MERIDIAN DATA INC
10-Q, 1997-05-15
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: BJ SERVICES CO, 10-Q, 1997-05-15
Next: OMEGA HEALTH SYSTEMS INC, 10-Q, 1997-05-15



<PAGE> 
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  March 31, 1997


[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number  0-21200

                               MERIDIAN DATA, INC.
             (Exact name of registrant as specified in its charter)

California                                                  77-0188708
(State or other jurisdiction of                            (IRS Employer
 incorporation or organization)                             Identification No.)


5615 Scotts Valley Drive, California                        95066
- ------------------------------------                        -----
(Address of principal executive office)                   (Zip Code)

                               (408) 438-3100
             (Registrant's telephone number, including area code)


(Former  name,  former  address and former  fiscal year,  if changed since 
 last report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding in 12 months (or for such shorter  period that the  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X , No .

The number of shares of Common Stock, no par value, outstanding on May 15, 1997,
was 9,317,383.



Exhibit index on page 16.                                           Page 1 of 18
<PAGE>
                      PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

MERIDIAN DATA, INC.
BALANCE SHEETS

                                                    March 31,       December 31,
(In thousands)                                          1997               1996
- -------------------------------------------------------------------------------
ASSETS                                             (unaudited)
Current assets:
     Cash and cash equivalents                       $20,348            $24,809
     Marketable securities                            19,181             14,340
     Accounts receivable (net of allowance
        for returns and doubtful accounts of
        $799 and $512, respectively)                   1,504              2,991
     Inventories                                       1,327              1,311
     Other assets                                         55                324
                                                     -------            -------
         Total current assets                         42,415             43,775

Property and equipment,
   less accumulated depreciation                         628                653
Other assets                                              16                817
                                                     -------            -------
                                                     $43,059            $45,245
                                                     =======            =======

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                $ 1,995            $ 1,632
     Accrued payroll and related expenses              1,082                686
     Accrued advertising and promotion                   303                506
     Other accrued liabilities                         1,682              1,191
                                                     -------            -------
         Total current liabilities                     5,062              4,015
                                                     -------            -------

Shareholders' equity:
     Common stock                                     69,656             69,578
     Unrealized gains (loss)on marketable securities      (7)                 5
     Accumulated deficit                             (31,652)           (28,353)
                                                     -------            -------
         Total shareholders' equity                   37,997             41,230
                                                     -------            -------
                                                     $43,059            $45,245
                                                     =======            =======

The accompanying notes are an integral part of these financial statements.
<PAGE>
MERIDIAN DATA, INC.
STATEMENT OF OPERATIONS
                                                    Three months ended March 31,

(In thousands, except per share data, unaudited)        1997               1996
- --------------------------------------------------------------------------------
Revenues:
     Product sales                                   $ 3,009            $ 7,062

Costs and expenses:
     Cost of product sales                             1,728              3,167
     Research and development                          1,853                751
     Sales and marketing                               2,292              1,764
     General and administrative                          952                532
                                                     -------            -------
         Total costs and expenses                      6,825              6,214
                                                     -------            -------
Income  (loss) from operations                        (3,816)               848
Interest income                                          517                221
                                                     -------            -------
Income  (loss) before income taxes                    (3,299)             1,069
Provision for income taxes                                 -                (56)
                                                     -------            -------
Net income (loss)                                    $(3,299)           $ 1,013
                                                     =======            =======
Net income (loss) per share                          $ (0.34)           $  0.12
                                                     =======            =======
Weighted average common shares and
  common stock equivalents                             9,609              8,706
                                                     =======            =======

The accompanying notes are an integral part of these financial statements.
<PAGE>
MERIDIAN DATA, INC.
STATEMENTS OF CASH FLOWS
                                                    Three months ended March 31,
(In thousands, unaudited)                                 1997             1996
- --------------------------------------------------------------------------------
Cash flows from operating activities:
     Net income (loss)                                $ (3,299)         $ 1,013
     Adjustments to reconcile net income (loss) to
       net cash provided by operating activities:
       Compensation expense related to stock options
        issued below market value                            6                -
       Depreciation and amortization                       127               82
       Amortization of advance for research and
       development arrangements                            800                -
       Changes in assets and liabilities:
          Accounts receivable                            1,487               80
          Inventories                                      (16)             435
          Other assets                                     270             (138)
          Accounts payable                                 363             (664)
          Accrued payroll and related expenses             396             (283)
          Other accrued liabilities                        288               22
                                                       -------           ------
           Net cash provided by operating activities       422              547
                                                       -------           ------
Cash flows from investing activities:
     Purchases of property and equipment                  (102)            (127)
     Redemption of marketable securities                 6,998            8,275
     Additions to marketable securities                (11,851)          (9,239)
                                                       -------           ------
         Net cash used in investing activities          (4,955)          (1,091)
                                                       -------           ------
Cash flows from financing activities:
     Issuance of common stock related to stock plans        72              124
                                                       -------           ------
Net decrease in cash and cash equivalents               (4,461)            (420)
Cash and cash equivalents at:
         beginning of period                            24,809           11,752
                                                       -------           ------
         end of period                                $ 20,348          $11,332
                                                       =======           ======
Statement of cash flows supplemental disclosure:
    Total cash paid for interest during the period    $      4          $     3
    Total cash paid for taxes during the period             29               39

The accompanying notes are an integral part of these financial statements.
<PAGE>
                               MERIDIAN DATA, INC.
                        NOTES TO FINANCIAL STATEMENTS For
                The Three Months Ended March 31, 1997, and March
                                    31, 1996
NOTE 1. GENERAL

The  accompanying  financial  information  is unaudited,  but, in the opinion of
management,  reflects all  adjustments  (which  include only normally  recurring
adjustments)  necessary to present fairly the Company's financial position as of
the dates  indicated and the results of  operations  for the periods then ended.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to the rules and  regulations  of the
Securities  and  Exchange  Commission.  While  the  Company  believes  that  the
disclosures are adequate to make the information  presented not misleading,  the
financial  information  should be read in conjunction with the audited financial
statements,  and notes thereto for the year ended  December 31, 1996 included in
the Company's Annual Report on Form 10-K. Results for the interim period are not
necessarily indicative of the results for the entire year.

NOTE 2.  INCOME TAXES

The Company made no provision  for income taxes in the first quarter of 1997 due
to a net operating loss. The Company's  effective tax rate for the first quarter
of 1996 was  approximately  5%. This rate was lower than the expected  statutory
rate due to the utilization of net operating loss  carryforwards.  The Company's
tax  liability  in the first  quarter of 1996  resulted  from  federal and state
alternative minimum taxes.

NOTE 3.  INVENTORIES CONSIST OF THE FOLLOWING (IN THOUSANDS):

                                 March 31, 1997         December 31, 1996
                                     (unaudited)
            Raw materials                $  827                    $  885
            Work-in-process                 500                       426
                                          -----                     -----
                                         $1,327                    $1,311
                                          =====                     =====

NOTE 4. RESEARCH AND DEVELOPMENT ARRANGEMENT:

         In  November  1996,  the  Company  entered  into  an  agreement  with a
development  stage company  ("DSC") to partially fund the development of a media
independent software search technology.  As envisioned,  the product would allow
searches of textual,  audio, and video data stored on corporate  intranets,  the
Internet,  or such possible future media such as digital video disc's ("DVD's").
As part of this agreement,  Meridian loaned $1 million (the "Loan") to DSC at an
annual rate of 5.96%,  due in August of 1997, which was recorded in other assets
at December 31, 1996. In return,  the Company received warrants  exercisable for
the common stock of DSC, the right to license DSC's software  technology,  and a
security interest in DSC's technology.  As another condition of the Loan to DSC,
Gianluca U. Rattazzi,  President and CEO of Meridian  Data,  Inc. was elected to
the Board of  Directors  of DSC.  In the  fourth  quarter of 1996,  the  Company
reduced  the  carrying  value of this Loan by $0.2  million,  which  represented
Meridian's  estimate of the  realizability  of the Loan at December 31, 1996. At
March 31, 1997, the carrying value of the Loan was reduced by an additional $0.8
million,  which reflects Meridian's current estimate of the realizability of the
Loan. This charge was recorded as research and development  expense. The Company
does not  recognize  any interest  income from the Loan and Meridian is under no
obligation to advance additional funds to DSC.

NOTE 5. PRO FORMA EARNINGS PER SHARE:

In February 1997, the Financial  Accounting Standards Boards issued Statement of
Financial  Accounting Standards No. 128, "Earnings per Share" (the "Statement").
This  statement is effective for the Company's  fiscal year ending  December 31,
1997.  The  Statement  redefines  earnings  per share under  generally  accepted
accounting  principles.  Under the new standard,  primary  earnings per share is
replaced  by basic  earnings  per share and  fully diluted  earnings  per share.
There  is no material difference  between reported earnings (loss) per  share in
the statement  of operations and what  would have  been reported had the Company
adopted the Statement for the periods ended March 31, 1997 and 1996.
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

GENERAL
         Meridian  provides CD-ROM  networking  software and systems that enable
multiple  users on a network to  simultaneously  access CD-ROM titles from their
desktops. The Company's software supports a broad array of personal computer and
network   operating   systems  and  provides  access  to  networked  CD-ROMs  in
heterogeneous environments. In addition, to meet customer demands for integrated
solutions,   Meridian  provides  systems  containing  the  Company's  networking
software and CD-ROM servers configured by Meridian from third party components.

         Because the Company  generally  ships its software and systems within a
short period after receipt of an order,  the Company  typically  does not have a
material  backlog of  unfilled  orders,  and total  revenues  in any quarter are
substantially  dependent  on  orders  booked  in  that  quarter.  The  Company's
quarterly  operating  results  may also vary  significantly  depending  on other
factors,  such as:  price  and  other  forms of  competition;  seasonality;  the
introduction of new products by the Company's competitors;  market acceptance of
new  products;  mix of software and systems  sales;  the long and complex  sales
cycle for site  licenses;  the timing of site license  revenue;  adoption of new
technologies  and standards;  the cost,  quality and availability of third party
components used in the Company's systems;  changes in the Company's distribution
arrangements;  and the inability of the Company to accurately  monitor  end-user
demand for its products  due to the sale of products  through  distributors  and
value-added  resellers  ("VARs").   In  1996,   identifiable  sales  to  federal
governmental  agencies  accounted for approximately 11% of the Company's product
sales, and the Company  anticipates that such sales will continue to account for
a significant  percentage of the Company's revenues for the foreseeable  future.
In the event  that  there is any  reduction  or  deferral  in  spending  by such
governmental   agencies,  the  Company's  quarterly  results  may  be  adversely
affected.  Moreover,  the Company's  business has experienced and is expected to
continue to experience  seasonality in the form of higher sales for its products
during the quarters ending in September and December and weaker sales during the
quarters ending in March and June. The Company's  operating results will also be
affected by the economic condition of the personal computer industry,  which has
from time to time experienced cyclical,  depressed business conditions, often in
connection with or in anticipation of a decline in general economic conditions.

         Forward-looking statements in this report are made pursuant to the safe
harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Investors are cautioned that such  forward-looking  statements involve risks and
uncertainties,  including, without limitation, risks disclosed under the caption
"Risk  Factors"  beginning  on page 9 of this report;  and other risks  detailed
from time to time in the  Company's  filings  with the  Securities  and Exchange
Commission.  The  Company's  actual  results may differ  significantly  from the
results discussed in the forward-looking statements.

RESULTS OF OPERATIONS

REVENUES

PRODUCT SALES

         Product sales in the first  quarter of 1997  decreased by $4.0 million,
or 57%, over the corresponding  period of 1996. The Company's sales in the first
quarter of 1997 were  adversely  impacted by price  competition,  the transition
from 6X CD-ROM  systems to 12X systems,  and lower overall  prices on Meridian's
products. In the past, when the Company was faced with a drive speed transition,
Meridian's  strategy  was  to  promote  those  products,  typically  by  way  of
discounts,  through its distribution  channel.  In order to regain the Company's
competitive position, management decided to quickly stock rotate the existing 6X
inventory,  thus  allowing  Meridian  to  concentrate  on the  new  line of high
performance systems introduced in the first quarter.  Pricing is very aggressive
in the Company's industry, and the Company expects pricing pressures to continue
through 1997. In response to this heightened competitive  environment,  Meridian
increased  promotional  spending  and, in late  January,  reduced  prices on its
systems by  approximately  30%.  The  markets  for the  Company's  products  are
extremely competitive, and the Company expects that competition will continue to
increase as existing  competitors  consolidate,  change and expand their product
offerings.

         For a discussion  of certain  other risks that may affect the Company's
future  product  sales,  see "Risk  Factors-Operating  losses;  Fluctuations  in
Quarterly  Operating  Results,"  "-Rapid  Technological   Change;-Potential  for
Product Defects" and "-Emerging Markets; Product Concentration."
<PAGE>
COST AND EXPENSES

COST OF SALES

         The Company's  gross margin  decreased from 55% in the first quarter of
1996 to 42% in the first  quarter of 1997.  This  decrease was  generally due to
lower prices on Meridian's CD-ROM networking systems, return of 6X products, and
lower unit volume against a higher fixed manufacturing costs. As a result of the
price  decrease,  the Company's  gross margins in 1997 will fall below the gross
margins reported for the comparable periods of 1996.

         For a discussion  of certain  other risks that may affect the Company's
future  cost of  product  sales,  see "Risk  Factors-Dependence  on Third  party
Suppliers"  and  "-Expansion  of  International  Operations;   Foreign  Currency
Fluctuations."

RESEARCH AND DEVELOPMENT

         Total research and development  expense  increased from $751,000 in the
first  quarter  of 1996 to $1.8  million  for the first  quarter  of 1997.  This
increase  was due  primarily  to  charges  related  to a loan made in the fourth
quarter of 1996 (see below),  expenses related to new product  development,  and
personnel assigned to developing Meridian's recently announced products.

         In  November  1996,  the  Company  entered  into  an  agreement  with a
development  stage  company  ("DSC")  which is  developing  a media  independent
software search technology.  As envisioned,  the product would allow searches of
textual,  audio, and video data stored on corporate intranets,  the Internet, or
such possible  future media such as digital video disc's  ("DVD's").  As part of
this  agreement,  Meridian  loaned $1 million (the "Loan") to DSC. In the fourth
quarter of 1996,  the Company  reduced the  carrying  value of this Loan by $0.2
million. In the first quarter of 1997, the carrying value of the Loan to DSC was
reduced by an additional $0.8 million, which reflects Meridian's estimate of the
realizability  of the Loan of DSC.  Meridian is under no  obligation  to advance
additional  funds to DSC.  The  Company  may from time to time  make  additional
investments  in other research and  development  stage  companies  which possess
technology  complementary  to those of Meridian or may license such  technology.
The  costs of such  investments  or  license  may be  charged  to  research  and
development.

         Meridian  recently   introduced  four  new  products  to  solidify  the
Company's position as a one stop shop for CD-ROM networking solutions. The first
was a line of  ultra-performance  CD-ROM  networking  solutions,  providing  12X
performance at 6X prices. In March, the Company  announced two products,  CD Net
Remote  and  CD Net  Universal.  CD  Net  Remote  is a  network  appliance  that
automatically  recognizes,  configures  and  provides  network  access to CD-ROM
drives located on a Novell network.  CD Net Universal is a fully loaded,  CD-ROM
server  that  addresses  one of  the  fastest  growing  segments  of the  CD-ROM
networking market,  protocol  independent,  entry level,  plug-and-play  network
servers.  Finally,  in early April,  the Company  announced  the CD Net Ultimate
product  line.  These  products are  targeted at the high-end  users who require
extremely rapid access speeds, and are ideal for running multimedia applications
in a networking environment.

         The Company  believes that due to CD-ROM server  hardware  increasingly
becoming a commodity  item, it is difficult to create a significant  competitive
advantage  solely through  hardware  development.  As such, the Company  devotes
substantially all of its engineering resources towards software development. The
Company's  inability  to  anticipate  and  respond to  technological  and market
changes or the Company's  failure to incorporate  new  technologies  in a timely
manner  could have a  material  adverse  effect on the  Company's  business.  In
addition,  there can be no assurance that  Meridian's  research and  development
efforts  will  result in the  introduction  of new  products or that any of such
products,  if developed,  will be commercially  successful.  For a discussion of
certain other risks that may relate to the Company's  research and  development,
see "Risk Factors-Rapid Technological Change; Potential for Product Defects."

SALES AND MARKETING

         Sales and marketing  expense  increased  from $1.8 million in the first
quarter of 1996 to $2.3 million in the first quarter of 1997.  This increase was
due to higher  advertising,  costs incurred in developing new channel  marketing
programs, and expanding channel support programs. For the preceding reasons, the
Company  anticipates  that sales and  marketing  expenses  will  increase in the
future both in absolute  dollars and as a percent of sales.  Sales and marketing
expense   consists   primarily  of  payroll  and  related   expense   (including
commissions),  and  advertising  related  expenses.  For a discussion of certain
other  risks that may relate to the  Company's  sales and  marketing,  see "Risk
Factors-Dependence on Third Party Distributors" and "-Emerging Markets;  Product
Concentrations."

GENERAL AND ADMINISTRATIVE

         General and administrative expense increased from $532,000 in the first
quarter of 1996 to $952,000 for the corresponding  period of 1997. This increase
was primarily due to legal  expenses  incurred in connection  with the Company's
proposed   reincorporation  in  Delaware,   higher  compensation   expense,  and
miscellaneous  other corporate  expenses.  General and  administrative  expenses
consist primarily of payroll, payroll related expenses, and occupancy expenses.

INTEREST INCOME

         Interest income increased from $221,000 in the first quarter of 1996 to
$517,000 for the  corresponding  period of 1997. This increase was due to higher
invested balances.  Future interest increases will vary depending on the average
invested balance and interest rates.

INCOME TAXES

         The Company made no provision  for income taxes in the first quarter of
1997 due to a net operating loss. The Company's effective tax rate for the first
quarter of 1996 was  approximately  5%.  This rate was lower  than the  expected
statutory rate due to the utilization of net operating loss carry forwards.  The
Company's  tax  liability in the first quarter of 1996 resulted from federal and
state alternative minimum taxes.

CAPITAL RESOURCES AND LIQUIDITY

         Meridian's cash flow from operations for the first three months of 1997
was adversely impacted by the net loss of $3.3 million.  This loss was offset by
a reduction  in accounts  receivable,  an  increase in accrued  liabilities  and
expenses,  and noncash depreciation and amortization charges. At March 31, 1997,
the Company's  principal  source of liquidity  consisted of cash and  marketable
securities  totaling  $39.5  million.  Meridian  believes that  its current cash
and  marketable   securities  will  satisfy  its  working  capital  and  capital
expenditures at least through the first quarter of 1998.

         Meridian  believes  that success in its industry  requires  substantial
capital in order to maintain the flexibility to take advantage of  opportunities
as they may arise.  The Company may,  from time to time,  as market and business
conditions warrant, invest in or acquire complementary  businesses,  products or
technologies.  The costs of such investments  could be charged to expense.  Such
investment  or  acquisitions  may  be  funded  by  internally   generated  cash,
marketable securities, or additional equity. The sale of additional equity would
result in dilution in the equity ownership of the Company's shareholders.
<PAGE>
                                      RISKS

         THE FOLLOWING RISK FACTORS  SHOULD BE CONSIDERED  CAREFULLY IN ADDITION
TO THE OTHER INFORMATION  PRESENTED IN THIS REPORT. THIS REPORT CONTAINS FORWARD
LOOKING  STATEMENTS THAT INVOLVE RISKS AND  UNCERTAINTIES.  THE COMPANY'S ACTUAL
RESULTS  MAY DIFFER  SIGNIFICANTLY  FROM THE  RESULTS  DISCUSSED  IN THE FORWARD
LOOKING STATEMENTS.  FACTORS THAT MIGHT CAUSE SUCH DIFFERENCES  INCLUDE, BUT ARE
NOT LIMITED TO, THE FOLLOWING RISK FACTORS.

OPERATING  LOSSES;  FLUCTUATIONS  IN QUARTERLY  OPERATING  RESULTS.  The Company
fundamentally  changed  its  business  in  December  1994 with the  purchase  of
Meridian  Data,  Inc.  During 1994,  the Company  exited its prior  business and
product line, which had generated substantial losses. In the first half of 1995,
the Company incurred an operating loss, excluding certain non-recurring revenue.
Although the Company has operated  profitably  until the first  quarter of 1997,
there can be no assurance that profitable  operations will return.  In late 1996
and early 1997, the Company made several  decisions to address the disappointing
systems  revenue growth  experienced in the last three quarters of 1996. Late in
the  fourth  quarter  of 1996,  Meridian  increased  its sales  and  promotional
expenditures and at the end of January 1997 significantly  reduced system prices
due to  competitive  pressures.  The Company  believes  that it will be at least
several  months at a minimum  before any  positive  revenue  results  from these
actions will become  evident,  if at all. As a result,  the Company  anticipates
that its  earnings  for at least the first  half of 1997 will be below  those of
1996,  and there can be no assurance  that  earnings  will  improve  thereafter.
Because the Company  generally  ships its  software  and systems  within a short
period after receipt of an order, the Company typically does not have a material
backlog of unfilled orders,  and total revenues in any quarter are substantially
dependent  on  orders  booked in that  quarter.  This may  result  in  quarterly
fluctuations  in revenue,  and the  inability  to adjust  expenses to match such
quarterly revenue,  which may lead to substantial  fluctuations in net operating
results.  The Company's  quarterly operating results may also vary significantly
depending on other factors,  including the  introduction  of new products by the
Company's  competitors;  market acceptance of new products;  mix of software and
systems sales; the long and complex sales cycle for site licenses; the timing of
site license  revenue;  adoption of new  technologies  and standards;  price and
other forms of competition;  the cost,  quality and  availability of third party
components used in the Company's systems;  changes in the Company's distribution
arrangements;  and the inability of the Company to  accurately  monitor end user
demand for its products  due to the sale of products  through  distributors  and
value-added  resellers.  In 1996,  identifiable  sales to  federal  governmental
agencies accounted for approximately 11% of the Company's product sales, and the
Company  anticipates  that such sales will continue to account for a significant
percentage of the Company's  revenues for the foreseeable  future.  In the event
that  there is any  reduction  or  deferral  in  spending  by such  governmental
agencies, the Company's quarterly results may be adversely affected.  Similarly,
if such  government  agencies  reduced their  purchases of Meridian  products in
favor  of those of its  competitors,  the  Company's  quarterly  results  may be
adversely  affected.  Moreover,  the Company's  business has  experienced and is
expected to continue to experience  seasonality  in the form of higher sales for
its  products  during the quarters  ending in September  and December and weaker
sales  during the quarters  ending in March and June.  The  Company's  operating
results will also be affected by the economic condition of the personal computer
industry,  which has from time to time experienced cyclical,  depressed business
conditions,  often in connection with or in anticipation of a decline in general
economic  conditions.  In the second  quarter of 1996, the Company sold two site
licenses  totaling  approximately  $330,000.   Meridian  will  attempt  to  sell
additional site licenses,  but there can be no assurance that such licenses will
be successfully  sold. In addition,  due to the long and complex sales cycle for
site licenses,  the future timing of such revenue or its actual  realization can
not be  predicted.  The  failure  to sell  additional  site  licenses  in future
quarters could  adversely  affect the Company's  product sales and gross margin.
Due to all of the foregoing  factors,  the Company's total revenues or operating
results may in one or more future  quarters be below the  expectations  of stock
market analysts and investors.  In such event, the price of the Company's Common
Stock would likely decline, perhaps substantially.  See "Management's Discussion
and Analysis of Financial Condition and Results of Operations."

DEPENDENCE ON THIRD PARTY DISTRIBUTORS. The Company derives substantially all of
its product sales through distributors and VARs. Two distributors  accounted for
25% and 18%,  respectively,  of the Company's  1996 product  sales.  The loss of
either of these distributors,  or certain other distributors or VARs, would have
a material  adverse effect on the Company's  business and results of operations.
The  Company's  contractual  relationships  with its  distributors  and VARs can
generally  be canceled  upon  notice to the  Company.  Certain of the  Company's
distributors  and VARs also act as  distributors  for competitors of the Company
and could devote greater effort and resources to marketing competitive products.
In addition,  effective distributors and VARs must devote significant technical,
marketing and sales  resources to an often lengthy sales cycle.  There can be no
assurance  that the  Company's  current  distributors  and VARs will continue to
market  the  Company's  products   effectively  or  that  economic  or  industry
conditions will not adversely  affect such  distributors  and VARs.  Because the
Company sells a significant  portion of its products  through  distributors  and
VARs,  it is  difficult  for the  Company  to  monitor  end user  demand for its
products on a current basis.  Initial  stocking  orders may not be indicative of
long-term end user demand. The Company's  distributors  typically are allowed by
contract to return products,  subject to certain limitations,  without charge or
penalty.  While the Company provides for a reserve for future returns, there can
be no assurance that the reserve will adequately  cover actual product  returns.
Excessive  or  unanticipated  returns  could  materially  adversely  affect  the
Company's business,  liquidity, or results of operations.  The Company's results
of  operations  could  also be  materially  adversely  affected  by  changes  in
distributors' inventory strategies, which could occur rapidly, and in many cases
may not be  related to end user  demand.  New  products  may  require  different
marketing,  sales and  distribution  strategies  than  those  for the  Company's
current products.  There can be no assurance that the Company's distributors and
VARs will  choose or be able to  effectively  market  these new  products  or to
continue to market the Company's existing  products.  A failure of the Company's
distributors and VARs to successfully market the Company's products would have a
material adverse effect on the Company's business and results of operations.

DEPENDENCE ON THIRD PARTY SUPPLIERS.  The Company is dependent on a small number
of suppliers for certain key components  used in its products,  including CD ROM
drives,  microprocessors,  integrated  circuits and power  modules.  The Company
purchases these components pursuant to purchase orders placed from time to time,
does not carry significant inventories of these components, and has no long-term
supply arrangements.  In addition,  certain  subassemblies used in the Company's
products  are  manufactured  by a single third party  vendor.  The loss of a key
supplier or a disruption to the business of a key supplier could have a material
adverse effect upon the Company's  business,  financial condition and results of
operations. Although the Company believes that alternative sources of components
or  subassemblies  could be arranged,  the process of  qualifying  new suppliers
could be lengthy.  There can be no assurance that any additional source would be
available  to the  Company  on a  timely  basis or at a cost  acceptable  to the
Company.  Any disruption or reduction in the future supply of any key components
currently  obtained from limited sources could have a material adverse effect on
the Company's business,  financial condition and results of operations. Over the
last twelve months,  there has been significant  growth in the demand for CD ROM
drives.   These   components  are  only  available  from  a  limited  number  of
manufacturers,  most of  which  are  Japanese  manufacturers.  The  Company  has
experienced in the past, and may experience in the future,  an adverse impact on
the cost in dollars of certain components purchased from Japanese  manufacturers
due to fluctuations in the exchange rate for the yen. Moreover,  the Company has
been required to make spot market  purchases  for certain  components at premium
prices. In the third quarter of 1995, the Company  experienced  temporary delays
in obtaining the drives required for its products. If such delays reoccur or the
Company is required to purchase  components at a higher cost due to  fluctuating
currency exchange rates, spot market shortages or other factors, the Company may
be unable to ship  products on the schedule  anticipated  or may sustain  higher
product  costs  with a  resulting  adverse  effect  on the  Company's  business,
financial condition and results of operations.

RAPID TECHNOLOGICAL  CHANGE;  POTENTIAL FOR PRODUCT DEFECTS.  The market for the
Company's products is characterized by rapid  technological  advances,  evolving
industry  standards in computer  hardware and  software  technology,  changes in
customer  requirements and frequent new product  introductions and enhancements.
The Company's  future  success will depend on its ability to continue to enhance
its current  product line and to continue to develop and  introduce new products
that  keep  pace  with  competitive  product   introductions  and  technological
developments,  satisfy diverse and evolving customer  requirements and otherwise
achieve  market  acceptance.  There can be no assurance that the Company will be
successful in  continuing  to develop and market on a timely and  cost-effective
basis new  products  or  product  enhancements  that  respond  to  technological
advances by others,  or that these products will achieve market  acceptance.  In
addition,  companies in the industry have in the past experienced  delays in the
development,  introduction and marketing of new and enhanced products, and there
can be no assurance that the Company will not  experience  delays in the future.
Any failure by the Company to  anticipate  or respond  adequately  to changes in
technology  and  customer  preferences,  or any  significant  delays in  product
development  or  introduction,  would  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

         Due to their complexity and sophistication, the Company's products from
time to time may contain  defects or "bugs"  which can be  difficult to correct.
Furthermore, as the Company continues to develop and enhance its products, there
can be no  assurance  that the  Company  will be able to  identify  and  correct
defects  in such a  manner  as  will  permit  the  timely  introduction  of such
products. Moreover, despite extensive testing, the Company has from time to time
discovered  defects only after its  products  have been  commercially  released.
There can be no assurance that software defects will not cause delays in product
introductions and shipments or loss of or delay in market acceptance,  result in
increased costs, require design modifications,  impair customer satisfaction, or
result in customer returns. Any such event could materially adversely affect the
Company's business, financial condition and results of operations.

         Over  the  past  two  years,  CD  ROM  drive  technology  has  advanced
significantly.  Additionally, the pace of new drive introductions has increased.
As a result,  the  Company  may find  itself  holding an  inventory  of obsolete
drives. Further, the Company's contracts with its distributors allow for product
return,  or price  protection  credits,  based on  current  inventory  levels of
current and obsolete  products  under certain  limited  circumstances.  Meridian
estimates and accrues its required allowance for such occurrences, but there can
be no assurance that actual  inventory  writedowns,  product  returns,  or price
protection credits will not exceed the Company's  estimate.  Such an event could
materially  adversely  affect the Company's  business,  financial  condition and
results of operations.

COMPETITION.  The markets for the Company's products are extremely  competitive.
The Company expects that  competition  will increase as more companies enter the
market and as existing  competitors  continue to change and expand their product
offerings. Pricing is very aggressive in the Company's industry, and the Company
expects  pricing  pressures  to continue to  intensify.  The  Company's  current
competitors  in the CD ROM networking  market include other  suppliers of CD ROM
networking software and hardware such as Procom  Technologies,  Microtest,  Inc.
and  Microdesign  International.  The  Company  also  competes  indirectly  with
suppliers of personal  computers,  such as Dell Computer,  Compaq,  and IBM, and
network  operating  systems  such as  Microsoft  and Novell,  to the extent such
companies  include  CD ROM  networking  utilities  as  part of  their  operating
systems.  The  Company's  potential  competitors  in the  hardware  area include
companies  in the  personal  computer  market and certain CD ROM  manufacturers.
These companies in particular, and the Company's competitors in general, include
large domestic and  international  companies,  many of which have  significantly
greater financial, technical,  manufacturing,  marketing, sales and distribution
resources than the Company. There can be no assurance that the Company's current
or potential  competitors  will not develop  products  comparable or superior to
those  developed by the Company or adapt more quickly than the Company to new or
emerging   technologies,   evolving   industry   trends  or  changing   customer
requirements. There can be no assurance that the Company will have the financial
resources,  technical expertise, or marketing,  sales, distribution and customer
service and technical support capabilities to compete successfully.

EXPANSION OF  INTERNATIONAL  OPERATIONS.  An important  element of the Company's
strategy is to expand its  international  operations.  There can be no assurance
that the Company will be able to successfully localize, market, sell and deliver
its  products  internationally.  The  inability  of the Company to  successfully
expand its international  operations in a timely and cost effective manner could
materially  adversely  affect the Company's  business,  financial  condition and
results of operations.  International  product sales were  approximately  14% of
total  product sales in 1996.  The Company's  business and results of operations
could be materially  adversely affected by risks inherent in conducting business
internationally,  such as changes in currency  exchange  rates,  longer  payment
cycles, difficulties in staffing and managing international operations, problems
in collecting  accounts  receivable,  slower  acceptance of technology  advances
compared  with the United  States,  lack of published  CD ROM content,  seasonal
reductions in business  activity  during the summer months in Europe and certain
other parts of the world,  and tariffs,  duties and other trade barriers.  For a
discussion  of the effect of  fluctuations  in the exchange rate of the Japanese
yen on the cost of certain components used in the Company's products,  see "Risk
Factors - Dependence on Third Party Suppliers."

EMERGING  MARKETS;   PRODUCT  CONCENTRATION.   The  Company's  future  financial
performance  will  depend  in large  part on the  growth  in  demand  for CD ROM
networking  products.  While  there is a  substantial  installed  base of CD ROM
drives in the United States,  the market for CD ROM networking  applications  is
relatively  new and  undeveloped.  There can be no assurance  that the Company's
products will be widely accepted in these emerging markets. If the demand for CD
ROM networking  products  fails to continue to develop,  or develops more slowly
than the Company currently  anticipates,  the demand for the Company's  products
and the Company's business,  financial condition and results of operations would
be materially adversely affected.  In addition, if CD ROM server products become
generally  available,  the Company  anticipates that, as a percentage of product
sales, systems sales could decline and software sales may increase. In the event
that software sales do not increase in an amount  sufficient to offset a decline
in systems sales,  the Company's  business,  financial  condition and results of
operations could be materially adversely affected.

DEPENDENCE ON KEY PERSONNEL; MANAGEMENT OF GROWTH. Due to the specialized nature
of the Company's business, the Company's future success is highly dependent upon
the continued  services of its key engineering  personnel and executive officers
and upon its  ability to attract  and retain  qualified  engineering,  sales and
marketing,   management  and   manufacturing   personnel  for  its   operations.
Competition  for such  personnel is intense.  There can be no assurance that the
Company will be successful in attracting or retaining such  personnel.  The loss
of any key personnel or the Company's  inability to attract and retain qualified
employees  could  have a  material  adverse  effect on the  Company's  business,
financial  condition  and  results  of  operations.  None of the  Company's  key
employees has an employment agreement with the Company, and the Company does not
maintain key man insurance policies on the lives of its key employees.  Although
the  Company's  senior  executives  have  lengthy  experience  in  the  computer
industry,  they  have had only  limited  experience  with the CD ROM  networking
business that was acquired in December  1994. To manage its growth,  the Company
must continue to implement and improve its operational, financial and management
information  systems  and  expand,  train and  manage  its  workforce.  Meridian
believes that success in its industry requires  substantial  capital in order to
maintain the flexibility to take advantage of  opportunities  as they may arise.
The Company may, from time to time, as market and business  conditions  warrant,
invest in or acquire complementary  businesses,  products or technologies.  Such
investment  or  acquisitions  may  be  funded  by  internally   generated  cash,
marketable securities, or additional equity. The sale of additional equity could
result in dilution  in the equity  ownership  of  Meridian's  shareholders.  The
Company's  failure to manage growth  effectively  could have a material  adverse
effect on the Company's business, financial condition and results of operations

DEPENDENCE ON PROPRIETARY  RIGHTS.  The Company's  success  depends in part upon
protecting its  proprietary  technology.  The Company relies on a combination of
intellectual  property  laws,  nondisclosure  agreements  and  other  protective
measures  to protect its  proprietary  information.  There can be no  assurance,
however,  that  the  steps  taken  by the  Company  will be  adequate  to  deter
misappropriation  or  independent  third party  development of its technology or
that  its  intellectual   property  rights  can  be  successfully   defended  if
challenged.  In addition,  the laws of certain foreign  countries do not protect
the Company's intellectual property rights to the same extent as the laws of the
United States. Given the rapid development of CD ROM technology, there can be no
assurance  that  certain  aspects of the  Company's  products do not or will not
infringe  upon the existing or future  proprietary  rights of others or that, if
licenses or rights are required to avoid  infringement,  such licenses or rights
could be obtained or obtained on terms that are  acceptable to the Company.  The
Company is not currently aware of any  infringement  of its proprietary  rights,
nor is it aware of any claims that its products infringe the rights of others.

POSSIBLE  VOLATILITY OF STOCK PRICE.  The Company  believes that factors such as
announcements of developments  related to the Company's business,  announcements
by  competitors,  quarterly  fluctuations  in the Company's  financial  results,
conditions in the CD ROM networking industry, changes in the general economy and
other factors could cause the price of the Company's  Common Stock to fluctuate,
perhaps substantially. In addition, in recent years the stock market in general,
and  the  market  for  shares  of  small  capitalization  technology  stocks  in
particular,  have experienced extreme price fluctuations,  which have often been
unrelated to the operating performance of affected companies.  Such fluctuations
could have a material adverse effect on the market price of the Company's Common
Stock.

PART II. - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The annual meeting of shareholders was held on April 23, 1997.  Matters voted on
at that meeting were the election of  directors,  the adoption of the  Company's
1997  Incentive  Stock  Option Plan, a proposal to increase the number of shares
authorized under the Company's 1992 Employee Stock Purchase Plan, to approve the
reincorporation of the company from California to Delaware, and the confirmation
of Price  Waterhouse LLP as the Company's  independent  accountants for the 1997
fiscal year.  Tabulation  for each  proposal  and  individual  director  were as
follows:

Proposal I  Election of directors
                                             FOR                     WITHHELD
         Charlie Bass                  7,919,216                      321,185
         Peter R. Johnson              7,918,086                      322,315
         Gianluca U. Rattazzi          7,920,866                      319,535
         Mario M. Rosati               7,911,536                      328,865
         Pierluigi Zappacosta          7,918,936                      321,465

Proposal II           To approve the adoption of the Company's 1997 Incentive
                      Stock  Option  Plan and reserve  900,000  shares of Common
                      Stock for issuance thereunder.

                  FOR               AGAINST          ABSTAIN           NO VOTE
            2,576,423             1,169,262           37,470         4,457,246
<PAGE>
Proposal III          To approve an amendment to the Company's 1992 Employee
                      Stock  Purchase  Plan to increase  the number of shares of
                      Common Stock reserved for issuance thereunder.

                  FOR               AGAINST          ABSTAIN           NO VOTE
            3,258,946               480,989           43,220         4,457,246

Proposal IV            To approve the  reincorporation  of the Company from  
                       California  to Delaware.

                  FOR               AGAINST          ABSTAIN           NO VOTE
            2,418,762             1,491,293           28,900         4,301,446

Proposal V             To confirm the  appointment of Price  Waterhouse LLP as
                       the Company's independent accountants for the 1997 fiscal
                       year.

                  FOR               AGAINST          ABSTAIN           NO VOTE
             8,188,640               22,761           29,000                --

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      Exhibits.

2.0  Agreement and Plan of  Reorganization  among Parallan  Computer,  Inc., PAC
     Acquisition Subsidiary, Inc. and Meridian Data, Inc. dated December 1, 1994
     previously  filed  as  Exhibit  2 to the  Current  Report  on Form  8-K and
     incorporated herein by reference.
3.1  Restated Articles of Incorporation of Parallan  Computer,  Inc.  previously
     filed as Exhibit 3.1A to Registration  Statement on Form S-1  (Registration
     No. 33-57976) and incorporated herein by reference.
31.a Certificate  of  Amendment  of the  Articles of  Incorporation  of Parallan
     Computer, Inc., previously filed as Exhibit 3.1a to the Quarterly Report on
     Form  10-Q for the  period  ended  March  31,  1995,  and  incorporated  by
     reference.
3.1b Restated  Certificate of  Incorporation  of Meridian Data, Inc.  previously
     filed as Exhibit 3.1b to the  Quarterly  Report of Form 10-Q for the period
     ended march 31, 1995, and incorporated herein by reference.
3.2  Bylaws of  Parallan  Computer,  Inc.  previously  filed as  Exhibit  3.2 to
     Registration   Statement  on  Form  S-1  (Registration  No.  33-57976)  and
     incorporated herein by reference.
4.1  Specimen Common Stock  certificate of Meridian Data, Inc.  previously filed
     as Exhibit 4.1 to the  Quarterly  Report on Form 10-Q for the period  ended
     March 31, 1995, and incorporated herein by reference.
9.1  Shareholders  Agreement,  dated as of June 1, 1992,  among IBM Corporation,
     Parallan Computer, Inc. and certain shareholders of Parallan Computer, Inc.
     previously  filed as  Exhibit  9.1 to  Registration  Statement  on Form S-1
     (Registration No. 33-57976) and incorporated herein by reference.
10.1 Form of  Indemnification  Agreement for  directors and officers  previously
     filed as Exhibit 10.1 to Registration  Statement on Form S-1  (Registration
     No. 33-57976) and incorporated herein by reference.
10.2 Restated  and Amended  1988  Incentive  Stock Plan and forms of  agreements
     thereunder  previously  filed  under  Registration  Statement  on Form  S-8
     (Registration No. 333-3934) and incorporated herein by reference.
10.3 1992 Incentive Stock Plan and form of agreement thereunder previously filed
     as Exhibit 10.3 to  Registration  Statement on Form S-1  (Registration  No.
     33-57976) and incorporated herein by reference.
10.4 1992 Key Employee  Stock Plan and form of agreement  thereunder  previously
     filed as Exhibit 10.4 to Registration  Statement on Form S-1  (Registration
     No. 33-57976) and incorporated herein by reference.
10.5 Amended  and  Restated  1992  Employee  Stock  Purchase  Plan  and  form of
     subscription  agreement thereunder  previously filed as Exhibit 10.5 to the
     Quarterly  Report on Form 10-Q for the period  ended  March 31,  1995,  and
     incorporated herein by reference.
10.6 Registration  Rights  Agreement  between the  Registrant and certain of the
     Registrant's  shareholders previously filed as Exhibit 10.6 to Registration
     Statement on Form S-1 (Registration  No. 33-57976) and incorporated  herein
     by reference.
10.7 Custodial  Agreement  dated as of May 12, 1992 between  Parallan  Computer,
     Inc., IBM Corporation and  File-PROTEK,  Inc.  previously  filed as Exhibit
     10.7 to Registration  Statement on Form S-1 (Registration No. 33-57976) and
     incorporated herein by reference.
10.8 Share  Purchase  Agreement  dated  as of  May  15,  1992  between  Parallan
     Computer,  Inc.,  and IBM  Corporation,  as  amended,  previously  filed as
     Exhibit  10.8 to  Registration  Statement  on Form  S-1  (Registration  No.
     33-57976) and incorporated herein by reference.
10.9 Marketing  Agreement  dated as of June 1, 1992 between  Parallan  Computer,
     Inc. and IBM Corporation  previously  filed as Exhibit 10.9 to Registration
     Statement on Form S-1 (Registration  No. 33-57976) and incorporated  herein
     by reference.
<PAGE>
10.10Master Work Agreement dated as of June 1, 1992 between  Parallan  Computer,
     Inc. and IBM Corporation  previously filed as Exhibit 10.10 to Registration
     Statement on Form S-1 (Registration  No. 33-57976) and incorporated  herein
     by reference.
10.11Secured Loan Agreement dated as of June 1, 1992 between Parallan  Computer,
     Inc.  and IBM  Credit  Corporation  previously  filed as  Exhibit  10.11 to
     Registration   Statement  on  Form  S-1  (Registration  No.  33-57976)  and
     incorporated herein by reference.
10.12Lease  Agreement  dated as of October 26, 1992 between  Parallan  Computer,
     Inc. and South Bay/Copley  Joint Venture  previously filed as Exhibit 10.12
     to  Registration  Statement on Form S-1  (Registration  No.  33-57976)  and
     incorporated herein by reference.
10.13Master  Equipment  Lease  dated  as  of  June  29,  1990  between  Parallan
     Computer,  Inc.  and  Western  Technology  Investment  previously  filed as
     Exhibit  10.13 to  Registration  Statement  on Form S-1  (Registration  No.
     33-57976) and incorporated herein by reference.
10.14Master  Equipment  Lease  dated as of January  15,  1993  between  Parallan
     Computer, Inc. and Phoenix Leasing Incorporated previously filed as Exhibit
     10.14 to Registration Statement on Form S-1 (Registration No. 33-57976) and
     incorporated herein by reference.
10.15Amendment to the Master Work Agreement and Marketing  Agreement dated as of
     March 31, 1994, between Parallan Computer, Inc. and IBM Corporation.
10.16Meridian  Data,  Inc. 1987  Incentive  Stock Plan and form of  subscription
     agreement  thereunder  previously  filed  as  Exhibit  4.3 to  Registration
     Statement on Form S-8 (Registration  No. 33-89162) and incorporated  herein
     by reference.
10.17Stock Option  Assignment  and Exercise  Agreement  between the  Registrant,
     International Business Machines Corporation and certain shareholders of the
     Registrant  dated March 6, 1996  previously  filed as Exhibit  10.17 to the
     Annual  Report on Form  10-K for the year  ended  December  31,  1995,  and
     incorporated herein by reference.
10.18Meridian  Data,  Inc.  1995  Director  Stock Plan and form of  subscription
     agreement  thereunder  previously  filed as Exhibit 4.3 to the Registration
     Statement on Form S-8 (Registration  No, 333-2622) and incorporated  herein
     by reference.
11   Computation of net income (loss) per share
16.1 Letter regarding change in accountants  previously filed as Exhibit 16.1 to
     Registration   Statement  on  Form  S-1  (Registration  No.  33-57976)  and
     incorporated herein by reference.
27   Financial Data Schedule

         (b)      Reports on Form 8-K.
                  none
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.
                                                             MERIDIAN DATA, INC.

Date:     May 15, 1997                                 /s/ GIANLUCA U. RATTAZZI
                                                       Gianluca U. Rattazzi,
                                                       President and Chief 
                                                       Executive Officer.

Date:    May 15, 1997                                 /s/ ERIK E. MILLER
                                                      Erik E. Miller, Sr. Vice 
                                                      President, Finance and 
                                                      Chief Financial Officer
                                                      (Principal Financial and 
                                                       Accounting Officer.
<PAGE>
                               MERIDIAN DATA, INC.

                                INDEX TO EXHIBITS

Exhibit          Item                                           Page
    11           Computation of net income (loss) per share       17
    27           Financial Data Schedule                          18
<PAGE>
                                                                      EXHIBIT 11
                               MERIDIAN DATA, INC.
                       COMPUTATION OF NET INCOME (LOSS) PER SHARE
- -------------------------------------------------------------------------------
                                                   Three  months ended March 31,
(In thousands, except per share data)                  1997                1996
- -------------------------------------------------------------------------------
Net income (loss).............................      $(3,299)             $1,013
                                                     ======               =====
Weighted average shares outstanding :
Common stock..................................        9,609               8,002
Common stock issuable upon exercise of
   options                                                0                 704
                                                     ------               -----
Weighted average common shares
   and equivalents............................        9,609               8,706
                                                     ======               =====
Net Income (loss) per share...................      $ (0.34)             $ 0.12
                                                     ======               =====


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                   EXHIBIT 27
                               MERIDIAN DATA, INC.
                             Financial Data Schedule
                           Article 5 of Regulation SX

This  schedule  contains  summary  financial   information  extracted  from  the
Quarterly  Report  on Form  10-Q for the  period  ended  March  31,  1997 and is
qualified in its entirety by reference to such financial statements
</LEGEND>
<CIK>                             0000864568
<NAME>                    Meridian Data, Inc.
<MULTIPLIER>                            1000
<CURRENCY>                        US dollars
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                DEC-31-1996
<PERIOD-START>                   JAN-01-1997
<PERIOD-END>                     MAR-31-1997
<EXCHANGE-RATE>                            1
<CASH>                                20,348
<SECURITIES>                          19,181
<RECEIVABLES>                          2,303
<ALLOWANCES>                             799
<INVENTORY>                            1,327
<CURRENT-ASSETS>                      42,415
<PP&E>                                 1,429
<DEPRECIATION>                           801
<TOTAL-ASSETS>                        43,059
<CURRENT-LIABILITIES>                  5,062
<BONDS>                                    0
                      0
                                0
<COMMON>                              69,656
<OTHER-SE>                                (7)
<TOTAL-LIABILITY-AND-EQUITY>          43,059
<SALES>                                3,009
<TOTAL-REVENUES>                       3,009
<CGS>                                  1,728
<TOTAL-COSTS>                          1,728
<OTHER-EXPENSES>                       5,097
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                      (517)
<INCOME-PRETAX>                       (3,299)
<INCOME-TAX>                               0
<INCOME-CONTINUING>                   (3,299)
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                          (3,299)
<EPS-PRIMARY>                          (0.34)
<EPS-DILUTED>                          (0.34)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission