco Americas S.A., and are headquartered in Buenos Aires.  The
business consists primarily of cementing and stimulation services.  Nowsco
maintains 15 international operating bases including those located in the
United Kingdom, the Netherlands, Germany, Syria, Gabon, Abu Dhabi, Singapore,
Australia, Indonesia, Malaysia, Thailand, Russia and Argentina and also
maintains sales offices in Moscow, Russia, the Hague, Netherlands and Beijing,
China.

         During the fourth quarter of 1994, Nowsco commenced well servicing
operations in the Tyumen Region of Western Siberia for a Russian production
association, Varyeganneftegaz.  This  two-year contract, under which Nowsco
received a monthly minimum fee, is funded by the World Bank in U.S. dollars.
Nowsco has also held interests in other operations in Russia.  In 1995, Nowsco
provided pumping services on a well blowout in Syria and entered into a
contract to provide well services, including coiled tubing and fracturing
services, in Holland.

    RESEARCH AND DEVELOPMENT; PATENTS

         The testing and development of new products and applications is an
integral part of Nowsco's business.  Recent developments reported by Nowsco
include a prototype corrosion inspection tool, insulated concentric coiled
tubing





                                      -30-
<PAGE>   32
(ICCT, a stream injection medium, which has a patent pending), SandVac (a tool
for use with concentric coiled tubing to remove sand from low pressure
horizontal wells, Rotojet (a tool for use in wellbore scale removal) and
drilling using coiled tubing (DUCT).  Nowsco has also developed industry
specific software products.

         Recent expenditures by Nowsco on product and equipment research and
development have been as follows:

<TABLE>
                           <S>    <C>
                           1994 - Cdn $6.1 million
                           1993 - Cdn $4.6 million
                           1992 - Cdn $3.5 million
</TABLE>

         Nowsco holds several patents and non-exclusive licenses which it uses
in its operations including licenses relating to the technique of commingling
nitrogen with acidizing and fracturing fluids, and licenses relating to a
process that allows Nowsco to provide certain fracturing products.  Other
non-exclusive patent licenses have been obtained from various oil and gas
companies.  Many of the licenses held by Nowsco are subject to termination by
the respective patent holder under certain circumstances.  Nowsco maintains an
exclusive patent relating to certain mechanical packer pig service
technologies.

         A joint venture operation between Nowsco and a third party holds
United Kingdom, United States and Canadian patents for the string leak testing
process and equipment described under "- Other Operations - Leak Detection."

                                   MANAGEMENT

         The executive officers and directors of the Company are as follows:

<TABLE>
<CAPTION>
    NAME                  AGE                                POSITION
    ----                  ---                                --------
<S>                        <C>      <C>
J. W. Stewart              52       Director, Chairman of the Board, President and Chief Executive Officer
Michael McShane            41       Director, Vice President - Finance and Chief Financial Officer
David D. Dunlap            34       Vice President - International Operations
Thomas H. Koops            49       Vice President - Technology and Logistics
Margaret B. Shannon        46       Vice President - General Counsel
Kenneth A. Williams        45       Vice President - North American Operations
Matthew D. Fitzgerald      38       Controller
Taylor M. Whichard         37       Treasurer
Stephen A. Wright          48       Director of Human Resources
L. William Heiligbrodt     54       Director
John R. Huff               50       Director
William J. Johnson         61       Director
Don D. Jordan              63       Director
R. A. LeBlanc              66       Director
James E. McCormick         68       Director
Michael E. Patrick         52       Director
</TABLE>

         Mr. Stewart,  director (Class III) of the Company since 1990, joined
Hughes Tool Company in 1969 as Project Engineer.  He served as Vice President -
Legal and Secretary of Hughes Tool Company and as Vice President - Operations
for a predecessor of the Company prior to being named President of the Company
in 1986.

         Mr. McShane,  director (Class II) of the Company since 1990, joined
the Company in 1987 from Reed Tool Company, an oilfield tool company, where he
was employed for seven years.  At Reed Tool Company he held various financial
management positions, including Corporate Controller and Regional Controller of
Far East Operations.





                                      -31-
<PAGE>   33
         Mr. Dunlap  joined the Company in 1984 as a District Engineer and was
named Vice President - International Operations in 1995.  He has previously
served as Vice President - Sales for the Coastal Division of North America and
U.S. Sales and Marketing Manager.

         Mr. Koops  joined the Company as Manager - Products and Technical
Services in 1976.  He was named Vice President-Manufacturing and Logistics of
the Company in 1988 and began serving in his current position in 1992.

         Ms. Shannon  joined the Company in February 1994 as Vice President -
General Counsel from the law firm of Andrews & Kurth L.L.P., where she had been
a partner since 1984.

         Mr. Williams  joined the Company in 1973 and has since held various
positions in the U.S. operations.  Prior to being named Vice President - North
American Operations in 1991, he served as Region Manager - Western U.S. and
Canada.

         Mr. Fitzgerald  joined the Company as Controller in 1989 from Baker
Hughes Incorporated, where he was the Director of Corporate Audit.  Prior to
that, he was a Senior Manager with the certified public accounting firm of
Ernst & Whinney.

         Mr. Whichard  joined the Company as Tax and Treasury Manager in 1989
from Weatherford International, where he was the Tax Manager.  Prior to being
named Treasurer in 1992, he served in various positions, including Tax Director
and Assistant Treasurer.

         Mr. Wright  joined the Company as Manager of Compensation and Benefits
in 1985 from Global Marine Inc., an offshore drilling company, and was named to
his current position with the Company in 1987.

         Mr. Heiligbrodt,  director (Class III) of the Company since 1992, is
President, Chief Operating Officer and a director of Service Corporation
International, a funeral services corporation ("SCI").  He has served in
various management positions with SCI since February 1990.  Prior to joining
SCI, Mr. Heiligbrodt served as President of Provident Services, Inc. from March
1988 to February 1990.  Prior to that, he served for five years as Vice
Chairman and Chief Executive Officer of WEDGE Group, Incorporated, a
multi-industry holding company.  He is Chairman of the Nominating Committee and
a member of the Executive Compensation Committee.

         Mr. Huff,  director (Class I) of the Company since 1992, is Chairman,
President and Chief Executive Officer of Oceaneering International, Inc., an
oilfield services corporation.  Mr. Huff has been President, Chief Executive
Officer and a director of Oceaneering since 1986 and Chairman of the Board of
Oceaneering since 1990.  Mr. Huff is also a director of Production Operators
Corp.  He is a member of the Audit Committee and the Executive Compensation
Committee.

         Mr. Johnson,  director (Class II) of the Company since April 1995, has
been an independent oil and natural gas producer and consultant since May 1994;
President and Chief Operating Officer and a director of Apache Corporation, an
independent oil and gas exploration and production company, from 1991 to 1994;
and President, Chief Executive Officer and a director of TEX/CON Oil & Gas
Company, a subsidiary of British Petroleum P.L.C., from 1989 to 1991.  Mr.
Johnson also serves as a director of Camco International, Inc., a provider of
oil and natural gas production equipment and services, and of Snyder Oil
Corporation, an independent oil and gas exploration and production company, and
as an advisory member of the board of directors of Texas Commerce Bank National
Association.  He is a member of the Nominating Committee.

         Mr. Jordan,  director (Class II) of the Company since 1990, is
Chairman, Chief Executive Officer and a director of Houston Industries
Incorporated, a public utility holding company with interests in domestic and
international electric utility companies and projects.  Mr. Jordan has been
employed by various subsidiaries of Houston Industries Incorporated since 1956.
He currently serves as a director of Texas Commerce Bancshares, UTECH Joint
Venture and





                                      -32-
<PAGE>   34
AEGIS Insurance Services.  He is Chairman of the Executive Compensation
Committee and a member of the Audit Committee.

         Mr. LeBlanc,  director (Class I) of the Company since 1994, served in
various executive positions with Keystone International, Inc., a manufacturer
of flow control products, including Chairman of the Board, Chief Executive
Officer and a director, from 1959 until his retirement in July 1995.  Mr.
LeBlanc also serves as an advisory member of the board of directors of Texas
Commerce Bank National Association.  He is a member of the Audit Committee and
the Nominating Committee.

         Mr. McCormick,  director (Class III) of the Company since 1990, served
in various executive positions with ORYX Energy Company, a diversified energy
company, including President and Chief Operating Officer and a director, from
1977 until his retirement on March 1, 1992.  Mr. McCormick currently serves on
the board of directors of Lone Star Technology, Snyder Oil Company and Texas
Commerce Bank National Association.  He is Chairman of the Audit Committee and
a member of the Executive Compensation Committee and the Nominating Committee.

         Mr. Patrick,  director (Class I) of the Company since April 1995,
Chief Investment Officer of the Meadows Foundation since December 1, 1995;
consultant from 1994 to 1995; President of Lomas Information Systems, Inc., a
subsidiary of Lomas Financial Corporation, from 1993 to 1994; Executive Vice
President, Chief Financial Officer and a director of Lomas Financial
Corporation and President and Chief Operating Officer of its Lomas Mortgage USA
subsidiary, both of which are engaged in mortgage banking, real estate and
information services, from 1992 until 1994; and Executive Vice Chancellor for
Asset Management of the University of Texas System, where he was responsible
for the investment of all endowment funds, from 1984 to 1991.  He is a member
of the Executive Compensation Committee.

         The terms of the Class I, Class II and Class III directors expire in
1997, 1998 and 1996, respectively.

         A Special Committee of the Board of Directors is responsible for
administering certain employee arrangements related to the acquisition of
Western.  The Special Committee is composed of Messrs. McCormick (Chairman),
LeBlanc, Johnson and Patrick.

                          DESCRIPTION OF CAPITAL STOCK

         The authorized capital stock of BJ Services consists of 80,000,000
shares of Common Stock and 5,000,000 shares of preferred stock, par value $1.00
per share, including 400,000 currently authorized shares of Series Two Junior
Participating Preferred Stock, par value $1.00 per share (the "Preferred
Stock"), issuable upon exercise of the Company's preferred share purchase
rights (the "Rights").  The following description of the capital stock of BJ
Services does not purport to be complete or to give full effect to the
provisions of statutory or common law and is subject in all respects to the
applicable provisions of the Certificate of Incorporation (the "Charter") and
Bylaws (the "Bylaws") of the Company, the Certificate of Designation for the
Preferred Stock, the stockholder rights agreement between BJ Services and First
Chicago Trust Company of New York, as rights agent (the "Rights Agreement") and
the Warrant Agreement dated April 13, 1995, between BJ Services and First
Chicago Trust Company of New York, as warrant agent (the "Warrant Agreement"),
each as amended, which are incorporated by reference into the registration
statement of which this Prospectus is a part. The information herein is
qualified in its entirety by this reference.

COMMON STOCK

         BJ Services is authorized by its Charter to issue 80,000,000 shares of
Common Stock, of which 28,164,670 shares were issued and outstanding as of
March 31, 1996.  Each outstanding share of Common Stock includes an associated
Right.


         The holders of shares of Common Stock are entitled to one vote for
each share held on all matters submitted to a vote of common stockholders.  The
Bylaws provide that, in general, when a quorum is present at any meeting of





                                      -33-
<PAGE>   35
stockholders, the vote of the holders of a majority of the stock having voting
power present in person or represented by proxy and entitled to vote shall
decide questions brought before such meeting (except as otherwise required by
statute or the Charter or Bylaws).  See "- Certain Anti-takeover Provisions."
The Common Stock does not have cumulative voting rights.

         Each share of Common Stock is entitled to participate equally in
dividends, if, as and when declared by BJ Services' Board of Directors, and in
the distribution of any assets in the event of liquidation, subject in all
cases to any prior claims and prior rights of outstanding shares of preferred
stock.  The shares of Common Stock have no preemptive or conversion rights,
redemption provisions or sinking fund provisions.  The outstanding shares of
Common Stock are duly and validly issued, fully paid and nonassessable.

PREFERRED SHARE PURCHASE RIGHTS

         On January 5, 1994, the Board of Directors of the Company declared a
dividend distribution of one Right for each outstanding share of Common Stock.
Each Right entitles the registered holder to purchase from BJ Services one
one-hundredth of a share of Preferred Stock, at a price of $75.00 per one
one-hundredth of a share (the "Purchase Price"), subject to adjustment under
certain circumstances.

         The Rights attach to all certificates representing outstanding shares
of Common Stock, and no separate Rights certificates have been distributed.
The Rights are not exercisable until the earlier to occur of (i) 30 days
following a public announcement that a person or group of affiliated or
associated persons has acquired or obtained the right to acquire beneficial
ownership or 20% or more of the outstanding shares of Common Stock (an
"Acquiring Person") or (ii) 30 days following the commencement or announcement
of an intention to make a tender offer or exchange offer that would result in a
person or group beneficially owning 30% or more of such outstanding shares (the
earlier of such dates being called the "Distribution Date").  The Rights will
expire at the close of business on January 17, 2004, unless such date is
extended or the Rights are earlier redeemed by the Company.

         With certain exceptions, in the event (i) BJ Services is acquired in a
merger or other business combination transaction or (ii) more than 50% of BJ
Services' consolidated assets or earning power is sold, each holder of a Right
will thereafter have the right to receive, upon the exercise thereof at the
then current Purchase Price of the Right, that number of shares of common stock
of the acquiring person that, at the time of such transaction, would have a
market price (as defined in the Rights Agreement) of two times the Purchase
Price of the Right.  In the event (i) BJ Services is the surviving corporation
in certain mergers and the outstanding Common Stock is not changed or
exchanged, or (ii) any person acquires 30% or more of the outstanding Common
Stock, each holder of a Right, other than Rights that were or are beneficially
owned by the Acquiring Person on or after the earlier of the Distribution Date
or the date an Acquiring Person acquires 20% or more of the Common Stock (which
Rights will thereafter be void), will thereafter have the right to receive upon
exercise that number of shares of Common Stock (or cash, other securities or
property) having a market price (as defined in the Rights Agreement) of two
times the Purchase Price of the Right.

         At any time prior to 30 days after such time as any person or group
has become an Acquiring Person (or a longer period if BJ Services' Board of
Directors extends such period), BJ Services may redeem the Rights in whole, but
not in part, at a price of $0.01 per Right (the "Redemption Price").  In
certain circumstances, the decision to redeem the Rights requires the
concurrence of a majority of the Continuing Directors (as defined in the Rights
Agreement).  Immediately upon the action of the Board of Directors of BJ
Services electing to redeem the Rights, a holder's right to exercise the Rights
will terminate and he or she will only be entitled to receive the Redemption
Price.

PREFERRED STOCK

         Pursuant to the Charter, BJ Services is authorized to issue 5,000,000
shares of preferred stock, and BJ Services' Board of Directors by resolution
may establish one or more series of preferred stock having such number of
shares, designation, relative voting rights, dividend rates, liquidation and
other rights, preferences and limitations as may be fixed by the Board of
Directors without any further stockholder approval.  A Certificate of
Designation has been filed





                                      -34-
<PAGE>   36
with the Secretary of State of the State of Delaware with respect to the
Preferred Stock authorized by the Board of Directors.  The Preferred Stock,
which is issuable under certain circumstances upon exercise of the Rights,
includes dividend, liquidation and voting rights that would limit or qualify
the rights of the holders of the Common Stock.

WARRANTS

         The Warrants were issued under the Warrant Agreement in connection
with the Western Acquisition.  Each Warrant will entitle the registered holder
thereof (the "holder"), subject to and upon compliance with the provisions
thereof and of the Warrant Agreement, at such holder's option, prior to the
close of business on April 13, 2000, to purchase the number of shares of Common
Stock set forth therein at an initial exercise price of $30.00 per share (the
"Exercise Price"), with the number of such shares and the Exercise Price to be
subject to adjustment under certain circumstances.

         Holders of Warrants will not be entitled to vote, receive dividends or
distributions on, or be deemed for any purpose the holder of, Common Stock or
any other securities of BJ Services which may at any time be issuable on the
exercise or conversion of the Warrants.  Nothing contained in the Warrant
Agreement or in any Warrant Certificate shall be construed to confer upon the
holder of any Warrant Certificate any rights of a stockholder of BJ Services or
any right to vote for the election of directors or upon any matter submitted to
stockholders at any meeting thereof, or to give or withhold consent to any
corporate action, or to receive notice of meetings or other actions affecting
stockholders, or to receive dividends or distributions or subscription rights,
or otherwise, until the Warrant or Warrants evidenced by such Warrant
Certificate shall have been exercised in accordance with the provisions of the
Warrant Agreement.

CERTAIN ANTI-TAKEOVER PROVISIONS

         Certain provisions of the Charter and Bylaws, as well as the Rights
Agreement, may be deemed to have an anti-takeover effect and may delay, defer
or prevent a tender offer or takeover attempt that a stockholder might consider
to be in such stockholder's best interest, including those attempts that might
result in a payment of a premium over the market price for the shares held by
stockholders.  Such provisions include a classified board of directors and the
preferred stock authorized pursuant to the Charter.  The Charter further
provides that (i) stockholders may act only at an annual or special meeting of
stockholders and may not act by written consent; (ii) special meetings of
stockholders can be called only by BJ Services' Board of Directors; (iii) a 75%
vote of the outstanding voting stock is required for the stockholders to amend
the Bylaws; and (iv) a 75% vote of the outstanding voting stock is required to
amend the Charter with respect to certain matters, including, without
limitation, the matters set forth in clauses (i) and (iii) above and a 75%
voting requirement required for certain business combinations.

                                  UNDERWRITING

         Subject to the terms and conditions set forth in a Purchase Agreement
(the "Purchase Agreement") between the Company and each of the underwriters
named below (the "Underwriters"), the Company has agreed to sell to each of the
Underwriters, and each of the Underwriters, for whom Merrill Lynch, Pierce,
Fenner & Smith Incorporated ("Merrill Lynch") is acting as representative (the
"Representative"), has severally agreed to purchase, the number of shares of
Common Stock set forth below opposite their respective names.  The Underwriters
are committed to purchase all of such shares if any are purchased.  Under
certain circumstances, the commitments of non-defaulting Underwriters may be
increased as set forth in the Purchase Agreement.





                                      -35-
<PAGE>   37
<TABLE>
<CAPTION>
                                                             NUMBER
                   UNDERWRITERS                             OF SHARES
                   ------------                             ---------
        <S>                                                 <C>
        Merrill Lynch, Pierce, Fenner & Smith
                   Incorporated

                                                            ---------
                   Total                                    5,869,000
                                                            =========
</TABLE>

      The Representative has advised the Company that the Underwriters propose
to offer the shares of Common Stock to the public initially at the public
offering price set forth on the cover page of this Prospectus, and to certain
dealers at such price less a concession not in excess of $                 per
share.  The Underwriters may allow, and such dealers may reallow, a discount
not in excess of $            per share on sales to certain other dealers.
After the public offering, the public offering price, concession and discount
may be changed.

      The Company has granted the Underwriters an option, exercisable by the
Representative, to purchase up to 880,350 additional shares of Common Stock
initially at the public offering price, less the underwriting discount.  Such
option, which expires 30 days after the date of this Prospectus, may be
exercised solely to cover over-allotments.  To the extent that the
Representative exercises such option, each of the Underwriters will be
obligated, subject to certain conditions, to purchase approximately the same
percentage of the option shares that the number of shares to be purchased
initially by that Underwriter bears to the total number of shares to be
purchased initially by the Underwriters.

      The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act, or to contribute
to payments the Underwriters may be required to make in respect thereof.

      In connection with the Offering, the Company, its directors and executive
officers have agreed that they will not, for a period of 90 days from the date
of this Prospectus, without the prior written consent of Merrill Lynch, offer,
sell or otherwise dispose of any shares of Common Stock or any securities
convertible into shares of Common Stock, except,  in the case of the Company,
(i) for sales to the Underwriters pursuant to the Purchase Agreement, (ii) for
the issuance of shares upon exercise of the Company's outstanding warrants to
purchase Common Stock, (iii) for private placements of Common Stock to
purchasers who agree to be bound by similar restrictions, (iv) for the issuance
of shares upon the exercise of options granted pursuant to the Company's
employee benefit plans prior to the date hereof  and (v) subject to certain
limitations, the grant of options, restricted shares, restricted stock units,
stock unit awards payable in the form of Common Stock or performance shares
issued or granted pursuant to the Company's employee benefit plans.

      Merrill Lynch has acted from time to time as financial advisor to the
Company and has received customary fees for such services and is acting as U.S.
dealer manager and financial advisor to the Company in connection with the
Nowsco Tender Offer.

                                 LEGAL MATTERS

      The validity of the Common Stock being offered hereby will be passed upon
for the Company by Andrews & Kurth L.L.P., Houston, Texas.  Certain legal
matters in connection with the Common Stock offered hereby will be passed upon
for the Underwriters by Baker & Botts, L.L.P., Houston, Texas.

                                    EXPERTS

      The consolidated financial statements and the related financial statement
schedule of the Company as of September 30, 1995 and 1994 and for each of the
three years in the period ended September 30, 1995, included or incorporated by
reference in this Registration Statement, have been audited by Deloitte &
Touche LLP, independent accountants, as stated in their reports, which are
included or incorporated by reference herein, and have been so included





                                      -36-
<PAGE>   38
or incorporated by reference in reliance upon the reports of such firm given
upon their authority as experts in accounting and auditing.

      The consolidated financial statements of The Western Company of North
America as of December 31, 1994 and 1993 and for each of the three years in the
period ended December 31, 1994 incorporated by reference in this Registration
Statement have been so incorporated by reference in reliance on the report of
Price Waterhouse LLP, independent accountants, and have been so incorporated by
reference in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.

                             AVAILABLE INFORMATION

      The Company has filed with the Commission a Registration Statement on
Form S-3 (the "Registration Statement," which term shall include all
amendments, exhibits, annexes and schedules thereto) pursuant to the Securities
Act, and the rules and regulations promulgated thereunder, covering the shares
of Common Stock being offered hereby.  This Prospectus does not contain all the
information set forth in the Registration Statement, certain parts of which are
omitted in accordance with the rules and regulations of the Commission and to
which reference is hereby made.  Statements made in this Prospectus as to the
contents of any contract, agreement or other document referred to are not
necessarily complete.  With respect to each such contract, agreement or other
document filed as an exhibit to the Registration Statement, reference is made
to the exhibit for a more complete description of the matter involved, and each
such statement shall be deemed qualified in its entirety by such reference.

      The Company is subject to the informational requirements of the Exchange
Act and the rules and regulations promulgated thereunder and, in accordance
therewith, files reports, proxy statements and other information with the
Commission.  All such information and items or information omitted from this
Prospectus but contained or incorporated by reference in the Registration
Statement may be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, 450 Fifth Street, N.W., Judiciary
Plaza, Washington, D.C. 20549 and at the following Regional Offices of the
Commission:  Chicago Regional Office, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and New York Regional Office, 7 World Trade Center, New
York, New York 10048.  Copies of such material may also be obtained at
prescribed rates from the Public Reference Section of the Commission at its
principal office at 450 Fifth Street, N.W., Judiciary Plaza, Washington, D.C.
20549, and such information may also be inspected at the offices of the NYSE,
20 Broad Street, New York, New York 10005.  In addition, the Common Stock, the
Warrants  and the Company's 12-7/8% Senior Notes due 2002 are listed for
trading on the NYSE.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      The Company incorporates herein by reference the following documents
(File No. 1-10570):

         (a) Annual Report on Form 10-K for the fiscal year ended September 30,
1995;

         (b) Quarterly Report on Form 10-Q for the quarterly period ended
December 31, 1995;

         (c) Current Report on Form 8-K filed April 28, 1995, as amended by
Form 8-K/A filed May 31, 1995, Current Reports on Form 8-K filed February 6,
1996, and April 16, 1996;

         (d) The description of the Common Stock, contained in the Registration
Statement on Form 8-A/A dated January 9, 1996 (Registration No. 1-10570) filed
by the Company under the Exchange Act; the description of the Company's
preferred share purchase rights included in the Company's Registration
Statement on Form 8-A dated January 12, 1994, and the Company's Registration
Statements on Form 8-A/A dated August 26, 1994 and September 30, 1994; and the
description of the Series Two Junior Participating Preferred Stock of the
Company included in the Company's Registration Statement on Form 8-A dated
January 12, 1994 and the Company's Registration Statements on Form 8-A/A dated
August 26, 1994 and September 30, 1994; and





                                      -37-
<PAGE>   39
         (e) All other documents filed by the Company pursuant to Section
13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date hereof and
prior to termination of the offering made hereby.

      Any statement contained herein or in a document all or a portion of which
is incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document that also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement.  Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

      As used herein, the terms "Prospectus" and "herein" mean this Prospectus,
including the documents incorporated or deemed to be incorporated herein by
reference, as the same may be amended, supplemented or otherwise modified from
time to time.  Statements contained in this Prospectus as to the contents of
any contract or other document referred to are not necessarily complete and in
each instance reference is made to the copy of such contract or other document,
copies of which are available from the Company as described below, each such
statement being qualified in all respects by such reference.

      THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH.  THE COMPANY WILL FURNISH WITHOUT
CHARGE TO EACH PERSON TO WHOM A COPY OF THIS PROSPECTUS HAS BEEN DELIVERED, ON
THE WRITTEN OR ORAL REQUEST OF ANY SUCH PERSON, A COPY OF ANY AND ALL OF THE
DOCUMENTS REFERRED TO ABOVE WHICH ARE INCORPORATED IN THIS PROSPECTUS BY
REFERENCE, OTHER THAN EXHIBITS TO SUCH DOCUMENTS (UNLESS SUCH EXHIBITS ARE
SPECIFICALLY INCORPORATED BY REFERENCE INTO SUCH DOCUMENTS).  SUCH REQUESTS FOR
DOCUMENTS SHOULD BE DIRECTED TO BJ SERVICES COMPANY, 5500 NORTHWEST CENTRAL
DRIVE, HOUSTON, TEXAS 77092, ATTENTION:  CORPORATE COMMUNICATIONS MANAGER,
TELEPHONE NUMBER (713) 462-4239.





                                      -38-
<PAGE>   40
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<S>                                                                            <C>
Report of Independent Accountants  . . . . . . . . . . . . . . . . . . . .     F-2

Consolidated Statement of Operations for the Years Ended
    September 30, 1995, 1994 and 1993  . . . . . . . . . . . . . . . . . .     F-3

Consolidated Statement of Financial Position as of
    September 30, 1995 and 1994  . . . . . . . . . . . . . . . . . . . . .     F-4

Consolidated Statement of Stockholders' Equity for the Years Ended
    September 30, 1995, 1994 and 1993  . . . . . . . . . . . . . . . . . .     F-5

Consolidated Statement of Cash Flows for the Years Ended
    September 30, 1995, 1994 and 1993  . . . . . . . . . . . . . . . . . .     F-6

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . .     F-7

Consolidated Condensed Statement of Operations (Unaudited) -
    Three months ended December 31, 1995 and 1994  . . . . . . . . . . . .     F-31

Consolidated Condensed Statement of Financial Position -
    December 31, 1995 (Unaudited) and September 30, 1995   . . . . . . . .     F-32

Consolidated Condensed Statement of Cash Flows (Unaudited) -
    Three months ended December 31, 1995 and 1994  . . . . . . . . . . . .     F-33

Notes to Unaudited Consolidated Condensed Financial Statements . . . . . .     F-34

Pro Forma Financial Information (Unaudited)  . . . . . . . . . . . . . . .     F-43
</TABLE>





                                      F-1
<PAGE>   41
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
Stockholders of BJ Services Company:
 
We have audited the accompanying consolidated statements of financial position
of BJ Services Company and its subsidiaries as of September 30, 1995 and 1994,
and the related consolidated statements of operations, stockholders' equity and
cash flows for each of the three years in the period ended September 30, 1995.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on the financial statements based on
our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of BJ Services Company and its
subsidiaries at September 30, 1995 and 1994, and the results of their operations
and their cash flows for each of the three years in the period ended September
30, 1995 in conformity with generally accepted accounting principles.
 
As described in Note 9 to the consolidated financial statements, the Company
changed its method of accounting for postretirement benefits other than pensions
effective October 1, 1993 to conform with Statement of Financial Accounting
Standards No. 106.
 
DELOITTE & TOUCHE LLP
 
Houston, Texas
November 21, 1995 (March 28, 1996 as to Note 15)
 
                                       F-2
<PAGE>   42
 
                              BJ SERVICES COMPANY
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED SEPTEMBER 30,
                                                             ----------------------------------
                                                               1995         1994         1993
                                                             --------     --------     --------
                                                              (IN THOUSANDS, EXCEPT PER SHARE
                                                                          AMOUNTS)
<S>                                                          <C>          <C>          <C>
Revenue....................................................  $633,660     $434,476     $394,363
Operating Expenses:
  Cost of sales and services...............................   525,859      368,994      329,042
  Research and engineering.................................    12,299        8,621        9,098
  Marketing................................................    26,429       14,169       12,969
  General and administrative...............................    28,318       22,709       22,825
  Goodwill amortization....................................     3,266        1,298          691
  Unusual charge...........................................    17,200
                                                             --------     --------     --------
  Total operating expenses.................................   613,371      415,791      374,625
                                                             --------     --------     --------
Operating income...........................................    20,289       18,685       19,738
Interest expense...........................................   (15,164)      (7,383)      (5,414)
Interest income............................................       899          729          500
Other income -- net........................................     2,734          877        2,014
                                                             --------     --------     --------
Income before income taxes, minority interest and
  cumulative effect of accounting change...................     8,758       12,908       16,838
Income tax expense (benefit)...............................    (1,102)       2,006        1,593
                                                             --------     --------     --------
Income before minority interest and cumulative effect of
  accounting change........................................     9,860       10,902       15,245
Minority interest..........................................       (29)         132          684
                                                             --------     --------     --------
Income before cumulative effect of accounting change.......     9,889       10,770       14,561
Cumulative effect of change in accounting principle, net of
  tax benefit of $5,600,000................................                (10,400)
                                                             --------     --------     --------
          Net income.......................................  $  9,889     $    370     $ 14,561
                                                             ========     ========     ========
Net Income Per Share:
  Income per share before cumulative effect of accounting
     change................................................  $    .46     $    .69     $    .94
  Cumulative effect of change in accounting principle, net
     of tax................................................                   (.67)
                                                             --------     --------     --------
          Net income per share.............................  $    .46     $    .02     $    .94
                                                             ========     ========     ========
          Weighted average shares outstanding..............    21,376       15,665       15,456
                                                             ========     ========     ========
</TABLE>
 
                 See Notes to Consolidated Financial Statements
 
                                       F-3
<PAGE>   43
 
                              BJ SERVICES COMPANY
 
                  CONSOLIDATED STATEMENT OF FINANCIAL POSITION
 
<TABLE>
<CAPTION>
                                                                                       SEPTEMBER 30,
                                                                                   ---------------------
                                                                                     1995         1994
                                                                                   --------     --------
                                                                                      (IN THOUSANDS)
<S>                                                                                <C>          <C>
                                                 ASSETS
Current Assets:
  Cash and cash equivalents......................................................  $  1,842     $  3,218
  Receivables, less allowance for doubtful accounts: 1995, $7,483,000; 1994,
    $2,184,000...................................................................   168,771      103,754
  Inventories:
    Finished goods...............................................................    46,242       30,970
    Work in process..............................................................     2,392        1,118
    Raw materials................................................................    18,217        6,591
                                                                                   --------     --------
         Total inventories.......................................................    66,851       38,679
  Deferred income taxes..........................................................     9,370        4,478
  Other current assets...........................................................    10,101        8,230
                                                                                   --------     --------
         Total current assets....................................................   256,935      158,359
Property:
  Land...........................................................................    13,031       12,031
  Buildings......................................................................    83,205       47,042
  Machinery and equipment........................................................   634,692      446,739
                                                                                   --------     --------
         Total property..........................................................   730,928      505,812
  Less accumulated depreciation..................................................   314,118      306,968
                                                                                   --------     --------
    Property -- net..............................................................   416,810      198,844
Goodwill, net of amortization....................................................   193,263       20,998
Deferred income taxes............................................................   107,889       20,607
Investments and other assets.....................................................    14,786       11,258
                                                                                   --------     --------
                                                                                   $989,683     $410,066
                                                                                   =========    =========
                                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable -- trade......................................................  $ 85,675     $ 54,609
  Short-term borrowings..........................................................     2,000        2,250
  Current portion of long-term debt..............................................    35,600       31,200
  Accrued employee compensation and benefits.....................................    24,885       10,521
  Income taxes...................................................................     5,915        7,719
  Taxes other than income........................................................     5,460        2,751
  Accrued insurance..............................................................    12,867        2,637
  Other accrued liabilities......................................................    31,869        9,162
                                                                                   --------     --------
         Total current liabilities...............................................   204,271      120,849
Long-term debt...................................................................   259,566       74,700
Deferred income taxes............................................................    11,496        7,194
Accrued postretirement benefits..................................................    25,146       15,834
Minority interest and other long-term liabilities................................    22,409        1,562
Commitments and contingencies
Stockholders' Equity:
  Preferred stock (authorized 5,000,000 shares)
  Common stock, $.10 par value (authorized 80,000,000 shares; issued and
    outstanding 1995 -- 27,951,784 shares, 1994 -- 15,670,903 shares)............     2,795        1,567
  Capital in excess of par.......................................................   415,242      151,340
  Retained earnings..............................................................    53,505       43,616
  Cumulative translation adjustment..............................................    (4,747)      (4,133)
  Unearned compensation..........................................................                 (2,463)
                                                                                   --------     --------
         Total stockholders' equity..............................................   466,795      189,927
                                                                                   --------     --------
                                                                                   $989,683     $410,066
                                                                                   =========    =========
</TABLE>
 
                 See Notes to Consolidated Financial Statements
 
                                       F-4
<PAGE>   44
 
                              BJ SERVICES COMPANY
 
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                              CAPITAL                              CUMULATIVE
                                    COMMON   IN EXCESS     UNEARNED     RETAINED   TRANSLATION
                                    STOCK     OF PAR     COMPENSATION   EARNINGS   ADJUSTMENT     TOTAL
                                    ------   ---------   ------------   --------   -----------   --------
                                                              (IN THOUSANDS)
<S>                                 <C>      <C>         <C>            <C>        <C>           <C>
Balance, September 30, 1992........ $1,304   $ 105,374     $            $ 28,685     $  (569)    $134,794
  Net income.......................                                       14,561                   14,561
  Issuance of stock for:
     Business acquisition..........    250      40,537                                             40,787
     Stock options.................      3         504                                                507
     Stock purchase plan...........      4         619                                                623
     Stock performance awards......              2,855       (2,855)
  Amortization of unearned
     compensation..................                             500                                   500
  Cumulative translation
     adjustment....................                                                   (4,640)      (4,640)
                                    ------   ---------     --------     --------     -------     --------
Balance, September 30, 1993........  1,561     149,889       (2,355)      43,246      (5,209)     187,132
  Net income.......................                                          370                      370
  Issuance of stock for:
     Stock options.................      2         294                                                296
     Stock purchase plan...........      4         680                                                684
     Stock performance awards......                944         (944)
  Buyback of stock rights..........               (155)                                              (155)
  Amortization of unearned
     compensation..................                             524                                   524
  Revaluation of stock performance
     awards........................               (312)         312
  Cumulative translation
     adjustment....................                                                    1,076        1,076
                                    ------   ---------     --------     --------     -------     --------
Balance, September 30, 1994........  1,567     151,340       (2,463)      43,616      (4,133)     189,927
  Net income.......................                                        9,889                    9,889
  Issuance of stock for:
     Business acquisition..........  1,204     262,347                                            263,551
     Stock options.................      2         535                                                537
     Stock purchase plan...........      5         733                                                738
     Stock performance awards......     17         287        1,803                                 2,107
  Amortization of unearned
     compensation..................                             660                                   660
  Cumulative translation
     adjustment....................                                                     (614)        (614)
                                    ------   ---------     --------     --------     -------     --------
Balance, September 30, 1995........ $2,795   $ 415,242     $            $ 53,505     $(4,747)    $466,795
                                    ======    ========   ==========      =======    ========     ========
</TABLE>
 
                 See Notes to Consolidated Financial Statements
 
                                       F-5
<PAGE>   45
 
                              BJ SERVICES COMPANY
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED SEPTEMBER 30,
                                                             ----------------------------------
                                                               1995         1994         1993
                                                             --------      -------      -------
                                                             (IN THOUSANDS)
<S>                                                          <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income...............................................  $  9,889      $   370      $14,561
  Adjustments to reconcile net income to cash provided from
     (used for) operating activities:
     Cumulative effect of accounting change................                 10,400
     Depreciation and amortization.........................    42,064       25,335       24,170
     Net (gain) loss on disposal of assets.................      (830)        (346)          62
     Recognition of unearned compensation..................     2,463          524          500
     Deferred income tax benefit...........................    (8,861)      (4,959)      (4,877)
     Unusual charge (noncash)..............................     3,646
     Minority interest.....................................       (29)         132          684
  Changes in:
     Receivables...........................................    (1,091)      (9,235)     (17,550)
     Accounts payable-trade................................     7,707        8,417        6,687
     Inventories...........................................    (8,078)        (621)        (572)
     Other current assets and liabilities..................    (1,170)      (1,960)     (16,481)
     Other, net............................................    (6,326)      (1,802)      (7,499)
                                                             ---------     --------     --------
Net cash flows provided from (used for) operating
  activities...............................................    39,384       26,255         (315)
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions.........................................   (30,966)     (39,345)     (37,350)
Proceeds from disposal of assets...........................     5,393        2,588        3,982
Acquisitions of businesses, net of cash acquired...........  (203,313)      (2,000)      (7,400)
                                                             ---------     --------     --------
Net cash used for investing activities.....................  (228,886)     (38,757)     (40,768)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock.....................                              40,787
Proceeds from exercise of stock options and stock purchase
  grants...................................................     1,275          980        1,130
Proceeds from (reduction of) borrowings-net................   192,851       19,120         (689)
Principal payment on long-term notes.......................    (6,000)      (6,000)
                                                             ---------     --------     --------
Net cash flows provided from financing activities..........   188,126       14,100       41,228
Increase (decrease) in cash and cash equivalents...........    (1,376)       1,598          145
Cash and cash equivalents at beginning of year.............     3,218        1,620        1,475
                                                             ---------     --------     --------
Cash and cash equivalents at end of year...................  $  1,842      $ 3,218      $ 1,620
                                                             =========     ========     ========
</TABLE>
 
                 See Notes to Consolidated Financial Statements
 
                                       F-6
<PAGE>   46
 
                              BJ SERVICES COMPANY
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. BASIS OF PRESENTATION
 
     BJ Services Company is a leading provider of pressure pumping and other
oilfield services to the petroleum industry. The consolidated financial
statements include the accounts of BJ Services Company and its majority-owned
subsidiaries (the "Company"). All significant intercompany balances and
transactions have been eliminated in consolidation.
 
     Certain amounts for 1994 and 1993 have been reclassified in the
accompanying consolidated financial statements to conform to the current year
presentation. The amounts changed were foreign exchange gains and losses,
previously classified as other income -- net and now classified in cost of sales
and services, and goodwill amortization previously classified as other
income -- net and now classified as a separate component of operating expenses.
Net income was not affected by these changes.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Net income per share: Net income per share has been computed by dividing
net income by the weighted average number of outstanding common shares. Common
stock equivalents had no material dilutive effect on the computation of net
income per share for each year presented.
 
     Use of Estimates: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from these estimates.
 
     Cash and cash equivalents: The Company considers all highly liquid debt
instruments purchased with original maturities of three months or less to be
cash equivalents.
 
     Inventories: Inventories, which consist principally of (a) products which
are consumed in the Company's services provided to customers, (b) spare parts
for equipment used in providing these services and (c) manufactured components
and attachments for equipment used in providing services, are stated primarily
at the lower of average cost or market.
 
     Property: Property is stated at cost less amounts provided for permanent
impairments and includes capitalized interest of $216,000, $541,000 and $167,000
for the years ended September 30, 1995, 1994 and 1993, respectively, on funds
borrowed to finance the construction of capital additions. Depreciation is
generally provided using the straight-line method over the estimated useful
lives of individual items. Leasehold improvements are amortized on a
straight-line basis over the shorter of the estimated useful life or the lease
term.
 
     Goodwill: Goodwill represents the excess of cost over the fair value of the
net assets of companies acquired in purchase transactions. Goodwill is being
amortized on a straight-line method over periods ranging from 5 to 40 years.
Accumulated amortization at September 30, 1995 and 1994 was $5,174,000 and
$1,880,000, respectively. The Company utilizes undiscounted cash flows of
acquired operations to evaluate any possible impairment of the related goodwill.
 
     Investments: Investments in companies in which the Company's ownership
interest ranges from 20 to 50 percent and the Company exercises significant
influence over operating and financial policies are accounted for using the
equity method. Other investments are accounted for using the cost method.
 
     Foreign currency translation: Gains and losses resulting from financial
statement translation of foreign operations where the U.S. dollar is the
functional currency are included in the consolidated statement of operations.
Gains and losses resulting from financial statement translation of foreign
operations where a
 
                                       F-7
<PAGE>   47
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
foreign currency is the functional currency are included as a separate component
of stockholders' equity. The Company's foreign operations primarily use the U.S.
dollar as the functional currency.
 
     Foreign exchange contracts: From time to time, the Company enters into
forward foreign exchange contracts to hedge the impact of foreign currency
fluctuations on certain assets and liabilities denominated in foreign
currencies. Changes in market value are offset against foreign exchange gains or
losses on the related assets or liabilities and are included in cost of sales
and services. There were no foreign exchange contracts outstanding at September
30, 1995.
 
     Environmental remediation and compliance: Environmental remediation and
compliance costs are accrued based on estimates of known environmental
exposures. Liabilities are recorded when environmental assessments and/or
remedial efforts are probable, and the cost can be reasonably estimated.
 
3. UNUSUAL CHARGE
 
     During 1995, the Company recorded an unusual charge of $17.2 million ($.52
per share after-tax) for costs incurred in connection with the acquisition of
The Western Company of North America ("Western"). The components of the unusual
charge are as follows:
 
<TABLE>
<CAPTION>
                                                                        
                                                                                       BALANCE AT
                                                       1995             1995          SEPTEMBER 30,
                                                     PROVISION      EXPENDITURES          1995
                                                     ---------     --------------     -------------
                                                                  (IN THOUSANDS)     
    <S>                                              <C>           <C>                <C>
    Facility closings..............................   $  5,596(1)     $ (5,003)(1)       $   593
    Change in control costs........................      5,381          (4,081)            1,300
    Legal and other................................      4,047          (3,570)              477
    Severance costs................................      2,176          (1,976)              200
                                                        ------        --------            ------
              Total................................   $ 17,200        $(14,630)          $ 2,570
                                                        ======        ========            ======
</TABLE>
 
- ---------------
 
(1) Includes $3.6 million noncash impairment of facilities.
 
     The Company and Western both operated facilities in many of the same
locations. Management has made the decision to close the duplicate facilities
previously operated by BJ Services and retain those operated by Western. A
provision was recorded to adjust the carrying value of these duplicate
facilities to estimated net realizable value and accruals were recorded for the
estimated costs associated with their closings, including maintenance of the
facilities until their ultimate sale and relocation of assets. Substantially all
of the duplicate facilities were closed as of September 30, 1995.
 
     The consummation of the Western acquisition triggered the change in control
provision under the Company's 1990 Stock Incentive Plan. As a result, 168,547
performance units previously granted to the Company's executive officers became
fully vested and 168,547 shares of common stock were subsequently issued. The
unusual charge includes an amount for the excess of the value of the performance
units on the date of issuance over the estimated amount which otherwise was
earned had the acquisition not occurred.
 
     The unusual charge also includes legal, severance of BJ employees and other
merger-related costs that would not have been incurred had the acquisition of
Western not occurred.
 
                                       F-8
<PAGE>   48
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4. ACQUISITIONS OF BUSINESSES
 
     In April 1995, the Company acquired Western for total consideration,
including transaction costs, of $511.4 million in cash, Company common stock and
warrants to purchase common stock. The transaction may be summarized as follows:
 
<TABLE>
<CAPTION>
                                                                     (IN THOUSANDS)
                                                                     --------------
            <S>                                                      <C>
            Cash...................................................     $247,880
            Stock issued (12,036,393 shares).......................      239,551
            Warrants issued (4,800,037 warrants)...................       24,000
                                                                     -----------
                 Total consideration...............................      511,431
            Net assets acquired....................................      335,891(1)
                                                                     -----------
                 Goodwill..........................................     $175,540
                                                                     ===========
</TABLE>
 
- ---------------
 
(1) Includes cash acquired of $44.5 million.
 
     This acquisition was accounted for using the purchase method of accounting.
Accordingly, the results of Western are included in the financial statements
beginning April 1, 1995. The assets and liabilities of Western have been
recorded on the Company's books at estimated fair market value on April 1, 1995
with the remaining purchase price reflected as goodwill, which is being
amortized on a straight-line basis over 40 years. The following unaudited pro
forma summary presents the consolidated results of operations, excluding
estimated consolidation savings, of the Company for the two years ended
September 30, 1995 and 1994 as if the acquisition had occurred at the beginning
of each fiscal year:
 
<TABLE>
<CAPTION>
                                                                       1995         1994
                                                                     --------     --------
                                                                     (IN THOUSANDS, EXCEPT
                                                                     PER SHARE AMOUNTS)
    <S>                                                              <C>          <C>
    Revenue........................................................  $807,582     $763,313
    Net income (loss) from continuing operations before cumulative
      effect of accounting change..................................     2,308      (15,330)
    Net income (loss)..............................................     2,308      (25,730)
    Net income (loss) per share from continuing operations before
      cumulative effect of accounting change.......................       .08         (.55)
    Net income (loss) per share....................................       .08         (.92)
</TABLE>
 
     On February 9, 1994, the Company acquired the remaining 50% ownership of
its joint venture in Egypt, Hughes Services C.I., Ltd., for $2.0 million. Prior
to the acquisition, this joint venture was accounted for using the equity method
of accounting.
 
     On April 1, 1993, the Company completed a transaction to acquire the
assets, including existing service contracts, of Norsk Bronnservice A/S, a
subsidiary of Odfjell Drilling & Consulting A/S, for $5.4 million. These
operations provide cementing, gravel packing and completion fluids services to
the Norwegian oil and gas industry.
 
     On July 30, 1993 the Company acquired the coiled tubing operations of
Italog, S.p.A. for $2.0 million. Italog is based in Milan, Italy and provides
coiled tubing and nitrogen pumping services in Italy and Nigeria, under the name
of SIAT. The acquisition included the assets and existing contracts of SIAT.
 
     The 1993 and 1994 acquisitions have been accounted for as purchases and
accordingly, the acquired assets and liabilities have been recorded at their
estimated fair values at the date of acquisition. The excess of the
consideration paid over the estimated fair value of net assets acquired has been
recorded as goodwill and is being amortized over periods ranging from 5 to 40
years.
 
                                       F-9
<PAGE>   49
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
5. LONG-TERM DEBT AND BANK CREDIT FACILITIES
 
     Long-term debt at September 30, 1995 and 1994 consisted of the following:
 
<TABLE>
<CAPTION>
                                                                       1995         1994
                                                                     --------     --------
                                                                        (IN THOUSANDS)
    <S>                                                              <C>          <C>
    Notes payable, banks...........................................  $275,000     $ 81,900
    9.2% notes due August 1998.....................................    18,000       24,000
    Other..........................................................     2,166
                                                                     --------     --------
                                                                      295,166      105,900
    Less current maturities of long-term debt......................    35,600       31,200
                                                                     --------     --------
    Long-term debt.................................................  $259,566     $ 74,700
                                                                     ========     ========
</TABLE>
 
     On April 15, 1995, the Company canceled its existing credit facility and
the outstanding borrowings were repaid with funds from a committed, unsecured
credit facility ("Bank Credit Facility") executed to accommodate the acquisition
of Western. The Bank Credit Facility consists of a five-year $175.0 million
revolver and a six-year $225.0 million term loan, providing an aggregate of
$400.0 million in available principal borrowings to the Company. The Company is
charged various fees in connection with this Bank Credit Facility, including a
commitment fee based on the average daily unused portion of the commitment.
Borrowings outstanding under the Bank Credit Facility at September 30, 1995
amounted to $275.0 million, which is comprised of $225.0 million under the term
loan and $50.0 million under the revolver. Interest is charged on outstanding
borrowings based on current market rates. The weighted average interest rate for
such outstanding borrowings was 6.4% at September 30, 1995.
 
     The Bank Credit Facility incorporates a swingline facility allowing the
Company to borrow up to $20.0 million for up to seven days in minimum advances
of $1.0 million. In addition, standby letters of credit are available in an
amount not to exceed $20.0 million. No such borrowings were outstanding at
September 30, 1995.
 
     At September 30, 1995, long-term debt was due in aggregate annual
installments of $35,600,000, $37,200,000, $49,200,000, $48,400,000 and
$98,400,000 in the years ending September 30, 1996, 1997, 1998, 1999 and 2000,
respectively, and an aggregate of $26,366,000 thereafter.
 
     Commitment fees under the Company's credit facilities were $207,206,
$16,223 and $63,679 for 1995, 1994 and 1993, respectively.
 
     In addition to the committed facility, the Company had $50.0 million in
various unsecured, discretionary lines of credit at September 30, 1995 which
expire at various dates in 1996. There are no requirements for commitment fees
or compensating balances in connection with these lines of credit. Interest on
borrowings is based on prevailing market rates. At September 30, 1995, there
were $2.0 million in outstanding borrowings under these lines of credit (none at
September 30, 1994).
 
     In August 1991, the Company placed $30.0 million of unsecured notes (the
"Notes") with private investors. The Notes bear interest at a fixed rate of 9.2%
with principal payments due in five equal annual installments the first of which
was paid in August 1994. From October 1991 to May 1995, the Company entered into
interest rate swap agreements which effectively converted the Notes from fixed
rate debt with an interest rate of 9.2% to floating rate debt. The swap
agreement was liquidated in May 1995 at a loss of $679,000. The agreements
resulted in an average annual effective interest rate of 11.5% (excluding the
loss) and 9.3% on the Notes for 1995 and 1994, respectively.
 
                                      F-10
<PAGE>   50
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     At September 30, 1995, the Company had outstanding letters of credit and
performance related bonds totaling $16.6 million and $14.8 million,
respectively. The letters of credit are issued to guarantee various trade and
insurance activities.
 
     The Company's debt agreements contain various customary covenants including
maintenance of certain profitability and solvency ratios and restrictions on
dividend payments, as defined in the Bank Credit Facility. At September 30,
1995, the Company's debt to capitalization ratio exceeded 35%. As a result, the
Company is prohibited, under its Bank Credit Facility from making any dividend
payments until such time as the ratio drops below 35%. The Company is also
required to make mandatory prepayments from free cash flow (as defined in the
Bank Credit Facility) subject to certain ratios as calculated at the end of each
fiscal year. At September 30, 1995, an estimate of $4 million of such
prepayments has been classified as current maturities of long-term debt.
 
6. FINANCIAL INSTRUMENTS
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value.
 
     Cash and Cash Equivalents, Trade Receivables and Trade Payables: The
carrying amount approximates fair value because of the short maturity of those
instruments.
 
     Long-term Debt: Based on the rates currently available to the Company for
debt with similar terms and average maturities, the fair value of the Company's
Notes is $19.1 million. Other long-term debt consists of borrowings under the
Company's Bank Credit Facility. The carrying amount of such borrowings
approximates fair value as the individual borrowings bear interest at current
market rates.
 
7. INCOME TAXES
 
     The geographical sources of income (loss) before income taxes, minority
interest and cumulative effect of accounting change for the three years ended
September 30, 1995, were as follows:
 
<TABLE>
<CAPTION>
                                                            1995         1994        1993
                                                          --------     --------     -------
                                                                   (IN THOUSANDS)
    <S>                                                   <C>          <C>          <C>
    United States.......................................  $(31,879)    $(12,793)    $(8,540)
    Foreign.............................................    40,637       25,701      25,378
                                                          --------     --------     -------
    Income before income taxes, minority interest and
      cumulative effect of accounting change............  $  8,758     $ 12,908     $16,838
                                                          ========     ========     =======
</TABLE>
 
     The provision (benefit) for income taxes for the three years ended
September 30, 1995 is summarized as follows:
 
<TABLE>
<CAPTION>
                                                            1995         1994        1993
                                                          --------     --------     -------
                                                                   (IN THOUSANDS)
    <S>                                                   <C>          <C>          <C>
    Current:
      United States
      Foreign...........................................  $  7,759     $  6,965     $ 6,470
                                                          --------     --------     -------
              Total current.............................     7,759        6,965       6,470
    Deferred:
      United States.....................................    (8,336)      (2,831)     (4,414)
      Foreign...........................................      (525)      (2,128)       (463)
                                                          --------     --------     -------
              Total deferred............................    (8,861)      (4,959)     (4,877)
                                                          --------     --------     -------
    Income tax expense (benefit)........................  $ (1,102)    $  2,006     $ 1,593
                                                          ========     ========     =======
</TABLE>
 
                                      F-11
<PAGE>   51
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The consolidated effective income tax rates (as a percent of income before
income taxes, minority interest and cumulative effect of accounting change) for
the three years ended September 30, 1995 varied from the United States statutory
income tax rate for the reasons set forth below:
 
<TABLE>
<CAPTION>
                                                                1995       1994       1993
                                                                -----      -----      -----
                                                                      (IN THOUSANDS)
    <S>                                                         <C>        <C>        <C>
    Statutory rate............................................   35.0%      35.0%      35.0%
    Foreign earnings at varying tax rates.....................  (79.8)     (17.4)     (11.9)
    Amortization of excess tax basis over book basis resulting
      from separation from former parent......................  (20.4)     (13.8)     (10.6)
    Changes in valuation reserve..............................             (14.5)      (3.7)
    Foreign income recognized domestically....................   37.2       25.6        4.3
    Goodwill amortization.....................................   10.3        1.3         .9
    Nondeductible expenses....................................    6.1        1.0         .7
    Other -- net..............................................   (1.0)      (1.6)      (5.2)
                                                                =====      =====      =====
    Effective income tax rate (benefit).......................  (12.6)%     15.6%       9.5%
                                                                =====      =====      =====
</TABLE>
 
     The income tax provisions for 1994 and 1993 included $1,867,000 and
$620,000 of deferred foreign tax benefits related to the recognition of foreign
net loss carryforwards which were reserved for in the valuation account at
September 30, 1993 and September 30, 1992, respectively.
 
     Deferred tax assets and liabilities are recognized for the estimated future
tax effects of temporary differences between the tax basis of an asset or
liability and its reported amount in the financial statements. The measurement
of deferred tax assets and liabilities is based on enacted tax laws and rates
currently in effect in each of the jurisdictions in which the Company has
operations. Generally, deferred tax assets and liabilities are classified as
current or noncurrent according to the classification of the related asset or
liability for financial reporting. The estimated deferred tax effect of
temporary differences and carryforwards at September 30, 1995 and 1994 were as
follows:
 
<TABLE>
<CAPTION>
                                                                       1995         1994
                                                                     --------     --------
                                                                         (IN THOUSANDS)
    <S>                                                              <C>          <C>
    Deferred assets:
      Expenses accrued for financial reporting, not yet deducted
         for tax...................................................  $ 45,469     $  7,956
      Net operating loss carryforwards.............................   181,400       44,621
      Valuation allowance..........................................   (54,420)     (11,164)
                                                                     --------     --------
    Total deferred tax asset.......................................   172,449       41,413
    Deferred liabilities:
      Differences in depreciable basis of property.................   (60,520)     (16,838)
      Income accrued for financial reporting, not yet reported for
         tax.......................................................    (6,166)      (6,684)
                                                                     --------     --------
    Total deferred tax liability...................................   (66,686)     (23,522)
                                                                     --------     --------
    Deferred tax asset -- net......................................  $105,763     $ 17,891
                                                                     ========     ========
</TABLE>
 
     The net change in the deferred tax asset valuation allowance reflects
purchase accounting adjustments made to properly state the anticipated future
benefit of the combined net operating loss carryforwards of BJ Services and
Western. The entire deferred tax asset valuation allowance, if realized, will be
recorded as a reduction to goodwill.
 
     At September 30, 1995, the Company had approximately $512 million of U.S.
tax net operating loss carryforwards expiring in varying amounts between 2000
and 2010. As a result of Western having experienced changes in control as
defined in Internal Revenue Code Section 382 in prior years, and in the current
year due
 
                                      F-12
<PAGE>   52
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
to the merger with BJ Services, the usage of approximately $375 million of the
tax net operating loss carryforwards is subject to an annual limitation. The
potential impact that the annual limitation may have on the usage of tax net
operating loss carryforwards has been reflected in the deferred tax asset
valuation allowance.
 
     The Company also has foreign tax net operating loss carryovers of $6.7
million as of September 30, 1995. The foreign tax net operating loss
carryforwards are not subject to an annual limitation and will carry forward
indefinitely.
 
     The Company does not provide federal income taxes on the undistributed
earnings of its foreign subsidiaries that the Company considers to be
permanently reinvested in foreign operations. The cumulative amount of such
undistributed earnings was approximately $147 million at September 30, 1995. If
these earnings were to be remitted to the Company, any U.S. income taxes payable
would be substantially reduced by foreign tax credits generated by the
repatriation of the earnings.
 
8. GEOGRAPHIC INFORMATION
 
     The Company operates exclusively in one business segment -- the oilfield
services industry. Summarized information concerning geographic areas in which
the Company operated at September 30, 1995, 1994 and 1993 and for each of the
years then ended is shown as follows:
 
<TABLE>
<CAPTION>
                                   WESTERN HEMISPHERE
                               --------------------------        EASTERN HEMISPHERE
                                UNITED      LATIN AMERICA       --------------------
                                STATES       AND CANADA          EUROPE       OTHER       TOTAL
                               --------     -------------       --------     -------     --------
                                                         (IN THOUSANDS)
    <S>                        <C>          <C>                 <C>          <C>         <C>
    1995:
      Revenue................  $345,922       $ 111,447         $104,840     $71,451     $633,660
      Operating income
         (loss)..............   (13,683)         22,095            4,942       6,935       20,289
      Identifiable assets....   627,545          88,655          201,838      71,645      989,683
    1994:
      Revenue................  $208,279       $  75,745         $ 95,181     $55,271     $434,476
      Operating income
         (loss)..............    (2,634)          9,590            4,560       7,169       18,685
      Identifiable assets....   127,561          72,558          156,594      53,353      410,066
    1993:
      Revenue................  $196,674       $  60,560         $ 83,553     $53,576     $394,363
      Operating income.......     1,694           2,477            6,217       9,350       19,738
      Identifiable assets....   117,543          54,950          150,612      46,426      369,531
</TABLE>
 
     Export sales totaled $2,807,000, $1,392,000 and $1,861,000 for the years
ended September 30, 1995, 1994 and 1993, respectively.
 
     Corporate general and administrative expense, research and engineering
expense and certain other expenses related to worldwide manufacturing and other
support functions benefit both domestic and international operations. An
allocation of these expenses has been made to foreign areas based on total
revenues. The expenses allocated totaled $8,357,000, $6,847,000 and $8,390,000
for the years ended September 30, 1995, 1994 and 1993, respectively.
 
9. EMPLOYEE BENEFIT PLANS
 
     The Company has a thrift plan whereby eligible employees elect to
contribute from 2% to 12% of their base salaries to an employee benefit trust.
Employee contributions are matched by the Company at the rate of $.50 per $1.00
up to 6% of the employee's base salary. In addition, the Company contributes
between 2% and 5% of each employee's base salary depending on his age as of
January 1 each year as a base contribution.
 
                                      F-13
<PAGE>   53
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Company matching contributions vest immediately while base contributions become
fully vested after five years of employment. The Company's U.S. employees
formerly employed by Western are covered under a thrift plan which is being
merged into the Company's thrift plan effective December 31, 1995. During the
period since the acquisition, the Company intends to match employee
contributions at the same rate as the Company's existing thrift plan. The
Company's contributions to these thrift plans amounted to $2,862,000, $2,551,000
and $2,324,000 in 1995, 1994 and 1993, respectively.
 
     The Company's U.S. employees formerly employed by Western with at least one
year of service are also covered under a defined benefit pension plan as a
carryover from the Western acquisition. Pension benefits are based on years of
service and average compensation for each employee's five consecutive highest
paid years during the last ten years worked. Pension benefits are fully vested
after five years of service.
 
     Management intends to freeze benefits under this plan effective December
31, 1995 and merge all employees under the thrift plan. Management has not yet
made a decision on when to terminate the plan and therefore will fund the
amounts necessary to meet minimum funding requirements under the Employees'
Retirement Income Security Act, as amended. Because management intends to freeze
the plan effective December 31, 1995, the accrued pension liability as of the
acquisition date and the net pension expense since the acquisition date have
been reflected under that assumption. The funded status of this plan as of
September 30, 1995 was as follows (in thousands):
 
<TABLE>
        <S>                                                                  <C>
        Vested benefit obligation........................................    $39,669
                                                                             =======
        Accumulated benefit obligation...................................    $40,701
        Plan assets at fair value........................................     34,394
                                                                             -------
        Benefit obligation in excess of plan assets......................      6,307
        Unrecognized gain................................................         71
                                                                             -------
                  Net pension liability..................................    $ 6,378
                                                                             =======
</TABLE>
 
     Assumptions used in accounting for the Company's U.S. defined benefit plan
are as follows:
 
<TABLE>
        <S>                                                                     <C>
        Weighted average discount rate......................................    7.3%
        Weighted average rate of increase in future compensation............    5.0%
        Weighted average expected long-term rate of return on assets........    9.0%
</TABLE>
 
     Costs for the period from April 1, 1995 to September 30, 1995 for the
Company's U.S. defined benefit plan were as follows (in thousands):
 
<TABLE>
        <S>                                                                  <C>
        Service cost for benefits earned.................................    $   586
        Interest cost on projected benefit obligation....................      1,382
        Actual return on plan assets.....................................     (3,267)
        Net amortization and deferral....................................      1,916
                                                                             -------
                  Net pension cost.......................................    $   617
                                                                             =======
</TABLE>
 
                                      F-14
<PAGE>   54
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     In addition, the Company sponsors defined benefit plans for foreign
operations which cover substantially all employees in the United Kingdom and
Venezuela. Due to differences in foreign pension laws and economics, the defined
benefit plans are at least partially unfunded. The funded status of these plans
at September 30, 1995 and 1994 was as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                        1995        1994
                                                                       -------     -------
    <S>                                                                <C>         <C>
    Actuarial present value of:
      Vested benefit obligation......................................  $ 5,357     $ 4,789
                                                                       =======     =======
      Accumulated benefit obligation.................................  $ 6,474     $ 5,292
                                                                       =======     =======
    Projected benefit obligation.....................................    9,846       7,155
    Plan assets at fair value........................................   (6,718)     (5,531)
                                                                       -------     -------
    Projected benefit obligation in excess of plan assets............    3,128       1,624
    Unrecognized gain (loss).........................................   (1,093)        248
    Unrecognized transition asset, net of amortization...............      155         166
    Unrecognized prior service cost..................................     (253)       (281)
                                                                       -------     -------
    Net pension liability............................................  $ 1,937     $ 1,757
                                                                       =======     =======
</TABLE>
 
     Assumptions used in accounting for the Company's international defined
benefit pension plans are as follows:
 
<TABLE>
        <S>                                                                    <C>
        Weighted average discount rate.......................................  6-9%
        Weighted average rate of increase in future compensation.............  5-7%
        Weighted average expected long-term rate of return on assets.........    9%
</TABLE>
 
     Combined costs for the Company's international defined benefit plans for
the two years ended September 30, 1995 were as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                          1995      1994
                                                                         ------     -----
    <S>                                                                  <C>        <C>
    Net periodic foreign pension cost:
      Service cost for benefits earned.................................  $1,090     $ 830
      Interest cost on projected benefit obligation....................     660       497
      Actual return on plan assets.....................................    (617)      (45)
      Net amortization and deferral....................................     158      (391)
                                                                         ------     -----
    Net pension cost...................................................  $1,291     $ 891
                                                                         ======     =====
</TABLE>
 
     The Company also sponsors a plan whereby certain health care and life
insurance benefits are provided for retired employees (primarily U.S.) and their
eligible dependents if the employee meets specified age and service
requirements. These plans are unfunded and the Company retains the right,
subject to existing agreements, to modify or eliminate these plans.
 
     Effective October 1, 1993, the Company adopted Statement of Financial
Accounting Standards No. 106, "Employers' Accounting for Postretirement Benefits
Other than Pensions" ("SFAS 106"). In accordance with the requirements of SFAS
106, the Company changed its accounting for postretirement benefits from a cash
basis to an accrual basis over an employee's period of service. On October 1,
1993, the Company elected to immediately recognize the cumulative effect of the
change in accounting principle of $16.0 million ($10.4 million after tax, or
$.67 per share).
 
     Effective January 1, 1994, the Company amended its postretirement medical
benefit plan to provide credits based on years of service which could be used to
purchase coverage under the active employee plans.
 
                                      F-15
<PAGE>   55
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
This change effectively caps the Company's health care inflation rate at a 4%
increase per year. The reduction of approximately $5.7 million in the
accumulated postretirement benefit obligation due to this amendment is being
amortized over the average period of future service to the date of full
eligibility for such postretirement benefits of the active employees.
Postretirement medical benefit costs were $946,000, $639,000 and $590,000 in
1995, 1994 and 1993, respectively.
 
     Net periodic postretirement benefit costs for the two years ended September
30, 1995 included the following components (in thousands):
 
<TABLE>
<CAPTION>
                                                                          1995      1994
                                                                         ------     -----
    <S>                                                                  <C>        <C>
    Service cost -- benefits attributed to service during the period...  $  807     $ 512
    Interest cost on accumulated postretirement benefit obligation.....   1,033       798
    Amortization of prior service costs................................    (894)     (671)
                                                                          -----
    Net periodic postretirement benefit cost...........................  $  946     $ 639
                                                                          =====
</TABLE>
 
     The actuarial and recorded liabilities for these postretirement benefits
were as follows at September 30, 1995 and 1994 (in thousands):
 
<TABLE>
<CAPTION>
                                                                        1995        1994
                                                                       -------     -------
    <S>                                                                <C>         <C>
    Accumulated postretirement benefit obligation:
      Retirees.......................................................  $ 7,680     $ 5,312
      Fully eligible active plan participants........................    3,525       1,569
      Other active plan participants.................................    8,988       3,881
                                                                       -------     -------
                                                                        20,193      10,762
    Unrecognized cumulative net gain.................................      776
    Unrecognized prior service cost..................................    4,177       5,072
                                                                       -------     -------
    Accrued postretirement benefit liability.........................  $25,146     $15,834
                                                                       =======     =======
</TABLE>
 
     The accumulated postretirement benefit obligation was determined using a
discount rate of 7% and a health care cost trend rate of 13%, decreasing ratably
to 5.2% in the year 2020 and thereafter. Increasing the assumed health care cost
trend rates by one percentage point in each year would not have a material
impact on the accumulated postretirement benefit obligation or the net periodic
postretirement benefit cost because these benefits are effectively "capped" by
the Company's 1994 plan amendment.
 
10. COMMITMENTS AND CONTINGENCIES
 
     The Company through performance of its service operations is sometimes
named as a defendant in litigation, usually relating to claims for bodily
injuries or property damage (including claims for well or reservoir damage). The
Company maintains insurance coverage against such claims to the extent deemed
prudent by management. The Company believes that there are no existing claims of
a potentially material adverse nature for which it has not already provided
appropriate accruals.
 
     Federal, state and local laws and regulations govern the Company's
operation of underground fuel storage tanks. Rather than incur additional costs
to restore and upgrade tanks as required by regulations, management has opted to
remove the existing tanks. The Company is in the process of removing these tanks
and has identified certain tanks with leaks which will require remedial
cleanups. In addition, the Company is conducting a number of environmental
investigations and remedial actions at current and former company locations and,
along with other companies, has been named a potentially responsible party at 10
waste disposal sites. The Company has established an accrual of $13,986,000 for
such environmental matters, which management believes to be its best estimate of
the Company's portion of future costs to be incurred. The
 
                                      F-16
<PAGE>   56
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Company also maintains insurance for environmental liabilities which the Company
believes is reasonable based on its knowledge of its industry.
 
     Lease Commitments: At September 30, 1995, the Company had long-term
operating leases covering certain facilities and equipment with varying
expiration dates. Minimum annual rental commitments for the years ended
September 30, 1996, 1997, 1998, 1999 and 2000 are $16,198,000, $12,132,000,
$10,023,000, $6,866,000 and $5,674,000, respectively, and $35,732,000 in the
aggregate thereafter.
 
11. SUPPLEMENTAL FINANCIAL INFORMATION
 
     Supplemental financial information for the three years ended September 30,
1995 is as follows:
 
<TABLE>
<CAPTION>
                                                             1995        1994        1993
                                                           --------     -------     -------
                                                                    (IN THOUSANDS)
    <S>                                                    <C>          <C>         <C>
    Consolidated Statement of Operations:
      Research and development expense...................  $  6,801     $ 6,421     $ 6,500
      Rent expense.......................................    16,759      15,580      11,020
      Net foreign exchange gain (loss)...................     1,537        (762)        228
    Consolidated Statement of Cash Flows:
      Income taxes paid..................................  $  5,980     $ 6,233     $ 7,168
      Interest paid......................................    12,798      10,330       5,112
      Details of acquisitions:
         Fair value of assets acquired...................   447,622       1,808       4,483
         Liabilities assumed.............................   111,731         501
         Goodwill........................................   175,540         693       2,917
         Cash paid for acquisitions, net of cash
           acquired......................................   203,313       2,000       7,400
</TABLE>
 
     In connection with the Acquisition, the Company issued $263,551,000 of
common stock and warrants to Western stockholders.
 
     Other income -- net for the three years ended September 30, 1995 is
summarized as follows:
 
<TABLE>
<CAPTION>
                                                             1995        1994        1993
                                                           --------     -------     -------
                                                                    (IN THOUSANDS)
    <S>                                                    <C>          <C>         <C>
    Gain (loss) on sales of assets -- net................  $    830     $   346     $   (62)
    Gain on Argentine bonds..............................                   400         800
    Royalty income.......................................     1,385
    Dividend income......................................       430
    Other -- net.........................................        89         131       1,276
                                                           --------     -------     -------
    Other income -- net..................................  $  2,734     $   877     $ 2,014
                                                           ========     =======     =======
</TABLE>
 
12. EMPLOYEE STOCK PLANS
 
  Stock Option Plans:
 
     The Company's 1990 Stock Incentive Plan and 1995 Incentive Plan (the
"Plans") provide for the granting of options for the purchase of the Company's
common stock ("Common Stock") and other performance based awards to officers,
key employees and nonemployee directors of the Company. Such options vest over a
three year period and are exercisable for periods ranging from one to ten years.
An aggregate of 3,000,000 shares of Common Stock have been reserved for grants,
of which 1,324,386 were available at September 30, 1995.
 
                                      F-17
<PAGE>   57
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Stock option activity under the Company's Plans is summarized below:
 
<TABLE>
<CAPTION>
                            NUMBER OF SHARES                           1995     1994   1993
    -----------------------------------------------------------------  -----    ---    ---
                                                                       (IN THOUSANDS)
    <S>                                                                <C>      <C>    <C>
    Stock options outstanding, beginning of year.....................    767    621    451
    Changes during the year:
      Granted (per share):
         1995, $16.89 to $21.62......................................    697
         1994, $19.63 to $22.75......................................           188
         1993, $16.28................................................                  195
      Exercised/surrendered (per share):
         1995, $16.28 to $21.62......................................    (29)
         1994, $13.63 to $23.25......................................           (42)
         1993, $19.38 to $23.25......................................                  (25)
                                                                       -----    ---    ---
    Stock options outstanding, end of year (per share: $12.00 to
      $23.25)........................................................  1,435    767    621
                                                                       =====    ===    ===
    Stock options exercisable, end of year (per share: $12.00 to
      $23.25)........................................................    630    417    250
                                                                       =====    ===    ===
</TABLE>
 
     Pursuant to the terms of the 1990 Stock Incentive Plan, during 1993 and
1994 the Company also issued a total of 220,316 Performance Units ("Units") to
officers of the Company. Each Unit represented the right to receive from the
Company at the end of a stipulated period an unrestricted share of Common Stock,
contingent upon achievement of certain financial performance goals over the
stipulated period. Should the Company have failed to achieve the specific
financial goals as set by the Executive Compensation Committee of the Board of
Directors, the Units would have been canceled and the related shares reverted to
the Company for reissuance under the plan. The aggregate fair market value of
the underlying shares granted under this plan was considered unearned
compensation at the time of grant and was adjusted annually based on the current
market price for the Company's Common Stock. Compensation expense was determined
based on management's current estimate of the likelihood of meeting the specific
financial goals and charged ratably over the stipulated period. In connection
with the acquisition of Western, which triggered certain change of control
provisions in the Company's 1990 Stock Incentive Plan, a total of 168,547 Units
were converted into Common Stock and issued to officers, with the remaining
51,769 Units canceled. The difference between the amount accrued as of the
acquisition date and the value of the shares issued has been reflected as an
unusual charge in the accompanying financial statements (see Note 3). As of
September 30, 1995 there were no Units outstanding.
 
  Stock Purchase Plan:
 
     The Company's 1990 Employee Stock Purchase Plan (the "Purchase Plan") is a
plan under which all employees may purchase shares of the Company's Common Stock
at 85% of market value on the first or last business day of the twelve-month
plan period beginning each October, whichever is lower. Such purchases are
limited to 10% of the employee's regular pay. A maximum aggregate of 750,000
shares has been reserved under the Purchase Plan, 576,826 of which were
available for future purchase at September 30, 1995. In October 1995, 55,440
shares were purchased at $16.68 per share.
 
13. STOCKHOLDERS' EQUITY
 
  Stockholder Rights Plan:
 
     The Company has a Stockholder Rights Plan designed to deter coercive
takeover tactics and to prevent an acquirer from gaining control of the Company
without offering a fair price to all of the Company's stockholders. Under this
plan, each outstanding share of the Company's Common Stock includes one
 
                                      F-18
<PAGE>   58
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
preferred share purchase right ("Right") which becomes exercisable under certain
circumstances, including when beneficial ownership of the Company's Common Stock
by any person, or group, equals or exceeds 20% of the Company's outstanding
Common Stock. Each Right entitles the registered holder to purchase from the
Company one one-hundredth of a share of Series Two Junior Participating
Preferred Stock, at a price of $75, subject to adjustment under certain
circumstances. Upon the occurrence of certain events specified in the
Stockholder Rights Plan, each holder of a Right (other than an Acquiring Person)
will have the right, upon exercise of such Right, to receive that number of
shares of common stock of the Company (or the surviving corporation) that, at
the time of such transaction, would have a market price of two times the
purchase price of the Right. No shares of Series Two Junior Participating
Preferred Stock have been issued by the Company at September 30, 1995.
 
     In January 1994, the former Stockholder Rights Plan was triggered and the
Company redeemed all of the preferred share purchase rights issued under its
Stockholder Rights agreement to acquire Series One Junior Participating
Preferred Stock. The Rights were redeemed at a price of $.01 per Right, a total
cost to the Company of $155,000.
 
  Stock Purchase Warrants:
 
     In connection with the acquisition of Western (see Note 4), the Company
issued 4,800,037 stock purchase warrants ("Warrants"). The Warrants were issued
on April 14, 1995 at an initial value of $5.00 per Warrant. Each Warrant
represents the right to purchase one share of the Company's common stock at an
exercise price of $30, until the expiration date of April 13, 2000. As of
September 30, 1995, no Warrants had been exercised.
 
                                      F-19
<PAGE>   59
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
14. QUARTERLY FINANCIAL DATA (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                                           FISCAL
                                      FIRST      SECOND     THIRD        FOURTH             YEAR
                                     QUARTER    QUARTER    QUARTER      QUARTER            TOTAL
                                     --------   --------   --------     --------          --------
                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                  <C>        <C>        <C>          <C>               <C>
Fiscal Year 1995:
Revenue............................  $119,415   $106,668   $199,542     $208,035          $633,660
Gross profit(a)....................    17,753     13,788     28,782       35,179            95,502
Net income (loss)..................     4,744      1,378     (5,848)(b)    9,615(c)(d)       9,889
Net income (loss) per share........       .30        .09       (.22)(b)      .34(c)(d)         .46
Fiscal Year 1994:
Revenue............................  $104,757   $ 98,451   $106,318     $124,950          $434,476
Gross profit(a)....................    15,071     10,325     13,327       18,138            56,861
Income before cumulative effect of
  accounting change................     3,572        445      2,067        4,686(e)         10,770
Cumulative effect of change in
  accounting principle, net of tax
  benefit of $5,600,000............   (10,400)                                             (10,400)
Net income (loss)..................    (6,828)       445      2,067        4,686(e)            370
Net income (loss) per share:
  Before cumulative effect of
     accounting change.............       .23        .03        .13          .30(e)            .69
  Cumulative effect of change in
     accounting principle, net of
     tax...........................      (.67)                                                (.67)
Net income (loss) per share........      (.44)       .03        .13          .30(e)            .02
</TABLE>
 
- ---------------
 
(a)  Represents revenue less cost of sales and services and research and
     engineering expenses.
 
(b)  Includes $16.0 million ($10.4 million after tax or $.40 per share) unusual
     charge resulting from the acquisition of Western. See Note 3.
 
(c)  Includes $1.2 million ($.8 million after tax or $.03 per share) unusual
     charge resulting from the acquisition of Western. See Note 3.
 
(d)  Includes $1.5 million ($.05 per share) of nonrecurring tax benefits.
 
(e)  Includes $1.3 million ($.08 per share) of nonrecurring tax benefits.
 
15. SUPPLEMENTAL GUARANTOR INFORMATION
 
     On February 20, 1996, BJ Services Company ("Parent") issued $125 million of
7% notes due 2006 ("Notes") as to which its direct subsidiaries BJ Services
Company, U.S.A., BJ Service International, Inc. and BJ Services Company Middle
East (collectively "Guarantor Subsidiaries" and individually "Guarantor") have
guaranteed, on a joint and several basis, its obligation to pay principal and
interest with respect to the Notes. Each of the guarantees is an unsecured
obligation of the Guarantor and ranks pari passu with the guarantees provided by
and the obligations of such Guarantor Subsidiaries under the Bank Credit
Facility and the obligations of such Guarantor Subsidiaries under the 9.2% Notes
and with all existing and future unsecured indebtedness of such Guarantor for
borrowed money that is not, by its terms, expressly subordinated in right of
payment to such guarantee.
 
     Substantially all of the Company's operating income and cash flow is
generated by its subsidiaries. As a result, funds necessary to meet the
Company's debt service obligations are provided in part by distributions or
advances from its subsidiaries. Under certain circumstances, contractual and
legal restrictions, as well as the financial condition and operating
requirements of the Company's subsidiaries, could limit the Company's
 
                                      F-20
<PAGE>   60
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
ability to obtain cash from its subsidiaries for the purpose of meeting its debt
service obligations, including the payment of principal and interest on the
Notes. Although holders of the Notes will be direct creditors of the Company's
principal direct subsidiaries by virtue of the guarantees, the Company has
subsidiaries ("Non-Guarantor Subsidiaries") that are not included among the
Guarantors, and such subsidiaries will not be obligated with respect to the
Notes. As a result, the claims of creditors of the Non-Guarantor Subsidiaries
will effectively have priority with respect to the assets and earnings of such
companies over the claims of creditors of the Company, including the holders of
the Notes.
 
     The following supplemental consolidating condensed financial statements
present:
 
          1. Consolidating condensed statements of financial position as of
     September 30, 1995 and 1994 and consolidating condensed statements of
     operations and cash flows for each of the three years in the period ended
     September 30, 1995.
 
          2. The Parent and combined Guarantor Subsidiaries and combined
     Non-Guarantor Subsidiaries with their investments in subsidiaries accounted
     for using the equity method.
 
          3. Elimination entries necessary to consolidate the Parent and all of
     its subsidiaries.
 
     The Company does not believe that separate financial statements of the
Guarantors of the Notes are material to investors in the Notes.
 
                                      F-21
<PAGE>   61
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                       PARENT    SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                       ------    ------------    ------------    ------------    ------------
<S>                                    <C>       <C>             <C>             <C>             <C>
Revenue..............................  $           $392,207        $267,755        $(26,302)       $633,660
Operating Expenses:
  Cost of sales and services.........               345,937         206,224         (26,302)        525,859
  Research and engineering...........                11,505             794                          12,299
  Marketing..........................                19,146           7,283                          26,429
  General and administrative.........                16,055          12,263                          28,318
  Goodwill amortization..............                 2,573             693                           3,266
  Unusual charge.....................                17,200                                          17,200
                                       ------      --------        --------        --------        --------
          Total operating expenses...               412,416         227,257         (26,302)        613,371
                                       ------      --------        --------        --------        --------
Operating income (loss)..............               (20,209)         40,498                          20,289
Interest income......................                 1,384             672          (1,157)            899
Interest expense.....................               (12,090)         (4,231)          1,157         (15,164)
Income from equity investees.........   9,889        29,373                         (39,262)
Other income -- net..................                 2,683              80                           2,763
                                       ------      --------        --------        --------        --------
Income (loss) before income taxes....   9,889         1,141          37,019         (39,262)          8,787
Income tax expense (benefit).........                (8,748)          7,646                          (1,102)
                                       ------      --------        --------        --------        --------
Net income...........................  $9,889      $  9,889        $ 29,373        $(39,262)       $  9,889
                                       ======      ========        ========        ========        ========
</TABLE>
 
                                      F-22
<PAGE>   62
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1994
 
<TABLE>
<CAPTION>
                                                    COMBINED        COMBINED
                                                   GUARANTOR      NONGUARANTOR
                                        PARENT    SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                        ------    ------------    ------------    ------------    ------------
<S>                                     <C>       <C>             <C>             <C>             <C>
Revenue...............................   $          $249,716        $209,909        $(25,149)       $434,476
Operating Expenses:
  Cost of sales and services..........               228,071         166,072         (25,149)        368,994
  Research and engineering............                 7,671             950                           8,621
  Marketing...........................                 8,608           5,561                          14,169
  General and administrative..........                12,025          10,684                          22,709
  Goodwill amortization...............                 1,274              24                           1,298
                                         ----       --------        --------        --------        --------
          Total operating expenses....               257,649         183,291         (25,149)        415,791
                                         ----       --------        --------        --------        --------
Operating income (loss)...............                (7,933)         26,618                          18,685
Interest income.......................                 2,869                          (2,140)            729
Interest expense......................                (6,685)         (2,838)          2,140          (7,383)
Income from equity investees..........    370         17,504                         (17,874)
Other income (expense) -- net.........                 1,830          (1,085)                            745
                                         ----       --------        --------        --------        --------
Income before income taxes and
  cumulative effect of accounting
  change..............................    370          7,585          22,695         (17,874)         12,776
Income tax expense (benefit)..........                (3,185)          5,191                           2,006
                                         ----       --------        --------        --------        --------
Income before cumulative effect of
  accounting change...................    370         10,770          17,504         (17,874)         10,770
Cumulative effect of change in
  accounting principle, net of tax....               (10,400)                                        (10,400)
                                         ----       --------        --------        --------        --------
Net income............................   $370       $    370        $ 17,504        $(17,874)       $    370
                                         ====       ========        ========        ========        ========
</TABLE>
 
                                      F-23
<PAGE>   63
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1993
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                      -------    ------------    ------------    ------------    ------------
<S>                                   <C>        <C>             <C>             <C>             <C>
Revenue.............................  $            $228,682        $184,431        $(18,750)       $394,363
Operating Expenses:
  Cost of sales and services........                205,971         141,821         (18,750)        329,042
  Research and engineering..........                  8,035           1,063                           9,098
  Marketing.........................                  8,854           4,115                          12,969
  General and administrative........                 11,879          10,946                          22,825
  Goodwill amortization.............                    691                                             691
                                       ------      --------        --------        --------        --------
          Total operating
            expenses................                235,430         157,945         (18,750)        374,625
                                       ------      --------        --------        --------        --------
Operating income (loss).............                 (6,748)         26,486                          19,738
Interest income.....................                  3,081          (1,099)         (1,482)            500
Interest expense....................                 (6,268)           (628)          1,482          (5,414)
Income from equity investees........   14,561        17,566                         (32,127)
Other income (expense) -- net.......                  1,359             (29)                          1,330
                                       ------      --------        --------        --------        --------
Income before income taxes..........   14,561         8,990          24,730         (32,127)         16,154
Income tax expense (benefit)........                 (5,571)          7,164                           1,593
                                       ------      --------        --------        --------        --------
Net income..........................  $14,561      $ 14,561        $ 17,566        $(32,127)       $ 14,561
                                       ======      ========        ========        ========        ========
</TABLE>
 
                                      F-24
<PAGE>   64
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
      SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
                                 (IN THOUSANDS)
 
                               SEPTEMBER 30, 1995
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
Current assets:
  Cash and cash equivalents........  $             $  1,842        $              $                $  1,842
  Receivables -- net...............                  87,118          81,653                         168,771
  Inventories -- net...............                  38,463          28,388                          66,851
  Deferred income taxes............                   9,370                                           9,370
  Other current assets.............                   3,163           6,938                          10,101
                                     --------      --------        --------        ---------       --------
          Total current assets.....                 139,956         116,979                         256,935
  Investment in subsidiaries.......   171,612       107,653                         (279,265)
  Intercompany advances -- net.....   296,156                                       (296,156)
  Property -- net..................                 261,713         155,097                         416,810
  Deferred income taxes............                  92,447          15,442                         107,889
  Goodwill and other assets........                 205,403           2,646                         208,049
                                     --------      --------        --------        ---------       --------
          Total assets.............  $467,768      $807,172        $290,164       $ (575,421)      $989,683
                                     ========      ========        ========        =========       ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.................  $             $ 60,677        $ 24,998       $                $ 85,675
  Short-term borrowings and current
     portion of long-term debt.....                  37,600                                          37,600
  Accrued employee compensation and
     benefits......................                  16,277           8,608                          24,885
  Income and other taxes...........         7         4,097           7,271                          11,375
  Other accrued liabilities........       966        29,959          16,648           (2,837)        44,736
                                     --------      --------        --------        ---------       --------
          Total current
            liabilities............       973       148,610          57,525           (2,837)       204,271
Long-term debt.....................                 222,566          37,000                         259,566
Deferred income taxes..............                   2,248           9,248                          11,496
Accrued post retirement benefits
  and other........................                  46,902             653                          47,555
Intercompany advances -- net.......                 215,234          78,085         (293,319)
Stockholders' equity...............   466,795       171,612         107,653         (279,265)       466,795
                                     --------      --------        --------        ---------       --------
          Total liabilities and
            stockholders' equity...  $467,768      $807,172        $290,164       $ (575,421)      $989,683
                                     ========      ========        ========        =========       ========
</TABLE>
 
                                      F-25
<PAGE>   65
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
      SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
                                 (IN THOUSANDS)
 
                               SEPTEMBER 30, 1994
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
Current assets:
  Cash and cash equivalents........  $             $  3,218        $              $                $  3,218
  Receivables -- net...............                  45,086          58,668                         103,754
  Inventories -- net...............                  18,452          20,227                          38,679
  Deferred income taxes............                   4,478                                           4,478
  Other current assets.............                   2,751           5,479                           8,230
                                     --------      --------        --------        ---------       --------
          Total current assets.....                  73,985          84,374                         158,359
Investment in subsidiaries.........   159,260        84,008                         (243,268)
Intercompany advances -- net.......    30,674                                        (30,674)
Property -- net....................                  91,270         107,574                         198,844
Deferred income taxes..............                  16,365           4,242                          20,607
Goodwill and other assets..........                  28,816           3,440                          32,256
                                     --------      --------        --------        ---------       --------
          Total assets.............  $189,934      $294,444        $199,630       $ (273,942)      $410,066
                                     ========      ========        ========        =========       ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.................  $             $ 33,812        $ 20,797       $                $ 54,609
  Short-term borrowings and current
     portion of long-term debt.....                  31,200           2,250                          33,450
  Accrued employee compensation and
     benefits......................                   4,023           6,498                          10,521
  Income and other taxes...........         7         2,133           8,330                          10,470
  Other accrued liabilities........                   6,484           6,041             (726)        11,799
                                     --------      --------        --------        ---------       --------
          Total current
            liabilities............         7        77,652          43,916             (726)       120,849
Long-term debt.....................                  37,639          37,061                          74,700
Deferred income taxes..............                   2,248           4,946                           7,194
Accrued post retirement benefits
  and other........................                  15,895           1,501                          17,396
Intercompany advance -- net........                   1,750          28,198          (29,948)
Stockholders' equity...............   189,927       159,260          84,008         (243,268)       189,927
                                     --------      --------        --------        ---------       --------
          Total liabilities and
            stockholders' equity...  $189,934      $294,444        $199,630       $ (273,942)      $410,066
                                     ========      ========        ========        =========       ========
</TABLE>
 
                                      F-26
<PAGE>   66
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
Net income.........................  $  9,889     $     9,889      $ 29,373        $(39,262)      $    9,889
Adjustments to reconcile net income
  to cash provided by operating
  activities:
  Unusual charge (noncash).........                     3,646                                          3,646
  Depreciation and amortization....                    22,688        19,376                           42,064
  Net gain on disposal of assets...                       (27)         (803)                            (830)
  Recognition of unearned
     compensation..................                     2,463                                          2,463
  Deferred income taxes
     (benefit).....................                    (8,336)         (525)                          (8,861)
  Income of equity investees.......    (9,889)        (29,373)                       39,262
Changes in:
  Receivables......................                    21,894       (22,985)                          (1,091)
  Accounts payable.................                     3,506         4,201                            7,707
  Inventories......................                        83        (8,161)                          (8,078)
  Other current assets and
     liabilities...................       966         (10,224)       10,199          (2,111)          (1,170)
  Other, net.......................    (2,241)          2,167        (8,392)          2,111           (6,355)
                                      -------        --------      --------        --------        ---------
          Net cash provided by
            (used for) operating
            activities.............    (1,275)         18,376        22,283                           39,384
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Property additions...............                    (8,263)      (22,703)                         (30,966)
  Proceeds from disposal of
     assets........................                     2,662         2,731                            5,393
  Acquisition of business, net of
     cash acquired.................                  (203,313)                                      (203,313)
                                      -------        --------      --------        --------        ---------
          Net cash used for
            investing activities...                  (208,914)      (19,972)                        (228,886)
CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Proceeds from issuance of
     stock.........................     1,275                                                          1,275
  Proceeds from (reduction of)
     borrowings -- net.............                   189,162        (2,311)                         186,851
                                      -------        --------      --------        --------        ---------
          Net cash provided by
            (used for) financing
            activities.............     1,275         189,162        (2,311)                         188,126
Decrease in cash and cash
  equivalents......................                    (1,376)                                        (1,376)
Cash and cash equivalents at
  beginning of period..............                     3,218                                          3,218
                                      -------        --------      --------        --------        ---------
Cash and cash equivalents at end of
  period...........................  $            $     1,842      $               $              $    1,842
                                      =======        ========      ========        ========        =========
</TABLE>
 
                                      F-27
<PAGE>   67
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1994
 
<TABLE>
<CAPTION>
                                                        COMBINED        COMBINED
                                                       GUARANTOR      NONGUARANTOR
                                            PARENT    SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                            ------    ------------    ------------    ------------    ------------
<S>                                         <C>       <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income................................  $  370      $    370        $ 17,504        $(17,874)       $    370
Adjustments to reconcile net income to
  cash provided by operating activities:
  Cumulative effect of accounting
     change...............................                10,400                                          10,400
  Depreciation and amortization...........                 9,988          15,347                          25,335
  Net gain on disposal of assets..........                  (148)           (198)                           (346)
  Recognition of unearned compensation....                   524                                             524
  Deferred income taxes (benefit).........                (2,831)         (2,128)                         (4,959)
  Income of equity investees..............    (370)      (17,504)                         17,874
Changes in:
  Receivables.............................                (2,666)         (6,569)                         (9,235)
  Accounts payable........................                 5,165           3,252                           8,417
  Inventories.............................                    57            (678)                           (621)
  Other current assets and liabilities....                (2,786)          1,298            (472)         (1,960)
  Other, net..............................    (980)        2,975          (4,137)            472          (1,670)
                                             -----      --------        --------        --------        --------
          Net cash provided by (used for)
            operating activities..........    (980)        3,544          23,691                          26,255
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property additions......................               (13,343)        (26,002)                        (39,345)
  Proceeds from disposal of assets........                 1,059           1,529                           2,588
  Acquisition of business, net of cash
     acquired.............................                                (2,000)                         (2,000)
                                             -----      --------        --------        --------        --------
          Net cash used for investing
            activities....................               (12,284)        (26,473)                        (38,757)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of stock.........     980                                                           980
  Proceeds from borrowings -- net.........                10,338           2,782                          13,120
                                             -----      --------        --------        --------        --------
          Net cash provided by financing
            activities....................     980        10,338           2,782                          14,100
Increase in cash and cash equivalents.....                 1,598                                           1,598
Cash and cash equivalents at beginning of
  period..................................                 1,620                                           1,620
                                             -----      --------        --------        --------        --------
Cash and cash equivalents at end of
  period..................................  $           $  3,218        $               $               $  3,218
                                             =====      ========        ========        ========        ========
</TABLE>
 
                                      F-28
<PAGE>   68
 
                              BJ SERVICES COMPANY
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
                         YEAR ENDED SEPTEMBER 30, 1993
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
Net income.........................  $ 14,561      $ 14,561        $ 17,566        $(32,127)       $ 14,561
Adjustments to reconcile net income
  to cash provided by operating
  activities:
  Depreciation and amortization....                   9,352          14,818                          24,170
  Net loss on disposal of assets...                      62                                              62
  Recognition of unearned
     compensation..................                     500                                             500
  Deferred income taxes
     (benefit).....................                  (4,414)           (463)                         (4,877)
  Income of equity investees.......   (14,561)      (17,566)                         32,127
Changes in:
  Receivables......................                  (5,812)        (11,738)                        (17,550)
  Accounts payable.................                   2,240           4,447                           6,687
  Inventories......................                   2,476          (3,048)                           (572)
  Other current assets and
     liabilities...................      (180)       (4,949)        (11,088)           (264)        (16,481)
  Other, net.......................   (15,618)       (5,468)         14,007             264          (6,815)
                                     --------      --------        --------        --------        --------
          Net cash provided by
            (used for) operating
            activities.............   (15,798)       (9,018)         24,501                            (315)
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Property additions...............                  (6,809)        (30,541)                        (37,350)
  Proceeds from disposal of
     assets........................                   2,043           1,939                           3,982
  Acquisition of business, net of
     cash acquired.................                                  (7,400)                         (7,400)
                                     --------      --------        --------        --------        --------
          Net cash used for
            investing activities...                  (4,766)        (36,002)                        (40,768)
CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Proceeds from issuance of
     stock.........................    41,917                                                        41,917
  Proceeds from (reduction of)
     borrowings -- net.............   (26,119)       13,929          11,501                            (689)
                                     --------      --------        --------        --------        --------
          Net cash provided by
            financing activities...    15,798        13,929          11,501                          41,228
Increase in cash and cash
  equivalents......................                     145                                             145
Cash and cash equivalents at
  beginning of period..............                   1,475                                           1,475
                                     --------      --------        --------        --------        --------
Cash and cash equivalents at end of
  period...........................  $             $  1,620        $               $               $  1,620
                                     ========      ========        ========        ========        ========
</TABLE>
 
                                      F-29
<PAGE>   69
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
                                      F-30
<PAGE>   70
 
                              BJ SERVICES COMPANY
 
          CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED
                                                                             DECEMBER 31,
                                                                         ---------------------
                                                                           1995         1994
                                                                         --------     --------
<S>                                                                      <C>          <C>
Revenue................................................................  $206,501     $119,415
Operating expenses:
  Cost of sales and services...........................................   167,086       99,599
  Research and engineering.............................................     3,744        2,063
  Marketing............................................................     8,283        3,944
  General and administrative...........................................     8,489        6,104
  Goodwill amortization................................................     1,342          289
                                                                         --------     --------
          Total operating expenses.....................................   188,944      111,999
                                                                         --------     --------
Operating income.......................................................    17,557        7,416
Interest expense.......................................................    (5,538)      (2,307)
Interest income........................................................        79          137
Other income -- net....................................................       600          836
                                                                         --------     --------
Income before income taxes.............................................    12,698        6,082
Income taxes...........................................................     3,553        1,338
                                                                         --------     --------
Net income.............................................................  $  9,145     $  4,744
                                                                         ========     ========
Net income per share...................................................  $    .33     $    .30
                                                                         ========     ========
Average shares outstanding.............................................    28,015       15,716
                                                                         ========     ========
</TABLE>
 
       See Notes to Unaudited Consolidated Condensed Financial Statements
 
                                      F-31
<PAGE>   71
 
                              BJ SERVICES COMPANY
 
            CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL POSITION
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    
                                                                                        
                                                                        
                                                                    DECEMBER 31,     SEPTEMBER 30,
                                                                        1995            1995
                                                                     ----------      -------------
                                                                     (UNAUDITED)
<S>                                                                  <C>            <C>
                                             ASSETS
Current assets:
  Cash and cash equivalents........................................  $    3,799       $   1,842
  Receivables -- net...............................................     173,633         168,771
  Inventories:
     Finished goods................................................      56,949          50,665
     Work in process...............................................       2,543           2,394
     Raw materials.................................................      13,348          13,792
                                                                     ----------        --------
          Total inventories........................................      72,840          66,851
  Deferred income taxes............................................      11,135           9,370
  Other current assets.............................................      11,591          10,101
                                                                     ----------        --------
          Total current assets.....................................     272,998         256,935
Property -- net....................................................     414,792         416,810
Deferred income taxes..............................................     106,800         107,889
Goodwill and other assets..........................................     207,508         208,049
                                                                     ----------        --------
                                                                     $1,002,098       $ 989,683
                                                                     ==========        ========
                              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.................................................  $   90,534       $  85,675
  Short-term borrowings and current portion of long-term debt......      47,681          37,600
  Accrued employee compensation and benefits.......................      21,169          24,885
  Income and other taxes...........................................      13,481          11,375
  Accrued insurance................................................      10,755          12,867
  Other accrued liabilities........................................      29,674          31,869
                                                                     ----------        --------
          Total current liabilities................................     213,294         204,271
Long-term debt.....................................................     252,181         259,566
Deferred income taxes..............................................      11,877          11,496
Accrued post retirement benefits and other.........................      46,475          47,555
Stockholders' equity...............................................     478,271         466,795
                                                                     ----------        --------
                                                                     $1,002,098       $ 989,683
                                                                     ==========        ========
</TABLE>
 
       See Notes to Unaudited Consolidated Condensed Financial Statements
 
                                      F-32
<PAGE>   72
 
                              BJ SERVICES COMPANY
 
           CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                                              DECEMBER 31,
                                                                          --------------------
                                                                            1995        1994
                                                                          --------     -------
<S>                                                                       <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income..............................................................  $  9,145     $ 4,744
Adjustments to reconcile net income to cash provided by operating
  activities:
  Amortization of unearned compensation.................................       330         330
  Depreciation and amortization.........................................    14,371       6,675
  Deferred income taxes (benefit).......................................       571      (1,057)
  Net (gain) loss on disposal of property...............................        16        (687)
Changes in:
  Receivables...........................................................    (1,918)        844
  Inventories...........................................................    (3,958)       (166)
  Accounts payable......................................................     4,002      (8,881)
  Other current assets and liabilities..................................    (9,860)      5,744
  Other, net............................................................       398       1,923
                                                                          --------     -------
          Net cash provided by operating activities.....................    13,097       9,469
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property additions....................................................   (10,408)     (6,093)
  Proceeds from disposal of assets......................................       319       3,328
  Acquisition of business, net of cash acquired.........................    (3,700)
                                                                          --------     -------
          Net cash used for investing activities........................   (13,789)     (2,765)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from (reduction of) borrowings...............................       987      (3,737)
  Proceeds from issuance of stock.......................................     1,662         749
                                                                          --------     -------
          Net cash provided by (used for) financing activities..........     2,649      (2,988)
Increase in cash and cash equivalents...................................     1,957       3,716
Cash and cash equivalents at beginning of period........................     1,842       3,218
                                                                          --------     -------
Cash and cash equivalents at end of period..............................  $  3,799     $ 6,934
                                                                          ========     =======
</TABLE>
 
       See Notes to Unaudited Consolidated Condensed Financial Statements
 
                                      F-33
<PAGE>   73
 
                              BJ SERVICES COMPANY
 
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
1. GENERAL
 
     In the opinion of management, the unaudited consolidated condensed
financial statements for BJ Services Company (the "Company") include all
adjustments (consisting solely of normal recurring adjustments) necessary for a
fair presentation of the financial position as of December 31, 1995, and the
results of operations and cash flows for each of the three month periods ended
December 31, 1995 and 1994. The consolidated condensed statement of financial
position at September 30, 1995 is derived from the September 30, 1995 audited
consolidated financial statements. Although management believes the disclosures
in these financial statements are adequate to make the information presented not
misleading, certain information and footnote disclosures normally included in
annual financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. The results of operations
and the cash flows for the three-month period ended December 31, 1995 are not
necessarily indicative of the results to be expected for the full year.
 
     Certain amounts for fiscal 1995 have been reclassified in the accompanying
consolidated condensed financial statements to conform to the current year
presentation.
 
2. ACQUISITION OF BUSINESS
 
     Effective December 1, 1995, the Company acquired the remaining 60%
ownership of its previously unconsolidated joint venture in Brazil, for total
consideration of $5.4 million consisting of $3.7 million in cash and $1.7
million in debt assumed by the Company. This acquisition was accounted for as a
purchase and, accordingly, the acquired assets and liabilities have been
recorded at their estimated fair values at the date of acquisition. The
consolidated statement of operations includes operating results of the
subsidiary acquired since the date of acquisition. This acquisition is not
material to the Company's financial statements and therefore pro forma
information is not presented.
 
3. SUPPLEMENTAL GUARANTOR INFORMATION
 
     On February 20, 1996, BJ Services Company ("Parent") issued $125 million of
7% notes due 2006 ("Notes") as to which its direct subsidiaries BJ Services
Company, U.S.A., BJ Service International, Inc. and BJ Services Company Middle
East (collectively "Guarantor Subsidiaries" and individually "Guarantor") have
guaranteed, on a joint and several basis, its obligation to pay principal and
interest with respect to the Notes. Each of the guarantees is an unsecured
obligation of the Guarantor and ranks pari passu with the guarantees provided by
and the obligation of such Guarantor Subsidiaries under the Bank Credit Facility
and the obligations of such Guarantor Subsidiaries under the 9.2% Notes and with
all existing and future unsecured indebtedness of such Guarantor for borrowed
money that is not, by its terms, expressly subordinated in right of payment to
such guarantee.
 
     Substantially all of the Company's operating income and cash flow is
generated by its subsidiaries. As a result, funds necessary to meet the
Company's debt service obligations are provided in part by distributions or
advances from its subsidiaries. Under certain circumstances, contractual and
legal restrictions, as well as the financial condition and operating
requirements of the Company's subsidiaries, could limit the Company's ability to
obtain cash from its subsidiaries for the purpose of meeting its debt service
obligations, including the payment of principal and interest on the Notes.
Although holders of the Notes will be direct creditors of the Company's
principal direct subsidiaries by virtue of the guarantees, the Company has
subsidiaries ("Non-Guarantor Subsidiaries") that are not included among the
Guarantors, and such subsidiaries will not be obligated with respect to the
Notes. As a result, the claims of creditors of the Non-Guarantor Subsidiaries
will effectively have priority with respect to the assets and earnings of such
companies over the claims of creditors of the Company, including the holders of
the Notes.
 
                                      F-34
<PAGE>   74
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following supplemental consolidating condensed financial statements
present:
 
          1. Consolidating condensed statements of financial position as of
     December 31, 1995 and September 30, 1995 and consolidating condensed
     statements of operations and cash flows for each of the three-month periods
     ended December 31, 1995 and 1994.
 
          2. The Parent and combined Guarantor Subsidiaries and combined
     Non-Guarantor Subsidiaries with their investments in subsidiaries accounted
     for using the equity method.
 
          3. Elimination entries necessary to consolidate the Parent and all of
     its subsidiaries.
 
     The Company does not believe that separate financial statements of the
Guarantors of the Notes are material to investors in the Notes.
 
                                      F-35
<PAGE>   75
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
                      THREE MONTHS ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                       PARENT    SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                       ------    ------------    ------------    ------------    ------------
<S>                                    <C>       <C>             <C>             <C>             <C>
Revenue..............................  $           $140,027        $ 75,027        $ (8,553)       $206,501
Operating Expenses:
  Cost of sales and services.........               118,296          57,343          (8,553)        167,086
  Research and engineering...........                 3,558             186                           3,744
  Marketing..........................                 6,542           1,741                           8,283
  General and administrative.........                 5,177           3,312                           8,489
  Goodwill amortization..............                 1,167             175                           1,342
                                       ------      --------         -------        --------        --------
          Total operating expenses...               134,740          62,757          (8,553)        188,944
                                       ------      --------         -------        --------        --------
Operating income.....................                 5,287          12,270                          17,557
Interest income......................                   363              78            (362)             79
Interest expense.....................                (4,808)         (1,092)            362          (5,538)
Income from equity investees.........   9,145         7,769                         (16,914)
Other income (expense) -- net........                   623             (23)                            600
                                       ------      --------         -------        --------        --------
Income before income taxes...........   9,145         9,234          11,233         (16,914)         12,698
Income tax expense...................                    89           3,464                           3,553
                                       ------      --------         -------        --------        --------
Net income...........................  $9,145      $  9,145        $  7,769        $(16,914)       $  9,145
                                       ======      ========         =======        ========        ========
</TABLE>
 
                                      F-36
<PAGE>   76
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                 (IN THOUSANDS)
 
                      THREE MONTHS ENDED DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                      -------    ------------    ------------    ------------    ------------
<S>                                   <C>        <C>             <C>             <C>             <C>
Revenue.............................  $            $ 68,101        $ 56,468        $ (5,154)       $119,415
Operating Expenses:
  Cost of sales and services........                 60,376          44,377          (5,154)         99,599
  Research and engineering..........                  1,754             309                           2,063
  Marketing.........................                  2,316           1,628                           3,944
  General and administrative........                  3,224           2,880                           6,104
  Goodwill amortization.............                    117             172                             289
                                       ------       -------         -------         -------        --------
          Total operating
            expenses................                 67,787          49,366          (5,154)        111,999
                                       ------       -------         -------         -------        --------
Operating income....................                    314           7,102                           7,416
Interest income.....................                    348             137            (348)            137
Interest expense....................                   (757)         (1,898)            348          (2,307)
Income from equity investees........    4,744         3,284                          (8,028)
Other income -- net.................                    620             216                             836
                                       ------       -------         -------         -------        --------
Income before income taxes..........    4,744         3,809           5,557          (8,028)          6,082
Income tax expense (benefit)........                   (935)          2,273                           1,338
                                       ------       -------         -------         -------        --------
Net income..........................  $ 4,744      $  4,744        $  3,284        $ (8,028)       $  4,744
                                       ======       =======         =======         =======        ========
</TABLE>
 
                                      F-37
<PAGE>   77
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
      SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
                                 (IN THOUSANDS)
 
                               DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
                                                   ASSETS
Current assets:
  Cash and cash equivalents........  $             $  3,799        $              $               $     3,799
  Receivables -- net...............                  93,965          79,668                           173,633
  Inventories -- net...............                  41,410          31,430                            72,840
  Deferred income taxes............                  11,135                                            11,135
  Other current assets.............                   4,437           7,154                            11,591
                                     --------      --------        --------        ---------       ----------
          Total current assets.....                 154,746         118,252                           272,998
  Investment in subsidiaries.......   181,088       115,749                         (296,837)
  Intercompany advances -- net.....   297,975                                       (297,975)
  Property -- net..................                 255,697         159,196             (101)         414,792
  Deferred income taxes............                  90,546          16,254                           106,800
  Goodwill and other assets........                 206,028           1,480                           207,508
                                     --------      --------        --------        ---------       ----------
          Total assets.............  $479,063      $822,766        $295,182       $ (594,913)     $ 1,002,098
                                     ========      ========        ========        =========       ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.................  $             $ 62,206        $ 28,328       $               $    90,534
  Short-term borrowings and current
     portion of long-term debt.....                  46,385           1,296                            47,681
  Accrued employee compensation and
     benefits......................                  12,486           8,683                            21,169
  Income and other taxes...........         7         5,005           8,469                            13,481
  Other accrued liabilities........       785        29,673          17,387           (7,416)          40,429
                                     --------      --------        --------        ---------       ----------
          Total current
            liabilities............       792       155,755          64,163           (7,416)         213,294
Long-term debt.....................                 214,768          37,413                           252,181
Deferred income taxes..............                   2,248           9,629                            11,877
Accrued post retirement benefits
  and other........................                  45,765             710                            46,475
Intercompany advances -- net.......                 223,142          67,518         (290,660)
Stockholders' equity...............   478,271       181,088         115,749         (296,837)         478,271
                                     --------      --------        --------        ---------       ----------
          Total liabilities and
            stockholders' equity...  $479,063      $822,766        $295,182       ($ 594,913)     $ 1,002,098
                                     ========      ========        ========        =========       ==========
</TABLE>
 
                                      F-38
<PAGE>   78
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
      SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF FINANCIAL POSITION
                                 (IN THOUSANDS)
 
                               SEPTEMBER 30, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                     --------    ------------    ------------    ------------    ------------
<S>                                  <C>         <C>             <C>             <C>             <C>
                                                   ASSETS
Current assets:
  Cash and cash equivalents........  $             $  1,842        $              $                $  1,842
  Receivables -- net...............                  87,118          81,653                         168,771
  Inventories -- net...............                  38,463          28,388                          66,851
  Deferred income taxes............                   9,370                                           9,370
  Other current assets.............                   3,163           6,938                          10,101
                                     --------      --------        --------        ---------       --------
          Total current assets.....                 139,956         116,979                         256,935
Investment in subsidiaries.........   171,612       107,653                         (279,265)
Intercompany advances -- net.......   296,156                                       (296,156)
Property -- net....................                 261,713         155,097                         416,810
Deferred income taxes..............                  92,447          15,442                         107,889
Goodwill and other assets..........                 205,403           2,646                         208,049
                                     --------      --------        --------        ---------       --------
          Total assets.............  $467,768      $807,172        $290,164       $ (575,421)      $989,683
                                     ========      ========        ========        =========       ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable.................  $             $ 60,677        $ 24,998       $                $ 85,675
  Short-term borrowings and current
     portion of long-term debt.....                  37,600                                          37,600
  Accrued employee compensation and
     benefits......................                  16,277           8,608                          24,885
  Income and other taxes...........         7         4,097           7,271                          11,375
  Other accrued liabilities........       966        29,959          16,648           (2,837)        44,736
                                     --------      --------        --------        ---------       --------
          Total current
            liabilities............       973       148,610          57,525           (2,837)       204,271
Long-term debt.....................                 222,566          37,000                         259,566
Deferred income taxes..............                   2,248           9,248                          11,496
Accrued post retirement benefits
  and other........................                  46,902             653                          47,555
Intercompany advances -- net.......                 215,234          78,085         (293,319)
Stockholders' equity...............   466,795       171,612         107,653         (279,265)       466,795
                                     --------      --------        --------        ---------       --------
          Total liabilities and
            stockholders' equity...  $467,768      $807,172        $290,164       $ (575,421)      $989,683
                                     ========      ========        ========        =========       ========
</TABLE>
 
                                      F-39
<PAGE>   79
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
                      THREE MONTHS ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                      -------    ------------    ------------    ------------    ------------
<S>                                   <C>        <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
Net income..........................  $ 9,145      $  9,145        $  7,769        $(16,914)       $  9,145
Adjustments to reconcile net income
  to cash provided by operating
  activities:
  Depreciation and amortization.....                  8,801           5,570                          14,371
  Net loss on disposal of assets....                                     16                              16
  Recognition of unearned
     compensation...................                    330                                             330
  Deferred income taxes.............                    136             435                             571
  Income of equity investees........   (9,145)       (7,769)                         16,914
Changes in:
  Receivables.......................                 (6,847)          4,929                          (1,918)
  Accounts payable..................                  1,529           2,473                           4,002
  Inventories.......................                 (2,947)         (1,011)                         (3,958)
  Other current assets and
     liabilities....................     (181)       (6,208)          1,108          (4,579)         (9,860)
  Other, net........................   (1,481)        9,229         (11,929)          4,579             398
                                      -------       -------        --------        --------        --------
          Net cash provided by (used
            for) operating
            activities..............   (1,662)        5,399           9,360                          13,097
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Property additions................                 (4,429)         (5,979)                        (10,408)
  Proceeds from disposal of
     assets.........................                                    319                             319
  Acquisition of business, net of
     cash acquired..................                                 (3,700)                         (3,700)
                                      -------       -------        --------        --------        --------
          Net cash used for
            investing activities....                 (4,429)         (9,360)                        (13,789)
CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Proceeds from issuance of stock...    1,662                                                         1,662
  Proceeds from borrowings -- net...                    987                                             987
                                      -------       -------        --------        --------        --------
          Net cash provided by
            financing activities....    1,662           987                                           2,649
Increase in cash and cash
  equivalents.......................                  1,957                                           1,957
Cash and cash equivalents at
  beginning of period...............                  1,842                                           1,842
                                      -------       -------        --------        --------        --------
Cash and cash equivalents at end of
  period............................  $            $  3,799        $               $               $  3,799
                                      =======       =======        ========        ========        ========
</TABLE>
 
                                      F-40
<PAGE>   80
 
                              BJ SERVICES COMPANY
 
                   NOTES TO UNAUDITED CONSOLIDATED CONDENSED
                      FINANCIAL STATEMENTS -- (CONTINUED)
 
          SUPPLEMENTAL CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                 (IN THOUSANDS)
 
                      THREE MONTHS ENDED DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                   COMBINED        COMBINED
                                                  GUARANTOR      NONGUARANTOR
                                      PARENT     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                      -------    ------------    ------------    ------------    ------------
<S>                                   <C>        <C>             <C>             <C>             <C>
CASH FLOWS FROM OPERATING
  ACTIVITIES:
Net income..........................  $ 4,744      $  4,744        $  3,284        $ (8,028)       $  4,744
Adjustments to reconcile net income
  to cash provided by operating
  activities:
  Depreciation and amortization.....                  2,494           4,181                           6,675
  Net gain on disposal of assets....                                   (687)                           (687)
  Recognition of unearned
     compensation...................                    330                                             330
  Deferred income taxes (benefit)...                 (1,057)                                         (1,057)
  Income of equity investees........   (4,744)       (3,284)                          8,028
Changes in:
  Receivables.......................                 (3,178)          4,022                             844
  Accounts payable..................                 (1,707)         (7,174)                         (8,881)
  Inventories.......................                     17            (183)                           (166)
  Other current assets and
     liabilities....................                  4,365           2,186            (807)          5,744
  Other, net........................     (749)        3,714          (1,849)            807           1,923
                                      -------       -------         -------         -------         -------
          Net cash provided by (used
            for) operating
            activities..............     (749)        6,438           3,780                           9,469
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Property additions................                 (2,140)         (3,953)                         (6,093)
  Proceeds from disposal of
     assets.........................                  1,373           1,955                           3,328
                                      -------       -------         -------         -------         -------
          Net cash used for
            investing activities....                   (767)         (1,998)                         (2,765)
CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Proceeds from issuance of stock...      749                                                           749
  Proceeds from (reduction of)
     borrowings -- net..............                 (1,955)         (1,782)                         (3,737)
                                      -------       -------         -------         -------         -------
          Net cash provided by (used
            for) financing
            activities..............      749        (1,955)         (1,782)                         (2,988)
Increase in cash and cash
  equivalents.......................                  3,716                                           3,716
Cash and cash equivalents at
  beginning of period...............                  3,218                                           3,218
                                      -------       -------         -------         -------         -------
Cash and cash equivalents at end of
  period............................  $            $  6,934        $               $               $  6,934
                                      =======       =======         =======         =======         =======
</TABLE>
 
                                      F-41
<PAGE>   81





                      [THIS PAGE INTENTIONALLY LEFT BLANK]





                                      F-42
<PAGE>   82
                  PRO FORMA FINANCIAL INFORMATION (UNAUDITED)


         The following pro forma financial statements are based on the
historical financial information of BJ Services, Nowsco and Western giving
effect to the acquisition of 100% of the common shares of Nowsco (under the
terms of the Nowsco Tender Offer) by BJ Services and the Western Acquisition
under the purchase method of accounting, the issuance of 5.9 million shares of
Common Stock in the offering made hereby, the application of the net proceeds
therefrom and the other adjustments described in the accompanying Notes to Pro
Forma Financial Statements.  For purposes of the pro forma financial
statements, Nowsco's statement of operations has been translated from Canadian
dollars into U.S. dollars using the average exchange rates prevailing during
the respective periods, and Nowsco's statement of financial position has been
translated using the exchange rate as of December 31, 1995.  The exchange rates
used to translate Nowsco's financial information from Canadian dollars to U.S.
dollars are as follows:

<TABLE>
            <S>                                        <C>
            December 31, 1995                          U.S.$  .73
            Three months ended December 31, 1995              .74
            Twelve months ended September 30, 1995            .72
</TABLE>

         The pro forma financial statements are derived from BJ Services,
Nowsco's and Western's historical consolidated financial statements for the
indicated periods which, in the case of the statements of operations of Nowsco,
differ from the period used for presentation of Nowsco's financial statements.
The historical financial information with respect to Nowsco has been taken from
or based upon Nowsco's  Annual Report to shareholders for the fiscal year ended
December 31, 1995, and its quarterly report to shareholders for the fiscal
quarter ended December 31, 1995.   In the case of Nowsco, the statement of
operations for the year ended September 30, 1995 was derived by combining the
last three months of its fiscal year ended December 31, 1994 with the first
nine months of its fiscal 1995.  The pro forma statement of financial position
was prepared as if the Nowsco Acquisition had occurred on December 31, 1995.
The pro forma statements of operations were prepared as if the Nowsco
Acquisition had occurred as of October 1, 1994 and do not include any estimate
for loss of revenue from overlapping locations, any consolidation savings or
the effect of any modifications in operations that might have occurred had BJ
Services owned and operated the businesses during the periods presented except
as described in the Notes to the Pro Forma Financial Statements. In the case of
Western, pro forma adjustments were made to the pro forma statement of 
operations for the twelve months ended September 30, 1995 to reflect the pro 
forma results of the Western Acquisition during the first six months of fiscal
1995 assuming the Western Acquisition occurred on October 1, 1994.  The 
adjustments were derived from Western's historical financial statements and 
from pro forma financial information filed in conjunction with the Western 
Acquisition on Form 8-K dated February 6, 1996.  Actual results of Western's 
operations were included with BJ Services' results beginning April 1, 1995.  A
supplemental pro forma presentation of operating results for each period
presented was also made to reflect the effects of eliminating certain
nonrecurring charges so that the results would, in management's opinion, be
more reflective of normal operations.  The pro forma financial statements do
not reflect the issuance of $125 million aggregate principal amount of  the 7%
Notes and the application of the net proceeds from such issuance to repay
indebtedness outstanding under the term loan portion of the Existing Bank
Credit Facility.

         The pro forma financial statements should be read in conjunction with
the Notes to Pro Forma Financial Statements and with the Consolidated Financial
Statements of BJ Services and the related notes thereto included elsewhere in
this Prospectus.   The historical financial information with respect to Nowsco
has been taken from or is based upon Nowsco's Annual Report to shareholders for
the fiscal year ended December 31, 1995 and its quarterly report to
shareholders for the fiscal quarter ended December 31, 1995, and BJ Services
has not independently verified the accuracy of any such information.  The pro
forma financial statements have been prepared based upon assumptions deemed
appropriate by management of BJ Services.  This information is prepared for
informational purposes only and is not necessarily indicative of the actual
results that would have been achieved had the Nowsco Acquisition and related
financing occurred on these dates, or of future results.  Actual results of
Nowsco's operations will be included with BJ Services' results only from the
date on which the Nowsco Acquisition is consummated.





                                      F-43
<PAGE>   83
             PRO FORMA STATEMENT OF FINANCIAL POSITION (UNAUDITED)
                               DECEMBER 31, 1995
                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                                     Historical                         Pro Forma       
                                            ---------------------------         ---------------------------
           ASSETS                           BJ Services        Nowsco           Adjustments       Combined 
                                           ------------      ----------        -----------       ----------
<S>                                        <C>               <C>                <C>              <C>   
Current assets:
  Cash and cash equivalents . . . . .      $      3,799      $   10,809         $ (10,809)(1)    $    3,799
  Investments . . . . . . . . . . . .                             8,602            (8,602)(1)
  Receivables, net  . . . . . . . . .           173,633          70,234                             243,867
  Inventories . . . . . . . . . . . .            72,840          15,853                              88,693
  Deferred income taxes and other . .            22,726                                              22,726
     Total current assets . . . . . .           272,998         105,498           (19,411)          359,085
Property, net . . . . . . . . . . . .           414,792         139,901                             554,693
Deferred income taxes . . . . . . . .           106,800                             3,000 (1)       109,800
Goodwill and other assets . . . . . .           207,508          16,225           228,560 (1)       452,293
                                           ------------      ----------         ---------        ----------
                                           $  1,002,098      $  261,624         $ 212,149        $1,475,871
                                           ============      ==========         =========        ==========
LIABILITIES AND
STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable  . . . . . . . . .      $     90,534      $   50,726         $                $  141,260
  Short-term borrowings and current              47,681                                              47,681
     portion of long-term debt  . . .
  Accrued liabilities . . . . . . . .            75,079                            28,000 (1)
                                                                                    5,000 (8)       108,079
                                           ------------      ----------         ---------        ----------
     Total current liabilities  . . .           213,294          50,726            33,000           297,020
Long-term debt  . . . . . . . . . . .           252,181                           190,457 (2)       442,638
Stockholders'requityil.t.e. . . . . .           478,271         209,177          (209,177)(1)        60,073
                                                                                                           
                                                                                  202,869 (2)
                                                                                   (5,000)(8)       676,140
                                           ------------      ----------         ---------        ----------
                                           $  1,002,098      $  261,624         $ 212,149        $1,475,871
                                           ============      ==========         =========        ==========
</TABLE>





                  See Notes to Pro Forma Financial Statements





                                      F-44
<PAGE>   84
                 PRO FORMA STATEMENT OF OPERATIONS (UNAUDITED)
                      THREE MONTHS ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                       Historical                Pro Forma            Supplemental Pro Forma 
                                 ---------------------   -------------------------  --------------------------
                                     BJ                    Nowsco                                               
                                  Services     Nowsco    Adjustments      Combined  Adjustments    As Adjusted
                                 ----------   --------   -----------      --------  -----------    -----------
<S>                              <C>          <C>         <C>             <C>        <C>              <C>
Revenue   . . . . . . . . .      $ 206,501    $ 89,800    $               $296,301   $                $296,301
Operating Expenses:
  Cost of sales and services        179,113     83,684                     262,797                     262,797
  General and administrative          8,489      4,111                      12,600                      12,600
  Goodwill amortization . .           1,342                  1,428 (3)       2,770                       2,770
  Unusual charge  . . . . .                      3,349                       3,349      (3,349)(7)            
                                 ----------   --------    --------        --------   ---------        --------
                                    188,944     91,144       1,428         281,516      (3,349)        278,167
                                 ----------   --------    --------        --------   ---------        --------
Operating income (loss) . .          17,557     (1,344)     (1,428)         14,785       3,349          18,134
Other Income (Expense):
  Interest expense  . . . .          (5,538)       (38)     (3,200)(4)      (8,776)                     (8,776)
  Interest and other income             679        329                       1,008                       1,008
                                 ----------   --------    --------        --------   ---------        --------
  Income (loss) before income                                                                                   
   taxes  . . . . . . . . .          12,698     (1,053)     (4,628)          7,017       3,349          10,366
Income tax expense (benefit)          3,553       (233)     (1,256)(5)       2,064       1,172 (5)       3,236
                                 ----------   --------    --------        --------   ---------        --------
Net income (loss) . . . . .      $    9,145   $   (820)   $ (3,372)       $  4,953   $   2,177        $  7,130
                                 ==========   ========    ========        ========   =========        ========
Weighted average shares                                                                                       
   outstanding  . . . . . .          28,015                  5,869 (2)      33,884                      33,884
                                 ==========               ========        ========   =========        ========
Net income per share  . . .      $      .33                               $    .15                    $    .21
                                 ==========                               ========                    ========
</TABLE>





                  See Notes to Pro Forma Financial Statements





                                      F-45
<PAGE>   85
                 PRO FORMA STATEMENT OF OPERATIONS (UNAUDITED)
                     TWELVE MONTHS ENDED SEPTEMBER 30, 1995
                                 (IN THOUSANDS)




<TABLE>
<CAPTION>
                                     Historical                      Pro Forma                   Supplemental Pro Forma 
                                -------------------  -----------------------------------------  -------------------------
                                   BJ                  Western        Nowsco                                       As
                                Services    Nowsco   Adjustments    Adjustments      Combined   Adjustments      Adjusted
                                --------   --------  -----------    -----------     ----------  -----------     ----------
<S>                             <C>        <C>       <C>            <C>             <C>         <C>             <C>
Revenue   . . . . . . . . . . . $633,660   $339,269  $173,922  (6)  $               $1,146,851                  $1,146,851
Operating Expenses:
  Cost of sales and services. .  564,587    306,849   169,097  (6)                   1,040,533                   1,040,533
  General and administrative. .   28,318     16,133     5,033  (6)                      49,484                      49,484
  Goodwill amortization . . . .    3,266                2,157  (6)     5,714  (3)       11,137                      11,137
  Unusual charge  . . . . . . .   17,200        481   (17,200) (7)                         481     (481) (7)       
                                --------   --------  --------       --------        ----------  -------         ----------
                                 613,371    323,463   159,087          5,714         1,101,635     (481)         1,101,154
                                --------   --------  --------       --------        ----------  -------         ----------
Operating income (loss) . . . .   20,289     15,806    14,835         (5,714)           45,216      481             45,697
Other Income (Expense):
  Interest expense  . . . . . .  (15,164)      (640)   (8,499) (6)   (13,100) (4)      (37,403)                    (37,403)
  Interest and other income . .    3,662      3,089       362  (6)                       7,113                       7,113
                                --------   --------  --------       --------        ----------  -------         ----------
Income (loss) before
  income taxes  . . . . . . . .    8,787     18,255     6,698        (18,814)           14,926      481             15,407
Income tax expense (benefit)      (1,102)     2,007     3,100  (5)      (203) (5)        3,802      168  (5)         3,970
                                --------   --------  --------       --------        ----------  -------         ----------
Net income (loss) . . . . . . . $  9,889   $ 16,248     3,598       $(18,611)       $   11,124  $   313         $   11,437
                                ========   ========  ========       ========        ==========  =======         ==========
Weighted average shares
   outstanding  . . . . . . . .   21,376                6,550  (6)     5,869  (2)       33,795                      33,795
                                ========             ========       ========        ==========                  ==========
Net income per share  . . . . . $    .46                                            $      .33                  $      .34
                                ========                                            ==========                  ==========
</TABLE>





                  See Notes to Pro Forma Financial Statements





                                      F-46
<PAGE>   86
              NOTES TO PRO FORMA FINANCIAL STATEMENTS (UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(1)   The pro forma financial statements reflect the purchase of 100% of the
      outstanding shares of Nowsco common stock at a price of Cdn $27.00, or
      approximately $19.50, per share.  In accordance with purchase accounting,
      the assets and liabilities of Nowsco will be recorded on BJ Services'
      books at estimated fair market value with the remaining purchase price
      reflected as goodwill.  Valuation and other studies which will be used to
      determine the fair market value of Nowsco's assets and liabilities are
      not yet available.  Accordingly, for purposes of these pro forma
      financial statements, the allocation of the purchase price has been made
      based on the historical book value of Nowsco.  Such allocation of the
      purchase price is, therefore, preliminary and the final allocation may be
      substantially different.

      The following reflects management's estimates of the necessary
      adjustments to Nowsco's historical statement of financial position:

<TABLE>
   <S>                                                       <C>
   BJ Consideration Paid:
        Cash to Nowsco stockholders                          $405,737
        Transaction costs                                       7,000
                                                             --------
        Total consideration                                   412,737

   Less:  Nowsco's stockholders' equity                       209,177
                                                             --------
        Net adjustment                                       $203,560
                                                             ========

   Allocation of Adjustment:
        Deferred tax asset - net operating
          loss carryforward                                  $  3,000
        Accrual for buyout of stock options                   (13,000)
        Accrual for severance, facility
          closings and other nonrecurring costs
          associated with the acquisition                     (15,000)
          Goodwill                                            228,560
                                                             --------
                                                             $203,560
                                                             ========
</TABLE>

(2)  Assumes one-half of the acquisition price will be financed through the
     issuance of 5,869,000 shares of Common Stock at a net price of
     approximately $35.00 per share, and after utilizing the available cash
     from Nowsco, the Company will utilize the New Bank Credit Facility to
     retire its borrowings under its Existing Bank Credit Facility and to
     finance the remaining portion of the cash consideration.

     The financing of the total consideration is summarized as follows:

<TABLE>
          <S>                                                <C>
          Cash from New Bank Credit Facility                 $190,457
          Cash and short-term investments on
            Nowsco's books                                     19,411
          Net proceeds from the offering of the
            Shares hereby                                     202,869
                                                             --------
                                                             $412,737
                                                             ========
</TABLE>

(3)  Reflects amortization of the increase to goodwill over a 40-year period.

(4)  Reflects interest expense on the borrowings to finance the Nowsco
     Acquisition at an average assumed rate of 6.8% for the fiscal year and
     6.5% for the three-month period.  The effect of each .125% change in the
     assumed rate would change interest expense by $588 per annum.





                                      F-47
<PAGE>   87
(5)  Adjustment to reflect a 35% assumed tax rate for the acquired operations
     and the tax effect of the pro forma adjustments, with the exception of
     goodwill amortization.

(6)  Adjustments to reflect the pro forma results of the Western Acquisition
     for the first six months of the fiscal year, assuming that the Western
     Acquisition occurred on October 1, 1994.

(7)  Adjustments to eliminate the following nonrecurring items included in BJ
     Services' and Nowsco's historical financial statements of operations as an
     unusual charge:

<TABLE>
<CAPTION>
                                                                  Twelve Months          Three Months Ended
                                                                September 30, 1995       December 31, 1995
                                                                ------------------       ------------------
     <S>                                                           <C>                       <C>
     BJ Services merger-related costs of acquiring Western        $   17,200
     
     Restructuring of Nowsco's U.S. well service operations       $      481                 $3,349
</TABLE>

(8)  The pro forma statement of operations has not been adjusted for the
     following nonrecurring charges which are estimated and are expected to be
     incurred by BJ Services within the 12-month period following the Nowsco
     Acquisition.

<TABLE>
        <S>                                                    <C>
        Writeoff of unamortized bank fees                      $2,000
        Legal, accounting and other                             3,000
                                                               ------
                                                               $5,000
                                                               ======
</TABLE>


     These items have been reflected in the pro forma statement of financial
     position as an addition to accrued liabilities and a reduction to
     stockholders' equity.





                                      F-48
<PAGE>   88
================================================================================

    NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN OR
INCORPORATED BY REFERENCE IN THIS PROSPECTUS IN CONNECTION WITH THE OFFERING
HEREIN, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR THE UNDERWRITERS.  THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER
TO BUY ANY SECURITIES OTHER THAN THOSE SPECIFICALLY OFFERED HEREBY OR IN ANY
JURISDICTION OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION
THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.


                             --------------------


                              TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                        PAGE
                                                        ----
<S>                                                     <C>
Prospectus Summary  . . . . . . . . . .
Recent Developments . . . . . . . . . .
Capitalization  . . . . . . . . . . . .
Price Range of Common Stock and
   Warrants and Dividend Policy . . . .
Use of Proceeds . . . . . . . . . . . .
Exchange Rates  . . . . . . . . . . . .
Management's Discussion and Analysis
   of Financial Condition and Results
   of Operations  . . . . . . . . . . .
Business  . . . . . . . . . . . . . . .
Management  . . . . . . . . . . . . . .
Description of Capital Stock  . . . . .
Underwriting  . . . . . . . . . . . . .
Legal Matters . . . . . . . . . . . . .
Experts . . . . . . . . . . . . . . . .
Available Information . . . . . . . . .
Incorporation of Certain Documents
   by Reference . . . . . . . . . . . .
Index to Consolidated Financial
   Statements . . . . . . . . . . . . .                 F-1
</TABLE>


================================================================================

================================================================================


                                5,869,000 SHARES


                                     [LOGO]



                              BJ SERVICES COMPANY

                                  COMMON STOCK




                       _________________________________

                              P R O S P E C T U S
                       _________________________________





                              MERRILL LYNCH & CO.


                                          , 1996

================================================================================
<PAGE>   89
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         Set forth below are the expenses (other than underwriting discounts
and commissions) expected to be incurred in connection with the issuance and
distribution of the securities registered hereby.  With the exception of the
Securities and Exchange Commission filing fees, the amounts set forth below are
estimates.

<TABLE>
         <S>                                                                                      <C>
         Securities and Exchange Commission Filing Fee  . . . . . . . . . . . . . . . . . .       $81,458
         New York Stock Exchange Listing Fee  . . . . . . . . . . . . . . . . . . . . . . .          *
         Printing and Engraving Expenses  . . . . . . . . . . . . . . . . . . . . . . . . .          *
         Accountants' Fees and Expenses . . . . . . . . . . . . . . . . . . . . . . . . . .          *
         Legal Fees and Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          *
         Blue Sky Fees and Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .          *
         Transfer Agent Fees and Expenses . . . . . . . . . . . . . . . . . . . . . . . . .          *
         Miscellaneous Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          *     
                                                                                                  -------
                 Total      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  *     
                                                                                                  =======
</TABLE>
- -------- 
   * To be filed by Amendment.

ITEM 15.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

         BJ Services Company (the "Company") is governed by Section 145 of the
Delaware General Corporation Law (the "DGCL") which permits a corporation to
indemnify certain persons, including officers and directors, who are (or are
threatened to be made) parties to any threatened, pending or completed action
or suit (other than an action by or in the right of the corporation) by reason
of their being directors, officers or other agents of the corporation.

         The Company's Certificate of Incorporation provides that no director
of the Company  shall be held personally liable to the Company or its
stockholders for monetary damages for breach of fiduciary duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to
the Company or its stockholders, (ii) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of the law,
(iii) under Section 174 of the DGCL or (iv) for any transaction from which the
director derived an improper personal benefit.  The Company's  Certificate of
Incorporation also provides that if the DGCL is amended to authorize further
limitation or elimination of the personal liability of directors, then the
liability of the Company's  directors shall be limited or eliminated to the
full extent permitted by the DGCL.

         Section 16 of Article III of the Company's  Bylaws provides as
follows:  (a) the Company shall indemnify every person who is or was a party or
is or was threatened to be made a party to any action, suit or proceeding,
whether civil, criminal, administrative or investigative, by reason of the fact
that he is or was a director, officer, employee or agent of the Company or any
of its direct or indirect wholly-owned subsidiaries or, while a director,
officer, employee or agent of the Company or any of its direct or indirect
wholly-owned subsidiaries, is or was serving at the request of  the Company or
any of its direct or indirect wholly-owned subsidiaries, as a director,
officer, employee, agent or trustee of another corporation, partnership, joint
venture, trust, employee benefit plan or other enterprise, against expenses
(including counsel fees), judgments, fines, and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding, to the full extent permitted by applicable laws provided that the
Company shall not be obligated to indemnify any such person against any such
action, suit or proceeding which is brought by such person against the Company
or any of its direct or indirect wholly owned subsidiaries or the directors of
the Company or any of its direct or indirect wholly owned subsidiaries, other
than an action brought by such person to enforce his rights to indemnification
hereunder, unless a majority of the Board of Directors of the Company shall
have previously approved the bringing of such action, suit or proceeding.  The
Company shall indemnify every person who is or was a party or is or was
threatened to be made a party to any action, suit, or proceeding, whether
civil, criminal, administrative or investigative, by reason of the fact that he
is or was licensed to practice law and an employee





                                      II-1
<PAGE>   90
(including an employee who is or was an officer) of the Company or any of its
direct or indirect wholly-owned subsidiaries and, while acting in the course of
such employment committed or is alleged to have committed any negligent acts,
errors or omissions in rendering professional legal services at the request of
the Company or pursuant to his employment (including, without limitation,
rendering written or oral legal opinions to third parties) against expenses
(including counsel fees), judgments, fines, and amounts paid in settlement
actually and reasonably incurred by him in connection with such action, suit or
proceeding, to the full extent permitted by applicable law; provided that  the
Company shall not be obligated to indemnify any such person against any action,
suit or proceeding arising out of any adjudicated criminal, dishonest or
fraudulent acts, errors or omissions of such person or any adjudicated willful,
intentional or malicious acts, errors or omissions of such person.

         (b)     Expenses incurred by an officer or director of the Company or
any of its direct or indirect wholly- owned subsidiaries in defending a civil
or criminal action, suit or proceeding shall be paid by the Company in advance
of the final disposition of such action, suit or proceeding upon receipt of an
undertaking by or on behalf of such director or officer to repay such amount if
it shall ultimately be determined that he is not entitled to be indemnified by
the Company as authorized in this Section 16.  Such expenses incurred by other
employees and agents may be so paid upon such terms and conditions, if any, as
the Board of Directors deems appropriate.

         (c)     The indemnification and advancement of expenses provided by,
or granted pursuant to, this Section 16 shall not be deemed exclusive of any
other rights to which those seeking indemnification or advancement of expenses
may be entitled under any provision of law, the Company's  Certificate of
Incorporation, the Certificate of Incorporation or Bylaws or other governing
documents of any direct or indirect wholly-owned subsidiary of the Company, or
any agreement, vote of stockholders or disinterested directors or otherwise,
both as to action in his official capacity and as to action in another capacity
while holding any of the positions or having any of the relationships referred
to in this Section 16.

ITEM 16.   EXHIBITS

         (a)     The following is a complete list of Exhibits filed as part of
this Registration Statement:

         Exhibit
              
<TABLE>
      <S>       <C>
      **1.1     Form of Underwriting Agreement.

        4.1     Certificate of Incorporation of the Registrant, as amended (filed as Exhibit 3.1 to Form 8-K filed
                April 18, 1995, and incorporated herein by reference).

        4.2     Certificate of Designation of Series Two Junior Participating Preferred Stock (filed as Exhibit 3.1 to
                Registration Statement on Form 8-A dated January 12, 1994 and incorporated herein by reference).

        4.3     Bylaws of the Registrant, as amended (filed as Exhibit 3.1 to Form 10-Q for the quarter ended December
                31, 1995 and incorporated herein by reference).

        4.4     Specimen form of certificate for the Common Stock (filed as Exhibit 4.1 to Registration Statement on
                Form S-1 (Reg. No. 33-35187) and incorporated herein by reference).

        4.5     Stockholder Rights Agreement dated as of January 12, 1994, between the Company and First Chicago  Trust
                Company of New York, as Rights Agent (filed as Exhibit 3.1 to Registration Statement on Form 8-A dated
                January 12, 1994 and incorporated herein by reference).

        4.6     First Amendment to Stockholders Rights Agreement dated as of June 22, 1994 (filed as Exhibit 2 to
                Registration Statement on Form 8-A/A dated August 26, 1994 and incorporated herein by reference) .
</TABLE>





                                      II-2
<PAGE>   91
<TABLE>
      <S>       <C>
        4.7     Second Amendment to Stockholder Rights Agreement dated as of September 22, 1994 (filed as Exhibit 3 to
                Registration Statement on Form 8-A/A dated September 30, 1994 and incorporated herein by reference).

        4.8     Warrant Agreement between BJ Services Company and First Chicago Trust Company of New York, including
                form of warrant certificate (filed as Exhibit 4.6 to Form 10-K for the year ended September 30, 1995,
                and incorporated herein by reference).

        4.9     Indenture between The Western Company of North America ("Western") and United States Trust Company of
                New York, Trustee, dated as of November 15, 1992 (the "Note Indenture"), which includes the form of 12
                7/8% Senior Note due 2002 as Exhibit thereto (filed as Exhibit to Registration Statement of Western on
                Form S-2 (Reg. No. 33-51852) and incorporated herein by reference).

       4.10     First Supplemental Indenture, dated March 2, 1994, to the Note Indenture between The Western Company of
                North America and United States Trust Company of New York, Trustee (filed as Exhibit to Form 10-K of
                Western for the year ended December 31, 1993, and incorporated herein by reference).

       4.11     Second Supplemental Indenture to the Note Indenture, dated as of April 13, 1995, between The Western
                Company of North America, BJ Services Company and United States Trust Company of New York, Trustee
                (filed as Exhibit 10.5 to Post-Effective Amendment No. 1 to Registration Statement on Form S-4 (Reg. No.
                33-58017), and incorporated herein by reference).

       4.12     Indenture among BJ Services Company, BJ Services Company, U.S.A., BJ Services Company Middle East,
                BJ Service International, Inc. and Bank of Montreal Trust Company, Trustee, dated as of February 1,
                1996, which includes the form of 7% Series A Notes due 2006 as Exhibit thereto (filed as Exhibit 4.1 to
                Registration Statement on Form S-4 (Reg. No. 333-02287), and incorporated herein by reference.

      **5.1     Opinion of Andrews & Kurth L.L.P. as to the legality of the securities being registered.

      *23.1     Consent of Deloitte & Touche LLP.

      *23.2     Consent of Price Waterhouse LLP.

      *23.3     Consent of Andrews & Kurth L.L.P. (included in Exhibit 5.1).

      *24.1     Powers of Attorney (included in Part II of the Registration Statement).
                 
</TABLE>
- -----------------
    *      Filed herewith.
   **      To be filed by amendment.

ITEM 17.   UNDERTAKINGS

         The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.





                                      II-3
<PAGE>   92
         The undersigned Registrant hereby undertakes that:

         (1)     For purposes of determining any liability under the Securities
         Act of 1933, the information omitted from the form of prospectus filed
         as part of this registration statement in reliance upon Rule 430A and
         contained in a form of prospectus filed by the registrant pursuant to
         Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be
         deemed to be part of this Registration Statement as of the time it was
         declared effective.

         (2)     For the purpose of determining any liability under the
         Securities Act of 1933, each post-effective amendment that contains a
         form of prospectus shall be deemed to be a new registration statement
         relating to the securities offered therein, and the offering of such
         securities at that time shall be deemed to be the initial bona fide
         offering thereof.

         Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act, and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.





                                      II-4
<PAGE>   93
                                   SIGNATURES

         PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS
ALL THE REQUIREMENTS FOR FILING ON FORM S-3 AND HAS DULY CAUSED THIS
REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO
DULY AUTHORIZED, IN THE CITY OF HOUSTON, STATE OF TEXAS, ON THE 23RD DAY OF
APRIL , 1996.


                                        BJ SERVICES COMPANY


                                        By:            J.W. Stewart           
                                           -------------------------------------
                                                       J. W. Stewart
                                           President and Chief Executive Officer



                               POWER OF ATTORNEY

EACH PERSON WHOSE SIGNATURE APPEARS BELOW APPOINTS J. W. STEWART, MICHAEL
MCSHANE AND MARGARET BARRETT SHANNON, AND EACH OF THEM ACTING ALONE, AS HIS
TRUE AND LAWFUL ATTORNEY-IN-FACT AND AGENT, WITH FULL POWER OF SUBSTITUTION AND
RESUBSTITUTION, FOR HIM AND IN HIS NAME, PLACE AND STEAD, IN ANY AND ALL
CAPACITIES, TO SIGN ANY AND ALL AMENDMENTS (INCLUDING POST-EFFECTIVE
AMENDMENTS) TO THIS REGISTRATION STATEMENT AND ANY REGISTRATION STATEMENT FOR
THE SAME OFFERING FILED PURSUANT TO RULE 462 UNDER THE SECURITIES ACT OF 1933,
AS AMENDED, AND TO FILE THE SAME, WITH ALL EXHIBITS THERETO, AND ALL OTHER
DOCUMENTS IN CONNECTION THEREWITH, WITH THE SECURITIES AND EXCHANGE COMMISSION,
AND GRANTS UNTO SAID ATTORNEY-IN-FACT AND AGENT FULL POWER AND AUTHORITY TO DO
AND PERFORM EACH AND EVERY ACT AND THING REQUISITE AND NECESSARY TO BE DONE, AS
FULLY TO ALL INTENTS AND PURPOSES AS HE MIGHT OR WOULD DO IN PERSON, HEREBY
RATIFYING AND CONFIRMING ALL THAT SAID ATTORNEY-IN-FACT AND AGENT, OR HIS OR
HER SUBSTITUTE AND SUBSTITUTES, MAY LAWFULLY DO OR CAUSE TO BE DONE BY VIRTUE
HEREOF.

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THIS
REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.

<TABLE>
<CAPTION>
              SIGNATURE                                TITLE                                     DATE
              ---------                                -----                                     ----
      <S>                                  <C>                                              <C>
          J. W. Stewart                    Chairman of the Board, President                 April 23, 1996
- --------------------------------------     and Chief Executive Officer; Director                          
          J. W. Stewart                    (Principal Executive Officer)                
                                                                                        
                                                                                        
          Michael McShane                  Vice President-Finance                           April 23, 1996
- --------------------------------------     and Chief Financial Officer; Director                          
          Michael McShane                  (Principal Financial Officer)                
                                                                                        
                                                                                        
       Matthew D. Fitzgerald               Controller                                       April 23, 1996
- --------------------------------------     (Principal Accounting Officer)                                 
       Matthew D. Fitzgerald                                                            
                                                                                        
                                                                                        
                                                                                        
      L. William Heiligbrodt               Director                                         April 23, 1996
- --------------------------------------                                                                    
      L. William Heiligbrodt                                                            
                                                                                        
                 
</TABLE>
<PAGE>   94
<TABLE>
        <S>                                <C>                                              <C>
           John R. Huff                    Director                                         April 23, 1996
- --------------------------------------                                                                    
           John R. Huff                               
                                                      
                                                      
        William J. Johnson                 Director                                         April 23, 1996
- --------------------------------------                                                                    
        William J. Johnson                            
                                                      
                                                      
                                           Director                                                       
- --------------------------------------                                                                    
           Don D. Jordan                              
                                                      
                                                      
          R. A. LeBlanc                    Director                                         April 23, 1996
- --------------------------------------                                                                    
          R. A. LeBlanc                               
                                                      
                                                      
        James E. McCormick                 Director                                         April 23, 1996
- --------------------------------------                                                                    
        James E. McCormick                            
                                                      
                                                      
        Michael E. Patrick                 Director                                         April 23, 1996
- --------------------------------------                                                                    
        Michael E. Patrick                            
</TABLE>
<PAGE>   95

                    INDEX TO EXHIBITS


        23.1     Consent of Deloitte & Touche LLP.

        23.2     Consent of Price Waterhouse LLP.


        24.1     Powers of Attorney (included in Part II of the 
                   Registration Statement).




<PAGE>   1
                                                                    EXHIBIT 23.1


                         INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Registration Statement of BJ Services Company on
Form S-3 of our report dated November 21, 1995 (March 28, 1996 as to Note 15)
appearing in the Prospectus, which is part of this Registration Statement, and
to the incorporation by reference in this Registration Statement of our report
dated November 21, 1995, appearing in the Annual Report on Form 10-K of BJ
Services Company for the year ended September 30, 1995.

We also consent to the reference to us under the heading "Experts" in such
Prospectus.





DELOITTE & TOUCHE LLP

Houston, Texas
April 22, 1996





<PAGE>   1
                                                                    EXHIBIT 23.2

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the incorporation by reference in the Registration
Statement on Form S-3 of BJ Services Company of our report dated February 22,
1995 relating to the financial statements of The Western Company of North
America, which appears in the Current Report on Form 8-K/A of BJ Services
Company dated April 13, 1995.  We also consent to the reference to us under the
heading "Experts" in such Form S-3.





PRICE WATERHOUSE LLP

Houston, Texas
April 19, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission