MERIDIAN DATA INC
10-Q, 1998-08-12
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: FIRST CHURCH FINANCING CORP, 10-Q, 1998-08-12
Next: CYBERONICS INC, SC 13G, 1998-08-12


    
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  June 30, 1998

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number             0-21200

                               MERIDIAN DATA, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                  77-0188708
 (State or other jurisdiction of                    (IRS Employer
  incorporation or organization)                     Identification No.)


5615 Scotts Valley Drive, California                 95066
- ------------------------------------               ----------
(Address of principal executive office)            (Zip Code)

                                 (831) 438-3100
              (Registrant's telephone number, including area code)


   Former name, former address and former fiscal year, if changed since last
                                    report.)


     Indicate  by check mark  whether  the  registrant(1)  has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  in 12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X , No .

     The number of shares of Common Stock,  no par value,  outstanding on August
10, 1998, was 8,851,828.

Exhibit index on page 19.                                           Page 1 of 20
<PAGE>
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

MERIDIAN DATA, INC.
BALANCE SHEETS                                 June 30,            December 31,
(in thousands, except per share data)            1998                  1997
- --------------------------------------------------------------------------------
ASSETS                                        (unaudited)
Current assets:
     Cash and cash equivalents                  $12,389               $15,167
     Marketable securities                       13,053                16,722
     Accounts receivable (net of allowance
        for returns and doubtful accounts of
        $473 and $543, respectively)              3,552                 2,949
     Inventories                                  2,331                 1,795
     Other assets                                   247                   128
                                                 ------                ------
         Total current assets                    31,572                36,761

Property and equipment at cost,
less accumulated depreciation                       754                   714
Other assets                                         15                    16
                                                 ------                ------
                                                $32,341               $37,491
                                                 ======                ======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                          $  3,081              $  2,371
     Accrued payroll and related expenses         1,711                 1,787
     Accrued advertising and promotion            1,854                 1,353
     Other accrued liabilities                    2,510                 1,895
                                                 ------                ------
         Total current liabilities                9,156                 7,406
                                                 ------                ------

Stockholders' equity:
     Preferred stock, $0.001 par value,
         5,000 shares authorized, and 
         no shares outstanding                        -                     -
     Common stock, $0.001 par value, 
         35,000 shares authorized, 
         8,852 and 8,785 shares issued
         and outstanding                              9                     9
     Additional paid-in capital                  66,397                66,207
     Accumulated deficit                        (43,221)              (36,131)
                                                 ------                ------
         Total stockholders' equity              23,185                30,085
                                                 ------                ------
                                                $32,341               $37,491
                                                 ======                ======
The accompanying notes are an integral part of these financial statements.
<PAGE>
<TABLE>
<CAPTION>
MERIDIAN DATA, INC.
STATEMENT OF OPERATIONS                  Three months ended June 30,     Six months ended June 30,
(In thousands, except per share data)     1998                 1997        1998              1997      
                                        -------              -----       ------            ------ 
<S>                                   <C>                  <C>          <C>               <C>
    Product sales                     $  4,237             $  5,547     $ 7,560           $ 8,556
                                        -------               -----      ------            ------
 Costs and expenses:
    Cost of product sales                2,367                2,402       4,120             4,130
    Research and development             1,852                  859       3,491             2,712
    Sales and marketing                  4,554                2,604       6,469             4,896
    General and administrative             702                  610       1,346             1,562
                                         -----                -----      ------            ------
           Total costs and expenses      9,475                6,475      15,426            13,300
                                         -----                -----      ------            ------
Loss from operations                    (5,238)                (928)     (7,866)           (4,744)
Interest income, net                       374                  555         776             1,072
                                         -----                -----      ------            ------
Loss before income taxes                (4,864)                (373)     (7,090)           (3,672)
                                         -----                -----      ------            ------
Net loss                              $ (4,864)             $  (373)    $(7,090)          $(3,672)
                                         =====                =====      ======            ======
 
Net loss per share:
              Basic                   $  (0.55)             $ (0.04)    $ (0.80)          $ (0.39)
                                         =====                =====      ======            ======
              Diluted                 $  (0.55)             $ (0.04)    $ (0.80)          $ (0.39)
                                         =====                =====      ======            ======

Weighted average common shares 
and equivalents:
              Basic                      8,837                9,171       8,817             9,389
                                         =====                =====       =====             =====
              Diluted                    8,837                9,171       8,817             9,389
                                         =====                =====       =====             =====
</TABLE>
The accompanying notes are an integral part of these financial statements.
<PAGE>
MERIDIAN DATA, INC.
STATEMENTS OF CASH FLOWS
                                                  Six months ended June 30,
(In thousands)                                       1998             1997
- --------------------------------------------------------------------------
Cash flows from operating activities:
       Net loss                                  $ (7,090)        $ (3,672)
   Adjustments to reconcile net loss to net
        cash used in operating activities:
   Depreciation and amortization                      255              156
   Amortization of advance for research and
        development arrangements                        -              800
      Changes in assets and liabilities:
      Accounts receivable                            (603)             380
      Inventories                                    (536)            (441)
      Other assets                                   (118)            ( 16)
      Accounts payable                                710              854
      Accrued payroll and related expenses            (76)             490
      Accrued advertising and promotion               501             (122)
      Other accrued liabilities                       615              182
                                                    -----           ------
          Net cash used in operating activities    (6,342)          (1,389)

Cash flows from investing activities:
     Purchases of property and equipment             (295)             (78)
     Redemption of marketable securities           31,538           34,285
     Additions to marketable securities           (27,869)         (37,365)
                                                   ------           ------
        Net cash provided by (used in)
        investing activities                        3,374           (3,158)
                                                   ------           ------

Cash flows from financing activities:
     Repurchase of common stock                         -           (3,702)
     Issuance of common stock related
          to stock plans                              190              222
                                                   ------           ------
        Net cash provided by (used in)
        financing activities                          190           (3,480)
                                                   ------           ------

Net decrease in cash and cash equivalents          (2,778)          (8,027)
Cash and cash equivalents at:
        beginning of period                        15,167           24,809
                                                   ------           ------
        at end of period                         $ 12,389         $ 16,782
                                                   ======           ======

Statement of cash flow supplemental disclosure:
 Total cash paid for interest during the period  $     19         $      6
 Total cash paid for  taxes during the period          38               29

The accompanying notes are an integral part of these financial statements.
<PAGE>
                               MERIDIAN DATA, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For The Three and Six Months Ended June 30, 1998,
                                and June 30, 1997

Note 1. General

The  accompanying  financial  information  is unaudited,  but, in the opinion of
management,  reflects all  adjustments  (which  include only normally  recurring
adjustments)  necessary to present fairly the Company's financial position as of
the dates  indicated and the results of  operations  for the periods then ended.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or omitted  pursuant to the rules and  regulations of the
Securities  and  Exchange  Commission.  While  the  Company  believes that the
disclosures are adequate to make the information  presented not misleading,  the
financial  information  should be read in conjunction with the audited financial
statements, and notes thereto, for the year ended December 31, 1997, included in
the Company's Annual Report on Form 10-K. Results for the interim period are not
necessarily indicative of the results for the entire year.

Note 2.  Income taxes

The Company made no provision for income taxes in the first quarters of 1997 and
1998 due to the net operating losses.  Income taxes are computed using the asset
and  liability  method.  Under  this  method,  deferred  income  tax  assets and
liabilities  are  determined  based on the  differences  between  the  financial
reporting  and tax  bases of  assets  and  liabilities  and are  measured  using
currently  enacted tax rules and laws. Based on the Company's  evaluation of the
weight of available evidence it can not conclude that it is more likely than not
that  deferred  income tax assets will be realized and therefore the Company has
provided a full deferred income tax valuation allowance at June 30, 1998.

Note 3.  Inventories consist of the following (in thousands):

                                 June 30, 1998          December 31, 1997
                                 -------------          -----------------
                                    (unaudited)
          Raw materials                 $1,701                     $1,390
          Work-in-progress                 630                        405
                                         -----                      -----
                                        $2,331                     $1,795
                                         =====                      =====
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

General
         The  Company  is  engaged  in the  business  of  developing  CD ROM/DVD
software products and selling CD ROM/DVD networking software both separately and
integrated  with CD ROM/DVD  network  servers.  In order to bring its skills and
expertise in networking  systems and channel  distribution  to a larger  market,
Meridian  embarked on the  development  of its first non-CD  ROM/DVD  networking
system in late 1996.

         On March 30, 1998, the Company  announced its Snap!  Server.  The Snap!
Server is a protocol-independent, plug and play network-attached storage ("NAS")
device targeted for the PC-LAN environment.  The Company believes that the Snap!
Server provides superior ease-of-use and installation over competing products or
methods for adding storage capacity to PC LAN networks.  According to Peripheral
Concepts,  Inc., an  independent  market  research  firm, the market for NAS was
approximately  $800  million in 1997 and is projected to grow to $1.2 billion in
1998. The Snap! Server will require different marketing,  sales and distribution
strategies than those for the Company's current CD ROM/DVD  products.  There can
be no assurance that the Company's distributors, value-added resellers ("VARs"),
or retailers  will choose or be able to  effectively  market this new product or
that  the  Company  will be  successful  in  developing  alternate  channels  of
distribution.  Nor can there be any  assurance  that the Snap!  Server will be a
commercial  success.  There can be no assurance  that the  Company's  current or
potential  competitors will not develop  products  comparable or superior to the
Snap!  Server  or  adapt  more  quickly  than  the  Company  to new or  emerging
technologies,  evolving industry trends or changing customer  requirements.  The
failure of the  Company's  distributors,  VARs,  and  retailers to  successfully
market the Company's new products, the Company's failure to adapt quickly to new
technologies,  the Company's failure to develop new channels of distribution, or
the  failure  to obtain  market  acceptance  for the Snap!  Server  would have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

         Because the Company  generally ships its products within a short period
after  receipt  of an order,  the  Company  typically  does not have a  material
backlog of unfilled orders,  and total revenues in any quarter are substantially
dependent on orders booked in that quarter.  The Company's  quarterly  operating
results may also vary  significantly  depending on other  factors such as: price
and other forms of competition; seasonality; the introduction of new products by
the Company's  competitors;  market acceptance of new products;  mix of software
and systems sales;  adoption of new  technologies  and  standards,  the long and
complex sales cycle for site licenses;  the timing of site license revenue;  the
cost,  quality and  availability of third party components used in the Company's
systems; changes in the Company's distribution  arrangements;  and the inability
of the Company to accurately monitor end-user demand for its products due to the
sale of products through distributors and VARs.

         In 1997,  identifiable sales to federal governmental agencies accounted
for   approximately  14%  of  the  Company's  product  sales,  and  the  Company
anticipates  that  such  sales  will  continue  to  account  for  a  significant
percentage of the Company's  revenues for the foreseeable  future.  In the event
that  there is any  reduction  or  deferral  in  spending  by such  governmental
agencies,  the  Company's  quarterly and annual  results of operations  would be
adversely  affected.  Similarly,  if  such  government  agencies  reduced  their
purchases  of  Meridian  products  in favor of  those  of its  competitors,  the
Company's  quarterly  and  annual  results  of  operations  would  be  adversely
affected.  Moreover,  the Company's  business has experienced and is expected to
continue to experience  seasonality in the form of higher sales for its products
during the quarters ending in September and December and weaker sales during the
quarters ending in March and June. The Company's  operating results will also be
affected by the economic condition of the personal computer industry,  which has
from time to time experienced cyclical,  depressed business conditions, often in
connection with or in anticipation of a decline in general economic  conditions.
Due to all of the foregoing  factors,  the Company's total revenues or operating
results may in one or more future  quarters be below the  expectations  of stock
market analysts and investors.  In such event, the price of the Company's Common
Stock would likely decline, perhaps substantially.

         Forward-looking statements in this report are made pursuant to the safe
harbor provisions of Section 27A of the Securities Act of 1933, as amended,  and
Section 216 of the  Securities  Exchange Act of 1934, as amended.  Investors are
cautioned that such forward-looking  statements involve risks and uncertainties,
including,  without limitation, risks disclosed under the caption "Risk Factors"
beginning on page 10 of this report;  and other risks detailed from time to time
in the  Company's  filings  with the  Securities  and Exchange  Commission.  The
Company's actual results may differ  significantly from the results discussed in
the forward-looking statements.

Results of operations

Revenues

Product sales

         Product  sales in the  second  quarter  and  first  six  months of 1998
decreased by $1.3 million and $1.0 million,  or 24% and 12%  respectively,  over
the  corresponding  periods of 1997.  This  decrease was due to a market  driven
shift from enterprise-wide CD ROM/DVD products towards  plug-and-play CD ROM/DVD
storage products.  The Company does not expect that sales from its plug-and-play
systems will grow sufficiently to offset lower sales of its  enterprise-wide  CD
ROM/DVD systems. As such, CD ROM/DVD revenues are anticipated to be less in 1998
than in 1997. The markets for Meridian's products are extremely competitive, and
the Company  expects that  Meridian's  revenue  could be  adversely  impacted as
competition  continues to consolidate,  change and expand product  offerings and
react to prior market moves made by the Company.

         The Company  began  shipping the Snap!  Server in early May 1988.  As a
result of Meridian's  introduction of the Snap! Server product line, all related
revenue  has been  deferred  to allow  for  channel  sell  through  and end user
acceptance.  The markets for the Company's  products are extremely  competitive,
and the Company expects that  competition  will continue to increase as existing
competitors consolidate, change and expand their product offerings.

         For a discussion  of certain  other risks that may affect the Company's
future  product  sales,  see "Risk  Factors-Operating  losses;  Fluctuations  in
Quarterly  Operating  Results,"  "-Rapid  Technological  Change;  -Potential for
Product Defects" and "-Emerging Markets; Product Concentration."

Gross Margin

         The  Company's  gross  margin  decreased  to 44% and 46% in the  second
quarter  and first six  months  of 1998,  respectively,  from 57% and 52% in the
comparable  periods of 1997. The decrease in gross margin was primarily due to a
shift in sales towards lower margin  plug-and-play  CDR/DVD products,  continued
pricing pressure, and lower software sales.

         As a result of the  continuing  shift in the  Company's  product  sales
towards  systems  with  lower  price  points  and  pricing  pressures,  Meridian
anticipates  that gross  margins from its CD ROM/DVD  networking  products  will
continue to decrease in 1998. The Company expects that the Snap!  Server product
line will generate gross margins lower than its existing CD ROM/DVD products.

         For a discussion  of certain  other risks that may affect the Company's
future  cost of  product  sales,  see "Risk  Factors-Dependence  on Third  party
Suppliers"  and  "-Expansion  of  International  Operations;   Foreign  Currency
Fluctuations."

Operating Expenses

Research and development

         Research  and  development  expense  increased to $1.9 million and $3.5
million in the second quarter and first six months of 1998,  respectively,  from
$859,000 and $2.7 million for the comparable  periods of 1997.  These  increases
were related to the  development  of the Snap!  server  primarily  due to higher
payroll  and  related  expenses.  The  Company  anticipates  that  research  and
development  expenses will increase as it begins  development on future products
in the Snap!
family of products.

         The  Company   believes  that  due  to  CD  ROM/DVD   server   hardware
increasingly  becoming a commodity item, it is difficult to create a significant
competitive advantage solely through hardware development.  As such, the Company
devotes  substantially all of its engineering resources towards software and new
product  development.  The  Company's  inability  to  anticipate  and respond to
technological  and market changes or the Company's  failure to  incorporate  new
technologies  in a timely  manner  could have a material  adverse  effect on the
Company's business,  financial condition and results of operations.  The Company
anticipates that it will incur significant amounts of non-recurring  engineering
expenses with respect to the  development of the Snap!  Server and its other new
products.  As such,  Meridian  anticipates that research and development expense
will  continue to increase  through at least the end of the year.  In  addition,
there can be no assurance that Meridian's  research and development efforts will
result in the  introduction  of new  products or that any of such  products,  if
developed,  will be commercially  successful.  For a discussion of certain other
risks that may  relate to the  Company's  research  and  development,  see "Risk
Factors-Rapid Technological Change; Potential for Product Defects."

Sales and marketing

         Sales and marketing  expense increased to $4.6 million and $6.5 million
in the  second  quarter  and first six months of 1998,  respectively,  from $2.6
million and $4.9 million for the corresponding  periods of 1997. These increases
were due  primarily to higher  marketing  and  advertising  costs related to the
Snap!  product  launch,  and  continuing  Snap!   marketing  efforts.   Meridian
anticipates that sales and marketing  expenses will continue to increase.  Sales
and  marketing  expense  consists  primarily  of payroll  and  related  expenses
(including commissions), and advertising and promotional related expenses.

         On March 30, 1998,  Meridian  announced the release of its first non-CD
ROM/DVD product,  the Snap! Server. The Company  anticipates that the likelihood
of other competitors  entering this market is high. The Company has initiated an
aggressive  launch campaign for its Snap!  Server and  anticipates  that it will
incur significantly higher promotional costs related to the introduction of this
new product than it has for other products in the past.  Accordingly,  sales and
marketing expenses increased  significantly in the second quarter.  In addition,
there can be no  assurance  that  Meridian's  sales and  marketing  efforts will
result in the  successful  introduction  of new  products,  including  the Snap!
Server,  or that any of such products  will be  commercially  successful.  For a
discussion  of certain  other risks that may relate to the  Company's  sales and
marketing,  see  "Risk  Factors-Dependence  on  Third  Party  Distributors"  and
"Product Concentration."

General and administrative

         General and administrative  expense increased to $702,000 in the second
quarter of 1998 from  $610,000 in the second  quarter of 1997,  due primarily to
higher  payroll  and  payroll  related  expenses.  The first six  months of 1998
general and administrative  expenses decreased to $1.4 million from $1.6 million
for the comparable period of 1997. This decrease was due to lower legal expenses
partially offset by higher payroll related expenses.

Interest income

         Interest  income  decreased  to  $374,000  and  $776,000  in the second
quarter  and first six months of 1997 from  $555,000  and $1.1  million  for the
corresponding  periods if 1997.  This  decrease was due to lower  invested  cash
balances.  Future  interest  income will vary depending on the average  invested
balance and interest rates.

Income taxes

         The Company made no provision  for income taxes in the first six months
of 1998 due to a net operating  loss.  Income taxes are computed using the asset
and  liability  method.  Under  this  method,  deferred  income  tax  assets and
liabilities  are  determined  based on the  differences  between  the  financial
reporting  and tax  bases of  assets  and  liabilities  and are  measured  using
currently  enacted tax rules and laws. Based on the Company's  evaluation of the
weight of available evidence it can not conclude that it is more likely than not
that  deferred  income tax assets will be realized and therefore the Company has
provided a full deferred income tax valuation allowance at June 30, 1998.

Capital resources and liquidity

         Meridian's  cash flow from  operations for the first six months of 1998
was adversely impacted by the net operating loss of $7.1 million, an increase in
accounts  receivable,  due to the timing of shipments in the quarter, and higher
inventories,  due to the build up of the Company's new Snap! product line. These
were partially offset by an increase in accrued expenses.  At June 30, 1998, the
Company's  principal  source  of  liquidity  consisted  of cash  and  marketable
securities  totaling $25.4 million.  Meridian believes that its current cash and
marketable  securities will satisfy its working capital and capital expenditures
for at least the next twelve months.

         The Company's entry into the NAS market will entail the expenditures of
substantial  funds  for the  completion  of the  Snap!  Server,  implementing  a
nation-wide  marketing campaign,  and developing  distribution  channels for the
Snap!  Server.  These  expenditures may be funded by internally  generated cash,
marketable  securities,  debt,  or the sale of  additional  equity.  The sale of
additional  equity  would  result in  dilution  in the equity  ownership  of the
Company's stockholders.

         Meridian  believes  that success in its industry  requires  substantial
capital in order to maintain the flexibility to take advantage of  opportunities
as they may arise.  The Company may,  from time to time,  as market and business
conditions warrant, invest in or acquire complementary  businesses,  products or
technologies.  The costs of such investments  could be charged to expense.  Such
investment  or  acquisitions  may  be  funded  by  internally   generated  cash,
marketable securities,  or the sale of additional equity. The sale of additional
equity  would  result in  dilution  in the  equity  ownership  of the  Company's
stockholders.

                                  Risk Factors

         The following risk factors  should be considered  carefully in addition
to the  other  information  presented  in  this  report.  This  report  contains
forwardlooking  statements  within the meaning of Section 27A of the  Securities
Act of 1933, as amended, and Section 21G of the Securities Exchange Act of 1934,
as amended,  that involve risks and uncertainties.  The Company's actual results
may  differ  significantly  from the  results  discussed  in the  forwardlooking
statements.  Factors  that might  cause such  differences  include,  but are not
limited to, the following risk factors.

Operating Losses; Fluctuations in Quarterly Operating Results. The Company (then
known as Parallan Computer, Inc.) fundamentally changed its business in December
1994 with the purchase of Meridian  Data,  Inc.  During 1994, the Company exited
its prior business and product line, which had generated  substantial losses. In
the first half of 1995,  the  Company  incurred  an  operating  loss,  excluding
certain  non-recurring  revenue. From that point the Company operated profitably
until the first quarter of 1997, when it again began incurring net losses. There
can be no  assurance  that the Company will  achieve  profitability,  or that if
achieved,  will be able to sustain  profitability.  In late 1996 and early 1997,
the Company made several decisions to address the disappointing  systems revenue
growth  experienced  in the last  three  quarters  of 1996.  Late in the  fourth
quarter of 1996, Meridian increased its sales and promotional  expenditures and,
at the end of January 1997,  significantly  reduced system prices in response to
competitive  pressures.  Even if unit  shipments were to increase in the future,
there can be no  assurance  that  prices  for the  Company's  products  will not
decrease further due to competitive pricing pressures.  Accordingly, the Company
may not meet its total  revenue  goals  and the  Company's  business,  financial
condition and results of operations would be materially adversely affected. As a
result of  expenses  related  to  completing  the  engineering  development  and
developing and  implementing  the initial  marketing  campaign of Meridian's new
Snap! Server, the Company  anticipates that it will operate at a substantial net
operating loss for at least the remainder of 1998.

         The Company  generally  ships its software  and systems  within a short
period after receipt of an order,  therefore the Company typically does not have
a material  backlog of  unfilled  orders.  Accordingly,  total  revenues  in any
quarter are substantially  dependent on orders booked in that quarter.  This may
result in quarterly  fluctuations in revenue.  The Company's  expense levels are
based, in part, on its  expectations  as to future sales. As a result,  if sales
levels are below expectations,  net income may be  disproportionately  affected.
The Company's quarterly operating results may also vary significantly  depending
on other factors,  including the  introduction  of new products by the Company's
competitors;  market  acceptance of the Company's new products;  mix of software
and systems sales;  adoption of new technologies and standards;  price and other
forms of  competition;  the long and complex sales cycle for site licenses;  the
timing of site license  revenue;  the cost,  quality and  availability  of third
party  components  used  in the  Company's  systems;  changes  in the  Company's
distribution  arrangements;  and the  inability  of the  Company  to  accurately
monitor end user  demand for its  products  due to the sale of products  through
distributors and VARs.

         In 1997,  identifiable sales to federal governmental agencies accounted
for   approximately  14%  of  the  Company's  product  sales,  and  the  Company
anticipates  that  such  sales  will  continue  to  account  for  a  significant
percentage of the Company's  revenues for the foreseeable  future.  In the event
that  there is any  reduction  or  deferral  in  spending  by such  governmental
agencies,  the  Company's  quarterly  and  annual  results  would  be  adversely
affected.  Similarly,  if such  government  agencies  reduced their purchases of
Meridian products in favor of those of its competitors,  the Company's quarterly
results  would be  adversely  affected.  Moreover,  the  Company's  business has
experienced and is expected to continue to experience seasonality in the form of
higher  sales for its  products  during the  quarters  ending in  September  and
December  and weaker sales  during the  quarters  ending in March and June.  The
Company's  operating results will also be affected by the economic  condition of
the  personal  computer  industry,  which  has  from  time to  time  experienced
cyclical,  depressed  business  conditions,  often  in  connection  with  or  in
anticipation  of a decline in  general  economic  conditions.  Due to all of the
foregoing factors,  the Company's total revenues or operating results may in one
or more future  quarters be below the  expectations of stock market analysts and
investors.  In such event,  the price of the Company's Common Stock would likely
decline,  perhaps  substantially.  See "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."

New Product  Development.  The Company is actively developing products for entry
into non-CD ROM/DVD networking markets, such as the new Snap! Server. Such entry
entails  substantially  higher  risks to the Company in the form of new and well
established   competition,   and  competitive   dynamics  different  than  those
experienced in the CD ROM/DVD  networking  market. In attempting to successfully
enter the NAS market and other new  markets,  the Company will have to commit to
significant  levels of  engineering,  sales  and  marketing  expenditures.  With
respect to NAS,  Meridian must also  successfully  educate the market concerning
the practicality of changing from conventional  means of adding storage capacity
to PC networks to  installing  its new Snap!  Server.  There can be no assurance
that the Company will be successful  in  developing  and marketing its new Snap!
Server or other new products,  that the Company will not experience difficulties
that  could  delay or  prevent  the  successful  development,  introduction  and
marketing of the new Snap!  Server or other new products,  or that its new Snap!
Server  or other new  products  will  adequately  meet the  requirements  of the
marketplace  and  achieve  market  acceptance.  If the  Company is  unable,  for
technological or other reasons, to develop and introduce its new Snap! Server or
other new products in a timely manner in response to changing market  conditions
or customer  requirements,  the Company's  business,  financial  condition,  and
results of operations will all be materially  adversely affected.  The Company's
potential  new products and Snap!  Server are subject to  significant  technical
risk due to their  complexity  and the  difficulty  in gauging  the  engineering
effort  required to produce such  products.  There can be no assurance  that the
Snap!  Server and other  potential  new products  will be introduced on a timely
basis or at all. In addition, there can be no assurance that the Company will be
able to offer the  functionality  and  ease-of-use  that it  believes  the Snap!
Server requires for a successful introduction.  If the new products are delayed,
do not offer the  functionality  and ease-of-use  envisioned,  or do not achieve
market acceptance,  the Company's  business,  financial  condition and operating
results will be materially  adversely affected.  As a result of uncertainty with
respect  to  Snap!   Server  revenues  and  anticipated   expenses  required  to
successfully  develop and market this product,  the Company  anticipates that it
will operate at a substantial net loss for at least the remainder of 1998.

Dependence on Third Party Distributors. The Company derives substantially all of
its product sales through distributors and VARs. Two distributors  accounted for
21% and 19%,  respectively,  of the Company's  1997 product  sales.  The loss of
either of these distributors,  or certain other distributors or VARs, would have
a material adverse effect on the Company's business,  financial  condition,  and
results  of  operations.   The  Company's  contractual  relationships  with  its
distributors  and VARs can  generally  be canceled  upon notice to the  Company.
Certain of the  Company's  distributors  and VARs also act as  distributors  for
competitors  of the Company and could  devote  greater  effort and  resources to
marketing  competitive products.  In addition,  effective  distributors and VARs
must devote  significant  technical,  marketing and sales  resources to an often
lengthy  sales  cycle.  There can be no  assurance  that the  Company's  current
distributors and VARs will continue to market the Company's products effectively
or  that  economic  or  industry  conditions  will  not  adversely  affect  such
distributors  and VARs.  Because the Company sells a significant  portion of its
products  through  distributors  and VARs,  it is  difficult  for the Company to
monitor end user demand for its products on a current  basis.  Initial  stocking
orders from  distributors  or retailers  may not be  indicative of long-term end
user demand. The Company's  distributors and retailers  typically are allowed by
contract to return products,  subject to certain limitations,  without charge or
penalty.  While the Company provides for a reserve for future returns, there can
be no assurance that the reserve will adequately  cover actual product  returns.
Excessive  or  unanticipated  returns  could  materially  adversely  affect  the
Company's  business,   financial  condition,  and  results  of  operations.  The
Company's business, financial condition, and results of operations could also be
materially adversely affected by changes in distributors'  inventory strategies,
which  could  occur  rapidly,  and in many  cases may be  unrelated  to end user
demand. There can be no assurance that the Company's  distributors and VARs will
to  continue  to market  the  Company's  existing  products.  A  failure  of the
Company's  distributors and VARs to successfully  market the Company's  products
would  have a  material  adverse  effect on the  Company's  business,  financial
condition, and results of operations

         The Company began  shipping its new Snap!  Server in the second quarter
of 1998. The Snap! Server requires different  marketing,  sales and distribution
strategies than those for the Company's current CD ROM/DVD products. As such, it
entails  significant  new risks to Meridian.  There can be no assurance that the
Company's  distributors,   VARs,  and  retailers  will  choose  or  be  able  to
effectively  market this new product or that the Company will be  successful  in
developing  alternate  channels of  distribution.  Initial  stocking orders from
distributors  or retailers  may not be  indicative of long-term end user demand.
The Company  anticipates  that its  contracts  will allow its  distributors  and
retailers of the Snap! Server and other new products to return products, subject
to certain limitations,  without charge or penalty. The Company will provide for
a reserve for returns  based on its  contractual  obligations.  A failure of the
Company's distributors, VARs, and retailers to successfully market this product,
or the failure to establish other means of marketing,  sales, and  distribution,
would  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

Dependence on Retail  Distribution for the Snap! Server. The Company anticipates
that retail  distribution  will play a significant  role in its sales  strategy.
None of the Company's existing CD ROM/DVD products utilizes retail  distribution
and instead depend on direct  sales/telemarketing  to generate  end-user demand.
With respect to the Snap! Sever, the Company must implement marketing strategies
designed to indirectly generate end-user demand.  There can be no assurance that
the Company will be able to effectively  design and implement such strategies or
that such strategies will be successful in generating such end-user demand.  The
Company's  agreements or purchase orders with its retailers  typically allow for
extended payment terms and substantial rights of return.  While the Company will
provide for a reserve for future  returns,  there can be no  assurance  that the
reserve will adequately cover actual product returns. Excessive or unanticipated
returns could  materially  adversely  affect the Company's  business,  financial
condition,  and  results  of  operations.  The  Company's  business,   financial
condition, and results of operations could also be materially adversely affected
by changes in retailers' inventory strategies, which could occur rapidly, and in
many cases may be  unrelated  to end user  demand.  A failure  of the  Company's
retailers to  successfully  market the Company's  products would have a material
adverse effect on the Company's business,  financial  condition,  and results of
operations.  As a result of the extended payment terms required by the Company's
retail  customers,  the  Company's  liquidity  may be adversely  impacted by the
timing of payments  required by its  vendors  preceding  the receipt of payments
from retail customers.

Dependence on Third Party Suppliers.  The Company is dependent on a small number
of suppliers for certain key components  used in its products,  including CD ROM
and DVD drives,  microprocessors,  integrated  circuits and power  modules.  The
Company purchases these components  pursuant to periodic  purchase orders,  does
not carry  significant  inventories  of these  components,  and has no long-term
supply arrangements.  In addition,  certain  subassemblies used in the Company's
products  are  manufactured  by a single third party  vendor.  The loss of a key
supplier or a disruption to the business of a key supplier could have a material
adverse effect upon the Company's  business,  financial condition and results of
operations. Although the Company believes that alternative sources of components
or  subassemblies  could be arranged,  the process of  qualifying  new suppliers
could be lengthy.  There can be no assurance that any additional source would be
available  to the  Company  on a  timely  basis or at a cost  acceptable  to the
Company.  Any disruption or reduction in the future supply of any key components
currently  obtained from limited sources could have a material adverse effect on
the Company's business,  financial  condition and results of operations.  In the
past, there has been unexpected  significant growth in the demand for CD ROM/DVD
drives, which has caused temporary supply disruptions. These components are only
available  from a limited  number of  manufacturers,  most of which are Japanese
manufacturers.  The Company has  experienced  in the past, and may experience in
the  future,  an adverse  impact on the cost in  dollars  of certain  components
purchased from Japanese  manufacturers  due to fluctuations in the exchange rate
for the yen.  Moreover,  the  Company  has been  required  to make  spot  market
purchases  for certain  components  at premium  prices.  In the third quarter of
1995, the Company experienced  temporary delays in obtaining the drives required
for its products.  If such delays reoccur or the Company is required to purchase
components at a higher cost due to fluctuating  currency  exchange  rates,  spot
market shortages or other factors, the Company may be unable to ship products on
the schedule  anticipated  or may sustain  higher product costs with a resulting
adverse  effect on the Company's  business,  financial  condition and results of
operations.

         The Company anticipates that the manufacturing of its new Snap! Server,
including  final  assembly  and  testing,  will  contracted  out to third  party
vendors,  some of whom may be  located  in  Asia.  Initially,  Meridian  will be
dependent on a few third party  contractors.  Like its CD ROM/DVD  counterparts,
the Snap!  Server will be dependent  on a small number of suppliers  for certain
key components and parts,  including  microprocessors,  integrated  circuits and
power modules. In addition, certain subassemblies used will be manufactured by a
single third party vendor.  Financial,  market or other  developments  adversely
affecting  the  Company's  key  component  suppliers,  or  the  loss  of  a  key
subassembly  manufacturer,  could  have an  adverse  effect on their  ability to
supply the Company with components or assemblies and, consequently, could have a
material  adverse effect upon the Company's  business,  financial  condition and
results of operations. The process of qualifying new suppliers would be lengthy,
and there can be no assurance that any  additional  source would be available to
the  Company  on a timely  basis or at a cost  acceptable  to the  Company.  Any
disruption  or reduction in the future  supply of any key  components  currently
obtained  from  limited  sources  could  have a material  adverse  effect on the
Company's business, financial condition and results of operations

Rapid Technological  Change;  Potential for Product Defects.  The market for the
Company's products is characterized by rapid  technological  advances,  evolving
industry  standards in computer  hardware and  software  technology,  changes in
customer  requirements and frequent new product  introductions and enhancements.
The Company's  future  success will depend on its ability to continue to enhance
its current  product line and to continue to develop and  introduce new products
that  keep  pace  with  competitive  product   introductions  and  technological
developments,  satisfy diverse and evolving customer  requirements and otherwise
achieve  market  acceptance.  There can be no assurance that the Company will be
successful in  continuing  to develop and market on a timely and  cost-effective
basis new  products  or  product  enhancements  that  respond  to  technological
advances by others,  or that these products will achieve market  acceptance.  In
addition,  companies in the industry have in the past experienced  delays in the
development,  introduction and marketing of new and enhanced products, and there
can be no assurance that the Company will not  experience  delays in the future.
Any failure by the Company to  anticipate  or respond  adequately  to changes in
technology  and  customer  preferences,  or any  significant  delays in  product
development  or  introduction,  would  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

         Due to their complexity and sophistication, the Company's products from
time to time may contain  hardware or  software  defects or "bugs"  which can be
difficult  to  correct.  Furthermore,  as the Company  continues  to develop and
enhance its products, there can be no assurance that the Company will be able to
identify  and  correct   defects  in  a  manner  that  will  permit  the  timely
introduction of such products.  Moreover, despite extensive testing, the Company
has from time to time  discovered  defects  only  after its  products  have been
commercially  released.  There can be no  assurance  that such  defects will not
cause  delays in  product  introductions  and  shipments  or loss of or delay in
market  acceptance,  result in increased  costs,  require design  modifications,
impair  customer  satisfaction,  or result in customer  returns.  Any such event
could materially  adversely affect the Company's  business,  financial condition
and results of operations.

         Over the past two  years,  CD ROM/DVD  drive  technology  has  advanced
significantly.  Additionally, the pace of new drive introductions has increased.
As a result,  the  Company  may find  itself  holding an  inventory  of obsolete
drives.  Further,  the Company's  contracts with its  distributors and retailers
allow  for  product  return,  or price  protection  credits,  based  on  current
inventory  levels  of  current  and  obsolete  products  under  certain  limited
circumstances.  Meridian  estimates and accrues its required  allowance for such
occurrences,  but there can be no assurance  that actual  inventory  writedowns,
product  returns,  or price  protection  credits  will not exceed the  Company's
estimate.  Such  an  event  could  materially  adversely  affect  the  Company's
business, financial condition and results of operations.

Competition.  The markets for the  Company's CD ROM/DVD  products are  extremely
competitive.  The  Company  expects  that  competition  will  increase  if  more
companies  enter the market and as existing  competitors  continue to change and
expand their  product  offerings.  Pricing is very  aggressive  in the Company's
industry,  and the Company expects  pricing  pressures to continue to intensify.
The Company's  current  competitors in the CD ROM/DVD  networking market include
other  suppliers of CD ROM/DVD  networking  software and hardware such as Procom
Technology,  Inc., Microtest,  Inc. and Microdesign  International.  The Company
also competes  indirectly  with  suppliers of personal  computers,  such as Dell
Computer  Corporation  ("Dell"),  Compaq Computer  Corporation  ("Compaq"),  and
International  Business  Machines  Corporation  ("IBM"),  and network  operating
systems  such as  Microsoft  Corporation  and Novell,  Inc.,  to the extent such
companies  include CD ROM/DVD  networking  utilities as part of their  operating
systems.  The  Company's  potential  competitors  in the  hardware  area include
companies in the personal computer market and certain CD ROM/DVD  manufacturers.
These companies in particular, and the Company's competitors in general, include
large domestic and  international  companies,  many of which have  significantly
greater financial, technical,  manufacturing,  marketing, sales and distribution
resources than the Company. There can be no assurance that the Company's current
or potential  competitors  will not develop  products  comparable or superior to
those  developed by the Company or adapt more quickly than the Company to new or
emerging   technologies,   evolving   industry   trends  or  changing   customer
requirements. There can be no assurance that the Company will have the financial
resources,  technical expertise, or marketing,  sales, distribution and customer
service and technical support capabilities to compete successfully.

         Initially,  the Company's  Snap!  Server will compete with  alternative
methods of adding storage to PC-LAN  networks such as adding new PC servers from
companies such as Dell,  Compaq and IBM, and adding  additional disk drives from
manufacturers  such as  Seagate  Technology,  Inc.  and  Maxtor  Corporation  to
existing servers.  These companies in particular,  and the Company's competitors
in general,  include large domestic and international  companies,  many of which
have significantly greater financial, technical, manufacturing, marketing, sales
and distribution  resources than the Company. There can be no assurance that the
Company's current or potential  competitors will not develop products comparable
or superior to the Snap! Server or adapt more quickly than the Company to new or
emerging   technologies,   evolving   industry   trends  or  changing   customer
requirements. There can be no assurance that the Company will have the financial
resources,  technical expertise, or marketing,  sales, distribution and customer
service and technical support capabilities to compete successfully.

         The Company believes that its ability to compete successfully in the CD
ROM/DVD  networking  and NAS markets  will depend upon a number of factors  both
within and outside of its control, including price, quality, product performance
and features;  timing of new product introductions by the Company, its customers
and competitors;  customer service and technical support; and the ability of the
Company to respond more quickly than current or potential  competitors to new or
emerging  technologies,   evolving  industry  trends  and  changes  in  customer
requirements  and  to  devote  greater   resources  than  current  or  potential
competitors  to the  development,  promotion  and sale of products.  The Company
believes that it competes favorably with respect to these factors.  There can be
no  assurance  however  that the  Company  will  have the  financial  resources,
technical expertise, or marketing,  sales, distribution and customer service and
technical support capabilities to compete successfully.

Expansion  of  International  Operations.  There  can be no  assurance  that the
Company  will be able to  successfully  localize,  market,  sell and deliver its
products  internationally.  The inability of the Company to successfully  expand
its  international  operations  in a timely  and  cost  effective  manner  could
materially  adversely  affect the Company's  business,  financial  condition and
results of operations.  International  product sales were  approximately  12% of
total product sales in 1997. The Company's business,  financial  condition,  and
results of operations could be materially  adversely  affected by risks inherent
in conducting  business  internationally,  such as changes in currency  exchange
rates,   longer   payment   cycles,   difficulties   in  staffing  and  managing
international  operations,  problems in collecting accounts  receivable,  slower
acceptance  of technology  advances  compared  with the United  States,  lack of
published CD ROM/DVD content,  seasonal  reductions in business  activity during
the summer months in Europe and certain  other parts of the world,  and tariffs,
duties and other trade barriers.  For a discussion of the effect of fluctuations
in the exchange rate of the Japanese yen on the cost of certain  components used
in the  Company's  products,  see "Risk  Factors  -  Dependence  on Third  Party
Suppliers."

Product Concentration. The Company's future financial performance will depend in
part on the growth in market  share for CD ROM/DVD  networking  products and its
success in the new NAS market. While there is a substantial installed base of CD
ROM/DVD drives in the United States,  growth in the CD ROM/DVD networking market
is  primarily in  entry-level  systems  with low price  points.  There can be no
assurance that the Company's products will be widely accepted in this market. If
demand for the Company's CD ROM/DVD  networking  products continues to decrease,
the Company's  business,  financial condition and results of operations would be
materially adversely affected.  In addition,  if CD ROM/DVD server products were
to become generally available,  the Company anticipates that, as a percentage of
product sales,  systems sales could decline and software sales may increase.  In
the event that software sales do not increase in an amount  sufficient to offset
a decline in systems  sales,  the Company's  business,  financial  condition and
results of operations will be materially adversely affected.

         The Company's future financial performance will depend in large part on
the  success of its Snap!  Server and  growth in demand  for NAS  products.  The
market for NAS appliances is new and undeveloped. There can be no assurance that
the Company's  products  will be widely  accepted in this  emerging  market.  If
demand for the Snap!  Server fails to develop,  or develops more slowly than the
Company currently anticipates,  the Company's business,  financial condition and
results of operations would be materially adversely affected.

Dependence on Key Personnel; Management of Growth. Due to the specialized nature
of the Company's business, the Company's future success is highly dependent upon
the continued  services of its key engineering  personnel and executive officers
and upon its  ability to attract  and retain  qualified  engineering,  sales and
marketing,   management  and   manufacturing   personnel  for  its   operations.
Competition  for such  personnel is intense.  There can be no assurance that the
Company will be successful in attracting or retaining such  personnel.  The loss
of any key personnel or the Company's  inability to attract and retain qualified
employees  could  have a  material  adverse  effect on the  Company's  business,
financial  condition  and  results  of  operations.  None of the  Company's  key
employees has an employment agreement with the Company, and the Company does not
maintain key man insurance policies on the lives of its key employees.  Although
the  Company's  senior  executives  have  lengthy  experience  in  the  computer
industry,  they have no  experience  with the NAS market  that the  Company  has
entered.  To manage its growth,  the Company  must  continue  to  implement  and
improve  its  operational,  financial  and  management  information  systems and
expand,  train and manage its workforce.  Meridian  believes that success in its
industry  requires  substantial  capital in order to maintain the flexibility to
take advantage of opportunities as they may arise. The Company may, from time to
time,  as  market  and  business  conditions  warrant,   invest  in  or  acquire
complementary   businesses,   products  or  technologies.   Such  investment  or
acquisitions may be funded by internally generated cash, marketable  securities,
or the sale of additional  equity. The sale of additional equity would result in
dilution in the equity  ownership  of  Meridian's  stockholders.  The  Company's
failure to manage growth effectively could have a material adverse effect on the
Company's business, financial condition and results of operations.

Dependence on Proprietary  Rights.  The Company's  success  depends in part upon
protecting its  proprietary  technology.  The Company relies on a combination of
intellectual  property  laws,  nondisclosure  agreements  and  other  protective
measures  to protect its  proprietary  information.  There can be no  assurance,
however,  that  the  steps  taken  by the  Company  will be  adequate  to  deter
misappropriation  or  independent  third party  development of its technology or
that  its  intellectual   property  rights  can  be  successfully   defended  if
challenged.  Litigation  may be necessary to protect the  Company's  proprietary
rights. Any such litigation may be time-consuming  and costly. In addition,  the
laws of certain  foreign  countries  do not protect the  Company's  intellectual
property  rights to the same extent as the laws of the United States.  Given the
rapid development of technology,  there can be no assurance that certain aspects
of the  Company's  products  do not or will not  infringe  upon the  existing or
future  proprietary rights of others or that, if licenses or rights are required
to avoid infringement,  such licenses or rights could be obtained or obtained on
terms that are acceptable to the Company.  The Company is not currently aware of
any infringement of its proprietary  rights,  nor is it aware of any claims that
its products infringe the rights of others.

Possible  Volatility of Stock Price.  The Company  believes that factors such as
announcements of developments  related to the Company's business,  announcements
by  competitors,  quarterly  fluctuations  in the Company's  financial  results,
conditions  in the CD  ROM/DVD  networking  and NAS  industries,  changes in the
general economy and other factors could cause the price of the Company's  Common
Stock to  fluctuate,  perhaps  substantially.  In addition,  in recent years the
stock  market in  general,  and the market  for  shares of small  capitalization
technology stocks in particular,  have experienced  extreme price  fluctuations,
which  have  often been  unrelated  to the  operating  performance  of  affected
companies.  Such fluctuations could have a material adverse effect on the market
price of the Company's Common Stock.

Anti-Takeover  Effect of Stockholder  Rights Plan and Certain  Charter and Bylaw
Provisions.  In July 1997, the Company's Board of Directors  adopted a Preferred
Shares Rights Plan (the "Rights Plan").  The Rights Plan provides for a dividend
distribution  of one  Preferred  Shares  Purchase  Right  (a  "Right")  on  each
outstanding  share  of the  Company's  Common  Stock.  The  Rights  will  become
exercisable   following  the  tenth  day  after  a  person  or  group  announces
acquisition  of  15% or  more  of  the  Company's  Common  Stock,  or  announces
commencement  of a tender  offer,  the  consummation  of which  would  result in
ownership by the person or group of 15% or more of the  Company's  Common Stock.
The Company will be entitled to redeem the Rights at $0.01 per Right at any time
on or before the tenth day following  acquisition by a person or group of 15% of
more of the Company's Common Stock.

         The Rights Plan and certain provisions of the Company's  Certificate of
Incorporation  and Bylaws may have the effect of making it more  difficult for a
third party to acquire,  or of  discouraging  a third party from  attempting  to
acquire,  control of the Company.  The Company's  Certificate  of  Incorporation
allows the Company to issue  Preferred  Stock without any vote or further action
by the  stockholders,  and certain  provisions of the Company's  Certificate  of
Incorporation  and  Bylaws  specify  procedures  for  director   nominations  by
stockholders and submission of other proposals for  consideration at stockholder
meetings, and eliminate cumulative voting in the election of directors.  Certain
provisions  of  Delaware  law could also delay or make more  difficult a merger,
tender offer or proxy  contest  involving  the Company,  including  Section 203,
which prohibits a Delaware corporation from engaging in any business combination
with any  interested  stockholder  for a period of three  years  unless  certain
conditions are met. The Rights Plan, the possible  issuance of Preferred  Stock,
the procedures required for director  nominations and stockholder  proposals and
Delaware law could have the effect of delaying, deferring or preventing a change
in control of the Company,  including without  limitation,  discouraging a proxy
contest or making more difficult the  acquisition of a substantial  block of the
Company's  Common  Stock.  These  provisions  could  also  limit the price  that
investors  might be willing  to pay in the  future  for shares of the  Company's
Common Stock.

Item 5.  Other Information.

         With respect to  stockholders  proposals  not included in the Company's
proxy statement for the 1999 Annual Meeting of  Stockholders,  the persons named
in  management's  proxy for the 1999  Annual  Meeting  of  Stockholders  will be
entitled to exercise  the  discretionary  voting  power  conferred by such proxy
under the circumstances specified in rule 14a-4(c) under the Securities Exchange
Act of 1934,  as amended,  including  with respect to proposals  received by the
Company  within  forty-five  (45) days of the date of the  mailing  of the proxy
statement for the 1999 annual Meeting of Stockholders.

Item 6.  Exhibits and Reports on Form 10-K.

         (a)      Exhibits.

      2.0 Agreement and Plan of Reorganization  among Parallan  Computer,  Inc.,
          PAC  Acquisition  Subsidiary,  Inc.  and  Meridian  Data,  Inc.  dated
          December 1, 1994  previously  filed as Exhibit 2 to the Current Report
          on Form 8-K and incorporated herein by reference.
      2.2 Agreement and Plan of Merger between Meridian Data, Inc., a California
          corporation,  and Meridian Data, Inc., a Delaware  corporation,  dated
          May  29,1997  previously  filed  as  Exhibit  2.2 to  Registration  of
          Securities of Certain  Successor  Issues on Form 8-B and  incorporated
          herein by reference.
      3.1 Certificate  of  Incorporation  of  Meridian  Data,  Inc.,  a Delaware
          corporation,  previously  filed  as  Exhibit  3.1 to  Registration  of
          Securities of Certain  Successor  Issues on Form 8-B and  incorporated
          herein by reference.
      3.2 Bylaws of Meridian  Data,  Inc.,  a Delaware  corporation,  previously
          filed  as  Exhibit  3.2  to  Registration  of  Securities  of  Certain
          Successor Issues on Form 8-B and incorporated herein by reference..
      4.1 Specimen Common Stock  certificate of Meridian Data,  Inc., a Delaware
          corporation,  previously  filed as Exhibit 4.1 to the Quarterly Report
          on Form 10-Q for the period ended September 30, 1997, and incorporated
          herein by reference.
      4.2 Fourth Article of Certificate of Incorporation of Meridian Data, Inc.,
     a  Delaware  corporation  (see  Exhibit  3.1 10.1  Form of  Indemnification
     Agreement by and among Meridian Data, Inc., a Delaware corporation, and its
     directors and
          officers   previously  filed  as  Exhibit  10.1B  to  Registration  of
          Securities of Certain  Successor  Issues on Form 8-B and  incorporated
          herein by reference.
     10.2 Restated and Amended 1988 Incentive Stock Plan and forms of agreements
          thereunder  previously filed under Registration  Statement on Form S-8
          (Registration No. 333-3934) and incorporated herein by reference.
     10.3 1992 Incentive Stock Plan and form of agreement thereunder  previously
          filed  as  Exhibit  10.3  to   Registration   Statement  on  Form  S-1
          (Registration No. 33-57976) and incorporated herein by reference.
     10.4 1992  Key  Employee  Stock  Plan  and  form  of  agreement  thereunder
          previously filed as Exhibit 10.4 to Registration Statement on Form S-1
          (Registration No. 33-57976) and incorporated herein by reference.
     10.5 Amended and Restated  1992  Employee  Stock  Purchase Plan and form of
          subscription  agreement  thereunder..  10.9 Marketing  Agreement dated
          as of June 1, 1992 between Parallan Computer, Inc. and IBM Corporation
          previously filed as Exhibit 10.9 to Registration Statement on Form S-1
          (Registration No. 33-57976) and incorporated herein by reference.
    10.10 Master Work Agreement dated as of June 1, 1992 between Parallan  
          Computer, Inc. and IBM Corporation previously filed as Exhibit 10.10
          to Registration Statement on Form S-1 (Registration No. 33-57976) and
          incorporated herein by reference.
    10.15 Amendment to the Master Work Agreement and Marketing Agreement dated
          as of  March  31,  1994,  between  Parallan  Computer,  Inc.  and  IBM
          Corporation  previously filed as Exhibit 10.15 to the Quarterly Report
          on Form 10-Q for the period  ended March 31, 1994, and incorporated
          herein by reference.
    10.16 Meridian Data, Inc. 1987 Incentive Stock Plan and form of subscription
          agreement  thereunder  previously filed as Exhibit 4.3 to Registration
          Statement on Form S-8  (Registration  No.  33-89162) and  incorporated
          herein by reference.
    10.17 Stock Option Assignment and Exercise Agreement between the Registrant,
          International  Business Machines  Corporation and certain stockholders
          of the  Registrant  dated  March 6, 1996  previously  filed as Exhibit
          10.17 to the Annual  Report on Form 10-K for the year  ended  December
          31, 1995, and incorporated herein by reference.
    10.18 Meridian Data,  Inc. 1995 Director Stock Plan and form of subscription
          agreement   thereunder   previously   filed  as  Exhibit  4.3  to  the
          Registration  Statement on Form S-8  (Registration  No.  333-2622) and
          incorporated herein by reference.
    10.19 Meridian Data,  Inc. 1997  Incentive  Stock Plan and form of agreement
          thereunder  previously  filed  as  Exhibit  10.19 to  Registration  of
          Securities of Certain  Successor  Issues on Form 8-B and  incorporated
          herein by reference.
     16.1 Letter  regarding  change in accountants  previously  filed as Exhibit
          16.1 to Registration Statement on Form S-1 (Registration No. 33-57976)
          and incorporated herein by reference.
       27 Financial Data Schedule

 (b)      Reports on Form 8-K.
                  none
<PAGE>
                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


                                             MERIDIAN DATA, INC.


Date:     August 11, 1998
                                             /S/ Gianluca U. Rattazzi
                                             -----------------------------
                                             GIANLUCA U.RATTAZZI, President and
                                             Chief Executive Officer.


Date:     August 11, 1998
                                             /S/ Erik E. Miller
                                             --------------------------------
                                             ERIK E.Miller, Sr. Vice President,
                                             Finance and Chief Financial Officer
                                             (Principal Financial and Accounting
                                              Officer).
<PAGE>
                               MERIDIAN DATA, INC.

                                INDEX TO EXHIBITS

Exhibit           Item                            Page          
- -------        -------------------------        ------
27             Financial Data Schedule              20
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                           EXHIBIT 27
                       MERIDIAN DATA, INC.
                     Financial Data Schedule
                     Article 5 of Regulation SX

This  schedule contains summary financial information  extracted  from  the
Quarterly  Report  on Form  10-Q for the  period ended  June 30, 1998 and is
qualified in its entirety by reference to such financial statements
</LEGEND>
<CIK>           0000864568
<NAME>      Meridian Data, Inc.
<MULTIPLIER>           1000
<CURRENCY>         US dollars
<PERIOD-TYPE>           6-MOS
<FISCAL-YEAR-END>     DEC-31-1998
<PERIOD-START>        JAN-01-1998
<PERIOD-END>          JUN-30-1998
<EXCHANGE-RATE>                 1
<CASH>                     12,389
<SECURITIES>               13,053
<RECEIVABLES>               4,025
<ALLOWANCES>                  473
<INVENTORY>                 2,331
<CURRENT-ASSETS>           31,572
<PP&E>                      2,156
<DEPRECIATION>              1,402
<TOTAL-ASSETS>             32,341
<CURRENT-LIABILITIES>       9,156
<BONDS>                         0
           0
                     0
<COMMON>                   66,406
<OTHER-SE>                      0
<TOTAL-LIABILITY-AND-EQUITY>32,341
<SALES>                      7,560
<TOTAL-REVENUES>             7,560
<CGS>                        4,120
<TOTAL-COSTS>                4,120
<OTHER-EXPENSES>            11,306
<LOSS-PROVISION>                 0
<INTEREST-EXPENSE>            (776)
<INCOME-PRETAX>             (7,090)
<INCOME-TAX>                     0
<INCOME-CONTINUING>         (7,090)
<DISCONTINUED>                   0
<EXTRAORDINARY>                  0
<CHANGES>                        0
<NET-INCOME>                (7,090)
<EPS-PRIMARY>                (0.80)
<EPS-DILUTED>                (0.80)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission