KATZ MEDIA CORP
S-4/A, 1997-03-13
ADVERTISING AGENCIES
Previous: NUEVO ENERGY CO, 10-K405, 1997-03-13
Next: FIRST PACIFIC NETWORKS INC, 8-K, 1997-03-13





<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 13, 1997 
                                                    REGISTRATION NO. 333-20619 
    

                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549 

   
                               AMENDMENT NO. 1 

                                      TO 

                                   FORM S-4 
    

                            REGISTRATION STATEMENT 
                       UNDER THE SECURITIES ACT OF 1933 

                            KATZ MEDIA CORPORATION 

                          KATZ COMMUNICATIONS, INC. 
                        KATZ MILLENNIUM MARKETING INC. 
                           BANNER RADIO SALES, INC. 
                          CHRISTAL RADIO SALES, INC. 
                          EASTMAN RADIO SALES, INC. 
                                 SELTEL INC. 
                            KATZ CABLE CORPORATION 
                      THE NATIONAL PAYROLL COMPANY, INC. 

           (Exact name of Registrants as specified in the charter) 

<TABLE>
<CAPTION>
              DELAWARE                              7319                       13-3779266 
<S>                                       <C>                             <C> 
(State or other jurisdiction of           (Primary Standard Industrial       (I.R.S. Employer 
 incorporation or organization)           Classification Code Number)     Identification Number) 
</TABLE>

                             125 WEST 55TH STREET 
                           NEW YORK, NEW YORK 10019 
                                (212) 424-6000 

             (Address, including zip code, and telephone number, 
       including area code, of Registrants' principal executive office) 

   
                              RICHARD E. VENDIG 
                  SENIOR VICE PRESIDENT, CHIEF FINANCIAL AND 
                     ADMINISTRATIVE OFFICER AND TREASURER 
                            KATZ MEDIA CORPORATION 
                             125 WEST 55TH STREET 
                           NEW YORK, NEW YORK 10019 
                                (212) 424-6000 
    

          (Name, address, including zip code, and telephone number, 
                  including area code, of agent for service) 

                                   COPY TO: 

                            EDWARD D. SOPHER, ESQ. 
                  AKIN, GUMP, STRAUSS, HAUER & FELD, L.L.P. 
                               399 PARK AVENUE 
                           NEW YORK, NEW YORK 10022 
                                (212) 872-1000 

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon 
as practicable after the effective date of this Registration Statement. 

   
   If the securities being registered on this form are being offered in 
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box.  [ ] 
    

   THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 
<PAGE>
                            KATZ MEDIA CORPORATION 
                            CROSS REFERENCE SHEET 

          PURSUANT TO RULE 404(A) AND ITEM 501(B) OF REGULATION S-K 
              SHOWING LOCATION IN PROSPECTUS OF THE INFORMATION 
                        REQUIRED BY PART I OF FORM S-4 

<TABLE>
<CAPTION>
<S>                                                          <C>
 Forepart of Registration Statement and Outside Front Cover 
 Page of Prospectus .......................................  Forepart of the Registration Statement; Outside 
                                                             Front Cover Page 

Inside Front and Outside Back Cover Pages 
 of Prospectus ............................................  Inside Front Cover Page; Outside Back Cover Page 

Risk Factors, Ratio of Earnings to Fixed Charges and Other 
 Information ..............................................  Prospectus Summary; Risk Factors; Selected 
                                                             Consolidated Financial Data 

Terms of the Transaction ..................................  Prospectus Summary; The Exchange Offer; Description 
                                                             of Notes; Certain Federal Income Tax Consequences; 
                                                             Plan of Distribution 

Pro Forma Financial Information ...........................  Prospectus Summary; Selected Consolidated Financial 
                                                             Data 

Material Contracts With the Company Being Acquired  .......  Not Applicable 

Additional Information Required for Reoffering by Persons 
 and Parties Deemed to be Underwriters ....................  Not Applicable 

Interests of Named Experts and Counsel ....................  Not Applicable 

Disclosure of Commission Position on Indemnification for 
 Securities Act Liabilities ...............................  Not Applicable 

Information With Respect to S-3 Registrants ...............  Not Applicable 

Incorporation of Certain Information by Reference  ........  Not Applicable 

Information with Respect to S-2 or S-3 Registrants  .......  Not Applicable 

Incorporation of Certain Information by Reference  ........  Not Applicable 

Information with Respect to Registrants Other Than S-2 or 
 S-3 Registrants ..........................................  Available Information; Statement Regarding 
                                                             Forward-Looking Disclosure; Prospectus Summary; 
                                                             Risk Factors; The Exchange Offer; Use of Proceeds; 
                                                             Capitalization; Selected Consolidated Financial 
                                                             Data; Management's Discussionand Analysis of 
                                                             Financial Condition and Results of Operations; 
                                                             Business; Management; Description of Notes; 
                                                             Description of Company Indebtedness; Plan of 
                                                             Distribution; Legal Matters; Experts 

Information with Respect to S-3 Companies .................  Not Applicable 

Information with Respect to S-2 or S-3 Companies  .........  Not Applicable 

Information with Respect to Companies Other Than S-2 or 
 S-3 Companies ............................................  Not Applicable 

Information if Proxies, Consents or Authorizations are to 
 be Solicited .............................................  Not Applicable 

Information if Proxies, Consents or Authorizations Are Not 
 to be Solicited, or in an Exchange Offer .................  The Exchange Offer; Management; Description of 
                                                             Notes 
</TABLE>

<PAGE>
Information contained herein is subject to completion or amendment. A 
registration statement relating to these securities has been filed with the 
Securities and Exchange Commission. These securities may not be sold nor may 
offers to buy be accepted prior to the time the registration statement 
becomes effective. This prospectus shall not constitute an offer to sell or 
the solicitation of an offer to buy nor shall there be any sale of these 
securities in any State in which such offer, solicitation or sale would be 
unlawful prior to registration or qualification under the securities laws of 
any such State. 

   
                  SUBJECT TO COMPLETION, DATED MARCH 13, 1997
    

PROSPECTUS 

 ############################################################################# 

                               GRAPHIC OMITTED 
                                IGT: "67836logo" 

 ############################################################################# 

                            KATZ MEDIA CORPORATION 

                    OFFER TO EXCHANGE ITS 10 1/2% SERIES B 
                      SENIOR SUBORDINATED NOTES DUE 2007 
                      FOR ANY AND ALL OF ITS OUTSTANDING 
             10 1/2% SERIES A SENIOR SUBORDINATED NOTES DUE 2007 

   
                      THE EXCHANGE OFFER WILL EXPIRE AT 
         12:00 MIDNIGHT, NEW YORK CITY TIME, ON              , 1997, 
                               UNLESS EXTENDED. 
    

   Katz Media Corporation, a Delaware corporation (the "Company"), hereby 
offers, upon the terms and subject to the conditions set forth in this 
Prospectus and the accompanying Letter of Transmittal (which together 
constitute the "Exchange Offer"), to exchange $1,000 principal amount of 
10-1/2% Series B Senior Subordinated Notes due 2007 (the "New Notes") of the 
Company for each $1,000 principal amount of its issued and outstanding 
10 1/2% Series A Senior Subordinated Notes due 2007 (the "Old Notes" and, 
together with the New Notes, the "Notes") of the Company from the holders 
(the "Holders") thereof. The terms of the New Notes are identical in all 
material respects to the Old Notes, except that the New Notes have been 
registered under the Securities Act of 1933, as amended (the "Securities 
Act"), and, therefore, will not bear legends restricting their transfer and 
will not contain certain terms providing for an increase in the interest rate 
on the Old Notes under certain circumstances relating to the Registration 
Rights Agreement (as defined). The New Notes will be issued pursuant to, and 
be entitled to the benefits of, the Indenture (as defined) governing the Old 
Notes. 

   
   The New Notes will bear interest from and including the date of 
consummation of the Exchange Offer. Interest on the New Notes will be payable 
semi-annually on January 15 and July 15 of each year, commencing July 15, 
1997. The New Notes will mature on January 15, 2007. Additionally, interest 
on the New Notes will accrue from the last interest payment date on which 
interest was paid on the Old Notes surrendered in exchange therefor or, if no 
interest has been paid on the Old Notes, from the date of original issuance 
of the Old Notes. On or after January 15, 2002, the New Notes will be 
redeemable at the option of the Company, in whole or in part, at the 
redemption prices set forth herein, plus accrued and unpaid interest and 
Liquidated Damages (as defined), if any, to the date of redemption. 
Notwithstanding the foregoing, at any time on or before January 15, 2000, the 
Company may also redeem up to 35% of the aggregate principal amount of the 
Notes originally outstanding with the net proceeds of an offering of equity 
securities by the Company or its parent at a redemption price equal to 109.5% 
of the principal amount of such Notes, plus accrued and unpaid interest and 
Liquidated Damages, if any, to the redemption date; provided that at least 
65% in aggregate principal amount of Notes originally issued remains 
outstanding immediately after giving effect to such redemption. In the event 
of a Change of Control (as defined), holders of New Notes will have the right 
to require the Company to purchase their New Notes, in whole or in part, at a 
price equal to 101% of the aggregate principal amount thereof. There can be 
no assurance that sufficient funds will be available at the time of any 
Change of Control to make any required repurchases of the New Notes tendered 
and to repay debt under the New Credit Agreement (as defined). See "Risk 
Factors--Purchase of Notes Upon a Change of Control" and "Description of 
Notes--Repurchase at the Option of Holders--Change of Control." 
                                           (cover page continued on next page) 
    

   SEE "RISK FACTORS" BEGINNING ON PAGE 17 FOR A DISCUSSION OF CERTAIN 
FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS PRIOR TO TENDERING THEIR OLD 
NOTES IN THE EXCHANGE OFFER. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION 
OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF 
THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. 

             The date of this Prospectus is                 , 1997 

<PAGE>
 ############################################################################# 

                               GRAPHIC OMITTED 
                                IGT: "katzlogo" 

 ############################################################################# 

                            KATZ MEDIA CORPORATION 

 ############################################################################# 

                               GRAPHIC OMITTED 
                                 IGT: "KATZMAP" 

 ############################################################################# 

                                2           
<PAGE>
(cover page continued from previous page) 

   
   The New Notes will be general unsecured obligations of the Company, 
subordinate in right of payment to all existing and future Senior Debt (as 
defined) of the Company, including indebtedness under the New Credit 
Agreement, and senior in right of payment to the Katz Notes (as defined) and 
any other future subordinated indebtedness of the Company. The Old Notes are, 
and the New Notes will be, guaranteed (the "Subsidiary Guarantees") fully and 
unconditionally on an unsecured, senior subordinated basis by substantially 
all of the Company's existing and future subsidiaries (collectively, the 
"Guarantors"). The Subsidiary Guarantees will be senior in right of payment 
to the obligations of the Guarantors in respect of the Katz Notes, but will 
be subordinated in right of payment to all existing and future Senior Debt of 
the Guarantors. See "Description of Notes--Subsidiary Guarantees." As of 
September 30, 1996, on a pro forma basis after giving effect to the 
Refinancing (as defined), the Company and its subsidiaries would have had 
$116.2 million of indebtedness that would constitute Senior Debt and would 
have had additional availability under the New Credit Agreement of 
approximately $63.8 million in the aggregate, subject to the achievement of 
certain financial ratios and compliance with certain other conditions. The 
Indenture permits the Company and its subsidiaries to incur additional 
indebtedness, including Senior Debt, subject to certain limitations, but 
prohibits the incurrence of any indebtedness that is senior to the Notes and 
subordinated to any Senior Debt. See "Capitalization" and "Description of 
Notes." 

   The New Notes are being offered hereunder in order to satisfy certain 
obligations of the Company and the Guarantors contained in the Registration 
Rights Agreement. Based on interpretations by the staff of the Securities and 
Exchange Commission (the "Commission") set forth in no-action letters issued 
to third parties, the Company believes that the New Notes issued pursuant to 
the Exchange Offer in exchange for Old Notes may be offered for resale, 
resold and otherwise transferred by any Holder thereof (other than any such 
Holder which is an "affiliate" of the Company within the meaning of Rule 405 
under the Securities Act), without compliance with the registration and 
prospectus delivery provisions of the Securities Act, provided that such New 
Notes are acquired in the ordinary course of such Holder's business and such 
Holder has no arrangement or understanding with any person to participate in 
the distribution of such New Notes and neither such Holder nor any other 
person is engaging or intends to engage in a distribution of such New Notes. 
However, the Company has not sought, and does not intend to seek, its own 
no-action letter, and there can be no assurance that the staff of the 
Commission would make a similar determination with respect to the Exchange 
Offer. Notwithstanding the foregoing, each broker-dealer that receives New 
Notes for its own account pursuant to the Exchange Offer must acknowledge 
that (i) Old Notes tendered by it in the Exchange Offer were acquired in the 
ordinary course of its business as a result of market-making or other trading 
activities and (ii) it will deliver a prospectus in connection with any 
resale of New Notes received in the Exchange Offer. The Letter of Transmittal 
states that by so acknowledging and by delivering a prospectus, a 
broker-dealer will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. This Prospectus, as it may be amended or 
supplemented from time to time, may be used by a broker-dealer in connection 
with any resale of the New Notes received in exchange for Old Notes where 
such Old Notes were acquired by such broker-dealer as a result of 
market-making or other trading activities (other than Old Notes acquired 
directly from the Company). The Company has agreed that, for a period of one 
year following the consummation of the Exchange Offer, it will make this 
Prospectus available to any broker-dealer for use in connection with any such 
resale. See "Plan of Distribution." 

   The Company has been advised by the Initial Purchaser (as defined) that it 
intends to make a market for the New Notes; however, the Initial Purchaser is 
not obligated to do so. Any market-making may be discontinued at any time, 
and there is no assurance that an active public market for the New Notes will 
develop or, that if such a market develops, that it will continue. This 
Prospectus may be used by the Initial Purchaser in connection with offers and 
sales of the New Notes which may be made by it from time to time in 
market-making transactions at negotiated prices relating to prevailing market 
prices at the time of sale. The Initial Purchaser may act as principal or 
agent in such transaction. 
                                           (cover page continued on next page) 
    

                                3           
<PAGE>
(cover page continued from previous page) 

   The Company will not receive any proceeds from the Exchange Offer. The 
Company will pay all the expenses incident to the Exchange Offer (which shall 
not include the expenses of any Holder in connection with resales of the New 
Notes). Tenders of Old Notes pursuant to the Exchange Offer may be withdrawn 
at any time prior to the Expiration Date. The Exchange Offer is subject to 
certain customary conditions. In the event the Company terminates the 
Exchange Offer and does not accept for exchange any Old Notes, the Company 
will promptly return the Old Notes to the Holders thereof. The Company will 
give oral or written notice of any extension, amendment, non-acceptance or 
termination of the Exchange Offer to the Holders of the Old Notes as promptly 
as practicable, such notice in the case of any extension to be issued by 
means of a press release or other public announcement no later than 9:00 
a.m., New York City time, on the next business day after the previously 
scheduled Expiration Date. The Company can, in its sole discretion, extend 
the Exchange Offer indefinitely, subject to the Company's obligation to pay 
Liquidated Damages if the Exchange Offer is not consummated by       , 1997 
and, under certain circumstances, file a shelf registration statement with 
respect to the Notes. See "The Exchange Offer." 

   The Exchange Offer is not conditioned upon any minimum principal amount of 
Old Notes being tendered for exchange pursuant thereto. 

                                4           
<PAGE>
                            AVAILABLE INFORMATION 

   The Company has filed with the Commission a Registration Statement on Form 
S-4 (the "Exchange Offer Registration Statement") under the Securities Act 
with respect to the New Notes being offered by this Prospectus. This 
Prospectus does not contain all of the information set forth in the Exchange 
Offer Registration Statement and the exhibits and schedules thereto, certain 
portions of which have been omitted pursuant to the rules and regulations of 
the Commission. Statements made in this Prospectus as to the contents of any 
contract, agreement or other document are not necessarily complete. With 
respect to each such contract, agreement or other document filed or 
incorporated by reference as an exhibit to the Exchange Offer Registration 
Statement, reference is made to such exhibit for a more complete description 
of the matter involved, and each such statement is qualified in its entirety 
by such reference. 

   The Exchange Offer Registration Statement and the exhibits and schedules 
thereto may be inspected and copied at the public reference facilities 
maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, 
N.W., Washington, D.C. 20549 and will also be available for inspection and 
copying at the regional offices of the Commission located at 7 World Trade 
Center, New York, New York 10048 and at 500 West Madison Street (Suite 1400), 
Chicago, Illinois 60661. Copies of such material may also be obtained from 
the Public Reference Section of the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549 at prescribed rates. The Commission maintains a web 
site (http://www.sec.gov) that contains reports, proxy statements and other 
information regarding registrants that file electronically with the 
Commission. Upon consummation of the Exchange Offer, the Company will become 
subject to the informational requirements of the Securities Exchange Act of 
1934, as amended (the "Exchange Act"), and in accordance therewith, will be 
required to file periodic reports and other information with the Commission. 
Under the terms of the Indenture, whether or not required by the rules and 
regulations of the Commission, so long as any Notes are outstanding, the 
Company is required to furnish Holders of the Notes (i) all quarterly and 
annual financial information that would be required to be contained in a 
filing with the Commission on Forms 10-Q and 10-K (excluding exhibits) if the 
Company were required to file such Forms, including a "Management's 
Discussion and Analysis of Results of Operations and Financial Condition" 
that describes the financial condition and results of operations of the 
Company and its Restricted Subsidiaries and, with respect to the annual 
information only, a report thereon by the Company's certified public 
accountants and (ii) all current reports that would be required to be filed 
with the Commission on Form 8-K if the Company were required to file such 
reports. 

                STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE 

   This Prospectus includes "forward-looking statements" within the meaning 
of Section 27A of the Securities Act, and Section 21E of the Exchange Act 
which represent the Company's expectations or beliefs concerning future 
events that involve risks and uncertainties, including those associated with 
the effect of national and regional economic conditions, the level of 
advertising on the Company's client stations, the ability of the Company to 
obtain new clients and retain existing clients, changes in ownership of 
client stations and client stations of the Company's competitors, other 
developments at clients of the Company, the ability of the Company to realize 
cost reductions from its cost containment efforts and developments from 
recent changes in the regulatory environment for its clients. All statements 
other than statements of historical facts included in this Prospectus, 
including, without limitation, the statements under "Prospectus Summary--The 
Company," "Management's Discussion and Analysis of Financial Condition and 
Results of Operations" and "Business" and elsewhere herein are 
forward-looking statements. Although the Company believes that the 
expectations reflected in such forward-looking statements are reasonable, it 
can give no assurance that such expectations will prove to have been correct. 
Important factors that could cause actual results to differ materially from 
the Company's expectations ("Cautionary Statements") are disclosed in this 
Prospectus, including, without limitation, in conjunction with the 
forward-looking statements included in this Prospectus and under "Risk 
Factors." All subsequent written and oral forward-looking statements 
attributable to the Company or persons acting on its behalf are expressly 
qualified in their entirety by the Cautionary Statements. 

                                5           
<PAGE>
                              PROSPECTUS SUMMARY 

   The following summary is qualified by the more detailed information 
(including the financial statements and the notes thereto) appearing 
elsewhere in this Prospectus, which should be read in its entirety. Except 
where the context requires otherwise, the "Company" refers to Katz Media 
Corporation (formerly, Katz Capital Corporation), together with its 
subsidiaries. See "--Background." See "Glossary of Selected Terms" for 
definitions of certain terms used herein. All market share data and client 
station information treats as client stations the stations represented by 
National Cable Communications, L.P., the Company's cable joint venture, and 
United Television Sales, Inc. ("United Television"), in which the Company 
receives a 50% profit participation. 

                                 THE COMPANY 

   The Company is the only full-service media representation firm in the 
United States serving multiple types of electronic media, with leading market 
shares in the representation of radio and television stations and cable 
television systems. The Company is exclusively retained by over 2,000 radio 
stations, 340 television stations and 1,390 cable systems to sell national 
spot advertising air time throughout the United States. National spot 
advertising is commercial air time sold by a radio or television station or 
cable system to advertisers located outside its local market. The Company 
conducts its business through 65 sales offices, located strategically 
throughout the United States, serving broadcast and cable clients located in 
over 200 dominant market areas, or DMAs. The Company represents at least one 
radio or one television station in each of the 50 largest DMAs and in over 
97% of all DMAs. The Company's client stations include network-owned, 
network-affiliated and independent stations. The Company provides media 
representation services to the United States cable television industry 
exclusively through National Cable Communications, L.P. ("NCC" or the "Cable 
Joint Venture"), a joint venture formed in January 1995 in conjunction with 
four major cable system operators. The Company's net operating revenues and 
EBITDA (as defined) were $184.7 million and $50.4 million, respectively, for 
the year ended December 31, 1995, and $129.9 million and $28.5 million, 
respectively, for the nine months ended September 30, 1996. 

   The Company's client stations have a combined national spot advertising 
market share, measured as a percentage of gross billings of media 
representation firms for the twelve months ended June 30, 1996, of 
approximately 51% of the United States spot radio market (based upon a market 
size estimated at approximately $1.4 billion for the same period), 
approximately 25% of the United States spot television market (based upon a 
market size estimated at approximately $6.7 billion for the same period) and 
approximately 60% of the United States cable market (based upon a market size 
estimated at approximately $200 million for the year ended December 31, 
1995). National spot advertising, which is generally purchased by national 
advertisers in a variety of local markets in the United States, typically 
accounts for approximately 50% of a television station's revenue and 
approximately 20% of a radio station's revenue. Radio and television stations 
retain media representation firms, pursuant to exclusive representation 
contracts, to sell commercial air time to national advertisers, while such 
stations have in-house staffs to handle sales to local advertisers. The 
representation contracts generally range from one to ten years in term and 
continue thereafter until terminated, typically on at least one year's 
notice. The Company generally can sell advertising time on a national level 
more efficiently and more economically than stations could themselves due to 
the Company's national presence through 65 sales offices. In addition, client 
stations benefit from the Company's highly skilled, professionally trained 
sales organization of approximately 1,500 people (including the employees of 
NCC), its extensive on-line computer services and customized marketing 
research. The Company offers advertisers "one-stop shopping" for air time on 
the Company's large portfolio of client stations and cable systems. 

   The Company, with over one hundred years of service to the media industry, 
has grown in recent years through advertising revenue increases at its 
existing client stations, the acquisition of representation contracts of its 
competitors and the selective acquisition of other media representation 
firms. Since 1990, the number of radio stations represented by the Company 
has increased by approximately 690 and the number of television stations 
represented or supported by the Company has increased by approximately 

                                6           
<PAGE>
147. The Company has grown, in part, through the acquisition of other media 
representation firms, during a period of significant consolidation in the 
media representation industry. The industry consolidation reflects the 
competitive pressures on smaller media representation firms and the decision 
by certain broadcast station groups to take advantage of the national 
presence, economies of scale and comprehensive services offered by 
independent media representation firms such as the Company. 

   The Company has the following three-part operating strategy: 

   Expand Market Share. To increase its market share, the Company will seek 
to expand its operations in existing and new markets by developing new 
clients, acquiring representation contracts of its competitors and 
selectively pursuing the acquisition of representation firms. The Company 
will also pursue new opportunities in developing media technologies such as 
Internet marketing, where its subsidiary, Katz Millennium Marketing, provides 
representation services to Internet web sites, interactive television 
projects and on-line services. 

   Provide Highest Quality Service. To better serve its existing clients, the 
Company will continue to offer comprehensive advertisement, planning and 
placement services, as well as a broad range of value-added benefits, 
including marketing, research, consulting and programming advisory services. 
The Company believes these services help to improve the ratings of its client 
stations, thereby stimulating further demand for the Company's representation 
services. 

   Increase Overall Demand for National Spot Advertising. The Company's 
efforts to increase overall demand for national spot advertising are enhanced 
by its continued development of the Katz Networks. The Katz Networks refers 
to the portfolios of client radio and television stations and cable systems 
which the Company packages together (in various combinations) and markets to 
advertisers as informal or unwired networks. Advertisers are able to place 
advertisements efficiently on as few as two stations or as many as all 
stations represented by the Company to target specific demographic groups or 
markets. Through these networks of client stations, the Company has the 
ability to reach audiences equivalent in size to those of the major radio and 
television networks. The Katz Networks also offer flexibility by providing an 
alternative to the more limited offerings of the traditional broadcast 
networks. The Company believes that the breadth of the Katz Networks cannot 
presently be duplicated by any other representation firm because of the large 
number of client stations required to effectively offer such a service. In 
addition, the Company is the only representation firm that can offer 
advertisers a selection of multiple types of electronic media, including 
radio, television, cable television and the Internet. 

BACKGROUND 

   The Company is a wholly-owned indirect subsidiary of Katz Media Group, 
Inc. ("KMG"). The Company is the survivor of a merger (the "KCC Merger") 
between Katz Capital Corporation ("KCC") and the company formerly known as 
Katz Media Corporation, its wholly-owned subsidiary ("Katz Media"). The 
survivor of the KCC Merger, Katz Capital Corporation, subsequently changed 
its name to Katz Media Corporation. In July 1994, DLJ Merchant Banking 
Partners, L.P. and related investors (collectively, "DLJMB") and certain 
members of current management formed KMG and KCC as holding companies to 
acquire all of the outstanding stock of Katz Media from an investor group 
that included certain retiring executives, which acquisition was completed on 
August 12, 1994 (the "1994 Acquisition"). KMG completed an initial public 
offering of 5,500,000 shares of its common stock in April 1995 (the "1995 
IPO"). KMG's common stock is listed on the American Stock Exchange under the 
symbol "KTZ". As of September 30, 1996, DLJMB beneficially owned 
approximately 48.7% of the common stock of KMG, and the management 
shareholders, consisting of management and employees of KMG (collectively, 
the "Management Shareholders"), beneficially owned approximately 12.8% of the 
common stock of KMG. KMG does not have any significant assets or operations 
other than through the Company. 

   The Company is a Delaware corporation that has its principal executive 
offices at 125 West 55th Street, New York, New York 10019, telephone: (212) 
424-6000. 

                                7           
<PAGE>
THE REFINANCING 

   On December 19, 1996, the Company completed the refinancing of its 
outstanding indebtedness (the "Refinancing"), designed to increase the 
availability of funds for working capital purposes and enhance the Company's 
operating and financial flexibility. As part of the Refinancing, the Company 
(i) consummated a private placement under Rule 144A of the Securities Act, 
pursuant to which the Company issued and sold $100.0 million in aggregate 
principal amount of Old Notes, (ii) completed a tender offer (the "Tender 
Offer") for all of the Company's $100.0 million original principal amount of 
123/4% Senior Subordinated Notes due 2002 (the "Katz Notes"), of which $97.8 
million aggregate principal amount was outstanding prior to the Refinancing, 
pursuant to which it repurchased $97.7 million of the Katz Notes at an 
aggregate repurchase price of approximately $109.9 million, (iii) amended the 
indenture governing the Katz Notes, which amendments eliminated certain 
restrictions on the ability of the Company to incur additional debt, pay 
dividends or make other restricted payments or restricted investments and 
(iv) replaced its $94.9 million revolving credit agreement (the "Old Credit 
Agreement") with a new credit agreement (the "New Credit Agreement") 
providing for loans of up to $180.0 million, subject to the achievement of 
certain financial ratios and compliance with certain other conditions. 

   As a result of the Refinancing, the Company has an aggregate of $63.3 
million available under the New Credit Agreement for working capital 
purposes, including the purchase of representation contracts, potential 
acquisitions and other general corporate purposes, and the possible 
repurchase by KMG of its common stock from time to time in the open market. 
Of this aggregate amount, approximately $44.4 million is immediately 
available and the remaining $18.9 million will become available in the future 
subject to the achievement of certain financial ratios and compliance with 
certain other conditions. 

                                8           
<PAGE>
                              THE EXCHANGE OFFER 

Registration Rights Agreement .  The Old Notes were sold by the Company on 
                                 December 19, 1996 to Donaldson, Lufkin & 
                                 Jenrette Securities Corporation (the 
                                 "Initial Purchaser" or "DLJ"), who placed 
                                 the Old Notes with certain institutional and 
                                 accredited investors. In connection 
                                 therewith, the Company and the Guarantors 
                                 executed and delivered for the benefit of 
                                 the holders of the Old Notes a registration 
                                 rights agreement (the "Registration Rights 
                                 Agreement") providing for, among other 
                                 things, the Exchange Offer. 

The Exchange Offer. ...........  New Notes are being offered in exchange for 
                                 a like principal amount of Old Notes. Old 
                                 Notes may be exchanged only in integral 
                                 multiples of $1,000. The Company will issue 
                                 the New Notes to Holders promptly following 
                                 the Expiration Date. See "Risk 
                                 Factors--Consequences of Failure to 
                                 Exchange." Holders of the Old Notes do not 
                                 have appraisal or dissenters' rights in 
                                 connection with the Exchange Offer under 
                                 Delaware General Corporation Law, the 
                                 governing law of the state of incorporation 
                                 of the Company. 

Minimum Condition .............  The Exchange Offer is not conditioned upon 
                                 any minimum aggregate principal amount of 
                                 Old Notes being tendered or accepted for 
                                 exchange. 

   
Expiration Date. ..............  12:00 midnight, New York City time, on 
                                      , 1997, unless the Exchange Offer is 
                                 extended, in which case the term "Expiration 
                                 Date" means the latest date and time to 
                                 which the Exchange Offer is extended. 
    

Conditions to the Exchange 
 Offer ........................  The Exchange Offer is subject to certain 
                                 customary Exchange Offer conditions, which 
                                 may be waived by the Company. See "The 
                                 Exchange Offer--Conditions." The Company 
                                 reserves the right to terminate or amend the 
                                 Exchange Offer at any time prior to the 
                                 Expiration Date upon the occurrence of any 
                                 such condition. NO VOTE OF THE COMPANY'S 
                                 SECURITY HOLDERS IS REQUIRED TO EFFECT THE 
                                 EXCHANGE OFFER AND NO SUCH VOTE (OR PROXY 
                                 THEREFOR) IS BEING SOUGHT HEREBY. 

Procedures for Tendering Old 
 Notes ........................  Each Holder of Old Notes wishing to accept 
                                 the Exchange Offer must complete, sign and 
                                 date the Letter of Transmittal, or a 
                                 facsimile thereof, in accordance with the 
                                 instructions contained herein and therein, 
                                 and mail or otherwise deliver such Letter of 
                                 Transmittal, or such facsimile, together 
                                 with the Old Notes, or a Book-Entry 
                                 Confirmation (as defined), as the case may 
                                 be, and any other required documentation to 
                                 the exchange agent (the "Exchange Agent") at 
                                 the address set forth herein. By executing 
                                 the Letter of Transmittal, each Holder will 
                                 represent to the Company, among other 
                                 things, that (i) the New Notes acquired 
                                 pursuant to the Exchange Offer by the Holder 
                                 and any beneficial owners of Old Notes are 
                                 being obtained in 

                                9           
<PAGE>
                                 the ordinary course of business of the 
                                 person receiving such New Notes, (ii) 
                                 neither the Holder nor such beneficial owner 
                                 is participating in, intends to participate 
                                 in or has an arrangement or understanding 
                                 with any person to participate in the 
                                 distribution of such New Notes and (iii) 
                                 neither the Holder nor such beneficial owner 
                                 is an "affiliate," as defined under Rule 405 
                                 of the Securities Act, of the Company. Each 
                                 broker-dealer that receives New Notes for 
                                 its own account in exchange for Old Notes, 
                                 where such Old Notes were acquired by such 
                                 broker or dealer as a result of 
                                 market-making activities or other trading 
                                 activities (other than Old Notes acquired 
                                 directly from the Company), may participate 
                                 in the Exchange Offer but may be deemed an 
                                 "underwriter" under the Securities Act and, 
                                 therefore, must acknowledge in the Letter of 
                                 Transmittal that it will deliver a 
                                 prospectus in connection with any resale of 
                                 such New Notes. The Letter of Transmittal 
                                 states that by so acknowledging and by 
                                 delivering a prospectus, a broker or dealer 
                                 will not be deemed to admit that it is an 
                                 "underwriter" within the meaning of the 
                                 Securities Act. See "The Exchange 
                                 Offer--Procedures for Tendering" and "Plan 
                                 of Distribution." 

Special Procedures for 
 Beneficial  Owners ...........  Any beneficial owner whose Old Notes are 
                                 registered in the name of a broker, dealer, 
                                 commercial bank, trust company or other 
                                 nominee and who wishes to tender should 
                                 contact such registered Holder promptly and 
                                 instruct such registered Holder to tender on 
                                 such beneficial owner's behalf. If such 
                                 beneficial owner wishes to tender on such 
                                 owner's own behalf, such owner must, prior 
                                 to completing and executing the Letter of 
                                 Transmittal and delivering his or her Old 
                                 Notes, either make appropriate arrangements 
                                 to register ownership of the Old Notes in 
                                 such owner's name or obtain a properly 
                                 completed bond power from the registered 
                                 Holder. The transfer of registered ownership 
                                 may take considerable time. See "The 
                                 Exchange Offer--Procedures for Tendering." 

Book-Entry Transfer ...........  Any financial institution that is a 
                                 participant in the Book-Entry Transfer 
                                 Facility's (as defined) system may make 
                                 book-entry delivery of Old Notes by causing 
                                 the Book-Entry Transfer Facility to transfer 
                                 such Old Notes into the Exchange Agent's 
                                 account at the Book-Entry Transfer Facility 
                                 in accordance with such Book-Entry Transfer 
                                 Facility's procedures for transfer. See "The 
                                 Exchange Offer--Book-Entry Transfer." 

Guaranteed Delivery 
 Procedures ...................  Holders of Old Notes who wish to tender 
                                 their Old Notes and (i) whose Old Notes are 
                                 not immediately available, (ii) who cannot 
                                 deliver their Old Notes, the Letter of 
                                 Transmittal or any other documents required 
                                 by the Letter of Transmittal to the Exchange 
                                 Agent prior to the Expiration Date or (iii) 
                                 who cannot complete the procedure for 
                                 book-entry transfer on a 

                               10           
<PAGE>
                                 timely basis, must tender their Old Notes 
                                 according to the guaranteed delivery 
                                 procedures set forth herein. See "The 
                                 Exchange Offer--Guaranteed Delivery 
                                 Procedures." 

   
Withdrawal Rights .............  Tenders may be withdrawn at any time prior 
                                 to 12:00 midnight, New York City time, on 
                                 the Expiration Date. See "The Exchange 
                                 Offer--Withdrawal of Tenders." 

Acceptance of Old Notes and 
  Delivery of New Notes .......  The Company will accept for exchange any and 
                                 all Old Notes which are properly tendered 
                                 and not withdrawn in the Exchange Offer 
                                 prior to 12:00 midnight, New York City time, 
                                 on the Expiration Date. The New Notes issued 
                                 pursuant to the Exchange Offer will be 
                                 delivered promptly following the Expiration 
                                 Date. See "The Exchange Offer--Terms of the 
                                 Exchange Offer." 
    

Federal Income Tax 
 Consequences .................  The exchange of Old Notes for New Notes by 
                                 tendering holders will not be a taxable 
                                 exchange for federal income tax purposes, 
                                 and such holders will not recognize any 
                                 taxable gain or loss or any interest income 
                                 for federal income tax purposes as a result 
                                 of such exchange. See "Certain Federal 
                                 Income Tax Consequences." 

Regulatory Approvals ..........  The Company does not believe that the 
                                 receipt of any material federal or state 
                                 regulatory approvals will be necessary in 
                                 connection with the Exchange Offer. 

Use of Proceeds ...............  The Company will not receive any proceeds 
                                 from the exchange pursuant to the Exchange 
                                 Offer. 

Exchange Agent ................  American Stock Transfer & Trust Company is 
                                 serving as Exchange Agent in connection with 
                                 the Exchange Offer. See "The Exchange 
                                 Offer--Exchange Agent." 

                               11           
<PAGE>
                       SUMMARY DESCRIPTION OF NEW NOTES 

Notes Offered .................  $100,000,000 aggregate principal amount of 
                                 10 1/2% Series B Senior Subordinated Notes 
                                 due 2007. 

Maturity ......................  January 15, 2007. 

Interest Payment Dates ........  Interest on the New Notes will accrue at the 
                                 rate of 10 1/2% per annum payable 
                                 semi-annually in cash on January 15 and July 
                                 15, commencing on July 15, 1997. 

Optional Redemption ...........  The New Notes may be redeemed at the option 
                                 of the Company, in whole or in part, on or 
                                 after January 15, 2002, at the redemption 
                                 prices set forth herein, plus accrued and 
                                 unpaid interest and Liquidated Damages, if 
                                 any, to the date of redemption. In addition, 
                                 on or prior to January 15, 2000, the Company 
                                 may redeem up to 35% in aggregate principal 
                                 amount of the Notes originally outstanding 
                                 at a redemption price of 109.5% of the 
                                 principal amount thereof, plus accrued and 
                                 unpaid interest and Liquidated Damages, if 
                                 any, thereon to the redemption date, with 
                                 the net proceeds of an offering of equity 
                                 securities of the Company or its parent; 
                                 provided that at least 65% in aggregate 
                                 principal amount of Notes originally issued 
                                 remains outstanding immediately after the 
                                 occurrence of each such redemption. See 
                                 "Description of Notes--Optional Redemption." 

Ranking .......................  The New Notes will be general unsecured 
                                 obligations of the Company, subordinate in 
                                 right of payment to all existing and future 
                                 Senior Debt of the Company, including 
                                 indebtedness under the New Credit Agreement, 
                                 and senior in right of payment to the Katz 
                                 Notes and any other future subordinated 
                                 indebtedness of the Company. At September 
                                 30, 1996, after giving pro forma effect to 
                                 the Refinancing, the Company would have had 
                                 approximately $116.2 million in principal 
                                 amount of Senior Debt outstanding and would 
                                 have had additional availability under the 
                                 New Credit Agreement of approximately $63.8 
                                 million in the aggregate, subject to the 
                                 achievement of certain financial ratios and 
                                 compliance with certain other conditions. 

   
Guarantees ....................  The New Notes will be guaranteed (the 
                                 "Subsidiary Guarantees") fully and 
                                 unconditionally on an unsecured, senior 
                                 subordinated basis by substantially all of 
                                 the Company's existing and future domestic 
                                 subsidiaries (collectively, the 
                                 "Guarantors"). The Subsidiary Guarantees 
                                 will be senior in right of payment to the 
                                 obligations of the Guarantors in respect of 
                                 the Katz Notes, but will be subordinated in 
                                 right of payment to all existing and future 
                                 Senior Debt of the Guarantors, including the 
                                 guarantees by the Guarantors of the New 
                                 Credit Agreement. See "Description of 
                                 Notes--Subsidiary Guarantees." 
    

Change of Control Offer .......  Upon a Change of Control, the holders of the 
                                 New Notes will have the right to require the 
                                 Company to purchase their New 

                               12           
<PAGE>
                                 Notes, in whole or in part, at a price equal 
                                 to 101% of the aggregate principal amount 
                                 thereof. See "Description of 
                                 Notes--Repurchase at the Option of 
                                 Holders--Change of Control." 

Certain Covenants .............  The Indenture under which the New Notes will 
                                 be issued contains certain covenants with 
                                 respect to the Company and its Restricted 
                                 Subsidiaries (as defined) that limit the 
                                 ability of the Company and its Restricted 
                                 Subsidiaries to, among other things, (i) 
                                 incur additional indebtedness and issue 
                                 preferred stock, (ii) pay dividends or make 
                                 other distributions or make certain other 
                                 restricted payments, (iii) layer 
                                 indebtedness, (iv) create certain liens, (v) 
                                 sell assets, (vi) enter into certain 
                                 transactions with affiliates, (vii) enter 
                                 into certain mergers or consolidations or 
                                 (viii) sell or issue capital stock of the 
                                 Company's subsidiaries. See "Description of 
                                 Notes--Certain Covenants." 

   FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY 
PROSPECTIVE INVESTORS IN CONNECTION WITH AN INVESTMENT IN THE NEW NOTES, SEE 
"RISK FACTORS." 

                               13           
<PAGE>
         SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 

   The following summary historical and pro forma consolidated financial data 
should be read in conjunction with "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" and the Consolidated Financial 
Statements, including the notes thereto, which are included elsewhere in this 
Prospectus. The summary historical consolidated financial data for the years 
ended December 31, 1991, 1992 and 1993 and for the period prior to the 1994 
Acquisition from January 1, 1994 through August 11, 1994 (the day before the 
1994 Acquisition) are derived from the audited Consolidated Financial 
Statements of Katz Media (the "Predecessor Company"). The summary 
consolidated financial data for the period subsequent to the 1994 Acquisition 
from August 12, 1994 (the date of the 1994 Acquisition) through December 31, 
1994 and for the year ended December 31, 1995 are derived from the audited 
Consolidated Financial Statements of the Company. For accounting purposes, 
the 1994 Acquisition was treated as a purchase transaction and accordingly 
the summary consolidated financial data of the Predecessor Company is not 
necessarily comparable in all respects to the summary consolidated financial 
data of the Company. 

   The summary historical consolidated financial data as of September 30, 
1996 and for the nine-month periods ended September 30, 1995 and 1996 is 
derived from, and should be read in conjunction with, the unaudited financial 
statements of the Company and the related notes thereto, which are included 
elsewhere in this Prospectus. In the opinion of management, such interim 
financial statements reflect all adjustments (consisting only of normal 
recurring adjustments) necessary to fairly present the information presented 
for such periods. 

   Also included is summary pro forma statement of operations data of the 
Company for the year ended December 31, 1995 and for the twelve months ended 
September 30, 1996 prepared as if the Refinancing and the 1995 IPO had 
occurred on January 1, 1995, and summary pro forma balance sheet data 
prepared as if the Refinancing had occurred on September 30, 1996. The 
summary pro forma data does not purport to represent what the Company's 
results of operations or financial position would have been if any of the 
transactions had actually occurred at any date, nor does such data purport to 
represent the results of operations for any future period. 

                               14           
<PAGE>
         SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 
                            (Dollars in thousands) 

<TABLE>
<CAPTION>
                                                                    THE PREDECESSOR COMPANY 
                                            ---------------------------------------------------------------------- 
                                                                                                         PERIOD 
                                                            YEARS ENDED DECEMBER 31,                   JANUARY 1 

                                            ------------------------------------------------------      THROUGH 
                                                                                                       AUGUST 11, 
                                                       1991                1992           1993            1994 
                                            ------------------------  ------------  -------------- 
<S>                                         <C>                       <C>           <C>                 <C>
                                                     (RESTATED)          (RESTATED) 
STATEMENT OF OPERATIONS DATA: 
Operating revenues, net ...................         $  117,459          $  146,034      $156,936        $103,382 
Operating expenses: 
 Salaries and related costs ...............             67,784              85,487        91,813          64,866(1) 
 Selling, general and administrative  .....             24,999              30,835        32,146          23,680 
 Depreciation and amortization(2)  ........              8,955              12,613        17,514          11,726 
 Provision for relocations(3) .............                 --               3,707           350              -- 
Operating income ..........................             15,721              13,392        15,113           3,110 
Interest expense, net .....................             11,188               9,757        17,888          10,848 
OTHER DATA: 
EBITDA(4) .................................         $   26,509          $   33,677      $ 34,410        $ 18,695 
EBITDA margin .............................                 23%                 23%           22%             18% 
Payments (receipts) on station 
 representation contracts, net(5) .........         $      813          $    4,114      $  7,152        $  2,625 
Capital expenditures ......................              2,127               5,411         2,354           1,079 
Ratio of earnings to fixed charges (6)  ...               1.42x               1.37x           --              -- 
STATEMENT OF CASH FLOWS DATA: 
Net cash provided by (used in) operating 
 activities ...............................         $   16,541          $   20,695      $  8,373        $   (384) 
Net cash (used in) investing activities  ..             (2,940)            (23,051)      (10,778)         (3,704) 
Net cash provided by financing activities              (17,750)             (2,282)        2,395           4,297 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                              THE COMPANY    THE COMPANY 
                                            -------------  ------------- 
                                                PERIOD 
                                               AUGUST 12        YEAR 
                                                THROUGH         ENDED 
                                             DECEMBER 31,   DECEMBER 31, 
                                                 1994           1995 
                                            -------------  ------------- 
<S>                                         <C>            <C>
STATEMENT OF OPERATIONS DATA: 
Operating Revenues, net ...................    $  81,403      $184,667 
Operating expenses: 
 Salaries and related costs ...............       42,730        99,477 
 Selling, general and administrative  .....       15,208        39,044 
 Depreciation and amortization(2)  ........        9,127        10,071 
 Provision for relocations(3) .............           --         6,400 
Operating income ..........................       14,338        29,675 
Interest expense, net .....................       14,874        25,157 
OTHER DATA: 
EBITDA(4) .................................    $  24,013      $ 50,377 
EBITDA margin .............................           29%           27% 
Payments (receipts) on station 
 representation contracts, net(5) .........    $    (201)     $ 12,166 
Capital expenditures ......................        1,002         6,046 
Ratio of earnings to fixed charges (6)  ...           --          1.18x 
STATEMENT OF CASH FLOWS DATA: 
Net cash provided by (used in) operating 
 activities ...............................    $   8,666      $ 15,064 
Net cash (used in) investing activities  ..     (116,994)      (28,965) 
Net cash provided by financing activities        110,519        12,298 
</TABLE>

<TABLE>
<CAPTION>
<S>                                              <C>
 PRO FORMA DATA(7): 
EBITDA(4) ....................................   $50,377 
Cash interest expense, net(8) ................    19,397 
Ratio of EBITDA to cash interest expense, net       2.60x 
Ratio of earnings to fixed charges (6)  ......      1.48 
</TABLE>

   
<TABLE>
<CAPTION>
                                                              NINE MONTHS 
                                                                 ENDED 
                                                             SEPTEMBER 30, 
                                                       ----------------------- 
                                                           1995        1996 
                                                       ----------  ----------- 
<S>                                                    <C>         <C>
STATEMENT OF OPERATIONS DATA: 
Operating revenues, net ..............................   $133,044    $129,926 
Operating expenses: 
 Salaries and related costs ..........................     75,778      74,471 
 Selling, general and administrative .................     28,307      26,999(9) 
 Depreciation and amortization(2) ....................      9,788       6,239 
Operating income .....................................     19,171      22,217 
Interest expense, net ................................     19,857      15,106 

OTHER DATA: 
EBITDA(4) ............................................   $ 31,365    $ 28,454 
EBITDA margin ........................................         24%         22% 
Payments on station representation contracts, net(5)     $  9,428    $ 10,034 
Capital expenditures .................................      3,839       6,123 
Ratio of earnings to fixed charges (6) ...............         --        1.47x 
STATEMENT OF CASH FLOWS DATA: 
Net cash provided by operating activities ............   $ 11,632    $  9,666 
Net cash (used in) investing activities ..............    (23,907)    (16,157) 
Net cash provided by financing activities ............     10,567       9,760 
</TABLE>
    


<TABLE>
<CAPTION>
                           SEPTEMBER 30, 1996 
                       ------------------------ 
                          ACTUAL    PRO FORMA(7) 
                       ----------  ------------ 
<S>                    <C>         <C>
BALANCE SHEET DATA: 
Total assets .........   $411,615     $422,150 
Total debt ...........    189,290      216,192 
Stockholders' equity      109,744      102,945 
</TABLE>

<TABLE>
<CAPTION>
                                                  TWELVE MONTHS 
                                                      ENDED 
                                                SEPTEMBER 30, 1996 
                                               ------------------ 
<S>                                            <C>
PRO FORMA DATA(7): 
EBITDA(4)(10) ................................       $47,467 
Cash interest expense, net(8)(10) ............        19,595 
Ratio of EBITDA to cash interest expense, net           2.42x 
Ratio of net debt to EBITDA(11) ..............          4.48 
Ratio of earnings to fixed charges (6)  ......          1.62 
</TABLE>

                               15           
<PAGE>
  FOOTNOTES TO SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 

  (1)  Includes $3,000 non-cash charge relating to payments made by a former 
       shareholder of the Company to certain former executives who were 
       terminated in connection with the 1994 Acquisition pursuant to a 
       preexisting agreement. 

  (2)  Includes amortization of contract acquisition costs, net. 

  (3)  Non-cash charge related primarily to the relocation of one of the 
       Company's expanding subsidiary operations in 1995 and abandonment of 
       leaseholds in 1993 and 1992. See Note 8 of Notes to Consolidated 
       Financial Statements and Note 8 below regarding the 1995 provision for 
       relocations. 

  (4)  EBITDA is defined as operating income, plus depreciation, 
       amortization and other non-cash items, including non-cash rent expense, 
       the non-cash provision for relocations, non-cash compensation related 
       to stock options, plus dividends, if any, from unconsolidated 
       subsidiaries to the extent not included. See "Management's Discussion 
       and Analysis of Financial Condition and Results of Operations--Results 
       of Operations" for a reconciliation of EBITDA to operating income. 
       EBITDA is presented because it is a widely accepted financial indicator 
       and is consistent with the definition used for covenant purposes 
       contained in the New Credit Agreement and the Indenture. EBITDA should 
       not be considered as an alternative to net income as a measure of 
       operating results in accordance with generally accepted accounting 
       principles or as an alternative to cash flows as a measure of 
       liquidity. 

  (5)  Represents payments made in connection with the acquisition of 
       station representation contracts, net of payments received in 
       connection with the sale of station representation contracts. 

  (6)  The ratio of earnings to fixed charges is computed by dividing pretax 
       income (loss) from operations before interest charges by interest 
       expense, net. Earnings were insufficient to cover fixed charges for 
       the year ended December 31, 1993 by $2,775, the periods January 1 
       through August 11, 1994 and August 12 through December 31, 1994 by 
       $7,738 and $536, respectively, and the nine month period ended 
       September 30, 1995 by $686. 

  (7)  Assumes that all of the outstanding Katz Notes are tendered in the 
       Tender Offer prior to the date consents are required to be received and 
       that the amount paid in the Tender Offer (including the consent fee but 
       excluding accrued and unpaid interest) is $1,115.70 for each $1,000 
       principal amount of Katz Notes tendered (approximately 99.9% of Katz 
       Notes were tendered in the Tender Offer). 

  (8)  Reflects adjustments to historical interest expense, net, as follows: 

<TABLE>
<CAPTION>
                                                                      YEAR ENDED      TWELVE MONTHS ENDED 
                                                                   DECEMBER 31, 1995  SEPTEMBER 30, 1996 
                                                                  -----------------  ------------------- 
<S>                                                               <C>                <C>
Historical interest expense, net ................................      $ 25,157            $ 20,398 
Amortization of deferred financing costs on Old Credit 
 Agreement, Katz Notes and Bridge Notes .........................        (1,960)               (234) 
Elimination of interest expense on 
 Old Credit Agreement ...........................................        (6,817)             (7,155) 
Elimination of interest expense on 
 Katz Notes .....................................................       (12,720)            (12,574) 
Elimination of interest expense on 
 Bridge Notes ...................................................        (3,238)                 -- 
Interest expense on New Credit 
 Agreement(a) ...................................................         8,475               8,660 
Interest expense on Notes offered hereby(b) .....................        10,500              10,500 
                                                                  -----------------  ------------------- 
Pro forma cash interest expense, net(c) .........................        19,397              19,595 
Amortization of deferred financing costs on New Credit Agreement 
 and Notes offered hereby .......................................           595                 595 
                                                                  -----------------  ------------------- 
Pro forma interest expense, net(c) ..............................      $ 19,992            $ 20,190 
                                                                  =================  =================== 
</TABLE>

         (a)   Interest was calculated based on an assumed average 
               outstanding balance under the New Credit Agreement of $99,393 
               ($81,000 average historical borrowings under the Old Credit 
               Agreement, plus additional borrowings associated with the 
               Refinancing assumed to be $16,458, and $1,935 of accrued 
               interest) at an assumed interest rate of 8.53% for the 1995 
               periods and an assumed average outstanding balance under the 
               New Credit Agreement of $106,063 ($87,760 average historical 
               borrowings under the Old Credit Agreement, plus additional 
               borrowings associated with the Refinancing) at an assumed 
               interest rate of 8.16% for the twelve months ended September 
               30, 1996. 

         (b)   Interest calculated at an interest rate of 10 1/2%. 

         (c)   A change in the interest rate on the New Credit Agreement of 
               0.25% from the assumed rates would result in a change in pro 
               forma cash interest expense, net of $248 for the year ended 
               December 31, 1995 and $265 for the twelve months ended 
               September 30, 1996. 

  (9)  Includes the $1,500 reversal of relocation costs accrued in 1995 
       related to the Company's plan to reduce headquarters facility 
       requirements as the Company has determined that such plan is no longer 
       economically feasible. 

 (10)  EBITDA and cash interest expense, net for the three months ended 
       December 31, 1995 were $19,012 and $5,292, respectively, on a 
       historical basis and $19,012 and $4,935, respectively, on a pro forma 
       basis. 

 (11)  Reflects ratio of total debt, net of cash, at end of period to EBITDA 
       for the period. 

                               16           
<PAGE>
                                 RISK FACTORS 

   Holders of Old Notes should carefully consider the specific factors set 
forth below as well as the other information included in this Prospectus in 
connection with the Exchange Offer. The risk factors set forth below are 
generally applicable to the Old Notes as well as the New Notes. 

CONSEQUENCES OF FAILURE TO EXCHANGE 

   
   Holders of Old Notes who do not exchange their Old Notes for New Notes 
pursuant to the Exchange Offer will continue to be subject to the 
restrictions on transfer of such Old Notes, as set forth in the legend 
thereon, as a consequence of the issuance of the Old Notes pursuant to 
exemptions from, or in transactions not subject to, the registration 
requirements of the Securities Act and applicable state securities laws. In 
general, the Old Notes may not be offered or sold, unless registered under 
the Securities Act, except pursuant to an exemption from, or in a transaction 
not subject to, the Securities Act and applicable state securities laws. 
Except under certain limited circumstances, the Company does not currently 
anticipate that it will register the Old Notes under the Securities Act. 
Based on interpretations by the staff of the Commission set forth in 
no-action letters issued to third parties, the Company believes that the New 
Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold or otherwise transferred by any Holder thereof 
(other than any such Holder which is an "affiliate" of the Company within the 
meaning of Rule 405 under the Securities Act) without compliance with the 
registration and prospectus delivery provisions of the Securities Act 
provided that such New Notes are acquired in the ordinary course of such 
Holder's business and such Holder has no arrangement or understanding with 
any person to participate in the distribution of such New Notes and neither 
such Holder nor any other person is engaging or intends to engage in a 
distribution of such New Notes. However, the Company has not sought, and does 
not intend to seek, its own no-action letter, and there can be no assurance 
that the staff of the Commission would make a similar determination with 
respect to the Exchange Offer. Notwithstanding the foregoing, each 
broker-dealer that receives New Notes for its own account pursuant to the 
Exchange Offer must acknowledge that it will deliver a prospectus in 
connection with any resale of such New Notes. The Letter of Transmittal 
states that by so acknowledging and by delivering a prospectus, a 
broker-dealer will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. This Prospectus, as it may be amended or 
supplemented from time to time, may be used by a broker-dealer in connection 
with any resale of New Notes received in exchange for Old Notes where such 
Old Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities (other than Old Notes acquired 
directly from the Company). The Company has agreed that, for a period of one 
year following the consummation of the Exchange Offer, it will make this 
Prospectus available to any broker-dealer for use in connection with any such 
resale. See "Plan of Distribution." However, the ability of any Holder to 
resell the New Notes is subject to applicable state securities laws as 
described in "--Blue Sky Restrictions on Resale of New Notes" below. To the 
extent that Old Notes are tendered and accepted in the Exchange Offer, the 
trading market, if any, for the Old Notes not so tendered could be adversely 
affected. See "The Exchange Offer." 
    

FAILURE TO COMPLY WITH EXCHANGE OFFER PROCEDURES 

   To participate in the Exchange Offer and avoid the restrictions on 
transfer of the Old Notes, Holders of Old Notes must transmit a properly 
completed Letter of Transmittal, including all other documents required by 
such Letter of Transmittal, to the Exchange Agent at one of the addresses set 
forth below under "The Exchange Offer--Exchange Agent" on or prior to the 
Expiration Date. In addition, either (i) certificates for such Old Notes must 
be received by the Exchange Agent along with the Letter of Transmittal or 
(ii) a timely confirmation of a book-entry transfer of such Old Notes, if 
such procedure is available, into the Exchange Agent's account at the 
Book-Entry Transfer Facility pursuant to the procedure for book-entry 
transfer described herein, must be received by the Exchange Agent prior to 
the Expiration Date, or (iii) the Holder must comply with the guaranteed 
delivery procedures described herein and in the Letter of Transmittal. See 
"The Exchange Offer." 

                               17           
<PAGE>
BLUE SKY RESTRICTIONS ON RESALE OF NEW NOTES 

   In order to comply with the securities laws of certain jurisdictions, the 
New Notes may not be offered or resold by any Holder unless they have been 
registered or qualified for sale in such jurisdictions or an exemption from 
registration or qualification is available and the requirements of such 
exemption have been satisfied. The Company does not currently intend to 
register or qualify the resale of the New Notes in any such jurisdictions. 
However, an exemption is generally available for sales to registered 
broker-dealers and certain institutional buyers. Other exemptions under 
applicable state securities laws may also be available. 

SUBSTANTIAL LEVERAGE 

   The Company's indebtedness is substantial in relation to its shareholders' 
equity and increased as a result of the Refinancing. At September 30, 1996, 
on a pro forma consolidated latest twelve-month basis after giving effect to 
the Refinancing, the Company would have had indebtedness of $216.2 million in 
the aggregate, including $116.2 million under the New Credit Agreement, and a 
ratio of net debt at September 30, 1996 to EBITDA for the twelve months ended 
September 30, 1996 of 4.48 to 1. In addition, the Company would have had 
aggregate availability of approximately $63.8 million under the New Credit 
Agreement on a pro forma basis, subject to the achievement of certain 
financial ratios and compliance with certain other conditions. 

   A substantial portion of the Company's cash flow from operations will be 
dedicated for the foreseeable future to the servicing of its indebtedness 
under the New Credit Agreement and the Notes and the payment of its other 
fixed charges, including rent expenses. The degree to which the Company is 
leveraged could have important consequences to holders of the Notes, 
including the following: (i) the Company's degree of leverage could make it 
vulnerable to changes in general economic conditions or downturns in industry 
conditions; (ii) the Company's indebtedness under the New Credit Agreement is 
expected to be at variable rates of interest, which would make the Company 
vulnerable to increases in interest rates; (iii) the Company's ability to 
obtain additional financing for working capital, capital expenditures, 
acquisitions of companies or representation contracts, general corporate 
purposes or other purposes may be limited; and (iv) the Company's ability to 
take advantage of business opportunities which may arise may be impaired. 

SUBORDINATION 

   The New Notes will be subordinated in right of payment to all existing and 
future Senior Debt of the Company, which will include all obligations under 
the New Credit Agreement. In the event of a bankruptcy, liquidation or 
reorganization of the Company or in the event of acceleration of any 
indebtedness of the Company upon the occurrence of an event of default, the 
assets of the Company would be available to pay obligations on the New Notes 
only after the Senior Debt of the Company has been paid in full. The 
Indenture limits, but does not prohibit, the incurrence by the Company and 
the Subsidiaries (as defined) of additional Senior Debt. At September 30, 
1996, after giving pro forma effect to the Refinancing, the Company would 
have had approximately $116.2 million in principal amount of Senior Debt 
outstanding and would have had additional availability under the New Credit 
Agreement of approximately $63.8 million in the aggregate, subject to the 
achievement of certain financial ratios and compliance with certain other 
conditions. The Subsidiary Guarantees will also be subordinated in right of 
payment to the guarantees by the Subsidiaries of all Senior Debt, including 
Senior Debt under the New Credit Agreement. 

RESTRICTIONS IMPOSED BY TERMS OF THE COMPANY'S INDEBTEDNESS 

   The Indenture contains covenants which, among other things, restricts the 
ability of the Company and its Restricted Subsidiaries to incur additional 
indebtedness and issue preferred stock, pay dividends or make other 
distributions or make certain other restricted payments, layer indebtedness, 
create certain liens, sell assets, enter into certain transactions with 
affiliates, enter into certain mergers or consolidations, or sell or issue 
capital stock of the Company's subsidiaries. See "Description of 
Notes--Certain 

                               18           
<PAGE>
Covenants." In addition, the New Credit Agreement contains other and more 
restrictive covenants and also require the Company to maintain specified 
financial ratios and satisfy certain financial condition tests. See 
"Description of Company Indebtedness--New Credit Agreement." 

   The Company's ability to comply with the covenants contained in the 
Indenture and the New Credit Agreement, respectively, may be affected by 
events beyond its control, including prevailing economic, financial and 
industry conditions. The breach of any such covenants or restrictions could 
result in a default under the Indenture and/or the New Credit Agreement which 
would permit the holders of the New Notes and/or the lenders under the New 
Credit Agreement, as the case may be, to declare all amounts borrowed 
thereunder to be due and payable, together with accrued and unpaid interest, 
and the commitments of the lenders to make further extensions of credit under 
the New Credit Agreement could be terminated. If the Company were unable to 
repay its indebtedness to its lenders under the New Credit Agreement, such 
lenders could proceed against any or all the collateral securing such 
indebtedness, which collateral consists of the capital stock and 
substantially all of the assets of the Company. 

DEPENDENCE ON MAINTENANCE AND BUYOUTS OF REPRESENTATION CONTRACTS AND 
MAINTENANCE OF COMMISSION RATES; COMPETITION 

   The Company's success depends on its ability to maintain and acquire 
representation contracts with radio and television stations and cable 
television systems. Client representation contracts may be terminated prior 
to their stated expiration. Termination generally occurs in connection with a 
change in station or system ownership, which tends to cause a buyout and a 
change of representation firm. As a result, the Company continually competes 
with other representation firms for both the acquisition of new client 
stations as well as the maintenance of existing relationships. The 
consolidation in the broadcast and cable industry has increased as a result 
of the Telecommunications Act of 1996, resulting in larger station groups. In 
addition, the recent consolidation in the broadcast media representation 
industry and the recent increase in the number of ownership changes of 
broadcast stations have increased the frequency of the termination or buyout 
of representation contracts. Most recently, this has resulted in a net 
increase in the number of radio station clients and a net decrease in the 
number of television station clients represented by the Company. As a result 
of the intense competition and volatility in the business, there can be no 
assurance that the Company will continue to acquire new contracts or that its 
existing representation contracts and level of commission rates will remain 
in place. The failure of the Company to acquire and maintain client 
representation contracts or to maintain the level of its commission rates 
would likely have an adverse effect on the Company's results of operations. 
In addition, the Company competes not only with other independent and network 
broadcast media representatives but also with direct national advertising and 
the broadcasting industry as a whole. There can be no assurance that the 
Company's business will not be adversely affected by increased competition in 
the markets in which it operates. In 1995, Viacom International and Paramount 
Communications, which are affiliated companies, collectively accounted for 
approximately 5% of the Company's total net operating revenues. 

DEPENDENCE ON GENERAL LEVELS OF ADVERTISING; SEASONALITY 

   The Company's business normally follows the pattern of advertising 
expenditures in general and is seasonal to the extent that radio, television 
and cable television advertising spending increases during the fourth 
calendar quarter in connection with the Christmas season and tends to be 
relatively weaker during the first calendar quarter. Radio advertising 
generally increases during the summer months when children are not in school. 
In addition, broadcast media also tends to experience increases in the amount 
of advertising revenues as a result of special events such as Presidential 
election campaigns. Furthermore, the level of advertising revenues of radio 
and television stations and cable systems, and therefore the level of 
revenues of the Company, is susceptible to prevailing general and local 
economic conditions and trends affecting advertising expenditure in general, 
as well as market conditions and trends affecting advertising expenditures in 
specific industries. For example, overall levels of national spot advertising 
in the first half of 1996 were lower than for the comparable period in 1995, 
which is reflected in the decline in the Company's revenues for the six 
months ended June 30, 1996 as compared to the six months ended June 30, 1995. 
Corresponding increases or decreases in the budgets of radio, television and 
cable advertisers will affect broadcast/cable advertising revenues of radio, 
television stations and cable systems, and thus the level of revenues of the 
Company. 

                               19           
<PAGE>
CHANGES IN BROADCASTING INDUSTRY REGULATIONS AND OWNERSHIP OF CLIENT STATIONS 

   The broadcasting industry is subject to regulation by the Federal 
Communications Commission (the "FCC") under the Communications Act of 1934, 
as amended (the "Communications Act"). The Telecommunications Act of 1996, 
which amended various provisions of the Communications Act, directed the FCC 
to revise its multiple ownership rules for television stations by eliminating 
the numerical limit on the number of stations that can be owned nationwide by 
a single person or entity and by increasing the national audience reach 
limitation on commonly owned television stations from 25 percent to 35 
percent. The FCC adopted regulations implementing these directives in March 
1996. These changes have led, and are likely to continue to lead, to larger 
station groups under common ownership which most recently has had the effect 
of increasing the level and frequency of buyouts of representation contracts. 
For example, in connection with its acquisition of another station group, a 
television station group that was, until recently, a significant 
non-exclusive client of the Company has informed the Company that it has 
engaged one of the Company's competitors as its exclusive media 
representation firm. Similarly, the Company has recently acquired additional 
television and radio station clients as a result of acquisitions of stations 
by station groups that are exclusive clients of the Company. In addition, as 
these groups become large enough, notwithstanding the general inability to 
construct unwired networks, this consolidation may result in more station 
groups forming in-house media representation units and foregoing the services 
provided by independent media representation firms such as the Company. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" for a discussion of the effects of the transfer of the stations 
represented by United Television. Moreover, even if such groups continue to 
use the services of the Company, the level of commission rates that the 
Company is able to charge may be adversely affected. The FCC is also 
reexamining its rules limiting the common ownership of more than one 
television station in the same market (the "television duopoly" rule). If the 
television duopoly rule is relaxed, this change likely will result in further 
concentration of station ownership. 

   In 1995, the FCC commenced a rulemaking proceeding to determine whether to 
eliminate its rule prohibiting network-affiliated stations that are not owned 
by their networks from being represented by their networks for the sale of 
non-network advertising time. If the FCC eliminates its prohibition on 
network representation of affiliates, such change could adversely affect the 
ability of the Company to attract and retain network affiliates as client 
stations. This proceeding is currently pending before the FCC. However, 
numerous station owners have filed comments and reply comments opposing the 
proposed rule change. The Company is unable to predict the outcome of the 
proceeding or its impact on the Company. In addition, the United States 
Congress and the FCC regularly have under consideration and may adopt in the 
future new laws, regulations and policies regarding a wide variety of matters 
(including technological changes) which could affect the operations and 
ownership of the Company's clients and, as a result, the Company's business. 
The Company is unable to predict if or when such laws, regulations or 
policies might be adopted and implemented and, if implemented, the effect 
they will have on the broadcast media representation industry or the future 
results of the Company's operations. 

PURCHASE OF NOTES UPON A CHANGE OF CONTROL 

   Upon a Change of Control, the Company is required to offer to repurchase 
all outstanding New Notes at 101% of the principal amount thereof, plus 
accrued and unpaid interest and Liquidated Damages, if any, to the date of 
repurchase. The source of funds for any such repurchase will be the Company's 
available cash or cash generated from operations or other sources, including 
borrowings, sales of assets or additional public or private offerings of debt 
or equity securities. A Change of Control will likely trigger an event of 
default under the New Credit Agreement which would permit the lenders thereto 
to accelerate the debt under the New Credit Agreement. However, there can be 
no assurance that sufficient funds will be available at the time of any 
Change of Control to make any required repurchases of the New Notes tendered 
and to repay debt under the New Credit Agreement. See "Description of 
Notes--Repurchase at the Option of Holders--Subordination" and "Description 
of Company Indebtedness--New Credit Agreement." 

                               20           
<PAGE>
DEPENDENCE ON KEY PERSONNEL 

   The continued success of the Company is dependent to a certain extent upon 
the efforts of its current executive officers. The loss or unavailability of 
any such executive officer could have an adverse effect on the Company. The 
Company does not maintain "key man" life insurance with respect to any 
executive officers or other employees of the Company. Moreover, the combined 
success and viability of the Company is dependent to a certain extent upon 
its ability to attract and retain qualified personnel in all areas of its 
business, especially management positions. In the event the Company is unable 
to attract and retain qualified personnel, its business may be adversely 
affected. 

CONTROL BY CERTAIN SHAREHOLDERS 

   The Company is an indirect wholly-owned subsidiary of KMG. As of September 
30, 1996, DLJMB beneficially owned approximately 48.7% of the outstanding 
common stock of KMG, and the Management Shareholders collectively 
beneficially owned approximately 12.8% of the outstanding common stock of 
KMG. Under Delaware law, owners of a majority of a company's outstanding 
common stock are able to elect all of a company's directors and approve 
significant corporate transactions without the approval or consent of other 
shareholders. In addition, DLJMB and all other initial shareholders are 
parties to a Shareholders Agreement pursuant to which such persons have 
agreed to vote as a block for the election of directors. See "Management." 

FRAUDULENT CONVEYANCE CONSIDERATIONS 

   The Company's obligations under the Old Notes are, and the New Notes will 
be, guaranteed by substantially all of its existing and future subsidiaries. 
In connection with the Refinancing, the Guarantors incurred substantial 
indebtedness, including the indebtedness under the Subsidiary Guarantees and 
the guarantee of the obligations under the New Credit Agreement. If, under 
relevant federal and state fraudulent conveyance statutes in a bankruptcy, 
reorganization or rehabilitation case or similar proceeding or a lawsuit by 
or on behalf of unpaid creditors of the Company or the Guarantors, a court 
were to find that, at the time the Subsidiary Guarantees were issued, (i) the 
Guarantors issued the Subsidiary Guarantees with the intent of hindering, 
delaying or defrauding current or future creditors or (ii) the Guarantors 
received less than reasonably equivalent value or fair consideration for 
issuing the Subsidiary Guarantees and a Guarantor (A) was insolvent or was 
rendered insolvent by reason of the Refinancing and/or such related 
transactions, (B) was engaged, or about to engage, in a business or 
transaction for which its assets constituted unreasonably small capital, (C) 
intended to incur, or believed that it would incur, debts beyond its ability 
to pay as such debts matured (as all of the foregoing terms are defined in or 
interpreted under such fraudulent conveyance statutes) or (D) was a defendant 
in an action for money damages, or had a judgment for money damages docketed 
against it (if, in either case, after final judgment, the judgment is 
unsatisfied), such court could avoid or subordinate the Subsidiary Guarantees 
to presently existing and future indebtedness of the Guarantors and take 
other action detrimental to the rights of the holders of the New Notes and 
the Subsidiary Guarantees, including, under certain circumstances, 
invalidating the Subsidiary Guarantees. Among other things, a legal challenge 
of a Subsidiary Guarantee on fraudulent conveyance grounds may focus on the 
benefits, if any, realized by such Guarantor as a result of the issuance by 
the Company of the New Notes. To the extent a Subsidiary Guarantee is voided 
as a fraudulent conveyance or held unenforceable for any other reason, the 
holders of the New Notes would cease to have any claim in respect of such 
Guarantor and would be creditors solely of the Company. 

   The measure of insolvency for purposes of the foregoing considerations 
will vary depending upon the federal or local law that is being applied in 
any such proceeding. Generally, however, the Company or the Guarantors would 
be considered insolvent if, at the time it incurs the indebtedness 
constituting the New Notes or the Subsidiary Guarantees, either (i) the fair 
market value (or fair saleable value) of its assets is less than the amount 
required to pay its total existing debts and liabilities (including the 
probable liability on contingent liabilities) as they become absolute and 
matured or (ii) it is incurring debts beyond its ability to pay as such debts 
mature. 

                               21           
<PAGE>
   The Company's Board of Directors and management believe that at the time 
of the issuance of the New Notes and the Subsidiary Guarantees, the Company 
and the Guarantors (i) will (A) be neither insolvent nor rendered insolvent 
thereby, (B) have sufficient capital to operate their respective businesses 
effectively and (C) be incurring debts within their respective abilities to 
pay as the same mature or become due and (ii) will have sufficient resources 
to satisfy any probable money judgment against them in any pending action. 
There can be no assurance, however, that such beliefs will prove to be 
correct or that a court passing on such questions would reach the same 
conclusions. 

DISCHARGE OF SUBSIDIARY GUARANTEES 

   A Guarantor can be sold or disposed of in certain circumstances under the 
Indenture, in which case such Guarantor will be released from its obligations 
under its Subsidiary Guarantee. See "Description of Notes--Subsidiary 
Guarantees." 

   In the event that any Subsidiary created or acquired by the Company after 
the issuance of the New Notes guarantees the Company's obligations under the 
New Credit Agreement, such Subsidiary (an "Additional Guarantor") will also 
be required to guarantee the Company's obligation under the New Notes on a 
senior subordinated basis. If any Additional Guarantor is subsequently 
released from its guarantee of the Company's obligations under the New Credit 
Agreement, such Additional Guarantor's guarantee of the Company's obligations 
under the New Notes will also be released. See "Description of 
Notes--Additional Guarantees." 

ABSENCE OF PUBLIC MARKET; RESTRICTIONS ON TRANSFER 

   The Old Notes are eligible for trading in the Private Offerings, Resale 
and Trading through Automated Linkages ("PORTAL") Market by Qualified 
Institutional Buyers ("QIBs"). The New Notes will be new securities for which 
there currently is no market. There can be no assurance as to the liquidity 
of any markets that may develop for the New Notes, the ability of holders of 
the New Notes to sell their New Notes, or the price at which holders would be 
able to sell their New Notes. Future trading prices of the New Notes will 
depend on many factors, including, among other things, prevailing interest 
rates, the Company's operating results and the market for similar securities. 
The Initial Purchaser has advised the Company that it currently intends to 
make a market in the New Notes. However, the Initial Purchaser is not 
obligated to do so and any market making may be discontinued at any time 
without notice. Therefore, there can be no assurance that any active market 
for the New Notes will develop. The Company does not intend to apply for 
listing of the New Notes on any securities exchange or for quotation through 
the National Association of Securities Dealers Automated Quotation System. 

   Holders of Old Notes will be able to sell or transfer the Old Notes only 
if a registration statement relating to the Old Notes is then in effect, or 
the sale or transfer of the Old Notes is exempt from qualification under the 
applicable securities laws of the states in which the various holders thereof 
reside. See "--Consequences of Failure to Exchange" and "--Blue Sky 
Restrictions on Resale of New Notes." 

                               22           
<PAGE>
                              THE EXCHANGE OFFER 

PURPOSE AND EFFECT OF THE EXCHANGE OFFER 

   The Old Notes were sold by the Company on December 19, 1996 to the Initial 
Purchaser, who placed the Old Notes with certain institutional and accredited 
investors. In connection therewith, the Company, the Guarantors and the 
Initial Purchaser entered into the Registration Rights Agreement, pursuant to 
which the Company and the Guarantors agreed, for the benefit of the Holders 
of the Old Notes, that the Company and the Guarantors would, at their sole 
cost, (i) within 45 days following the original issuance of the Old Notes, 
file with the Commission the Exchange Offer Registration Statement (of which 
this Prospectus is a part) under the Securities Act with respect to an issue 
of a series of new notes of the Company identical in all material respects to 
the series of Old Notes and (ii) use its reasonable best efforts to cause 
such Exchange Offer Registration Statement to become effective under the 
Securities Act within 120 days following the original issuance of the Old 
Notes. Upon the effectiveness of the Exchange Offer Registration Statement 
(of which this Prospectus is a part), the Company will offer to the Holders 
of the Old Notes the opportunity to exchange their Old Notes for a like 
principal amount of New Notes, to be issued without a restrictive legend and 
which may be reoffered and resold by the Holder without restrictions or 
limitations under the Securities Act. The term "Holder" with respect to any 
Note means any person in whose name such Note is registered on the books of 
the Company or any other person who has obtained a properly completed bond 
power from the registered Holder. 

   
   Based on interpretations by the staff of the Commission set forth in 
no-action letters issued to third parties, the Company believes that New 
Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold and otherwise transferred by any Holder of such 
New Notes (other than any such Holder which is an "affiliate" of the Company 
within the meaning of Rule 405 under the Securities Act) without compliance 
with the registration and prospectus delivery provisions of the Securities 
Act, provided that such New Notes are acquired in the ordinary course of such 
Holder's business and such Holder has no arrangement or understanding with 
any person to participate in the distribution (within the meaning of the 
Securities Act) of such New Notes and neither such Holder nor any other 
person is engaging or intends to engage in a distribution of such New Notes. 
However, the Company has not sought, and does not intend to seek, its own 
no-action letter, and there can be no assurance that the staff of the 
Commission would make a similar determination with respect to the Exchange 
Offer. Any Holder who tenders in the Exchange Offer for the purpose of 
participating in a distribution of the New Notes must comply with the 
registration and prospectus delivery requirements of the Securities Act in 
connection with a secondary resale transaction. 

   Each broker-dealer that receives New Notes for its own account pursuant to 
the Exchange Offer must acknowledge that it will deliver a prospectus in 
connection with any resale of such New Notes. The Letter of Transmittal 
states that by so acknowledging and by delivering a prospectus, a 
broker-dealer will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. This Prospectus, as it may be amended or 
supplemented from time to time, may be used by a broker-dealer in connection 
with resales of New Notes received in exchange for Old Notes where such Old 
Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities (other than Old Notes acquired 
directly from the Company). The Company has agreed that, for a period of one 
year following the consummation of the Exchange Offer, it will make this 
Prospectus available to any broker-dealer for use in connection with any such 
resale. See "Plan of Distribution." Each Holder of the Old Notes (other than 
certain specified holders) who wishes to exchange Old Notes for New Notes in 
the Exchange Offer will be required to represent that (i) it is not an 
affiliate of the Company, (ii) any New Notes to be received by it were 
acquired in the ordinary course of its business and (iii) at the time of 
commencement of the Exchange Offer, it has no arrangement with any person to 
participate in the distribution (within the meaning of the Securities Act) of 
the New Notes and neither such Holder nor any other person is engaging or 
intends to engage in a distribution of such New Notes. In addition, in 
connection with any resales of New Notes, any broker-dealer (an "Exchanging 
Dealer") who acquired the Old Notes for its own account as a result of 
market-making activities or other trading activities must deliver a 
prospectus meeting the requirements of the Securities Act. The Commission has 
taken the position that Exchanging Dealers may fulfill their prospectus 
delivery requirements with respect to the 
    

                               23           
<PAGE>
New Notes (other than a resale of an unsold allotment from the original sale 
of the Old Notes) with the prospectus contained in the Exchange Offer 
Registration Statement. Under the Registration Rights Agreement, the Company 
is required to allow Exchanging Dealers and other persons, if any, subject to 
similar prospectus delivery requirements to use the prospectus contained in 
the Exchange Offer Registration Statement in connection with the resale of 
such New Notes. 

   If (i) the Company is not required to file the Exchange Offer Registration 
Statement or permitted to consummate the Exchange Offer because the Exchange 
Offer is not permitted by applicable law or Commission policy or (ii) any 
Holder of Transfer Restricted Securities (as defined) notifies the Company 
within a specified time period that (A) it is prohibited by law or Commission 
policy from participating in the Exchange Offer, (B) it may not resell the 
New Notes acquired by it in the Exchange Offer to the public without 
delivering a prospectus and the prospectus contained in the Exchange Offer 
Registration Statement is not appropriate or available for such resales or 
(C) it is a broker-dealer and owns Old Notes acquired directly from the 
Company or an affiliate of the Company, the Company will file with the 
Commission a shelf registration statement (the "Shelf Registration 
Statement") to cover resales of Transfer Restricted Securities by the Holder 
thereof who satisfy certain conditions relating to the provision of 
information in connection with the Shelf Registration Statement. The Company 
will use its reasonable best efforts to cause the Shelf Registration 
Statement to be declared effective within 120 days after the date on which 
the Company becomes obligated to file such Shelf Registration Statement and, 
except under certain circumstances, keep effective such Shelf Registration 
Statement until three years after its effective date. For purposes of the 
foregoing, "Transfer Restricted Securities" means each Note until (i) the 
date on which such Old Note has been exchanged by a person other than a 
broker-dealer for a New Note in the Exchange Offer, (ii) following the 
exchange by a broker-dealer in the Exchange Offer of an Old Note for a New 
Note, the date on which such New Note is sold to a purchaser who receives 
from such broker-dealer on or prior to the date of such sale a copy of the 
prospectus contained in the Exchange Offer Registration Statement, (iii) the 
date on which such Note has been effectively registered under the Securities 
Act and disposed of in accordance with the Shelf Registration Statement or 
(iv) the date on which such Note is distributed to the public pursuant to 
Rule 144 under the Securities Act. The Company will, in the event of the 
filing of the Shelf Registration Statement, provide to each Holder of 
Transfer Restricted Securities covered by the Shelf Registration Statement 
copies of the prospectus which is a part of the Shelf Registration Statement, 
notify each such Holder when the Shelf Registration Statement has become 
effective and take certain other actions as are required to permit 
unrestricted resales of Transfer Restricted Securities. A Holder of Transfer 
Restricted Securities that sells such Transfer Restricted Securities pursuant 
to the Shelf Registration Statement generally will be required to be named as 
a selling security holder in the related prospectus and to deliver a 
prospectus to the purchaser, will be subject to certain of the civil 
liability provisions under the Securities Act in connection with such sales 
and will be bound by the provisions of the Registration Rights Agreement 
which are applicable to such Holder (including certain indemnification 
obligations). In addition, Holders of Transfer Restricted Securities will be 
required to deliver information to be used in connection with the Shelf 
Registration Statement and to provide comments on the Shelf Registration 
Statement within the time periods set forth in the Registration Rights 
Agreement in order to have their Transfer Restricted Securities included in 
the Shelf Registration Statement and benefit from the provisions regarding 
Liquidated Damages, if any, set forth in the following paragraph. 

   If the Company is required to file the Shelf Registration Statement and 
(i) the Company fails to file the Shelf Registration Statement on or prior to 
45 days after such filing obligation arises, (ii) the Shelf Registration 
Statement is not declared effective by the Commission on or prior to 120 days 
after such filing obligation arises or (iii) the Shelf Registration Statement 
is declared effective but thereafter ceases to be effective or usable in 
connection with resales of Transfer Restricted Securities during the period 
specified in the Registration Rights Agreement (each such event referred to 
in clauses (i) through (iii) above, a "Registration Default"), then the 
Company will pay liquidated damages ("Liquidated Damages"), if any, to each 
Holder of Transfer Restricted Securities, with respect to the first 90-day 
period immediately following the occurrence of such Registration Default in 
an amount equal to $.05 per week per $1,000 principal amount of Transfer 
Restricted Securities held by such Holder for so long as the Registration 
Default continues. The amount of Liquidated Damages, if any, will increase by 
an additional 

                               24           
<PAGE>
$.05 per week per $1,000 principal amount of Transfer Restricted Securities 
with respect to each subsequent 90-day period until all Registration Defaults 
have been cured, up to a maximum amount of Liquidated Damages, if any, of 
$.40 per week per $1,000 principal amount of Transfer Restricted Securities. 
Following the cure of all Registration Defaults, the accrual of Liquidated 
Damages, if any, shall cease. 

   Payment of Liquidated Damages is the sole remedy available to the Holders 
of Transfer Restricted Securities in the event that the Company does not 
comply with the deadlines set forth in the Registration Rights Agreement with 
respect to the registration of Transfer Restricted Securities for resale 
under the Shelf Registration Statement. 

TERMS OF THE EXCHANGE OFFER 

   
   Upon the terms and subject to the conditions set forth in this Prospectus 
and in the Letter of Transmittal, the Company will accept any and all Old 
Notes validly tendered and not withdrawn prior to 12:00 midnight, New York 
City time, on the Expiration Date. The Company will issue $1,000 principal 
amount of New Notes in exchange for each $1,000 principal amount of 
outstanding Old Notes accepted in the Exchange Offer. Holders may tender some 
or all of their Old Notes pursuant to the Exchange Offer. However, Old Notes 
may be tendered only in integral multiples of $1,000. 
    

   The form and terms of the New Notes will be identical in all material 
respects to the form and terms of the Old Notes, except that (i) the New 
Notes will have been registered under the Securities Act and hence will not 
bear legends restricting the transfer thereof and (ii) the holders of the New 
Notes will not be entitled to certain rights under the Registration Rights 
Agreement, including the terms providing for Liquidated Damages, all of which 
rights will terminate when the Exchange Offer is consummated. The New Notes 
will evidence the same debt as the Old Notes and will be entitled to the 
benefits of the Indenture under which the Old Notes were, and the New Notes 
will be, issued. 

   As of the date of this Prospectus, $100 million aggregate principal amount 
of the Old Notes was outstanding. The Company has fixed the close of business 
on              , 1997 as the record date for the Exchange Offer for purposes 
of determining the persons to whom this Prospectus, together with the Letter 
of Transmittal, will initially be sent. As of such date, there were 
registered Holders of the Old Notes. 

   Holders of the Old Notes do not have any appraisal or dissenters' rights 
under Delaware General Corporation Law or the Indenture in connection with 
the Exchange Offer. The Company intends to conduct the Exchange Offer in 
accordance with the applicable requirements of the Exchange Act and the rules 
and regulations of the Commission thereunder. 

   Holders who tender Old Notes in the Exchange Offer will not be required to 
pay brokerage commissions or fees or, subject to the instructions in the 
Letter of Transmittal, transfer taxes with respect to the exchange of Old 
Notes pursuant to the Exchange Offer. The Company will pay all charges and 
expenses, other than certain applicable taxes, in connection with the 
Exchange Offer. See "--Fees and Expenses." 

EXPIRATION DATE; EXTENSIONS; AMENDMENTS 

   
   The term "Expiration Date" shall mean 12:00 midnight, New York City time, 
on              , 1997, unless the Company, in its sole discretion, extends 
the Exchange Offer, in which case the term "Expiration Date" shall mean the 
latest date and time to which the Exchange Offer is extended. 

   In order to extend the Exchange Offer, the Company will notify the 
Exchange Agent of any extension by oral or written notice and will make a 
public announcement thereof prior to 9:00 a.m., New York City time, on the 
next business day after each previously scheduled Expiration Date, unless 
otherwise required by applicable law or regulation. 
    

   The Company reserves the right, in its sole discretion, (i) to delay 
accepting any Old Notes, to extend the Exchange Offer or, if any of the 
conditions set forth below under the caption "--Conditions" shall not 

                               25           
<PAGE>
have been satisfied, to terminate the Exchange Offer, by giving oral or 
written notice of such delay, extension or termination to the Exchange Agent, 
or (ii) to amend the terms of the Exchange Offer in any manner. Any such 
delay in acceptance, extension, termination or amendment will be followed as 
promptly as practicable by a public announcement thereof. If the Exchange 
Offer is amended in a manner determined by the Company to constitute a 
material change, the Company will promptly disclose such amendment by means 
of a prospectus supplement that will be distributed to the registered 
Holders, and the Company will extend the Exchange Offer for a period of five 
to ten business days, depending upon the significance of the amendment and 
the manner of disclosure to the registered Holders, if the Exchange Offer 
would otherwise expire during such five to ten business day period. 

   Without limiting the manner in which the Company may choose to make a 
public announcement of any delay, extension, termination or amendment of the 
Exchange Offer, the Company shall have no obligation to publish, advertise or 
otherwise communicate any such public announcement, other than by making a 
timely release to the Dow Jones News Service. 

PROCEDURES FOR TENDERING 

   
   Only a Holder of Old Notes may tender such Old Notes in the Exchange 
Offer. A Holder who wishes to tender Old Notes for exchange pursuant to the 
Exchange Offer must transmit a properly completed and duly executed Letter of 
Transmittal, or a facsimile thereof, including any other required documents, 
to the Exchange Agent prior to 12:00 midnight, New York City time, on the 
Expiration Date. In addition, either (i) certificates for such Old Notes must 
be received by the Exchange Agent prior to the Expiration Date along with the 
Letter of Transmittal, (ii) a timely confirmation of a book-entry transfer (a 
"Book-Entry Confirmation") of such Old Notes, if such procedure is available, 
into the Exchange Agent's account at The Depository Trust Company (the 
"Book-Entry Transfer Facility") pursuant to the procedure for book-entry 
transfer described below, must be received by the Exchange Agent prior to the 
Expiration Date or (iii) the Holder must comply with the guaranteed delivery 
procedures described below. To be tendered effectively, the Old Notes, or 
Book-Entry Confirmation, as the case may be, the Letter of Transmittal and 
other required documents must be received by the Exchange Agent at the 
address set forth below under "--Exchange Agent" prior to 12:00 midnight, New 
York City time, on the Expiration Date. 
    

   The tender by a Holder will constitute an agreement between such Holder 
and the Company in accordance with the terms and subject to the conditions 
set forth herein and in the Letter of Transmittal. 

   The method of delivery of the Old Notes and the Letter of Transmittal and 
all other required documents to the Exchange Agent is at the election and 
risk of the Holder. Instead of delivery by mail, it is recommended that 
Holders use an overnight or hand delivery service. In all cases, sufficient 
time should be allowed to assure delivery to the Exchange Agent before the 
Expiration Date. No Letter of Transmittal or Old Notes, or Book-Entry 
Confirmation, as the case may be, should be sent to the Company. Holders may 
request their respective brokers, dealers, commercial banks, trust companies 
or nominees to effect the above transactions for such Holders. 

   Any beneficial owner whose Old Notes are registered in the name of a 
broker, dealer, commercial bank, trust company or other nominee and who 
wishes to tender should contact the registered Holder promptly and instruct 
such registered Holder to tender on such beneficial owner's behalf. If such 
beneficial owner wishes to tender on such beneficial owner's own behalf, such 
owner must, prior to completing and executing the Letter of Transmittal and 
delivering such beneficial owner's Old Notes, either make appropriate 
arrangements to register ownership of the Old Notes in such owner's name or 
obtain a properly completed bond power from the registered Holder. The 
transfer of registered ownership may take considerable time. 

   Signatures on a Letter of Transmittal or a notice of withdrawal, as the 
case may be, must be guaranteed by an Eligible Institution (as defined below) 
unless the Old Notes tendered pursuant thereto are tendered (i) by a 
registered Holder who has not completed the box entitled "Special Issuance 
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal 
or (ii) for the account of an Eligible Institution. In the event that 
signatures on a Letter of Transmittal or a notice of withdrawal, as 

                               26           
<PAGE>
the case may be, are required to be guaranteed, such guarantee must be by a 
member firm of a registered national securities exchange or of the National 
Association of Securities Dealers, Inc., a commercial bank or trust company 
having an office or correspondent in the United States or an "eligible 
guarantor institution" within the meaning of Rule 17Ad-15 under the Exchange 
Act (an "Eligible Institution"). 

   If the Letter of Transmittal is signed by a person other than the 
registered Holder of any Old Notes listed therein, such Old Notes must be 
endorsed or accompanied by a properly completed bond power and signed by such 
registered Holder as such registered Holder's name appears on such Old Notes. 

   If the Letter of Transmittal or any Old Notes or bond powers are signed by 
trustees, executors, administrators, guardians, attorneys-in-fact, officers 
of corporations or others acting in a fiduciary or representative capacity, 
such persons should so indicate when signing, and unless waived by the 
Company, evidence satisfactory to the Company of their authority to so act 
must be submitted with the Letter of Transmittal. 

   All questions as to the validity, form, eligibility (including time of 
receipt), acceptance and withdrawal of tendered Old Notes will be determined 
by the Company in its sole discretion, which determination will be final and 
binding. The Company reserves the absolute right to reject any and all Old 
Notes not properly tendered or any Old Notes the Company's acceptance of 
which would, in the opinion of counsel for the Company, be unlawful. The 
Company also reserves the right to waive any defects, irregularities or 
conditions of tender as to particular Old Notes. The Company's interpretation 
of the terms and conditions of the Exchange Offer (including the instructions 
in the Letter of Transmittal) will be final and binding on all parties. 
Unless waived, any defects or irregularities in connection with tenders of 
Old Notes must be cured within such time as the Company shall determine. 
Although the Company intends to notify Holders of defects or irregularities 
with respect to tenders of Old Notes, neither the Company, the Exchange Agent 
nor any other person shall incur any liability for failure to give such 
notification. Tenders of Old Notes will not be deemed to have been made until 
such defects or irregularities have been cured or waived. Any Old Notes 
received by the Exchange Agent that are not properly tendered and as to which 
the defects or irregularities have not been cured or waived will be returned 
by the Exchange Agent to the tendering Holders, unless otherwise provided in 
the Letter of Transmittal, as soon as practicable following the Expiration 
Date. 

   By tendering, each Holder will represent to the Company, among other 
things, that (i) the New Notes to be acquired by the Holder and any 
beneficial owners of Old Notes pursuant to the Exchange Offer are being 
obtained in the ordinary course of business of the person receiving such New 
Notes, (ii) the Holder and each such beneficial owner are not participating, 
do not intend to participate and have no arrangement or understanding with 
any person to participate in the distribution of such New Notes and (iii) 
neither the Holder nor any such other person is an "affiliate," as defined 
under Rule 405 of the Securities Act, of the Company. Each broker or dealer 
that receives New Notes for its own account in exchange for Old Notes, where 
such Old Notes were acquired by such broker or dealer as a result of 
market-making activities or other trading activities (other than Old Notes 
acquired directly from the Company), must acknowledge that it will deliver a 
prospectus in connection with any resale of such New Notes. See "Plan of 
Distribution." 

ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES 

   For each Old Note accepted for exchange, the Holder of such Old Note will 
receive a New Note having a principal amount equal to that of the surrendered 
Old Note. For purposes of the Exchange Offer, the Company shall be deemed to 
have accepted properly tendered Old Notes for exchange when, as and if the 
Company has given oral or written notice thereof to the Exchange Agent. 

   In all cases, issuance of New Notes for Old Notes that are accepted for 
exchange pursuant to the Exchange Offer will be made only after timely 
receipt by the Exchange Agent of certificates for such Old Notes or a timely 
Book-Entry Confirmation of such Old Notes into the Exchange Agent's account 
at the Book-Entry Transfer Facility, a properly completed and duly executed 
letter of Transmittal and all other required documents. If any tendered Old 
Notes are not accepted for any reason set forth in the terms and conditions 
of the Exchange Offer or if Old Notes are submitted for a greater principal 
amount than the 

                               27           
<PAGE>
Holder desires to exchange, such unaccepted or non-exchanged Old Notes will 
be returned without expense to the tendering Holder thereof (or, in the case 
of Old Notes tendered by book-entry transfer into the Exchange Agent's 
account at the Book-Entry Transfer Facility pursuant to the book-entry 
transfer procedures described below, such non-exchanged Old Notes will be 
credited to an account maintained with such Book-Entry Transfer Facility) as 
promptly as practicable after the Expiration Date. 

BOOK-ENTRY TRANSFER 

   Any financial institution that is a participant in the Book-Entry Transfer 
Facility's system may make book-entry delivery of Old Notes by causing the 
Book-Entry Transfer Facility to transfer such Old Notes into the Exchange 
Agent's account at the Book-Entry Transfer Facility in accordance with such 
Book-Entry Transfer Facility's procedures for transfer. However, although 
delivery of Old Notes may be effected through book-entry transfer at the 
Book-Entry Transfer Facility, the Letter of Transmittal or facsimile thereof 
with any required signature guarantees and any other required documents must, 
in any case, be transmitted to and received by the Exchange Agent at one of 
the addresses set forth below under "Exchange Agent" on or prior to the 
Expiration Date or the guaranteed delivery procedures described below must be 
complied with. 

GUARANTEED DELIVERY PROCEDURES 

   Holders who wish to tender their Old Notes and (i) whose Old Notes are not 
immediately available, (ii) who cannot deliver their Old Notes, the Letter of 
Transmittal or any other required documents to the Exchange Agent prior to 
the Expiration Date or (iii) who cannot complete the procedure for book-entry 
transfer on a timely basis, may effect a tender if: 

   (a) the tender is made through an Eligible Institution; 

   (b) prior to the Expiration Date, the Exchange Agent receives from such 
Eligible Institution a properly completed and duly executed Notice of 
Guaranteed Delivery (by facsimile transmission, mail or hand delivery) 
setting forth the name and address of the Holder, the certificate number(s) 
of such Old Notes and the principal amount of Old Notes tendered, stating 
that the tender is being made thereby and guaranteeing that, within three New 
York Stock Exchange trading days after the Expiration Date, the Letter of 
Transmittal (or facsimile thereof) together with the certificate(s) 
representing the Old Notes, or a Book-Entry Confirmation, as the case may be, 
and any other documents required by the Letter of Transmittal will be 
deposited by the Eligible Institution with the Exchange Agent; and 

   (c) such properly completed and executed Letter of Transmittal (or 
facsimile thereof), as well as the certificate(s) representing all tendered 
Old Notes in proper form for transfer, or a Book-Entry Confirmation, as the 
case may be, and all other documents required by the Letter of Transmittal 
are received by the Exchange Agent within three New York Stock Exchange 
trading days after the Expiration Date. 

WITHDRAWAL OF TENDERS 

   
   Except as otherwise provided herein, tenders of Old Notes may be withdrawn 
at any time prior to 12:00 midnight, New York City time, on the Expiration 
Date. 

   To withdraw a tender of Old Notes in the Exchange Offer, a written or 
facsimile transmission notice of withdrawal must be received by the Exchange 
Agent at its address set forth herein prior to 12:00 midnight, New York City 
time, on the Expiration Date. Any such notice of withdrawal must (i) specify 
the name of the person having deposited the Old Notes to be withdrawn (the 
"Depositor"), (ii) identify the Old Notes to be withdrawn (including the 
certificate number or numbers and principal amount of such Old Notes), (iii) 
be signed by the Holder in the same manner as the original signature on the 
Letter of Transmittal by which such Old Notes were tendered (including any 
required signature guarantees) or be accompanied by documents of transfer 
sufficient to have the Trustee with respect to the Old Notes register the 
transfer of such Old Notes into the name of the person withdrawing the tender 
and (iv) specify the name in which any such Old Notes are to be registered, 
if different from that of the Depositor. If 
    

                               28           
<PAGE>
certificates for Old Notes have been delivered or otherwise identified to the 
Exchange Agent, then, prior to the release of such certificates, the 
withdrawing Holder must also submit the serial numbers of the particular 
certificates to be withdrawn and a signed notice of withdrawal with 
signatures guaranteed by an Eligible Institution unless such Holder is an 
Eligible Institution. If Old Notes have been tendered pursuant to the 
procedure for book-entry transfer described above, any notice of withdrawal 
must specify the name and number of the account at the Book-Entry Transfer 
Facility to be credited with the withdrawn Old Notes and otherwise comply 
with the procedures of the Book-Entry Transfer Facility. All questions as to 
the validity, form and eligibility (including time of receipt) of such 
notices will be determined by the Company in its sole discretion, which 
determination shall be final and binding on all parties. Any Old Notes so 
withdrawn will be deemed not to have been validly tendered for purposes of 
the Exchange Offer and no New Notes will be issued with respect thereto 
unless the Old Notes so withdrawn are validly retendered. Properly withdrawn 
Old Notes may be retendered by following one of the procedures described 
above under "--Procedures for Tendering" at any time prior to the Expiration 
Date. 

   Any Old Notes which have been tendered but which are not accepted for 
payment due to withdrawal, rejection of tender or termination of the Exchange 
Offer will be returned as soon as practicable after withdrawal, rejection of 
tender or termination of the Exchange Offer to the Holder thereof without 
cost to such Holder (or, in the case of Old Notes tendered by book-entry 
transfer into the Exchange Agent's account at the Book-Entry Transfer 
Facility pursuant to the book-entry transfer procedures described above, such 
Old Notes will be credited to an account maintained with such Book-Entry 
Transfer Facility for the Old Notes). 

CONDITIONS 

   Notwithstanding any other term of the Exchange Offer, the Company shall 
not be required to accept for exchange, or exchange New Notes for, any Old 
Notes, and may terminate the Exchange Offer as provided herein before the 
acceptance of such Old Notes, if: 

   (a) any action or proceeding is instituted or threatened in any court or 
by or before any governmental agency with respect to the Exchange Offer 
which, in the sole judgment of the Company, might materially impair the 
ability of the Company to proceed with the Exchange Offer or materially 
impair the contemplated benefits of the Exchange Offer to the Company, or any 
material adverse development has occurred in any existing action or 
proceeding with respect to the Company or any of its subsidiaries; 

   (b) any change, or any development involving a prospective change, in the 
business or financial affairs of the Company or any of its subsidiaries has 
occurred which, in the sole judgment of the Company, might materially impair 
the ability of the Company to proceed with the Exchange Offer or materially 
impair the contemplated benefits of the Exchange Offer to the Company; 

   (c) any law, statute, rule or regulation is proposed, adopted or enacted, 
which, in the sole judgment of the Company, might materially impair the 
ability of the Company to proceed with the Exchange Offer or materially 
impair the contemplated benefits of the Exchange Offer to the Company; or 

   (d) any governmental approval has not been obtained, which approval the 
Company shall, in its sole discretion, deem necessary for the consummation of 
the Exchange Offer as contemplated hereby. 

   The foregoing conditions are for the sole benefit of the Company and may 
be asserted by the Company regardless of the circumstances giving rise to any 
such condition or may be waived by the Company in whole or in part at any 
time and from time to time in its reasonable discretion. The failure by the 
Company at any time to exercise any of the foregoing rights shall not be 
deemed a waiver of such right and each such right shall be deemed an ongoing 
right which may be asserted at any time and from time to time. 

   If the Company determines in its sole discretion that any of the 
conditions are not satisfied, the Company may (i) refuse to accept any Old 
Notes and return all tendered Old Notes to the tendering Holders, (ii) extend 
the Exchange Offer and retain all Old Notes tendered prior to the expiration 
of the 

                               29           
<PAGE>
Exchange Offer, subject, however, to the rights of Holders to withdraw such 
Old Notes (see "--Withdrawal of Tenders" above) or (iii) waive such 
unsatisfied conditions with respect to the Exchange Offer and accept all 
properly tendered Old Notes which have not been withdrawn. If such waiver 
constitutes a material change to the Exchange Offer, the Company will 
promptly disclose such waiver by means of a prospectus supplement that will 
be distributed to the registered Holders, and the Company will extend the 
Exchange Offer for a period of five to ten business days, depending upon the 
significance of the waiver and the manner of disclosure to the registered 
Holders, if the Exchange Offer would otherwise expire during such five to ten 
business day period. 

EXCHANGE AGENT 

   American Stock Transfer & Trust Company has been appointed as Exchange 
Agent for the Exchange Offer. Questions and requests for assistance, requests 
for additional copies of this Prospectus or of the Letter of Transmittal 
should be directed to the Exchange Agent addressed as follows: 

                 To: AMERICAN STOCK TRANSFER & TRUST COMPANY 
                          By Hand/Overnight Courier: 
                   American Stock Transfer & Trust Company 
                                40 Wall Street 
                                  46th Floor 
                           New York, New York 10005 
                       Attn: Reorganization Department 
                           Facsimile Transmission: 
                                (718) 234-5001 
                            Confirm by Telephone: 
                                (800) 937-5449 
                               For Information: 
                                (800) 937-5449 

FEES AND EXPENSES 

   The expenses of soliciting tenders will be borne by the Company. The 
principal solicitation is being made by mail; however, additional 
solicitation may be made by telegraph, telephone or in person by officers and 
regular employees of the Company and its affiliates. 

   The Company has not retained any dealer-manager in connection with the 
Exchange Offer and will not make any payments to brokers, dealers or others 
soliciting acceptances of the Exchange Offer. The Company, however, will pay 
the Exchange Agent reasonable and customary fees for its services and will 
reimburse it for its reasonable out-of-pocket expenses in connection 
therewith. 

   The cash expenses to be incurred in connection with the Exchange Offer 
will be paid by the Company. Such expenses include fees and expenses of the 
Exchange Agent and Trustee, accounting and legal fees and printing costs, 
among others. 

   The Company will pay all transfer taxes, if any, applicable to the 
exchange of Old Notes pursuant to the Exchange Offer. If, however, 
certificates representing New Notes or Old Notes for principal amounts not 
tendered or accepted for exchange are to be delivered to, or are to be issued 
in the name of, any person other than the registered Holder of the Old Notes 
tendered, or if tendered Old Notes are registered in the name of any person 
other than the person signing the Letter of Transmittal, or if a transfer tax 
is imposed for any reason other than the exchange of Old Notes pursuant to 
the Exchange Offer, then the amount of any such transfer taxes (whether 
imposed on the registered Holder or any other persons) will be payable by the 
tendering Holder. If satisfactory evidence of payment of such taxes or 
exemption therefrom is not submitted with the Letter of Transmittal, the 
amount of such transfer taxes will be billed directly to such tendering 
Holder. 

                               30           
<PAGE>
ACCOUNTING TREATMENT 

   The New Notes will be recorded at the same carrying value as the Old 
Notes, which is the principal amount as reflected in the Company's accounting 
records on the date of the exchange. Accordingly, no gain or loss for 
accounting purposes will be recognized. The expenses of the Exchange Offer 
and the unamortized expenses related to the issuance of the Old Notes will be 
amortized over the term of the New Notes. 

REGULATORY APPROVALS 

   The Company does not believe that the receipt of any material federal or 
state regulatory approvals will be necessary in connection with the Exchange 
Offer. 

OTHER 

   Participation in the Exchange Offer is voluntary and Holders of Old Notes 
should carefully consider whether to accept the terms and conditions thereof. 
Holders of the Old Notes are urged to consult their financial and tax 
advisors in making their own decisions on what action to take with respect to 
the Exchange Offer. 

   As a result of the making of, and upon acceptance for exchange of all 
validly tendered Old Notes pursuant to the terms of this Exchange Offer, the 
Company will have fulfilled a covenant contained in the terms of the Old 
Notes and the Registration Rights Agreement. Holders of the Old Notes who do 
not tender their Old Notes in the Exchange Offer will continue to hold such 
Old Notes and will be entitled to all the rights, and limitations applicable 
thereto, under the Indenture, except for any such rights under the 
Registration Rights Agreement which by their terms terminate or cease to have 
further effect as a result of the making of this Exchange Offer. All 
untendered Old Notes will continue to be subject to the restrictions on 
transfer set forth in the Indenture. To the extent that Old Notes are 
tendered and accepted in the Exchange Offer, the trading market, if any, for 
any remaining Old Notes could be adversely affected. See "Risk 
Factors--Consequences of Failure to Exchange." 

                               31           
<PAGE>
                               USE OF PROCEEDS 

   The Exchange Offer is intended to satisfy certain of the Company's 
obligations under the Registration Rights Agreement. The Company will not 
receive any proceeds from the issuance of the New Notes in the Exchange 
Offer. 

                                CAPITALIZATION 

   The following table sets forth the historical consolidated capitalization 
of the Company at September 30, 1996, and such capitalization on a pro forma 
basis as if the Refinancing, including the consummation of the Tender Offer, 
occurred on that date. The table should be read in conjunction with 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and the Consolidated Financial Statements, including the notes 
thereto, included elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                            SEPTEMBER 30, 1996 
                                                        ------------------------- 
                                                                          PRO 
                                                           ACTUAL     FORMA(1)(2) 
                                                        ----------  ------------- 
                                                              (IN THOUSANDS) 
<S>                                                     <C>         <C>
Cash and cash equivalents .............................   $  3,497     $  3,497 
                                                        ==========  ============= 
Long-term debt (including current portion): 
 Old Credit Agreement .................................   $ 91,500           -- 
 New Credit Agreement .................................         --     $116,192 
 Notes offered hereby .................................         --      100,000 
 Katz Notes ...........................................     97,790           -- 
                                                        ----------  ------------- 
  Total long-term debt (including current portion)  ...    189,290      216,192 
Stockholders' equity: 
 Common stock, $.01 par value, 1,000 shares 
 authorized,  1,000 shares issued and outstanding  ....         --           -- 
 Paid-in-capital ......................................    129,055      129,055 
 Carryover basis adjustment ...........................    (20,047)     (20,047) 
 Retained earnings (accumulated deficit) ..............        736       (6,063) 
                                                        ----------  ------------- 
  Total stockholders' equity ..........................    109,744      102,945 
                                                        ----------  ------------- 
  Total capitalization ................................   $299,034     $319,137 
                                                        ==========  ============= 
</TABLE>

- ------------ 

   (1) Assumes that all of the outstanding Katz Notes were tendered in the 
       Tender Offer prior to the date consents were required to be received 
       and that the amount paid in the Tender Offer (including the consent fee 
       but excluding accrued and unpaid interest) of $1,115.70 for each $1,000 
       principal amount of Katz Notes tendered (approximately 99.9% of Katz 
       Notes were tendered in the Tender Offer). 

   (2) Reflects the impact of the Refinancing and the use of proceeds thereof, 
       including (i) the issuance of $100,000 of the Old Notes, (ii) the 
       assumed draw down of $116,192 under the New Credit Agreement, (iii) the 
       repayment of the Katz Notes in the Tender Offer of $109,104, which 
       includes premium and consent fees paid to holders of the Katz Notes of 
       $11,314, and the payment of transaction costs of $209 and accrued 
       interest of $4,844, (iv) the recognition of an extraordinary loss of 
       $6,799, net of a tax benefit of $4,724 (calculated at a 41% combined 
       federal and state statutory rate), on the extinguishment of the Katz 
       Notes relating to the premiums and consent fees paid and transaction 
       costs, (v) the repayment of the Old Credit Agreement aggregating 
       $91,500, (vi) the payment of estimated debt issuance costs (including 
       discounts and commissions) of $4,935 and (vii) the issuance of an 
       intercompany loan to KMG to repay the $5,600 outstanding under the 
       Interim Facility (as defined). 

                               32           
<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA 

   The following selected historical and pro forma consolidated financial 
data should be read in conjunction with "Management's Discussion and Analysis 
of Financial Condition and Results of Operations" and the Consolidated 
Financial Statements, including the notes thereto, which are included 
elsewhere in this Prospectus. The selected historical consolidated financial 
data for the years ended December 31, 1991, 1992 and 1993 and for the period 
January 1, 1994 through August 11, 1994 (the day before the 1994 Acquisition) 
are derived from audited Consolidated Financial Statements of the Predecessor 
Company. The selected historical consolidated financial data for the period 
subsequent to the 1994 Acquisition from August 12, 1994 (the date of the 1994 
Acquisition) through December 31, 1994 and for the year ended December 31, 
1995 are derived from the audited consolidated financial statements of the 
Company. For accounting purposes, the 1994 Acquisition was treated as a 
purchase transaction and accordingly the selected consolidated financial data 
of the Predecessor Company is not necessarily comparable in all respects to 
the selected consolidated financial data of the Company. 

   The selected historical consolidated financial data as of September 30, 
1996 and for the nine-month periods ended September 30, 1995 and 1996 are 
derived from, and should be read in conjunction with, the unaudited financial 
statements of the Company and the related notes thereto, included elsewhere 
in this Prospectus. In the opinion of management, such interim financial 
statements reflect all adjustments (consisting only of normal recurring 
adjustments) necessary to fairly present the information presented for such 
periods. 

   Also included is selected pro forma statement of operations data of the 
Company for the year ended December 31, 1995 and the twelve months ended 
September 30, 1996 prepared as if the Refinancing and the 1995 IPO had 
occurred on January 1, 1995, and selected pro forma balance sheet data 
prepared as if the Refinancing had occurred on September 30, 1996. Pro forma 
statement of operations data of the Company for the nine months ended 
September 30, 1996 is not presented as the Refinancing did not have a 
material effect on interest expense and net income. The selected pro forma 
data does not purport to represent what the Company's results of operations 
or financial position would have been if any of the transactions had actually 
occurred at any date, nor does such data purport to represent the results of 
operations for any future period. 

                               33           
<PAGE>
                     SELECTED CONSOLIDATED FINANCIAL DATA 
                            (Dollars in thousands) 

<TABLE>
<CAPTION>
                                                          THE PREDECESSOR COMPANY 
                                            ------------------------------------------------- 
                                                                                     PERIOD 
                                                  YEARS ENDED DECEMBER 31,         JANUARY 1 

                                            -----------------------------------     THROUGH 
                                                                                   AUGUST 11, 
                                                1991        1992         1993         1994 
                                            ----------  -----------  ----------  ------------ 
                                                         (RESTATED)   (RESTATED) 
<S>                                         <C>         <C>          <C>         <C> 
STATEMENT OF OPERATIONS DATA: 
Operating revenues, net ...................   $117,459    $146,034     $156,936     $103,382 
Operating expenses: 
 Salaries and related costs ...............     67,784      85,487       91,813       64,866 (1) 
 Selling, general and administrative  .....     24,999      30,835       32,146       23,680 
 Depreciation and amortization (2)  .......      8,955      12,613       17,514       11,726 
 Provision for relocations (3) ............         --       3,707          350           -- 
                                            ----------  -----------  ----------  ------------ 
Total operating expenses ..................    101,738     132,642      141,823      100,272 
                                            ----------  -----------  ----------  ------------ 
Operating income ..........................     15,721      13,392       15,113        3,110 
Interest expense, net (4) .................     11,188       9,757       17,888       10,848 
                                            ----------  -----------  ----------  ------------ 
Income (loss) before income tax provision 
 (benefit), extraordinary item and 
 cumulative effect of accounting changes  .      4,533       3,635       (2,775)      (7,738) 
Income tax provision (benefit) ............      2,850       2,815          603       (1,393) 
                                            ----------  -----------  ----------  ------------ 
Income (loss) before extraordinary item 
 and cumulative effect of accounting 
 changes ..................................      1,683         820       (3,378)      (6,345) 
Extraordinary items--loss on early 
 extinguishment of debt(5) ................         --      (3,717)          --           -- 
Cumulative effect of accounting 
 changes (6) ..............................         --          --        5,438           -- 
                                            ----------  -----------  ----------  ------------ 
Income (loss) before preferred stock 
 dividend requirements ....................      1,683      (2,897)       2,060       (6,345) 
Preferred stock dividend requirements (7)        8,640       9,590           --           -- 
                                            ----------  -----------  ----------  ------------ 
Net (loss) income .........................   $ (6,957)   $(12,487)    $  2,060     $ (6,345) 
                                            ==========  ===========  ==========  ============ 
OTHER DATA: 
EBITDA (8) ................................   $ 26,509    $ 33,677     $ 34,410     $ 18,695 
EBITDA margin .............................         23%         23%          22%          18% 
Payments (receipts) on station 
 representation contracts, net (9)  .......   $    813    $  4,114     $  7,152     $  2,625 
Capital expenditures ......................      2,127       5,411        2,354        1,079 
Ratio of earnings to fixed charges (10)  ..       1.42x       1.37x          --           -- 
STATEMENT OF CASH FLOWS DATA: 
Net cash provided by (used in) operating 
 activities ...............................   $ 16,541    $ 20,695     $  8,373     $   (384) 
Net cash (used in) investing activities  ..     (2,940)    (23,051)     (10,778)      (3,704) 
Net cash provided by financing activities      (17,750)     (2,282)       2,395        4,297 
PRO FORMA DATA(11): 
Interest expense, net (12) ................................................................... 
Income tax provision (13) .................................................................... 
Net income (14) .............................................................................. 
EBITDA (8) ................................................................................... 
Cash interest expense, net (12) .............................................................. 
Ratio of EBITDA to cash interest expense, net ................................................ 
Ratio of earnings to fixed charges (10) ...................................................... 
BALANCE SHEET DATA: 
Total assets ..............................   $159,288    $173,428     $182,517           -- 
Total debt ................................     86,200     168,950      171,950           -- 
Stockholders' equity ......................    (21,822)    (39,717)     (38,262)          -- 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

   
<TABLE>
<CAPTION>
                                                      THE COMPANY 
                                            ------------------------------ 
                                                 PERIOD 
                                               AUGUST 12          YEAR 
                                                THROUGH          ENDED 
                                              DECEMBER 31,    DECEMBER 31, 
                                                  1994            1995 
                                            --------------  -------------- 
STATEMENT OF OPERATIONS DATA: 
<S>                                         <C>             <C>
Operating revenues, net ...................     $81,403         $184,667 
Operating expenses: 
 Salaries and related costs ...............      42,730           99,477 
 Selling, general and administrative  .....      15,208           39,044 
 Depreciation and amortization (2)  .......       9,127           10,071 
 Provision for relocations (3) ............          --            6,400 
                                            --------------  -------------- 
Total operating expenses ..................      67,065          154,992 
                                            --------------  -------------- 
Operating income ..........................      14,338           29,675 
Interest expense, net (4) .................      14,874           25,157 
                                            --------------  -------------- 
Income (loss) before income tax provision 
 (benefit), extraordinary item and 
 cumulative effect of accounting changes  .        (536)           4,518 
Income tax provision (benefit) ............         671            4,448 
                                            --------------  -------------- 
Income (loss) before extraordinary item 
 and cumulative effect of accounting 
 changes ..................................      (1,207)              70 
Extraordinary items--loss on early 
 extinguishment of debt(5) ................          --             (801) 
Cumulative effect of accounting 
 changes (6) ..............................          --               -- 
                                            --------------  -------------- 
Income (loss) before preferred stock 
 dividend requirements ....................      (1,207)            (731) 
Preferred stock dividend requirements (7)            --               -- 
                                            --------------  -------------- 
Net (loss) income .........................     $(1,207)        $   (731) 
                                            ==============  ============== 
OTHER DATA: 
EBITDA (8) ................................     $24,013         $ 50,377 
EBITDA margin .............................          29%              27% 
Payments (receipts) on station 
 representation contracts, net (9)  .......     $  (201)        $ 12,166 
Capital expenditures ......................       1,002            6,046 
Ratio of earnings to fixed charges (10)  ..          --             1.18x 


STATEMENT OF CASH FLOWS DATA: 
Net cash provided by (used in) operating 
 activities ...............................    $   8,666        $ 15,064 
Net cash (used in) investing activities  ..     (116,994)        (28,965) 
Net cash provided by financing activities        110,519          12,298 
PRO FORMA DATA(11): 
Interest expense, net (12) ................................     $ 19,992 
Income tax provision (13) .................................        6,566 
Net income (14) ...........................................        3,117 
EBITDA (8) ................................................       50,377 
Cash interest expense, net (12) ...........................       19,397 
Ratio of EBITDA to cash interest expense, net .............         2.60x 
Ratio of earnings to fixed charges (10) ...................         1.48 
BALANCE SHEET DATA: 
Total assets ..............................    $ 326,919        $375,511 
Total debt ................................      248,370         179,530 
Stockholders' equity ......................       26,786         106,690 
</TABLE>
    

                               34           
<PAGE>
               SELECTED CONSOLIDATED FINANCIAL DATA (CONTINUED) 
                            (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED 
                                                              SEPTEMBER 30, 
                                                       ------------------------- 
                                                           1995         1996 
                                                       ----------  ------------- 
<S>                                                    <C>         <C>
STATEMENT OF OPERATIONS DATA: 
Operating revenues, net ..............................   $133,044     $129,926 
Operating expenses: 
 Salaries and related costs ..........................     75,778       74,471 
 Selling, general and administrative .................     28,307       26,999 (15) 
 Depreciation and amortization (2) ...................      9,788        6,239 
                                                       ----------  ------------- 
Total operating expenses .............................    113,873      107,709 
                                                       ----------  ------------- 
Operating income .....................................     19,171       22,217 
Interest expense, net (4) ............................     19,857       15,106 
                                                       ----------  ------------- 
Income (loss) before income tax provision (benefit)  .       (686)       7,111 
Income tax provision (benefit) .......................       (485)       4,437 
                                                       ----------  ------------- 
Net (loss) income ....................................   $   (201)    $  2,674 
                                                       ==========  ============= 
OTHER DATA: 
EBITDA (8) ...........................................   $ 31,365     $ 28,454 
EBITDA margin ........................................         24%          22% 
Payments on station representation contracts, net (9)    $  9,428     $ 10,034 
Capital expenditures .................................      3,839        6,123 
Ratio of earnings to fixed charges (10) ..............         --         1.47x 
STATEMENT OF CASH FLOWS DATA: 
Net cash provided by operating activities ............   $ 11,632     $  9,666 
Net cash (used in) investing activities ..............    (23,907)     (16,157) 
Net cash provided by financing activities ............     10,567        9,760 
</TABLE>

<TABLE>
<CAPTION>
                                          SEPTEMBER 30, 1996 
                                     -------------------------- 
                                        ACTUAL    PRO FORMA (11) 
                                     ----------  -------------- 
<S>                                  <C>         <C>
BALANCE SHEET DATA (AT PERIOD END): 
Total assets .......................   $411,615      $422,150 
Total debt .........................    189,290       216,192 
Stockholders' equity ...............    109,744       102,945 
</TABLE>

<TABLE>
<CAPTION>
                                                   TWELVE MONTHS 
                                                       ENDED 
                                                 SEPTEMBER 30, 1996 
                                                ------------------ 
<S>                                             <C>
PRO FORMA DATA (11): 
Interest expense, net (12) ....................       $20,190 
EBITDA (8)(16) ................................        47,467 
Cash interest expense, net (12)(16) ...........        19,595 
Ratio of EBITDA to cash interest expense, net            2.42x 
Ratio of net debt to EBITDA (17) ..............          4.48 
Ratio of earnings to fixed charges (10)  ......          1.62 
</TABLE>

                               35           
<PAGE>
              FOOTNOTES TO SELECTED CONSOLIDATED FINANCIAL DATA 

 (1)    Includes $3,000 non-cash charge relating to payments made by a former 
        shareholder of the Company to certain former executives who were 
        terminated in connection with the 1994 Acquisition pursuant to a 
        preexisting agreement. 

 (2)    Includes amortization of contract acquisition costs, net. 

 (3)    Non-cash charge related primarily to the relocation of one of the 
        Company's expanding subsidiary operations in 1995 and abandonment of 
        leaseholds in 1993 and 1992. See Note 8 of Notes to Consolidated 
        Financial Statements and Note 14 below regarding the 1995 provision 
        for relocations. 

 (4)    Includes non-cash amortization of deferred financing costs of $1,079 
        in 1991, $972 in 1992, $754 in 1993, $456 in the period January 1, 
        1994 through August 11, 1994, $3,668 in the period August 12, 1994 to 
        December 31, 1994, $1,960 in 1995, $234 in the nine-month period 
        ended September 30, 1995 and $0 in the nine-month period ended 
        September 30, 1996. 

 (5)    Represents loss on early extinguishment of debt net of tax benefit of 
        approximately $1,900 and $600 in 1992 and 1995, respectively. See 
        Note 5 of Notes to Consolidated Financial Statements. 

 (6)    Reflects a net after tax charge of approximately $1,600 resulting 
        from adoption of SFAS No. 106, "Employers' Accounting for 
        Postretirement Benefits Other Than Pensions," and a net benefit of 
        approximately $7,100 resulting from the adoption of SFAS No. 109, 
        "Accounting for Income Taxes." See Note 2 of Notes to Consolidated 
        Financial Statements. 

 (7)    Preferred stock dividend requirement represents dividends accrued on 
        preferred stock then outstanding. 

 (8)    EBITDA is defined as operating income, plus depreciation, 
        amortization and other non-cash items, including non-cash rent 
        expense, the non-cash provision for relocations, non-cash 
        compensation related to stock options, plus dividends, if any, from 
        unconsolidated subsidiaries to the extent not included. See 
        "Management's Discussion and Analysis of Financial Condition and 
        Results of Operations--Results of Operations" for a reconciliation of 
        EBITDA to operating income. EBITDA is presented because it is a 
        widely accepted financial indicator and is consistent with the 
        definition used for covenant purposes contained in the New Credit 
        Agreement and the Indenture. EBITDA should not be considered as an 
        alternative to net income as a measure of operating results in 
        accordance with generally accepted accounting principles or as an 
        alternative to cash flows as a measure of liquidity. 

 (9)    Represents payments made in connection with the acquisition of 
        station representation contracts, net of payments received in 
        connection with the sale of station representation contracts. 

(10)    The ratio of earnings to fixed charges is computed by dividing pretax 
        income (loss) from operations before interest charges by interest 
        expense, net. Earnings were insufficient to cover fixed charges for 
        the year ended December 31, 1993 by $2,775, the periods January 1 
        through August 11, 1994 and August 12 through December 31, 1994 by 
        $7,738 and $536, respectively, and the nine month period ended 
        September 30, 1995 by $686. 

(11)    Assumes that all of the outstanding Katz Notes are tendered in the 
        Tender Offer prior to the date consents are required to be received 
        and that the amount paid in the Tender Offer (including the consent 
        fee but excluding accrued and unpaid interest) is $1,115.70 for each 
        $1,000 principal amount of Katz Notes tendered (approximately 99.9% 
        of Katz Notes were tendered in the Tender Offer). 

(12)    Reflects adjustments to historical interest expense, net, as follows: 

<PAGE>

<TABLE>
<CAPTION>
                                                   YEAR ENDED      TWELVE MONTHS ENDED 
                                                DECEMBER 31, 1995  SEPTEMBER 30, 1996 
                                               -----------------  ------------------- 
<S>                                            <C>                <C>
Historical interest expense, net .............      $ 25,157            $ 20,398 
Amortization of deferred financing costs on 
 Old Credit Agreement, Katz Notes and Bridge 
 Notes .......................................        (1,960)               (234) 
Elimination of interest expense on Old Credit 
 Agreement ...................................        (6,817)             (7,155) 
Elimination of interest expense on Katz Notes        (12,720)            (12,574) 
Elimination of interest expense on Bridge 
 Notes .......................................        (3,238)                 -- 
Interest expense on New Credit 
 Agreement (a) ...............................         8,475               8,660 
Interest expense on Notes offered hereby (b)          10,500              10,500 
                                               -----------------  ------------------- 
Pro forma cash interest expense, net (c)  ....        19,397              19,595 
Amortization of deferred financing costs on 
 New Credit Agreement and Notes offered 
 hereby ......................................           595                 595 
                                               -----------------  ------------------- 
Pro forma interest expense, net (c)  .........      $ 19,992            $ 20,190 
                                               =================  =================== 
</TABLE>

                               36           
<PAGE>
         ------------ 
         (a)     Interest was calculated based on an assumed average 
                 outstanding balance under the New Credit Agreement of $99,393 
                 ($81,000 average historical borrowings under the Old Credit 
                 Agreement, plus additional borrowings associated with the 
                 Refinancing assumed to be $16,458, and $1,935 of accrued 
                 interest) at an assumed interest rate of 8.53% for the 1995 
                 periods, and an assumed average outstanding balance under the 
                 New Credit Agreement of $106,063 ($87,760 average historical 
                 borrowings under the Old Credit Agreement, plus additional 
                 borrowings associated with the Refinancing) at an assumed 
                 interest rate of 8.16% for the twelve months ended September 
                 30, 1996. 

         (b)     Interest calculated at an interest rate of 10 1/2%. 

         (c)     A change in the interest rate on the New Credit Agreement of 
                 0.25% from the assumed rates would result in a change in pro 
                 forma interest expense, net of $248 and $265 for the year 
                 ended December 31, 1995 and the twelve months ended September 
                 30, 1996. 

(13)    Adjusted to reflect the tax effect of the adjustment to interest 
        expense, net, calculated at a 41% combined federal and state 
        statutory rate. 

(14)    Does not reflect the effect of the estimated nonrecurring $6,799 
        extraordinary loss, net of related tax benefit of $4,724, to be 
        recognized on the extinguishment of the Katz Notes and the Old Credit 
        Agreement. 

(15)    Includes the $1,500 reversal of relocation costs accrued in 1995 
        related to the Company's plan to reduce headquarters facility 
        requirements as the Company has determined that such plan is no 
        longer economically feasible. 

(16)    EBITDA and cash interest expense, net for the three months ended 
        December 31, 1995 were $19,012 and $5,292, respectively, on a 
        historical basis and $19,012 and $4,935, respectively, on a pro forma 
        basis. 

(17)    Reflects ratio of total debt, net of cash, at end of period to EBITDA 
        for the period. 

                               37           
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS 
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

GENERAL 

   The following discussion is based upon and should be read in conjunction 
with "Selected Consolidated Financial Data" and the Consolidated Financial 
Statements, including the notes thereto, included elsewhere in this 
Prospectus. 

   The net operating revenues of the Company are derived from commissions on 
the sale of national spot advertising air time on behalf of clients. 
Commission rates are negotiated and set forth in the client's individual 
representation contracts. The Company's success depends on, among other 
things, the maintenance of its current representation contracts with client 
stations and the acquisition of new representation contracts. The primary 
operating expenses of the Company are employee salaries, rents, 
commission-related payments to employees, data processing expenses and 
depreciation and amortization. The Company's financial results have been 
impacted by three significant factors: (i) trends in advertising 
expenditures, (ii) buyouts and sales of station representation contracts, 
including those resulting from changes in ownership of stations and (iii) 
acquisitions of representation firms. The effect of these factors on the 
Company's financial condition and results of operations has varied from 
period to period. Recent changes in regulations affecting ownership of 
broadcast station groups have led to and are likely to continue to lead to 
larger station groups under common ownership, which has the effect of 
increasing the level and frequency of buyouts of representation contracts. 
Most recently, this has resulted in a net increase in the number of radio 
station clients and a net decrease in the number of television station 
clients represented by the Company. The Company continues to pursue the 
representation of additional client stations and groups in each of the media 
where it provides services. 

   The Company operates as a single segment business and is the only full 
service media representation firm in the United States serving multiple types 
of electronic media, with leading market shares in the representation of 
radio and television stations and cable systems. For the nine-month period 
ended September 30, 1996, the aggregate gross billings of the Company's 
client stations (representing the aggregate dollar amount of advertising 
placed on client stations or systems) was approximately $1.7 billion, 
comparable to the amount of gross billings for the same period in 1995. The 
percentage composition of gross billings by broadcast media for the 
nine-month period ended September 30, 1996 was approximately 63.5% for 
television, 33.0% for radio and 3.5% for cable and international (on a 100% 
owned basis). The percentage composition of gross billings for the comparable 
period in 1995 was approximately 68.2% for television, 28.5% for radio and 
3.5% for cable and international (on a 100% owned basis). (The 1996 figures 
exclude the billings of the United Television stations). The commission rates 
that the Company charges vary between media and within each medium. 

   In recent years, the Company has spent a significant amount of resources 
acquiring representation contracts. The decision to acquire a representation 
contract is based upon the market share opportunity presented and an analysis 
of the costs and net benefits to be derived. If an existing representation 
contract is canceled by a client station, the station is obligated to pay the 
commissions that would have been earned over the remaining term of the 
contract. As is typical in the industry, the successor representation firm 
bears this expense. The Company amortizes this cost over the period of 
benefit of the acquired contract. The Company continuously seeks 
opportunities to acquire additional representation contracts on attractive 
terms, while maintaining its current client roster. In addition, the recent 
changes in ownership of broadcast properties have fueled changes in client 
engagements among independent media representation firms. These changes and 
the Company's ability to acquire and maintain representation contracts can 
cause fluctuations in the Company's revenues and cash flows from period to 
period. 

   The Company's business normally follows the pattern of advertising 
expenditures in general and is seasonal to the extent that radio, television 
and cable television advertising spending increases during the fourth 
calendar quarter in connection with the Christmas season and tends to be 
relatively weaker during the first calendar quarter. Radio advertising 
generally increases during the summer months when children are not in school. 
In addition, broadcast media also tends to experience increases in the amount 
of advertising revenues as a result of special events such as Presidential 
election campaigns. Furthermore, 

                               38           
<PAGE>
the level of advertising revenues of radio and television stations, and 
therefore the level of revenues of the Company, is susceptible to prevailing 
general and local economic conditions and the corresponding increases or 
decreases in the budgets of radio, television and cable advertisers, as well 
as market conditions and trends affecting advertising expenditures in 
specific industries. 

   The 1994 Acquisition was accounted for using the purchase method of 
accounting, and the purchase price was allocated to assets and liabilities 
based upon their respective fair values. As a result of the 1994 Acquisition, 
the financial results of the Company are not directly comparable to those of 
the Predecessor Company. 

RESULTS OF OPERATIONS 

   The accompanying analysis compares the 1995 results of the Company with 
the combined results of the Company and the Predecessor Company for the year 
ended December 31, 1994 and the combined results of the Company and the 
Predecessor Company for the year ended December 31, 1994 with the results of 
the Predecessor Company for the year ended December 31, 1993. The combined 
results for the year ended December 31, 1994 include the period January 1, 
1994 through August 11, 1994 for the Predecessor Company and the period 
August 12, 1994 through December 31, 1994 for the Company. The accompanying 
analysis also compares the results of the Company for the nine months ended 
September 30, 1995 with the results of the Company for the nine months ended 
September 30, 1996. The results of the Company for the nine months ended 
September 30, 1996 do not purport to represent the Company's results of 
operations for any future period. 

<TABLE>
<CAPTION>
                                                                                              NINE MONTHS 
                                                     YEAR ENDED DECEMBER 31,              ENDED SEPTEMBER 30, 
                                          -------------------------------------------  ------------------------ 
                                            PREDECESSOR   PREDECESSOR AND               THE COMPANY 
                                              COMPANY     COMPANY COMBINED ------------------------------------ 
                                               1993             1994           1995        1995         1996 
                                          -------------  ----------------  ----------  ----------  ------------ 
                                                                      (IN THOUSANDS) 
<S>                                       <C>            <C>               <C>         <C>         <C>
STATEMENT OF OPERATIONS DATA: 
Operating revenues, net .................    $156,936         $184,785       $184,667    $133,044     $129,926 
Operating expenses, excluding 
 depreciation, amortization and the 
 provision for relocations ..............     123,959          146,484        138,521     104,085      101,470(1) 
Depreciation and amortization ...........      17,514           20,853         10,071       9,788        6,239 
Provision for relocations ...............         350               --          6,400          --           -- 
Operating income ........................      15,113           17,448         29,675      19,171       22,217 
Interest expense, net ...................      17,888           25,722         25,157      19,857       15,106 
Income (loss) before tax provision 
 (benefit), extraordinary item and 
 cumulative effect of accounting changes       (2,775)          (8,274)         4,518        (686)       7,111 
OTHER DATA: 
EBITDA(2) ...............................      34,410           42,708         50,377      31,365       28,454 
</TABLE>

                               39           
<PAGE>
<TABLE>
<CAPTION>
                                                                                         NINE MONTHS 
                                                                                       ENDED SEPTEMBER 
                                                    YEAR ENDED DECEMBER 31,                  30, 
                                          -----------------------------------------  ------------------ 
                                            PREDECESSOR   PREDECESSOR AND           THE COMPANY 
                                              COMPANY     COMPANY COMBINED ---------------------------- 
                                               1993             1994          1995      1995      1996 
                                          -------------  ----------------  --------  --------  -------- 
                                                       PERCENTAGE OF OPERATING REVENUE, NET 
                                          ------------------------------------------------------------- 
<S>                                       <C>            <C>               <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA: 
Operating revenue, net ..................      100.0%          100.0%        100.0%    100.0%    100.0% 
Operating expenses, excluding 
 depreciation, amortization and the 
 provision for relocations ..............       79.0            79.3          75.0      78.2      78.1 
Depreciation and amortization ...........       11.2            11.3           5.5       7.4       4.8 
Provision for relocations ...............        0.2              --           3.5        --        -- 
Operating income ........................        9.6             9.4          16.1      14.4      17.1 
Interest expense, net ...................       11.4            13.9          13.6      14.9      11.6 
Income (loss) before tax provision 
 (benefit), extraordinary item and 
 cumulative effect of accounting changes        (1.8)           (4.5)          2.4      (0.5)      5.5 
OTHER DATA: 
EBITDA margin ...........................       21.9            23.1          27.3      23.6      21.9 
</TABLE>

- ------------ 

 (1)   Includes the $1,500 reversal of relocation costs accrued in 1995 
       related to the Company's plan to reduce headquarters facility 
       requirements as the Company has determined that such plan is no longer 
       economically feasible. 

 (2)   The following table reconciles operating income to EBITDA for the 
       periods indicated: 

<TABLE>
<CAPTION>
                                                                                         NINE MONTHS 
                                                  YEAR ENDED DECEMBER 31,            ENDED SEPTEMBER 30, 
                                        ------------------------------------------  -------------------- 
                                          PREDECESSOR   PREDECESSOR AND             THE COMPANY 
                                            COMPANY     COMPANY COMBINED ------------------------------- 
                                             1993             1994          1995       1995       1996 
                                        -------------  ----------------  ---------  ---------  --------- 
                                                                  (IN THOUSANDS) 
<S>                                     <C>            <C>               <C>        <C>        <C>
Operating income ......................     $15,113         $17,448        $29,675    $19,171    $22,217 
Depreciation and amortization .........      17,514          20,853         10,071      9,788      6,239 
Non-cash rent and other expense (a)  ..       1,433           1,407          2,734        917      1,118 
Non-cash compensation related to stock 
 options (b) ..........................          --              --          1,497      1,489        380 
Termination payments ..................          --           3,000             --         --         -- 
Provision for relocations .............         350              --          6,400         --         -- 
Reversal of provision for relocation  .          --              --             --         --     (1,500) 
                                        -------------  ----------------  ---------  ---------  --------- 
EBITDA ................................     $34,410         $42,708        $50,377    $31,365    $28,454 
                                        =============  ================  =========  =========  ========= 
</TABLE>

- ------------ 

 (a)   Non-cash rent expense represents the difference between rent expense 
       recorded pursuant to SFAS No. 13 and the portion requiring the use of 
       cash or other current assets. 

 (b)   See Note 4 of Notes to Consolidated Financial Statements. 

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1996 TO NINE MONTHS ENDED 
SEPTEMBER 30, 1995 

   Net operating revenues for the first nine months of 1996 totaled $129.9 
million, a decrease of approximately $3.1 million, or 2.3%, compared to net 
operating revenues of $133.0 million for the first nine months of 1995. This 
decrease primarily reflects the July 1995 transfer of the United Television 
stations ($3.1 million of operating revenues in the first seven months of 
1995) to a new representation firm in which the Company receives a profit 
distribution rather than reports revenues and associated expenses, partially 
offset by increased operating revenues for client stations acquired in the 
second half of 1995 and early 1996. 

                               40           
<PAGE>
   Operating expenses, excluding depreciation and amortization, decreased 
from $104.1 million for the first nine months of 1995 to $101.5 million for 
the first nine months of 1996, a decrease of $2.6 million, or 2.5%. This 
decrease was primarily attributable to the one time reversal of the $1.5 
million accrual of costs (reflected in the fourth quarter of 1995) related to 
the Company's plan to reduce its headquarters facility requirements, which 
the Company has determined is no longer economically feasible. The remaining 
$1.1 million of reduction in expenses was primarily attributable to decreased 
compensation expense reflecting the transfer of the United Television 
stations and other items, offset by the start-up costs associated with the 
new Sentry Radio division and the establishment of the Company's interactive 
Internet media representation subsidiary, Katz Millennium Marketing. 

   Depreciation and amortization decreased by $3.5 million, or 36.3%, for the 
first nine months of 1996 compared to the first nine months of 1995, due 
primarily to a gain in the 1996 period of approximately $3.6 million on the 
transfer of a representation contract to an affiliate of the Company, Katz 
Media Services, Inc. ("KMSI"), in exchange for cash consideration of 
approximately $4.9 million, which reduced depreciation and amortization 
expense. The decrease also reflects lower amortization expense related to 
non-compete agreements arising from the 1994 Acquisition which became fully 
amortized during the first nine months of 1995, offset by relatively higher 
amounts of amortization for representation contracts acquired in the second 
half of 1995 and early 1996. In connection with the Refinancing and the 
repayment of the Interim Facility, the representation contract was 
repurchased by the Company from KMSI. 

   Operating income for the first nine months of 1996 increased by $3.0 
million, or 15.9%, compared to the first nine months of 1995 as a result of 
lower operating expenses, particularly depreciation and amortization, as 
discussed above. 

   Interest expense, net, aggregated $15.1 million for the first nine months 
of 1996, compared to $19.9 million for the first nine months of 1995. The 
1995 figure includes $4.7 million of interest and amortized deferred 
financing costs related to the debt which was reduced or satisfied with the 
net proceeds of the 1995 IPO in April 1995. 

   Income before income tax provision totaled $7.1 million for the first nine 
months of 1996, compared to a loss of $0.7 million for the comparable period 
of 1995. This result was primarily due to the components listed above. 

   Net income for the first nine months of 1996 was $2.7 million, as compared 
to a net loss of $0.2 million for the first nine months of 1995. This 
increase reflects higher operating income and lower interest expense in the 
1996 period as compared to the 1995 period. 

   The difference between the effective tax rate of approximately 62% 
compared to the U.S. statutory rate of 35% for the first nine months of 1996 
was primarily attributable to permanent differences between the book and 
taxable income related to goodwill amortization, other nondeductible expenses 
and state income taxes. 

COMPARISON OF 1995 TO 1994 

   Net operating revenues in 1995 totaled $184.7 million, a decrease of $0.1 
million, compared to net operating revenues of $184.8 million in 1994. Net 
operating revenues for 1995 remained relatively constant and reflect 
reductions associated with (i) the deconsolidation of the cable revenues as a 
result of the establishment of NCC in January 1995; (ii) the mid-year 
transfer of the United Television stations to a new representation firm in 
which the Company receives a profit distribution rather than reporting 
revenue and associated expenses; and (iii) the loss of two major radio 
clients in late 1994 (one of which has since returned to the Company). The 
effect of these items amounted to a decrease in net operating revenues of 
approximately $10.6 million or 5.7% as compared to 1994, which was offset 
almost entirely by an increase in operating revenues from continuing and new 
clients. On a "constant station" basis (deleting revenues of stations 
acquired or lost after December 31, 1994 for the relevant period), operating 
revenues increased approximately 5.0% during 1995 as compared to 1994, while 
total estimated expenditures for national spot advertising from all sources 
increased by 1.7%. 

                               41           
<PAGE>
   During the third and fourth quarters of 1995, advertising sales for both 
national spot radio and television slowed relative to the stronger pacings in 
the first half of the year, causing an atypical pattern of billings and 
resultant revenues, in that the pacing of revenues was front-loaded, as 
compared to the normal pattern of pacing which grows as the year progresses. 
Over the prior three years, the percentage of annual billings represented by 
each quarter averaged 20% in the first quarter, 26% in the second quarter, 
25% in the third quarter and 29% in the fourth quarter. In 1995, the 
comparable percentages amounted to 21%, 27%, 24% and 28%, respectively. 

   Operating expenses, excluding depreciation, amortization and the non-cash 
provision for relocations of $6.4 million, decreased $8.0 million, or 5.4%, 
from $146.5 million in 1994 to $138.5 million in 1995. This decrease was 
primarily attributable to the effects of certain cost reduction programs 
implemented in 1995, the difference in the accounting treatment for the cable 
operations described above, a one time non-cash charge of $3.0 million in the 
third quarter of 1994 related to payments to certain former executives of the 
Predecessor Company in connection with the 1994 Acquisition and decreased 
compensation expense reflecting the transfer of the United Television 
stations. The provision for relocations relates primarily to the relocation 
of one of the Company's expanding subsidiaries to permit its continued growth 
in the most effective manner and the anticipated reduction of its headquarter 
facility requirements. Operating expenses, excluding depreciation, 
amortization and the non-cash provision for relocations, as a percentage of 
operating revenues, decreased from 79.3% for 1994 to 75.0% for 1995. 

   Depreciation and amortization decreased by $10.8 million, or 51.7%, for 
1995, compared to 1994, due to the significant effects of amortization of 
income on certain contracts sold in 1994 and 1995 which were amortized (and 
became fully amortized in 1995) and as a result of longer initial terms on 
contracts acquired in 1994 and 1995, which determines the period for contract 
cost amortization. The effect of both of these items was to reduce 
amortization expense for 1995 when compared to 1994. These items were in turn 
partially offset by the effects of additional goodwill amortization in 1995 
resulting from the 1994 Acquisition. The Company expects that continued 
acquisition of new contracts will likely result in increases in depreciation 
and amortization expenses in the future as well as continued increases in 
liabilities to make payments related to contract acquisitions. Absent 
additional contract dispositions, depreciation and amortization expense is 
expected to increase in future periods. 

   Operating income increased to $29.7 million in 1995 from $17.4 million in 
1994, or 70.7%. As a percentage of net operating revenues, operating income 
increased to 16.1% for 1995, compared to 9.4% for 1994, primarily due to the 
items enumerated above. Operating income excluding the non-cash provision for 
relocations increased to $36.1 million in 1995 from $17.4 million in 1994, or 
206.8%. As a percentage of net operating revenues, operating income excluding 
the non-cash provision for relocations increased to 19.5% for 1995, compared 
to 9.4% for 1994, primarily due to the items enumerated above. 

   Interest expense, net amounted to $25.2 million for 1995, a decrease of 
$0.6 million compared to 1994. Included in 1995 and 1994 were $4.7 million 
and $7.5 million, respectively, of interest and amortized deferred financing 
costs related to the debt which was reduced or satisfied with the net 
proceeds of the 1995 IPO. 

   Income before tax provision and extraordinary item totaled $4.5 million 
for 1995 compared to a $8.3 million loss for 1994. This result was primarily 
due to the components enumerated above. 

   Net loss for 1995 of $0.7 million also reflects an extraordinary loss on 
early extinguishment of debt of $0.8 million, net of an income tax benefit of 
$0.6 million, as a result of the Company amending the Old Credit Agreement in 
1995 as described in Note 5 of the Notes to the Consolidated Financial 
Statements. The Company and the Predecessor Company have historically 
experienced net losses, principally as a result of significant interest 
charges and depreciation and amortization charges. The Company expects that 
amortization charges related to the buyout of station representation 
contracts and interest charges will continue to have a significant impact on 
the Company's results of operations. 

   The difference between the effective tax rate of approximately 98% 
compared to the U.S. statutory rate of 35% is primarily attributable to 
permanent differences between book and taxable income related to goodwill 
amortization, other nondeductible expenses and state income taxes. For 
further explanations, see Note 7 of the Notes to the Consolidated Financial 
Statements. 

                               42           
<PAGE>
COMPARISON OF 1994 TO 1993 

   Net operating revenues in 1994 totaled $184.8 million, an increase of 
$27.8 million, or approximately 17.7%, compared to net operating revenues of 
$156.9 million in 1993. Approximately 60% of the increase is attributable to 
increased levels of advertising at existing client stations; approximately 
25% of this increase is due to revenues from newly acquired stations; and the 
balance primarily reflects the inclusion of the operations of the Company's 
Cable Media and Katz International subsidiaries for the full year. 

   Operating expenses, excluding depreciation, amortization and the non-cash 
provision for relocations in 1994 totaled $146.5 million, an increase of 
$22.5 million, or approximately 18.2%, compared to $124.0 million in 1993. 
This increase was primarily attributable to increased sales incentive 
payments and to a lesser extent the inclusion of the operations of Cable 
Media and Katz International for the full year. Selling, general and 
administrative expenses in 1994 totaled $38.9 million as compared to $32.1 
million in 1993. Included in selling, general and administrative expenses in 
1994 are costs and expenses associated with a proposed initial public 
offering that was abandoned in connection with the 1994 Acquisition and 
increased costs associated with ongoing and settled legal proceedings of 
approximately $1.6 million. Operating expenses, excluding depreciation, 
amortization and the non-cash provision for relocations as a percentage of 
net operating revenues, increased from 79.0% for 1993 to 79.3% for 1994. 
Operating expenses, excluding depreciation and amortization and the non-cash 
provision for relocations, for 1994 include $3.0 million paid by a former 
shareholder to former executives in connection with the 1994 Acquisition 
pursuant to a pre-existing agreement. Excluding such expenses, operating 
expenses as a percentage of net operating revenues would have decreased to 
77.6% in 1994. 

   Depreciation and amortization increased by $3.3 million, or 19.1%, for 
1994, compared to 1993, due to the amortization of additional representation 
contracts acquired in 1993 and early 1994 and increased amortization relating 
to goodwill, the noncompetition agreement related to the 1994 Acquisition and 
other intangibles arising from the 1994 Acquisition. 

   Operating income increased to $17.4 million in 1994 from $15.1 million in 
1993, or 15.5%, resulting from increased net operating revenues without 
corresponding increases in operating expenses. As a percentage of net 
operating revenues, operating income decreased to 9.4% for 1994, compared to 
9.6% for 1993. 

   Interest expense, net was $25.7 million for 1994, an increase of $7.8 
million, or 43.8%, compared to 1993, primarily due to increased borrowings in 
connection with the 1994 Acquisition as well as higher average interest 
rates, offset in part by a declining debt balance in early 1994. 

   Loss before income tax provision totaled $8.3 million for 1994, compared 
to $2.8 million for 1993. 

   Net loss totaled $7.7 million for 1994 as compared to net income of $2.1 
million for 1993. This decrease primarily reflects the increased expenses 
associated with the 1994 Acquisition. 

LIQUIDITY AND CAPITAL RESOURCES 

   Operating activities in 1995 provided cash of $15.1 million as compared to 
$8.3 million in 1994. The increase in cash provided by operating activities 
in 1995 as compared to 1994 (on a combined basis) was primarily due to the 
improvement in operating results in 1995, and the increase in net working 
capital requirements in 1994, partially offset by the effect of higher 
amortization expenses in 1994 (on a combined basis). Operating activities in 
the nine months ended September 30, 1996 provided cash of $9.7 million as 
compared to $11.6 million in the comparable period of 1995. The decrease in 
cash provided by operating activities in the 1996 period as compared to the 
1995 period was primarily due to the net change in working capital. 

   During the three years ended December 31, 1995, 1994 and 1993, the Company 
spent $31.9 million, $11.9 million and $12.3 million, respectively, on 
buyouts of station representation contracts. The Company received $19.8 
million, $9.5 million and $5.1 million from station representation contracts 
bought out in such periods, resulting in a net cash outlay of $12.1 million, 
$2.4 million and $7.2 million, respectively. During the nine months ended 
September 30, 1996, the Company spent $30.0 million on buyouts of station 
representation contracts and received $20.0 million from station 
representation contracts sold in 

                               43           
<PAGE>
the period, resulting in a net cash outlay of $10.0 million during the nine 
months ended September 30, 1996, as compared to $9.4 million during the nine 
months ended September 30, 1995. At September 30, 1996, the Company had 
liabilities to make cash payments on station representation contracts, net of 
receivables on sales of station representation contracts, of $27.6 million, 
as compared to $14.0 million at December 31, 1995. 

   The 1994 Acquisition of all of the outstanding stock of Katz Media was 
completed in a transaction valued at approximately $121.3 million, including 
expenses. The 1994 Acquisition was financed with the proceeds of equity 
contributions to KMG of approximately $49.0 million, the issuance of Senior 
Bridge Notes (the "Bridge Notes") to an affiliate of DLJMB of approximately 
$68.0 million and additional borrowings under the Old Credit Agreement of 
approximately $13.0 million. KMG issued an additional $6.0 million of Bridge 
Notes through the first quarter of 1995. In April 1995, KMG completed the 
1995 IPO of 5,500,000 shares of its common stock for gross proceeds of $88.0 
million and retired all of the outstanding Bridge Notes. 

   Net cash used in investing activities during 1995 was $29.0 million, 
compared to net cash used in investing activities during 1994 of $120.7 
million (on a combined basis). This decrease in cash used in investing 
activities was primarily the result of the 1994 Acquisition, which resulted 
in cash usage of $116.2 million in 1994, offset partially by the investment 
in the Cable Joint Venture of $10.8 million in 1995. Excluding these two 
transactions, the net cash used in investing activities in 1995 and 1994 (on 
a combined basis) was $18.2 million and $4.5 million, respectively. The 
increase in cash used in investing activities was primarily a result of the 
increase in net purchases of station representation contracts in 1995 as 
compared to 1994 (on a combined basis). During the nine months ended 
September 30, 1996, the Company made substantial cash outlays for the 
purchase of station representation contracts and increased its borrowings 
under the Old Credit Agreement. During the nine months ended September 30, 
1996, the Company made capital expenditures of $6.1 million, as compared to 
$6.0 million during the year ended December 31, 1995. The Company's capital 
expenditures in these periods related primarily to data system upgrades and 
office facilities. 

   Overall cash flows from financing activities provided $12.3 million during 
1995 versus $114.5 million in 1994 (on a combined basis), a decrease of 
$102.2 million. Excluding the effects of the 1994 Acquisition and the 1995 
IPO, the cash provided by financing activities during 1995 decreased on a net 
basis by $4.1 million primarily as a result of a reduction in credit facility 
borrowings. 

   At December 31, 1995, the Company had approximately $189.4 million of 
unamortized goodwill recorded on its balance sheet. The Company assesses the 
recoverability of goodwill regularly and believes the unamortized balance at 
December 31, 1995 is fully recoverable based upon several factors, including 
(i) the positive trends in revenues coupled with the history of generating 
positive operating cash flows and operating income, (ii) the Company's proven 
ability to react to changes in market needs, (iii) the long history of the 
Company and its leadership position in the industry and (iv) the computed 
buyout value of its station representation contracts. 

   EBITDA for the first nine months of 1996 decreased $2.9 million, or 9.3%, 
to $28.5 million as compared to $31.4 million for the first nine months of 
1995. This decrease is primarily attributable to lower operating revenues and 
the start-up costs associated with the new Sentry Radio division and Katz 
Millennium Marketing discussed above, partially offset by a decrease in cash 
expenses. The decrease in EBITDA compares to a 15.9% increase in operating 
income, which reflects lower non-cash expenses, including the gain of $3.6 
million on the transfer of a representation contract to KMSI described above, 
lower non-cash compensation expense related to stock options ($0.4 million in 
the first nine months of 1996 compared to $1.5 million in the comparable 1995 
period) and the $1.5 million reversal of the provision for relocations 
relating to the Company's plan to reduce its headquarters facility 
requirements in the 1996 period. As a result, the EBITDA margin decreased 
from 23.6% in the first nine months of 1995 to 21.9% in the first nine months 
of 1996. 

   EBITDA for 1995 amounted to $50.4 million, an increase of $7.7 million, or 
approximately 18.0%, over the $42.7 million EBITDA for 1994. This increase is 
primarily attributed to the Company's cost 

                               44           
<PAGE>
reduction efforts resulting in an increase in the EBITDA margin from 23.1% 
for 1994 to 27.3% for 1995. Non-cash items in 1995 included $2.7 million of 
rent and other expenses, $1.5 million of compensation expense related to 
stock options and $6.4 million related primarily to the relocation of one of 
its expanding subsidiary operations. 

   EBITDA for 1994 amounted to $42.7 million, an increase of $8.3 million, or 
approximately 24.1%, over the $34.4 million EBITDA for 1993, primarily due to 
the operating components enumerated above. Non-cash items in 1994 included 
$1.4 million of rent expense and $3.0 million relating to payments made by a 
former shareholder discussed above. 

   As part of the Refinancing, the Company entered into the New Credit 
Agreement providing for aggregate borrowings of up to $180.0 million. In 
connection with the New Credit Agreement, the Old Credit Agreement, which 
provided for a revolving credit facility of up to $94.9 million, and KMG's 
interim credit facility, which provided for borrowings of up to $35.0 
million, of which approximately $5.6 million was outstanding at September 30, 
1996 (the "Interim Facility"), were terminated. The New Credit Agreement 
provides for term loans of $100.0 million and revolving loans of $80.0 
million. The term loans were fully drawn at closing. Interest rates on $60.0 
million of the term loans and all of the revolving credit loans will be 
determined from time to time based on the Company's choice of formulas, plus 
a margin. The amount of the margin is expected to vary depending on the 
Company's ratio of total debt to EBITDA (earnings before interest, taxes, 
depreciation, amortization and other non-cash charges) on a trailing four 
quarter basis. Interest rates on $40.0 million of the term loans carry a 
higher margin. Mandatory prepayments of the term loans and reductions in the 
revolving commitments under the New Credit Agreement will be required to be 
made in the amount of $0.16 million in 1997, $0.16 million in 1998, $6.16 
million in 1999, $14.16 million in 2000, $24.16 million in 2001, $38.16 
million in 2002, $69.6 million in 2003 and the remaining $32.0 million on the 
final maturity of the New Credit Agreement in 2004. The New Credit Agreement 
contains certain restrictions and limitations, including limitations on the 
payment of cash dividends and similar restricted payments, other than a 
certain amount of dividend payments to be used to finance the possible 
repurchase by KMG of its common stock. The New Credit Agreement also requires 
the Company to maintain a certain ratio of EBITDA to fixed charges, a total 
interest charge ratio and a total debt to EBITDA ratio. 

   In addition, as part of the Refinancing, the Company repurchased $97.7 
million of the Company's $100.0 million original principal amount of 12-3/4% 
Senior Subordinated Notes due 2002 (the "Katz Notes"), of which $97.8 million 
aggregate principal amount was outstanding prior to the Refinancing. In 
connection with the Refinancing, the Company amended the indenture governing 
the Katz Notes, which amendments eliminated certain restrictions on the 
ability of the Company to incur additional debt, pay dividends or make other 
restricted payments or restricted investments. 

   As a result of the Refinancing, the Company's long-term debt would have 
increased from $189.3 million at September 30, 1996 on a historical basis to 
$216.2 million at that date on a pro forma basis. The Refinancing was 
designed to increase the working capital available to the Company and enhance 
its operating and financial flexibility. On a pro forma basis for the year 
ended December 31, 1995 and the twelve months ended September 30, 1996, the 
Company's cash interest expense, net would have been $19.4 million and $19.6 
million, respectively. 

   As a result of the Refinancing, the Company has an aggregate of $63.3 
million available under the New Credit Agreement for working capital 
purposes, including the purchase of representation contracts, potential 
acquisitions and other general corporate purposes, and the possible 
repurchase by KMG of its common stock from time to time in the open market. 
Of this aggregate amount, approximately $44.4 million was immediately 
available and the remaining $18.9 million will become available in the future 
subject to the achievement of certain financial ratios and compliance with 
certain other conditions. 

   A substantial portion of the Company's cash flow from operations will be 
dedicated for the foreseeable future to the servicing of its indebtedness 
under the New Credit Agreement and the Notes, the payment of rent expenses 
and its other fixed charges, and payments in connection with acquisitions of 
station representation contracts. In connection with the Refinancing, the 
Company will record an after-tax non-recurring extraordinary charge to 
earnings (net of related tax benefit) of approximately $6.8 

                               45           
<PAGE>
million related to the retirement of the Katz Notes and the replacement of 
the Old Credit Agreement. The Company believes that its cash flow from 
operations, together with amounts available to it under the New Credit 
Agreement, will be sufficient to fund its debt service and other anticipated 
cash requirements for the next two years. 

CHANGES IN ACCOUNTING PRINCIPLES 

   Effective January 1, 1996, the Company has adopted Statement of Financial 
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of 
Long-Lived Assets." This statement requires a review of long-term tangible 
and intangible assets (such as goodwill) for impairment of recorded value and 
resulting write downs if value is impaired. The adoption of SFAS No. 121 did 
not have a significant effect on the Company's financial position or results 
of operations. 

EFFECTS OF INFLATION 

   Inflation has not had a significant effect on Company operations. However, 
there can be no assurance that inflation will not have a material effect on 
the Company's operations in the future. 

                               46           
<PAGE>
                                   BUSINESS 

GENERAL 

   The Company is the only full-service media representation firm in the 
United States serving multiple types of electronic media, with leading market 
shares in the representation of radio and television stations and cable 
television systems. The Company is exclusively retained by over 2,000 radio 
stations, 340 television stations and 1,390 cable systems to sell national 
spot advertising air time throughout the United States. National spot 
advertising is commercial air time sold by a radio or television station or 
cable system to advertisers located outside its local market. The Company 
conducts its business through 65 sales offices, located strategically 
throughout the United States, serving broadcast and cable clients located in 
over 200 dominant market areas, or DMAs. The Company represents at least one 
radio or one television station in each of the 50 largest DMAs and in over 
97% of all DMAs. The Company's client stations include network-owned, 
network-affiliated and independent stations. The Company's net operating 
revenues and EBITDA were $184.7 million and $50.4 million, respectively, for 
the year ended December 31, 1995, and $129.9 million and $28.5 million, 
respectively, for the nine months ended September 30, 1996. 

   The Company's client stations have a combined national spot advertising 
market share, measured as a percentage of gross billings of media 
representation firms for the twelve months ended June 30, 1996, of 
approximately 51% of the United States spot radio market (based upon a market 
size estimated at approximately $1.4 billion for the same period), 
approximately 25% of the United States spot television market (based upon a 
market size estimated at approximately $6.7 billion for the same period) and 
approximately 60% of the United States cable market (based upon a market size 
estimated at approximately $200 million for the year ended December 31, 
1995). National spot advertising, which is generally purchased by national 
advertisers in a variety of local markets in the United States, typically 
accounts for approximately 50% of a television station's revenue and 
approximately 20% of a radio station's revenue. Radio and television stations 
retain media representation firms, pursuant to exclusive representation 
contracts, to sell commercial air time to national advertisers, while such 
stations have in-house staffs to handle sales to local advertisers. The 
representation contracts generally range from one to ten years in term and 
continue thereafter until terminated, typically on at least one year's 
notice. The Company generally can sell advertising time on a national level 
more efficiently and more economically than stations could themselves due to 
the Company's national presence through 65 sales offices. In addition, client 
stations benefit from the Company's highly skilled, professionally trained 
sales organization of approximately 1,500 people (including the employees of 
NCC), its extensive on-line computer services and customized marketing 
research. The Company offers advertisers "one-stop shopping" for air time on 
the Company's large portfolio of client stations and cable systems. 

   The Company, with over one hundred years of service to the media industry, 
has grown in recent years through advertising revenue increases at its 
existing client stations, the acquisition of representation contracts of its 
competitors, and the selective acquisition of other media representation 
firms. Since 1990, the number of radio stations represented by the Company 
has increased by approximately 690 and the number of television stations 
represented or supported by the Company has increased by approximately 133. 
The Company has grown, in part, through the acquisition of other media 
representation firms, during a period of significant consolidation in the 
media representation industry. The industry consolidation reflects the 
competitive pressures on smaller media representation firms and the decision 
by certain broadcast station groups to take advantage of the national 
presence, economies of scale and comprehensive services offered by 
independent media representation firms such as the Company. 

   The Company provides media representation services to the U.S. cable 
television industry exclusively through NCC, the Cable Joint Venture among 
the Company, affiliates of Comcast Corporation ("Comcast"), Continental 
Cablevision, Inc. ("Continental"), Cox Communications, Inc. ("Cox") and Time 
Warner Entertainment Company, L.P. ("Time Warner"). The Company is the 
general partner of the Cable Joint Venture with a 50% partnership interest. 
The remaining 50% partnership interest is divided equally among the other 
parties. The limited partners agreed that cable systems with certain minimum 
levels of subscribers would be represented exclusively by the Cable Joint 
Venture. The Cable Joint Venture is the largest cable television media 
representation firm in the United States (based on gross 

                               47           
<PAGE>
billings), representing systems with an aggregate of approximately 36.8 
million subscribers. The Cable Joint Venture represents a partnership among 
all Chicago area cable operators providing for the first hard-wired, all 
subscriber, digital interconnect system. The Chicago Cable Interconnect 
system became operational in October 1996. In October 1996, the Cable Joint 
Venture announced plans for the second such system in Detroit. See "--Cable 
Television." 

   In November 1995, the Company announced the formation of Sentry Radio 
Sales, a full service radio sales representation firm, which is a division of 
the Company. See "--Radio Representation." In December 1995, the Company 
announced the establishment of Katz Millennium Marketing, its subsidiary, 
which specializes in interactive television projects, Internet web sites and 
other on-line services. See "--Internet / Interactive Television." 

   The Company has the following three-part operating strategy: 

   Expand Market Share. To increase its market share, the Company will seek 
to expand its operations in existing and new markets by developing new 
clients, acquiring representation contracts of its competitors and 
selectively pursuing the acquisition of representation firms. The Company 
will also pursue new opportunities in developing media technologies such as 
Internet marketing, where Katz Millennium Marketing provides representation 
services to Internet web sites, interactive television projects and on-line 
services and, through its Katz International subsidiary, will seek to 
increase its presence in international markets. 

   Provide Highest Quality Service. To better serve its existing clients, the 
Company will continue to offer comprehensive advertisement, planning and 
placement services, as well as a broad range of value-added benefits, 
including marketing, research, consulting and programming advisory services. 
The Company believes these services help to improve the ratings of its client 
stations, thereby stimulating further demand for the Company's representation 
services. 

   Increase Overall Demand for National Spot Advertising. The Company's 
efforts to increase overall demand for national spot advertising are enhanced 
by its continued development of the Katz Networks. The Katz Networks refers 
to the portfolios of client radio and television stations and cable systems 
which the Company packages together (in various combinations) and markets to 
advertisers as informal or unwired networks. Advertisers are able to place 
advertisements efficiently on as few as two stations or as many as all 
stations represented by the Company to target specific demographic groups or 
markets. Through these networks of client stations, the Company has the 
ability to reach audiences in size equivalent to those of the major radio and 
television networks. The Katz Networks also offer flexibility by providing an 
alternative to the more limited offerings of the traditional broadcast 
networks. The Company believes that the breadth of the Katz Networks cannot 
presently be duplicated to the same extent by any other representation firm 
because of the large number of client stations required to effectively offer 
such a service. In addition, the Company is the only representation firm to 
engage in multiple types of electronic media, including radio, television, 
cable television and the Internet. 

BACKGROUND OF THE BUSINESS 

   Media representation firms are retained by radio and television stations 
and cable television systems to sell commercial air time to advertisers 
located outside their local markets. This air time is called national spot 
advertising because it is placed or "spotted" in one or more broadcast or 
cable markets. This is in contrast to network advertising, which is broadcast 
simultaneously throughout the United States on network-affiliated stations, 
and local advertising, which is generally sold to local advertisers through a 
station's own sales and marketing staff. Usually, national spot advertising 
time is sold via advertising agencies, which are hired by advertisers to plan 
and create their advertising campaign and to place such advertising with 
radio and television stations, cable systems and other media. The types of 
broadcast and cable advertising are summarized in the chart below. 

                               48           
<PAGE>
<TABLE>
<CAPTION>
<S>                <C>
                        CLASSES OF BROADCAST AND CABLE ADVERTISING 

- ---------------------------------------------------------------------------------------- 
NATIONAL SPOT      Represents commercial air time sold on a radio or television station 
                   or cable system to a national advertiser or advertising agency 
                   located outside the station's or system's geographic area. For most 
                   nationally distributed products, a particular demographic audience or 
                   geographic region is reached more effectively through spot purchases 
                   arranged through media representation firms. 
- -----------------  --------------------------------------------------------------------- 
LOCAL SPOT         Represents commercial air time sold on a radio or television station 
                   or cable system directly to an advertiser or advertising agency 
                   located in the station's or system's geographic area. This time is 
                   generally sold by the station's internal sales staff. 
- -----------------  --------------------------------------------------------------------- 
NETWORK            Represents commercial air time sold directly by a network to a 
                   national advertiser to be aired during the network's programming. 
- -----------------  --------------------------------------------------------------------- 
</TABLE>

REPRESENTATION CONTRACTS 

   Representation firms generate revenues through contractual commissions 
from the sale of advertising time on behalf of client stations. These 
revenues are based on the station's "net billings" (usually defined as gross 
advertising billings less customary advertising agency commissions, which are 
typically 15%). Representation contracts are up to ten years in initial 
length and are evergreen thereafter. The evergreen period is the contractual 
term of a representation contract following the expiration of the initial 
term thereof, during which period the contract is extended until notice of 
cancellation is given in accordance with the notice provisions of the 
contract (typically, at least one year). For example, if a contract with an 
initial term of three years and an evergreen provision is canceled without 
notice by the client station after two years, the representation firm is 
contractually entitled to be compensated in an amount equal to 26 months of 
commissions (i.e., 12 months for the remaining term of the contract, 12 
months for the advance or evergreen notice period and, typically, two 
additional months representing spillover commissions). In accordance with 
industry practice, termination payments are generally made by the successor 
representation firm. The Company generally amortizes the cost of acquiring 
new contracts over the benefit period (typically representing the initial 
term plus the evergreen period of the acquired contracts), although contracts 
are expected to provide significantly longer-term revenue beyond this initial 
period. The Company also amortizes the income associated with the buyout of 
an existing client's contract over the payment period (or period of benefit). 

   In recent years, the broadcasting industry has undergone substantial 
consolidation. The consolidation of broadcast station ownership has led to 
the development of larger client station groups and has increased the level 
and frequency of buyouts. Station groups have tended to negotiate exclusive 
long-term representation contracts with a single media representation firm 
covering all of their stations, including stations acquired after the date of 
the initial representation contract. The Telecommunications Act of 1996 has 
eliminated certain of the restrictions on multiple ownership of radio and 
television stations by a single person and has relaxed certain other 
restrictions on cross-ownership of broadcast properties. The Company expects 
further consolidation of the broadcast industry as a result of the passage of 
the Telecommunications Act of 1996. See "Risk Factors--Changes in 
Broadcasting Industry Regulations and Ownership of Client Stations." 

   In 1995, television, cable television and radio advertising together 
comprised approximately $47.4 billion or 29.4% of total U.S. advertising 
expenditures. Total 1995 expenditures for national spot advertising from all 
sources were estimated to be approximately $9.3 billion for broadcast and 
cable television and $1.9 billion for radio, of which approximately $6.7 
billion and $1.4 billion, respectively, were commissionable billings. Cable 
advertising is a much less mature market than radio or television 

                               49           
<PAGE>
advertising. However, the use of exclusive representation is becoming more 
prevalent in the cable television industry, which is currently served by two 
major national representation firms, NCC and CNI, Inc., as well as smaller 
regional firms. The accompanying chart provides a breakdown of television 
(including cable) and radio advertising by class. 

           TELEVISION/CABLE AND RADIO ADVERTISING SPENDING IN 1995 
                            (DOLLARS IN BILLIONS) 

 ############################################################################# 

                               GRAPHIC OMITTED 
                                IGT: "67690chts" 

 ############################################################################# 

SOURCE: MCCANN-ERICKSON 

RADIO REPRESENTATION 

   The Company is the leading radio representation firm in the country (based 
on gross billings), representing on an exclusive basis over 2,000 radio 
stations throughout the United States with national spot radio billings in 
excess of $670 million in 1995. The Company conducts its radio representation 
business through its Katz Radio, Christal Radio, Banner Radio, Eastman Radio, 
Sentry Radio and Katz Hispanic Media operations. Each of these six 
representation operations performs autonomously within the Company and 
services a cross-section of stations, markets, geographic locations, 
demographics and formats (with the exception of Katz Hispanic Media). This 
autonomy serves to heighten competition among the six operations, which the 
Company believes enhances its overall performance. 

   The Company provides a full range of marketing services, grouped under KRG 
Dimensions, including sales promotion support, and customized audience/market 
research to meet the needs of client stations and to develop new sources of 
spot and unwired radio network advertising revenues. In addition, the 
Company's research department continuously analyzes a variety of data to 
provide its salespeople with creative means with which to demonstrate radio's 
advantages over other media. Local economic conditions, station performance 
levels and qualitative marketing data are closely monitored by the research 
department. 

   The Company's growth in radio representation, aside from that resulting 
from acquisitions, is the result of the continuing demand for radio 
advertising and certain competitive advantages enjoyed by the Company, such 
as the Katz Networks. The Katz Networks refers to the Company's informal or 
unwired networks of client stations that the Company can package together and 
market to advertisers seeking to reach specific demographic groups in those 
geographic markets meeting the advertisers' quantitative and qualitative 
criteria. 

   The Company's revenues from radio representation are derived from a 
diverse client base of stations throughout the United States. The Company's 
largest single client accounted for approximately 5.0% of the Company's total 
1995 net operating revenues. The Company's clients include the following 
prominent radio broadcasting companies: 

                               50           
<PAGE>
<TABLE>
<CAPTION>
<S>                                  <C>
ABC                                  Hearst Broadcasting 
American Radio Systems/              Heritage Media 
 EZ Communications                   Jacor Communications 
Bonneville International             Spanish Broadcasting Systems 
Chancellor Broadcasting Company      Tribune Broadcasting 
Cox Communications                   Viacom International 
Evergreen Media 
</TABLE>

TELEVISION REPRESENTATION 

   The Company is one of the leading television representation firms in the 
country, representing on an exclusive basis over 340 television stations with 
national spot television billings of approximately $1.6 billion in 1995. The 
Company conducts its television representation business through two 
autonomous operations, Katz Television (consisting of Katz American 
Television, Katz Continental Television and Katz National Television) and 
Seltel. 

   Katz Television's three operating divisions each target a particular 
market segment and operate autonomously while sharing substantially all 
overhead functions. The Company believes this structure enables its divisions 
to provide clients with specialized expertise in the respective markets they 
serve. Katz American Television represents stations affiliated with the three 
major networks (ABC, CBS and NBC) ("network-affiliated stations") in the 50 
largest DMAs. Katz Continental Television represents network-affiliated 
stations in medium and smaller markets, generally DMAs ranked 51 and higher. 
Katz National Television represents large market, network-affiliated, 
independent and Fox, United Paramount Network and The Warner Brothers 
Television Network affiliated stations. 

   Seltel represents over 147 television stations, and the Company believes 
Seltel is the largest representative of Fox network affiliates, which 
comprise 57 of Seltel's client stations. Since Katz Television and Seltel are 
operated independently of one another, the Company generally is able to 
represent more than one television station in a market. 

   The Company believes it has achieved a leading position in television spot 
advertising through, among other things, the strength of its 40 television 
sales offices, its marketing services and its unwired networking 
capabilities. The Company believes it has the largest and most sophisticated 
marketing, programming advisory and research data support capability in the 
television representation industry, and utilizes unique proprietary computer 
applications to help formulate and implement comprehensive media marketing 
plans. The Company provides client stations with marketing research and other 
services that not only can increase a station's national spot business, but 
also can be used by the client station to generate sales in its local market. 

   The Company's revenues from television representation are derived from a 
diverse client base of stations throughout the United States, although there 
are some regional markets which the Company does not presently service and 
which the Company has targeted for future revenue growth. The Company's 
largest single client accounted for approximately 5.0% of the Company's total 
1995 net operating revenues. In addition, the Company's clients are well 
diversified by network affiliation. The Company's clients include the 
following prominent television broadcasting companies: 

<TABLE>
<CAPTION>
<S>                               <C>
Abry Communications               Landmark Communication 
Allbritton Communications         Lee Enterprises 
Argyle Television                 Maine Broadcasting 
Bahakel Broadcasting              McKinnon Broadcasting 
Benedek Broadcast Group           New York Times 
Clear Channel Communications      Paramount Communications 
Cosmos Broadcasting               Pulitzer Broadcasting 
Fisher Broadcasting               Raycom Inc. 
Granite Broadcasting              Scripps Howard Broadcasting 
Gray Communications               Sullivan Broadcasting Company 
Hearst Corporation                Smith Broadcasting 
</TABLE>

                               51           
<PAGE>
CABLE TELEVISION 

   The Company began servicing the cable television advertising market 
through Cable Media Corporation ("Cable Media") in 1992. During 1993 and 
1994, Cable Media secured significant representation contracts with 
Tele-Communications, Inc., the nation's largest cable system operator, and 
other well-known cable operators at the time such as Adelphia, Multimedia, 
Times Mirror, Paragon and Tribune, and with the interconnects that serve 
Detroit and Miami. In January 1995, the Company formed the Cable Joint 
Venture by contributing $10.5 million in cash and the assets of Cable Media 
and agreeing to conduct all of its existing and future cable representation 
activities through the Cable Joint Venture in exchange for a 50% partnership 
interest in the Cable Joint Venture. The remaining 50% partnership interest 
is divided equally among Comcast, Continental, Cox and Time Warner. The 
limited partners contributed all of the assets of National Cable Advertising, 
L.P. ("NCA") and agreed that cable systems with certain minimum levels of 
subscribers would be represented exclusively by the Cable Joint Venture. The 
profits and losses of the Cable Joint Venture are apportioned between the 
partners in accordance with their respective ownership interests. The Company 
is the general partner of the Cable Joint Venture, for which it does not 
receive additional compensation. The Cable Joint Venture is the largest cable 
television media representation firm in the United States (based on gross 
billings), representing systems with an aggregate of approximately 36.8 
million subscribers. 

   Each limited partner or an affiliate is committed to appoint the Cable 
Joint Venture as its national advertising representative for cable television 
systems serving an aggregate of at least 2 million subscribers (subject to 
certain exceptions). The representation agreements have an initial term of 
two years with an extension at the option of the Cable Joint Venture based on 
the achievement of certain performance results. 

   Cable advertising expenditures have grown substantially in recent years. 
Over the past eight years, total cable advertising billings have more than 
quadrupled. Within the cable advertising market, national spot cable has 
accounted for an increasingly larger share of total cable advertising 
(approximately $200 million in 1995). This trend is expected to continue for 
the foreseeable future as cable matures, more sophisticated interconnects are 
established and advertisers become educated regarding the benefits of 
national spot cable advertising. 

   In November 1995, the Cable Joint Venture announced an agreement with a 
partnership among all Chicago area cable operators providing for the first 
hard-wired, all subscriber, digital interconnect system. The Chicago Cable 
Interconnect has engaged the Cable Joint Venture on a long-term basis to 
represent and operate the Interconnect for the cable partners. The Chicago 
Cable Interconnect, which commenced operations in October 1996, serves as a 
one-stop cable television buying outlet for regional and national 
advertisers, providing for real-time, single-point insertions enabling 
advertisements to run simultaneously across the Chicago DMA or target 
specific market zones. The system enables spots to be aired instantaneously, 
securing distribution to the DMA and increasing the attractiveness of cable 
television to advertisers. The system has a single insertion system on 16 
networks with distribution via fiber to the entire 1.5 million households in 
the DMA and to five discrete zones. The system significantly enhances the 
quality and reliability of the delivery of the advertisement and reduces the 
administrative burden of billing and payment. For the first time, all cable 
systems in a given market are fiber-optically linked with digital insertion 
capabilities to deliver advertising from a central location. The five-year 
contract is expected to increase advertising sales on cable television in the 
Chicago area. The Cable Joint Venture intends to explore opportunities for 
interconnects in other markets as they arise. In October 1996, the Cable 
Joint Venture announced an agreement with the Detroit area cable operators 
for the nation's second hard-wired cable delivery system to provide 
real-time, single-point advertising insertion capabilities. This system will 
have similar capabilities to The Chicago Cable Interconnect, including 
state-of-the-art fiber-optic technology. The Cable Joint Venture will also 
play an integral role in the system upgrade in exchange for a long-term 
contract. The Detroit Interconnect will have the capability to serve more 
than 1.4 million households in the DMA. 

INTERNET / INTERACTIVE TELEVISION 

   In December 1995, the Company formed a new sales subsidiary, Katz 
Millennium Marketing, to represent Internet web sites, interactive television 
projects and on-line services. Katz Millennium has 

                               52           
<PAGE>
been retained on an exclusive basis to represent the Internet web sites for 
such clients as CarTalk, Sandbox, Better Homes & Gardens and America On 
Line's GNN Webcrawler and the Bell South test of interactive television in 
suburban Atlanta, Georgia. 

INTERNATIONAL 

   In May 1993, the Company formed Katz International to develop a European 
media sales business. Katz International currently represents various radio 
stations and cable television systems in the United Kingdom. The Company's 
offices are located in London, England. 

MEDIA MARKETING SERVICES 

   The marketing resources of the Company include customized 
audience/marketing research, sales promotion support and management services. 
The customized audience/marketing research offered by the Company consists of 
statistical and demographic data that support advertisers' purchases of 
advertising time on the Company's client stations. This research is drawn 
from all available industry information and data services (e.g., The Arbitron 
Company, A.C. Nielsen Company and Simmons Market Research) and is applied in 
conjunction with the advertiser's marketing goals to develop an effective 
program. Whether the emphasis is on a specific geographic region or 
demographic group, this research assists the advertiser in determining the 
effective level of both reach and frequency for the likely users of its 
product. The information may also be used to recommend specific promotions, 
the appropriate blending of media for an advertising campaign or the most 
effective programming vehicles for a particular advertising campaign (such as 
sports or weather). Sales promotion support includes concept development and 
sales promotion programs. These programs blend advertising support, 
merchandising and sales incentive programs. The Company can then suggest 
promotional campaigns which may include partnerships with other advertising 
media. The Company provides management services to two broad constituencies. 
First, it offers media consulting assistance to advertisers, including single 
source media planning for radio and television, and generates proposals for 
sales promotions. The other constituent group is client stations, for whom 
the Company conducts educational seminars and provides revenue forecasting 
and technical assistance with the rating services. 

MEDIA DATA SUPPORT SERVICES 

   The Company, through an independent third party, provides centralized 
on-line computer services, which are available for use by all of its 
employees through over 1,500 terminals and its proprietary local areas 
networks located throughout the Company's offices. In addition, the Company 
has developed and maintains proprietary PC software applications for use by 
its sales force and client stations. The Company believes that no other 
independent media representation firm maintains a media data computer service 
operation similar to that of the Company. The Company's on-line services 
provide innovative and proprietary sales systems and support to the Company's 
sales staff and to client stations. The Company believes that broadcasters 
and cable operators have a need for this detailed, high-quality audience 
data, which can be organized to present the most compelling reasons for a 
potential advertiser to buy national spot air time. Direct input is received 
from client stations and the Company's sales force with what management 
believes, is the most thorough sales and presentation tools available in the 
industry. 

   The Company has designed other applications that help its sales force 
attract a larger share of an advertiser's budget. For example, the Company 
recently developed a proprietary system for television which, among other 
things, enables salespeople to determine the optimal price to charge for 
television spots on client stations. Another system designed exclusively for 
radio provides salespeople at the Company with instant access to strategic 
sales positioning information for each client radio station. The Company's 
sales force also has access to other proprietary systems such as 
county-by-county rating information, demographic program rankings, a 
time-period agency system and metered market overnight ratings. All of these 
systems are available continuously on an on-line basis. The Company believes 
that no competitor provides its salespeople with this level of automated 
sales tools. 

                               53           
<PAGE>
COMPETITION 

   The Company's success depends on its ability to maintain and acquire 
representation contracts with radio and television stations and cable 
systems. The media representation business is highly competitive, both in 
terms of competition to gain client stations and to sell air time to 
advertisers. The Company competes not only with other independent and network 
media representatives but also with direct national advertising. The Company 
also competes on behalf of its clients for advertising dollars with other 
media such as newspapers and magazines, outdoor advertising, transit 
advertising, direct response advertising, yellow page directories and point 
of sale advertising. 

   The Company's major independent competitors serving television stations 
include TeleRep/HRP (Harrington, Richter & Parsons, Inc.)/MMT (MMT Sales, 
Inc.), Petry Inc./Blair Television, and its major competitors serving radio 
stations are The Interep Radio Store and CBS Radio Representatives. The 
Company's only major competitor serving cable systems is CNI, Inc. The 
Company is the only full-service representation firm that serves television 
stations, radio stations and cable television systems. 

   The Company believes that its ability to compete successfully with other 
national spot advertising representation firms is based on its ability to 
maintain and acquire representation contracts, the inventory of time it 
represents, its value-added programs and support services, its ability to 
provide unwired networks in both radio and television and the experience of 
its sales personnel. The Company believes that it competes effectively, in 
part, through its employees' knowledge of and experience in the Company's 
business and industry, and their long-standing relationships with clients. 

   The Company also believes that its sales offices located throughout the 
United States, its history of service to the industry, its status as the only 
representation firm serving radio, television and cable clients, and its 
media data systems provide it with competitive advantages that have resulted 
in the Company's status as the leading media representation firm, based on 
client stations' billings. 

EMPLOYEES 

   As of September 30, 1996, the Company (including NCC) employed 
approximately 1,800 persons, of which approximately 1,500 are sales related. 
None of the Company's employees are represented by a union. The Company 
believes its relations with its employees are excellent. 

PROPERTIES 

   The Company maintains its corporate headquarters in New York, New York. 
The lease agreement for approximately 186,000 square feet of corporate 
headquarters office space expires in 2012. The Company operates out of 65 
sales offices in 50 separate locations throughout the United States 
(including 10 sales offices of the Cable Joint Venture). The Company's 
executive and sales offices are believed by management to be adequate for the 
Company's use. 

LEGAL PROCEEDINGS 

   The Company from time to time is involved in litigation brought by former 
employees and other litigation incidental to the conduct of its business. The 
Company is not a party to any lawsuit or proceeding which, in the opinion of 
management, is likely to have a material adverse effect on the Company. 

                               54           
<PAGE>
                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY 

   The following table sets forth certain information regarding the directors 
and executive officers of the Company. The directors and executive officers 
of the Company are the same as those of KMG. 

<TABLE>
<CAPTION>
         NAME           AGE                        TITLE 
- --------------------  -----  ----------------------------------------------- 
<S>                   <C>    <C>
Thomas F. Olson  ....   48   President, Chief Executive Officer and Director 
James E. Beloyianis     47   Vice President, Secretary and Director 
                             Senior Vice President, Chief Financial and 
Richard E. Vendig  ..   49   Administrative Officer, Treasurer 
Stuart O. Olds ......   46   Vice President and Director 
L. Donald Robinson  .   56   Vice President 
Thompson Dean .......   38   Chairman of the Board of Directors 
Thomas J. Barry  ....   39   Director 
Michael J. Connelly     44   Director 
Steven J. Gilbert  ..   49   Director 
Bob Marbut ..........   61   Director 
David M. Wittels  ...   32   Director 
</TABLE>

   Thomas F. Olson joined the Company in 1975 as a television sales executive 
in the firm's Chicago office. From 1977 to 1984, he held various positions at 
Katz Continental Television and in 1984 was named President of Katz 
Continental Television. In 1990, he was named President of Katz Television 
and in April 1994 was promoted to the position of President of the Company. 
Mr. Olson has been President, Chief Executive Officer and director of the 
Company since August 1994. Mr. Olson is immediate past Chairman of the 
Station Representatives Association. 

   James E. Beloyianis joined the Company in 1973 as a member of Katz 
Television. He was promoted in 1991 to Senior Vice President of Katz 
Television, a position he held until 1992, when he was promoted to Executive 
Vice President of Katz Television. In April 1994, Mr. Beloyianis was promoted 
to President of Katz Television. In August 1994, Mr. Beloyianis was appointed 
to the positions of Vice President, Secretary and director of the Company. 

   Richard E. Vendig joined the Company in December 1994 as Senior Vice 
President, Chief Financial and Administrative Officer, Treasurer. Immediately 
prior to joining the Company, Mr. Vendig was Senior Vice President--Finance 
and Secretary of CBI Holding Company, a privately owned pharmaceutical 
distribution company. Prior thereto, Mr. Vendig served as a Director of 
International Finance at Grey Advertising Inc., and more recently was an 
independent consultant. Mr. Vendig previously was a partner of the accounting 
firm of Ernst & Young LLP. 

   Stuart O. Olds joined the Company in 1977 as a radio salesman in the 
firm's Chicago office. In 1981, Mr. Olds was promoted to Vice President of 
Katz Radio and in 1984 to Vice President of the Katz Radio Group Network. Mr. 
Olds was named President of Katz Radio in 1987 and was promoted to Executive 
Vice President--Radio in 1990 and Executive Vice President, General 
Manager--Radio in 1992. Since August 1994, Mr. Olds has served as President 
of Radio and Vice President and director of the Company. 

   L. Donald Robinson joined the Company in May 1992 when Katz Media bought 
Seltel Inc., of which he has served as President and Chief Executive Officer 
since 1990. In August 1994, Mr. Robinson was promoted to Vice President of 
the Company. Prior to 1990, Mr. Robinson was the President and Chief 
Executive Officer of Don Robinson & Co., Inc., a media consulting firm. 

   Thompson Dean has served as Chairman of the Board of the Company since 
August 1994. Since 1992, Mr. Dean has been a Managing Director of DLJ 
Merchant Banking, Inc., the general partner of DLJMB and an affiliate of DLJ. 
Mr. Dean was employed by DLJ in various capacities from 1989 until 1992. He 
is also a director of Fiberite Holding Inc., Manufacturers' Services Limited, 
Phase Metrics Inc. and CommVault Systems, Inc. 

                               55           
<PAGE>
   Thomas J. Barry has served as a director of the Company since August 1994. 
Mr. Barry has been a Senior Vice President of DLJ Merchant Banking, Inc. 
since 1992. From 1989 to 1992, Mr. Barry worked in a variety of positions at 
DLJ. He is also a director of CommVault Systems, Inc. 

   Michael J. Connelly has served as a director of the Company since August 
1994. Mr. Connelly has been a Managing Director of DLJ since March 1992. From 
1986 to 1992, Mr. Connelly was employed by The First Boston Corporation in 
the Media and Communications Group. 

   Steven J. Gilbert has served as a director of the Company since August 
1994. Mr. Gilbert is Managing General Partner of Soros Capital, L.P., the 
venture capital and leveraged transaction entity of Quantum Group of Funds, 
since 1992. He is also the Managing Director of Commonwealth Capital 
Partners, L.P., a private equity investment fund, and was Managing General 
Partner until 1988 of Chemical Venture Partners, which he founded in 1984. He 
is also a director of Asian Infrastructure Fund, NFO Research, Inc., 
Peregrine Indonesia Fund Limited, Sydney Harbour Casino Holdings, Ltd, Terra 
Nova (Bermuda) Holdings Ltd., UroMed Corporation, Affinity Technology Group, 
Inc., Veritas-DGC, Inc and GTS-Duratek, Inc., and is a member of the Advisory 
Committee of DLJMB. 

   Bob Marbut has been a director of the Company since August 1994. Mr. 
Marbut has served as Chairman, Chief Executive Officer and director of Argyle 
Television, Inc. since its founding in August 1994. Previously, he was Chief 
Executive Officer and director of Argyle Television Holding, Inc. from March 
1993 until its sale in April 1995. During this period, he also was Vice 
President and director of Argyle Television Operations, Inc., a wholly-owned 
subsidiary of Argyle Television Holding, Inc. Additionally, Mr. Marbut has 
been Chairman and Chief Executive Officer of and has been associated with 
Argyle Communications, Inc. and its predecessor since 1991. From 1970 until 
1991, Mr. Marbut worked at Harte-Hanks Communications, Inc., where he served 
as President and Chief Executive Officer. During this period, Harte-Hanks was 
a diversified, nationwide media company which, among its activities, included 
the ownership of broadcasting and advertising businesses. Mr. Marbut is also 
a director of Tupperware Corporation, Diamond Shamrock, Inc. and Tracor, Inc. 

   David M. Wittels has been a director of the Company since August 1994. Mr. 
Wittels is a Senior Vice President of DLJ Merchant Banking Inc. and was 
previously a Vice President of DLJ Merchant Banking, Inc. since 1993. From 
1989 to 1992, Mr. Wittels worked in a variety of positions at DLJ. He is also 
a director of McCulloch Corporation. 

   The Company's by-laws provide that each officer and director of the 
Company holds office until his or her successor is elected and qualified or 
until his or her earlier death, resignation or removal. 

COMMITTEES OF THE BOARD 

   The Board has an Audit Committee and Compensation Committee. Mr. Gilbert 
is Chairman of the Audit Committee and Messrs. Barry and Wittels are members. 
Mr. Marbut is Chairman and Messrs. Dean and Connelly are members of the 
Compensation Committee. 

   The Audit Committee recommends to the Board each year the appointment of 
independent auditors for the following year. The Audit Committee considers 
the independence of such auditors; reviews the fees for audit and nonaudit 
services; reviews the plan, scope and results of the independent audit; 
reviews the recommendations resulting from such audit and the responses of 
management to such recommendations; and reviews the accounting controls of 
the Company that the Audit Committee or the Board may deem necessary or 
desirable. The Committee also reviews the annual financial statements issued 
by the Company to its security holders and makes recommendations as to 
accounting and auditing policies which, in its judgment, should receive the 
attention of the Board. 

   The Compensation Committee considers and approves certain remuneration 
arrangements between the Company and its officers, including executive 
officers' salaries; adopts or makes recommendations to the Board regarding 
the adoption of compensation and employee benefit plans in which officers and 
certain key employees of the Company and certain subsidiaries are eligible to 
participate; grants bonuses, stock options, and other benefits pursuant to 
Company plans; and administers such plans. Currently, the Compensation 
Committee administers the 1994 Stock Option Plan (the "1994 Plan"), the 1995 
Employee 

                               56           
<PAGE>
Stock Option Plan (the "1995 Plan") and the 1996 Restricted Stock Grant Plan. 
The Compensation Committee also reviews and makes recommendations with 
respect to the election of officers of the Company. 

SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL OWNERS 

   All of the outstanding capital stock of the Company is owned indirectly by 
KMG. The following table sets forth certain information with respect to the 
beneficial ownership (as defined by the regulations of the Commission) of 
shares (including shares which may be acquired within 60 days) of common 
stock of KMG (which constitutes the only class of voting capital stock of 
KMG), by (i) each person known to the Company to be the beneficial owner of 
5% or more of the common stock of KMG, (ii) each director, (iii) the CEO and 
the four most highly compensated executive officers of KMG and (iv) all 
executive officers and directors as a group, based on data as of September 
30, 1996. 

<TABLE>
<CAPTION>
                      NAME OF                                           PERCENT OF 
                  BENEFICIAL OWNER                   NUMBER OF SHARES     CLASS 
- --------------------------------------------------  ----------------  ------------ 
<S>                                                 <C>               <C>
DLJ Merchant Banking Partners, L.P. 
 and related investors(1) .........................     6,668,846          48.7% 
277 Park Avenue, New York, NY 10172 
The Capital Group Companies, Inc.(2) ..............     1,256,500           9.2% 
333 South Hope St., Los Angeles, CA 90071 
Janus Capital(3) ..................................       779,975           5.7% 
100 Fillmore Street, Denver, CO 80206 
Oppenheimer Capital ...............................       801,700           5.9% 
1 World Financial Center, 
200 Liberty Street, New York, NY 
Thomas F. Olson ...................................       153,903           1.1% 
James E. Beloyianis ...............................       146,556           1.1% 
Stuart Olds .......................................       146,056           1.1% 
L. Donald Robinson ................................        80,000             * 
Richard E. Vendig .................................        14,555             * 
Thompson Dean(4) ..................................            --             * 
Thomas Barry(4) ...................................            --             * 
Michael Connelly(4) ...............................            --             * 
Steven J. Gilbert .................................         4,444             * 
Bob Marbut(5) .....................................       212,778           1.6% 
David Wittels(4) ..................................            --             * 
All directors and executive officers as a 
 group, including the above-named (11 persons)(6)       7,427,138          54.3% 
</TABLE>

- ------------ 

    *    Less than one percent. 

 (1)   Consists of shares held by the following related investors: DLJ 
       Merchant Banking Partners, L.P., 3,133,989 shares; DLJ International 
       Partners, C.V. ("DLJIP"), 1,406,735 shares; DLJ Offshore Partners, C.V. 
       ("DLJOP"), 81,562 shares; DLJ Merchant Banking Funding, Inc., 1,291,147 
       shares; DLJ First ESC L.L.C. ("DLJ ESC"), 753,235 shares; and 
       Donaldson, Lufkin & Jenrette Securities Corporation 2,178. The address 
       of each of such persons except DLJIP and DLJOP is 277 Park Avenue, New 
       York, New York 10172. The address of each of DLJIP and DLJOP is John B. 
       Gorsiraweg 6, Willemstad, Curacao, Netherlands Antilles. DLJ Merchant 
       Banking, Inc. may be deemed to beneficially own indirectly all of the 
       shares held directly by DLJMBF, DLJIP and DLJOP; DLJ LBO Plans 
       Management Corp. may be deemed to beneficially own indirectly all of 
       the shares held directly by DLJ ESC; and Donaldson, Lufkin & Jenrette, 
       Inc. ("DLJ Inc.") may be deemed to beneficially own indirectly all of 
       the shares shown above as held by DLJ Merchant Banking Partners, L.P. 
       and related investors. DLJ Inc. is an indirect subsidiary of The 
       Equitable Companies Incorporated. AXA and related parties may be 
       considered a parent company of The Equitable Companies Incorporated. 

                               57           
<PAGE>
 (2)   Based on information contained in Schedule 13G filed with the 
       Commission on February 16, 1996. Capital Guardian Trust Company and 
       Capital Research and Management Company, operating subsidiaries of The 
       Capital Group Companies, Inc., exercised investment discretion with 
       respect to 681,000 and 575,500 shares, respectively, owned by various 
       institutional investors. 

 (3)   Based on information contained in Schedule 13G filed with the 
       Commission on February 13, 1996. Janus Capital Corporation is a 
       registered investment adviser and may be deemed to be the beneficial 
       owner of shares held by several investment companies and individual and 
       institutional clients to which it furnishes investment advice. Thomas 
       H. Bailey serves as President and Chairman of the Board of Janus 
       Capital Corporation and may be deemed to beneficially own the shares 
       beneficially owned by Janus Capital Corporation. 

 (4)   Messrs Dean, Barry and Wittels are officers of DLJ Merchant Banking, 
       Inc. and Mr. Connelly is a Managing Director of DLJ. Share data shown 
       for such individuals excludes shares shown below as held by DLJ 
       Merchant Banking Partners, L.P. and related investors, as to which such 
       individuals disclaim beneficial ownership. 

 (5)   Includes 166,667 Shares held by KHC Investors, L.P. and 41,667 held 
       by Bob Marbut directly. KHC Investors, L.P. is a limited partnership of 
       which the general partner is Argyle Communications, Inc., a corporation 
       controlled by Bob Marbut. Bob Marbut is also a limited partner of KHC 
       Investors, L.P. 

 (6)   Includes shares shown in the table below as beneficially owned by DLJ 
       Merchant Banking Partners, L.P. and related investors. 

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 

   DLJ acted as arranger and an affiliate of DLJ acted as syndication agent 
and is a lender under the New Credit Agreement. DLJ also acted as 
dealer-manager in connection with the Tender Offer, the Initial Purchaser in 
connection with the offering of the Old Notes and as managing underwriter in 
connection with KMG's initial public offering and, from time to time, 
provides other investment banking services to the Company, for which it has 
received customary fees and expenses. The Company has retained DLJ as its 
exclusive investment banker for a period of five years from August 1994 for 
an annual fee of $200,000. 

   Mr. Marbut, a director of the Company, is also a director of Argyle 
Television, Inc. and was a director of Argyle Television Operations, Inc. in 
1995, clients of the Company. The Company generated approximately $1.5 
million in revenues due to commissions on advertising sales made on behalf of 
these clients in 1995. 

SHAREHOLDERS AGREEMENT 

   In connection with the 1994 Acquisition, all of the initial shareholders 
of KMG after consummation of the 1994 Acquisition (the "Initial 
Shareholders") entered into a Shareholders Agreement (the "Shareholders 
Agreement") which provides that the Board shall consist of nine directors (or 
such smaller or larger number as may be agreed among DLJMB and the Chief 
Executive Officer of the Company (the "CEO")), one of whom shall be the 
person occupying at the time the office of the CEO, two of whom shall be 
designated from time to time by the CEO, and the remaining number of whom 
shall be designated from time to time by certain of the DLJMB investors. Each 
Initial Shareholder entitled to vote on the election of directors to the 
Board agreed to vote their respective shares to ensure the composition of the 
Board as set forth therein. 

   The Shareholders Agreement imposes certain restrictions on the rights of 
any Initial Shareholder to sell or otherwise dispose of its shares of common 
stock of KMG initially acquired. Pursuant to the Shareholders Agreement, each 
Initial Shareholder has agreed that it will not, directly or indirectly, 
sell, assign, transfer, grant a participation in, pledge or otherwise dispose 
of ("transfer") any shares except in compliance with the Securities Act and 
the terms and conditions of the Shareholders Agreement. The Board has the 
absolute right in its discretion to refuse to permit or acknowledge any 
transfer (i) to any Adverse Person (as defined in the Shareholders Agreement) 
or (ii) if such transfer could have adverse consequences for KMG or its 
shareholders. Any Initial Shareholder may at any time transfer shares to any 

                               58           
<PAGE>
Permitted Transferee (as defined in the Shareholders Agreement). Any Initial 
Shareholder may transfer shares during the Initial Restriction Period (the 
period commencing on August 12, 1994 and ending on August 12, 1999) to any 
third party, provided that the transferee complies with the various 
restrictions described in the Shareholders Agreement. After the Initial 
Restriction Period, certain of such restrictions will lapse. In addition, 
Initial Shareholders other than DLJMB have tag-along rights to participate in 
sales by DLJMB to third parties in certain circumstances, and DLJMB has 
drag-along rights to require other Initial Shareholders to participate in 
such sales in certain circumstances. KMG has the right during the DLJ 
Ownership Period (as defined in the Shareholders Agreement) to repurchase all 
shares owned by any Management Shareholder and its Permitted Transferees upon 
the termination of such Management Shareholder's employment for Cause (as 
defined in the Shareholders Agreement). 

   Upon the request of one or more DLJ Entities (as defined in the 
Shareholders Agreement) KMG shall effect the registration under the 
Securities Act of such entity's shares. KMG will give written notice of such 
request (a "Demand Registration") to all other Initial Shareholders, and 
thereupon use its best efforts to effect a registration under the Securities 
Act of (i) the shares that KMG has been requested to register by the DLJ 
Entities and (ii) all other shares that any other Initial Shareholder 
requests KMG to register; provided that KMG shall not be obligated to effect 
more than five Demand Registrations total or more than two Demand 
Registrations after the DLJ Entities cease to own, collectively, more than 
20% of the initial ownership of the DLJ Entities; and provided, further, that 
KMG shall not be obligated to effect a Demand Registration unless the 
aggregate number of shares requested to be included in such Demand 
Registration by all DLJ Entities has, in the reasonable opinion of DLJMB 
exercised in good faith, a fair market value of at least $10,000,000. KMG 
will pay all Registration Expenses (as defined in the Shareholders Agreement) 
in connection with any Demand Registration. 

EMPLOYMENT AGREEMENTS 

   Messrs. Olson, Beloyianis, Olds and Robinson are employed as Chief 
Executive Officer and President, President of Katz Television, 
President-Radio and President-Seltel, respectively, under individual 
employment agreements. Under such agreements, Messrs. Olson, Beloyianis, Olds 
and Robinson received base salaries at annual rates of $475,000, $425,000, 
$400,000 and $370,000 for 1995, and each is entitled to three percent annual 
increases. These agreements expire on August 12, 1999 but are automatically 
extended for additional one-year periods unless either party shall have given 
notice to the contrary. The employment agreements provide for continued 
payments of base salary through the balance of the employment term in the 
event of certain types of terminations of employment and, in the event of 
such terminations within the last six months of the employment term, 
severance compensation under the Company's severance policies for long-term 
key employees, and have non-competition covenants during the period of 
employment. Each employment agreement, however, would permit competition with 
the Company following termination of employment, in which event such officers 
would not be entitled to any severance or other compensation which would 
otherwise have been payable. 

   Mr. Vendig is employed as Senior Vice President, Chief Financial & 
Administrative Officer and Treasurer of the Company under an individual 
employment agreement. Under such agreement, Mr. Vendig is entitled to receive 
a base annual salary of $275,000, plus a bonus. The agreement expires on 
January 1, 1999 but is automatically extended for additional one-year periods 
unless either party shall have given notice to the contrary. Mr. Vendig's 
employment agreement provides for continued payments of base salary through 
the balance of the employment term in the event of certain types of 
terminations of employment or, under certain circumstances, 52-weeks' base 
salary plus enhanced severance pay. The agreement prohibits competition with 
the Company during the term of the agreement and for a period of six months 
after termination. 

                               59           
<PAGE>
EXECUTIVE COMPENSATION 

   The following table sets forth information with respect to the Chief 
Executive Officer and the four most highly compensated executive officers of 
the Company as to whom the total annual salary and bonus for the fiscal year 
ended December 31, 1995, exceeded $100,000: 

                          SUMMARY COMPENSATION TABLE 

<TABLE>
<CAPTION>
                                                                                                         LONG-TERM 
                                                                   ANNUAL COMPENSATION                 COMPENSATION 
                                                   -------------------------------------------------- -------------- 
                                                                                                          AWARDS 
                                                                                                      -------------- 
                                                                              OTHER       SECURITIES 
                                                                             ANNUAL       UNDERLYING     ALL OTHER 
                                                                          COMPENSATION     OPTIONS     COMPENSATION 
NAME                   PRINCIPAL POSITION    YEAR  SALARY ($)  BONUS ($)     ($)(1)          (#)          ($)(2) 
- -------------------  --------------------- ------  ---------- ---------  -------------- ------------  -------------- 
<S>                  <C>                   <C>     <C>        <C>        <C>            <C>           <C> 

Thomas F. Olson      President and Chief     1995    475,000    100,000        --           91,667         4,198 
                     Executive Officer 
James E. Beloyianis  Vice President and      1995    425,000         --        --           83,334         4,064 
                     Secretary 
Stuart Olds          Vice President          1995    400,000     50,000        --           83,334         3,598 
L. Donald Robinson   Vice President          1995    370,000     50,000        --           52,000         7,120 
Richard E. Vendig    Senior Vice             1995    225,000     27,000        --           35,834         6,033 
</TABLE>
                     President, Chief 
                     Financial & 
                     Administrative 
                     Officer and Treasurer 

- ------------ 

   (1) No executive officer had perquisites in excess of $50,000 or 10% of 
       salary plus bonus. 

   (2) Reflects amounts contributed by the Company pursuant to its 401(K) Plan 
       and Excess Medical Plan for Senior Executives. 

                               60           
<PAGE>
                      OPTION GRANTS IN LAST FISCAL YEAR 

<TABLE>
<CAPTION>
                                                                               POTENTIAL REALIZABLE VALUE 
                                                                                 AT ASSUMED ANNUAL RATES 
                                                                               OF STOCK PRICE APPRECIATION 
                                 INDIVIDUAL GRANTS                                 FOR OPTION TERM (3) 
                     ----------------------------------------  ------------  ----------------------------- 
                       NUMBER OF 
                       SECURITIES     % OF TOTAL 
                       UNDERLYING      OPTIONS 
                        OPTIONS       GRANTED TO     EXERCISE 
                        GRANTED      EMPLOYEES IN    PRICE(2)    EXPIRATION 
NAME                     (#)(1)      FISCAL YEAR     ($/SHE)        DATE      0%($)     %($)       10%($) 
- -------------------  ------------  --------------  ----------  ------------  -----  ----------  ---------- 
<S>                  <C>           <C>             <C>         <C>           <C>    <C>         <C>
Thomas F. Olson          91,667          6.7%         $6.00        1/4/05      $0     $345,891    $876,560 
James E. Beloyianis      83,334          6.1%         $6.00        1/4/05      $0     $314,448    $796,876 
Stuart O. Olds           83,334          6.1%         $6.00        1/4/05      $0     $314,448    $796,876 
L. Donald Robinson       52,000          3.8%         $6.00        1/3/05      $0     $209,263    $530,316 
                                                       and          and 
                                                     $16.375      12/12/05 
Richard E. Vendig        35,834          2.6%         $6.00,      1/3/05,      $0     $230,254    $583,513 
                                                      $16.00      4/18/05 
                                                       and          and 
                                                     $16.375      12/12/05 
</TABLE>

- ------------ 

 (1)   Stock options granted on January 3, 1995 were granted under the 1994 
       Plan. Two-thirds of such options granted under the 1994 Plan are 
       performance vesting and the remainder vest ratably over the four-year 
       period commencing August 12, 1995. Options granted under the 1995 Plan 
       vest ratably over a three-year period. In the event of a "Change of 
       Control" (as defined under the respective option agreement) the plan 
       provides for accelerated vesting in certain circumstances. 

 (2)   The exercise price equals the fair market value of common stock of 
       KMG on the date of grant. 

 (3)   The dollar amounts under these columns are the results of calculation 
       at 0% and at the 5% and 10% rates set by the Commission and are not 
       intended to forecast possible future appreciation, if any, of the KMG's 
       common stock price. The Company did not use an alternative formula for 
       a grant date valuation, as the Company is not aware of any formula 
       which will determine with reasonable accuracy a present value based on 
       future unknown or volatile factors. 

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR 
                     AND FISCAL YEAR END OF OPTION VALUES 

<TABLE>
<CAPTION>
                                                         NUMBER OF                        VALUE OF 
                         SHARES                    SECURITIES UNDERLYING                UNEXERCISED 
                        ACQUIRED                    UNEXERCISED OPTIONS             IN-THE-MONEY OPTIONS 
                           ON        VALUE          AT FISCAL YEAR-END #           AT FISCAL YEAR-END ($) 
                        EXERCISE    REALIZED            EXERCISABLE/                    EXERCISABLE/ 
NAME                      (#)         ($)              UNEXERCISABLE                   UNEXERCISABLE* 
- --------------------  ----------  ----------  ------------------------------  ------------------------------ 
                                                EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE 
                                              -------------  ---------------  -------------  --------------- 
<S>                   <C>         <C>         <C>            <C>              <C>            <C>
Thomas F. Olson  ....    6,111      $58,055       12,222          73,334          142,081         852,507 
James E. Beloyianis         --           --       16,667          66,667          193,754         775,004 
Stuart O. Olds ......       --           --       16,667          66,667          193,754         775,044 
L. Donald Robinson  .       --           --       10,000          42,000          116,250         467,504 
Richard E. Vendig  ..       --           --        4,167          31,667           48,441         217,004 
</TABLE>

- ------------ 

   *  Computed based upon the difference between aggregate fair market value 
      on December 29, 1995 and aggregate exercise price. 

                               61           
<PAGE>
                             DESCRIPTION OF NOTES 

GENERAL 

   The Old Notes were, and the New Notes will be, issued under the Indenture, 
dated as of December 19, 1996 (the "Indenture"), among the Company, the 
Guarantors and American Stock Transfer & Trust Company, as trustee (the 
"Trustee"). The terms of the Indenture apply to the Old Notes and the New 
Notes to be issued in exchange therefor pursuant to the Exchange Offer (all 
such Notes being referred to herein collectively as the "Notes"). The terms 
of the Notes include those stated in the Indenture and those made part of the 
Indenture by reference to the Trust Indenture Act of 1939, as amended (the 
"Trust Indenture Act"). The Notes are subject to all such terms, and Holders 
of Notes are referred to the Indenture and the Trust Indenture Act for a 
statement thereof. The following summary of certain provisions of the 
Indenture does not purport to be complete and is qualified in its entirely by 
reference to the Indenture, including the definitions therein of certain 
terms used below. The definitions of certain terms used in the following 
summary are set forth below under "--Certain Definitions." 

   The Notes are general unsecured obligations of the Company, subordinated 
in right of payment to all existing and future Senior Debt of the Company, 
and ranking senior in right of payment to all future subordinated 
Indebtedness of the Company. At September 30, 1996, on a pro forma basis, the 
Company would have had approximately $116.2 million of Senior Debt and would 
have had additional availability under the New Credit Agreement of 
approximately $63.8 million in the aggregate, subject to the achievement of 
certain financial ratios and compliance with certain other conditions. The 
Company's obligations under the Indenture and the Old Notes are, and the New 
Notes will be, guaranteed (the "Subsidiary Guarantees") by substantially all 
of the Company's existing and future domestic Subsidiaries (the 
"Guarantors"). The Company's international subsidiaries are not Guarantors. 
See Note 16 of Notes to Consolidated Financial Statements. The Subsidiary 
Guarantees are senior in right of payment to the obligations of the 
Guarantors in respect of the Katz Notes but are subordinated in right of 
payment to all existing and future Senior Debt of the Guarantors. See 
"--Subordination" and "--Subsidiary Guarantees." 

   As of the date of the Indenture, substantially all of the Company's 
domestic Subsidiaries are Restricted Subsidiaries. However, under certain 
circumstances, the Company will be able to designate current or future 
Subsidiaries as Unrestricted Subsidiaries. Unrestricted Subsidiaries will not 
be subject to the restrictive covenants set forth in the Indenture and will 
not be Guarantors. 

PRINCIPAL, MATURITY AND INTEREST 

   The Notes are limited in aggregate principal amount to $100.0 million. The 
Notes will mature on January 15, 2007. Interest will accrue at the rate of 
10-1/2% per annum and will be payable, in cash, semi-annually in arrears on 
January 15 and July 15 commencing July 15, 1997, to Holders of record on the 
immediately preceding January 1 and July 1. The New Notes will bear interest 
from and including the date of consummation of the Exchange Offer. 
Additionally, interest on the New Notes will accrue from the last interest 
payment date on which interest was paid on the Old Notes surrendered in 
exchange therefor or, if no interest has been paid on the Old Notes, from the 
date of original issuance of the Old Notes. Interest will be computed on the 
basis of a 360-day year of twelve 30-day months. 

   The Notes are payable as to principal, interest and Liquidated Damages, if 
any, at the office or agency of the Company maintained for such purpose 
within the City and State of New York or, at the option of the Company, 
payment of interest and Liquidated Damages, if any, may be made by check 
mailed to the Holders of the Notes at their respective addresses set forth in 
the register of Holders of Notes. Until otherwise designated by the Company, 
the Company's office or agency in New York will be the office of the Trustee 
maintained for such purpose. The Notes may only be issued in registered form, 
without coupons, in denominations of $1,000 and integral multiples thereof. 

SUBORDINATION 

   The payment of principal of, premium, interest and Liquidated Damages, if 
any, on the Notes is subordinated in right of payment, as set forth in the 
Indenture, to the prior payment in full in cash or Marketable Securities of 
all Senior Debt, whether outstanding on the date of the Indenture or 
thereafter incurred. 

                               62           
<PAGE>
   Upon any distribution to creditors of the Company in a liquidation or 
dissolution of the Company or in a bankruptcy, reorganization, insolvency, 
receivership or similar proceeding relating to the Company or its property, 
an assignment for the benefit of creditors or any marshaling of the Company's 
assets and liabilities, the holders of Senior Debt will be entitled to 
receive payment in full in cash or Marketable Securities of all Obligations 
due in respect of such Senior Debt (including interest after the commencement 
of any such proceeding at the rate specified in the applicable Senior Debt 
whether or not allowable as a claim in any such proceeding) before the 
Holders of Notes will be entitled to receive any payment with respect to the 
Notes, and until all Obligations with respect to Senior Debt are paid in full 
in cash or Marketable Securities, any distribution to which the Holders of 
Notes would be entitled shall be made to the holders of Senior Debt (except 
that Holders of Notes may receive Permitted Junior Securities and any other 
Permitted Junior Securities issued in exchange for any Permitted Junior 
Securities and any securities issued in exchange for Senior Debt and payments 
made from the trust described under "--Legal Defeasance and Covenant 
Defeasance"). 

   The Company also may not make any payment upon or in respect of the Notes 
(except in such Permitted Junior Securities, Permitted Junior Securities 
issued in exchange for such Permitted Junior Securities, or from the trust 
described under "--Legal Defeasance and Covenant Defeasance" and except for 
Capital Stock of the Company or a successor entity that is not Disqualified 
Stock of the Company by such successor entity), if (i) a default in the 
payment of the principal of, premium, if any, or interest on Senior Debt 
occurs and is continuing or (ii) any other default occurs and is continuing 
with respect to Designated Senior Debt that permits holders of the Designated 
Senior Debt as to which such default relates to accelerate its maturity and 
the Trustee receives a notice of such default (a "Payment Blockage Notice") 
from the holders of any Designated Senior Debt. Payments on the Notes may and 
shall be resumed (a) in the case of a payment default, upon the date on which 
such default is cured or waived and (b) in case of a nonpayment default, upon 
the earlier of the date on which such nonpayment default is cured or waived 
or 179 days after the date on which the applicable Payment Blockage Notice is 
received, unless a payment default on Senior Debt then exists. No new period 
of payment blockage may be commenced unless and until (i) 360 days have 
elapsed since the commencement of the immediately prior payment blockage and 
(ii) all scheduled payments of principal, premium, if any, and interest on 
the Notes that have come due have been paid in full in cash. No nonpayment 
default that existed or was continuing on the date of delivery of any Payment 
Blockage Notice to the Trustee shall be, or be made, the basis for a 
subsequent Payment Blockage Notice. 

   The Indenture further requires that the Company promptly notify holders of 
Senior Debt if payment of the Notes is accelerated because of an Event of 
Default. 

   As a result of the subordination provisions described above, in the event 
of a liquidation or insolvency, Holders of Notes may recover less ratably 
than creditors of the Company who are holders of Senior Debt. The Indenture 
limits, subject to certain financial tests, the amount of additional 
Indebtedness that the Company and its Subsidiaries can incur, but does not 
limit the ability of the Company to designate any permitted additional 
Indebtedness as Senior Debt. See "--Certain Covenants--Incurrence of 
Indebtedness and Issuance of Preferred Stock" and "Risk 
Factors--Subordination." 

SUBSIDIARY GUARANTEES 

   
   The Company's payment obligations under the Notes are jointly and 
severally guaranteed fully and unconditionally by the Guarantors. The 
Subsidiary Guarantee of each Guarantor is senior in right of payment to the 
Katz Notes, but is subordinated in right of payment to all existing and 
future Senior Debt of such Guarantor. The obligations of each Guarantor under 
its Subsidiary Guarantee is limited so as not to constitute a fraudulent 
conveyance under applicable law. See, however, "Risk Factors--Fraudulent 
Conveyance Considerations." 
    

   The Indenture provides that, subject to the provisions of the following 
paragraph, no Guarantor may consolidate with or merge with or into (whether 
or not such Guarantor is the surviving Person), another corporation, Person 
or entity whether or not affiliated with such Guarantor unless (i) the Person 
formed by or surviving any such consolidation or merger (if other than such 
Guarantor) assumes all the obligations of such Guarantor pursuant to a 
supplemental indenture in form and substance reasonably 

                               63           
<PAGE>
satisfactory to the Trustee, under the Notes and the Indenture; (ii) 
immediately after giving effect to such transaction, no Default or Event of 
Default exists; (iii) such Guarantor, or any Person formed by or surviving 
any such consolidation or merger, would have Consolidated Net Worth 
(immediately after giving effect to such transaction) equal to or greater 
than the Consolidated Net Worth of such Guarantor immediately preceding the 
transaction; and (iv) the Company would be permitted, immediately after 
giving effect to such transaction, to incur at least $1.00 of additional 
Indebtedness pursuant to the Indebtedness to Cash Flow Ratio test set forth 
in the covenant described under the caption "--Incurrence of Indebtedness and 
Issuance of Preferred Stock." The requirements of subparagraphs (iii) and 
(iv) of this paragraph will not apply in the case of a consolidation with or 
merger with or into the Company or another Guarantor. 

   The Indenture provides that in the event of a sale or other disposition of 
all or substantially all of the assets of any Guarantor, by way of merger, 
consolidation or otherwise, or a sale or other disposition of all of the 
Capital Stock of any Guarantor, then such Guarantor (in the event of a sale 
or other disposition, by way of such a merger, consolidation or otherwise, of 
all of the capital stock of such Guarantor) or the corporation acquiring the 
property (in the event of a sale or other disposition of all or substantially 
all of the assets of such Guarantor) will be released and relieved of any 
obligations under its Subsidiary Guarantee; provided that the Net Proceeds of 
such sale or other disposition are applied in accordance with the applicable 
provisions of the Indenture. See "Repurchase at the Option of Holders--Asset 
Sales." 

OPTIONAL REDEMPTION 

   Except as provided in the next paragraph, the Notes are not redeemable at 
the Company's option prior to January 15, 2002. Thereafter, the Notes are 
subject to redemption at the option of the Company, in whole or in part, upon 
not less than 30 nor more than 60 days' notice, at the redemption prices 
(expressed as percentages of principal amount) set forth below plus accrued 
and unpaid interest and Liquidated Damages, if any, thereon to the applicable 
redemption date, if redeemed during the twelve-month period beginning on 
January 15 of the years indicated below: 

<TABLE>
<CAPTION>
 YEAR                  PERCENTAGE 
- -------------------  ------------ 
<S>                  <C>
2002 ...............    105.250% 
2003 ...............    103.938% 
2004 ...............    102.625% 
2005 ...............    101.313% 
2006 and thereafter     100.000% 

</TABLE>

   Notwithstanding the foregoing, at any time prior to January 15, 2000, the 
Company may redeem up to 35% in aggregate principal amount of the Notes with 
the net proceeds of (i) one or more offerings of Equity Interests (other than 
Disqualified Stock) of the Company or (ii) one or more offerings of Equity 
Interests or other securities of KMG or KMSI, to the extent the net proceeds 
thereof are contributed or advanced to the Company as a capital contribution 
to common equity, in each case, at a redemption price equal to 109.5% of the 
principal amount thereof, plus accrued and unpaid interest and Liquidated 
Damages, if any, to the redemption date; provided that at least 65% in 
aggregate principal amount of the Notes originally issued remain outstanding 
immediately after the occurrence of any such redemption; and provided, 
further, that each such redemption will occur within 90 days of the date of 
the closing of such offering. 

MANDATORY REDEMPTION 

   Except as set forth below under "Repurchase at the Option of Holders," the 
Company is not required to make any mandatory redemption or sinking fund 
payments with respect to the Notes. 

SELECTION AND NOTICE 

   If less than all of the Notes are to be redeemed at any time, selection of 
Notes for redemption will be made by the Trustee in compliance with the 
requirements of the principal national securities exchange, 

                               64           
<PAGE>
if any, on which the Notes are listed or, if the Notes are not so listed, on 
a pro rata basis, by lot or by such other method as the Trustee deems fair 
and appropriate, provided that no Notes with a principal amount of $1,000 or 
less shall be redeemed in part. Notices of redemption shall be mailed by 
first class mail at least 30 but not more than 60 days before the redemption 
date to each Holder of Notes to be redeemed at its registered address. If any 
Note is to be redeemed in part only, the notice of redemption that relates to 
such Note shall state the portion of the principal amount thereof to be 
redeemed. A new Note in principal amount equal to the unredeemed portion 
thereof will be issued in the name of the Holder thereof upon cancellation of 
the original Note. On and after the redemption date, interest will cease to 
accrue on Notes or portions thereof called for redemption. 

REPURCHASE AT THE OPTION OF HOLDERS 

 Change of Control 

   Upon the occurrence of a Change of Control, each Holder of Notes will have 
the right to require the Company to repurchase all or any part (equal to 
$1,000 or an integral multiple thereof) of such Holder's Notes pursuant to 
the offer described below (the "Change of Control Offer") at a purchase price 
in cash equal to 101% of the aggregate principal amount thereof plus accrued 
and unpaid interest and Liquidated Damages, if any, thereon to the date of 
purchase (the "Change of Control Payment"). Within 30 days following any 
Change of Control, the Company will mail a notice to each Holder stating: (a) 
that the Change of Control Offer is being made pursuant to the covenant 
entitled "Change of Control" and that all Notes tendered will be accepted for 
payment; (b) the purchase price and the purchase date, which shall be no 
earlier than 30 days nor later than 60 days from the date such notice is 
mailed (the "Change of Control Payment Date"); (c) that any Notes not 
properly tendered will continue to accrue interest in accordance with the 
terms of the Indenture; (d) that, unless the Company defaults in the payment 
of the Change of Control Payment, all Notes accepted for payment pursuant to 
the Change of Control Offer shall cease to accrue interest and Liquidated 
Damages, if any, after the Change of Control Payment Date; (e) that Holders 
electing to have any Notes purchased pursuant to a Change of Control Offer 
will be required to surrender the Notes, with the form entitled "Option of 
Holder to Elect Purchase" on the reverse of the Notes completed, or transfer 
by book-entry, to the Paying Agent at the address specified in the notice 
prior to the close of business on the fourth Business Day preceding the 
Change of Control Payment Date; (f) that Holders will be entitled to withdraw 
their election if the Paying Agent receives, not later than the close of 
business on the third Business Day preceding the Change of Control Payment 
Date, a telegram, telex, facsimile transmission or letter setting forth the 
name of the Holder, the principal amount of Notes delivered for purchase, and 
a statement that such Holder is withdrawing his election to have such Notes 
purchased; and (g) that Holders whose Notes are being purchased only in part 
will be issued new Notes equal in principal amount to the unpurchased portion 
of the Notes surrendered, which unpurchased portion must be equal to $1,000 
in principal amount or an integral multiple thereof. The Company will comply 
with the requirements of Rule 14e-1 under the Exchange Act and any other 
securities laws and regulations thereunder to the extent such laws and 
regulations are applicable in connection with the repurchase of the Notes in 
connection with a Change of Control. 

   On the Change of Control Payment Date, the Company will, to the extent 
lawful, (a) accept for payment all Notes or portions thereof properly 
tendered pursuant to the Change of Control Offer, (b) deposit with the Paying 
Agent an amount equal to the Change of Control Payment in respect of all 
Notes or portions thereof so accepted and (c) deliver or cause to be 
delivered to the Trustee the Notes so accepted together with an Officers' 
Certificate stating the aggregate principal amount of Notes or portions 
thereof being purchased by the Company. The Paying Agent will promptly mail 
to each Holder of Notes so tendered the Change of Control Payment for such 
Notes, and the Trustee will promptly authenticate and mail (or cause to be 
transferred by book entry) to each Holder a new Note equal in principal 
amount to any unpurchased portion of the Notes surrendered, if any; provided 
that each such new Note will be in a principal amount of $1,000 or an 
integral multiple thereof. The Company will publicly announce the results of 
the Change of Control Offer on or as soon as practicable after the Change of 
Control Payment Date. 

                               65           
<PAGE>
   Except as described above with respect to a Change of Control, the 
Indenture does not contain provisions that permit the Holders of the Notes to 
require that the Company repurchase or redeem the Notes in the event of a 
takeover, recapitalization or similar transaction. 

   The Change of Control purchase feature of the Notes may in certain 
circumstances make more difficult or discourage a takeover of the Company, 
and, thus, the removal of incumbent management. The Change of Control 
purchase feature, however, is not the result of management's knowledge of any 
specific effort to obtain control of the Company by means of a merger, tender 
offer, solicitation or otherwise, or part of a plan by management to adopt a 
series of anti-takeover provisions. Instead, the Change of Control purchase 
feature is a result of negotiations between the Company and the Initial 
Purchaser. Management has no present intention to engage in a transaction 
involving a Change of Control, although it is possible that the Company would 
decide to do so in the future. Subject to the limitations discussed below, 
the Company could, in the future, enter into certain transactions including 
acquisitions, refinancings or other recapitalizations, that would not 
constitute a Change of Control under the Indenture, but that could increase 
the amount of indebtedness outstanding at such time or otherwise affect the 
Company's capital structure or credit ratings. 

   The New Credit Agreement provides that certain Change of Control events 
with respect to the Company would constitute a default thereunder. Any future 
credit agreements or other agreements relating to Senior Debt to which the 
Company becomes a party may contain similar restrictions and provisions. In 
the event a Change of Control occurs at a time when the Company is prohibited 
from purchasing Notes, then prior to mailing the notice to the Holders of the 
Notes, but in any event within 30 days following any Change of Control, the 
Company will obtain the requisite consents, if any, under all agreements 
governing Senior Debt to the purchase of Notes pursuant to the Change of 
Control Offer or repay the Senior Debt containing such a prohibition. 

   The Company will not be required to make a Change of Control Offer upon a 
Change of Control if a third party makes the Change of Control Offer in the 
manner, at the times and otherwise in compliance with the requirements set 
forth in the Indenture applicable to a Change of Control Offer made by the 
Company (including any requirement to repay in full any Senior Debt or obtain 
the consents of such lenders to such Change of Control Offer as set forth in 
the preceding paragraph) and purchases all Notes validly tendered and not 
withdrawn under such Change of Control Offer. 

 Asset Sales 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, engage in an Asset Sale unless (i) the 
Company (or the Restricted Subsidiary, as the case may be) receives 
consideration at the time of such Asset Sale at least equal to the fair 
market value (evidenced by a resolution of the Board of Directors) of the 
assets or Equity Interests issued or sold or otherwise disposed of and (ii) 
at least 75% of the consideration therefor received by the Company or such 
Restricted Subsidiary is in the form of cash or Marketable Securities; 
provided that the amount of (x) any liabilities (as shown on the Company's or 
such Restricted Subsidiary's most recent balance sheet or in the notes 
thereto) of the Company or any Restricted Subsidiary (other than liabilities 
that are by their terms subordinated to the Notes or the Subsidiary 
Guarantees) that are assumed by the transferee of any such assets and (y) any 
notes or other obligations or securities received by the Company or any such 
Restricted Subsidiary from such transferee that are promptly (within 90 days) 
converted by the Company or such Restricted Subsidiary into cash (to the 
extent of the cash or Marketable Securities received), will be deemed to be 
cash for purposes of the foregoing clauses (i) and (ii); provided, further, 
that the 75% limitation referred to above shall not apply to any sale, 
transfer or other disposition of assets in which the cash portion of the 
consideration received therefor, determined in accordance with the foregoing 
proviso, is equal to or greater than what the after-tax net proceeds would 
have been had such transaction complied with the aforementioned 75% 
limitation. 

   Within 360 days after the receipt of any Net Proceeds from an Asset Sale, 
the Company may apply such Net Proceeds, at its option, (a) to permanently 
reduce Senior Debt of the Company or any Guarantor (and, in the case of 
revolving Indebtedness, to permanently reduce the commitments with respect 
thereto), (b) to cash collateralize letters of credit under the New Credit 
Agreement, provided that 

                               66           
<PAGE>
any such cash collateral released to the Company or its Restricted 
Subsidiaries upon the expiration of such letters of credit shall again be 
deemed to be Net Proceeds received on the date of such release, or (c) to an 
Investment in another business, the making of a capital expenditure or the 
acquisition of other assets (including the acquisition of media 
representation contracts), in each case, in a Permitted Business. Any Net 
Proceeds from Asset Sales that are not applied or invested as provided in the 
preceding sentence of this paragraph will be deemed to constitute "Excess 
Proceeds." When the aggregate amount of Excess Proceeds exceeds $10.0 
million, the Company will be required to make an offer to all Holders of 
Notes (an "Asset Sale Offer") to purchase the maximum principal amount of 
Notes that may be purchased out of the Excess Proceeds, at an offer price in 
cash in an amount equal to 100% of the aggregate principal amount thereof 
plus accrued and unpaid interest and Liquidated Damages, if any, thereon to 
the date of purchase, in accordance with the procedures set forth in the 
Indenture. To the extent that the aggregate amount of Notes tendered pursuant 
to an Asset Sale Offer is less than the Excess Proceeds, the Company may use 
any remaining Excess Proceeds for general corporate purposes. If the 
aggregate principal amount of Notes surrendered by Holders thereof exceeds 
the amount of Excess Proceeds, the Trustee shall select the Notes to be 
purchased on a pro rata basis. Upon completion of such offer to purchase, the 
amount of Excess Proceeds shall be reset at zero. 

CERTAIN COVENANTS 

 Restricted Payments 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly: (i) declare or pay 
any dividend or make any other payment or distribution on account of any 
Equity Interests of the Company or any of its Restricted Subsidiaries (other 
than dividends or distributions payable in Equity Interests (other than 
Disqualified Stock) of the Company or such Restricted Subsidiary or dividends 
or distributions payable to the Company or any Restricted Subsidiary) or to 
the direct or indirect holders of the Company's Equity Interests in their 
capacity as such; (ii) purchase, redeem or otherwise acquire or retire for 
value any Equity Interests of the Company, any of its Restricted Subsidiaries 
or any other Affiliate of the Company (other than any such Equity Interests 
owned by the Company or any Wholly Owned Restricted Subsidiary); (iii) 
purchase, redeem, defease or otherwise acquire or retire for value any 
Indebtedness that is subordinated in right of payment to the Notes, except in 
accordance with the scheduled mandatory redemption or repayment provisions 
set forth in the original documentation governing such Indebtedness; or (iv) 
make any Restricted Investment (all such payments and other actions set forth 
in clauses (i) through (iv) above being collectively referred to as 
"Restricted Payments"), unless, at the time of and after giving effect to 
such Restricted Payment: 

   (a) no Default or Event of Default shall have occurred and be continuing 
or would occur as a consequence thereof; and 

   (b) such Restricted Payment, together with the aggregate of all other 
Restricted Payments made by the Company and its Restricted Subsidiaries after 
the date of the Indenture (excluding Restricted Payments permitted by clauses 
(ii), (iii) and (vi) through (xii) of the next succeeding paragraph), is less 
than the sum of (A) an amount equal to the Consolidated Cash Flow of the 
Company for the period (taken as one accounting period) from the beginning of 
the first fiscal quarter commencing after the date of the Indenture to the 
end of the Company's most recently ended fiscal quarter for which internal 
financial statements are available at the time of such Restricted Payments, 
less two times the Consolidated Cash Interest Expense of the Company for the 
period (taken as one accounting period) from the beginning of the first 
fiscal quarter commencing after the date of the Indenture to the end of the 
Company's most recently ended fiscal quarter for which internal financial 
statements are available at the time of such Restricted Payment, plus (B) 
100% of the aggregate net cash proceeds received by the Company from 
contributions of capital or the issue or sale since the date of the Indenture 
of Equity Interests of the Company or of debt securities of the Company that 
have been converted into such Equity Interests (other than Equity Interests 
(or convertible debt securities) sold to a Subsidiary of the Company and 
other than Disqualified Stock or debt securities that have been converted 
into Disqualified Stock), 

                               67           
<PAGE>
plus (C) 100% of all cash distributions and cash payments received by the 
Company or a Restricted Subsidiary after the date of the Indenture from an 
Unrestricted Subsidiary of the Company, plus (D) to the extent that any 
Restricted Investment that was made after the date of the Indenture is sold 
for cash or otherwise liquidated or repaid for cash, the net cash proceeds 
from such Restricted Investment to the extent not otherwise included in the 
Consolidated Cash Flow of the Company for such period. 

   The foregoing provisions will not prohibit: 

   (i) the payment of any dividend within 60 days after the date of 
declaration thereof, if at such date of declaration such payment would have 
complied with the provisions of the Indenture; 

   (ii) the redemption, repurchase, retirement or other acquisition of any 
Equity Interests of the Company in exchange for, or out of the net proceeds 
of, the substantially concurrent sale (other than to a Restricted Subsidiary 
of the Company) of other Equity Interests of the Company (other than any 
Disqualified Stock); provided that the amount of any such net cash proceeds 
that are utilized for any such redemption, repurchase, retirement or other 
acquisition shall be excluded from clause (b)(B) of the preceding paragraph; 

   (iii) the defeasance, redemption or repurchase of subordinated 
Indebtedness with the net cash proceeds from an incurrence of Permitted 
Refinancing Debt or the substantially concurrent sale (other than to a 
Subsidiary of the Company) of Equity Interests of the Company (other than 
Disqualified Stock); provided that the amount of any such net cash proceeds 
that are utilized for any such redemption, repurchase, retirement or other 
acquisition shall be excluded from clause (b)(B) of the preceding paragraph; 

   (iv) the repurchase, redemption or other acquisition or retirement for 
value of any Equity Interests of the Company, KMG or any Restricted 
Subsidiary of the Company held by any member of the Company's (or any of its 
Restricted Subsidiaries') management pursuant to any shareholders agreement, 
management equity subscription agreement or stock option agreement; provided 
that the aggregate price paid for any such repurchased, redeemed, acquired or 
retired Equity Interests shall not exceed $2.0 million in any twelve-month 
period plus the aggregate cash proceeds received by the Company during such 
twelve-month period from any reissuance of Equity Interests by the Company to 
members of management of the Company and its Restricted Subsidiaries; and no 
Default or Event of Default shall have occurred and be continuing immediately 
after such transaction; 

   (v) the payment of additional dividends by the Company to KMG or KMSI not 
to exceed $500,000 in any fiscal year; 

   (vi) the defeasance, redemption or repurchase of the Katz Notes; 

   (vii) the contribution or loan to KMG or an Affiliate of KMG in the amount 
of up to $20.0 million for the repurchase of Capital Stock of KMG or related 
purposes; 

   (viii) the contribution or loan to KMG to effect repayment of Indebtedness 
under the Interim Credit Facility; 

   (ix) Investments in Media Representation Ventures; provided that 
immediately after giving effect to any such Investment, the Company would be 
able to incur at least $1.00 of additional Indebtedness pursuant to the 
Indebtedness to Cash Flow Ratio test set forth in the covenant described 
under the caption "--Incurrence of Indebtedness and Issuance of Preferred 
Stock"; 

   (x) Investments in NCC after the date of the Indenture in an aggregate 
amount not to exceed $10.0 million at any one time outstanding under this 
clause (x); 

   (xi) Investments in clients or prospective clients (or any of their 
Affiliates) of the Company or any of its Restricted Subsidiaries made in 
connection with or as a condition to the obtaining of a contract right to 
provide media representation or related services to such clients in an 
aggregate amount not to exceed $10.0 million at any one time outstanding 
under this clause (xi); and 

   (xii) the payment of dividends by a Restricted Subsidiary of the Company 
on its common stock if such dividends are paid pro rata to all holders of 
such common stock. 

                               68           
<PAGE>
   The Board of Directors may designate any Restricted Subsidiary to be an 
Unrestricted Subsidiary if such designation would not cause a Default. For 
purposes of making such determination, all outstanding Investments by the 
Company and its Restricted Subsidiaries (except to the extent repaid in cash) 
in the Subsidiary so designated will be deemed to be Restricted Payments at 
the time of such designation and will reduce the amount available for 
Restricted Payments under the first paragraph of this covenant. Such 
designation will only be permitted if such Restricted Payment would be 
permitted at such time and if such Restricted Subsidiary otherwise meets the 
definition of an Unrestricted Subsidiary and has no Indebtedness other than 
Non-Recourse Debt. If an Unrestricted Subsidiary is redesignated a Restricted 
Subsidiary, the amount available for Restricted Payments will be increased by 
an amount equal to the amount of the Investment previously deemed to have 
been made in such Unrestricted Subsidiary, to the extent such amount is not 
otherwise included in the Consolidated Cash Flow of the Company. 

   The amount of all Restricted Payments (other than cash) shall be the fair 
market value (evidenced by a resolution of the Board of Directors set forth 
in an Officers' Certificate delivered to the Trustee) on the date of the 
Restricted Payment of the asset(s) proposed to be transferred by the Company 
or such Subsidiary, as the case may be, pursuant to the Restricted Payment. 
Not later than five business days after the date of making any Restricted 
Payment (other than Restricted Payments permitted pursuant to clauses (ii), 
(iii) and (vi) through (viii) and (xii) of the second paragraph of this 
covenant), the Company shall deliver to the Trustee an Officers' Certificate 
stating that such Restricted Payment is permitted and setting forth the basis 
upon which the calculations required by the covenant "Restricted Payments" 
were computed, which calculations shall be based upon the Company's latest 
available financial statements. 

INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create, incur, 
issue, assume, guaranty or otherwise become directly or indirectly liable, 
contingently or otherwise (collectively, "incur"), with respect to any 
Indebtedness (including Acquired Debt) and that the Company will not issue 
any Disqualified Stock and will not permit any of the Company's Restricted 
Subsidiaries to issue any shares of preferred stock; provided that (a) the 
Company may incur Indebtedness or issue shares of Disqualified Stock and (b) 
any Guarantor may incur Indebtedness or issue shares of preferred stock if, 
after giving effect to the incurrence of such Indebtedness or the issuance of 
such Disqualified Stock or such preferred stock and the application of the 
proceeds thereof, the Company's Indebtedness to Cash Flow Ratio for the 
Company's most recently ended four full fiscal quarters would not have 
exceeded 5.5 to 1 prior to January 15, 1999 or 5.0 to 1 thereon or 
thereafter, in each case, determined on a pro forma basis (including a pro 
forma application of the net proceeds therefrom), as if the additional 
Indebtedness had been incurred, or the Disqualified Stock or preferred stock 
had been issued, as the case may be, at the beginning of such four-quarter 
period. 

   The foregoing provisions will not apply to: 

   (i) the incurrence by the Company and its Restricted Subsidiaries of 
Indebtedness (including any subsidiary Guarantees of such Indebtedness) and 
letters of credit pursuant to the New Credit Agreement (with letters of 
credit being deemed to have a principal amount equal to the maximum potential 
liability of the Company and its Restricted Subsidiaries thereunder), in a 
maximum principal amount not to exceed $161.0 million, less the aggregate 
amount of all Net Proceeds of Asset Sales applied to permanently reduce such 
Indebtedness (and, in the case of revolving Indebtedness, commitments with 
respect thereto) pursuant to the covenant entitled "--Asset Sales"; 

   (ii) the incurrence by the Company and the Guarantors of Indebtedness 
represented by the Notes and the Subsidiary Guarantees, respectively; 

   (iii) the incurrence by the Company or any of its Restricted Subsidiaries 
of Indebtedness represented by Capital Lease Obligations, mortgage financings 
or purchase money obligations, in each case incurred for the purpose of 
financing all or any part of the purchase price or cost of construction or 
improvement of property used in the business of the Company or such 
Restricted Subsidiary, in an aggregate principal amount not to exceed $10.0 
million at any time outstanding; 

   (iv) the incurrence by the Company or any of its Restricted Subsidiaries 
of Existing Indebtedness; 

                               69           
<PAGE>
   (v) the incurrence by the Company or any of its Restricted Subsidiaries of 
Permitted Refinancing Debt in exchange for, or the net proceeds of which are 
used to extend, refinance, renew, replace, defease or refund, Indebtedness 
that was permitted by the Indenture to be incurred; 

   (vi) the incurrence by the Company or any of its Restricted Subsidiaries 
of intercompany Indebtedness between or among the Company and any of its 
Restricted Subsidiaries; provided that (i) if the Company is the obligor on 
such Indebtedness, such Indebtedness is expressly subordinated to the prior 
payment in full in cash of all Obligations with respect to the Notes and 
(ii)(A) any subsequent issuance or transfer of Equity Interests that results 
in any such Indebtedness being held by a Person other than the Company or a 
Restricted Subsidiary and (B) any sale or other transfer of any such 
Indebtedness to a Person that is not either the Company or one of its 
Restricted Subsidiaries shall be deemed, in each case, to constitute an 
incurrence of such Indebtedness by the Company or such Subsidiary, as the 
case may be; 

   (vii) the incurrence by the Company or any of its Restricted Subsidiaries 
of Hedging Obligations that are incurred for the purpose of fixing or hedging 
currency exchange rate risk or interest rate risk with respect to any 
floating rate Indebtedness that is permitted by the terms of the Indenture to 
be outstanding; 

   (viii) the issuance by a Restricted Subsidiary of the Company of preferred 
stock to the Company or a Restricted Subsidiary of the Company; 

   (ix) the incurrence by the Company or any Restricted Subsidiary of 
Indebtedness in the form of reimbursement obligations for letters of credit, 
bankers' acceptances and similar facilities entered into in the ordinary 
course of business; 

   (x) the incurrence by the Company or any Restricted Subsidiary of 
Indebtedness with respect to performance, surety and appeal bonds in the 
ordinary course of business; and 

   (xi) the incurrence by the Company or any of its Restricted Subsidiaries 
of Indebtedness (in addition to Indebtedness permitted by any other clause of 
this paragraph) in an aggregate principal amount at any time outstanding not 
to exceed the sum of $15.0 million. 

   For purposes of determining compliance with this covenant, in the event 
that an item of Indebtedness meets the criteria of more than one of the 
categories described in clauses (i) through (xi) above or is entitled to be 
incurred pursuant to the first paragraph of this covenant, the Company shall, 
in its sole discretion, classify such item of Indebtedness in any manner that 
complies with this covenant and such item of Indebtedness will be treated as 
having been incurred pursuant to only one of such clauses or pursuant to the 
first paragraph hereof. Any such Indebtedness that may be incurred pursuant 
to this covenant may be incurred under the New Credit Agreement. 

LIENS 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create, incur, 
assume or suffer to exist any Lien of any kind (other than Permitted Liens) 
to secure Indebtedness other than Senior Debt on any property or asset now 
owned or hereafter acquired, or on any income or profits therefrom or assign 
or convey any right to receive income therefrom, unless all payments due 
under the Indenture and the Notes are secured on an equal and ratable basis 
with the Obligations so secured until such time as such Obligations are no 
longer secured by a Lien. 

ADDITIONAL GUARANTEES 

   The Indenture provides that if the Company or any of its Subsidiaries 
shall acquire or create another Subsidiary after the date of the Indenture 
and such Subsidiary executes and delivers a Guarantee with respect to the New 
Credit Agreement, then such newly acquired or created Subsidiary shall 
execute a Subsidiary Guarantee and deliver an opinion of counsel, in 
accordance with the terms of the Indenture. If any additional Guarantor is 
subsequently released from its Guarantee of the Company's obligations under 
the New Credit Agreement, such Additional Guarantor's Subsidiary Guarantee 
will also be released. 

                               70           
<PAGE>
ACTIVITIES OF THE COMPANY 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, engage in any 
business other than a Permitted Business. 

DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create or 
otherwise cause or suffer to exist or become effective any encumbrance or 
restriction on the ability of any Restricted Subsidiary to: (i)(a) pay 
dividends or make any other distributions to the Company or any of its 
Restricted Subsidiaries on its Capital Stock or (b) pay any Indebtedness owed 
to the Company or any of its Restricted Subsidiaries; (ii) make loans or 
advances to the Company or any of its Restricted Subsidiaries; or (iii) 
transfer any of its properties or assets to the Company or any of its 
Restricted Subsidiaries, except for such encumbrances or restrictions 
existing under or by reasons of (a) Existing Indebtedness as in effect on the 
date of the Indenture, and any amendments, modifications, restatements, 
renewals, increases, supplements, refundings, replacements or refinancings 
thereof, provided that such amendments, modifications, restatements, 
renewals, increases, supplements, refundings, replacement or refinancings are 
no more restrictive in the aggregate in terms of such encumbrances or 
restrictions than those in effect on the date of the Indenture; (b) the New 
Credit Agreement as in effect on the date of the Indenture, and any 
amendments, modifications, restatements, renewals, increases, supplements, 
refundings, replacements or refinancings thereof, provided that such 
amendments, modifications, restatements, renewals, increases, supplements, 
refundings, replacement or refinancings are no more restrictive in the 
aggregate in terms of such encumbrances or restrictions than those contained 
in the New Credit Agreement as in effect on the date of the Indenture; (c) 
the Indenture, the Notes and the Subsidiary Guarantees; (d) applicable law; 
(e) any agreement relating to the purchase, sale or lease of assets, or any 
instrument governing Indebtedness or Capital Stock of a Person acquired by 
the Company or any of its Restricted Subsidiaries as in effect at the time of 
acquisition (except to the extent such Indebtedness or such restriction was 
incurred in connection with, or in contemplation of, such acquisition), in 
each case, which encumbrance or restriction is not applicable to any Person, 
or the properties or assets of any Person, other than the Person, or the 
property or assets of the Person, so acquired, provided that the Consolidated 
Cash Flow of such Person is not taken into account in determining whether 
such acquisition was permitted by the terms of the Indenture; (f) by reason 
of customary non-assignment provisions in leases and licenses entered into in 
the ordinary course of business and consistent with past practices; (g) 
purchase money or capitalized lease obligations for property acquired in the 
ordinary course of business that impose restrictions of the nature described 
in clause (iii) above on the property so acquired; (h) Permitted Refinancing 
Debt, provided that the restrictions contained in the agreements governing 
such Permitted Refinancing Debt are no more restrictive in the aggregate than 
those contained in the agreements governing the Indebtedness being 
refinanced; (i) other Indebtedness permitted by the covenant described above 
under the caption "Incurrence of Indebtedness and Issuance of Preferred 
Stock," so long as any such encumbrances or restrictions set forth in such 
Indebtedness are no more restrictive in the aggregate than those contained in 
this Indenture or the New Credit Agreement; or (j) any instrument governing 
the sale of assets of the Company or any of its Restricted Subsidiaries, 
which encumbrance or restriction applies solely to the assets of the Company 
or such Restricted Subsidiary, being sold in such transaction. 

MERGER, CONSOLIDATION OR SALE OF ASSETS 

   The Indenture provides that the Company may not consolidate or merge with 
or into (whether or not the Company is the surviving entity), or sell, 
assign, transfer, lease, convey or otherwise dispose of all or substantially 
all of its properties or assets in one or more related transactions to, 
another corporation, Person or entity unless (i) the Company is the surviving 
corporation or entity or the Person formed by or surviving any such 
consolidation or merger (if other than the Company) or to which such sale, 
assignment, transfer, lease, conveyance or other disposition shall have been 
made is a corporation organized or existing under the laws of the United 
States, any state thereof or the District of Columbia; (ii) the entity or 
Person formed by or surviving any such consolidation or merger (if other than 
the Company) or the 

                               71           
<PAGE>
entity or Person to which such sale, assignment, transfer, lease, conveyance 
or other disposition will have been made assumes all the obligations of the 
Company under the Notes and the Indenture pursuant to a supplemental 
indenture in form reasonably satisfactory to the Trustee; (iii) immediately 
after such transaction, no Default or Event of Default exists; and (iv) 
except in the case of a merger of the Company with or into a Wholly Owned 
Subsidiary of the Company, the Company or the entity or Person formed by or 
surviving any such consolidation or merger (if other than the Company), or to 
which such sale, assignment, transfer, lease, conveyance or other disposition 
shall have been made (A) will have Consolidated Net Worth immediately after 
the transaction equal to or greater than the Consolidated Net Worth of the 
Company immediately preceding the transaction and (B) will, at the time of 
such transaction and after giving pro forma effect thereto as if such 
transaction had occurred at the beginning of the applicable four-quarter 
period, be permitted to incur at least $1.00 of additional Indebtedness 
pursuant to the Indebtedness to Cash Flow Ratio test set forth in the first 
paragraph of the covenant described above under the caption "--Incurrence of 
Indebtedness and Issuance of Preferred Stock." 

TRANSACTIONS WITH AFFILIATES 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, make any payment to, or sell, lease, 
transfer or otherwise dispose of any of its properties or assets to, or 
purchase any property or assets from, or enter into or make or amend any 
contract, agreement, understanding, loan, advance or guarantee with, or for 
the benefit of, any Affiliate (each of the foregoing, an "Affiliate 
Transaction"), unless (i) such Affiliate Transaction is in the ordinary 
course of business and on fair and reasonable terms that are at least as 
favorable to the Company or such Restricted Subsidiary than those that would 
have been obtained in a comparable arm's-length transaction by the Company or 
such Restricted Subsidiary with an unrelated Person; and (ii) with respect to 
any Affiliate Transaction that involves aggregate consideration in excess of 
$5.0 million, the Company delivers to the Trustee a resolution of the Board 
of Directors of the Company set forth in an Officers' Certificate certifying 
that such Affiliate Transaction complies with clause (i) above and such 
Affiliate Transaction has been approved by a majority of the disinterested 
members of the Board of Directors of the Company; provided that (a) any 
employment agreement entered into by the Company or any of its Restricted 
Subsidiaries in the ordinary course of business and consistent with the past 
practice of the Company or such Restricted Subsidiary, (b) the payment of 
employee benefits, including bonuses, retirement plans and stock options, and 
director fees in the ordinary course of business, (c) transactions between or 
among the Company and/or its Restricted Subsidiaries, (d) transactions 
between the Company or its Restricted Subsidiaries on the one hand, and the 
Initial Purchaser or its Affiliates on the other hand, involving the 
provision of financial or consulting services by the Initial Purchaser or its 
Affiliates, provided that the fees payable to the Initial Purchaser or its 
Affiliates do not exceed the usual and customary fees of the Initial 
Purchaser and its Affiliates for similar services, (e) transactions existing 
on the date of the Indenture or contemplated by the arrangements described in 
the documents incorporated by reference in the Offering Memorandum, dated 
December 19, 1996 (the "Offering Memorandum"), relating to the sale of the 
Old Notes, as set forth in the Offering Memorandum under the caption 
"Information Incorporated by Reference," (f) reasonable and customary 
directors' fees, (g) loans to officers or directors of the Company in the 
ordinary course of business, (h) transactions among the Company or any of its 
Restricted Subsidiaries and the Initial Purchaser and its Affiliates in 
connection with the Refinancing as contemplated by the Prospectus, including 
those in connection with the Tender Offer and the New Credit Agreement, (i) 
the repurchase of a station representation contract from KMSI in connection 
with the termination of the Interim Credit Facility and (j) transactions 
permitted by the provisions of the Indenture described above under the 
covenant entitled "Restricted Payments," in each case, shall not be deemed 
Affiliate Transactions. 

NO SENIOR SUBORDINATED DEBT 

   The Indenture provides that (i) the Company will not incur any 
Indebtedness that is subordinate or junior in right of payment to any Senior 
Debt and senior in any respect in right of payment to the Notes, and (ii) no 
Guarantor will incur any Indebtedness that is subordinate or junior in right 
of payment to any Senior Debt of such Guarantor and senior in any respect in 
right of payment to the Subsidiary Guarantee. 

                               72           
<PAGE>
REPORTS 

   The Indenture provides that, whether or not required by the rules and 
regulations of the Commission, so long as any Notes are outstanding, the 
Company will furnish to the Holders of Notes (i) all quarterly and annual 
financial information that would be required to be contained in a filing with 
the Commission on Forms 10-Q and 10-K (excluding exhibits) if the Company 
were required to file such Forms, including a "Management's Discussion and 
Analysis of Results of Operations and Financial Condition" that describes the 
financial condition and results of operations of the Company and its 
Restricted Subsidiaries and, with respect to the annual information only, a 
report thereon by the Company's certified public accountants and (ii) all 
current reports that would be required to be filed with the Commission on 
Form 8-K if the Company were required to file such reports. In addition, 
whether or not required by the rules and regulations of the Commission, the 
Company will file a copy of all such information and reports with the 
Commission for public availability (unless the Commission will not accept 
such a filing) and make such information available to securities analysts and 
prospective investors who request it in writing. In addition, the Company and 
the Guarantors have agreed that, for a period of three years, they will 
furnish to the Holders and to securities analysts and prospective investors, 
upon their request, the information required to be delivered pursuant to Rule 
144(d)(4) under the Securities Act. 

EVENTS OF DEFAULT AND REMEDIES 

   The Indenture provides that each of the following constitutes an Event of 
Default: 

   (a) default for 30 days in the payment when due of interest on, or 
Liquidated Damages, if any, with respect to the Notes whether or not 
prohibited by the subordination provisions of the Indenture; 

   (b) default in payment when due of principal or premium, if any, on the 
Notes at maturity, upon redemption or otherwise whether or not prohibited by 
the subordination provisions of the Indenture; 

   (c) failure by the Company for 30 days after receipt of written notice 
from the Trustee or Holders of at least 25% in principal amount of the Notes 
then outstanding to comply with the provisions described under the covenants 
entitled "Change of Control," "Asset Sales," "Restricted Payments," 
"Incurrence of Indebtedness and Issuance of Preferred Stock" or "Merger, 
Consolidation or Sale of Assets"; 

   (d) failure by the Company for 60 days after written notice from the 
Trustee or the Holders of at least 25% in principal amount of the Notes then 
outstanding to comply with its other agreements in the Indenture or the 
Notes; 

   (e) default under any mortgage, indenture or instrument under which there 
may be issued or by which there may be secured or evidenced any Indebtedness 
for money borrowed by the Company or any of its Restricted Subsidiaries (or 
the payment of which is guaranteed by the Company or any of its Restricted 
Subsidiaries) whether such Indebtedness or Guarantee now exists, or is 
created after the date of the Indenture, which default (A)(i) is caused by a 
failure to pay when due at final stated maturity (giving effect to any grace 
period related thereto) the principal of such Indebtedness (a "Payment 
Default") or (ii) results in the acceleration of such Indebtedness prior to 
its express maturity and (B) in each case, the principal amount of any such 
Indebtedness due to be paid, together with the principal amount of any such 
Indebtedness under which there has been a Payment Default or the maturity of 
which has been so accelerated, aggregates $10.0 million or more; 

   (f) failure by the Company or any of its Subsidiaries to pay 
non-appealable final judgments (other than any judgment as to which a 
reputable insurance company has accepted full liability) aggregating in 
excess of $10.0 million, which judgments are not stayed, bonded, discharged 
or vacated within 60 days after their entry; 

   (g) except as permitted by the Indenture, if any Subsidiary Guarantee that 
is a Significant Subsidiary shall be held in any judicial proceeding to be 
unenforceable or invalid or shall cease for any reason to be in full force 
and effect or any Guarantor that is a Significant Subsidiary, or any Person 
acting on behalf of any Guarantor that is a Significant Subsidiary, shall 
deny or disaffirm its obligations under its Subsidiary Guarantee; and 

                               73           
<PAGE>
   (h) certain events of bankruptcy or insolvency with respect to the Company 
or any Restricted Subsidiary that is a Significant Subsidiary. 

   If any Event of Default occurs and is continuing, the Trustee or the 
Holders of at least 25% in aggregate principal amount of the then outstanding 
Notes may declare all the Notes to be due and payable by notice in writing to 
the Company and the Trustee specifying the respective Event of Default and 
that it is a "notice of acceleration" (the "Acceleration Notice"), and the 
same (i) shall become immediately due and payable or (ii) if there are any 
amounts outstanding under the New Credit Agreement, shall become immediately 
due and payable upon the first to occur of an acceleration under the New 
Credit Agreement or five Business Days after receipt by the Company and the 
Representative under the New Credit Agreement of such Acceleration Notice but 
only if such Event of Default is then continuing. Notwithstanding the 
foregoing, in the case of an Event of Default arising from certain events of 
bankruptcy or insolvency with respect to the Company or a Restricted 
Subsidiary that is a Significant Subsidiary, all outstanding Notes will 
become due and payable without further action or notice. Holders of the Notes 
may not enforce the Indenture or the Notes except as provided in the 
Indenture. Subject to certain limitations, Holders of a majority in principal 
amount of the then outstanding Notes may direct the Trustee in its exercise 
of any trust or power. In the event of a declaration of acceleration of the 
Notes because an Event of Default has occurred and is continuing as a result 
of the acceleration of any Indebtedness described in clause (e) of the 
preceding paragraph, the declaration of acceleration of the Notes shall be 
automatically annulled if the holders of any Indebtedness described in clause 
(e) have rescinded the declaration of acceleration in respect of such 
Indebtedness within 30 days of the date of such declaration and if (i) the 
annulment of the acceleration of the Notes would not conflict with any 
judgment or decree of a court of competent jurisdiction, and (ii) all 
existing Events of Default, except nonpayment of principal or interest on the 
Notes that became due solely because of the acceleration of the Notes, have 
been cured or waived. 

   The Holders of a majority in aggregate principal amount of the Notes then 
outstanding, by notice to the Trustee, may on behalf of the Holders of all of 
the Notes waive any existing Default or Event of Default and its consequences 
under the Indenture, except a continuing Default or Event of Default in the 
payment of principal of, premium, if any, and interest on, and Liquidated 
Damages, if any, with respect to such Notes. The Trustee may withhold from 
Holders of the Notes notice of any continuing Default or Event of Default 
(except a Default or Event of Default relating to the payment of principal or 
interest) if it determines that withholding notice is in such Holders' 
interest. 

   The Company is required to deliver to the Trustee annually a statement 
regarding compliance with the Indenture, and the Company is required upon 
becoming aware of any Default or Event of Default to deliver to the Trustee a 
statement specifying such Default or Event of Default. 

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS 

   No director, officer, employee, incorporator or stockholder of the Company 
or any Guarantor, as such, shall have any liability for any obligations of 
the Company or any Guarantor under the Notes or the Indenture or for any 
claim based on, in respect of, or by reason of, such obligations or their 
creation. Each Holder of Notes by accepting a Note waives and releases all 
such liability. The waiver and release are part of the consideration for 
issuance of the Notes. Such waiver may not be effective to waive liabilities 
under the federal securities laws and it is the view of the Commission that 
such a waiver is against public policy. 

LEGAL DEFEASANCE AND COVENANT DEFEASANCE 

   The Company may, at its option and at any time, elect to have its 
obligations discharged with respect to the outstanding Notes ("legal 
defeasance"). Such legal defeasance means that the Company and each Guarantor 
will be deemed to have paid and discharged the entire indebtedness 
represented by the outstanding Notes and the Subsidiary Guarantees, except 
for (a) the rights of holders of outstanding Notes to receive payments in 
respect of the principal of, premium, if any, and interest and Liquidated 
Damages, if any, on such Notes when such payments are due, or on the 
redemption date, as the case may be, (b) the Company's obligations with 
respect to the Notes concerning issuing temporary Notes, 

                               74           
<PAGE>
registration of Notes, mutilated, destroyed, lost or stolen Notes and the 
maintenance of an office or agency for payment and money for security 
payments held in trust, (c) the rights, powers, trust, duties and immunities 
of the Trustee, and the Company's obligations in connection therewith, (d) 
the Company's right to redeem the Notes pursuant to the Optional Redemption 
provisions of the Notes and the Indenture and (e) the legal defeasance 
provisions of the Indenture. In addition, the Company may, at its option and 
at any time, elect to have the obligations of the Company released with 
respect to certain covenants that are described in, or any future covenant 
added to, the Indenture ("covenant defeasance") and thereafter any omission 
to comply with such obligations shall not constitute a Default or Event of 
Default with respect to the Notes. In the event covenant defeasance occurs, 
certain events (not including non-payment, bankruptcy, receivership, 
rehabilitation and insolvency events) described under "Events of Default and 
Remedies" will no longer constitute an Event of Default with respect to the 
Notes. 

   In order to exercise either legal defeasance or covenant defeasance, the 
Company must, among other things, irrevocably deposit with the Trustee, in 
trust, for the benefit of the Holders of the Notes, cash in U.S. dollars, 
non-callable U.S. government obligations, or a combination thereof, in such 
amounts as will be sufficient, in the opinion of a nationally recognized firm 
of independent public accountants selected by the Trustee, to pay the 
principal of, premium, if any, and interest and Liquidated Damages, if any, 
on the outstanding Notes on the stated maturity or on the applicable optional 
redemption date, as the case may be. 

TRANSFER AND EXCHANGE 

   A holder may transfer or exchange Notes in accordance with the Indenture. 
The Registrar and the Trustee may require a Holder, among other things, to 
furnish appropriate endorsements and transfer documents and the Company may 
require a Holder to pay any taxes and fees required by law or permitted by 
the Indenture. The Company is not required to transfer or exchange any Note 
selected for redemption. Also, the Company is not required to transfer or 
exchange any Note for a period of 15 days before a selection of Notes to be 
redeemed. 

   The registered Holder of a Note will be treated as the owner of it for all 
purposes. 

AMENDMENT, SUPPLEMENT AND WAIVER 

   Except as provided in the next two succeeding paragraphs, the Indenture or 
the Notes may be amended or supplemented with the consent of the holders of 
at least a majority in principal amount of the Notes then outstanding 
(including, without limitation, consents obtained in connection with a 
purchase of, or tender offer or exchange offer for, Notes), and any existing 
Default or Event of Default (other than a Payment Default) or compliance with 
any provision of the Indenture or the Notes may be waived with the consent of 
the Holders of a majority in principal amount of the then outstanding Notes 
(including consents obtained in connection with a tender offer or exchange 
offer for Notes). 

   Without the consent of each Holder affected, an amendment, supplement or 
waiver may not (with respect to any Notes held by a non-consenting Holder): 
(i) reduce the principal amount of Notes whose Holders must consent to an 
amendment, supplement or waiver, (ii) reduce the principal of or change the 
fixed maturity of any Note or alter the provisions with respect to the 
redemption of the Notes in a manner adverse to Holders (other than provisions 
relating to the covenants described above under the caption "--Repurchase at 
the Option of Holders"), (iii) reduce the rate of or change the time for 
payment of interest on any Note, (iv) waive a Default or Event of Default in 
the payment of principal of or premium, if any, or interest on the Notes 
(except a rescission of acceleration of the Notes by the holders of at least 
a majority in aggregate principal amount of the Notes and a waiver of the 
payment default that resulted from such acceleration), (v) make any Note 
payable in money other than that stated in the Notes, (vi) make any change in 
the provisions of the Indenture relating to waivers of past Defaults or the 
rights of Holders of Notes to receive payments of principal of or premium, if 
any, or interest on the Notes, (vii) waive a redemption payment with respect 
to any Note (other than a payment required by one of the covenants described 
above under the caption "--Repurchase at the Option of Holders") or (viii) 
make any change in the foregoing amendment and waiver provisions. In 
addition, any amendment to the 

                               75           
<PAGE>
provisions of Article 10 of the Indenture (which relate to subordination) 
will require the consent of the Holders of at least 75% in aggregate 
principal amount of the Notes then outstanding if such amendment would 
adversely affect the rights of Holders of Notes. 

   Notwithstanding the foregoing, without the consent of any Holder of Notes, 
the Company, the Guarantors and the Trustee may amend or supplement the 
Indenture or the Notes to (i) cure any ambiguity, defect or inconsistency, 
(ii) provide for uncertificated Notes in addition to or in place of 
certificated Notes, (iii) provide for the assumption of the Company's 
obligations to Holders of Notes in the case of a merger or consolidation, 
(iv) following the Exchange Offer, comply with requirements of the Commission 
in order to effect or maintain the qualification of the Indenture under the 
Trust Indenture Act, (v) provide for additional Guarantees with respect to 
the Notes, (vi) make any change that does not materially adversely affect the 
legal rights under the Indenture of any such Holder, (vii) evidence and 
provide for a successor Trustee, (viii) add additional covenants or Events of 
Default or (ix) secure the Notes. 

CONCERNING THE TRUSTEE 

   The Indenture contains certain limitations on the rights of the Trustee, 
should the Trustee become a creditor of the Company, to obtain payment of 
claims in certain cases, or to realize on certain property received in 
respect of any such claim as security or otherwise. The Trustee will be 
permitted to engage in other transactions with the Company; provided if the 
Trustee acquires any conflicting interest, it must eliminate such conflict 
within 90 days, apply to the Commission for permission to continue as Trustee 
or resign. 

   The Holders of a majority in principal amount of the then outstanding 
Notes will have the right to direct the time, method and place of conducting 
any proceeding for exercising any remedy available to the Trustee, subject to 
certain exceptions. The Indenture provides that in case an Event of Default 
shall occur (which shall not be cured), the Trustee will be required, in the 
exercise of its power, to use the degree of care of a prudent man in the 
conduct of his own affairs. Subject to such provisions, the Trustee will be 
under no obligation to exercise any of its rights or powers under the 
Indenture at the request of any Holder of Notes, unless such Holder shall 
have offered to the Trustee security and indemnity satisfactory to it against 
any loss, liability or expense. 

   American Stock Transfer & Trust Company, which is acting as Trustee under 
the Indenture and as the Exchange Agent in the Exchange Offer, is also the 
transfer agent with respect to KMG's common stock. 

ADDITIONAL INFORMATION 

   Anyone who receives this Prospectus may obtain a copy of the Indenture 
without charge by writing to the Company, 125 West 55th Street, New York, New 
York 10019, Attention: Ellen Fader, Vice President, Investor Relations. 

CERTAIN DEFINITIONS 

   Set forth below are certain defined terms used in the Indenture. Reference 
is made to the Indenture for a full disclosure of all such terms, as well as 
any other capitalized terms used herein for which no definition is provided. 

   "Acquired Debt" means, with respect to any specified Person, Indebtedness 
of any other Person existing at the time such other Person merges with or 
into or becomes a Subsidiary of such specified Person, including Indebtedness 
incurred in connection with, or in contemplation of, such other Person 
merging with or into or becoming a Subsidiary of such specified Person. 

   "Affiliate" of any specified Person means any other Person directly or 
indirectly controlling or controlled by or under direct or indirect common 
control with such specified Person. For purposes of this definition, 
"control" (including, with correlative meanings, the terms "controlling," 
"controlled by" and 

                               76           
<PAGE>
"under common control with"), as used with respect to any Person, shall mean 
the possession, directly or indirectly, of the power to direct or cause the 
direction of the management or policies of such Person, whether through the 
ownership of voting securities, by agreement or otherwise. 

   "Asset Sale" means (i) the sale, lease, conveyance or other disposition of 
any assets other than Marketable Securities (including, without limitation, 
by way of a sale and leaseback) other than in the ordinary course of business 
and other than any Contract Buy Out or sub-lease of real property (provided 
that the sale, lease, conveyance or other disposition of all or substantially 
all of the assets of the Company and its Subsidiaries taken as a whole will 
be governed by the provisions of the Indenture described above under the 
covenant entitled "Change of Control" and/or the provisions described above 
under the covenant entitled "Merger, Consolidation or Sale of Assets" and not 
by the provisions of the Asset Sale covenant), and (ii) the issue or sale by 
the Company or any of its Restricted Subsidiaries of Equity Interests of any 
of the Company's Restricted Subsidiaries, in the case of either clause (i) or 
(ii), whether in a single transaction or a series of related transactions (a) 
that have a fair market value in excess of $2.0 million or (b) for net 
proceeds in excess of $2.0 million; provided that with respect to Contract 
Buy Outs of the station representation contracts of the Company and its 
Restricted Subsidiaries, if, as of any Buy Out Proceeds Determination Date 
after the date of the Indenture, the Buy Out Proceeds Amount exceeds $6.0 
million, the Buy Out Proceeds Amount will be deemed to be Net Proceeds in 
respect of an Asset Sale as of such date and shall be applied in accordance 
with the second paragraph of the covenant entitled "Asset Sales." 
Notwithstanding the foregoing: (i) a transfer of assets by the Company to a 
Restricted Subsidiary or by a Restricted Subsidiary to the Company or to 
another Restricted Subsidiary, (ii) an issuance or sale of Equity Interests 
by a Restricted Subsidiary to the Company or to another Restricted Subsidiary 
or any such issuance or sale in a manner that does not reduce the percentage 
ownership of the Equity Interests of such Restricted Subsidiary by the 
Company or any Restricted Subsidiary, and (iii) a Restricted Payment that is 
permitted by the covenant described above under the covenant entitled 
"Restricted Payments" will not be deemed to be an Asset Sale. 

   "Buy Out Proceeds Amount" means an amount equal to (a) the aggregate 
amount of cash consideration actually received by the Company and its 
Restricted Subsidiaries in connection with Contract Buy Outs during a fiscal 
year (whether or not a Contract Buy Out pursuant to which any such 
consideration was received occurred during such fiscal year), minus (b) the 
aggregate amount of cash consideration actually paid by the Company and its 
Restricted Subsidiaries in connection with Contract Buy Outs during a fiscal 
year (whether or not a Contract Buy Out pursuant to which any such 
consideration was paid occurred during such fiscal year). On each Buy Out 
Proceeds Determination Date, the Buy Out Proceeds Amount will be reset at 
zero. 

   "Buy Out Proceeds Determination Date" means the last day of each fiscal 
year of the Company. 

   "Capital Lease Obligation" means, at the time any determination thereof is 
to be made, the amount of the liability in respect of a capital lease that 
would at such time be so required to be capitalized on the balance sheet in 
accordance with GAAP. 

   "Capital Stock" means, (i) in the case of a corporation, corporate stock, 
(ii) in the case of an association or business entity, any and all shares, 
interests, participations, rights or other equivalents (however designated) 
of corporate stock, (iii) in the case of a partnership, partnership interests 
(whether general or limited) and (iv) any other interest or participation 
that confers on a Person the right to receive a share of the profits and 
losses of, or distributions of assets of, the issuing Person. 

   "Change of Control" means the occurrence of any of the following: (i) all 
or substantially all of the assets of the Company, KMG or KMSI are sold as an 
entirety to any Person or group (within the meaning of Rule 13d-5 under the 
Exchange Act and Sections 13(d) and 14(d) of the Exchange Act (a "Group") 
other than a Group including the Principals or their Related Parties); (ii) 
the stockholders of the Company, KMG or KMSI approve a plan of liquidation or 
dissolution (other than in connection with a merger of KMG or KMSI with or 
into each other or the Company); or (iii) any Person or Group (other than the 
Principals or their Related Parties) becomes, directly or indirectly, the 
"beneficial owner," as defined in Rule 13d-3 under the Exchange Act (in a 
single transaction or in a related series of transactions, by way of merger, 
consolidation or other business combination or otherwise) of greater than (A) 
40% of 

                               77           
<PAGE>
the total voting power entitled to vote in the election of directors of the 
Company, KMG or KMSI or such other person surviving the transaction and (B) 
the total voting power entitled to vote in the election of directors of the 
Company, KMG or KMSI beneficially owned by the Principals or their Related 
Parties. 

   "Consolidated Cash Flow" means, with respect to any Person for any period, 
the Consolidated Net Income of such Person and its Restricted Subsidiaries 
for such period, plus, to the extent deducted in computing Consolidated Net 
Income, (a) provision for taxes based on income or profits of such Person and 
its Restricted Subsidiaries for such period, (b) Consolidated Interest 
Expense of such Person and its Restricted Subsidiaries for such period, (c) 
depreciation and amortization (including amortization of goodwill and other 
intangibles) and all other non-cash items (whether positive or negative) 
(including, without limitation, Non-Cash Rent Expense) of such Person and its 
Restricted Subsidiaries for such period and (d) an amount equal to any 
extraordinary loss and any net loss realized in connection with any Asset 
Sale, in each case, on a consolidated basis determined in accordance with 
GAAP. Notwithstanding the foregoing, the provision for taxes based on the 
income or profits of, and the depreciation and amortization of, a Subsidiary 
of a Person shall be added to Consolidated Net Income to compute Consolidated 
Cash Flow only to the extent (and in the same proportion) that the Net Income 
of such Subsidiary was included in calculating the Consolidated Net Income of 
such Person and only if a corresponding amount would be permitted at the date 
of determination to be dividended to the Company by such Subsidiary without 
prior approval (that has not been obtained), pursuant to the terms of its 
charter and all agreements, instruments, judgments, decrees, orders, 
statutes, rules and governmental regulations applicable to that Subsidiary or 
its stockholders. 

   "Consolidated Cash Interest Expense" means, with respect to any Person for 
any period, the Consolidated Interest Expense of such Person and its 
Restricted Subsidiaries for such period, less all non-cash charges of such 
Person included in Consolidated Interest Expense for such period. 

   "Consolidated Interest Expense" means, with respect to any Person for any 
period, the interest expense (net of interest income) of such Person and its 
Restricted Subsidiaries for such period, on a consolidated basis, determined 
in accordance with GAAP (including amortization of original issue discount 
and deferred financing costs, commissions, discounts, fees and charges, 
non-cash interest payments, the interest component of all payments associated 
with Capital Lease Obligations and net payments (if any) pursuant to Hedging 
Obligations). 

   "Consolidated Net Income" means, with respect to any Person for any 
period, the aggregate of the Net Income of such Person and its Restricted 
Subsidiaries for such period, on a consolidated basis, determined in 
accordance with GAAP; provided that (a) the Net Income of any Person that is 
not a Restricted Subsidiary or that is accounted for by the equity method of 
accounting shall be included only to the extent of the amount of dividends or 
distributions actually paid in that period to the referent Person or a Wholly 
Owned Restricted Subsidiary thereof, (b) the Net Income of any Person 
acquired in a pooling of interests transaction for any period prior to the 
date of such acquisition shall be excluded, (c) the cumulative effect of a 
change in accounting principles shall be excluded, and (d) the Net Income of 
any Unrestricted Subsidiary shall be excluded, whether or not distributed to 
the Company or one of its Subsidiaries except as set forth in (a) above. 

   "Consolidated Net Worth" means, with respect to any Person as of any date, 
the sum of (i) the consolidated equity of the common stockholders of such 
Person and its consolidated Subsidiaries as of such date plus (ii) the 
respective amounts reported on such Person's balance sheet as of such date 
with respect to any series of preferred stock (other than Disqualified Stock) 
that by its terms is not entitled to the payment of dividends unless such 
dividends may be declared and paid only out of net earnings in respect of the 
year of such declaration and payment, but only to the extent of any cash 
received by such Person upon issuance of such preferred stock, less (x) all 
write-ups (other than write-ups resulting from foreign currency translations 
and write-ups of tangible assets of a going concern business made within 12 
months after the acquisition of such business) subsequent to the date of the 
Indenture in the book value of any asset owned by such Person or a 
consolidated Subsidiary of such Person, (y) all investments as of such date 
in unconsolidated Subsidiaries and in Persons that are not Subsidiaries 
(except, in each case, Permitted Investments), and (z) all unamortized debt 
discount and expense and unamortized deferred charges as of such date, all of 
the foregoing determined in accordance with GAAP. 

                               78           
<PAGE>
   "Contract Buy Out" means the involuntary disposition or termination 
(including, without limitation, pursuant to a buy out) of a contract between 
a media representation company and a client station. 

   "Default" means any event that is or with the passage of time or the 
giving of notice or both would be an Event of Default. 

   "Designated Senior Debt" means any Indebtedness outstanding under (i) the 
New Credit Agreement and (ii) any other Senior Debt permitted under the 
Indenture, the principal amount of which is $20.0 million or more and that 
has been designated by the Company as "Designated Senior Debt." 

   "Disqualified Stock" means any Capital Stock which, by its terms (or by 
the terms of any security into which it is convertible or for which it is 
exchangeable), or upon the happening of any event, matures or is mandatorily 
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable 
at the option of the holder thereof, in whole or in part, on or prior to date 
on which the Notes mature. 

   "Eligible Institution" means a commercial banking institution that has 
combined capital and surplus of not less than $100.0 million or its 
equivalent in foreign currency, whose short-term debt is rated "A-2" (or 
higher) according to Standard & Poor's Ratings Group ("S&P") or "P-2" or 
higher according to Moody's Investors Service, Inc. ("Moody's") or carrying 
an equivalent rating by a nationally recognized rating agency if both of the 
two named rating agencies cease publishing ratings of investments. 

   "Equity Interests" means Capital Stock and all warrants, options or other 
rights to acquire Capital Stock (but excluding any debt security that is 
convertible into, or exchangeable for Capital Stock). 

   "Existing Indebtedness" means up to $24.45 million in aggregate principal 
amount of Katz Notes in existence and not repaid on the date of the Indenture 
pursuant to the Tender Offer, the Katz Notes being repaid pursuant to the 
Tender Offer until the closing of the Tender Offer and up to $5.0 million of 
Indebtedness of the Company and its Restricted Subsidiaries (other than 
Indebtedness under the Old Credit Agreement and the New Credit Agreement) in 
existence on the date of the Indenture until such amounts are repaid. 

   "GAAP" means generally accepted accounting principles set forth in the 
opinions and pronouncements of the Accounting Principles Board of the 
American Institute of Certified Public Accountants and statements and 
pronouncements of the Financial Accounting Standards Board or in such other 
statements by such other entity as may be approved by a significant segment 
of the accounting profession of the United States, which are in effect on the 
date of the Indenture. 

   "Government Securities" means direct obligations of, or obligations 
guaranteed by, the United States of America or any agency or instrumentality 
thereof for the payment of which guarantee or obligations the full faith and 
credit of the United States is pledged. 

   "Guarantee" means a guarantee (other than by endorsement of negotiable 
instruments for collection in the ordinary course of business), direct or 
indirect, in any manner (including, without limitation, letters of credit and 
reimbursement agreements in respect thereof), of all or any part of any 
Indebtedness. 

   "Guarantors" means each of (i) Katz Communications, Inc., Katz Millennium 
Marketing Inc., Banner Radio Sales, Inc., Christal Radio Sales, Inc., Eastman 
Radio Sales, Inc., Seltel Inc., Katz Cable Corporation and The National 
Payroll Company, Inc. and (ii) any other subsidiary that executes a 
Subsidiary Guarantee in accordance with the provisions of the Indenture, and 
their respective successors and assigns. 

   "Hedging Obligations" means, with respect to any Person, the obligations 
of such Person under (a) currency exchange or interest rate swap agreements, 
currency exchange or interest rate cap agreements and currency exchange or 
interest rate collar agreements and (b) other agreements or arrangements 
designed to protect such person against fluctuations in currency exchange 
rates or interest rates. 

   "Indebtedness" means, with respect to any Person, any indebtedness of such 
Person, whether or not contingent, in respect of borrowed money or evidenced 
by bonds, notes, debentures or similar instruments or letters of credit (or 
reimbursement agreements in respect thereof) or bankers' acceptances or 
representing Capital Lease Obligations or the balance deferred and unpaid of 
the purchase price of any 

                               79           
<PAGE>
property or representing any Hedging Obligations, except any such balance 
that constitutes an accrued expense or trade payable, if and to the extent 
any of the foregoing indebtedness (other than letters of credit and Hedging 
Obligations) would appear as a liability upon a balance sheet of such Person 
prepared in accordance with GAAP, as well as all indebtedness of others 
secured by a Lien on any asset of such Person (whether or not such 
indebtedness is assumed by such Person) and, to the extent not otherwise 
included, the Guarantee by such Person of any indebtedness of any other 
Person. The amount of indebtedness of any Person at any date shall be the 
outstanding balance at such date of all unconditional obligations as 
described above and the maximum liability of any guarantees at such date; 
provided that for purposes of calculating the amount of any non-interest 
bearing or other discount security, such Indebtedness shall be deemed to be 
the principal amount thereof that would be shown on the balance sheet of the 
issuer dated such date prepared in accordance with GAAP but that such 
security shall be deemed to have been incurred only on the date of the 
original issuance thereof. 

   "Indebtedness to Cash Flow Ratio" means, with respect to any Person, the 
ratio of (a) the aggregate principal amount of all outstanding Indebtedness 
of such Person and its Restricted Subsidiaries as of such date on a 
consolidated basis, plus the aggregate liquidation preference or redemption 
amount of all Disqualified Stock of the Company and its Restricted 
Subsidiaries (excluding any such Disqualified Stock held by the Company or 
its Wholly Owned Restricted Subsidiaries), to (b) such Person's Consolidated 
Cash Flow for the most recently ended four full fiscal quarters for which 
internal financial statements are available immediately preceding the date on 
which such event for which such calculation is being made shall occur; 
provided that any Indebtedness incurred or retired by the Company or any of 
its Restricted Subsidiaries during the fiscal quarter in which the date of 
determination occurs shall be calculated as if such Indebtedness was so 
incurred or retired on the first day of the fiscal quarter in which the date 
of determination occurs; and provided, further, that (x) if the transaction 
giving rise to the need to calculate the Indebtedness to Cash Flow Ratio 
would have the effect of increasing or decreasing Indebtedness or 
Consolidated Cash Flow in the future, Indebtedness or Consolidated Cash Flow 
shall be calculated on a pro forma basis as if such transaction had occurred 
on the first day of such four fiscal quarter period preceding the date of 
determination, and (y) if during such four fiscal quarter period, the Company 
or any of its Restricted Subsidiaries shall have engaged in any Asset Sale, 
Consolidated Cash Flow for such period shall be reduced by an amount equal to 
the Consolidated Cash Flow (if positive), or increased by an amount equal to 
the Consolidated Cash Flow (if negative), directly attributable to the assets 
which are the subject of such Asset Sale and any related retirement of 
Indebtedness as if such Asset Sale and related retirement of Indebtedness had 
occurred on the first day of such four fiscal quarter period or (z) if during 
such four fiscal quarter period the Company or any of its Restricted 
Subsidiaries shall have acquired any material assets outside the ordinary 
course of business, Consolidated Cash Flow shall be calculated on a pro forma 
basis as if such asset acquisition and related financing had occurred on the 
first day of such four fiscal quarter period. 

   "Interim Credit Facility" means that certain credit facility of KMSI 
providing up to $5.6 million of credit borrowings, including any related 
notes, guarantees, collateral documents, instruments and agreements executed 
in connection therewith, and in each case as amended, modified, renewed, 
refunded, replaced or refinanced from time to time. 

   "Investments" means, with respect to any Person, all investments by such 
Person in other Persons (including Affiliates) in the forms of direct or 
indirect loans (including Subsidiary Guarantees), advances or capital 
contributions (excluding commission, travel and similar advances to officers 
and employees made in the ordinary course of business), purchases or other 
acquisitions for consideration of Indebtedness, Equity Interests or other 
securities, and all other items that are or would be classified as 
investments on a balance sheet prepared in accordance with GAAP. If the 
Company or any Subsidiary of the Company sells or otherwise disposes of any 
Equity Interests of any direct or indirect Restricted Subsidiary of the 
Company such that, after giving effect to any such sale or disposition, such 
Person is no longer a Subsidiary of the Company, the Company shall be deemed 
to have made an Investment on the date of any such sale or disposition equal 
to the fair market value of the Equity Interests of such Subsidiary not sold 
or disposed of in an amount determined as provided in the final paragraph of 
the covenant described above under the caption "--Restricted Payments." 

                               80           
<PAGE>
   "Katz Notes" means the Company's $100.0 million original principal amount 
($97.8 million principal amount outstanding prior to the Refinancing) of 
12-3/4% Senior Subordinated Notes due 2002. 

   "KCC Merger" means the merger between Katz Capital Corporation and Katz 
Media, the survivor of which is the Company. 

   "KMG" means Katz Media Group, Inc., a Delaware corporation, and indirect 
corporate parent of the Company. 

   "KMSI" means Katz Media Services, Inc., a Delaware corporation, and direct 
corporate parent of the Company. 

   "Lien" means, with respect to any asset, any mortgage, lien, pledge, 
charge, security interest or encumbrance of any kind in respect of such 
asset, whether or not filed, recorded or otherwise perfected under applicable 
law (including any conditional sale or other title retention agreement, any 
lease in the nature thereof, any option or other agreement to sell or give a 
security interest in and any filing of or agreement to give any financing 
statement under the Uniform Commercial Code (or equivalent statutes) of any 
jurisdiction). 

   "Marketable Securities" means (a) Government Securities, (b) any 
certificate of deposit maturing not more than 270 days after the date of 
acquisition issued by, or time deposit of, an Eligible Institution, (c) 
commercial paper maturing not more than 270 days after the date of 
acquisition of an issuer (other than an Affiliate of the Company) with a 
rating, at the time as of which any investment therein is made, of "A-2" (or 
higher) according to S&P or "P-2" (or higher) according to Moody's or 
carrying an equivalent rating by a nationally recognized rating agency if 
both of the two named rating agencies cease publishing ratings of 
investments, (d) any bankers acceptances or money market deposit accounts 
issued by an Eligible Institution and (e) any fund investing exclusively in 
investments of the types described in clauses (a) through (d) above, and (f) 
any repurchase obligations with a term of not more than seven days for 
underlying securities of the types described in clauses (a), (b) and (d) 
above entered into with any domestic commercial bank having capital and 
surplus in excess of $500 million and a Keefe Bank Watch Rating of "B" or 
better. 

   "Media Representation Venture" means any entity principally engaged in the 
business of media representation. 

   "NCC" means National Cable Communications, L.P., a Delaware limited 
partnership. 

   "Net Income" means, with respect to any Person, the net income (loss) of 
such Person, determined in accordance with GAAP and before any reduction in 
respect of preferred stock dividends, excluding, however, (i) any gain (but 
not loss), together with any related provision for taxes on such gain (but 
not loss), realized in connection with (a) any Asset Sale (including, without 
limitation, dispositions pursuant to sale and leaseback transactions) or (b) 
the disposition of any securities by such Person or any of its Restricted 
Subsidiaries or the extinguishment of any Indebtedness of such Person or any 
of its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring 
gain (but not loss), together with any related provision for taxes on such 
extraordinary or nonrecurring gain (but not loss). 

   "Net Proceeds" means the aggregate cash proceeds received by the Company 
or any of its Restricted Subsidiaries in respect of any Asset Sale 
(including, without limitation, any cash received upon the sale or other 
disposition of any non-cash consideration received in any Asset Sale), net of 
the direct costs relating to such Asset Sale (including, without limitation, 
legal, accounting and investment banking fees and sales commissions) and any 
relocation expenses incurred as a result thereof, taxes paid or payable as a 
result thereof (after taking into account any available tax credits or 
deductions and any tax sharing arrangements), amounts required to be applied 
to the repayment of Indebtedness secured by a Lien on the asset or assets 
that are the subject of such Asset Sale and any reserve for adjustment in 
respect of the sale price of such asset or assets established in accordance 
with GAAP. 

   "New Credit Agreement" means that certain secured credit facility by and 
among the Company, as borrower, the Guarantors, as guarantors, the lenders 
party thereto, The First National Bank of Boston, as Administrative Agent, 
and DLJ Capital Funding Inc., as Syndication Agent, providing up to $180 

                               81           
<PAGE>
million of revolving credit and term borrowings, including any related notes, 
guarantees, collateral documents, instruments and agreements executed in 
connection therewith, and in each case as amended, modified, renewed, 
extended, refunded, replaced or refinanced from time to time. 

   "Non-Cash Rent Expense" means an amount equal to the difference between 
rent expense recorded pursuant to SFAS No. 13 and the portion of rent expense 
requiring the use of current corporate resources. 

   "Non-Recourse Debt" means Indebtedness (i) as to which neither the Company 
nor any of its Restricted Subsidiaries (a) provides credit support of any 
kind (including any undertaking, agreement or instrument that would 
constitute Indebtedness), (b) is directly or indirectly liable (as a 
guarantor or otherwise) or (c) constitutes the lender; (ii) no default with 
respect to which (including any rights that the holders thereof may have to 
take enforcement action against an Unrestricted Subsidiary) would permit 
(upon notice, lapse of time or both) any holder of any other Indebtedness of 
the Company or any of its Restricted Subsidiaries to declare a default on 
such other Indebtedness or cause the payment thereof to be accelerated or 
payable prior to its stated maturity; and (iii) as to which the lenders have 
been notified in writing that they will not have any recourse to the stock or 
assets of the Company or any of its Restricted Subsidiaries. 

   "Obligations" means any principal, interest, penalties, fees, 
indemnifications, reimbursements, costs, expenses, damages and other 
liabilities payable under the documentation governing any Indebtedness. 

   "Permitted Business" means the business of media representation, sale of 
advertising and such other activities as are incidental or similar or related 
thereto. 

   "Permitted Investments" means (a) Investments in the Company or in a 
Restricted Subsidiary of the Company, (b) Investments in cash and Marketable 
Securities, (c) Investments by the Company or any Restricted Subsidiary of 
the Company in a Person if, as a result of such Investment, (i) such person 
becomes a Restricted Subsidiary of the Company or (ii) such Person is merged, 
consolidated or amalgamated with or into, or transfers or conveys 
substantially all of its assets to, or is liquidated into, the Company or a 
Restricted Subsidiary of the Company, (d) Investments in accounts and notes 
receivable acquired in the ordinary course of business, (e) all Investments 
received in settlement of debts or as a result of bankruptcy or insolvency 
proceedings or upon a foreclosure of a lien securing such obligation, (f) 
notes from employees issued to the Company representing payment of the 
exercise price of options to purchase Capital Stock of the Company or KMG, 
(g) any securities received in connection with an Asset Sale that complies 
with the covenant entitled "Asset Sales," (h) endorsements of negotiable 
instruments and deposits, (i) Hedging Obligations to the extent permitted 
under the clause (vii) of the second paragraph of the covenant entitled 
"Incurrence of Indebtedness and Issuance of Preferred Stock" and (j) other 
Investments in any Unrestricted Subsidiary of the Company or any other Person 
(whether or not a Subsidiary; provided that such Person otherwise at all 
times satisfies the requirements of clauses (a)-(d) of the definition of 
"Unrestricted Subsidiary") that do not exceed $10.0 million at any time 
outstanding; provided that to the extent any such Investments are not made in 
cash, the amount of such Investment shall be the fair value of such 
Investment as determined in good faith by the Board of Directors of the 
Company. 

   "Permitted Junior Securities" means (i) Equity Securities of KMG, KMSI, 
the Company or a successor entity and (ii) debt securities of the Company 
that are unsecured and subordinated at least to the same extent as the Notes 
to Senior Debt of the Company and guarantees of any such debt by any 
Guarantor that are unsecured and subordinated at least to the same extent as 
the Subsidiary Guarantee of such Guarantor to the Senior Debt of such 
Guarantor, as the case may be, and has a final maturity date at least as late 
as the final maturity date of, and has a Weighted Average Life to Maturity 
equal to or greater than the Weighted Average Life to Maturity of, the Notes. 

   "Permitted Liens" means (a) Liens in favor of the Company or any 
Restricted Subsidiary, (b) Liens on property of a Person existing at the time 
such Person is merged into or consolidated with the Company or any Restricted 
Subsidiary of the Company, provided that such Liens were not incurred in 
connection with, or in contemplation of, such merger or consolidation and do 
not extend to any assets other than those of the Person merged into or 
consolidated with the Company or such Restricted Subsidiary; (c) 

                               82           
<PAGE>
Liens on property existing at the time of acquisition thereof by the Company 
or any Restricted Subsidiary of the Company; provided that such Liens were 
not incurred in connection with, or in contemplation of, such acquisition and 
do not extend to any assets of the Company or any of its Restricted 
Subsidiaries other than the property so acquired; (d) Liens to secure the 
performance of statutory obligations, surety or appeal bonds or performance 
bonds, or landlords', carriers', warehousemen's, mechanics', suppliers', 
materialmen's or other like Liens, in any case incurred in the ordinary 
course of business and with respect to amounts not yet delinquent or being 
contested in good faith by appropriate process of law, if a reserve or other 
appropriate provision, if any, as is required by GAAP shall have been made 
therefor; (e) Liens for taxes, assessments or governmental charges or claims 
that are not yet delinquent or that are being contested in good faith by 
appropriate proceedings promptly instituted and diligently concluded; 
provided that any reserve or other appropriate provision as shall be required 
in conformity with GAAP shall have been made therefor; (f) Liens to secure 
Indebtedness (including Capital Lease Obligations) permitted by clause (iii) 
of the second paragraph of the covenant entitled "Incurrence of Indebtedness 
and Issuance of Preferred Stock" covering only the assets acquired with such 
Indebtedness and accessions, modifications and products thereof; (g) Liens 
securing Indebtedness incurred to refinance or replace Indebtedness that has 
been secured by a Lien permitted under the Indenture; provided that (x) any 
such Lien shall not extend to or cover any assets or property not securing 
the Indebtedness so refinanced or replaced and (y) the refinancing 
Indebtedness secured by such Lien shall have been permitted to be incurred 
under the covenant entitled "Incurrence of Indebtedness and Issuance of 
Preferred Stock"; (h) Liens existing on the date of the Indenture; (i) 
charges or levies (other than any Lien imposed by the Employee Retirement 
Income Security Act of 1974, as amended) that are not yet subject to 
penalties for non-payment or are being contested in good faith by appropriate 
proceedings and for which adequate reserves, if required, have been 
established or other provisions have been made in accordance with GAAP; (j) 
Liens (other than any Lien under the Employee Retirement Income Security Act 
of 1974, as amended) incurred or deposits made in the ordinary course of 
business in connection with workers' compensation, unemployment insurance and 
other types of social security; (k) Liens incurred or deposits made to secure 
the performance of tenders, bids, leases, statutory or regulatory 
obligations, bankers' acceptances, surety and appeal bonds, government 
contracts, performance and return of money bonds and other obligations of a 
similar nature incurred in the ordinary course of business (exclusive of 
obligations for the payment of borrowed money); (l) Liens incurred in the 
ordinary course of business of the Company or any Subsidiary of the Company 
with respect to obligations that do not exceed $2.0 million in principal 
amount in the aggregate at any one time outstanding and (m) liens in favor of 
the Trustee as set forth in the Indenture. 

   "Permitted Refinancing Debt" means any Indebtedness of the Company or any 
of its Restricted Subsidiaries issued in exchange for, or the net proceeds of 
which are used to extend, refinance, renew, replace, defease or refund other 
Indebtedness of the Company or any of its Restricted Subsidiaries; provided 
that: (i) the principal amount (or accreted amount, if applicable) of such 
Permitted Refinancing Indebtedness does not exceed the principal amount (or 
accreted amount, if applicable) of the Indebtedness so extended, refinanced, 
renewed, replaced, defeased or refunded (plus the amount of premiums, 
prepayments, penalties, charges and reasonable expenses incurred in 
connection therewith); (ii) such Permitted Refinancing Indebtedness has a 
final maturity date later than the final maturity date of, and has a Weighted 
Average Life to Maturity equal to or greater than the Weighted Average Life 
to Maturity of, the Indebtedness being extended, refinanced, renewed, 
replaced, defeased or refunded; (iii) if the Indebtedness being extended, 
refinanced, renewed, replaced, defeased or refunded is subordinated in right 
of payment to the Notes and such Permitted Refinancing Indebtedness is 
subordinated in right of payment to the Notes on terms at least as favorable 
to the Holders of Notes as those contained in the documentation governing the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded; and (iv) such Indebtedness is incurred either by the Company or by 
the Restricted Subsidiary who is the obligor on the Indebtedness being 
extended, refinanced, renewed, replaced, defeased or refunded. 

   "Principals" means the Initial Shareholders party to the Shareholders 
Agreement dated August 12, 1994. 

   "Related Party" means, with respect to any Principal, (A) any controlling 
stockholder, 80% (or more) owned Subsidiary, or spouse or immediate family 
member (in the case of any individual) of such Principal, 

                               83           
<PAGE>
or (B) any partner of such Principal as of the date of the Indenture, or (C) 
any employee of such Principal or any of its Affiliates, or (D) any trust, 
corporation, partnership or other entity, the beneficiaries, stockholders, 
partners, owners or Persons beneficially holding an 80% or more controlling 
interest of which consist of such Principal and/or such other Persons 
referred to in the immediately preceding clauses (A), (B) or (C), or (E) any 
Affiliate of DLJMB. 

   "Representative" means the indenture trustee or other trustee, agent or 
representative for any Senior Debt. 

   "Restricted Investment" means an Investment other than a Permitted 
Investment. 

   "Restricted Subsidiary" of a Person means any Subsidiary of the referent 
Person that is not an Unrestricted Subsidiary. 

   "Senior Debt" of any Person means (i) all Obligations (including without 
limitation interest accruing after filing of a petition in bankruptcy whether 
or not such interest is an allowable claim in such proceeding) of the Company 
or its Subsidiaries, including without limitation any Guarantees of such 
Obligations pursuant to the New Credit Agreement and (ii) any other 
Indebtedness permitted to be incurred by the Company or the Guarantors under 
the terms of the Indenture, unless the instrument under which such 
Indebtedness is incurred expressly provides that it is on a parity with or 
subordinated in right of payment to the Notes. Notwithstanding anything to 
the contrary in the foregoing, Senior Debt will not include (w) any liability 
for federal, state, local or other taxes owed or owing by the Company, (x) 
any Indebtedness of the Company to any of its Restricted Subsidiaries or 
other Affiliates (other than Indebtedness arising under the New Credit 
Agreement), (y) any trade payables or (z) any Indebtedness that is incurred 
in violation of the Indenture. 

   "Significant Subsidiary" means any Subsidiary that would be a "significant 
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated 
pursuant to the Securities Act, as such Regulation is in effect on the date 
hereof. 

   "Subsidiary" means, with respect to any Person, (i) any corporation, 
association or other business entity of which more than 50% of the total 
voting power of shares of Capital Stock entitled (without regard to the 
occurrence of any contingency) to vote in the election of directors, managers 
or trustees thereof is at the time owned or controlled, directly or 
indirectly, by such Person or one or more of the other Subsidiaries of that 
Person (or a combination thereof) and (ii) any partnership (a) the sole 
general partner or the managing general partner of which is such Person or a 
Subsidiary of such Person or (b) the only general partners of which are such 
Person or of one or more Subsidiaries of such Person (or any combination 
thereof). 

   "Tender Offer" means the Offer to Purchase for Cash and Solicitation of 
Consents to Amendments to the Related Indenture, dated November 14, 1996, as 
amended or supplemented, with respect to the Katz Notes. 

   "Unrestricted Subsidiary" means (i) any Subsidiary that is designated by 
the Board of Directors as an Unrestricted Subsidiary pursuant to a board 
resolution; but only to the extent that such Subsidiary: (a) has no 
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement, 
contract, arrangement or understanding with the Company or any Restricted 
Subsidiary of the Company unless the terms of any such agreement, contract, 
arrangement or understanding are no less favorable to the Company or such 
Restricted Subsidiary than those that might be obtained at the time from 
Persons who are not Affiliates of the Company; (c) is a Person with respect 
to which neither the Company nor any of its Restricted Subsidiaries has any 
direct or indirect obligation (x) to subscribe for additional Equity 
Interests or (y) to maintain or preserve such Person's financial condition or 
to cause such Person to achieve any specified levels of operating results; 
and (d) has not guaranteed or otherwise directly or indirectly provided 
credit support for any Indebtedness of the Company or any of its Restricted 
Subsidiaries. Any such designation by the Board of Directors shall be 
evidenced to the Trustee by filing with the Trustee a certified copy of the 
board resolution giving effect to such designation and an Officers' 
Certificate certifying that such designation complied with the foregoing 
conditions and was permitted by the covenant described above under the 
covenant entitled "Restricted Payments." If, at any time, any 

                               84           
<PAGE>
Unrestricted Subsidiary would fail to meet the foregoing requirements as an 
Unrestricted Subsidiary, it shall thereafter cease to be an Unrestricted 
Subsidiary for purposes of the Indenture and any Indebtedness of such 
Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of the 
Company as of such date (and, if such Indebtedness is not permitted to be 
incurred as of such date under the covenant entitled "Incurrence of 
Indebtedness and Issuance of Preferred Stock," the Company shall be in 
default of such covenant). The Board of Directors of the Company may at any 
time designate any Unrestricted Subsidiary to be a Restricted Subsidiary; 
provided that such designation shall be deemed to be an incurrence of 
Indebtedness by a Restricted Subsidiary of the Company of any outstanding 
Indebtedness of such Unrestricted Subsidiary and such designation shall only 
be permitted if (i) such Indebtedness is permitted under the covenant 
entitled "Incurrence of Indebtedness and Issuance of Preferred Stock," and 
(ii) no Default or Event of Default would be in existence following such 
designation. Until otherwise designated by the Board of Directors of the 
Company, NCC shall be an Unrestricted Subsidiary. 

   "Weighted Average Life to Maturity" means, when applied to any 
Indebtedness at any date, the number of years obtained by dividing (a) the 
then outstanding principal amount of such Indebtedness into (b) the total of 
the product obtained by multiplying (i) the amount of each then remaining 
installment, sinking fund, serial maturity or other required payments of 
principal, including payment at final maturity, in respect thereof, by (ii) 
the number of years (calculated to the nearest one-twelfth) that will elapse 
between such date and the making of such payment. 

   "Wholly Owned Restricted Subsidiary" of any Person means a Restricted 
Subsidiary of such Person all of the outstanding Capital Stock or other 
ownership interests of which (other than directors' qualifying shares) shall 
at the time be owned by such Person or by one or more Wholly Owned Restricted 
Subsidiaries of such Person. 

BOOK-ENTRY, DELIVERY AND FORM 

   Except as set forth below, the New Notes will initially be issued in the 
form of one or more registered notes in global form without coupons (each, a 
"Global Note"). Upon issuance, each Global Note will be deposited with, or on 
behalf of, The Depository Trust Company (the "Depositary") and registered in 
the name of Cede & Co., as nominee of the Depositary. 

   If a holder tendering Old Notes so requests, such holder's New Notes will 
be issued as described below under "Certificated Securities" in registered 
form without coupons (the "Certificated Securities"). 

   The Depositary has advised the Company that it is (i) a limited purpose 
trust company organized under the laws of the State of New York, (ii) a 
member of the Federal Reserve System, (iii) a "clearing corporation" within 
the meaning of the Uniform Commercial Code, as amended, and (iv) a "Clearing 
Agency" registered pursuant to Section 17A of the Exchange Act. The 
Depositary was created to hold securities for its participants (collectively, 
the "Participants") and facilitates the clearance and settlement of 
securities transactions between Participants through electronic book-entry 
charges to the accounts of its Participants, thereby eliminating the need for 
physical transfer and delivery of certificates. The Depositary's Participants 
include securities brokers and dealers (including the Initial Purchaser), 
banks and trust companies, clearing corporations and certain other 
organizations. Access to the Depositary's system is also available to other 
entities such as banks, brokers, dealers and trust companies (collectively, 
the "Indirect Participants") that clear through or maintain a custodial 
relationship with a Participant, either directly or indirectly. 

   The Company expects that pursuant to procedures established by the 
Depositary (i) upon deposit of the Global Notes, the Depositary will credit 
the accounts of Participants who elect to exchange Old Notes with an interest 
in the Global Note and (ii) ownership of the New Notes will be shown on, and 
the transfer of ownership thereof will be effected only through, records 
maintained by the Depositary (with respect to the interest of Participants), 
the Participants and the Indirect Participants. The laws of some states 
require that certain persons take physical delivery in definitive form of 
securities that they own and that security interests in negotiable 
instruments can only be perfected by delivery of certificates representing 
the instruments. 

                               85           
<PAGE>
   So long as the Depositary or its nominee is the registered owner of a 
Global Note, the Depositary or such nominee, as the case may be, will be 
considered the sole owner or holder of the New Notes represented by the 
Global Note for all purposes under the Indenture. Except as provided below, 
owners of beneficial interests in a Global Note will not be entitled to have 
New Notes represented by such Global Notes registered in their names, will 
not receive or be entitled to receive physical delivery of Certificated 
Securities, and will not be considered the owners or holders thereof under 
the Indenture for any purpose, including with respect to the giving of any 
direction, instruction or approval to the Trustee thereunder. As a result, 
the ability of a person having a beneficial interest in New Notes represented 
by a Global Note to pledge such interest to persons or entities that do not 
participate in the Depositary's system, or to otherwise take action with 
respect to such interest, may be affected by the lack of a physical 
certificate evidencing such interest. 

   The Company understands that under existing industry practice, in the 
event the Company requests any action of holders or an owner of a beneficial 
interest in a Global Note desires to take any action that the Depositary, as 
the holder of such Global Note, is entitled to take, the Depositary would 
authorize the Participants to take such action and the Participant would 
authorize persons owning through such participants to take such action or 
would otherwise act upon the instruction of such persons. Neither the Company 
nor the Trustee will have any responsibility or liability for any aspect of 
the records relating to or payments made on account of New Notes by the 
Depositary, or for maintaining, supervising or reviewing any records of the 
Depositary relating to such New Notes. 

   Payments with respect to the principal of, premium, if any, interest and 
Liquidated Damages, if any, on any New Notes represented by a Global Note 
registered in the name of the Depositary or its nominee on the applicable 
record date will be payable by the Trustee to or at the direction of the 
Depositary or its nominee in its capacity as the registered holder of the 
Global Note representing such New Notes under the Indenture. Under the terms 
of the Indenture, the Company and the Trustee may treat the persons in whose 
names the New Notes, including the Global Notes, are registered as the owners 
thereof for the purpose of receiving such payment and for any and all other 
purposes whatsoever. Consequently, neither the Company nor the Trustee has or 
will have any responsibility or liability for the payment of such amounts to 
beneficial owners of New Notes (including principal, premium, if any, 
interest, and Liquidated Damages, if any), or to immediately credit the 
accounts of the relevant Participants with such payment, in amounts 
proportionate to their respective holdings in principal amount of beneficial 
interest in the Global Note as shown on the records of the Depositary. 
Payments by the Participants and the Indirect Participants to the beneficial 
owners of New Notes will be governed by standing instructions and customary 
practice and will be the responsibility of the Participants or the Indirect 
Participants. 

CERTIFICATED SECURITIES 

   If (i) the Company notifies the Trustee in writing that the Depositary is 
no longer willing or able to act as a depositary and the Company is unable to 
locate a qualified successor within 90 days or (ii) the Company, at its 
option, notifies the Trustee in writing that it elects to cause the issuance 
of New Notes in definitive form under the Indenture, then, upon surrender by 
the Depositary of its Global Notes, Certificated Securities will be issued to 
each person that the Depositary identifies as the beneficial owner of the New 
Notes represented by the Global Note. In addition, any person having a 
beneficial interest in a Global Note or any holder of Old Notes whose Old 
Notes have been accepted for exchange may, upon request to the Trustee or the 
Exchange Agent, as the case may be, exchange such beneficial interest or Old 
Notes for Certificated Securities. Upon any such issuance, the Trustee is 
required to register such Certificated Securities in the name of such person 
or persons (or the nominee of any thereof), and cause the same to be 
delivered thereto. 

   Neither the Company nor the Trustee shall be liable for any delay by the 
Depositary or any Participant or Indirect Participant in identifying the 
beneficial owners of the related New Notes and each such person may 
conclusively rely on, and shall be protected in relying on, instructions from 
the Depositary for all purposes (including with respect to the registration 
and delivery, and the respective principal amounts, of the New Notes to be 
issued). 

                               86           
<PAGE>
                       DESCRIPTION OF COMPANY INDEBTEDNESS 

NEW CREDIT AGREEMENT 

   In connection with the Refinancing, the Company entered into the New 
Credit Agreement pursuant to which DLJ acts as arranger, an affiliate of DLJ, 
as syndication agent and The First National Bank of Boston, as administrative 
agent. Under the New Credit Agreement, certain lenders (the "Lenders") are 
providing the Company with a secured revolving credit and term loan facility 
of up to $180.0 million, consisting of Tranche A term loans of up to $60.0 
million, Tranche B term loans of up to $40.0 million and revolving loans of 
up to $80.0 million. Tranche A term loans will begin amortizing in 1999 and 
will have a final maturity of September 30, 2003. Tranche B term loans will 
begin amortizing in 1997 and will have a final maturity of December 31, 2004. 
Mandatory reductions in the commitments under the revolving credit facility 
will commence in 2000, with a final maturity on September 30, 2003. 

   Interest is payable on borrowings under the New Credit Agreement at rates 
based on either a "Base Rate" or a "Eurodollar Rate" (each as defined in the 
New Credit Agreement), as selected by the Company plus a margin ranging from 
0% to 2 5/8%, depending on whether the selected rate is a "Base Rate" or a 
"Eurodollar Rate," the Company's ratio of total debt to EBITDA on a trailing 
four-quarter basis and whether such loans are Tranche A term loans, Tranche B 
term loans or revolving credit loans. 

   The New Credit Agreement contains certain restrictive covenants that 
impose limitations or prohibitions upon the Company, including covenants with 
respect to: (i) the creation, incurrence or existence of any additional 
indebtedness or contingent obligations; (ii) the creation, incurrence or 
existence of liens; (iii) mergers, stock issuances and sales of assets; (iv) 
the making of investments in other persons; (v) the payment of dividends, the 
repurchase of capital stock and the prepayment or repurchase of subordinated 
indebtedness; (vi) transactions with affiliates; (vii) the sale or 
disposition of any ownership of any Restricted Subsidiary (as defined in the 
New Credit Agreement); (viii) any change in the nature of the business; (ix) 
sale-leaseback transactions; (x) any modification of any Related Document (as 
defined in the New Credit Agreement) or of any material agreement; (xi) 
modifications to the capital structure of the Company or its subsidiaries; 
(xii) capital expenditures; (xiii) the formation or acquisition of new 
subsidiaries; and (xiv) other covenants customarily found in loan agreements 
of this type. The New Credit Agreement also requires the Company and its 
subsidiaries, among other things (x) to maintain customary insurance and 
material licenses, permits and intellectual property rights; (y) to comply 
with applicable laws and regulations; and (z) to provide the Lenders annual 
audited and quarterly unaudited financial statements and certain other 
reports and certificates. 

   The New Credit Agreement also provides that as long as any commitments or 
loans remain outstanding thereunder, the Company shall maintain a (i) fixed 
charge coverage ratio, (ii) total interest coverage ratio and (iii) total 
debt to EBITDA ratio, as specified in the New Credit Agreement for each 
fiscal quarter. 

   The New Credit Agreement is secured by (i) pledge agreements executed by 
the Company and all of its domestic subsidiaries, pursuant to which each of 
them has pledged all (or, in the case of foreign subsidiaries, 65%) of the 
common stock and intercompany notes of their respective subsidiaries, (ii) 
security agreements, pursuant to which the Company and all of its domestic 
subsidiaries has granted security interests in substantially all of their 
assets and (iii) a pledge agreement executed by KMSI, pursuant to which KMSI 
has pledged all of the common stock of the Company, in each case for the 
ratable benefit of the Lenders and the agents under the New Credit Agreement. 
In addition, KMSI and all of the domestic subsidiaries of the Company 
guarantee payment of all borrowings under the New Credit Agreement. The 
guarantees by such subsidiaries of obligations under the New Credit Agreement 
rank senior to the Subsidiary Guarantees relating to the Indenture. 

                               87           
<PAGE>
                             PLAN OF DISTRIBUTION 

   
   Based on interpretations by the staff of the Commission set forth in 
no-action letters issued to third parties, the Company believes that the New 
Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold and otherwise transferred by any Holder thereof 
(other than any such Holder which is an "affiliate" of the Company within the 
meaning of Rule 405 under the Securities Act), without compliance with the 
registration and prospectus delivery provisions of the Securities Act, 
provided that such New Notes are acquired in the ordinary course of such 
Holder's business and such Holder has no arrangement or understanding with 
any person to participate in the distribution of such New Notes and neither 
such Holder nor any other person is engaging or intends to engage in a 
distribution of such New Notes. Accordingly, any Holder using the Exchange 
Offer to participate in a distribution of the New Notes will not be able to 
rely on such no-action letters. However, the Company has not sought, and does 
not intend to seek, its own no-action letter, and there can be no assurance 
that the staff of the Commission would make a similar determination with 
respect to the Exchange Offer. Notwithstanding the foregoing, each 
broker-dealer that receives New Notes for its own account pursuant to the 
Exchange Offer must acknowledge that it will deliver a prospectus in 
connection with any resale of such New Notes. This Prospectus, as it may be 
amended or supplemented from time to time, may be used by a broker-dealer in 
connection with any resale of New Notes received in exchange for Old Notes 
where such Old Notes were acquired as a result of market-making activities or 
other trading activities. The Company has agreed that for a period of one 
year following the consummation of the Exchange Offer, it will make this 
Prospectus, as amended or supplemented, available to any broker-dealer for 
use in connection with any such resale. In addition, until       , 1997 (90 
days from the date of this Prospectus), all dealers effecting transactions in 
the New Notes may be required to deliver a prospectus. 
    

   The Company will not receive any proceeds from any sale of New Notes by 
broker-dealers. New Notes received by broker-dealers for their own account 
pursuant to the Exchange Offer may be sold from time to time in one or more 
transactions in the over-the-counter market, in negotiated transactions, 
through the writing of options on the New Notes or a combination of such 
methods of resale, at market prices prevailing at the time of resale, at 
prices related to such prevailing market prices or negotiated prices. Any 
such resale may be made directly to purchasers or to or through brokers or 
dealers who may receive compensation in the form of commissions or 
concessions from any such broker-dealer and/or the purchasers of any such New 
Notes. Any broker-dealer that resells New Notes that were received by it for 
its own account pursuant to the Exchange Offer and any broker or dealer that 
participates in a distribution of such New Notes may be deemed to be an 
"underwriter" within the meaning of the Securities Act and any profit on any 
such resale of New Notes and any commissions or concessions received by any 
such persons may be deemed to be underwriting compensation under the 
Securities Act. The Letter of Transmittal states that by acknowledging that 
it will deliver, and by delivering, a prospectus as required, a broker-dealer 
will not be deemed to admit that it is an "underwriter" within the meaning of 
the Securities Act. 

   For a period of one year from the consummation of the Exchange Offer, the 
Company will send a reasonable number of additional copies of this Prospectus 
and any amendment or supplement to this Prospectus to any broker-dealer that 
requests such documents in the Letter of Transmittal. The Company will pay 
all the expenses incident to the Exchange Offer (which shall not include the 
expenses of any Holder in connection with resales of the New Notes). The 
Company has agreed to indemnify the Holders of Old Notes, including any 
broker-dealers participating in the Exchange Offer, against certain 
liabilities, including liabilities under the Securities Act. 

   This Prospectus may be used by the Initial Purchaser in connection with 
offers and sales of the New Notes in market-making transactions at negotiated 
prices related to prevailing market prices at the time of sale. The Initial 
Purchaser may act as principal or agent in such transactions. The Initial 
Purchaser has advised the Company that it currently intends to make a market 
in the New Notes but is not obligated to do so and may discontinue any such 
market-making at any time without notice. Accordingly, no assurance can be 
given that an active trading market will develop for, or as to the liquidity 
of, the New Notes. 

                               88           
<PAGE>
                  CERTAIN FEDERAL INCOME TAX CONSIDERATIONS 

   The following discussion summarizes the material United States federal 
income tax consequences of the Exchange Offer to a holder of Old Notes that 
is an individual citizen or resident of the United States or a United States 
corporation that purchased the Old Notes pursuant to their original issue (a 
"U.S. Holder"). This discussion is based on the Internal Revenue Code of 
1986, as amended (the "Code"), existing and proposed Treasury regulations, 
and judicial and administrative determinations, all of which are subject to 
change at any time, possibly on a retroactive basis. The following relates 
only to the Old Notes, and the New Notes received therefor, that are held as 
"capital assets" within the meaning of Section 1221 of the Code by U.S. 
Holders. It does not discuss state, local or foreign tax consequences, nor 
does it discuss tax consequences to subsequent purchasers (persons who did 
not purchase the Old Notes pursuant to their original issue), or to 
categories of holders that are subject to special rules, such as foreign 
persons, tax-exempt organizations, insurance companies, banks and dealers in 
stocks and securities. Tax consequences may vary depending on the particular 
status of an investor. No rulings will be sought from the Internal Revenue 
Service (the "IRS") with respect to the federal income tax consequences of 
the Exchange Offer. 

   THIS SECTION DOES NOT PURPORT TO DEAL WITH ALL ASPECTS OF FEDERAL INCOME 
TAXATION THAT MAY BE RELEVANT TO AN INVESTOR'S DECISION TO EXCHANGE OLD NOTES 
FOR NEW NOTES. EACH INVESTOR SHOULD CONSULT WITH ITS OWN TAX ADVISOR 
CONCERNING THE APPLICATION OF THE FEDERAL INCOME TAX LAWS AND OTHER TAX LAWS 
TO ITS PARTICULAR SITUATION BEFORE DETERMINING WHETHER TO EXCHANGE OLD NOTES 
FOR NEW NOTES. 

THE EXCHANGE OFFER 

   The exchange of Old Notes for New Notes pursuant to the Exchange Offer 
should be treated as a continuation of the corresponding Old Notes because 
the terms of the New Notes are not materially different from the terms of the 
Old Notes. Accordingly, such exchange should not constitute a taxable event 
to U.S. Holders and, therefore, (i) no gain or loss should be realized by 
U.S. Holders upon receipt of a New Note, (ii) the holding period of the New 
Note should include the holding period of the Old Note exchanged therefor and 
(iii) the adjusted tax basis of the New Note should be the same as the 
adjusted tax basis of the Old Note exchanged therefor immediately before the 
exchange. 

STATED INTEREST 

   Stated interest on a Note will be taxable to a U.S. Holder as ordinary 
interest income at the time that such interest accrues or is received, in 
accordance with the U.S. Holder's regular method of accounting for federal 
income tax purposes. The Notes are not considered to have been issued with 
original issue discount for federal income tax purposes. 

SALE, EXCHANGE OR RETIREMENT OF THE NOTES 

   A U.S. Holder's tax basis in a Note generally will be its cost. A U.S. 
Holder generally will recognize gain or loss on the sale, exchange or 
retirement of a Note in an amount equal to the difference between the amount 
realized on the sale, exchange or retirement and the tax basis of the Note. 
Gain or loss recognized on the sale, exchange or retirement of a Note 
(excluding amounts received in respect of accrued interest, which will be 
taxable as ordinary interest income) generally will be capital gain or loss 
and will be long-term capital gain or loss if the Note was held for more than 
one year. 

BACKUP WITHHOLDING 

   Under certain circumstances, a U.S. Holder of a Note may be subject to 
"backup withholding" at a 31% rate with respect to payments of interest 
thereon or the gross proceeds from the disposition thereof. This withholding 
generally applies if the U.S. Holder fails to furnish his or her social 
security number or other taxpayer identification number in the specified 
manner and in certain other circumstances. Any amount withheld from a payment 
to a U.S. Holder under the backup withholding rules is allowable as a 

                               89           
<PAGE>
credit against such U.S. Holder's federal income tax liability, provided that 
the required information is furnished to the IRS. Corporations and certain 
other entities described in the Code and Treasury regulations are exempt from 
backup withholding if their exempt status is properly established. 

                                  LEGAL MATTERS 

   Certain legal matters with regard to the validity of the New Notes will be 
passed upon for the Company by Akin, Gump, Strauss, Hauer & Feld, L.L.P., New 
York, New York. 

                                     EXPERTS 

   The consolidated financial statements of the Company at December 31, 1995 
and 1994, and the results of operations and cash flows for the year ended 
December 31, 1995 and the period August 12, 1994 through December 31, 1994 
and the financial statements of the Predecessor Company for the period 
January 1, 1994 through August 11, 1994, included in this Prospectus have 
been so included in reliance on the reports of Price Waterhouse LLP, 
independent accountants, given on the authority of said firm as experts in 
auditing and accounting. 

   The consolidated financial statements of the Predecessor Company for the 
year ended December 31, 1993, as indicated in their report included in this 
Prospectus have been audited by Arthur Andersen LLP ("Arthur Andersen"), 
independent public accountants, and are included herein in reliance upon the 
authority of said firm as experts in auditing and accounting in giving said 
reports. Reference is made to said report, which includes an explanatory 
paragraph with respect to the change in methods of accounting for income 
taxes and postretirement benefits other than pensions. 

   On November 21, 1994, the Company, by resolution of the Board of 
Directors, dismissed Arthur Andersen effective November 21, 1994 and 
appointed Price Waterhouse LLP as its independent accountants, effective 
November 21, 1994. 

   In connection with its audit for the year ended December 31, 1993 and 
through November 21, 1994, there have been no disagreements with Arthur 
Andersen on any matter of accounting principles or practices, financial 
statement disclosure, or auditing scope or procedure, which disagreements if 
not resolved to the satisfaction of Arthur Andersen would have caused them to 
make reference thereto in their report on the financial statements for such 
years. Arthur Andersen has furnished a letter addressed to the Commission 
stating that it agrees with the above statements. 

   The Company currently engages Price Waterhouse LLP as its independent 
accountants. During the two most recent fiscal years and through the date of 
this Prospectus, the Company has not consulted with Price Waterhouse LLP on 
items which concerned the subject matter of a disagreement or reportable 
event with the former auditor. 

                               90           
<PAGE>
                          GLOSSARY OF SELECTED TERMS 

   DOMINANT MARKET AREAS (DMAS) are discrete television markets within which 
the preponderance of television viewing is of stations located within that 
market. Every county or sampling unit in the contiguous United States is 
assigned exclusively to one DMA. The Arbitron Company determines DMAs and 
ranks them by the size of their population. 

   DEMOGRAPHIC PROGRAM RANKINGS are determined by audience size within a 
specific demographic group, usually a gender and age group, and typically 
refer to a specific period of the day. 

   EVERGREEN PERIOD refers to the contractual term of a representation 
contract following the expiration of the initial term thereof, during which 
period the contract is extended until notice of cancellation is given in 
accordance with the notice provisions of the contract (typically, one year). 

   GROSS BILLINGS represent the dollar volume of advertising placed by 
representation firms on client stations. 

   An INTERCONNECT is a group of cable systems which offers spot advertising 
air ime to advertisers and thus provides a broader audience than any one 
system. 

   A MEDIA REPRESENTATION FIRM is an organization that markets and sells 
advertising air time on behalf of radio stations, television stations or 
cable systems to advertisers, advertising agencies and other buying 
organizations. 

   METERED MARKET OVERNIGHT RATINGS measure the percentage of the population 
in a market watching a particular television program. Such measurements are 
available on an overnight basis and are estimated by meters installed in 
television viewers' homes by the A.C. Nielsen Company. These ratings are 
widely accepted by advertisers as a basis for determining placement strategy 
and advertising rates. 

   NATIONAL SPOT ADVERTISING is placed or "spotted" in any market in the 
United States or in any combination of markets (and at various times in 
different markets), as opposed to network advertising which is broadcast 
simultaneously throughout the United States on stations affiliated with a 
single television, radio or cable network. 

   REACH and FREQUENCY: Reach is an estimate of the number of different homes 
or persons that are in the viewing or listening audience for a particular 
program or time period. Frequency is a measure of how often, on average, a 
person views or hears a commercial that is broadcast over a particular period 
of time. 

   The TIME-PERIOD AGENCY SYSTEM is a computer system that emulates the 
rating systems used by advertising agencies, thus enabling the Company to 
validate the ratings data that the agencies are using during the advertising 
fee negotiations. 

   An UNWIRED NETWORK refers to a group of client radio, television or cable 
stations that a representation firm markets to advertisers as an informal 
network for targeting a specific demographic group or geographic market. 

   [Insert Financial Pages (copied from 144A Offering Memorandum) at the 

                               G-1           
<PAGE>
                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                    PAGE 
                                                                               ------------- 
<S>                                                                            <C>
Katz Capital Corporation and Subsidiaries 
Katz Media Corporation* 
  Report of Independent Accountants ..........................................       F-2 
  Report of Independent Accountants** ........................................       F-3 
  Report of Independent Public Accountants** .................................       F-4 
  Consolidated Balance Sheets at September 30, 1996 and December 31, 
   1995 and 1994 .............................................................       F-5 
  Consolidated Statements of Operations for the nine months ended September 
   30, 1996 and 1995, the year ended December 31, 1995, the period August 12, 
   1994 through December 31, 1994, the period January 1, 1994 through August 
   11, 1994 and the year ended December 31, 1993** ...........................    F-6; F-7 
  Consolidated Statements of Cash Flows for the nine months ended September 
   30, 1996 and 1995, the year ended December 31, 1995, the period August 12, 
   1994 through December 31, 1994, the period January 1, 1994 through August 
   11, 1994 and the year ended December 31, 1993** ...........................    F-8; F-9 
  Consolidated Statements of Stockholders' Equity for the nine months ended 
   September 30, 1996, the year ended December 31, 1995 and the period August 
   12, 1994 through December 31, 1994 ........................................      F-10 
  Notes to Consolidated Financial Statements .................................   F-11; F-38 
</TABLE>

- ------------ 

   *   Predecessor Company 

   **  The financial statements for the period January 1, 1994 through August 
       11, 1994 and the year ended December 31, 1993 are those of the 
       Predecessor Company. 

                               F-1           
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors and Stockholder 
of Katz Capital Corporation 

   In our opinion, the accompanying consolidated balance sheets and the 
related consolidated statements of operations, of cash flows and of changes 
in stockholders' equity present fairly, in all material respects, the 
financial position of Katz Capital Corporation and its subsidiaries (the 
"Company") at December 31, 1995 and 1994, and the results of their operations 
and their cash flows for the year ended December 31, 1995 and the period 
August 12, 1994 through December 31, 1994, in conformity with generally 
accepted accounting principles. These financial statements are the 
responsibility of the Company's management; our responsibility is to express 
an opinion on these financial statements based on our audits. We conducted 
our audits of these statements in accordance with generally accepted auditing 
standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits provide a reasonable basis for the opinion expressed above. 

Price Waterhouse LLP 
New York, New York 
November 21, 1996 

                               F-2           
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors and Stockholder 
of Katz Media Corporation 

   In our opinion, the consolidated statements of operations and cash flows 
of Katz Media Corporation and its subsidiaries ("Katz Media") present fairly, 
in all material respects, the results of their operations and their cash 
flows for the period January 1, 1994 through August 11, 1994, in conformity 
with generally accepted accounting principles. These financial statements are 
the responsibility of Katz Media's management; our responsibility is to 
express an opinion on these financial statements based on our audit. We 
conducted our audit of these statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audit provides a reasonable basis for the opinion expressed above. 

   As further described in Note 1 to the financial statements, all of the 
outstanding common stock, options and warrants of Katz Media were acquired by 
Katz Capital Corporation on August 12, 1994. 

Price Waterhouse LLP 
New York, New York 
March 10, 1995 

                               F-3           
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To Katz Media Corporation (formerly The Katz Corporation): 

   We have audited the accompanying consolidated statements of operations and 
cash flows of Katz Media Corporation (a Delaware corporation) and 
subsidiaries for the year ended December 31, 1993. These consolidated 
financial statements (as restated--See Note 13) are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
consolidated financial statements based on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the results of operations and cash flows of Katz 
Media Corporation and subsidiaries for the year ended December 31, 1993 in 
conformity with generally accepted accounting principles. 

   As discussed in Note 2 to the consolidated financial statements, effective 
January 1, 1993, the Company changed its methods of accounting for income 
taxes and postretirement benefits other than pensions. 

Arthur Andersen LLP 
New York, New York 
March 22, 1994 (except for the matters 
 discussed in Note 13, as to 
 which the date is March 9, 1995) 

                               F-4           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                         CONSOLIDATED BALANCE SHEETS 
                   (IN THOUSANDS, EXCEPT SHARE INFORMATION) 

<TABLE>
<CAPTION>
                                                           SEPTEMBER 30,        DECEMBER 31, 
                                                         ---------------  ---------------------- 
                                                               1996           1995        1994 
                                                         ---------------  ----------  ---------- 
                                                            (UNAUDITED) 
<S>                                                      <C>              <C>         <C>
ASSETS 
Current assets: 
 Cash and cash equivalents .............................     $  3,497       $    228    $  1,831 
 Accounts receivable, net of allowance for doubtful 
  accounts of $1,300 and $1,600 in 1995 and 1994, 
  respectively .........................................       59,648         61,405      55,810 
 Deferred costs on purchases of station representation 
  contracts ............................................       19,813         13,096       1,859 
 Prepaid expenses and other current assets .............          922            869         294 
                                                         ---------------  ----------  ---------- 
  TOTAL CURRENT ASSETS .................................       83,880         75,598      59,794 
                                                         ---------------  ----------  ---------- 
Fixed assets, net ......................................       16,363         12,437      10,123 
Deferred income taxes ..................................        1,857          1,857         686 
Deferred costs on purchases of station representation 
 contracts .............................................       65,648         39,602       4,808 
Intangible assets, net .................................      221,037        227,726     242,649 
Other assets, net ......................................       22,830         18,291       8,859 
                                                         ---------------  ----------  ---------- 
  TOTAL ASSETS .........................................     $411,615       $375,511    $326,919 
                                                         ===============  ==========  ========== 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
 Accounts payable and accrued liabilities ..............     $ 46,131       $ 37,101    $ 31,224 
 Deferred income on sales of station representation 
  contracts ............................................       12,314         10,700         953 
 Income taxes payable ..................................        5,556          3,131       2,199 
                                                         ---------------  ----------  ---------- 
  TOTAL CURRENT LIABILITIES ............................       64,001         50,932      34,376 
                                                         ---------------  ----------  ---------- 
Deferred income on sales of station representation 
 contracts .............................................        4,506          3,589       2,629 
Long-term debt .........................................      189,290        179,530     248,370 
Other liabilities, principally deferred rent and in 
 1996 and 1995 representation contracts payable  .......       44,074         34,770      14,758 
COMMITMENTS AND CONTINGENCIES ..........................           --             --          -- 
STOCKHOLDERS' EQUITY 
 Common stock, $.01 par value, 1,000 shares authorized, 
  1,000 shares issued and outstanding ..................           --             --          -- 
 Paid-in-capital .......................................      129,055        128,675      48,040 
 Carryover basis adjustment ............................      (20,047)       (20,047)    (20,047) 
 Retained earnings (deficit) ...........................          736         (1,938)     (1,207) 
                                                         ---------------  ----------  ---------- 
  TOTAL STOCKHOLDERS' EQUITY ...........................      109,744        106,690      26,786 
                                                         ---------------  ----------  ---------- 
  Total liabilities and stockholders' equity.  .........     $411,615       $375,511    $326,919 
                                                         ===============  ==========  ========== 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                               F-5           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                     COMPANY                   PREDECESSOR COMPANY 
                                         ------------------------------  ------------------------------ 
                                                          FOR THE PERIOD  FOR THE PERIOD 
                                                            AUGUST 12,      JANUARY 1, 
                                             FOR THE           1994            1994          FOR THE 
                                            YEAR ENDED       THROUGH         THROUGH        YEAR ENDED 
                                           DECEMBER 31,    DECEMBER 31,     AUGUST 11,     DECEMBER 31, 
                                               1995            1994            1994            1993 
                                         --------------  --------------  --------------  -------------- 
                                                                                            (RESTATED) 
<S>                                      <C>             <C>             <C>             <C>
OPERATING REVENUES, NET ................     $184,667        $81,403         $103,382        $156,936 
                                         --------------  --------------  --------------  -------------- 
OPERATING EXPENSES: 
Salaries and related costs .............       99,477         42,730           64,866          91,813 
Selling, general and administrative  ...       39,044         15,208           23,680          32,146 
Depreciation and amortization ..........       10,071          9,127           11,726          17,514 
Provision for relocations ..............        6,400             --               --             350 
                                         --------------  --------------  --------------  -------------- 
 TOTAL OPERATING EXPENSES ..............      154,992         67,065          100,272         141,823 
                                         --------------  --------------  --------------  -------------- 
 OPERATING INCOME ......................       29,675         14,338            3,110          15,113 
OTHER EXPENSE (INCOME): 
Interest expense .......................       25,296         14,939           10,872          17,888 
Interest (income) ......................         (139)           (65)             (24)             -- 
                                         --------------  --------------  --------------  -------------- 
TOTAL OTHER EXPENSE, NET ...............       25,157         14,874           10,848          17,888 
                                         --------------  --------------  --------------  -------------- 
INCOME (LOSS) BEFORE INCOME TAX 
 PROVISION (BENEFIT), EXTRAORDINARY 
 ITEM AND CUMULATIVE EFFECT OF 
 ACCOUNTING CHANGES ....................        4,518           (536)          (7,738)         (2,775) 
Income tax provision (benefit) .........        4,448            671           (1,393)            603 
                                         --------------  --------------  --------------  -------------- 
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM 
 AND CUMULATIVE EFFECT OF ACCOUNTING 
 CHANGES ...............................           70         (1,207)          (6,345)         (3,378) 
Extraordinary item -- (loss) on early 
 extinguishment of debt, net of taxes  .         (801)            --               --              -- 
Cumulative effect of accounting 
 changes: 
 Postretirement benefits other than 
  pensions .............................           --             --               --          (1,648) 
 Income taxes ..........................           --             --               --           7,086 
                                         --------------  --------------  --------------  -------------- 
 NET (LOSS) INCOME .....................     $   (731)       $(1,207)        $ (6,345)       $  2,060 
                                         ==============  ==============  ==============  ============== 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                               F-6           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                 COMPANY 
                                                    -------------------------------- 
                                                       NINE MONTHS      NINE MONTHS 
                                                          ENDED            ENDED 
                                                      SEPTEMBER 30,    SEPTEMBER 30, 
                                                          1996             1995 
                                                    ---------------  --------------- 
                                                       (UNAUDITED)      (UNAUDITED) 
<S>                                                 <C>              <C>
OPERATING REVENUES, NET ...........................     $129,926         $133,044 
                                                    ---------------  --------------- 
OPERATING EXPENSES: 
Salaries and related costs ........................       74,471           75,778 
Selling, general and administrative ...............       26,999           28,307 
Depreciation and amortization .....................        6,239            9,788 
                                                    ---------------  --------------- 
 TOTAL OPERATING EXPENSES .........................      107,709          113,873 
                                                    ---------------  --------------- 
 OPERATING INCOME .................................       22,217           19,171 
OTHER EXPENSE (INCOME): 
Interest expense ..................................       15,189           19,965 
Interest (income) .................................          (83)            (108) 
                                                    ---------------  --------------- 
 TOTAL OTHER EXPENSE, NET .........................       15,106           19,857 
                                                    ---------------  --------------- 
INCOME (LOSS) BEFORE INCOME TAX PROVISION 
 (BENEFIT) ........................................        7,111             (686) 
Income tax provision (benefit) ....................        4,437             (485) 
                                                    ---------------  --------------- 
 NET INCOME (LOSS) ................................     $  2,674         $   (201) 
                                                    ===============  =============== 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                               F-7           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                     COMPANY                  PREDECESSOR COMPANY 
                                                          ------------------------------ ------------------------------ 
                                                                          FOR THE PERIOD FOR THE PERIOD 
                                                                            AUGUST 12,     JANUARY 1, 
                                                              FOR THE          1994           1994          FOR THE 
                                                            YEAR ENDED       THROUGH         THROUGH       YEAR ENDED 
                                                           DECEMBER 31,    DECEMBER 31,    AUGUST 11,     DECEMBER 31, 
                                                               1995            1994           1994            1993 
                                                          -------------- --------------  -------------- -------------- 
                                                                                                           (RESTATED) 
<S>                                                       <C>            <C>             <C>            <C>
Cash flows from operating activities: 
 Net (loss) income before adjustments ...................    $   (731)      $  (1,207)      $  (6,345)      $  2,060 
                                                          -------------- --------------  -------------- -------------- 
 Adjustments to reconcile net (loss) income to net cash 
  provided by (used in) operating activities: 
  Extraordinary loss on early extinguishment of debt  ...       1,358           --              --             -- 
  Cumulative effect of changes in accounting  ...........       --              --              --            (5,438) 
  Provision for relocations .............................       6,400           --              --               350 
  Depreciation and amortization .........................      10,071           9,127          11,726         16,994 
  Amortization of debt issuance costs ...................       1,960           3,668             456            754 
  Deferred rent .........................................       2,555             548             859          1,433 
  Non-cash compensation expense for stock options  ......       1,497           --              --             -- 
  Changes in assets and liabilities: 
   (Increase) in accounts receivable ....................      (1,047)         (5,823)         (5,331)        (2,445) 
   (Increase) in other assets ...........................      (4,561)           (144)           (215)        (2,626) 
   (Increase) decrease in deferred taxes ................        (389)            694          (1,710)        (1,310) 
   (Decrease) increase in accounts payable and 
    accrued liabilities .................................      (1,672)          2,304             988         (3,729) 
   Increase (decrease) in income taxes payable  .........         932            (934)           (645)         1,760 
   Other, net ...........................................      (1,309)            433            (167)           570 
                                                          -------------- --------------  -------------- -------------- 
   Total adjustments ....................................      15,795           9,873           5,961          6,313 
                                                          -------------- --------------  -------------- -------------- 
   NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES  .      15,064           8,666            (384)         8,373 
                                                          -------------- --------------  -------------- -------------- 
Cash flows from investing activities: 
 Capital expenditures ...................................      (6,046)         (1,002)         (1,079)        (2,354) 
 Payments received on sales of station representation 
  contracts .............................................      19,779           4,746           4,755          5,130 
 Payments made on purchases of station representation 
   contracts ............................................     (31,945)         (4,545)         (7,380)       (12,282) 
 Investment in cable joint venture ......................     (10,753)          --              --             -- 
 Acquisition of businesses, net of $219 cash acquired 
  in 1994 ...............................................       --           (116,193)          --            (1,272) 
                                                          -------------- --------------  -------------- -------------- 
   NET CASH (USED IN) INVESTING ACTIVITIES ..............     (28,965)       (116,994)         (3,704)       (10,778) 
                                                          -------------- --------------  -------------- -------------- 
Cash flows from financing activities: 
 Credit facilities borrowing ............................      66,000          24,800         107,075          3,000 
 Credit facilities repayments ...........................     (64,000)        (23,800)       (101,575)         -- 
 Proceeds from Bridge Notes .............................       4,000          70,000           --             -- 
 Repayment of Bridge Notes ..............................     (74,000)          --              --             -- 
 Restricted cash release (payment) ......................       2,000          (2,000)          --             -- 
 Repurchase of other notes ..............................        (370)            (80)          --             -- 
 Retirement of 12 3/4% Senior Subordinated Notes  .......        (470)          --              --             -- 
 Purchase of treasury stock .............................       --              --                (34)          (605) 
 Proceeds from issuance of common stock .................       --             48,040           --             -- 
 Proceeds from shareholder contribution .................      79,138           --              3,000          -- 
 Purchase of warrants and options .......................       --              --             (2,300)         -- 
 Financing fees paid in connection with credit 
 facilities 
  and Bridge Notes ......................................       --             (6,801)         (1,869)         -- 
                                                          -------------- --------------  -------------- -------------- 
   NET CASH PROVIDED BY FINANCING ACTIVITIES  ...........      12,298         110,159           4,297          2,395 
                                                          -------------- --------------  -------------- -------------- 
Net (decrease) increase in cash and cash equivalents  ...      (1,603)          1,831             209            (10) 
Cash and cash equivalents, beginning of period  .........       1,831           --                 10             20 
                                                          -------------- --------------  -------------- -------------- 
Cash and cash equivalents, end of period ................    $    228       $   1,831       $     219       $     10 
                                                          ============== ==============  ============== ============== 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                               F-8           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                        NINE MONTHS 
                                                                           ENDED 
                                                                       SEPTEMBER 30, 
                                                                 ------------------------ 
                                                                     1996         1995 
                                                                 -----------  ----------- 
                                                                  (UNAUDITED)  (UNAUDITED) 
<S>                                                              <C>          <C>
Cash flows from operating activities: 
 Net income (loss) income before adjustments ...................   $  2,674     $   (201) 
                                                                 -----------  ----------- 
 Adjustments to reconcile net income (loss) to net cash 
 provided by operating activities: 
    Reversal of provision for relocation  ......................     (1,500)       -- 
    Depreciation and amortization  .............................      6,239        9,788 
    Amortization of debt issuance costs  .......................      --           1,726 
    Deferred rent  .............................................      1,118          781 
    Non-cash compensation expense for stock options  ...........        380        1,489 
    Changes in assets and liabilities: 
     Decrease in accounts receivable  ..........................          1        3,418 
     (Increase) in other assets  ...............................     (2,705)      (1,880) 
     (Increase) in deferred taxes  .............................      --            (599) 
     Increase (decrease) in accounts payable and accrued 
      liabilities  .............................................      1,051       (2,768) 
     Increase (decrease) in income taxes payable  ..............      2,425         (217) 
     Other, net  ...............................................        (17)          64 
                                                                 -----------  ----------- 
 Total adjustments .............................................      6,992       11,802 
                                                                 -----------  ----------- 
  NET CASH PROVIDED BY OPERATING ACTIVITIES ....................      9,666       11,601 
                                                                 -----------  ----------- 
Cash flows from investing activities: 
  Capital expenditures  ........................................     (6,123)      (3,839) 
  Payments received on sales of station representation 
  contracts  ...................................................     19,976       15,200 
  Payments made on purchases of station representation 
  contracts  ...................................................    (30,010)     (24,628) 
  Investment in cable joint venture  ...........................      --         (10,640) 
                                                                 -----------  ----------- 
   NET CASH (USED IN) INVESTING ACTIVITIES  ....................    (16,157)     (23,907) 
                                                                 -----------  ----------- 
Cash flows from financing activities: 
  Credit facilities borrowing  .................................     48,100       49,000 
  Credit facilities repayments  ................................    (36,600)     (48,500) 
  Proceeds from Bridge Notes  ..................................      --           4,000 
  Repayments of Bridge Notes  ..................................      --         (74,000) 
  Restricted cash release  .....................................      --           2,000 
  Retirement of other notes  ...................................      --            (370) 
  Retirement of 12 3/4% Senior Subordinated Notes  .............     (1,740)        (470) 
  Purchase of treasury stock  ..................................      --            (200) 
  Proceeds from shareholder contribution  ......................      --          79,138 
                                                                 -----------  ----------- 
   NET CASH PROVIDED BY FINANCING ACTIVITIES  ..................      9,760       10,598 
                                                                 -----------  ----------- 
Net increase (decrease) in cash and cash equivalents  ..........      3,269       (1,708) 
Cash and cash equivalents, beginning of period .................        228        1,831 
                                                                 -----------  ----------- 
Cash and cash equivalents, end of period .......................   $  3,497     $    123 
                                                                 ===========  =========== 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                               F-9           
<PAGE>
                           KATZ CAPITAL CORPORATION 
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
                   (IN THOUSANDS, EXCEPT SHARE INFORMATION) 

<TABLE>
<CAPTION>
                                COMMON STOCK 
                      ------------------------------    CARRYOVER     RETAINED 
                                            PAID IN       BASIS       EARNINGS 
                        SHARES    AMOUNT    CAPITAL     ADJUSTMENT   (DEFICIT)     TOTAL 
                      --------  --------  ----------  ------------  ----------  --------- 
<S>                   <C>       <C>       <C>         <C>           <C>         <C> 
Initial issuance of 
 common stock to 
 Group on 
 August 12, 1994  ...   1,000      $--      $ 48,040     $(20,047)               $ 27,993 
Net (loss) ..........     --        --         --           --        $(1,207)     (1,207) 
                      --------  --------  ----------  ------------  ----------  --------- 
BALANCE AT 
 DECEMBER 31, 1994  .   1,000       --        48,040      (20,047)     (1,207)     26,786 
                      --------  --------  ----------  ------------  ----------  --------- 
Capital contribution 
 from Group .........     --        --        80,635        --           --        80,635 
Net (loss) ..........     --        --         --           --           (731)       (731) 
                      --------  --------  ----------  ------------  ----------  --------- 
BALANCE AT 
 DECEMBER 31, 1995  .   1,000       --       128,675      (20,047)     (1,938)    106,690 
                      --------  --------  ----------  ------------  ----------  --------- 
Capital contribution 
 from Group .........     --        --           380        --           --           380 
Net Income ..........     --        --         --           --          2,674       2,674 
                      --------  --------  ----------  ------------  ----------  --------- 
BALANCE AT SEPTEMBER 
 30, 1996 
 (UNAUDITED) ........   1,000      $--      $129,055     $(20,047)    $   736    $109,744 
                      ========  ========  ==========  ============  ==========  ========= 
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
                                 statements. 

                              F-10           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                   (IN THOUSANDS, EXCEPT SHARE INFORMATION) 

1. ORGANIZATION 

   Katz Capital Corporation, (the "Company") is a wholly owned subsidiary of 
Katz Media Group, Inc. ("Group") and was organized to acquire (the 
"Acquisition") all of the outstanding common stock of Katz Media Corporation 
("Katz Media"). The Company did not have any significant activity prior to 
the Acquisition. 

   On August 12, 1994, the Company acquired 100% of the Common Stock of Katz 
Media, a company whose origins date back to 1888, for an aggregate net 
purchase price of approximately $97,600. The Company does not have operations 
other than through the subsidiaries of Katz Media. Katz Media is a full 
service media representation firm that sells national spot advertising time 
for its clients in the television, radio and cable industries. The Company's 
senior and subordinated credit arrangements restrict Katz Media from making 
loans, advances, cash dividends and transferring assets to its parent. See 
Note 5. 

   The Acquisition was accounted for using the purchase method of accounting. 
The purchase price allocation required an adjustment for the continuing 
interest attributable to management's ownership interest in Katz Media 
carried over in connection with the Acquisition. As a result, a charge to 
stockholders' equity of $20,047 was recorded which represents the difference 
between the fair value of the Company's assets and the related book value 
attributable to the interest of the continuing shareholders' investment in 
Katz Media. The remaining purchase price has been allocated to assets and 
liabilities based upon estimates of their respective fair values as 
determined by management. 

   The following table shows the acquisition costs and the allocation of the 
purchase price: 

<TABLE>
<CAPTION>
<S>                                                  <C>
 Acquisition costs 
  Acquisition of common stock ......................   $ 97,600 
  Severance pursuant to merger agreement  ..........      6,900 
  Noncompetition payment to former shareholder  ....      4,000 
  Financing costs ..................................      4,900 
  Other direct costs ...............................      7,900 
                                                     ---------- 
    Total ..........................................    121,300 
    Less--Carryover basis adjustment ...............    (20,000) 
                                                     ---------- 
  Purchase price to be allocated ...................   $101,300 
                                                     ========== 
Summary allocation of purchase price 
  Current assets ...................................   $ 53,800 
  Fixed assets .....................................     10,100 
  Deferred income taxes ............................      1,400 
  Intangible assets, other than goodwill  ..........     47,600 
  Other assets .....................................      9,400 
  Goodwill .........................................    199,900 
                                                     ---------- 
    Total assets acquired ..........................    322,200 
                                                     ---------- 
  Current liabilities ..............................     29,800 
  Long-term debt ...................................    177,400 
  Other liabilities ................................     13,700 
                                                     ---------- 
    Total liabilities assumed ......................    220,900 
                                                     ---------- 
Excess of assets acquired over liabilities assumed     $101,300 
                                                     ========== 
</TABLE>

The following unaudited pro forma 1994 consolidated information for the 
Company has been prepared assuming the Acquisition had taken place on January 
1, 1994: 

                              F-11           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
<S>                          <C>
 Operating revenues, net    $184,785 
Operating Income ........     16,543 
Interest expense ........     32,349 
Net (loss) ..............    (13,264) 
</TABLE>

   The pro forma information does not purport to be indicative of the results 
that would actually have been obtained if the Acquisition had occurred at the 
beginning of the period nor is it indicative of future results. 

   On January 20, 1995, Katz Cable Corporation ("Katz Cable"), a newly formed 
wholly owned subsidiary of the Company, entered into a partnership agreement 
wherein Katz Cable became the general partner with a 50% partnership interest 
and Continental Cablevision Investments, Inc., Cox Cable NCC Inc., Time 
Warner Cable, a division of Time Warner Entertainment L.P. and Comcast Cable 
Communications, Inc. became limited partners (the "Cable Joint Venture"). The 
business of the partnership is to provide media representation services to 
the cable television industry. In connection with the transaction, the 
Company, through Katz Cable, made a cash contribution to the partnership of 
$10,450, a contribution of certain operating assets, having a fair value of 
$1,250, and agreed to conduct all cable television representation activities 
through the partnership. 

   On April 18, 1995, Group sold 5,500,000 shares of its newly issued common 
stock in an initial public offering at a price of $16 per share. Group 
contributed $78,280 of its net proceeds from the offering to the Company 
which was used to reduce debt incurred in connection with the Acquisition and 
reduce bank debt. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

Principles of Consolidation 

   The accompanying consolidated financial statements include the accounts of 
the Company and its wholly owned subsidiaries for the year ended December 31, 
1995 and for the period August 12, 1994 through December 31, 1994 and the 
Predecessor Company and its wholly owned subsidiaries for the period January 
1, 1994 through August 11, 1994 and for the year ended December 31, 1993. All 
significant intercompany accounts and transactions have been eliminated. 

   A vertical line has been used to separate the post-Acquisition 
consolidated financial statements of the Company from the pre-Acquisition 
consolidated financial statements of the Predecessor Company. The effects of 
the Acquisition and related financings resulted in a new basis of accounting 
reflecting estimated fair values of assets and liabilities at that date. The 
financial statements of the Predecessor Company are presented at the 
Predecessor Company's historical cost. Information for the period January 1, 
1994 through August 11, 1994 and the year ended December 31, 1993 relates to 
the Predecessor Company. 

   The 1994 and 1993 results for the Company and the Predecessor Company 
include, on a consolidated basis, the accounts of the former cable operations 
which were contributed to the cable partnership mentioned above. As a result 
of the change in the cable operations entity to a joint venture in 1995, the 
Company's investment in such operation is accounted for using the equity 
method. 

Consolidated Statement of Cash Flows 

   For purposes of the consolidated statement of cash flows, all highly 
liquid investments with an original maturity of three months or less at the 
time of purchase are considered to be cash equivalents. 

                              F-12           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

 Operating Revenues, Net 

   Net operating revenues are derived from commissions on sales of 
advertising time for radio and television stations and cable television 
systems under representation contracts. Net operating revenues are generally 
recognized in the month the advertisement is broadcast. 

   Station representation contracts generally may be terminated by either 
party upon written notice one year after receipt of such notice. In 
accordance with industry practice, in lieu of termination, an arrangement is 
normally made for the purchase of such contracts by a successor 
representation firm. The purchase price paid by the successor representation 
firm is based upon the historic commission income projected over the 
remaining contract period plus two-months. 

   Income resulting from the disposition of station representation contracts 
and costs of obtaining station representation contracts are deferred and 
amortized over the payment period or related period of benefit. Such net 
amortization (income) expense was ($5,936), $1,893, $7,077 and $10,059 for 
the year ended December 31, 1995, the period August 12, 1994 through December 
31, 1994, the period January 1, 1994 through August 11, 1994 and the year 
ended December 31, 1993, respectively, and is included in the accompanying 
consolidated statement of operations as a component of depreciation and 
amortization. 

Selling, General and Administrative Expenses 

   Selling, general and administrative expenses include fees received for 
providing on-line computer services pertaining to market data to certain 
stations that are represented by Katz Media. Such fees amounted to 
approximately $1,500, $700, $1,100 and $1,500 for the year ended December 31, 
1995, the period August 12, 1994 through December 31, 1994, the period 
January 1, 1994 through August 11, 1994 and the year ended December 31, 1993, 
respectively. 

Fixed Assets 

   Furniture, fixtures and leasehold improvements are stated at cost. 
Depreciation and amortization are provided on these assets on a straight-line 
basis over the estimated useful lives of the assets as follows: 

<TABLE>
<CAPTION>
                                                           YEARS 
                                        ----------------------------------------- 
<S>                                     <C>
Furniture, fixtures and equipment  ....                    4-10 
Leasehold improvement .................   lesser of useful life or term of lease 
</TABLE>

Intangible Assets 

   The excess purchase price paid over the estimated fair value of the net 
identifiable assets acquired ("goodwill") is amortized on a straight-line 
basis over 40 years. In arriving at a 40 year amortization period the Company 
considered factors including: its 108 year history, its leadership position 
in the industry and its history of generating operating income. 

   Intangible assets acquired consist of representation contracts and 
covenants not to compete. Representation contracts were recorded at their 
estimated fair value as determined by an "excess earnings" approach and are 
being amortized on a straight-line basis over their estimated period of 
benefit of 15 years. Covenants not to compete are amortized on a 
straight-line basis over their estimated benefit periods of up to 4 years. 

   Recoverability of goodwill and intangible assets is assessed regularly (at 
least annually) and impairments, if any, are recognized in operating results 
if a permanent diminution in value were to occur based upon an undiscounted 
cash flow analysis. The Company determined that no such impairment currently 
exists. 

                              F-13           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    Related amortization expense was approximately $11,300 and $4,900, for 
the year ended December 31, 1995 and the period August 12, 1994 through 
December 31, 1994, respectively. The balances comprising intangible assets, 
are as follows: 

<TABLE>
<CAPTION>
                                   DECEMBER 31,    DECEMBER 31, 
                                 --------------  -------------- 
                                       1995            1994 
<S>                              <C>             <C>
Goodwill .......................     $196,272        $199,903 
Representation contracts  ......       40,779          40,779 
Covenants not to compete  ......        6,874           6,874 
                                 --------------  -------------- 
                                      243,925         247,556 
Less: accumulated amortization        (16,199)         (4,907) 
                                 --------------  -------------- 
Intangible assets, net .........     $227,726        $242,649 
                                 ==============  ============== 
</TABLE>

   The amount recorded for goodwill was reduced in 1995 for certain post 
acquisition purchase price adjustments. These adjustments related to the 
recognition of the fair value of certain assets contributed to the Cable 
Joint Venture (Note 1) and certain post acquisition tax adjustments to 
increase the net deferred tax asset recorded in connection with the 
Acquisition. 

   Amortization expense related to intangible assets of the Predecessor 
Company was approximately $2,200 and $3,600 for the period January 1, 1994 
through August 11, 1994 and the year ended December 31, 1993, respectively. 

Debt Issuance Costs 

   Debt issuance costs are amortized over the terms of the related debt. Such 
costs were included in the accompanying consolidated balance sheet, net of 
accumulated amortization, as a component of other assets and totaled 
approximately $3,100 at December 31, 1994. At December 31, 1995, no 
unamortized debt issuance costs existed (Note 5). 

Unaudited Financial Information As Of September 30, 1996 And For The Nine 
Months Ended September 30, 1996 And 1995 

   The accompanying unaudited consolidated financial statements as of 
September 30, 1996 and for the nine months ended September 30, 1996 and 1995 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Article 10 of Regulation S-X. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included. Due to the seasonality 
of the business of the Company, operating results for the nine month period 
ended September 30, 1996 are not necessarily indicative of the results that 
may be expected for the year ended December 31, 1996. 

Earnings Per Common Share 

   Earnings per share information is not presented for the nine month periods 
ended September 30, 1996 and 1995, the year ended December 31, 1995 and the 
period August 12, 1994 through December 31, 1994 as the Company is a wholly 
owned subsidiary of Group. Per share amounts for the Predecessor Company have 
not been presented since management does not believe such information would 
be meaningful. 

                              F-14           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

 Recent Accounting Pronouncements 

   During 1995, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for 
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed 
Of," which the Company adopted in 1996. SFAS No. 121 establishes accounting 
standards for the impairment of long-lived assets, certain identifiable 
intangibles and goodwill related to those assets to be held and used and for 
long-lived assets and certain identifiable intangibles to be disposed of. The 
adoption of SFAS No. 121 did not have a significant effect on the Company's 
consolidated financial position or results of operations. 

Changes in Accounting Principles 

   Effective January 1, 1993, the Predecessor Company adopted the provisions 
of SFAS No. 106 "Employers' Accounting for Postretirement Benefits Other Than 
Pensions." SFAS No. 106 requires accrual of the cost of postretirement 
benefits over the estimated service lives of the employees. These benefits 
principally relate to life insurance and healthcare coverage. Previously, 
such costs were accounted for on a pay-as-you-go basis. The cumulative effect 
of adopting SFAS No. 106 was an after-tax charge of approximately $1,600 to 
1993 earnings, after a reduction of $1,100 for income taxes. 

   Also, effective January 1, 1993, the Predecessor Company adopted the 
provisions of SFAS No. 109 "Accounting for Income Taxes." This statement 
requires that deferred income taxes reflect the tax consequences on future 
years of differences between tax bases of assets and liabilities and their 
financial reporting amounts. Prior to 1993, the Predecessor Company accounted 
for income taxes based on Accounting Principles Board ("APB") Opinion No. 11. 
Pursuant to APB Opinion No. 11, provisions were made for deferred income 
taxes where differences existed between the time that transactions effected 
taxable income and the time that those transactions enter into the 
determination of income for financial statement purposes. 

Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosures of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could subsequently differ from those 
estimates. 

3. FIXED ASSETS 

   Fixed assets at December 31, 1995 and 1994 consist of the following: 

<TABLE>
<CAPTION>
                                                     1995       1994 
                                                  ---------  --------- 
<S>                                               <C>        <C>
Furniture, fixtures and equipment ...............   $15,405    $10,774 
Leasehold improvements ..........................       360        360 
                                                  ---------  --------- 
                                                     15,765     11,134 
Less: accumulated depreciation and amortization      (3,328)    (1,011) 
                                                  ---------  --------- 
  Fixed assets, net .............................   $12,437    $10,123 
                                                  =========  ========= 
</TABLE>

                              F-15           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

 4. CAPITAL STOCK 

Common Stock 

   In connection with the Acquisition, the Company issued 1,000 shares of 
common stock to Group for an initial capital contribution of $48,040, which 
was used to finance the purchase of 100% of the common stock of Katz Media. 
See Note 1. 

   In January 1995, Group contributed an additional $858 to the Company which 
formed part of the cash contribution that the Company made to the Cable Joint 
Venture. See Note 1. 

   In connection with the intial public offering completed by the Company's 
parent, Group, $78,280 was contributed to the Company. Of this amount, 
$74,000 was used to repay the Bridge Notes issued in connection with the 
Acquisition (see Note 5), with the remaining amount being used to reduce its 
bank debt. 

Stock Options 

   On January 3, 1995, Group granted 661,794 performance vesting options to 
various employees of the Company. All options granted have an exercise price 
of $6.00 per share. The Company must exceed certain performance measures over 
the next five years in order for the performance options to become 
exercisable. Compensation expense resulting from performance options is 
computed based on the difference between the exercise price and the fair 
market value at the date the performance measure has been met and is 
recognized in the period when the option vests. Compensation expense totaling 
$1,497 was recognized during 1995 with respect thereto and is reflected as a 
capital contribution from Group. 

   In January 1996, Group awarded 18,750 shares of restricted stock to 
certain key executives of the Company. The market price of Group's Common 
Stock on the date of grant was $17 5/8. The restrictions on such shares lapse 
ratably, over a three year period. As such restrictions lapse, compensation 
expense will be recognized representing the fair market value of Group's 
Common Stock on the date of grant and will be reflected as a capital 
contribution from Group. 

5. LONG-TERM DEBT 

   The composition of long-term debt at December 31, 1995 and 1994 is as 
follows: 

<TABLE>
<CAPTION>
                                            1995        1994 
                                        ----------  ---------- 
<S>                                     <C>         <C>
12 3/4% Senior Subordinated Notes due 
 2002 .................................   $ 99,530    $100,000 
Credit Facility .......................     80,000      78,000 
Bridge Notes ..........................         --      70,000 
Other .................................         --         370 
                                        ----------  ---------- 
                                          $179,530    $248,370 
                                        ==========  ========== 
</TABLE>

   The 12 3/4% Senior Subordinated Notes due 2002 (the "Notes") are unsecured 
obligations of Katz Media that are guaranteed by all the subsidiaries of Katz 
Media (the "Guarantors"). Accordingly, the financial statements of the 
Guarantors have not been included in these consolidated financial statements 
individually or on a combined basis, because the Guarantors have fully and 
unconditionally guaranteed such Notes on a joint and several basis, and 
because the aggregate net assets, earnings and equity of the Guarantors are 
substantially equivalent to the net assets, earnings and equity of Katz Media 
on a consolidated basis and, therefore, separate financial statements 
concerning the Guarantors are not deemed material to investors. The Notes are 
subordinated in right of payment to the Company's Senior Debt (as defined). 
The Notes bear interest at the rate of 12 3/4% per annum, payable 
semiannually. 

                              F-16           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    The Notes are redeemable at the option of Katz Media after November 15, 
1997, at a redemption price equal to specified percentages of the principal 
amount thereof (ranging from approximately 106% in 1997 declining to 100% in 
2000) plus accrued interest. The indenture governing the Notes contains 
covenants which, among other things, restrict the ability of Katz Media to 
incur additional debt or pay dividends. As a result of the Acquisition, 
holders of these notes had the right to require Katz Media to purchase their 
notes at a price of 101% plus accrued interest. The put offer expired January 
31, 1995. Approximately $320 of the Notes were reacquired by Katz Media 
pursuant to the put offer. 

   In connection with the Acquisition, the Company entered into a Reducing 
Revolving Credit Facility (the "Credit Facility") with an affiliate of DLJ 
Merchant Banking Partners, L.P. ("DLJMB"), a shareholder of Group. On 
September 9, 1994 this facility was amended and extended with a group of 
unaffiliated banks. Currently the Company maintains a $94,875 Credit Facility 
which provides for working capital and long term financing. In December 1995 
the Credit Facility was amended to provide for quarterly mandatory reductions 
in the committment amount of funds available beginning January 1, 1998 rather 
than currently (see below). In addition, certain other terms were modified, 
including interest rates. Such amendments constituted a significant 
modification of the Credit Facility. Accordingly, the Company has written off 
as an extraordinary charge deferred financing costs aggregating $800 net of 
an income tax benefit of $600, at an effective rate of 41%. The difference 
between the effective tax rate and the statutory rate of 35% is due to the 
allocation of related state and local taxes to this item. Repayments of the 
current outstanding balance will be required in the amount of $9,375 in 1998 
and $70,625 in 1999. The Credit Facility contains certain covenants which 
require the Company to maintain certain financial ratios and restrict the 
ability of the Company to borrow, pay dividends and repurchase stock. In 
September 1996, the Company amended the terms of the Credit Facility to 
advance the final maturity from September 30, 1999 to June 30, 1999. 

   Borrowings under the Credit Facility bear interest at different rates. The 
rates vary based on the Company's ratio of debt to EBITDA (as defined). The 
weighted average interest rate at December 31, 1995 and 1994 was 7.6% and 
8.4%, respectively. In addition, the Company pays a commitment fee of .5% per 
annum on the average daily unused amount. At December 31, 1995, $14,875 was 
available for borrowing under the credit facility. The Credit Facility is 
secured by all the common stock and substantially all of the assets of the 
subsidiaries of Katz Media. Katz Media, other than through its investment in 
its subsidiaries, has no independent operations. Katz Media is dependent upon 
the cash flows and results of operations of its subsidiaries to meet its 
obiligations under the Credit Facility and Notes. See Note 10 for information 
related to the interest rate agreement. 

   In connection with the Acquisition, the Company issued an aggregate of 
$68,000 of Bridge Notes to the DLJ Bridge Fund, an affiliate of DLJMB and 
issued an additional $2,000 principal amount of Bridge Notes on each of 
November 12, 1994, January 20, 1995 and February 12, 1995. The Bridge Notes 
plus accrued interest thereon were repaid in full at face value from the 
proceeds of Group's initial public offering of Common Stock on April 10, 
1995, which were contributed to the Company (see Note 4). Interest on the 
Bridge Notes was payable quarterly in arrears at an annual rate equal to the 
Prime Rate (8.5% at December 31, 1994) plus an add-on factor of 5.50%. The 
add-on factor on the interest rate increased by an additional 1.00% on 
February 12, 1995 to 6.50%. In connection with the issuances of the Bridge 
Notes, the Company was required to deposit $2,000 into an escrow account held 
by an affiliate of DLJMB. Such amount was included in other assets at 
December 31, 1994 and was returned to the Company at the time the Bridge 
Notes were satisfied. The Bridge Notes were classified in the accompanying 
1994 consolidated balance sheet as long-term on the basis of the Company's 
intent and ability to refinance such notes. 

                              F-17           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    Scheduled maturities of long-term debt maturing over the next five years 
are as follows: 

<TABLE>
<CAPTION>
 YEAR ENDED 
DECEMBER 31, 
- -------------- 
<S>             <C>
1996 ..........  $     -- 
1997 ..........        -- 
1998 ..........     9,375 
1999 ..........    70,625 
2000 ..........        -- 
Thereafter ....    99,530 
                --------- 
                 $179,530 
                ========= 
</TABLE>

6. EMPLOYEE BENEFIT PLANS 

Savings and Profit Sharing Plan 

   The Company has two defined contribution retirement plans, The Katz Media 
Corporation Savings and Profit Sharing Plan and the Seltel, Inc. Profit 
Sharing Plan. Both plans are profit sharing plans under Section 401(a) of the 
Internal Revenue Code of 1986 (the "Code") that include a "cash or deferred 
arrangement" under Section 401(k) of the Code and together cover 
substantially all employees of the Company with greater than six months of 
service. Both plans provide for the Company to match a percentage of a 
participant's contribution up to a stated maximum percentage of an employee's 
salary. Amounts charged to operating expenses approximated $800, $500, $500 
and $300 for both plans for the year ended December 31, 1995, the period 
August 12, 1994 through December 31, 1994, the period January 1, 1994 through 
August 11, 1994 and the year ended December 31, 1993, respectively. 

Other Postretirement Benefits 

   The Company provides for certain medical, dental and life insurance 
benefits for employees who retire beginning at age 55 with a minimum of 15 
years of service and for employees who retire at age 65 with a minimum of 10 
years of service. 

   Summary information on the plans providing postretirement benefits other 
than pensions at December 31, 1995 and 1994 is as follows: 

<TABLE>
<CAPTION>
                                                            1995      1994 
                                                         --------  -------- 
<S>                                                      <C>       <C>
Accumulated postretirement benefit obligations 
 ("APBO"): 
  Retirees .............................................   $2,319    $2,082 
  Fully eligible, active plan participants .............      392       285 
  Other active plan participants .......................      911       515 
                                                         --------  -------- 
    Total ..............................................    3,622     2,882 
  Unrecognized actuarial (loss) gain ...................     (171)      558 
                                                         --------  -------- 
Accumulated postretirement benefit obligation  .........   $3,451    $3,440 
                                                         ========  ======== 
</TABLE>

   As of December 31, 1995, the Company and its subsidiaries have not funded 
any portion of the accumulated postretirement benefit obligation. 

                              F-18           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    Net periodic postretirement benefit cost includes the following 
components: 

<TABLE>
<CAPTION>
                                                      PERIOD            PERIOD 
                                                  AUGUST 12, 1994   JANUARY 1, 1994 
                                 YEAR ENDED           THROUGH           THROUGH         YEAR ENDED 
                              DECEMBER 31, 1995  DECEMBER 31, 1994  AUGUST 11, 1994  DECEMBER 31, 1993 
                             -----------------  -----------------  ---------------  ----------------- 
<S>                          <C>                <C>                <C>              <C>
Service cost ...............        $ 44               $ 26              $ 36              $40 
Interest cost on APBO  .....         237                100               145               229 
Amortization of net gain  ..         (81)                --                --                -- 
                             -----------------  -----------------  ---------------  ----------------- 
Net periodic postretirement 
 benefit cost ..............        $200               $126              $181              $269 
                             =================  =================  ===============  ================= 
</TABLE>

   The effect of the adoption of SFAS No. 106 on 1993 results, after 
recording this cumulative effect for years prior to 1993, was to recognize 
additional pretax expense of approximately $150. 

   The APBO was determined using an assumed discount rate of 7.25% and 8.5% 
at December 31, 1995 and 1994, respectively. The assumed health care cost 
trend rate for medical benefits used in measuring the accumulated 
postretirement benefit obligation was 11% in 1995 declining ratably to an 
ultimate rate of 6% in 2005. 

   If the health care cost trend rate assumptions were increased by 1%, the 
accumulated postretirement benefit obligation as of December 31, 1995 would 
each increase by approximately 24%. The effect of this change on the 
aggregate of service and interest cost in 1995 would be an increase of 
approximately 22%. 

7. INCOME TAXES 

   The Company has been included in consolidated federal, state and local 
income tax returns filed by Group. No tax sharing agreement or accounting 
policy exists for the allocation of tax expense between the Company and 
Group, and no intercompany payments have been made between the companies with 
regard to income taxes. The tax provision for the year ended December 31, 
1995 and the period August 12, 1994 through December 31, 1994 and the current 
and deferred tax balances at December 31, 1995 and 1994 reflected in the 
accompanying consolidated financial statements have been computed as though 
the Company filed its income tax returns separately from Group. 

   Net income (loss) before income taxes, extraordinary item and cumulative 
effect of accounting changes is attributable to the following jurisdictions: 

<TABLE>
<CAPTION>
                                      PERIOD            PERIOD 
                                  AUGUST 12, 1994   JANUARY 1, 1994 
                 YEAR ENDED           THROUGH           THROUGH         YEAR ENDED 
              DECEMBER 31, 1995  DECEMBER 31, 1994  AUGUST 11, 1994  DECEMBER 31, 1993 
             -----------------  -----------------  ---------------  ----------------- 
<S>          <C>                <C>                <C>              <C>
Domestic  ..       $4,932              $(232)           $(7,714)          $(2,775) 
Foreign ....         (414)              (304)               (24)             -- 
             -----------------  -----------------  ---------------  ----------------- 
  Total ....       $4,518              $(536)           $(7,738)          $(2,775) 
             =================  =================  ===============  ================= 
</TABLE>

                              F-19           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    Components of the provision (benefit) for income taxes are as follows: 

<TABLE>
<CAPTION>
                                                      PERIOD            PERIOD 
                                                  AUGUST 12, 1994   JANUARY 1, 1994 
                                 YEAR ENDED           THROUGH           THROUGH         YEAR ENDED 
                              DECEMBER 31, 1995  DECEMBER 31, 1994  AUGUST 11, 1994  DECEMBER 31, 1993 
                             -----------------  -----------------  ---------------  ----------------- 
<S>                          <C>                <C>                <C>              <C>
Current: Federal ...........       $1,242                                                  $230 
         State .............        1,050                               $   317             394 
Deferred: Federal ..........        1,893              $569              (1,480)            (67) 
          State ............          263               102                (230)             46 
                             -----------------  -----------------  ---------------  ----------------- 
 Total Provision (Benefit)         $4,448              $671             $(1,393)           $603 
                             =================  =================  ===============  ================= 
</TABLE>

   A reconciliation of the U.S. federal statutory tax rate to the effective 
tax rate on the income (loss) before income taxes, extraordinary item and 
cumulative effect of accounting changes is as follows: 

<TABLE>
<CAPTION>
                                                     PERIOD            PERIOD 
                                                 AUGUST 12, 1994   JANUARY 1, 1994 
                                YEAR ENDED           THROUGH           THROUGH         YEAR ENDED 
                             DECEMBER 31, 1995  DECEMBER 31, 1994  AUGUST 11, 1994  DECEMBER 31, 1993 
                            -----------------  -----------------  ---------------  ----------------- 
<S>                         <C>                <C>                <C>              <C>
U.S. statutory tax rate  ..        35.0%              (35.0)%           (35.0)%           (35.0)% 
State and local taxes, net 
 of federal income tax 
 benefit ..................        11.3                (5.0)             (3.9)              5.8 
Nondeductible goodwill  ...        41.6               174.4               6.2              44.3 
Foreign operations ........         3.2                23.1                --                -- 
SFAS 109 valuation 
 allowance ................          --               (43.1)              7.4                -- 
Other .....................         7.4                10.8               7.3               6.6 
                            -----------------  -----------------  ---------------  ----------------- 
 Total ....................        98.5%              125.2%            (18.0)%            21.7% 
                            =================  =================  ===============  ================= 
</TABLE>

   As of December 31, 1995 and December 31, 1994, the Company had total 
deferred tax assets of approximately $14,900 and $17,400, respectively, and 
total deferred tax liabilities of approximately $10,600 and $12,900, 
respectively. The 1995 and 1994 net deferred tax asset was reduced by a 
valuation allowance of approximately $2,500 and $3,800, respectively. 
Realization of the deferred tax assets is dependent on the Company generating 
sufficient taxable income in future years to utilize the recorded asset. 
Although realization is not assured, management believes that the net 
deferred tax asset of approximately $1,900 at December 31, 1995, net of the 
valuation allowance of $2,500, is more likely than not to be realized. Future 
adjustments to the valuation allowance will effect the purchase price 
allocation in the accompanying consolidated balance sheets rather than 
results of operations. 

                              F-20           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    The following is a summary of the components of the deferred tax accounts 
in accordance with SFAS No. 109: 

<TABLE>
<CAPTION>
                                                              1995       1994 
                                                           ---------  --------- 
<S>                                                        <C>        <C>
Current deferred tax assets and (liabilities): 
  Differences between book and tax recognition of revenue    $   988    $  (426) 
  Purchased representation contract basis differences  ...    (2,634)    (3,166) 
  Deferred cost on representation contracts ..............        --      2,462 
  Other differences between tax and financial statement 
   values ................................................       656        656 
                                                           ---------  --------- 
  Gross current deferred tax (liability) .................      (990)      (474) 
                                                           ---------  --------- 
Noncurrent deferred tax assets and (liabilities): 
  Differences between book and tax recognition of revenue        331     (1,175) 
  Purchased representation contract basis differences  ...    (7,945)    (8,181) 
  Provision for relocations ..............................     2,351         -- 
  Net operating loss and tax credit carryovers  ..........     6,005     11,450 
  Amortization and depreciation ..........................     2,690        258 
  Other differences between tax and financial statement 
   values ................................................     1,912      2,644 
                                                           ---------  --------- 
  Gross noncurrent deferred tax asset ....................     5,344      4,996 
                                                           ---------  --------- 
  Valuation allowance ....................................    (2,497)    (3,836) 
                                                           ---------  --------- 
    Net deferred tax asset ...............................   $ 1,857    $   686 
                                                           =========  ========= 
</TABLE>

   At December 31, 1995, the Company has a net operating loss carryover of 
approximately $13,800 which will expire beginning in 1996 through the year 
2009. Approximately $11,600 of the net operating loss carryover is subject to 
limitations under tax rules governing changes of ownership, for which a 
partial valuation allowance for the related deferred tax benefit has been 
established. The valuation allowance decreased in 1995 as a result of the 
recognition of a tax benefit attributable to acquired net operating loss 
carryovers, for which no deferred tax asset was recorded in purchase 
accounting in connection with the acquisition of Katz Media. 

8. COMMITMENTS AND CONTINGENCIES 

   The Company is committed under operating leases principally for office 
space, which expire at various dates until 2012. At December 31, 1995, rental 
commitments under such operating leases for each year in the five-year period 
ended December 31, 2000 approximate $11,700, $12,300, $12,300, $12,200 and 
$10,600, respectively. Rental commitments beginning after January 1, 2001 
total approximately $100,300. 

   Rent expense under operating leases was approximately $15,700, $6,100, 
$9,400 and $14,700 for the year ended December 31, 1995, the period August 
12, 1994 through December 31, 1994, the period January 1, 1994 through August 
11, 1994 and the year ended December 31, 1993, respectively. 

   The Company has recorded deferred rent which consists of rent concessions 
and future rent escalations recognized on a straight-line basis over the 
lives of the respective leases and fair market adjustments in connection with 
acquisitions. Deferred rent of approximately $11,000 and $8,600 as of 
December 31, 1995 and 1994, respectively, is included in other liabilities on 
the accompanying consolidated balance sheets. 

   The Company also has entered into employment agreements with several 
members of its senior management. 

                              F-21           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    During the fourth quarter of 1995, the Company recorded a non-cash charge 
of approximately $6,400 related primarily to the relocation of one of its 
expanding subsidiary operations. The Company believes that such relocation 
will permit its subsidiary to continue to expand in the most effective 
manner. In addition, as a result of outsourcing its mainframe computer 
operation, the Company anticipated reducing its existing headquarter facility 
requirements. The provision for relocations also includes an estimate of 
costs related thereto. 

   In the third quarter of 1996, the Company reevaluated the economic 
feasibility of its plan to sublet a portion of its headquarter facilities. 
Upon reevaluation, the Company has determined that such a program is not 
economically feasible due to a change in market conditions, and accordingly 
has reversed the related accrual of approximately $1,500 which has been 
classified in selling, general and administrative expense in the accompanying 
unaudited statement of operations for the nine months ended September 30, 
1996. 

   The Company is involved in various legal actions arising in the normal 
course of business. Ultimate liability with respect to all contingencies is 
not presently determinable but will not, in the opinion of management, have a 
material adverse effect on the business or financial condition of the 
company. 

9. RELATED PARTY TRANSACTIONS 

   In connection with the Acquisition, the Company and its subsidiaries paid 
financing and commitment fees totalling approximately $6,400 to the DLJ 
Bridge Fund, an affiliate of DLJMB. Donaldson, Lufkin & Jenrette Securities 
Corporation ("DLJSC"), also an affiliate of DLJMB, acted as financial advisor 
to the Company in connection with the structuring of the Acquisition and 
received aggregate fees of $3,000 for such services. Additionally, DLJSC 
acted as co-underwriter for the Company's initial public offering of its 
Common Stock and received aggregate fees of approximately $2,600 for such 
services. The Company and its subsidiaries have retained DLJSC as its 
exclusive investment banker for a period of five years from the date of the 
Acquisition for a fee of $200 per annum. Interest payments of approximately 
$4,600 and $2,300 were paid to the DLJ Bridge Fund for the year ended 
December 31, 1995 and the period August 12, 1994 through December 31, 1994, 
respectively. At December 31, 1994, the Company had approximately $1,300 in 
accrued interest due the DLJ Bridge Fund. 

   A director of the Company is also a director of Argyle Television Inc. and 
was a director of Argyle Television Operations Inc., clients of Katz Media. 
Katz Media generated approximately $1,500, $1,400, $1,800 and $2,100 in 
revenues for the year ended December 31, 1995, the period August 12, 1994 
through December 31, 1994, the period January 1, 1994 through August 11, 1994 
and the year ended December 31, 1993, respectively, from these clients. 

   Included in other assets is approximately $2,300 due from NCC representing 
working capital advances. 

   In September 1996, the Company sold a representation contract for a single 
station to Katz Media Services, Inc. ("KMSI") a wholly owned subsidiary of 
Group. The purchase price of $4,900 paid by KMSI represents the historic 
commission income projected over the remaining contract period plus two 
months. The Company recognized a gain of $3,600 on this contract, consisting 
of the $4,900 purchase price less the $1,300 carrying value of the contract, 
which is included as a component of depreciation and amortization in the 
accompanying consolidated statement of operations. The Company will continue 
to provide representation services for this contract in exchange for a fee 
equal to 76.8% of commissions received. For the nine months ended September 
30, 1996, the Company has received fees of $79, which are reflected as 
revenues. In connection with the Company's proposed refinancing (see Note 
14), the Company expects to repurchase this representation contract from 
KMSI. 

                              F-22           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    In April 1996, the Company sold $2,100 of trade receivables to Group. No 
gain or loss was recognized on this sale. The Company will continue to 
collect these receivables and remit the funds to Group upon collection. At 
September 30, 1996, $1,700 was due to Group for amounts collected by the 
Company but not remitted. 

10. DERIVATIVE FINANCIAL INSTRUMENTS 

   Katz Media has entered into an interest rate cap agreement to reduce the 
potential impact of increases in interest rates on its floating rate Credit 
Facility for the period June 1995 through December 1997. Katz Media has not 
entered into this agreement for trading purposes. The agreement entitles Katz 
Media to receive from the counterparty on a quarterly basis the amounts, if 
any, by which Katz Media's interest payments on the protected principal of 
its three month LIBOR borrowing under the Credit Facility exceed 8.5%. The 
protected principal is decreased on a quarterly basis from $42,500 on the 
effective date of the agreement to $10,900 on the termination date. Amounts 
receivable under the cap agreement will be recorded as a reduction of 
interest expense. The Company is exposed to potential credit losses in the 
event of nonperformance by the counterparty, but has no off-balance sheet 
credit risk of accounting loss. 

11. FAIR VALUE OF FINANCIAL INSTRUMENTS 

   The Company defines the fair value of a financial instrument as the amount 
at which the instrument could be exchanged in a current transaction between 
willing parties. 

   Management believes that, except for the Notes, the fair value of 
financial instruments of the Company approximates the respective book values. 
The fair value of the Notes, based upon quoted market prices, was 
approximately $106,900 and $105,500 at December 31, 1995 and 1994, 
respectively. 

12. SUPPLEMENTAL INFORMATION 

   The following amounts at December 31, 1995 and 1994, respectively, are 
included under the accounts receivable caption on the accompanying 
consolidated balance sheet: 

<TABLE>
<CAPTION>
                                         1995       1994 
                                      ---------  --------- 
<S>                                   <C>        <C>
Accounts receivable, trade ..........   $49,370    $49,361 
Representation contracts receivable      12,035      6,449 
                                      ---------  --------- 
                                        $61,405    $55,810 
                                      =========  ========= 
</TABLE>

   The following amounts at December 31, 1995 and 1994, respectively, are 
included under the accounts payable and accrued liabilities caption on the 
accompanying consolidated balance sheet: 

<TABLE>
<CAPTION>
                                      1995       1994 
                                   ---------  -------- 
<S>                                <C>        <C>
Representation contracts payable     $12,429   $ 5,780 
Accrued incentive commissions  ...     3,875     6,313 
Accrued interest .................     2,270     3,248 
Accounts payable .................    11,150     9,758 
Other ............................     7,377     6,125 
                                   ---------  -------- 
 Total ...........................   $37,101   $31,224 
                                   =========  ======== 
</TABLE>

                              F-23           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

    The provision for bad debts was approximately $700, $600, $1,000 and 
$2,000 for the year ended December 31, 1995, the period August 12, 1994 
through December 31, 1994, the period January 1, 1994 through August 11, 1994 
and the year ended December 31, 1993, respectively. 

   Supplemental cash flow information is as follows: 

<TABLE>
<CAPTION>
                                                PERIOD            PERIOD 
                                            AUGUST 12, 1994   JANUARY 1, 1994 
                           YEAR ENDED           THROUGH           THROUGH         YEAR ENDED 
                        DECEMBER 31, 1995  DECEMBER 31, 1994  AUGUST 11, 1994  DECEMBER 31, 1993 
                       -----------------  -----------------  ---------------  ----------------- 
<S>                    <C>                <C>                <C>              <C>
Cash Payments 
  Interest ...........       $23,771            $9,019            $9,482            $16,934 
  Income taxes--net 
   of refunds ........       $    105           $   764           $   962           $  (113) 
</TABLE>

13. START-UP COSTS 

   Katz Media had originally deferred certain start-up costs in connection 
with its Cable Media and Katz International businesses. The accompanying 
financial statements have been restated, expensing all such costs as 
incurred, resulting in a net after tax charge of approximately $800 in 1993. 

14. SUBSEQUENT EVENT 

   In November 1996, the Board approved a proposed refinancing of its 
outstanding indebtedness, designed to increase the availability of funds for 
working capital purposes and enhance the Company's operating and financial 
flexibility. The refinancing involves a cash tender offer for the repurchase 
of all of Katz Media Corporation's outstanding 12 3/4% Senior Subordinated 
Notes due 2002, the replacement of the Company's existing revolving credit 
agreements with a new credit agreement providing for loans of up to $180.0 
million and a new issuance of $100.0 million aggregate principal amount of 
ten year, fixed rate notes. Simultaneously with the consumation of the 
refinancing, the Company intends to merge with Katz Media and change its name 
to Katz Media Corporation. While it is the Company's intention to complete 
the refinancing, there can be no assurance that the refinancing will be 
consummated or as to its final terms. 

                              F-24           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

 15. QUARTERLY FINANCIAL DATA (UNAUDITED) 

   Unaudited summarized financial data by quarter for 1996, 1995 and 1994 is 
as follows: 

<TABLE>
<CAPTION>
                                              QUARTER ENDED 
                                 ------------------------------------- 
1996                               SEPTEMBER 30    JUNE 30    MARCH 31 
- -----------------------          --------------  ---------  ---------- 
<S>                              <C>             <C>        <C>
Operating revenues, net              $43,529       $48,115    $38,282 
Operating income .......              11,079(1)      9,490      1,648 
Net income (loss) ......               2,314         1,585     (1,225) 
</TABLE>

<TABLE>
<CAPTION>
                                                              QUARTER ENDED 
                                         ----------------------------------------------------- 
1995                                       DECEMBER 31     SEPTEMBER 30    JUNE 30    MARCH 31 
- ------------------------                 --------------  --------------  ---------  ---------- 
<S>                                      <C>             <C>             <C>        <C>
Operating revenues, net                      $51,623         $43,611       $50,324    $39,109 
Operating income ........                     10,504 (2)       7,187        10,904      1,080 
Income (loss) before 
 extraordinary item .....                        271             541           775     (1,517) 
Net income (loss) .......                       (530)  (3)       541           775     (1,517) 

                                     (COMPANY)                    (PREDECESSOR COMPANY) 
                          -----------------------------  ------------------------------------- 
                              QUARTER       AUGUST 12         JULY 1 
                               ENDED         THROUGH         THROUGH 
1994                        DECEMBER 31    SEPTEMBER 30     AUGUST 11      JUNE 30    MARCH 31 
- ------------------------  -------------  --------------  --------------  ---------  ---------- 
<S>                    <C>         <C>          <C>          <C>         <C> 
Operating revenues, net       $57,002        $24,401         $21,089       $46,853    $35,440 
Operating income (loss)        13,374            964          (1,845)        5,889       (934) 
Net income (loss) .......       3,567         (4,774)         (2,366)        1,353     (5,332) 
</TABLE>

- ------------ 

(1)    Includes the $1,500 reversal of relocation costs accrued in 1995 
       related to the Company's plan to reduce headquarters facility 
       requirements as the Company has determined that such plan is no longer 
       economically feasible. See Note 8. 

(2)    The fourth quarter of 1995 includes a non-cash charge of $6,400 
       related primarily to the relocation of one of its expanding subsidiary 
       operations and costs associated with reducing headquarters facility 
       requirements. See Note 8. 

(3)    In the fourth quarter of 1995, the company significantly modified the 
       Credit Facility, which resulted in the recognition of an extraordinary 
       loss of $800, net of income tax benefit of $600. See Note 5. 

16. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS 

   As discussed in Note 10, the Board has approved the issuance of $100 
million fixed rate notes. The notes are to be guaranteed by substantially all 
subsidiaries of the Company on a full and unconditional basis. The Company 
has determined that separate financial statements and other disclosures 
concerning the domestic subsidiaries are not material to investors. 

   The following condensed consolidating financial statements for the year 
ended December 31, 1995, the period August 12, 1994 through December 31, 1994 
and the nine months ended September 30, 1996 and 1995 present the financial 
position, the results of operations and cash flows for the Company (carrying 
any investments in guarantor and non-guarantor subsidiaries under the equity 
method), guarantor subsidiaries of the Company and non-guarantor subsidiaries 
of the Company, and the eliminations necessary to arrive at the information 
for the Company on a consolidated basis. Condensed financial statements for 
the period January 1, 1994 through August 11, 1994 present the results of 
operations and cash flows for the Predecessor Company (carrying any 
investments in guarantor and non-guarantor subsidiaries under the equity 
method), guarantor subsidiaries of the Predecessor Company and non-guarantor 
subsidiaries of the Predecessor Company, and the eliminations necessary to 
arrive at the information for the Predecessor Company on a consolidated 
basis. Condensed financial statements for the year ended December 31, 1993 
are not presented as the non-guarantor subsidiaries did not have operations 
in that period. 

                              F-25           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                                 SEPTEMBER 30, 1996 (UNAUDITED) 
                                            ---------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                            ----------  ------------  ------------  --------------  -------------- 
<S>                                         <C>         <C>           <C>           <C>             <C>
                   ASSETS 
Current Assets: 
 Cash and cash equivalents ................   $     --     $  3,379      $   118       $      --        $  3,497 
 Accounts receivable, net .................         --       58,860          788              --          59,648 
 Deferred costs on purchases of station 
  representation contracts ................         --       19,813           --              --          19,813 
 Prepaid expenses and other current assets          --          922           --              --             922 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total current assets ....................         --       82,974          906              --          83,880 
                                            ----------  ------------  ------------  --------------  -------------- 
Fixed assets, net .........................         --       16,053          310              --          16,363 
Deferred income taxes .....................         --        1,857           --              --           1,857 
Deferred costs on purchases of station 
 representation contracts .................         --       65,648           --              --          65,648 
Equity investment in affiliates ...........    132,063           --           --        (132,063)             -- 
Due from affiliate ........................    154,139           --           --        (154,139)             -- 
Intangible assets, net ....................         --      220,599          438              --         221,037 
Other assets, net .........................     12,832        9,840          158              --          22,830 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total assets ............................   $299,034     $396,971      $ 1,812       $(286,202)       $411,615 
                                            ==========  ============  ============  ==============  ============== 
   LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities: 
 Accounts payable and accrued liabilities     $     --     $ 44,625      $ 1,506       $      --        $ 46,131 
 Deferred income on sales of station 
  representation contracts ................         --       12,314           --              --          12,314 
 Income taxes payable .....................         --        5,556           --              --           5,556 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total current liabilities ...............         --       62,495        1,506              --          64,001 
                                            ----------  ------------  ------------  --------------  -------------- 
Deferred income on sales of station 
 representation contracts .................         --        4,506           --              --           4,506 
Long-term debt ............................    189,290           --           --              --         189,290 
Due to affiliate ..........................         --      154,139           --        (154,139)             -- 
Other liabilities .........................         --       43,527          547              --          44,074 
Stockholders' equity: 
 Common stock .............................         --           --            1              (1)             -- 
 Paid-in-capital ..........................    129,055       96,610          989         (97,599)        129,055 
 Carryover basis adjustment ...............    (20,047)          --           --              --         (20,047) 
 Retained earnings (deficit) ..............        736       35,694       (1,231)        (34,463)            736 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total stockholders' equity ..............    109,744      132,304         (241)       (132,063)        109,744 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total liabilities and stockholders' 
   equity .................................   $299,034     $396,971      $ 1,812       $(286,202)       $411,615 
                                            ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-26           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                                       DECEMBER 31, 1995 
                                            ---------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                            ----------  ------------  ------------  --------------  -------------- 
<S>                                         <C>         <C>           <C>           <C>             <C>
                   ASSETS 
Current Assets: 
 Cash and cash equivalents ................   $     --     $    187       $   41       $      --        $    228 
 Accounts receivable, net .................         --       59,601        1,804              --          61,405 
 Deferred costs on purchases of station 
  representation contracts ................         --       13,096           --              --          13,096 
 Prepaid expenses and other current assets          --          869           --              --             869 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total current assets ....................         --       73,753        1,845              --          75,598 
                                            ----------  ------------  ------------  --------------  -------------- 
Fixed assets, net .........................         --       12,068          369              --          12,437 
Deferred income taxes .....................         --        1,857           --              --           1,857 
Deferred costs on purchases of station 
 representation contracts .................         --       39,602           --              --          39,602 
Equity investment in affiliates ...........    120,199           --           --        (120,199)             -- 
Due from affiliate ........................    151,774           --           --        (151,774)             -- 
Intangible assets, net ....................         --      227,265          461              --         227,726 
Other assets, net .........................     16,517        1,774           --              --          18,291 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total assets ............................   $288,490     $356,319       $2,675       $(271,973)       $375,511 
                                            ==========  ============  ============  ==============  ============== 
   LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities: 
 Account payable and accrued liabilities  .   $  2,270     $ 33,035       $1,796       $      --        $ 37,101 
 Deferred income on sales of station 
  representation contracts ................         --       10,700           --              --          10,700 
 Income taxes payable .....................         --        3,131           --              --           3,131 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total current liabilities ...............      2,270       46,866        1,796              --          50,932 
                                            ----------  ------------  ------------  --------------  -------------- 
Deferred income on sales of station 
 representation contracts .................         --        3,589           --              --           3,589 
Long-term debt ............................    179,530           --           --              --         179,530 
Due to affiliate ..........................         --      151,774           --        (151,774)             -- 
Other liabilities .........................         --       34,229          541              --          34,770 
Stockholders' Equity: 
 Common stock .............................         --           --            1              (1)             -- 
 Paid-in-capital ..........................    128,675       96,610          989         (97,599)        128,675 
 Carryover basis adjustment ...............    (20,047)          --           --              --         (20,047) 
 (Accumulated deficit) Retained earnings  .     (1,938)      23,251         (652)        (22,599)         (1,938) 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total stockholders' equity ..............    106,690      119,861          338        (120,199)        106,690 
                                            ----------  ------------  ------------  --------------  -------------- 
  Total liabilities and stockholders' 
   equity .................................   $288,490     $356,319       $2,675       $(271,973)       $375,511 
                                            ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-27           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (In Thousands, Except Share Information)--(Continued) 

<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1994 
                                          ---------------------------------------------------------------------- 
                                                                                                        THE 
                                              THE                        NON-                         COMPANY 
                                            COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                          ----------  ------------  ------------  --------------  -------------- 
<S>                                       <C>         <C>           <C>           <C>             <C>
                  ASSETS 
Current Assets: 
 Cash and cash equivalents ..............   $     --     $  1,827       $    4       $      --        $  1,831 
 Accounts receivable ....................         --       55,206          604              --          55,810 
 Deferred costs on purchases of station 
  representation contracts ..............         --        1,859           --              --           1,859 
 Prepaid expenses and other current  ....         --          294           --              --             294 
                                          ----------  ------------  ------------  --------------  -------------- 
  Total current assets ..................         --       59,186          608              --          59,794 
                                          ----------  ------------  ------------  --------------  -------------- 
Fixed assets, net .......................         --        9,799          324              --          10,123 
Deferred income taxes ...................         --          686           --              --             686 
Deferred costs on purchases of station 
 representation contracts ...............         --        4,808           --              --           4,808 
Equity investment in affiliates  ........    105,214           --           --        (105,214)             -- 
Due from affiliates .....................    168,114           --           --        (168,114)             -- 
Intangible assets, net ..................         --      241,485        1,164              --         242,649 
Other assets, net .......................      5,077        3,782           --              --           8,859 
                                          ----------  ------------  ------------  --------------  -------------- 
  Total assets ..........................   $278,405     $319,746       $2,096       $(273,328)       $326,919 
                                          ==========  ============  ============  ==============  ============== 
  LIABILITIES AND STOCKHOLDERS' EQUITY 
Current Liabilities: 
 Account payable and accrued liabilities    $  3,249     $ 27,240       $  735       $      --        $ 31,224 
 Deferred income on sales of station 
  representation contracts ..............         --          953           --              --             953 
 Income taxes payable ...................         --        2,199           --              --           2,199 
                                          ----------  ------------  ------------  --------------  -------------- 
  Total current liabilities .............      3,249       30,392          735              --          34,376 
                                          ----------  ------------  ------------  --------------  -------------- 
Deferred income on sales of station 
 representation contracts ...............         --        2,629           --              --           2,629 
Long-term debt ..........................    248,370           --           --              --         248,370 
Due to affiliates .......................         --      168,114           --        (168,114)             -- 
Other liabilities .......................         --       14,149          609              --          14,758 
Stockholders' Equity: 
 Common stock ...........................         --           --            1              (1)             -- 
 Paid-in-capital ........................     48,040       96,610          989         (97,599)         48,040 
 Carryover basis adjustment .............    (20,047)          --           --              --         (20,047) 
 (Accumulated deficit) Retained earnings      (1,207)       7,852         (238)         (7,614)         (1,207) 
                                          ----------  ------------  ------------  --------------  -------------- 
  Total stockholders' equity ............     26,786      104,462          752        (105,214)         26,786 
                                          ----------  ------------  ------------  --------------  -------------- 
  Total liabilities and stockholders' 
   equity ...............................   $278,405     $319,746       $2,096       $(273,328)       $326,919 
                                          ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-28           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31, 1995 
                                           ---------------------------------------------------------------------- 
                                                                                                         THE 
                                               THE                        NON-                         COMPANY 
                                             COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           ----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>         <C>           <C>           <C>             <C>
Operating revenues, net ..................   $     --     $180,612       $4,055        $     --        $184,667 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating expenses: 
 Salaries and related costs ..............         --       96,338        3,139              --          99,477 
 Selling, general and administrative  ....         --       37,828        1,216              --          39,044 
 Depreciation and amortization ...........         --        9,973           98              --          10,071 
 Provision for relocations ...............         --        6,400           --              --           6,400 
                                           ----------  ------------  ------------  --------------  -------------- 
Total operating expenses .................         --      150,539        4,453              --         154,992 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating income .........................         --       30,073         (398)             --          29,675 
Other expense (income): 
 Interest expense ........................     25,280           --           16              --          25,296 
 Interest (income) .......................         --         (139)          --              --            (139) 
                                           ----------  ------------  ------------  --------------  -------------- 
Total other expense, net .................     25,280         (139)          16              --          25,157 
                                           ----------  ------------  ------------  --------------  -------------- 
(Loss) income before income tax provision 
 (benefit) and extraordinary item  .......    (25,280)      30,212         (414)             --           4,518 
 Income tax (benefit) provision ..........    (10,365)      14,813           --              --           4,448 
 Equity in earnings of affiliates, 
  net of taxes ...........................     14,985           --           --         (14,985)             -- 
                                           ----------  ------------  ------------  --------------  -------------- 
Income (loss) before extraordinary item  .         70       15,399         (414)        (14,985)             70 
Extraordinary item .......................       (801)          --           --              --            (801) 
                                           ----------  ------------  ------------  --------------  -------------- 
Net (loss) income ........................   $   (731)    $ 15,399       $ (414)       $(14,985)       $   (731) 
                                           ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-29           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                       PERIOD AUGUST 12, 1994 THROUGH DECEMBER 31, 1994 
                                           ---------------------------------------------------------------------- 
                                                                                                         THE 
                                               THE                        NON-                         COMPANY 
                                             COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           ----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>         <C>           <C>           <C>             <C>
Operating revenues, net ..................   $     --     $79,794        $1,609        $    --         $81,403 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating expenses: 
 Salaries and related costs ..............         --      41,470         1,260             --          42,730 
 Selling, general and administrative  ....         --      14,666           542             --          15,208 
 Depreciation and amortization ...........         --       9,069            58             --           9,127 
                                           ----------  ------------  ------------  --------------  -------------- 
Total operating expenses .................         --      65,205         1,860             --          67,065 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating income .........................         --      14,589          (251)            --          14,338 
Other expense (income): 
 Interest expense ........................     14,952          --           (13)            --          14,939 
 Interest (income) .......................         --         (65)           --             --             (65) 
                                           ----------  ------------  ------------  --------------  -------------- 
Total other expense, net .................     14,952         (65)          (13)            --          14,874 
                                           ----------  ------------  ------------  --------------  -------------- 
(Loss) income before income tax provision 
 (benefit) ...............................    (14,952)     14,654          (238)            --            (536) 
 Income tax (benefit) provision ..........     (6,131)      6,802            --             --             671 
 Equity in earnings of affiliates, 
  net of taxes ...........................      7,614          --            --         (7,614)             -- 
                                           ----------  ------------  ------------  --------------  -------------- 
Net (loss) income ........................   $ (1,207)    $ 7,852        $ (238)       $(7,614)        $(1,207) 
                                           ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-30           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                         PERIOD JANUARY 1, 1994 THROUGH AUGUST 11, 1994 
                                           ------------------------------------------------------------------------- 
                                                                                                        PREDECESSOR 
                                             PREDECESSOR                     NON-                         COMPANY 
                                               COMPANY      GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           -------------  ------------  ------------  --------------  -------------- 
<S>                                        <C>            <C>           <C>           <C>             <C>
Operating revenues, net ..................    $     --       $101,731       $1,651          $ --          $103,382 
                                           -------------  ------------  ------------  --------------  -------------- 
Operating expenses: 
 Salaries and related costs ..............          --         63,736        1,130            --            64,866 
 Selling, general and administrative  ....          --         23,203          477            --            23,680 
 Depreciation and amortization ...........          --         11,664           62            --            11,726 
                                           -------------  ------------  ------------  --------------  -------------- 
Total operating expenses .................          --         98,603        1,669            --           100,272 
                                           -------------  ------------  ------------  --------------  -------------- 
Operating income .........................          --          3,128          (18)           --             3,110 
Other expense (income): 
 Interest expense ........................      10,872             --           --            --            10,872 
 Interest (income) .......................          --            (14)         (10)           --               (24) 
                                           -------------  ------------  ------------  --------------  -------------- 
Total other expense, net .................      10,872            (14)         (10)           --            10,848 
                                           -------------  ------------  ------------  --------------  -------------- 
(Loss) income before income tax provision 
 (benefit) ...............................     (10,872)         3,142           (8)           --            (7,738) 
Income tax (benefit) provision ...........      (4,458)         3,065           --            --            (1,393) 
Equity in earnings of affiliates, 
 net of taxes ............................          69             --           --           (69)               -- 
                                           -------------  ------------  ------------  --------------  -------------- 
Net (loss) income ........................    $ (6,345)      $     77       $   (8)         $(69)         $ (6,345) 
                                           =============  ============  ============  ==============  ============== 
</TABLE>

                              F-31           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER 30, 1996 (UNAUDITED) 
                                           ---------------------------------------------------------------------- 
                                                                                                         THE 
                                               THE                        NON-                         COMPANY 
                                             COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           ----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>         <C>           <C>           <C>             <C>
Operating revenues, net ..................   $     --     $127,661       $2,265        $     --        $129,926 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating expenses: 
 Salaries and related costs ..............         --       72,541        1,930              --          74,471 
 Selling, general and administrative  ....         --       26,162          837              --          26,999 
 Depreciation and amortization ...........        228        5,931           80              --           6,239 
                                           ----------  ------------  ------------  --------------  -------------- 
Total operating expenses .................        228      104,634        2,847              --         107,709 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating income .........................       (228)      23,027         (582)             --          22,217 
Other expense (income): 
 Interest expense ........................     15,189           --           --              --          15,189 
 Interest (income) .......................         --          (80)          (3)             --             (83) 
                                           ----------  ------------  ------------  --------------  -------------- 
Total other expense, net .................     15,189          (80)          (3)             --          15,106 
                                           ----------  ------------  ------------  --------------  -------------- 
(Loss) income before income tax provision 
 (benefit) ...............................    (15,417)      23,107         (579)             --           7,111 
 Income tax (benefit) provision ..........     (6,227)      10,664           --              --           4,437 
 Equity in earnings of affiliates, 
  net of taxes ...........................     11,864           --           --         (11,864)             -- 
                                           ----------  ------------  ------------  --------------  -------------- 
Net income (loss) ........................   $  2,674     $ 12,443       $ (579)       $(11,864)       $  2,674 
                                           ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-32           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER 30, 1995 (UNAUDITED) 
                                           ---------------------------------------------------------------------- 
                                                                                                         THE 
                                               THE                        NON-                         COMPANY 
                                             COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           ----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>         <C>           <C>           <C>             <C>
Operating revenues, net ..................   $     --     $130,322       $2,722        $     --        $133,044 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating expenses: 
 Salaries and related costs ..............         --       73,319        2,459              --          75,778 
 Selling, general and administrative  ....         --       27,276        1,031              --          28,307 
 Depreciation and amortization ...........         --        9,714           74              --           9,788 
                                           ----------  ------------  ------------  --------------  -------------- 
Total operating expenses .................         --      110,309        3,564              --         113,873 
                                           ----------  ------------  ------------  --------------  -------------- 
Operating income .........................         --       20,013         (842)             --          19,171 
Other expense (income): 
 Interest expense ........................     19,962           --            3              --          19,965 
 Interest (income) .......................         --         (108)          --              --            (108) 
                                           ----------  ------------  ------------  --------------  -------------- 
Total other expense, net .................     19,962         (108)           3              --          19,857 
                                           ----------  ------------  ------------  --------------  -------------- 
(Loss) income before income tax provision 
 (benefit) ...............................    (19,962)      20,121         (845)             --            (686) 
 Income tax (benefit) provision ..........     (8,184)       7,699           --              --            (485) 
 Equity in earnings of affiliates, 
  net of taxes ...........................     11,577           --           --         (11,577)             -- 
                                           ----------  ------------  ------------  --------------  -------------- 
Net (loss) income ........................   $   (201)    $ 12,422       $ (845)       $(11,577)       $   (201) 
                                           ==========  ============  ============  ==============  ============== 
</TABLE>

                              F-33           
<PAGE>
                           KATZ CAPITAL CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
            (IN THOUSANDS, EXCEPT SHARE INFORMATION)--(CONTINUED) 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31, 1995 
                                           ----------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           -----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>          <C>           <C>           <C>             <C>
Net cash (used in) provided by operating 
 activities ..............................   $(23,142)     $ 38,123        $ 83           $--           $ 15,064 
                                           -----------  ------------  ------------  --------------  -------------- 
Investing Activities: 
 Capital expenditures ....................         --        (6,000)        (46)           --             (6,046) 
 Payments received on sales of station 
  representation contracts ...............         --        19,779          --            --             19,779 
 Payments made on purchases of station 
  representation contracts ...............         --       (31,945)         --            --            (31,945) 
 Investment in cable joint venture  ......    (10,753)           --          --            --            (10,753) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash (used in) investing activities  .    (10,753)      (18,166)        (46)           --            (28,965) 
                                           -----------  ------------  ------------  --------------  -------------- 
Financing Activities: 
 Credit facilities borrowings ............     66,000            --          --            --             66,000 
 Credit facilities repayments ............    (64,000)           --          --            --            (64,000) 
 Decrease (increase) in due from (to) 
  affiliate ..............................     21,597       (21,597)         --            --                 -- 
 Proceeds from Bridge Notes ..............      4,000            --          --            --              4,000 
 Repayment of Bridge Notes ...............    (74,000)           --          --            --            (74,000) 
 Restricted cash release .................      2,000            --          --            --              2,000 
 Proceeds from shareholder contribution  .     79,138            --          --            --             79,138 
 Repurchase of Notes and other notes  ....       (840)           --          --            --               (840) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash provided by (used in) financing 
 activities ..............................     33,895       (21,597)         --            --             12,298 
                                           -----------  ------------  ------------  --------------  -------------- 
Net (decrease) increase in cash ..........         --        (1,640)         37            --             (1,603) 
Cash and cash equivalents, beginning of 
 period ..................................         --         1,827           4            --              1,831 
                                           -----------  ------------  ------------  --------------  -------------- 
Cash and cash equivalents, end of period     $     --      $    187        $ 41           $--           $    228 
                                           ===========  ============  ============  ==============  ============== 
</TABLE>

                              F-34           
<PAGE>
<TABLE>
<CAPTION>
                                                       PERIOD AUGUST 11, 1994 THROUGH DECEMBER 31, 1994 
                                           ----------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           -----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>          <C>           <C>           <C>             <C>
Net cash (used in) provided by operating 
 activities ..............................   $ (11,539)    $ 19,877       $ 328           $ --         $   8,666 
                                           -----------  ------------  ------------  --------------  -------------- 
Investing Activities: 
 Capital expenditures ....................          --         (678)       (324)            --            (1,002) 
 Payments received on sales of station 
  representation contracts ...............          --        4,746          --             --             4,746 
 Payments made on purchases of station 
  representation contracts ...............          --       (4,545)         --             --            (4,545) 
 Acquisition of business, net of $219 
  cash acquired in 1994 ..................    (116,193)          --          --             --          (116,193) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash (used in) investing activities  .    (116,193)        (477)       (324)            --          (116,994) 
                                           -----------  ------------  ------------  --------------  -------------- 
Financing Activities: 
 Credit facilities borrowings ............      24,800           --          --             --            24,800 
 Credit facilities repayments ............     (23,800)          --          --             --           (23,800) 
 Decrease (increase) in due from (to) 
  affiliate ..............................      17,573      (17,573)         --             --                -- 
 Proceeds from Bridge Notes ..............      70,000           --          --             --            70,000 
 Restricted cash (payment) ...............      (2,000)          --          --             --            (2,000) 
 Proceeds from issuance of common stock  .      48,040           --          --             --            48,040 
 Financing fees paid in connection with 
  credit facilities and Bridge Notes  ....      (6,801)          --          --             --            (6,801) 
 Repurchase of other notes ...............         (80)          --          --             --               (80) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash provided by (used in) financing 
 activities ..............................     127,732      (17,573)         --             --           110,159 
                                           -----------  ------------  ------------  --------------  -------------- 
Net increase in cash .....................          --        1,827           4             --             1,831 
Cash and cash equivalents, beginning of 
 period ..................................          --           --          --             --                -- 
                                           -----------  ------------  ------------  --------------  -------------- 
Cash and cash equivalents, end of period     $      --     $  1,827       $   4           $ --         $   1,831 
                                           ===========  ============  ============  ==============  ============== 
</TABLE>

                              F-35           
<PAGE>
<TABLE>
<CAPTION>
                                                        PERIOD JANUARY 1, 1994 THROUGH AUGUST 11, 1994 
                                          ------------------------------------------------------------------------- 
                                                                                                       PREDECESSOR 
                                            PREDECESSOR                     NON-                         COMPANY 
                                              COMPANY      GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                          -------------  ------------  ------------  --------------  -------------- 
<S>                                       <C>            <C>           <C>           <C>             <C>
Net cash (used in) provided by operating 
 activities .............................    $  (8,945)     $ 8,557         $ 4            $--          $    (384) 
                                          -------------  ------------  ------------  --------------  -------------- 
Investing Activities: 
 Capital expenditures ...................           --       (1,079)         --             --             (1,079) 
 Payments received on sales of station 
  representation contracts ..............           --        4,755          --             --              4,755 
 Payments made on purchases of station 
  representation contracts ..............           --       (7,380)         --             --             (7,380) 
                                          -------------  ------------  ------------  --------------  -------------- 
Net cash (used) in investing activities             --       (3,704)         --             --             (3,704) 
                                          -------------  ------------  ------------  --------------  -------------- 
Financing Activities: 
 Credit facilities borrowings ...........      107,075                       --             --            107,075 
 Credit facilities repayments ...........     (101,575)                      --             --           (101,575) 
 Increase (decrease) in due from (to) 
  affiliate .............................        4,648       (4,648)         --             --                 -- 
 Purchase of treasury stock .............          (34)                      --             --                (34) 
 Proceeds from shareholder contribution          3,000                       --             --              3,000 
 Purchase of warrants and options  ......       (2,300)                      --             --             (2,300) 
 Financing fees paid in connection with 
  credit facilities .....................       (1,869)                      --             --             (1,869) 
                                          -------------  ------------  ------------  --------------  -------------- 
Net cash provided by (used in) financing 
 activities .............................        8,945       (4,648)         --             --              4,297 
                                          -------------  ------------  ------------  --------------  -------------- 
Net increase in cash ....................           --          205           4             --                209 
Cash and cash equivalents, beginning of 
 period .................................           --           10          --             --                 10 
                                          -------------  ------------  ------------  --------------  -------------- 
Cash and cash equivalents, end of period     $      --      $   215         $ 4            $--          $     219 
                                          =============  ============  ============  ==============  ============== 
</TABLE>

                              F-36           
<PAGE>
<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER 30, 1996 (UNAUDITED) 
                                           ----------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           -----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>          <C>           <C>           <C>             <C>
Net cash (used in) provided by operating 
 activities ..............................   $(12,816)     $ 22,405        $ 77           $ --          $  9,666 
                                           -----------  ------------  ------------  --------------  -------------- 
Investing Activities: 
 Capital expenditures ....................         --        (6,123)         --             --            (6,123) 
 Payments received on sales of station 
  representation contracts ...............         --        19,976          --             --            19,976 
 Payments made on purchases of station 
  representation contracts ...............         --       (30,010)         --             --           (30,010) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash (used in) investing activities  .         --       (16,157)         --             --           (16,157) 
                                           -----------  ------------  ------------  --------------  -------------- 
Financing Activities: 
 Credit facilities borrowings ............     48,100            --          --             --            48,100 
 Credit facilities repayments ............    (36,600)           --          --             --           (36,600) 
 Decrease (increase) in due from (to) 
  affiliate ..............................      3,056        (3,056)         --             --                -- 
 Repurchase of Notes .....................     (1,740)           --          --             --            (1,740) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash provided by (used in) financing 
 activities ..............................     12,816        (3,056)         --             --             9,760 
                                           -----------  ------------  ------------  --------------  -------------- 
Net increase in cash .....................         --         3,192          77             --             3,269 
Cash and cash equivalents, beginning of 
 period ..................................         --           187          41             --               228 
                                           -----------  ------------  ------------  --------------  -------------- 
Cash and cash equivalents, end of period     $     --      $  3,379        $118           $ --          $  3,497 
                                           ===========  ============  ============  ==============  ============== 
</TABLE>

                              F-37           
<PAGE>
<TABLE>
<CAPTION>
                                                       NINE MONTHS ENDED SEPTEMBER 30, 1995 (UNAUDITED) 
                                           ----------------------------------------------------------------------- 
                                                                                                          THE 
                                                THE                        NON-                         COMPANY 
                                              COMPANY     GUARANTORS    GUARANTORS    ELIMINATIONS    CONSOLIDATED 
                                           -----------  ------------  ------------  --------------  -------------- 
<S>                                        <C>          <C>           <C>           <C>             <C>
Net cash (used in) provided by operating 
 activities ..............................   $(15,784)     $ 27,278       $ 107           $--           $ 11,601 
                                           -----------  ------------  ------------  --------------  -------------- 
Investing Activities: 
 Capital expenditures ....................         --        (3,729)       (110)           --             (3,839) 
 Payments received on sales of station 
  representation contracts ...............         --        15,200          --            --             15,200 
 Payments made on purchases of station 
  representation contracts ...............         --       (24,628)         --            --            (24,628) 
 Investment in cable joint venture  ......    (10,640)           --          --            --            (10,640) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash (used in) investing activities  .    (10,640)      (13,157)       (110)           --            (23,907) 
                                           -----------  ------------  ------------  --------------  -------------- 
Financing Activities: 
 Credit facilities borrowings ............     49,000            --          --            --             49,000 
 Credit facilities repayments ............    (48,500)           --          --            --            (48,500) 
 Decrease (increase) in due from (to) 
  affiliate ..............................     15,826       (15,826)         --            --                 -- 
 Proceeds from Bridge Notes ..............      4,000            --          --            --              4,000 
 Repayment of Bridge Notes ...............    (74,000)           --          --            --            (74,000) 
 Restricted cash release .................      2,000            --          --            --              2,000 
 Proceeds from shareholder contribution  .     79,138            --          --            --             79,138 
 Purchase of treasury stock ..............       (200)           --          --            --               (200) 
 Repurchase of Notes and other notes  ....       (840)           --          --            --               (840) 
                                           -----------  ------------  ------------  --------------  -------------- 
Net cash provided by (used in) financing 
 activities ..............................     26,424       (15,826)         --            --             10,598 
                                           -----------  ------------  ------------  --------------  -------------- 
Net (decrease) in cash ...................         --        (1,705)         (3)           --             (1,708) 
Cash and cash equivalents, beginning of 
 period ..................................         --         1,827           4            --              1,831 
                                           -----------  ------------  ------------  --------------  -------------- 
Cash and cash equivalents, end of period     $     --      $    122       $   1           $--           $    123 
                                           ===========  ============  ============  ==============  ============== 
</TABLE>

                              F-38           
<PAGE>
   NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR MAKE ANY REPRESENTATIONS NOT CONTAINED HEREIN OTHER THAN THOSE 
CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE, SUCH INFORMATION OR 
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE 
COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A 
SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES OTHER THAN THOSE TO WHICH IT 
RELATES OR AN OFFER OR SOLICITATION IN ANY JURISDICTION IN WHICH SUCH OFFER 
OR SOLICITATION IS NOT AUTHORIZED, OR IN WHICH THE PERSON MAKING SUCH OFFER 
OR SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS 
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS 
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE 
ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY 
TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE HAS BEEN NO CHANGE IN THE 
AFFAIRS OF THE COMPANY SINCE SUCH. 

                              TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                                PAGE 
                                             -------- 
<S>                                          <C>
Available Information ......................      5 
Statement Regarding Forward-Looking 
 Disclosure ................................      5 
Prospectus Summary .........................      6 
Risk Factors ...............................     17 
The Exchange Offer .........................     23 
Use of Proceeds ............................     32 
Capitalization .............................     32 
Selected Consolidated Financial Data  ......     33 
Management's Discussion and Analysis of 
 Financial Condition and Results of 
 Operations ................................     38 
Business ...................................     47 
Management .................................     55 
Description of Notes .......................     62 
Description of Company Indebtedness  .......     87 
Plan of Distribution .......................     88 
Certain Federal Income Tax Considerations  .     89 
Legal Matters ..............................     90 
Experts ....................................     90 
Glossary of Selected Terms .................    G-1 
Index of Financial Statements ..............    F-1 
</TABLE>

   UNTIL      , 1997, (90 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL 
DEALERS EFFECTING TRANSACTIONS IN THE NEW NOTES OFFERED HEREBY, WHETHER OR 
NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A 
PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A 
PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD 
ALLOTMENTS OR SUBSCRIPTIONS. 

                                  PROSPECTUS 

 ############################################################################# 

                               GRAPHIC OMITTED 
                                IGT: "67836LOGO" 

 ############################################################################# 

                                 $100,000,000 
                            KATZ MEDIA CORPORATION 

                           10 1/2% SERIES B SENIOR 
                         SUBORDINATED NOTES DUE 2007 

                                       , 1997 

<PAGE>
                                   PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

   Section 145 of the Delaware General Corporation Law (the "DGCL") and 
Article NINTH of the Company's Certificate of Incorporation provide for 
indemnification of the Company's directors and officers in a variety of 
circumstances, which may include liabilities under the Securities Act of 
1933, as amended (the "Securities Act"). Article NINTH proves that unless 
otherwise determined by the Board of Directors of the Company, the Company 
shall indemnify, to the full extent permitted by the laws of Delaware as from 
time to time in effect, the persons described in Section 145 of DGCL. 

   The general effect of the provisions in the Company's Certificate of 
Incorporation and the DGCL is to provide that the Company shall indemnify its 
directors and officers against all liabilities and expenses actually and 
reasonably incurred in connection with the defense or settlement of any 
judicial or administrative proceedings in which they have become involved by 
reason of their status as corporate directors or officers, if they acted in 
good faith and in the reasonable belief that their conduct was neither 
unlawful (in the case of criminal proceedings) nor inconsistent with the best 
interests of the Company. With respect to legal proceedings by or in the 
right of the Company in which a director or officer is adjudged liable for 
improper performance of his duty to the Company or another enterprise which 
such person served in a similar capacity at the request of the Company, 
indemnification is limited by such provisions to that amount which is 
permitted by the court. 

   The Company maintains officers' and directors' liability insurance which 
insures against liabilities that officers and directors of the Company may 
incur in such capacities. The Company has also entered into indemnification 
agreements with its directors and officers. 

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES 

   (a) Exhibits: 

   
<TABLE>
<CAPTION>
   EXHIBIT 
   NUMBER                                             DESCRIPTION 

- -----------  -------------------------------------------------------------------------------------------- 

<S>          <C> 
    2.1      Agreement and Plan of Merger dated as of July 8, 1994 by and among DLJMB and Related 
             Investors, Merger Co., the Company and the stockholders listed on the signature pages 
             thereof.* 

    2.2      Securities Purchase Agreement dated as of August 1, 1994 among the Company and the Buyers 
             listed therein.* 

    2.3.1    Securities Purchase Agreement dated as of August 12, 1994 between Katz Capital and KCC 
             Funding, Inc.* 

    2.3.2    First Amendment dated as of September 9, 1994 to the Securities Purchase Agreement between 
             Katz Capital and KCC Funding, Inc.* 

    2.3.3    Second Amendment and Waiver dated as of January 20, 1995 to the Securities Purchase 
             Agreement between Katz Capital and KCC Funding, Inc.* 

    2.3.4    Third Waiver dated as of March 3, 1995 to the Securities Purchase Agreement between Katz 
             Capital and KCC Funding, Inc.* 

    2.3.5    Fourth Waiver dated as of March 10, 1995 to the Securities Purchase Agreement between Katz 
             Capital and KCC Funding, Inc.* 

    3.1      Certificate of Incorporation of the Company.* 

    3.2      Bylaws of the Company.* 

    4.1.1    Shareholders Agreement dated August 1, 1994.* 

                               II-1           
<PAGE>
   EXHIBIT 
   NUMBER                                             DESCRIPTION 

- -----------  -------------------------------------------------------------------------------------------- 

    4.1.2    Amendment No. 1 to Shareholders Agreement dated March 24, 1995.** 

    4.1.3    Amendment No. 2 to Shareholders Agreement dated January 22, 1996.** 

    4.3.1    Indenture relating to the Katz Notes among the Company, certain subsidiaries thereof and 
             First Fidelity Bank, National Association, New Jersey, as Trustee, dated as of November 15, 
             1992, relating to the Katz Notes (including form of Katz Note).* 

    4.3.2    Supplemental Indenture No. 1 dated May 19, 1994.* 

    4.3.3    Supplemental Indenture No. 2 dated August 12, 1994.* 

    4.3.4    Supplemental Indenture No. 3 dated December 13, 1996.++ 

    4.3.5    Supplemental Indenture No. 4 dated December 19, 1996.++ 

    4.3.6    Indenture relating to the Notes, dated as of December 19, 1996, among Katz Media 
             Corporation, American Stock Transfer & Trust Company, as trustee, and Katz Communications, 
             Inc., Katz Millennium Marketing Inc., Banner Radio Sales, Inc., Christal Radio Sales, Inc., 
             Eastman Radio Sales, Inc., Seltel Inc., Katz Cable Corporation and The National Payroll 
             Company, Inc., as initial guarantors.+ 

    4.3.7    Registration Rights Agreement, dated as of December 19, 1996, among Katz Media Corporation, 
             Donaldson, Lufkin & Jenrette Securities Corporation and Katz Communications, Inc., Katz 
             Millennium Marketing Inc., Banner Radio Sales, Inc., Christal Radio Sales, Inc., Eastman 
             Radio Sales, Inc., Seltel Inc., Katz Cable Corporation and The National Payroll Company, 
             Inc.++ 

    5.1      Legal opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P., counsel to the Company, re: 
             legality of the securities.++ 

   10.1.1    Second Amended and Restated Credit Agreement dated as of August 12, 1994 among the Company, 
             KCC Funding, Inc., as lender, and KCC Funding, Inc., as agent.* 

   10.1.2    Assignment and Acceptance dated as of August 12, 1994 regarding the Second Amended and 
             Restated Credit Agreement.* 

   10.1.3    Amended and Restated Credit Agreement dated as of September 9, 1994 among the Company, the 
             lenders listed on the signature pages thereof, The First National Bank of Boston, as agent 
             and The First National Bank of Boston and Credit Lyonnais, New York Branch, as Underwriting 
             Agents.* 

   10.1.4    Credit Agreement Side Letter dated September 9, 1994.* 

   10.1.5    Modification No. 1 to Credit Agreement dated December 30, 1994.** 

   10.1.6    Modification No. 2 to Credit Agreement dated April 10, 1995.** 

   10.1.7    Modification No. 3 to Credit Agreement dated September 30, 1995.** 

   10.1.8    Modification No. 4 to Credit Agreement dated December 22, 1995.** 

   10.1.9    Modification No. 5 to Credit Agreement dated March 7, 1996.** 

   10.1.10   Modification No. 6 to Credit Agreement dated April 29, 1996.*** 

   10.1.11   Modification No. 7 to Credit Agreement dated September 6, 1996.*** 

   10.1.12   U.S. $35,000,000 Credit Agreement dated September 6, 1996 among Katz Media Services, Inc., 
             as borrower, the Lenders party thereto, and The First National Bank of Boston, as Agent.*** 

                               II-2           
<PAGE>
   EXHIBIT 
   NUMBER                                             DESCRIPTION 

- -----------  -------------------------------------------------------------------------------------------- 

   10.2.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and Thomas F. 
             Olson.* 

   10.2.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the Company and 
             Thomas F. Olson.* 

   10.3.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and James L. 
             Beloyianis.* 

   10.3.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the Company and 
             James L. Beloyianis.* 

   10.4.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and Stuart O. 
             Olds.* 

   10.4.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the Company and 
             Stuart O. Olds.* 

   10.5      Employment Agreement dated as of August 12, 1994 among the Company, Seltel and L. Donald 
             Robinson.* 

   10.6      Employment Agreement effective January 1, 1996 between the Company and 
             Richard Vendig.++ 

   10.7      Lease dated as of May 9, 1991 between the Company and Mak West 55th Street Associates for 
             corporate headquarters in New York, as amended.* 

   10.8.1    Amended 1994 Stock Option Plan.* 

   10.8.2    Option Agreement Under 1994 Stock Option Plan.* 

   10.8.3    1995 Employee Stock Option Plan.* 

   10.8.4    Option Agreement under 1995 Employee Stock Option Plan.* 

   10.8.5    Non-Employee Director Stock Option Plan.* 

   10.8.6    Option Agreement under Non-Employee Director Stock Option Plan.* 

   10.8.7    1996 Restricted Stock Grant Plan.** 

   10.8.8    Grant letter under 1996 Restricted Stock Grant Plan.** 

   10.9.1    Capital Contribution Agreement By and Among National Cable Advertising, L.P., Katz Cable 
             Corporation and National Cable Communications, L.P. dated as of January 1, 1995.* 

   10.9.2    First Amended and Restated Partnership Agreement of National Cable Communications, L.P. 
             dated as of January 20, 1995.* 

   10.10     U.S. $180,000,000 Credit Agreement dated as of December 19, 1996 among Katz Media 
             Corporation, as borrower, the lenders party thereto, The First National Bank of Boston, as 
             Administrative Agent, and DLJ Capital Funding, Inc., as Syndication Agent.+ 

   12.1      Computation of Earnings to Fixed Charges.++ 

   21.1      Subsidiaries of the Registrant.++ 


    
   
   23.1      Consent of Price Waterhouse LLP.+++
    

   23.2      Consent of Price Waterhouse LLP.+++ 

                               II-3           
<PAGE>
   
   EXHIBIT 
   NUMBER                                             DESCRIPTION 

- -----------  -------------------------------------------------------------------------------------------- 

    23.3     Consent of Arthur Andersen LLP.+++ 

    23.4     Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in its opinion filed as 
             Exhibit 5.1 hereto).++ 

    24.1     Power of attorney (included on signature page).++ 

    25.1     Form T-1 Statement of Eligibility and Qualification under the Trust Indenture Act of 1939 of 
             American Stock Transfer & Trust Company, as Trustee under the Indenture.++ 

    27.1     Financial Data Schedule.++ 

    99.1     Form of Letter of Transmittal.++ 

    99.2     Form of Notice of Guaranteed Delivery.++ 

    99.3     Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.++ 

    99.4     Form of Letter to Clients.++ 

    99.5     Guidelines for Certification of Taxpayer Identification Number on Form W-9.++ 
</TABLE>
    

- ------------ 

*      Incorporated by reference to the Registration Statement on Form S-1 
       (Registration No. 33-87406) of Katz Media Group, Inc. 

   **  Incorporated by reference to the Annual Report on Form 10-K of Katz 
       Media Group, Inc. for the year ended December 31, 1995. 

   *** Incorporated by reference to the Periodic Report on Form 8-K of Katz 
       Media Group, Inc., dated September 6, 1996. 

   +   Incorporated by reference to the Periodic Report on Form 8-K of Katz 
       Media Group, Inc., dated December 19, 1996. 

   
   ++  Previously filed. 

   +++ Filed herewith. 
    

                               II-4           
<PAGE>
    (b) Financial Statement Schedules 

<TABLE>
<CAPTION>
 SCHEDULE                     DESCRIPTION 
- ---------------  ----------------------------------- 
<S>                <C>
SCHEDULE II        VALUATION AND QUALIFYING ACCOUNTS 
</TABLE>

ITEM 22.  UNDERTAKINGS 

   The undersigned registrant hereby undertakes: 

   (1) To file, during any period in which offers or sales are being made, a 
post-effective amendment to this registration statement: 

   
       (i) To include any prospectus required by Section 10(a)(3) of the 
    Securities Act of 1933; 

      (ii) To reflect in the prospectus any facts or events arising after the 
    effective date of the registration statement (or the most recent 
    post-effective amendment thereof) which, individually or in the aggregate, 
    represent a fundamental change in the information set forth in the 
    registration statement. Notwithstanding the foregoing, any increase or 
    decrease in volume of securities offered (if the total dollar value of 
    securities offered would not exceed that which was registered) and any 
    deviation from the low or high and of the estimated maximum offering range 
    may be reflected in the form of prospectus filed with the Commission 
    pursuant to Rule 424(b) if, in the aggregate, the changes in volume and 
    price represent no more than 20 percent change in the maximum aggregate 
    offering price as set forth in the "Calculation of Registration Fee" table 
    in the effective registration statement. 

     (iii) To include any material information with respect to the plan of 
    distribution not previously disclosed in the registration statement or any 
    material change to such information in the registration statement. 

   (2) That, for the purpose of determining any liability under the 
Securities Act of 1933, each such post-effective amendment shall be deemed to 
be a new registration statement relating to the securities offered therein, 
and the offering of such securities at that time shall be deemed to be the 
initial bona fide offering thereof. 

   (3) To remove from registration by means of a post-effective amendment any 
of the securities being registered which remain unsold at the termination of 
the offering. 

   (4) The undersigned registrant hereby undertakes as follows: that prior to 
any public reoffering of the securities registered hereunder through use of a 
prospectus which is a part of this registration statement, by any person or 
party who is deemed to be an underwriter within the meaning of Rule 145(c), 
the issuer undertakes that such reoffering prospectus will contain the 
information called for by the applicable registration form with respect to 
reofferings by persons who may be deemed underwriters, in addition to the 
information called for by the other items of the applicable form. 

   (5) The registrant undertakes that every prospectus: (i) that is filed 
pursuant to paragraph (1) immediately preceding, or (ii) that purports to 
meet the requirements of Section 10(a)(3) of the Act and is used connection 
with an offering of securities subject to Rule 415, will be filed as a part 
of the amendment to the registration statement and will not be used until 
such amendment is effective, and that, for purposes of determining any 
liability under the Securities Act of 1933, each such post-effective 
amendment shall be deemed to be a new registration statement relating to the 
securities offered therein, and the offering of such securities at that time 
shall be deemed to be the initial bona fide offering thereof. 
    

   Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons 
of the registrant pursuant to the foregoing provisions, or otherwise, the 
registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as 
expressed in the Act and is, therefore, unenforceable. In the event that a 
claim for indemnification against such liabilities (other than the payment by 
the registrant of expenses incurred or paid by a director, officer or 
controlling person of the registrant in the successful defense of any action, 
suit or proceeding) is asserted by such director, officer or controlling 
person in connection with the securities being registered, the registrant 
will, unless in the opinion of its counsel the 

                               II-5           
<PAGE>
 matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Act and will be governed by the 
final adjudication of such issue. 

   The undersigned registrant hereby undertakes to file an application for 
the purpose of determining the eligibility of the trustee to act under 
subsection (a) of Section 310 of the Trust Indenture Act in accordance with 
the rules and regulations prescribed by the Commission under Section 
305(b)(2) of the Act. 

   The undersigned registrant hereby undertakes to respond to requests for 
information that is incorporated by reference into the prospectus pursuant to 
Item 4, 10(b), 11 or 13 of this Form, within one business day of receipt of 
such request, and to send the incorporated documents by first class mail or 
other equally prompt means. This includes information contained in documents 
filed subsequent to the effective date of the registration statement through 
the date of responding to the request. 

   The undersigned registrant hereby undertakes to supply by means of a 
post-effective amendment all information concerning a transaction, and the 
company being acquired involved therein, that was not the subject of and 
included in the registration statement when it became effective. 

                               II-6           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          KATZ MEDIA CORPORATION 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     MARCH 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE> 
     
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                               II-7           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          KATZ COMMUNICATIONS, INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                               II-8           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          KATZ MILLENNIUM MARKETING INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE> 
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                               II-9           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          BANNER RADIO SALES, INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-10           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          CHRISTAL RADIO SALES, INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-11           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          EASTMAN RADIO SALES, INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-12           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          SELTEL INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 

   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    

   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------  and Administrative Officer and 
      Richard E. Vendig     Treasurer (Principal Financial and 
                            Accounting Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-13           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          KATZ CABLE CORPORATION 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 
    
   
   Pursuant to the requirements of the Securities Act of 1933, this Amendment 
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    
   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND     March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director     March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial     March 13, 1997 
 -------------------------- and Administrative Officer and Treasurer 
      Richard E. Vendig     (Principal Financial and Accounting 
                            Officer) 

              *             Vice President, Assistant Secretary and    March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                             March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors         March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                   March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                   March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                   March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                   March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                   March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-14           
<PAGE>
                                  SIGNATURES 

   
   Pursuant to the requirements of the Securities Act, the undersigned 
registrant has duly caused this Amendment to the Registration Statement to be 
signed on its behalf by the undersigned, thereunto duly authorized, in the 
city of New York, state of New York, on March 13, 1997. 
    

                                          THE NATIONAL PAYROLL COMPANY, INC. 
                                          By: /s/ Thomas F. Olson 

   
                                              ------------------------------- 
                                              Thomas F. Olson 
                                              President and Chief Executive 
                                              Officer 
    
   
   Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 
    
   
<TABLE>
<CAPTION>
            NAME                              TITLE                         DATE 

- --------------------------  ---------------------------------------  ----------------- 
<S>                         <C>                                      <C>
    /S/ THOMAS F. OLSON     PRESIDENT, CHIEF EXECUTIVE OFFICER AND      March 13, 1997 
 -------------------------- DIRECTOR 
       THOMAS F. OLSON 

              *             Vice President, Secretary and Director      March 13, 1997 
 -------------------------- 
     James E. Beloyianis 

   /s/ Richard E. Vendig    Senior Vice President, Chief Financial      March 13, 1997 
 -------------------------- and Administrative Officer and Treasurer 
      Richard E. Vendig     (Principal Financial and Accounting 
                            Officer) 

              *             Vice President, Assistant Secretary and     March 13, 1997 
 -------------------------- Director 
       Stuart O. Olds 

              *             Vice President                              March 13, 1997 
 -------------------------- 
     L. Donald Robinson 

              *             Chairman of the Board of Directors          March 13, 1997 
 -------------------------- 
        Thompson Dean 

              *             Director                                    March 13, 1997 
 -------------------------- 
     Michael J. Connelly 

              *             Director                                    March 13, 1997 
 -------------------------- 
       Thomas J. Barry 

              *             Director                                    March 13, 1997 
 -------------------------- 
      Steven J. Gilbert 

              *             Director                                    March 13, 1997 
 -------------------------- 
         Bob Marbut 

              *             Director                                    March 13, 1997 
 -------------------------- 
      David M. Wittels 

</TABLE>
    
   
* By: /s/ Richard E. Vendig 
      --------------------- 
      Richard E. Vendig 
      Attorney-in-fact 
    

                              II-15           
<PAGE>
                                                                   SCHEDULE II 

                            KATZ MEDIA CORPORATION 
                      VALUATION AND QUALIFYING ACCOUNTS 
                               (000'S OMITTED) 

<TABLE>
<CAPTION>
                                                       ADDITIONS 
                                               ----------------------- 
                                   BALANCE AT               CHARGED TO                  BALANCE AT 
                                   BEGINNING     CHARGED      OTHER                        END 
                                   OF PERIOD     TO SG&A     ACCOUNTS     DEDUCTIONS    OF PERIOD 
                                 ------------  ---------  ------------  ------------  ------------ 
<S>                              <C>           <C>        <C>           <C>           <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS 
Company 
For the nine months ended 
 September 30, 1996 (unaudited)      $1,300         --        $  909        $  909(1)     $1,300 
For the year ended December 31, 
 1995 ..........................     $1,600         --        $  700        $1,000(1)     $1,300 
For the period August 12, 1994 
 through December 31, 1994  ....     $1,600         --        $  613        $  613(1)     $1,600 
Predecessor Company 
For the period January 1, 1994 
 through August 11, 1994 .......     $1,600         --        $  985        $  985(1)     $1,600 
For the year ended December 31, 
 1993 ..........................     $1,600         --        $1,978        $1,978(1)     $1,600 
VALUATION ALLOWANCE -- DEFERRED TAX ASSET 
Company 
For the nine months ended 
 September 30, 1996 (unaudited)      $2,497         --          --            --          $2,497 
For the year ended December 31, 
 1995 ..........................     $3,836         --          --          $1,339(2)     $2,497 
For the period August 12, 1994 
 through December 31, 1994  ....     $4,635         --          --          $  799(3)     $3,836 
Predecessor Company 
For the period January 1, 1994 
 through August 11, 1994 .......     $2,021         --        $4,933          --          $6,954 
For the year ended December 31, 
 1993 ..........................       --           --        $2,021          --          $2,021 
</TABLE>

- ------------ 

   (1) Write off Uncollected/Unrealized Accounts. 

   (2) Reduction in valuation allowance due to purchase price adjustment to 
       Goodwill. 

   (3) Reduction in valuation allowance due to decrease in deferred tax asset. 

                               S-1           
<PAGE>
                                EXHIBIT INDEX 

   
<TABLE>
<CAPTION>
   EXHIBIT 
   NUMBER                                         DESCRIPTION                                        PAGE NO. 
- -----------  -----------------------------------------------------------------------------------  ------------ 
<S>          <C>                                                                                 <C>
    2.1      Agreement and Plan of Merger dated as of July 8, 1994 by and among DLJMB and 
             Related Investors, Merger Co., the Company and the stockholders listed on the 
             signature pages thereof.* 
    2.2      Securities Purchase Agreement dated as of August 1, 1994 among the Company and the 
             Buyers listed therein.* 
    2.3.1    Securities Purchase Agreement dated as of August 12, 1994 between Katz Capital and 
             KCC Funding, Inc.* 
    2.3.2    First Amendment dated as of September 9, 1994 to the Securities Purchase Agreement 
             between Katz Capital and KCC Funding, Inc.* 
    2.3.3    Second Amendment and Waiver dated as of January 20, 1995 to the Securities Purchase 
             Agreement between Katz Capital and KCC Funding, Inc.* 
    2.3.4    Third Waiver dated as of March 3, 1995 to the Securities Purchase Agreement between 
             Katz Capital and KCC Funding, Inc.* 
    2.3.5    Fourth Waiver dated as of March 10, 1995 to the Securities Purchase Agreement 
             between Katz Capital and KCC Funding, Inc.* 
    3.1      Certificate of Incorporation of the Company.* 
    3.2      Bylaws of the Company.* 
    4.1.1    Shareholders Agreement dated August 1, 1994.* 
    4.1.2    Amendment No. 1 to Shareholders Agreement dated March 24, 1995.** 
    4.1.3    Amendment No. 2 to Shareholders Agreement dated January 22, 1996.** 
    4.3.1    Indenture relating to the Katz Notes among the Company, certain subsidiaries 
             thereof and First Fidelity Bank, National Association, New Jersey, as Trustee, 
             dated as of November 15, 1992, relating to the Katz Notes (including form of Katz 
             Note).* 
    4.3.2    Supplemental Indenture No. 1 dated May 19, 1994.* 
    4.3.3    Supplemental Indenture No. 2 dated August 12, 1994.* 
    4.3.4    Supplemental Indenture No. 3 dated December 13, 1996.++ 
    4.3.5    Supplemental Indenture No. 4 dated December 19, 1996.++ 
    4.3.6    Indenture relating to the Notes, dated as of December 19, 1996, among Katz Media 
             Corporation, American Stock Transfer & Trust Company, as trustee, and Katz 
             Communications, Inc., Katz Millennium Marketing Inc., Banner Radio Sales, Inc., 
             Christal Radio Sales, Inc., Eastman Radio Sales, Inc., Seltel Inc., Katz Cable 
             Corporation and The National Payroll Company, Inc., as initial guarantors.+ 
    4.3.7    Registration Rights Agreement, dated as of December 19, 1996, among Katz Media 
             Corporation, Donaldson, Lufkin & Jenrette Securities Corporation and Katz 
             Communications, Inc., Katz Millennium Marketing Inc., Banner Radio Sales, Inc., 
             Christal Radio Sales, Inc., Eastman Radio Sales, Inc., Seltel Inc., Katz Cable 
             Corporation and The National Payroll Company, Inc.++ 
    5.1      Legal opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P., counsel to the Company, 
             re: legality of the securities.++ 
   10.1.1    Second Amended and Restated Credit Agreement dated as of August 12, 1994 among the 
             Company, KCC Funding, Inc., as lender, and KCC Funding, Inc., as agent.* 
   10.1.2    Assignment and Acceptance dated as of August 12, 1994 regarding the Second Amended 
             and Restated Credit Agreement.* 
<PAGE>
   EXHIBIT 
   NUMBER                                         DESCRIPTION                                        PAGE NO. 
- -----------  -----------------------------------------------------------------------------------  ------------ 
   10.1.3    Amended and Restated Credit Agreement dated as of September 9, 1994 among the 
             Company, the lenders listed on the signature pages thereof, The First National Bank 
             of Boston, as agent and The First National Bank of Boston and Credit Lyonnais, New 
             York Branch, as Underwriting Agents.* 
   10.1.4    Credit Agreement Side Letter dated September 9, 1994.* 
   10.1.5    Modification No. 1 to Credit Agreement dated December 30, 1994.** 
   10.1.6    Modification No. 2 to Credit Agreement dated April 10, 1995.** 
   10.1.7    Modification No. 3 to Credit Agreement dated September 30, 1995.** 
   10.1.8    Modification No. 4 to Credit Agreement dated December 22, 1995.** 
   10.1.9    Modification No. 5 to Credit Agreement dated March 7, 1996.** 
   10.1.10   Modification No. 6 to Credit Agreement dated April 29, 1996.*** 
   10.1.11   Modification No. 7 to Credit Agreement dated September 6, 1996.*** 
   10.1.12   U.S. $35,000,000 Credit Agreement dated September 6, 1996 among Katz Media 
             Services, Inc., as borrower, the Lenders party thereto, and The First National Bank 
             of Boston, as Agent.*** 
   10.2.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and 
             Thomas F. Olson.* 
   10.2.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the 
             Company and Thomas F. Olson.* 
   10.3.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and James 
             L. Beloyianis.* 
   10.3.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the 
             Company and James L. Beloyianis.* 
   10.4.1    Employment Agreement dated as of January 1, 1994 between KCI, the Company and 
             Stuart O. Olds.* 
   10.4.2    Amendment No. 1 to Employment Agreement dated as of August 12, 1994 between the 
             Company and Stuart O. Olds.* 
   10.5      Employment Agreement dated as of August 12, 1994 among the Company, Seltel and L. 
             Donald Robinson.* 
   10.6      Employment Agreement effective January 1, 1996 between the Company and Richard 
             Vendig.++ 
   10.7      Lease dated as of May 9, 1991 between the Company and Mak West 55th Street 
             Associates for corporate headquarters in New York, as amended.* 
   10.8.1    Amended 1994 Stock Option Plan.* 
   10.8.2    Option Agreement Under 1994 Stock Option Plan.* 
   10.8.3    1995 Employee Stock Option Plan.* 
   10.8.4    Option Agreement under 1995 Employee Stock Option Plan.* 
   10.8.5    Non-Employee Director Stock Option Plan.* 
   10.8.6    Option Agreement under Non-Employee Director Stock Option Plan.* 
   10.8.7    1996 Restricted Stock Grant Plan.** 
   10.8.8    Grant letter under 1996 Restricted Stock Grant Plan.** 
   10.9.1    Capital Contribution Agreement By and Among National Cable Advertising, L.P., Katz 
             Cable Corporation and National Cable Communications, L.P. dated as of January 1, 
             1995.* 
   10.9.2    First Amended and Restated Partnership Agreement of National Cable Communications, 
             L.P. dated as of January 20, 1995.* 
   10.10     U.S. $180,000,000 Credit Agreement dated as of December 19, 1996 among Katz Media 
             Corporation, as borrower, the lenders party thereto, The First National Bank of 
             Boston, as Administrative Agent, and DLJ Capital Funding, Inc., as Syndication 
             Agent.+ 
<PAGE>
   EXHIBIT 
   NUMBER                                         DESCRIPTION                                        PAGE NO. 
- -----------  -----------------------------------------------------------------------------------  ------------ 
    12.1     Computation of Earnings to Fixed Charges.++ 
    21.1     Subsidiaries of the Registrant.++ 

    23.1     Consent of Price Waterhouse LLP.+++

    23.2     Consent of Price Waterhouse LLP.+++ 
    23.3     Consent of Arthur Andersen LLP.+++ 
    23.4     Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in its opinion filed 
             as Exhibit 5.1 hereto).++ 
    24.1     Power of attorney (included on signature page).++ 
    25.1     Form T-1 Statement of Eligibility and Qualification under the Trust Indenture Act 
             of 1939 of American Stock Transfer & Trust Company, as Trustee under the 
             Indenture.++ 
    27.1     Financial Data Schedule.++ 
    99.1     Form of Letter of Transmittal.++ 
    99.2     Form of Notice of Guaranteed Delivery.++ 
    99.3     Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other 
             Nominees.++ 
    99.4     Form of Letter to Clients.++ 
    99.5     Guidelines for Certification of Taxpayer Identification Number on Form W-9.++ 
</TABLE>
    

- ------------ 

*      Incorporated by reference to the Registration Statement on Form S-1 
       (Registration No. 33-87406) of Katz Media Group, Inc. 

**     Incorporated by reference to the Annual Report on Form 10-K of Katz 
       Media Group, Inc. for the year ended December 31, 1995. 

***    Incorporated by reference to the Periodic Report on Form 8-K of Katz 
       Media Group, Inc., dated September 6, 1996. 

+      Incorporated by reference to the Periodic Report on Form 8-K of Katz 
       Media Group, Inc., dated December 19, 1996. 

   
++     Previously filed. 

+++    Filed herewith. 

    




<PAGE>

                      CONSENT OF INDEPENDENT ACCOUNTANTS
                      ----------------------------------

We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-4 of Katz Media Corporation (formerly Katz
Capital Corporation) of our report dated November 21, 1996 relating to the
financial statements of Katz Capital Corporation, which appears in such
Prospectus. We also consent to the application of such report to the Financial
Statement Schedule for the year ended December 31, 1995 and the period 
August 12, 1994 through December 31, 1994 listed under Item 21(b) of this 
Registration Statement when such schedule is read in conjunction with the 
financial statements referred to in our report. The audits referred to in 
such report also included this schedule. We also consent to the reference to 
us under the heading "Experts" in such Prospectus.


/s/ Price Waterhouse LLP

Price Waterhouse LLP
New York, NY
March 11, 1997


<PAGE>

                      CONSENT OF INDEPENDENT ACCOUNTANTS
                      ----------------------------------

We hereby consent to the use in the Prospectus constituting part of this
Registration Statement on Form S-4 of Katz Media Corporation (formerly Katz
Capital Corporation) of our report dated March 10, 1995 relating to the
financial statements of Katz Media Corporation (the Predecessor Company), which
appears in such Prospectus. We also consent to the application of such report
to the Financial Statement Schedule for the period January 1, 1994 through
August 11, 1994 listed under Item 21(b) of this Registration Statement when
such schedule is read in conjunction with the financial statements referred to
in our report. The audit referred to in such report also included this schedule.
We also consent to the reference to us under the heading "Experts" in such
Prospectus.


/s/ Price Waterhouse LLP

Price Waterhouse LLP
New York, NY
March 11, 1997


<PAGE>

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our report
and to all references to our Firm included in or made a part of this
registration statement on Form S-4 (Registration No. 333-20619).


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP




New York, New York
March 11, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission