COMMAND SECURITY CORP
10-Q, 1999-02-22
DETECTIVE, GUARD & ARMORED CAR SERVICES
Previous: FEMALE HEALTH CO, DEFR14A, 1999-02-22
Next: MERIDIAN DATA INC, SC 13G/A, 1999-02-22



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q



_X_QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended   December 31, 1998                  

                                      OR

___TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________________ to _________________  

                         Commission file number  0-18684 

                         Command Security Corporation 
              (Exact name of registrant as specified in its charter)        

          New York                                       14-1626307         
- -------------------------------            ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

Lexington Park, LaGrangeville, New York                         12540 
- -------------------------------------------------------------------------------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code   (914) 454-3703     

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes _X_      No ___      


     APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares
outstanding of each of the issuer's classes of common stock, as of the latest
practical date:  6,658,143  (as of February 10, 1999).


<PAGE>



                          COMMAND SECURITY CORPORATION

                                     INDEX






PART I.        Financial Information                                   Page No.

Item 1.        Financial Statements

               Condensed Statements of Operations -
                three months and nine months ended
                December 31, 1998 and 1997 (unaudited)                    2

               Condensed Balance Sheets -
                December 31, 1998 and March 31, 1998
                (unaudited)                                               3

               Condensed Statements of Changes in Stockholders'
                Equity - nine months ended December 31, 1998 and 1997
                (unaudited)                                               4

               Condensed Statements of Cash Flows -
                nine months ended December 31, 1998 and 1997
                (unaudited)                                             5 - 7

               Notes to Condensed Financial Statements                  8 - 10

Item 2.    Management's Discussion and Analysis of
                Results of Operations and Financial Condition          11 - 16

PART II.   Other Information

Item 1.        Legal Proceedings                                         17

Item 6.        Exhibits and Reports on Form 8-K                          17

Signature                                                                18



                                      1
<PAGE>



PART I.       Financial Information

Item 1.       Financial Statements


<TABLE>

                                                 COMMAND SECURITY CORPORATION

                                              CONDENSED STATEMENTS OF OPERATIONS
                                                          (Unaudited)
<CAPTION>



                                                           Three Months Ended                      Nine Months Ended 
                                                      ------------------------------         ------------------------------ 
                                                      Dec. 31,           Dec. 31,            Dec. 31,           Dec. 31,
                                                      1 9 9 8            1 9 9 7             1 9 9 8            1 9 9 7   
                                                      -----------        -----------         -----------        -----------
<S>                                                   <C>                <C>                 <C>                <C>        
Revenue                                               $14,537,004        $13,557,619         $44,467,583        $38,326,280
Cost of revenue                                        12,143,633         11,735,475          37,037,633         32,881,725
                                                      -----------        -----------         -----------        -----------
Gross profit                                            2,393,371          1,822,144           7,429,950          5,444,555

Service contract revenue (note 1)                         187,042            331,364             728,131          1,141,604
                                                      -----------        -----------         -----------        -----------
                                                        2,580,413          2,153,508           8,158,081          6,586,159
                                                      -----------        -----------         -----------        -----------
Operating expenses
  General and administrative expenses                   2,188,502          1,998,403           6,331,241          5,720,481
  Labor claim settlement                                       -0-                -0-            (16,400)           180,000
  Amortization of intangibles                             319,194            410,304             973,190          1,241,147
  Provision for doubtful accounts                         181,969             94,652             353,262          1,248,059
  Bad debt recoveries                                    (254,940)           (64,775)           (302,937)           (64,775)
                                                      -----------        -----------         -----------        -----------
                                                        2,434,725          2,438,584           7,338,356          8,324,912
                                                      -----------        -----------         -----------        -----------

Operating profit/(loss)                                   145,688           (285,076)            819,725         (1,738,753)

Interest income                                            45,382             32,127             106,683            204,139
Management fees                                                -0-                -0-                 -0-            35,000
Interest expense                                         (243,873)          (268,176)           (763,670)          (808,287)
Equipment dispositions                                    (11,511)           (11,320)            (13,444)           (21,091)
                                                      -----------        -----------         -----------        -----------

Income/(loss) before income taxes                         (64,314)          (532,445)            149,294         (2,328,992)

Provision for income taxes                                     -0-                -0-                 -0-                -0-

Net income/(loss)                                         (64,314)          (532,445)            149,294         (2,328,992)

Preferred stock dividends                                 (37,661)           (34,871)           (112,983)          (104,613)
                                                      -----------        -----------         -----------        -----------

Net income/(loss) applicable to
 common stockholders                                  $  (101,975)       $  (567,316)        $    36,311        $(2,433,605)
                                                      ===========        ===========         ===========        ===========



Net income/(loss) per common share                    $      (.02)       $      (.09)        $       .01        $      (.36)
                                                      ===========        ===========         ===========        ===========

Weighted average number of
  common shares outstanding                             6,658,143          6,639,410           6,658,143          6,699,718
                                                      ===========        ===========        ============        ===========

</TABLE>



           See accompanying notes to condensed financial statements.



                                      2

<PAGE>



<TABLE>

                                                    COMMAND SECURITY CORPORATION

                                                      CONDENSED BALANCE SHEETS
                                                            (Unaudited)



<CAPTION>
                                                                                                 Dec. 31,           March 31,
                                                                                                 1 9 9 8            1 9 9 8
                                                                                                 -----------        -----------
<S>                                                                                              <C>                <C>  
ASSETS

Current assets: 
                                                                                                 
  Accounts receivable - net                                                                      $13,804,872        $11,506,266
  Notes receivable, current maturities - net                                                           3,750             12,272
  Prepaid expenses                                                                                   612,684            493,870
  Other receivables - net                                                                             63,873             92,376
                                                                                                 -----------        -----------
    Total current assets                                                                          14,485,179         12,104,784

Property and equipment - net                                                                       1,097,313          1,176,246

Other assets:
  Intangible assets - net                                                                          1,953,668          2,714,550
  Restricted cash                                                                                  1,079,840            848,965
  Other assets                                                                                       195,823            852,714
                                                                                                 -----------        -----------
    Total other assets                                                                             3,229,331          4,416,229
                                                                                                 -----------        -----------

Total assets                                                                                     $18,811,823        $17,697,259
                                                                                                 ===========        ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Cash overdraft                                                                                 $ 1,920,804        $   449,895
  Current maturities of long-term debt                                                               833,588          1,224,423
  Current maturities of obligations under capital leases                                              76,478             71,115
  Short-term borrowings                                                                            8,382,541          6,698,907
  Accounts payable                                                                                   719,018            817,126
  Due to service companies                                                                           171,802            732,555
  Accrued payroll and other expenses                                                               2,257,102          3,233,632
                                                                                                 -----------        -----------
    Total current liabilities                                                                     14,361,333         13,227,653

Self-insurance reserves                                                                              845,380            803,809
Long-term debt due after one year                                                                    259,266            458,995
Obligations under capital leases due after one year                                                   62,076             72,328
                                                                                                 -----------        -----------
                                                                                                  15,528,055         14,562,785
Stockholders' equity:
  Preferred stock, convertible Series A                                                            1,996,022          1,883,039
  Common stock, $.0001 par value                                                                         666                801
  Additional paid-in capital                                                                       9,315,657          9,431,505
  Retained earnings/(deficit)                                                                     (8,028,577)        (8,177,871)
  Treasury stock at cost                                                                                  -0-            (3,000)
                                                                                                 -----------        -----------
    Total stockholders' equity                                                                     3,283,768          3,134,474
                                                                                                 -----------        -----------

Total liabilities and stockholders' equity                                                       $18,811,823        $17,697,259
                                                                                                 ===========        ===========


</TABLE>


             See accompanying notes to condensed financial statements.



                                      3

<PAGE>



<TABLE>

                                                    COMMAND SECURITY CORPORATION

                                      CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                                            (Unaudited)


<CAPTION>

                                                                                              Retained
                                           Preferred           Common        Paid-In          Earnings         Treasury
                                           Stock               Stock         Capital          (Deficit)        Stock  
<S>                                        <C>                 <C>           <C>              <C>              <C>
Balance at March 31, 1997                  $         -0-       $     842     $ 9,897,319      $(4,163,981)     $  (3,000)

Issuance of common stock                                               5          54,008

Return of escrowed
 common stock
   Note collateral                                                   (35)             35
   Retention adjustment                                              (11)       (294,394)

Transfer of preferred stock                   1,813,297

Preferred stock dividends                        34,871                         (104,613)

Net loss - nine months ended
 December 31, 1997                                                                             (2,328,992) 
                                           ------------        ---------     -----------      -----------      ---------

Balance at December 31, 1997                  1,848,168              801       9,552,355       (6,492,973)        (3,000)

Cash paid in lieu of
 compensatory stock warrants                                                     (85,979)

Preferred stock dividends                        34,871                          (34,871)

Net loss - three months ended
 March 31, 1998                                                                                (1,684,898)
                                           ------------        ---------     -----------      -----------      ---------

Balance at March 31, 1998                     1,883,039              801       9,431,505       (8,177,871)        (3,000)

Preferred stock dividends                       112,983                         (112,983)

Retirement of treasury stock                                        (135)         (2,865)                          3,000

Net income - nine months ended
 December 31, 1998                                                                                149,294                  
                                           ------------        ---------     -----------      -----------      ---------

Balance at December 31, 1998               $  1,996,022        $     666     $ 9,315,657      $(8,028,577)     $      -0-
                                           ============        =========     ===========      ===========      =========

</TABLE>


             See accompanying notes to condensed financial statements.



                                      4

<PAGE>


<TABLE>


                                                    COMMAND SECURITY CORPORATION

                                                 CONDENSED STATEMENTS OF CASH FLOWS
                                                            (Unaudited)
<CAPTION>




                                                                                                     Nine Months Ended
                                                                                            -----------------------------------
                                                                                            Dec. 31,                Dec. 31,
                                                                                            1998                    1997 
                                                                                            ------------            -----------
<S>                                                                                         <C>                     <C>
Cash flow from operating activities:
  Net income/(loss)                                                                         $    149,294            $(2,328,992)
  Adjustments to reconcile net income/(loss) to net
    cash provided by/(used in) operating activities:
     Depreciation and amortization                                                             1,304,512              1,535,712
     Provision for doubtful accounts, net of recoveries                                           50,325              1,183,284
     Loss on equipment dispositions                                                               13,444                 21,091
     Self-insurance reserves                                                                     496,760                717,906
     Decrease/(increase) in receivables,
      prepaid expenses and deposits                                                           (2,209,064)               872,574
     Decrease in accounts payable
      and other current liabilities                                                           (1,821,493)              (228,320)
                                                                                            ------------            -----------
        Net cash provided by/(used in) operating activities                                   (2,016,222)             1,773,255
                                                                                            ------------            -----------

Cash flows from investing activities:
  Purchases of equipment                                                                         (83,801)              (143,379)
  Proceeds from sale of equipment                                                                  2,255                 25,421
  Purchase of intangible assets                                                                  (45,738)              (116,521)
  Notes issued                                                                                    (5,000)                    -0-
  Principal collections on notes receivable                                                       47,376                 83,420
                                                                                            ------------            -----------
        Net cash used in investing activities                                                    (84,908)              (151,059)
                                                                                            ------------            -----------

Cash flows from financing activities:
  Net borrowings/(repayments) on line-of-credit                                                1,639,429               (149,202)
  Increase/(decrease) in cash overdrafts                                                       1,470,909                 (5,350)
  Principal payments on other borrowings                                                        (956,385)            (1,412,800)
  Principal payments on capital lease obligations                                                (52,823)               (54,844)
                                                                                            ------------            -----------
        Net cash provided by/(used in) financing activities                                    2,101,130             (1,622,196)
                                                                                            ------------            -----------

Net change in cash
 and cash equivalents                                                                                 -0-                    -0-
Cash and cash equivalents
 at beginning of period                                                                               -0-                    -0-
    Cash and cash equivalents
     at end of period                                                                       $         -0-           $        -0-
                                                                                            ============            ===========



</TABLE>



            See accompanying notes to condensed financial statements.



                                      5

<PAGE>



                                                                   (Continued)
                           COMMAND SECURITY CORPORATION

                         CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)




Supplemental Disclosures of Cash Flow Information

 Cash paid during the nine months ended December 31 for:
                                                           1998         1997
                                                        ---------    ---------
  Interest                                              $ 767,855    $ 834,598
  Income taxes                                                 -0-          -0-



Supplemental Schedule of Non-Cash Investing and Financing Activities

For the nine months ended December 31, 1998 and 1997, the Company purchased
transportation and office equipment with direct installment and lease
financing of $184,287 and $356,102, respectively.

The Company generally obtains short-term financing to meet its insurance
needs. For the nine months ended December 31, 1998 and 1997, $107,099 and
$133,055, respectively, have been borrowed for this purpose. These borrowings
have been excluded from the condensed statement of cash flows.

For the nine months ended December 31, 1998 and 1997, the Company accrued
dividends of $112,983 and $104,613, respectively, on its Series A convertible
preferred stock. These charges to paid-in capital and credits to preferred
stock have been excluded in the condensed statement of cash flows.

In June, 1998, the Company purchased certain guard service accounts and
related equipment and supplies for a total consideration of $222,098. The
Company paid $55,525 and issued two notes for $55,525 and $111,049,
respectively. The non-cash portions have been excluded from the purchase of
accounts and issuance of notes in the statement of cash flows.

In July, 1997, the Company acquired certain guard service accounts from a
former service agreement client in settlement of outstanding advances and the
assumption of certain loan guarantees. Debt assumed of $130,114 and net
advances of $30,098 have been excluded from the purchase of intangible assets
in the condensed statement of cash flows.

In June, 1997, the Company purchased certain guard service accounts for a
total consideration of $144,684. The Company paid $56,717, issued a note for
$56,717 and entered into an agreement for consulting services for $31,250 to
effect the transition of the accounts. The non-cash portions have been
excluded from the purchase of accounts and issuance of notes in the condensed
statement of cash flows.



                                      6

<PAGE>



                           COMMAND SECURITY CORPORATION

                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




The unaudited financial statements presented herein have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles. These statements should be read in conjunction with the financial
statements and notes thereto included in the Company's financial statements
for the year ended March 31, 1998.

The financial statements for the interim periods shown in this report are not
necessarily indicative of results to be expected for the fiscal year. In the
opinion of management, the information contained herein reflects all
adjustments necessary to summarize fairly the results of operations,
financial position, stockholders' equity and cash flows at December 31, 1998,
and for the period then ended. All such adjustments are of a normal recurring
nature, except for an increase in reserves for uncollectible accounts and
notes receivable of $764,000 in September, 1997, in connection with amounts
due from a former service agreement client as a result of the client's
Chapter 7 bankruptcy filing.


1.)  Service Companies
        The following is a summary of the service companies' activities for the
        nine months ended December 31, 1998 and 1997, respectively, the
        components of which have been excluded from the Company's financial
        statements:
<TABLE>
<CAPTION>

                                                           Three Months Ended                 Nine Months Ended     
                                                      ---------------------------        ---------------------------
                                                      Dec. 31,         Dec. 31,          Dec. 31,        Dec. 31,
                                                      1998             1997              1998            1997    
<S>                                                   <C>              <C>               <C>             <C>        
Service companies' guard
 service revenue                                      $  742,767       $4,322,202        $6,750,765      $13,863,630

Cost of revenue                                          594,478        3,326,172         5,032,264       10,456,536
                                                      ----------       ----------        ----------      -----------

Gross profit                                             148,289          996,030         1,718,501        3,407,094

Service companies' share
 of gross profit                                         104,832          738,051         1,320,921        2,577,095
                                                      ----------       ----------        ----------      -----------

Total employer of record
 service fees                                             43,457          257,979           397,580          829,999

Other service revenue                                    143,585           73,385           330,551          311,605
                                                      ----------       ----------        ----------      -----------

Total service contract revenue                        $  187,042       $  331,364        $  728,131      $ 1,141,604
                                                      ==========       ==========        ==========      ===========

</TABLE>



                                      7

<PAGE>



                                                                    (Continued)
                           COMMAND SECURITY CORPORATION

                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)



2.)  Short-Term Notes Payable
        In February, 1995, the Company entered into an agreement with The CIT
        Group/Finance, Inc. ("CIT") under a revolving loan and security
        agreement(the "agreement"). The agreement, as amended on January 30,
        1997, provides for a discretionary line of credit of up to 85% of 
        eligible accounts receivable, as defined in the agreement, but in no 
        event in excess of $10 million. At December 31, 1998, the Company had
        used $8,256,357 of this line, representing virtually 100% of its 
        maximum borrowing capacity. Interest is payable monthly, at 1.5% above
        prime (9.25% at December 31, 1998). The line is collateralized by
        customer accounts receivable and substantially all other assets of the
        Company. The term of the agreement is initially until February, 1999,
        with automatic two year renewal terms thereafter. The Company relies
        heavily on its revolving loan from CIT which contains numerous 
        non-financial covenants. At December 31, 1998, the Company was not in
        compliance with several of the non-financial covenants.


3.) Income/(Loss) per Share:
        In February 1997, the Financial Accounting Standards Board issued
        Statement No. 128 (SFAS 128), "Earnings Per Share," which is required
        to be adopted for periods ending after December 15, 1997. Under the
        new requirements for calculating basic earnings per share, the
        dilutive effect of common stock equivalents, if any, is excluded. The
        implementation of SFAS 128 had no impact on the calculation of the
        Company's earnings or loss per share. Warrants and stock options
        outstanding and preferred stock conversions were excluded from the
        computation for each period presented because their effect was
        antidilutive.


4.)  Self-Insurance
        The Company adopted a partially self-insured health insurance program
        that covers all eligible administrative personnel, effective as of
        March 1, 1997. There is a maximum of $30,000 per year per employee
        and an aggregate amount per year, based on the number of participants
        (currently 94 employees, or $360,800), that the Company can be
        responsible for. A stop-loss insurance policy covers all claims in
        excess of the above amounts.

        The Company has an insurance policy to cover workers compensation
        claims in most states that the Company performs services. Annual
        premiums are based on incurred losses as determined at the end of the
        coverage period, subject to a minimum and maximum premium. Insurance
        providers assist the Company in determining its estimated liability
        for these claims.

        The nature of the Company's business also subjects it to claims or
        litigation alleging that it is liable for damages as a result of the
        conduct of its employees or others. The Company insures against such
        claims and suits through policies with third-party insurance
        companies. Such policies have limits of $1,000,000 per occurrence and
        $10,000,000 in the aggregate. In addition, the Company has obtained
        an excess liability policy that covers claims for an additional
        $30,000,000 in the aggregate. The Company retains the risk for the
        first $50,000 per occurrence.

        Cumulative amounts estimated to be payable by the Company with
        respect to pending and potential claims for all years in which the
        company is liable under its self-insurance retention and retro
        workers compensation policies have been accrued as liabilities. Such
        accrued liabilities are necessarily based on estimates; thus, the
        company's ultimate liability may exceed or be less than the amounts
        accrued. The methods of making such estimates and establishing the
        resultant accrued liability are reviewed continually and any
        adjustments resulting therefrom are reflected in current earnings.



                                       8

<PAGE>



                                                                   (Continued)
                           COMMAND SECURITY CORPORATION

                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)





5.)  Contingent Liabilities
        The Company has guaranteed certain installment loans extended to
        various service companies and customer account purchasers by Capital
        Resources Company. The total outstanding balance on such loans as of
        December 31, 1998, was approximately $512,500.

        In May, 1996, a complaint was filed in Queens County Civil Court by
        three former employees alleging emotional distress, anguish, mental
        distress and injury to their professional reputation due to
        retaliatory discharge and related matters. Plaintiffs each seek $2
        million for compensatory damages and $2 million in punitive damages
        in addition to payment of overtime wages of $25,000. The Company's
        customer, also a defendant and a former employer, has engaged counsel
        representing all defendants. At this time the Company is unable to
        estimate the possible loss, if any, that may be incurred as a result
        of this action. On November 27, 1998, the Kings County Supreme Court
        ruled on a motion dismissing three counts concerning contractual
        allegations but allowed the remaining nine counts to proceed to
        findings. The ultimate outcome may or may not have a material impact
        on the Company's financial position or results of operations.

        In August, 1997, a complaint was filed in Los Angeles County Superior
        Court by six former employees alleging discrimination, wrongful
        termination, breach of employment contract and intentional infliction
        of emotional distress. The complaint alleges that plaintiffs have
        suffered damages in excess of $1 million. After filing the complaint,
        the plaintiffs, through counsel, agreed to submit the dispute to
        binding arbitration and a request for dismissal, without prejudice,
        was filed with the Court. The plaintiffs have not responded to
        Company requests to pick an arbitrator and proceed with the hearing.
        At this time the Company is unable to estimate the possible loss, if
        any, that may be incurred as a result of such arbitration. The
        ultimate outcome of such arbitration may or may not have a material
        impact on the Company's financial position or results of operations.

        The Company has been named as a defendant in several other employment
        related claims, including claims of sexual harassment by current and
        former employees, which are currently under investigation by the New
        York State Division of Human Rights. At this time the Company is
        unable to determine the impact on the financial position and results
        of operations that these claims may have should the investigation
        conclude that they are valid.

        The Company has been charged with unfair labor practices by a labor
        union representing some of its employees claiming the Company refused
        to bargain with the union and that the Company unilaterally changed
        terms and conditions of employment without bargaining. The charge has
        been arbitrated and it has been determined that the Company has
        responsibility for some back payments to union funds. The final
        amount has not yet been assessed. As of December 31, 1998, the
        Company has accrued $60,000 for loss contingencies in connection with
        this matter.

        The Private Placement Memorandum issued in connection with the
        Company's 1993 Private Placement and the interim financial reports
        for the first three quarters in the fiscal years ended March 31, 1994
        and 1995, filed by the Company contained financial information which
        has since been restated. A legal action has been filed against the
        Company and is described in greater detail below. It includes claims
        based on the restatements. It is possible that other purchasers of
        Units pursuant to the 1993 offering and the purchasers of shares in
        connection with the offerings that were consummated in February,
        1995, may make further claims against the Company, alleging, as the
        basis, among other possible claims the above-mentioned restatements.


                                       9

<PAGE>


                                                                   (Continued)
                           COMMAND SECURITY CORPORATION

                      NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)



5.)  Contingent Liabilities: (Continued)
        On or about December 4, 1997, an outside shareholder and four of the
        Company's directors (Sands, P. Kikis, Saunders and T. Kikis)
        commenced an action in the Supreme Court of the State of New York,
        County of New York (Index No. 606166/97) against the other four
        directors (Vassell, Robinett, Nekos and Miller), the Company's
        outside corporate and securities counsel and the Company itself in a
        lawsuit characterized as a derivative action. The complaint alleges
        that one or more of the defendant-directors engaged in improper
        activities, including ultra-vires acts, breach of fiduciary duty,
        fraud against the Company, constructive fraud, waste of corporate
        assets and concealment of information from the plaintiff-directors
        regarding the Company's earnings, lacked power to enter into an
        employment agreement on behalf of the Company with Mr. Robinett, and
        entered into service contracts with financially unstable companies
        without performing due diligence. The complaint further alleges that
        the Company has failed to appoint a replacement to the office of
        president and that the directors have entered into a shareholder
        agreement which is violative of public policy. Plaintiffs seek the
        award of money damages in an amount which is "not less than" $11
        million from the individual defendants, a declaratory judgment that
        the shareholder agreement is void, an order for an accounting,
        certain other injunctive relief and attorneys' fees and
        disbursements.

        The Company has interposed an answer denying the allegations
        contained in the complaint. The individual defendants have stated
        that they believe the allegations are completely without merit and
        intend to vigorously defend against each and every claim. The
        Company's Certificate of Incorporation and the Business Corporation
        Law of New York provide for indemnification of officers and directors
        with respect to damages and legal fees incurred in connection with
        lawsuits against them arising by reason of serving the Company. Due
        to the fact that certain members of the board have chosen to
        participate as plaintiffs in this lawsuit, the Company may not have
        coverage under its officers and directors liability insurance policy.
        The defendant- directors intend to seek indemnification, and have
        received advancements of legal fees incurred in connection with their
        defense, from the Company. Through December 31, 1998, the Company has
        expended approximately $193,000 in legal fees ($73,000 during the
        nine months ended December 31, 1998) in defense of this matter on its
        own behalf as well as on behalf of the defendant officers and
        directors. In addition, the Company has expended $100,000 for legal
        fees on behalf of the plaintiff directors in December, 1998. On or
        about March 25, 1998, the plaintiffs filed a motion for the
        appointment of a temporary receiver. On June 5, 1998, the Court
        ordered the appointment of a temporary receiver, but prior to the
        order taking effect, the parties agreed to a stipulation pursuant to
        which Franklyn H. Snitow, Esq., was appointed acting President and
        Chief Executive Officer and acting ninth Board member during the
        pendency of the defendants' appeal to the Appellate Division of the
        decision to appoint a receiver. Based on the stipulation, the
        defendants' request to the Appellate Division for a stay pending the
        appeal of the order appointing the receiver was granted. On January
        12, 1999, the Appellate Division dismissed the appeal and modified
        the lower court's order to continue Mr. Snitow's authority to
        discharge his responsibilities as Acting President, Chief Executive
        Officer and Director pending the underlying litigation. The Company
        is unable to reasonably estimate the potential impact on the
        Company's financial condition and results of operations from this
        lawsuit.

        In August of 1998, the Company was informed that the United States
        Attorneys' Office for the Southern District of Florida was conducting
        a criminal investigation of certain activities at the Miami office of
        its Aviation Safeguards Division. The investigation concerns the
        accuracy and completeness of forms submitted in connection with Miami
        airport employee background verifications. The United States Code
        provides for fines of up to $500,000 for violations of this nature.
        The Company is cooperating with the investigation and is taking steps
        to ensure future compliance in all areas covered by the
        investigation. The Company has also instructed its local counsel to
        represent the Company in negotiations with the United States
        Attorneys' Office and is exploring various options regarding a
        resolution to this matter. Management is unable to reasonably
        estimate the Company's exposure to penalties, if any, and has made no
        provision in the Company's financial statements.



                                      10

<PAGE>





Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition



Results of Operations

The following should be read in conjunction with the Company's financial
statements and the related notes thereto.

Revenue increased by $979,385 or 7.2% for the quarter ended December 31, 1998
to $14,537,004 from $13,557,619 for the quarter ended December 31, 1997. The
major components of this increase are approximately $420,000 due to
acquisitions and approximately $559,000 due to new contract starts net of
contract cancellations.

For the nine months ended December 31, 1998, revenue increased by $6,141,303
or 16.0% to $44,467,583 from $38,326,280 for the nine months ended December
31, 1997. The major components of this increase are approximately $2,165,000
increase due to acquisitions, approximately $3,766,000 due to new contract
starts net of cancellations and approximately $210,000 of non-recurring
revenue due to the Goodwill Games.

Gross profit increased by $571,227 to $2,393,371 or 16.5% of revenue for the
quarter ended December 31, 1998 compared to $1,822,144 or 13.4% of revenue
for the quarter ended December 31, 1997. The gross profit increase results
from lower unemployment costs, lower self-insurance reserves for general
liability claims and the increase in sales. The self insurance reserve is
based on actuarial computations and the timing of reported claims and,
therefore, at this time, it is not known if the decrease will continue in
future periods.

For the nine months ended December 31, 1998, gross profit increased by
$1,985,395 to $7,429,950, or 16.7% of revenue compared to $5,444,555 or 14.2%
of revenue for the nine months ended December 31, 1997. This increase results
from lower unemployment costs, lower self insurance reserves for general
liability claims and the increase in sales.

Management expects margins to stabilize at between 16% and 17% of revenue as
long as the economy remains strong. Should a recession develop, margins will
trend lower due to, among other things, increased competition for accounts
and potentially higher unemployment costs.

The Company provides payroll and billing services and accounts receivable
financing through contracts with service company clients for a percentage of
the revenue or gross profit generated from their business. The Company owns
the accounts receivable and, depending on the individual contract, may be the
employer of record. The caption "Service Contract Revenue" represents the
income earned on the Service Agreements.

Service contract revenue decreased by $144,322 to $187,042 in the quarter
ended December 31, 1998 from $331,364 in the quarter ended December 31, 1997.
This decrease is primarily due a contract for a large "employer of record"
service agreement client which was renegotiated effective August, 1998 as a
"non employer of record" contract as well as the termination of one service
contract in December, 1997.

For the nine months ended December 31, 1998, service contract revenue
decreased by $413,473 to $728,131 from $1,141,604 for the nine months ended
December 31, 1997. This decrease is primarily due to the termination of one
service agreement with a client who filed Chapter 7 bankruptcy on August 28,
1997 as well as the termination of three other service contracts and the
contract for a large service agreement client which was renegotiated
effective August, 1998 to a lower service charge. Although there are
prospective clients, the Company did not sign new service agreements in the
current quarter. If no new contracts are signed, service contract revenue
will decrease as current contracts expire.



                                      11

<PAGE>



                                                                   (Continued)

Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition


Results of Operations (continued)

General and administrative expenses increased by $190,099 to $2,188,502 for
the quarter ended December 31, 1998 from $1,998,403 for the quarter ended
December 31, 1997. The increase is primarily due to $100,000 in legal fees
expended on behalf of the plaintiff directors in the derivative action
disclosed in footnote 5 to the condensed financial statements as well as
$40,000 for the services of Mr. Snitow. During the quarter ended December 31,
1997, the Company incurred $85,000 in legal fees in connection with the GFM
litigation. Office and administrative salaries increased by $135,000 due to
additional staffing in the Company's corporate and branch offices as a result
of adding branches in Georgia, Florida and Pennsylvania.

For the nine months ended December 31, 1998, general and administrative
expenses increased by $610,760 to $6,331,241 compared to $5,720,481 for the
nine months ended December 31, 1997. The major areas of increase are
professional fees ($337,000) and administrative salaries ($352,000). These
increases were offset by reductions in several general office expenses of
approximately $78,000.

Management expects continued high levels of professional fees as a result of
the Company's indemnification obligation to the defendant directors involved
in the derivative action as well as possible payments for legal fees on
behalf of the plaintiff directors (see footnote 5). Furthermore, additional
legal fees are expected to be incurred in connection with the investigation
by the United States Attorney in Miami referred to in footnote 5 to the
condensed financial statements.

The reduction in labor claim settlements for the nine months ended December
31, 1998 compared to the period ended December 31, 1997 resulted from a
default judgment in the amount of $314,376 by the Eastern District Court of
New York in favor of a guard who alleged unjust termination. The claim was
settled for $180,000 in September, 1997.

Amortization of intangibles decreased by $91,110 to $319,194 for the quarter
ended December 31, 1998 compared to $410,304 for the quarter ended December
31, 1997. For the nine months ended December 31, 1998, amortization of
intangibles decreased by $267,957 to $973,190 compared to $1,241,147 for the
nine months ended December 31, 1997. These reductions are primarily due to
the write-down in the fiscal year ended March 31, 1998 of intangible assets
which was the result of management's re-evaluation of the business retained
from certain prior acquisitions.

The provision for bad debts increased by $87,317 to $181,969 for the quarter
ended December 31, 1998 from $94,652 for the quarter ended December 31, 1997.
This increase is primarily due to higher accounts receivable balances because
of increased sales and slower collections due to the December holiday period.
Bad debt recoveries for the quarter ended December 31, 1998, includes
$230,000 recovered from a former service agreement client.

For the nine months ended December 31, 1998, the provision for bad debts
decreased by $894,797 to $353,262 compared to $1,248,059 for the period ended
December 31, 1997. These decreases are primarily due to the Chapter 7
bankruptcy filing of a service agreement client in August, 1997 and partially
due to higher reserve requirements in the quarter ended June 30, 1997 for
receivables from certain service agreement clients that is no longer
necessary. The provision for bad debts is management's estimate of accounts
that may be uncollectible based on the results of its continuous monitoring
of accounts outstanding in excess of 60 days. It is not known if bad debts
will decrease in future periods nor is this decrease necessarily indicative
of a trend.

Interest income increased by $13,255 to $45,382 for the quarter ended
December 31, 1998 from $32,127 for the quarter ended December 31, 1997. This
increase is primarily due to the conversion of an employer of record service
agreement into a non-employer of record service agreement resulting in
interest income on certain outstanding accounts receivable.



                                      12

<PAGE>



                                                                   (Continued)


Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition


Results of Operations (continued)

For the nine months ended December 31, 1998, interest income decreased by
$97,456 to $106,683 compared to $204,139 for the nine months ended December
31, 1997. This decrease partially resulted from the collection of certain
advances with accumulated interest from one of the Company's employer of
record service agreement clients in the quarter ended June 30, 1997 and the
remainder of the decrease results from the Chapter 7 bankruptcy of a former
service agreement client.

Interest expense decreased by $24,303 to $243,873 for the quarter ended
December 31, 1998 from $268,176 for the quarter ended December 31, 1997. For
the nine months ended December 31, 1998, interest expense decreased by
$44,617 to $763,670 compared to $808,287 for the nine months ended December
31, 1997. This decrease is due primarily to reductions in long-term debt.

Management fee income was recognized during the quarter ended June 30, 1997
for financial consulting services provided to a service agreement client.
Such services are not expected to recur in future periods.

Loss on equipment dispositions primarily represents older vehicles sold or
retired.


Liquidity and Capital Resources

The Company pays its guard employees and those of its service agreement
clients on a weekly basis, while its customers and the customers of service
company clients pay for the services of such employees generally within 60
days after billing by the Company. In order to provide funds for payment to
its guard employees, on February 24, 1995, the Company entered into a
commercial revolving loan arrangement with CIT Group/Credit Finance (CIT).

This agreement was amended as of January 30, 1997, to provide for an initial
two year renewal to February 23, 1999 and automatic two year renewal terms
thereafter as well as other changes in terms and conditions. Under this
agreement, borrowings may be made in an amount up to 85% (previously 82.5%)
of eligible accounts receivable, but in no event more than $10,000,000. The
amendment also provides for a term loan in the amount of $500,000 to be
repaid in equal monthly installments over five years. Outstanding balances
under the revolving loan and the term loan bear interest at a per annum rate
of 1 and 1/2% (previously 2% on the revolving loan) in excess of the "prime
rate" and are collateralized by a pledge of the Company's accounts receivable
and other assets. As of December 31, 1998, the Company was not in compliance
with several of the non-financial covenants contained in the loan agreement
as a result of the shareholder derivative action (see Note 5 to the condensed
financial statements). Accordingly, all amounts due under the term loan have
been classified as short-term on the Company's December 31, 1998, balance
sheet.

At December 31, 1998, the Company had borrowed $8,256,357 representing
virtually 100% of its maximum borrowing capacity based on the definition of
"eligible accounts receivable" under the terms of the revolving loan
agreement.

Generally the Company borrows a high percentage of its available borrowing,
which can fluctuate materially from day to day due to changes in the status
of the factors used to determine availability (such as billing, payments and
aging of accounts receivable).



                                      13

<PAGE>



                                                                   (Continued)


Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition


Liquidity and Capital Resources (continued)

Due primarily to the bankruptcy filing in August, 1997, by GFM Bayview, a
former service agreement client, the Company has experienced continued cash
overdrafts and a working capital deficit. This had impacted accounts payable
and management is carefully monitoring its relationships with vendors.
Management anticipates improvements in cash overdrafts and working capital
provided operating results continue at improved levels. Working capital and
cash overdrafts may be negatively impacted by any penalties that may be
imposed as a result of negotiations with the United States Attorneys' Office
referred to below.

In August of 1998, the Company was informed that the United States Attorneys'
Office for the Southern District of Florida was conducting a criminal
investigation of certain activities at the Miami office of its Aviation
Safeguards Division. The investigation concerns the accuracy and completeness
of forms submitted in connection with Miami airport employee background
verifications. The United States Code provides for fines of up to $500,000
for violations of this nature. The Company is cooperating with the
investigation and is taking steps to ensure future compliance in all areas
covered by the investigation. The Company has also instructed its local
counsel to represent the Company in negotiations with the United States
Attorneys' Office and is exploring various options regarding a resolution of
this matter. Management is unable to reasonably estimate the Company's
exposure to penalties, if any, and has made no provision in the Company's
financial statements.

The independent accountant's report on the Company's financial statements for
the year ended March 31, 1998 was modified, indicating that there was
substantial doubt about the Company's ability to continue as a going concern
due to operating losses for the year ended March 31, 1998, working capital
deficits and litigation and a contingency for which the outcomes were
uncertain. The Company's operations for the nine months ended December 31,
1998 resulted in an operating profit and the Company has positive working
capital of $123,846 as of December 31, 1998 compared to a working capital
deficit of $(1,122,869) as of March 31, 1998. Management is continuing its
efforts to improve profit margins and to reduce cash and working capital
deficits with improved operating results and reductions in long-term debt
service requirements.

In February, 1995 the Company entered into a subordinated loan arrangement
with Deltec Development Corporation (Deltec) pursuant to which the Company
borrowed $1.5 million, the proceeds of which were used primarily to acquire
the assets of United Security Group Inc. (United). The subordinated loan has
a term of four years, calls for quarterly principal and interest payments and
bears interest at fourteen percent (14%) per annum. It is collateralized, on
a subordinated basis, by all of the Company's assets, properties and other
revenue. The balance due Deltec at December 31, 1998 was $93,750. The Company
was not in compliance with several loan covenants at December 31, 1998. The
Company anticipates paying the balance of this loan in full by February 25,
1999.

The Company finances vehicle purchases typically over three years and
insurance through short-term borrowings. The Company has no additional lines
of credit other than discussed herein and has no present material commitments
for capital expenditures.

In the past, many computer software programs were written using two digits
rather than four digits to define the applicable year. As a result,
date-sensitive software may recognize a date using "00" as the year 1900
rather than the year 2000. This situation is generally referred to as the
"Year 2000 Issue". If such a situation occurs, computer-based information
systems will be faced with problems potentially affecting hardware, software,
networks and customer and vendor inter-dependencies. The effects of Year 2000
Issue may be experienced before, on or after January 1, 2000 and if not
addressed, the impact on operations and financial reporting may range from
minor errors to significant systems failures which could effect a Company's
ability to conduct normal business operations. Command has an ongoing program
of evaluating the effect of the Year 2000 Issue on its information processing
systems and business operations.



                                      14

<PAGE>



                                                                   (Continued)


Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition


Liquidity and Capital Resources (continued)

In early 1998, the Company implemented a review program to address Year 2000
Issues. The program addresses internal systems as well as key third party
systems. Key third parties have been identified as lenders, banks, key
customers and vendors. Under the program, the Company has reviewed its
internal systems and has requested representations from key third parties as
to year 2000 compliance.

Internally, there are two primary systems being reviewed by the Company. The
first is the main frame system located at the Company's headquarters. The
initial assessment by the Company's outside consultants is that this system
will have minimal year 2000 compliance issues due to the fact that the
software recognizes dates based on a four digit entry system. The Company is
also in the process of compiling information on its desk-top PC's which are
primarily used for financial analysis and word processing. The Company's
initial assessment of its desk-top PC's is that most are less than three
years old and therefore the cost associated with year 2000 compliance should
be minimal.

The Company is in the process of determining its contingency plans which will
include identification of its most reasonably likely worst-case scenarios.
Once the Company receives replies to its third party inquiries, it will be in
a better position to evaluate the impact of reasonably likely worst-case
scenarios. The Company's Year 2000 Issues and any potential interruptions,
costs, damages or losses related thereto, are not, based on currently
available information, expected to be material. The Company believes that its
compliance efforts have and will reduce the impact of such issues on the
Company.

The Company has expended $21,900 through December 31, 1998, in connection
with outside consultants for services related to Year 2000 Issues. The
Company expects to spend an additional $20,000 on Year 2000 Issues in the
future. All such expenditures are being charged to expense except with
respect to the replacement of non- compliant systems which will be
capitalized. The costs associated with replacement equipment are not expected
to be material. The Company has not tracked internal labor costs because the
Company believes these costs to be immaterial. The balance of internal labor
costs associated with Year 2000 compliance is also expected to be immaterial
but there can be no assurance that unanticipated costs will not be incurred.


Cautionary Statement

As provided for under the Private Securities Litigation Reform Act of 1995,
the Company wishes to caution shareholders and investors that the following
important factors, among others, could cause the Company's actual results and
experience to differ materially from the anticipated results or other
expectations expressed in the Company's forward-looking statements in this
report.

1.   The Company's assumptions regarding forward-looking statements depend
     largely upon the Company's ability to retain substantially all of the
     Company's current clients. Retention is affected by several factors
     including but not limited to the quality of the services provided by the
     Company, the quality and pricing of comparable services offered by
     competitors, continuity of management and continuity of non-management
     personnel. There are several major national competitors with resources
     far greater than those of the Company which therefore have the ability
     to provide service, cost and compensation incentives to clients and
     employees which could result in the loss of such clients and/or
     employees.



                                      15

<PAGE>



                                                                   (Continued)


Item 2.       Management's Discussion and Analysis of Results of Operations
              and Financial Condition


Cautionary Statement (continued)


2.   The Company's ability to achieve results contemplated in forward-looking
     statements will be largely dependent upon its ability to maintain
     margins, which in turn will be determined in large part by management's
     control over costs. To a significant extent, certain costs are not
     within the control of management and margins may be adversely affected
     by such items as litigation costs, attorney fees, significant inflation,
     labor unrest and increased payroll and related costs.

3.   Although management currently has no reasonable basis of information
     upon which to conclude that any significant service company client or
     security guard client will default in payment for the services rendered
     by the Company, any such default by a significant client would have a
     material adverse impact on the Company's liquidity, results of
     operations and financial condition.

Additional detailed information concerning a number of factors that could
cause actual results to differ materially from the information contained
herein is readily available in the Company's most recent reports on Forms
10-K, 10Q and 8-K and its current registration statement on Form S-3 and any
amendments thereto (all as filed with the Securities and Exchange Commission
from time to time).



                                      16

<PAGE>



PART II.    Other Information



Item 1.     Legal Proceedings

       (1)  Reference is made to footnote 5 to the condensed financial
            statements presented herein.


Item 6.     Exhibits and Reports on Form 8-K

       (1)  Exhibits

              99.1 Press release dated February 16, 1999.

       (2)  Reports on Form 8-K

              During the quarter the Company filed one form 8-K, dated November
              30, 1998, reporting certain press releases.



                                      17

<PAGE>





                                   SIGNATURE







Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               COMMAND SECURITY CORPORATION







Date: ______________              By: /S/ _________________________________
                                  William C. Vassell, Chairman of the Board







                                  By: /S/ _________________________________
                                  William C. Vassell, Chairman of the Board
                                   Acting Principal Financial Officer



                                      18

<PAGE>
FOR IMMEDIATE RELEASE CONTACT: William C. Vassell  Donald Radcliffe
                               Chairman            Radcliffe & Associates, Inc.
                               Tel: (914) 454-3703 Tel: (212) 605-0174

                           COMMAND SECURITY CORPORATION
                     REPORTS RESULTS FOR THIRD FISCAL QUARTER

  -   Revenues up 7.2% for quarter,  16% year-to-date

  -   EPS $(.02) loss for quarter versus $(.09) loss in prior year quarter
      $.01 year-to-date versus loss of $(.36) in prior year-to-date period

  -   EBITDA per share for quarter $.09 per share, year-to-date $.33 per share

Lagrangeville, New York *** February , 1999 *** Command Security Corporation
(NASDAQ:CMMD) today reported results for its third fiscal quarter ended
December 31, 1998. For the quarter ended December 31, 1998, revenues
increased by 7.2% to $14,537,004 compared to the $13,557,619 reported for the
same period in the prior fiscal year. For the nine months, revenues increased
by 16% to $44,467,583 from the $38,326,280 recorded in the same period in the
prior fiscal year.

Gross profit as a percentage of revenues increased to 16.5% for the quarter
ended December 31, 1998 compared to the 13.4% recorded in the same period of
the prior fiscal year. Year-to-date gross profit as a percentage of revenues
increased to 16.7% compared to the 14.2% recorded in the prior nine month
period.

Net loss applicable to common stockholders for the three months ended
December 31, 1998 was $(101,975) or $(.02) per share compared to the
$(567,316) or $(.09) per share loss reported in the same period of the last
fiscal year. For the nine months ended December 31, 1998 net income
applicable to common stockholders was $36,311 or $.01 per share compared to a
net loss applicable to common stockholders of $(2,433,605) or $(.36) per
share reported in the same period of the prior fiscal year.

Mr. William C. Vassell, Chairman of the Board said, "Although we reported a
small loss during our third fiscal quarter we are pleased that we have
continued the revenue growth and improved operating margins which we
experienced during our first two fiscal quarters. EBITDA (Earnings before
interest taxes and depreciation, and amortization), which I continue to
believe is a key indicator in valuing company's performance, was $.09 per
share for the current fiscal quarter and $.33 per share for the first nine
months of our fiscal year."

<PAGE>

On November 30, 1998, the Company announced that it was engaging in
discussions concerning the possible sale of the Company. Senior management
representatives have met with several interested parties who have expressed
various degrees of interest. None of these discussions have thus far lead to
an offer which, in the opinion of the management representatives, would result
in the maximization of shareholder value. Nonetheless, discussions with new
parties and with parties who have previously met with management are expected
to continue in the near term.

The Company's press release of November 30, 1998 also referenced open market
purchases of the Company's stock to be made by two members of the Company's
Board of Directors. To date, a total of 32,000 shares have been purchased.

Statements in this press release other than statements of historical fact are
"forward-looking statements." Such statements are subject to certain risks
and uncertainties including the demand for the Company's services,
litigation, labor market, and other risk factors identified from time to time
in the Company's filings with the Securities and Exchange Commission that
could cause actual results to differ materially from any forward looking
statements. These forward-looking statements represent the Company's judgment
as of the date of this release. The Company disclaims, however, any intent or
obligation to update these forward-looking statements.

Command Security Corporation provides security services through company-owned
offices in New York, New Jersey, California, Illinois, Connecticut, Florida,
Georgia and Pennsylvania and provides services to independent security
companies nationwide.



0060february


<PAGE>

<TABLE>

                                                    COMMAND SECURITY CORPORATION
                                                 Condensed Statements of Operation

<CAPTION>

                                           Three Months Ended                           Nine Month Ended
                                              December 31,                                December 31,
                                     1998                  1997                  1998                 1997
                                     -----------           -----------           -----------          ------------
<S>                                  <C>                   <C>                   <C>                  <C>         
Revenues                             $14,537,004           $13,557,619           $44,467,583          $ 38,326,280
Operating Profit/Loss                    145,688              (285,076)              819,725            (1,738,753)
Net Income/Loss                      $   (64,314)          $  (532,445)          $   149,294          $ (2,328,992)
Preferred
Stock dividends                          (37,661)              (34,871)             (112,983)             (104,613)
                                     -----------           -----------           -----------          ------------
Net income/loss
Applicable to
Common stockholders                  $  (101,975)          $  (567,316)          $    36,311          $ (2,433,605)
                                     ===========           ===========           ===========          ============
Net income/loss per
Common share                         $      (.02)          $      (.09)          $       .01          $       (.36)
                                     ===========           ===========           ===========          ============
Weighted average number of
common and common equivalent
shares outstanding                     6,658,143             6,639,410             6,658,143             6,699,718
                                     ===========           ===========           ===========          ============
</TABLE>



0060february/3




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                                                           <C>
<PERIOD-TYPE>                                                       9-MOS
<FISCAL-YEAR-END>                                             MAR-31-1999
<PERIOD-START>                                                APR-01-1998
<PERIOD-END>                                                  DEC-31-1998
<EXCHANGE-RATE>                                                      1.00
<CASH>                                                             (1,921)
<SECURITIES>                                                            0
<RECEIVABLES>                                                      14,917
<ALLOWANCES>                                                        1,109
<INVENTORY>                                                             0
<CURRENT-ASSETS>                                                   14,485
<PP&E>                                                              3,217
<DEPRECIATION>                                                      2,120
<TOTAL-ASSETS>                                                     18,812
<CURRENT-LIABILITIES>                                              14,361
<BONDS>                                                             9,614
                                                   0
                                                         1,996
<COMMON>                                                                1
<OTHER-SE>                                                          1,287
<TOTAL-LIABILITY-AND-EQUITY>                                       18,812
<SALES>                                                                 0
<TOTAL-REVENUES>                                                   45,196
<CGS>                                                                   0
<TOTAL-COSTS>                                                      37,038
<OTHER-EXPENSES>                                                        0
<LOSS-PROVISION>                                                       50
<INTEREST-EXPENSE>                                                    764
<INCOME-PRETAX>                                                       149
<INCOME-TAX>                                                            0
<INCOME-CONTINUING>                                                   149
<DISCONTINUED>                                                          0
<EXTRAORDINARY>                                                         0
<CHANGES>                                                               0
<NET-INCOME>                                                          149
<EPS-PRIMARY>                                                         .01
<EPS-DILUTED>                                                         .01
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission