MERIDIAN DATA INC
10-Q/A, 1999-01-26
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: PUTNAM FLORIDA TAX EXEMPT INCOME FUND, N-30D, 1999-01-26
Next: FIRST PALMETTO FINANCIAL CORP, DEF 14A, 1999-01-26


    
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q/A
(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  September 30, 1998  

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number                                       0-21200 

                              MERIDIAN DATA, INC.
             (Exact name of registrant as specified in its charter)

        Delaware                                          77-0188708
(State or other jurisdiction of                        (IRS Employer
 incorporation or organization)                         Identification No.)


5615 Scotts Valley Drive, California                        95066
- ------------------------------------                      ----------
(Address of principal executive office)                   (Zip Code)

                              (831) 438-3100 
            (Registrant's telephone number, including area code)


          (Former name, former address and former fiscal year,
                      if changed since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  in 12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X , No .

The number of shares of Common Stock, no par value, outstanding on November 9,
1998, was 8,181,434.

Exhibit index on page 21.
                                                                  Page 1 of 53
<PAGE>

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

MERIDIAN DATA, INC.
BALANCE SHEETS                            September 30,          December 31, 
- --------------------------------------------------------------------------------
(in thousands, except per share data)         1998                   1997 
- --------------------------------------------------------------------------------
ASSETS                                    (unaudited)
Current assets:
 Cash and cash equivalents                   $12,657               $15,167
 Marketable securities                         9,942                16,722
 Accounts receivable (net of allowance
 for returns and doubtful accounts of $505
 and $543, respectively)                       2,685                 2,949
 Inventories                                   3,328                 1,795
 Other assets                                    178                   128
                                             ----------             --------
    Total current assets                      28,790                 36,761

Property and equipment at cost,
less accumulated depreciation                    691                    714
Other assets                                      16                     16
                                              ----------             ----------
                                              $29,497                $37,491

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                            $  3,191               $  2,371
 Accrued payroll and related expenses           1,872                  1,787
 Accrued advertising and promotion              2,196                  1,353
 Other accrued liabilities                      2,103                  1,895
                                              --------               ---------
    Total current liabilities                   9,362                  7,406
                                             ---------               ---------

Stockholders' equity:
 Preferred stock, $0.001 par value, 5,000 shares
  authorized, and no shares outstanding             -                      -
 Common stock, $0.001 par value, 35,000 shares
  authorized, 8,852 and 8,785 shares issued
  and outstanding                                   9                      9
 Additional paid-in capital                    66,401                 66,207
 Accumulated deficit                          (46,275)               (36,131)
                                               -------               -------
   Total stockholders' equity                  20,135                 30,085
                                             ----------              --------
                                              $29,497                $37,491
                                              =======                =======




The accompanying notes are an integral part of these financial statements.

<PAGE>

MERIDIAN DATA, INC.
STATEMENT OF OPERATIONS             Three  months ended       Nine months ended
                                        September 30,            September 30,
(In thousands, except per share data)  1998      1997         1998        1997 
                                     -------   --------     --------    -------
Revenues:
 Product sales                     $  4,816   $  6,151     $ 12,376    $ 14,707
                                     -------    -------     -------     -------

Costs and expenses:
 Cost of product sales                2,819      2,815        6,939       6,945
 Research and development             1,272      1,620        4,763       4,333
 Sales and marketing                  3,525      2,951        9,994       7,847
 General and administrative             576        624        1,922       2,185
                                      ------       ---        -----       ----- 
Total costs and expenses               8,192      8,010      23,618      21,310
                                      -----      -----       ------      ------
Loss from operations                 (3,376)    (1,859)     (11,242)     (6,603)
Interest income, net                    322        455        1,098       1,528
                                      -----      -----       -------    --------
Loss before income taxes             (3,054)    (1,404)     (10,144)     (5,075)
                                     -------   --------     --------    --------
Net loss                           $ (3,054)   $(1,404)   $ (10,144)    $(5,075)
                                    ========   ========     ========     =======

Net loss per share:
    Basic                          $  (0.35)   $ (0.16)    $  (1.15)   $  (0.55)
                                    ========    =======     ========    ========
    Diluted                        $  (0.35)   $ (0.16)    $  (1.15)   $  (0.55)
                                    ========    =======     ========    ========

Weighted average common shares
and equivalents:
    Basic                             8,852      8,716        8,829       9,162
                                      =====      =====        =====       =====
    Diluted                           8,852      8,716        8,829       9,162
                                      =====      =====        =====       =====






The accompanying notes are an integral part of these financial statements.
<PAGE>


MERIDIAN DATA, INC.
STATEMENTS OF CASH FLOWS                                                        
                                             Nine months ended September 30,   
(In thousands)                                    1998                 1997 
- --------------------------------------------------------------------------------
Cash flows from operating activities:
     Net loss                                $  (10,144)         $   (5,075)
 Adjustments to reconcile net loss to net
   cash used in operating activities:
 Depreciation and amortization                      412                 369
 Amortization of advance for research and
   development arrangements                           -                 800
     Changes in assets and liabilities:
      Accounts receivable                           264                (356)
      Inventories                                (1,533)               (451)
      Other assets                                  (50)                120
      Accounts payable                              820                 898
      Accrued payroll and related expenses           85                 974
      Accrued advertising and promotion             843                   -
      Other accrued liabilities                     208                 888
                                                ------------       ------------
Net cash used in operating activities            (9,095)             (1,833)
                                                 --------            ----------

Cash flows from investing activities:
 Purchases of property and equipment                 (389)               (306)
 Redemption of marketable securities               31,559              36,546
 Additions to marketable securities               (24,779)            (42,338)
                                                  ---------         -----------
Net cash provided by(used in) investing activities  6,391              (6,098)
                                                 ----------         -----------

Cash flows from financing activities:
 Repurchase of common stock                             -              (3,966)
 Issuance of common stock related to stock plans      194                 403
                                                 -----------      -------------
Net cash provided by(used in)financing activities     194              (3,563)
                                                 -----------      -------------

Net decrease in cash and cash equivalents          (2,510)            (11,494)
Cash and cash equivalents at:
     beginning of period                           15,167              24,809
                                                  ---------         -----------
     at end of period                            $ 12,657             $13,315
                                                  ========            =======

Statement of cash flow supplemental disclosure:
 Total cash paid for interest during the period  $     28             $     9
 Total cash paid for  taxes during the period          38                  32





The accompanying notes are an integral part of these financial statements.
<PAGE>

                               MERIDIAN DATA, INC.
                          NOTES TO FINANCIAL STATEMENTS

         For The Three and Nine Months Ended September 30, 1998 and 1997

Note 1. General

The accompanying  financial  information  is unaudited,  but, in the opinion of
management, reflects all  adjustments  (which  include only normally  recurring
adjustments) necessary  to present  fairly the  financial  position of Meridian
Data, Inc. (the  "Company")  as of the  dates  indicated  and the  results  of
operations for  the  periods  then  ended.  Certain  information  and  footnote
disclosures  normally included in financial  statements  prepared in accordance
with generally accepted  accounting  principles  have been condensed or omitted
pursuant to the rules and regulations of the Securities and Exchange Commission.
While  the Company  believes  that the  disclosures  are  adequate  to make the
information  presented not misleading, the financial information should be read
in conjunction with the audited financial statements, and notes thereto,for the
year ended  December 31, 1997, included in the Company's  Annual Report on Form
10-K.  Results for the interim  period are not  necessarily  indicative  of the
results for the entire year.

Note 2.  Income taxes

The Company made no provision  for income taxes in the third  quarter and first
nine  months of 1998 and  1997 due to the net  operating  losses.  The  Company
computes income taxes using the asset and liability method.  Under this method,
deferred  income tax  assets  and  liabilities  are  determined  based  on  the
differences  between  the financial  reporting  and tax  bases  of  assets  and
liabilities and are measured using currently enacted tax rules and laws.  Based
on the  Company's evaluation  of the weight of  available  evidence  it can not
conclude that it is more likely than not that deferred income tax assets will be
realized  and therefore  the Company has provided a full  deferred  income tax
valuation allowance at September 30, 1998.

Note 3.  Inventories consist of the following (in thousands):

                                September 30, 1998          December 31, 1997
                              ----------------------        -----------------
                                  (unaudited)
   Raw materials                 $2,024                          $ 1,390
   Work-in-progress               1,304                              405
                                 ------                          --------
                                 $3,328                           $1,795
                                 ========                         =======


Note 4.  Subsequent event

Bank Credit Facilities. On  October  14,  1998  the  Company  signed a credit
agreement (the "Facility")with a bank (the "Bank") for a $7.5 million revolving
credit line which expires on July 30, 1999. Borrowing  under the Facility is at
the Bank's prime rate plus 1/4 %, and is  subject  to the  Company  maintaining
certain  leverage  ratios and net worth  requirements. All advances  under the
Facility  must be repaid by the  expiration date of July 30,  1999.  Currently,
Meridian has no amounts due under the Facility.



<PAGE>


Item 2.Management's Discussion and Analysis of Financial Condition and
       Results of Operations.

GENERAL

     Meridian  Data,  Inc.  (the  "Company")  is  engaged  in  the  business  of
developing and manufacturing of network storage  solutions.  The Company has two
main product lines,  CD ROM/DVD  software and networking  systems,  and plug and
play network attached storage ("NAS") for PC-LANS.

     On March 30, 1998, the Company announced its Snap! Server. The Snap! Server
is a  protocol-independent,  plug and play NAS device for  PC-LANS.  The Company
believes that the Snap!  Server provides  superior  ease-of-use and installation
over  competing  products  or methods  for  adding  storage  capacity  to PC LAN
networks. According to Peripheral Concepts, Inc., an independent market research
firm, the market for NAS was approximately $800 million in 1997 and is projected
to grow to $1.8 billion in 1999. The Snap! Server requires different  marketing,
sales and  distribution  strategies  than those for the  Company's  existing  CD
ROM/DVD  products.  There can be no assurance  that the Company's  distributors,
value-added  resellers  ("VARs"),  or  retailers  will  choose  or  be  able  to
effectively  market this new product or that the Company will be  successful  in
developing  alternate  channels of distribution.  Nor can there be any assurance
that the Snap!  Server will be a commercial  success.  There can be no assurance
that the Company's  current or potential  competitors  will not develop products
comparable  or  superior  to the Snap!  Server or adapt  more  quickly  than the
Company to new or emerging  technologies,  evolving  industry trends or changing
customer  requirements.  The failure of the Company's  distributors,  VARs,  and
retailers to  successfully  market the  Company's  new  products,  the Company's
failure to adapt quickly to new  technologies,  the Company's failure to develop
new channels of distribution, or the failure to obtain market acceptance for the
Snap!  Server would have a material  adverse  effect on the Company's  business,
financial condition and results of operations.

     Because the Company  generally  ships its  products  within a short  period
after  receipt  of an order,  the  Company  typically  does not have a  material
backlog of unfilled orders,  and total revenues in any quarter are substantially
dependent on orders booked in that quarter.  The Company's  quarterly  operating
results may also vary  significantly  depending on other  factors such as: price
and other forms of competition; seasonality; the introduction of new products by
the Company's  current and potential new competitors;  market  acceptance of new
products;  mix of software and systems sales;  adoption of new  technologies and
standards,  the long and complex  sales cycle for site  licenses;  the timing of
site  license  revenue;  the  cost,  quality  and  availability  of third  party
components used in the Company's systems;  changes in the Company's distribution
arrangements;  and the inability of the Company to accurately  monitor  end-user
demand for its products  due to the sale of products  through  distributors  and
VARs.

     In 1997,  identifiable sales to federal governmental agencies accounted for
approximately  14% of the Company's  product sales, and the Company  anticipates
that such sales will  continue to account for a  significant  percentage  of the
Company's  revenues for the foreseeable  future.  In the event that there is any
reduction or deferral in spending by such governmental  agencies,  the Company's
quarterly  and  annual  results  of  operations  would  be  adversely  affected.
Similarly,  if such  government  agencies  reduced  their  purchases of Meridian
products  in favor of those of its  competitors,  the  Company's  quarterly  and
annual  results  of  operations  would  be  adversely  affected.  Moreover,  the
Company's  business has  experienced  and is expected to continue to  experience
seasonality  in the form of higher  sales for its  products  during the quarters
ending in September and December and weaker sales during the quarters  ending in
March and June.  The  Company's  operating  results will also be affected by the
economic  condition of the personal  computer  industry,  which has from time to
time experienced  cyclical,  depressed business conditions,  often in connection
with or in anticipation of a decline in general economic conditions. The Company
has failed to meet its  expectations of future revenues in the past. As a result
of these and other factors, the Company believes that its revenues and operating
results are difficult to predict and are subject to fluctuations  from period to
period.  Due to all of the foregoing  factors,  the Company's  total revenues or
operating  results may in one or more future quarters be below the  expectations
of  stock  market  analysts  and  investors.  In such  event,  the  price of the
Company's Common Stock would likely decline, perhaps substantially.

     Forward-looking  statements  in this  report are made  pursuant to the safe
harbor provisions of Section 27A of the Securities Act of 1933, as amended,  and
Section 21G of the  Securities  Exchange Act of 1934, as amended.  Investors are
cautioned that such forward-looking  statements involve risks and uncertainties,
including,  without limitation, risks disclosed under the caption "Risk Factors"
beginning on page 11 of this report;  and other risks detailed from time to time
in the  Company's  filings  with the  Securities  and Exchange  Commission.  The
Company's actual results may differ  significantly from the results discussed in
the forward-looking statements.

RESULTS OF OPERATIONS

REVENUES

PRODUCT SALES

     Product sales in the third quarter and first nine months of 1998  decreased
by  $1.3  million  and  $2.3  million,  or 22% and 16%  respectively,  over  the
corresponding  periods of 1997.  This  decrease was due to a  continuing  market
driven  shift from  enterprise-wide  CD ROM/DVD  servers  towards  workgroup  CD
ROM/DVD  servers,  which have  increased in volume but have lower  average price
points. Due to the shift in demand from  enterprise-wide CD ROM/DVD servers, the
Company  anticipates  that revenues from product sales in 1998 will be less than
in 1997.  Also  included  in  product  sales for the third  quarter  of 1998 was
approximately  $1.2 million in sales related to the Company's new Snap!  Server.
The markets for Meridian's products are extremely  competitive,  and the Company
expects that Meridian's  revenue could be adversely  impacted as new competitors
enter the market for NAS, and  existing  competition  continues to  consolidate,
change and expand product  offerings and react to prior market moves made by the
Company.


     For a  discussion  of certain  other  risks  that may affect the  Company's
future  product  sales,  see "Risk  Factors-Operating  losses;  Fluctuations  in
Quarterly  Operating  Results,"  "-Rapid  Technological  Change;  -Potential for
Product Defects" and "-Emerging Markets; Product Concentration."

GROSS MARGIN

     The  Company's  gross margin  decreased to 41% and 44% in the third quarter
and first nine months of 1998, respectively,  from 54% and 53% in the comparable
periods of 1997.  The decrease in gross margins is the result of the  continuing
shift in the mix of CD ROM/DVD products from enterprise-wide severs to workgroup
servers and sales of the  Company's  new Snap!  Server,  which has lower overall
gross margins than Meridian's CD ROM/DVD products.

     As a result of the continuing shift in the Company's  product sales towards
systems with lower price points and pricing pressures, Meridian anticipates that
gross  margins will continue to decrease in 1998.  The Company  expects that the
Snap!  Server  product line will also  continue to generate  gross margins lower
than its existing CD ROM/DVD products.

     For a  discussion  of certain  other  risks  that may affect the  Company's
future  cost of  product  sales,  see "Risk  Factors-Dependence  on Third  party
Suppliers"  and  "-Expansion  of  International  Operations;   Foreign  Currency
Fluctuations."

OPERATING EXPENSES

RESEARCH AND DEVELOPMENT

     Research  and  development  expense  decreased to $1.3 million in the third
quarter  of 1998 from  $1.6  million  for the  comparable  period of 1997.  This
decrease was primarily due to the completion of the first Snap!  Server product.
For the nine months ended September 30, 1998, research and development  expenses
increased  approximately  $400,000  over the  comparable  period  of 1997 due to
expenses  related to the development of the Snap!  Server  product.  The Company
anticipates  that  research and  development  expenses may increase as it begins
development on future products in the Snap! Server family of products.

     The Company  believes that due to CD ROM/DVD server  hardware  increasingly
becoming a commodity  item, it is difficult to create a significant  competitive
advantage  solely through  hardware  development.  As such, the Company  devotes
substantially all of its CD ROM/DVD  engineering  resources towards  maintaining
software compatablity with new CD ROM/DVD standards.  The Company's inability to
anticipate  and respond to  technological  and market  changes or the  Company's
failure to incorporate new technologies in a timely manner could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.  The Company  anticipates that it will incur significant  amounts of
non-recurring  engineering  expenses with respect to the  development  of future
Snap! Server products and other new products. As such, Meridian anticipates that
research and  development  expense may increase  through at least the end of the
year.  In  addition,  there can be no  assurance  that  Meridian's  research and
development  efforts will result in the introduction of new products or that any
of  such  products,  if  developed,  will  be  commercially  successful.  For  a
discussion of certain other risks that may relate to the Company's  research and
development, see "Risk Factors-Rapid Technological Change; Potential for Product
Defects."

SALES AND MARKETING

     Sales and marketing  expense increased to $3.5 million and $10.0 million in
the third quarter and first nine months of 1998, respectively, from $3.0 million
and $7.8 million for the corresponding periods of 1997. These increases were due
primarily to higher marketing and advertising  costs related to the Snap! Server
product  launch,  and  continuing  Snap!  Server  marketing  efforts.   Meridian
anticipates that sales and marketing expenses will continue to increase, both in
absolute dollars and as a percent of sales. Sales and marketing expense consists
primarily  of  payroll  and  related  expenses  (including   commissions),   and
advertising and promotional related expenses.

     On March 30,  1998,  Meridian  announced  the  release of its first  non-CD
ROM/DVD product,  the Snap! Server. The Company  anticipates that the likelihood
of other  competitors  entering this market is high. Such new competition  could
have  substantially  greater  engineering,  sales,  marketing,  and distribution
resources than are available to Meridian.  The Company  anticipates that it will
continue  to  incur  significantly  higher  promotional  costs  related  to  the
introduction  of this new product than it has for other products in the past. In
addition,  there can be no assurance that Meridian's sales and marketing efforts
will result in the successful introduction of new products,  including the Snap!
Server,  or that any of such products  will be  commercially  successful.  For a
discussion  of certain  other risks that may relate to the  Company's  sales and
marketing,  see  "Risk  Factors-Dependence  on  Third  Party  Distributors"  and
"Product Concentration."

GENERAL AND ADMINISTRATIVE

     General  and  administrative  expense  decreased  to  $576,000 in the third
quarter  of 1998  from  $624,000  in the  third  quarter  of 1997 and  decreased
$300,000 to $1.9 million for the nine months ended  September  30, 1998 from the
comparable  period of 1997.  These  decreases  were due to lower legal  expenses
partially offset by higher payroll related expenses.

INTEREST INCOME

     Interest income decreased to $322,000 and $1.1 million in the third
quarter and first nine  months of 1998 from  $455,000  and $1.5  million for the
corresponding  periods of 1997,  respectively.  This  decrease  was due to lower
invested cash balances and lower interest  rates.  Future  interest  income will
vary depending on the average invested balance and interest rates.

INCOME TAXES

     The Company made no provision for income taxes in the first nine months
of 1998 due to the net operating loss. Income taxes are computed using the asset
and  liability  method.  Under  this  method,  deferred  income  tax  assets and
liabilities  are  determined  based on the  differences  between  the  financial
reporting  and tax  bases of  assets  and  liabilities  and are  measured  using
currently  enacted tax rules and laws. Based on the Company's  evaluation of the
weight of available evidence it can not conclude that it is more likely than not
that  deferred  income tax assets will be realized and therefore the Company has
provided a full deferred income tax valuation allowance at September 30, 1998.

CAPITAL RESOURCES AND LIQUIDITY

     Meridian's  cash flow from operations for the first nine months of 1998 was
adversely impacted by the net operating loss of $10.1 million and an increase in
inventories,  primarily  due to the  introduction  of the  Company's  new  Snap!
Server.  At September  30, 1998,  the  Company's  principal  source of liquidity
consisted of cash and marketable  securities  totaling  $22.6 million.  Meridian
believes that its current cash and marketable securities and a $7.5 million bank
line will satisfy its working capital and capital  expenditures for at least the
next  twelve  months.  All  advances  under  the bank line must be repaid by the
expiration date of July 30, 1999.

     The  Company's  entry into the NAS market will entail the  expenditures  of
substantial  funds  for the  completion  of the  Snap!  Server,  implementing  a
nation-wide  marketing campaign,  and developing  distribution  channels for the
Snap!  Server.  These  expenditures may be funded by internally  generated cash,
marketable  securities,  debt,  or the sale of  additional  equity.  The sale of
additional  equity  would  result in  dilution  in the equity  ownership  of the
Company's  stockholders.  As a result of the extended  payment terms required by
the Company's  Snap!  Server retail  customers,  the Company's  liquidity may be
adversely  impacted by the timing of payments  required by its vendors preceding
the receipt of payments from retail customers.

     Meridian believes that success in its industry requires substantial capital
in order to maintain the flexibility to take advantage of  opportunities as they
may arise. The Company may, from time to time, as market and business conditions
warrant,   invest  in  or  acquire   complementary   businesses,   products   or
technologies.  The costs of such investments  could be charged to expense.  Such
investment  or  acquisitions  may  be  funded  by  internally   generated  cash,
marketable securities,  or the sale of additional equity. The sale of additional
equity  would  result in  dilution  in the  equity  ownership  of the  Company's
stockholders.

YEAR 2000 ISSUE

         The Year 2000 (Y2K)  Issue  refers to computer  programs  which use two
digits rather than four to define a given year and which  therefore might read a
date using "00" as the year 1900 rather than the year 2000.  The critical  areas
being addressed by Meridian are its internal computer systems,  products made by
the  Company  and  relationships  with  external   organizations.   Meridian  is
addressing  both  information   technology  ("IT")  and  non-IT  systems,  which
typically include embedded technology,  such as  microcontrollers.  There are no
known non-IT issues that will adversely impact the Company's information systems
or manufacturing capabilities.

         Meridian  considers  a  product  to be  "Y2K  ready"  if the  product's
performance  and  functionality  are unaffected by processing of dates prior to,
during and after the Year 2000, but only if the product and all of its component
products  (for  example  hardware,  software  and  firmware)  properly  exchange
accurate  date data.  The Company  believes that its Snap!  Servers,  CD ROM/DVD
systems,  and CD ROM/DVD  networking  software  manufactured  or released  after
December 31, 1997 are transparent to Year 2000 requirements,  and rely primarily
on software found in operating systems and applications to function properly.

         The  assessment of whether  Meridian's  software  products will operate
correctly depends on the computer system and/or network on which the software is
installed.  For many end-users  this will include BIOS,  software and components
provided by companies  other than  Meridian  Data.  After  testing,  the Company
believes its products  manufactured  or released after December 31, 1997 are Y2K
ready,  although products manufactured or released prior to that date may not be
Y2K ready.

         In early 1999, the Company plans to initiate formal communications with
its significant suppliers,  contract manufacturers and financial institutions to
evaluate  their Y2K  compliance  plans and state of  readiness  and to determine
whether  any Y2K issues  will  impede the  ability of such  suppliers,  contract
manufacturers,  or  financial  institutions  to  continue  to provide  goods and
services to the Company.  However, our suppliers,  contract  manufacturers,  and
financial  institutions  are under no  contractual  obligation  to provide  such
information  to the  Company.  Accordingly,  the  Company  may  not be  able  to
accurately  evaluate the Y2K impact on its  operations  of products and services
delivered by these third parties.  Meridian has established procedures to ensure
that products and internal  systems from new suppliers are Y2K  compliant.  As a
general  matter,  Meridian is vulnerable to any failure by its key suppliers and
contract  manufacturers  to  remedy  their own Y2K  issues,  which  could  delay
shipments of essential components and systems, thereby disrupting or halting the
Company's  manufacturing   operations.   Further,   Meridian  also  relies  upon
governmental agencies,  utility companies,  telecommunication  service companies
and other  service  providers  outside  of the  Company's  control.  There is no
assurance that such suppliers, governmental agencies, financial institutions, or
other third parties will not suffer business  disruptions caused by a Y2K issue,
and there is little  practical  opportunity  for Meridian to test or require Y2K
compliance  from many of those large  agencies,  companies  or  providers.  Such
failures  could  have a  material  adverse  effect  on the  Company's  business,
financial  condition and results of  operations.  Commencing  in 1999,  Meridian
plans to develop a  contingency  plan designed to address  problems  which might
arise from the failure of its suppliers or contract  manufacturers to timely and
adequately address their Y2K issues.

         To date,  the  Company  has not  incurred  material  costs  related  to
assessment  and  remediation  of Y2K  readiness.  A formal  budget  has not been
established,  and the cost to Meridian of achieving  Y2K  readiness is evolving;
however, it is not currently expected to have a material effect on the Company's
business,  financial condition, or results of operations.  During 1998, Meridian
completed  the  installation  of upgraded  computer  software for the  Company's
financial,  accounting, inventory control, order processing and other management
information systems which the vendors maintain are Y2K ready.


                                  Risk Factors

     The following  risk factors  should be considered  carefully in addition to
the  other   information   presented  in  this  report.   This  report  contains
forwardlooking  statements  within the meaning of Section 27A of the  Securities
Act of 1933, as amended, and Section 21G of the Securities Exchange Act of 1934,
as amended,  that involve risks and uncertainties.  The Company's actual results
may  differ  significantly  from the  results  discussed  in the  forwardlooking
statements.  Factors  that might  cause such  differences  include,  but are not
limited to, the following risk factors.

OPERATING LOSSES; FLUCTUATIONS IN QUARTERLY OPERATING RESULTS. The Company (then
known as Parallan Computer, Inc.) fundamentally changed its business in December
1994 with the purchase of Meridian  Data,  Inc.  During 1994, the Company exited
its prior business and product line, which had generated  substantial losses. In
the first half of 1995,  the Company  incurred  an  operating  loss,  excluding
certain  non-recurring  revenue. From that point the Company operated profitably
until the first quarter of 1997, when it again began  incurring net losses.  The
Company has failed to meet its expectations of future revenues in the past. As a
result of these and other  factors,  the Company  believes that its revenues and
operating  results are difficult to predict and are subject to fluctuations from
period to period.  There can be no  assurance  that the  Company  will return to
profitability,  or that if  profitability  is achieved,  will be able to sustain
profitability.  In late 1996 and early 1997, the Company made several  decisions
to address the  disappointing  systems  revenue  growth  experienced in the last
three quarters of 1996. Late in the fourth quarter of 1996,  Meridian  increased
its  sales  and  promotional  expenditures  and,  at the  end of  January  1997,
significantly reduced system prices in response to competitive  pressures.  Even
if unit shipments were to increase in the future, there can be no assurance that
prices for the Company's  products will not decrease  further due to competitive
pricing pressures. Accordingly, the Company may not meet its total revenue goals
and the Company's business,  financial condition and results of operations would
be materially adversely affected.  As a result of expenses related to completing
the  engineering   development  and  developing  and  implementing  the  initial
marketing campaign of Meridian's new Snap! Server, the Company  anticipates that
it may operate at a substantial net operating loss through the end of 1999.

     The Company  generally ships its software and systems within a short period
after  receipt of an order,  therefore  the  Company  typically  does not have a
material backlog of unfilled orders. Accordingly,  total revenues in any quarter
are substantially dependent on orders booked in that quarter. This may result in
quarterly  fluctuations in revenue.  The Company's  expense levels are based, in
part, on its  expectations as to future sales. As a result,  if sales levels are
below expectations, net income may be disproportionately affected. The Company's
quarterly  operating  results  may also vary  significantly  depending  on other
factors,   including  the   introduction   of  new  products  by  the  Company's
competitors;  market  acceptance of the Company's new products;  mix of software
and systems sales;  adoption of new technologies and standards;  price and other
forms of  competition;  the long and complex sales cycle for site licenses;  the
timing of site license  revenue;  the cost,  quality and  availability  of third
party  components  used  in the  Company's  systems;  changes  in the  Company's
distribution  arrangements;  and the  inability  of the  Company  to  accurately
monitor end user  demand for its  products  due to the sale of products  through
distributors and VARs.

     In 1997,  identifiable sales to federal governmental agencies accounted for
approximately  14% of the Company's  product sales, and the Company  anticipates
that such sales will  continue to account for a  significant  percentage  of the
Company's  revenues for the foreseeable  future.  In the event that there is any
reduction or deferral in spending by such governmental  agencies,  the Company's
quarterly and annual  results would be adversely  affected.  Similarly,  if such
government  agencies  reduced their  purchases of Meridian  products in favor of
those of its  competitors,  the Company's  quarterly and annual results would be
adversely  affected.  Moreover,  the Company's  business has  experienced and is
expected to continue to experience  seasonality  in the form of higher sales for
its  products  during the quarters  ending in September  and December and weaker
sales  during the quarters  ending in March and June.  The  Company's  operating
results will also be affected by the economic condition of the personal computer
industry,  which has from time to time experienced cyclical,  depressed business
conditions,  often in connection with or in anticipation of a decline in general
economic  conditions.  Due to all of the foregoing factors,  the Company's total
revenues or  operating  results may in one or more future  quarters be below the
expectations of stock market analysts and investors. In such event, the price of
the Company's  Common Stock would likely  decline,  perhaps  substantially.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

PRODUCT CONCENTRATION. The Company's future financial performance will depend in
part on the growth in market  share for CD ROM/DVD  networking  products and its
success in the new NAS market.  The Company's future financial  performance will
depend in large part on the success of its Snap! Server and growth in demand for
NAS products. The market for NAS appliances is new and undeveloped. There can be
no  assurance  that the  Company's  products  will be  widely  accepted  in this
emerging market.  If demand for the Snap!  Server fails to develop,  or develops
more slowly than the Company  currently  anticipates,  the  Company's  business,
financial  condition  and results of operations  would be  materially  adversely
affected.

     While there is a  substantial  installed  base of CD ROM/DVD  drives in the
United  States,  growth in the CD  ROM/DVD  networking  market is  primarily  in
entry-level  systems with low price points.  There can be no assurance  that the
Company's  products  will be widely  accepted in this market.  If demand for the
Company's CD ROM/DVD networking  products  continues to decrease,  the Company's
business,  financial  condition  and results of  operations  would be materially
adversely  affected.  In addition,  if CD ROM/DVD server products were to become
generally  available,  the Company  anticipates that, as a percentage of product
sales, systems sales could decline and software sales may increase. In the event
that software sales do not increase in an amount  sufficient to offset a decline
in systems sales,  the Company's  business,  financial  condition and results of
operations will be materially adversely affected.

SNAP! SERVER.  The Company is actively  developing  additional  products for its
Snap!  Server family of products.  This enatils  further  expansion  into non-CD
ROM/DVD networking markets,  in which the company has minimal  experience.  Such
entry entails  substantially  higher risks to the Company in the form of new and
well  established  competition,  and competitive  dynamics  different than those
experienced in the CD ROM/DVD  networking  market. In attempting to successfully
enter the NAS market and other new  markets,  the Company will have to commit to
significant  levels of  engineering,  sales  and  marketing  expenditures.  With
respect to NAS,  Meridian must also  successfully  educate the market concerning
the practicality of changing from conventional  means of adding storage capacity
to PC networks to installing its Snap! Server, or related products. There can be
no assurance  that the Company will be successful in marketing its Snap!  Server
or other new products,  that the Company will not experience  difficulties  that
could delay or prevent the successful development, introduction and marketing of
future Snap! Server products or other new products,  or that its Snap! Server or
other new products will adequately meet the  requirements of the marketplace and
achieve market acceptance.  If the Company is unable, for technological or other
reasons,  to develop and introduce  current and future Snap!  Server products or
other new products in a timely manner in response to changing market  conditions
or customer  requirements,  the Company's  business,  financial  condition,  and
results of operations will all be materially  adversely affected.  The Company's
potential new products likely will be subject to significant  technical risk due
to their  complexity  and the  difficulty  in  gauging  the  engineering  effort
required to produce such  products.  There can be no assurance that future Snap!
Server  products and other potential new products will be introduced on a timely
basis or at all. In addition, there can be no assurance that the Company will be
able to continue to offer the  functionality  and  ease-of-use  that it believes
future Snap! Server products require for a successful  introduction.  If the new
products are delayed, do not offer the functionality and ease-of-use envisioned,
or do not achieve market acceptance, the Company's business, financial condition
and operating  results will be  materially  adversely  affected.  As a result of
uncertainty  with  respect to Snap!  Server  revenues and  anticipated  expenses
required  to  successfully   develop  and  market  this  product,   the  Company
anticipates  that it may operate at a substantial net operating loss through the
end of 1999.

DEPENDENCE ON NEW DISTRIBUTION CHANNELS.    The Company  anticipates  that VARs,
catalogs, and business-to-business retailers will play a significant role in its
Snap!  Server sales  strategy.  In addition,  as the market for the company's CD
ROM/DVD products transition from enterprise- to  workgroup-servers,  the company
anticipates that catalogs and business-to-business retailers will account for an
increasingly  greater proportion of the company's revenues.  Early in 1998, some
of the Company's existing CD ROM/DVD  workgroup-server  products began utilizing
the same new distribution channels as the company's Snap! Server, in addition to
the   company   traditional    channels,    distributors,    VARs   and   direct
sales/telemarketing. The Company must implement marketing strategies designed to
indirectly generate end-user demand thru such new distribution  channels.  There
can be no  assurance  that the Company  will be able to  effectively  design and
implement  such  strategies  or  that  such  strategies  will be  successful  in
generating  such end-user  demand.  The Company's  agreements or purchase orders
with its catalog and business-to-business retailers typically allow for extended
payment terms and substantial  rights of return.  While the Company will provide
for a reserve for future  returns,  there can be no  assurance  that the reserve
will adequately cover actual product returns. Excessive or unanticipated returns
could materially  adversely affect the Company's business,  financial condition,
and results of operations.  The Company's  business,  financial  condition,  and
results of operations could also be materially  adversely affected by changes in
catalog or  business-to-business  retailers' inventory  strategies,  which could
occur  rapidly,  and may be  unrelated  to end user  demand.  A  failure  of the
Company's  new  distribution  channels  to  successfully  market  the  Company's
products  would  have a  material  adverse  effect  on the  Company's  business,
financial  condition,  and results of  operations.  As a result of the  extended
payment  terms  required by these  customers,  the  Company's  liquidity  may be
adversely  impacted by the timing of payments  required by its vendors preceding
the receipt of payments from retail customers.

COMPETITION.  The markets for the  Company's CD ROM/DVD  products are  extremely
competitive.  The  Company  expects  that  competition  will  increase  if  more
companies  enter the market and as existing  competitors  continue to change and
expand their  product  offerings.  Pricing is very  aggressive  in the Company's
industry,  and the Company expects  pricing  pressures to continue to intensify.
The Company's  current  competitors in the CD ROM/DVD  networking market include
other  suppliers of CD ROM/DVD  networking  software and hardware such as Procom
Technology,   Inc.,  and  Hewlett  Packard,  Inc..  The  Company  also  competes
indirectly  with  suppliers  of  personal  computers,   such  as  Dell  Computer
Corporation ("Dell"), Compaq Computer Corporation ("Compaq"),  and International
Business  Machines  Corporation  ("IBM"),  and network operating systems such as
Microsoft  Corporation and Novell, Inc., to the extent such companies include CD
ROM/DVD networking  utilities as part of their operating systems.  The Company's
potential  competitors  in the hardware  area include  companies in the personal
computer  market and  certain  CD  ROM/DVD  manufacturers.  These  companies  in
particular, and the Company's competitors in general, include large domestic and
international  companies,  many of which have  significantly  greater financial,
technical,  manufacturing,  marketing, sales and distribution resources than the
Company.  There can be no  assurance  that the  Company's  current or  potential
competitors will not develop products  comparable or superior to those developed
by the  Company  or adapt  more  quickly  than the  Company  to new or  emerging
technologies,  evolving industry trends or changing customer requirements. There
can be no  assurance  that  the  Company  will  have  the  financial  resources,
technical expertise, or marketing,  sales, distribution and customer service and
technical support capabilities to compete successfully.

     Initially, the Company's Snap! Server will compete with alternative methods
of  adding  storage  to  PC-LAN  networks  such as adding  new PC  servers  from
companies such as Dell, Compaq,  Hewlett Packard and IBM, adding additional disk
drives  from  manufacturers  such  as  Seagate   Technology,   Inc.  and  Maxtor
Corporation   to  existing   servers,   and  potential  new   competition   from
semiconductor  manufacturers,  such as Intel  Corporation.  These  companies  in
particular and others similar to them, and the Company's competitors in general,
include  large  domestic  and  international  companies,   many  of  which  have
significantly greater financial, technical, manufacturing,  marketing, sales and
distribution  resources  than the Company.  There can be no  assurance  that the
Company's current or potential  competitors will not develop products comparable
or superior to the Snap! Server or adapt more quickly than the Company to new or
emerging   technologies,   evolving   industry   trends  or  changing   customer
requirements. There can be no assurance that the Company will have the financial
resources,  technical expertise, or marketing,  sales, distribution and customer
service and technical support capabilities to compete successfully.

     The Company  believes  that its ability to compete  successfully  in the CD
ROM/DVD  networking  and NAS markets  will depend upon a number of factors  both
within and outside of its control, including price, quality, product performance
and features;  timing of new product introductions by the Company, its customers
and competitors;  customer service and technical support; and the ability of the
Company to respond more quickly than current or potential  competitors to new or
emerging  technologies,   evolving  industry  trends  and  changes  in  customer
requirements  and  to  devote  greater   resources  than  current  or  potential
competitors  to the  development,  promotion  and sale of products.  The Company
believes that it competes favorably with respect to these factors.  There can be
no  assurance  however  that the  Company  will  have the  financial  resources,
technical expertise, or marketing,  sales, distribution and customer service and
technical support capabilities to compete successfully.

DEPENDENCE ON THIRD PARTY DISTRIBUTORS. The Company derives substantially all of
its product sales through  distributors,  VARs, and retailers.  Two distributors
accounted for 21% and 19%,  respectively,  of the Company's  1997 product sales.
The loss of either of these distributors,  or certain other distributors,  VARs,
or retailers  would have a material  adverse  effect on the Company's  business,
financial  condition,  and  results of  operations.  The  Company's  contractual
relationships  with its  distributors,  VARs,  and  retailers  can  generally be
canceled  upon notice to the  Company.  Certain of the  Company's  distributors,
VARs, and retailers also act as distributors  for competitors of the Company and
could devote greater effort and resources to marketing  competitive products. In
addition,  effective  distributors,  VARs, and retailers must devote significant
technical,  marketing and sales resources to an often lengthy sales cycle. There
can be no assurance that the Company's current distributors, VARs, and retailers
will continue to market the Company's  products  effectively or that economic or
industry  conditions  will not adversely  affect such  distributors,  VARs,  and
retailers.  Because  the Company  sells a  significant  portion of its  products
through  distributors,  VARs,  and  retailers it is difficult for the Company to
monitor end user demand for its products on a current  basis.  Initial  stocking
orders from  distributors  or retailers  may not be  indicative of long-term end
user demand. The Company's  distributors and retailers  typically are allowed by
contract to return products,  subject to certain limitations,  without charge or
penalty.  While the Company provides for a reserve for future returns, there can
be no assurance that the reserve will adequately  cover actual product  returns.
Excessive  or  unanticipated  returns  could  materially  adversely  affect  the
Company's  business,   financial  condition,  and  results  of  operations.  The
Company's business, financial condition, and results of operations could also be
materially adversely affected by changes in distributors' or retailers inventory
strategies,  which could occur rapidly, and may be unrelated to end user demand.
There can be no assurance that the Company's  distributors,  VARs, and retailers
will to continue to market the  Company's  existing  products.  A failure of the
Company's distributors, VARs, and retailers to successfully market the Company's
products  would  have a  material  adverse  effect  on the  Company's  business,
financial condition, and results of operations

     The Company began  shipping its new Snap!  Server in the second  quarter of
1998. The Snap!  Server requires  different  marketing,  sales and  distribution
strategies than those for the Company's current CD ROM/DVD products. As such, it
entails  significant  new risks to Meridian.  There can be no assurance that the
Company's  distributors,   VARs,  and  retailers  will  choose  or  be  able  to
effectively  market this new product or that the Company will be  successful  in
developing  alternate  channels of  distribution.  Initial  stocking orders from
distributors  or retailers  may not be  indicative of long-term end user demand.
The Company's  contracts with  distributors  and purchase  orders from retailers
typically  allow  distributors  and retailers of the Snap!  Server and other new
products to return products,  subject to certain limitations,  without charge or
penalty.  The  Company  will  provide  for a reserve  for  returns  based on its
contractual  obligations.  A failure of the Company's  distributors,  VARs,  and
retailers to successfully market this product, or the failure to establish other
means of  marketing,  sales,  and  distribution,  would have a material  adverse
effect on the Company's business, financial condition and results of operations.

DEPENDENCE ON THIRD PARTY SUPPLIERS.  The Company is dependent on a small number
of suppliers for certain key components  used in its products,  including CD ROM
and DVD drives,  microprocessors,  integrated  circuits and power  modules.  The
Company purchases these components  pursuant to periodic  purchase orders,  does
not carry  significant  inventories  of these  components,  and has no long-term
supply arrangements.  In addition,  certain  subassemblies used in the Company's
products  are  manufactured  by a single third party  vendor.  The loss of a key
supplier or a disruption to the business of a key supplier could have a material
adverse effect upon the Company's  business,  financial condition and results of
operations. Although the Company believes that alternative sources of components
or  subassemblies  could be arranged,  the process of  qualifying  new suppliers
could be lengthy and could  require  substantial  modification  of the company's
products to ensure compatibility.  There can be no assurance that any additional
source  would be  available  to the Company at all or on a timely  basis or at a
cost  acceptable to the Company.  Any  disruption or reduction or termination in
the future supply of any key components  currently obtained from limited sources
could  have a  material  adverse  effect on the  Company's  business,  financial
condition  and results of  operations.  In the past,  there has been  unexpected
significant  growth in the  demand  for CD  ROM/DVD  drives,  which  has  caused
temporary supply disruptions. These components are only available from a limited
number of manufacturers,  most of which are Japanese manufacturers.  The Company
has experienced in the past, and may experience in the future, an adverse impact
on  the  cost  in  dollars  of  certain   components   purchased  from  Japanese
manufacturers  due to fluctuations  in the exchange rate for the yen.  Moreover,
the  Company  has been  required  to make  spot  market  purchases  for  certain
components  at  premium  prices.  In the  third  quarter  of 1995,  the  Company
experienced  temporary delays in obtaining the drives required for its products.
If such delays  reoccur or the Company is required to purchase  components  at a
higher cost due to fluctuating currency exchange rates, spot market shortages or
other  factors,  the  Company  may be unable to ship  products  on the  schedule
anticipated or may sustain higher product costs with a resulting  adverse effect
on the Company's business, financial condition and results of operations.

     The Company  anticipates that the  manufacturing  of its new Snap!  Server,
including  final  assembly and testing,  will be  contracted  out to third party
vendors,  some of whom may be  located  in  Asia.  Initially,  Meridian  will be
dependent on a few third party  contractors.  Like its CD ROM/DVD  counterparts,
the Snap!  Server will be dependent  on a small number of suppliers  for certain
key components and parts,  including  microprocessors,  integrated  circuits and
power modules. In addition, certain subassemblies used will be manufactured by a
single third party vendor.  Financial,  market or other  developments  adversely
affecting  the  Company's  key  component  suppliers,  or  the  loss  of  a  key
subassembly  manufacturer,  could  have an  adverse  effect on their  ability to
supply the Company with components or assemblies and, consequently, could have a
material  adverse effect upon the Company's  business,  financial  condition and
results of  operations.  The process of qualifying  new suppliers or subassembly
manufacturers  would  be  lengthy,  and  there  can  be no  assurance  that  any
additional  source  would be  available to the Company on a timely basis or at a
cost acceptable to the Company. Any disruption or reduction in the future supply
of any key  components  currently  obtained  from limited  sources  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations

RAPID TECHNOLOGICAL  CHANGE;  Potential for Product Defects; and Obsolesce.  The
market  for the  Company's  products  is  characterized  by rapid  technological
advances,   evolving  industry  standards  in  computer  hardware  and  software
technology,   changes  in  customer   requirements   and  frequent  new  product
introductions and enhancements.  The Company's future success will depend on its
ability to  continue  to enhance  its  current  product  line and to continue to
develop and  introduce  new  products  that keep pace with  competitive  product
introductions  and  technological  developments,  satisfy  diverse and  evolving
customer  requirements and otherwise achieve market acceptance.  There can be no
assurance  that the Company  will be  successful  in  continuing  to develop and
market on a timely and cost-effective basis new products or product enhancements
that respond to  technological  advances by others,  or that these products will
achieve market  acceptance.  In addition,  companies in the industry have in the
past experienced  delays in the  development,  introduction and marketing of new
and enhanced  products,  and there can be no assurance that the Company will not
experience  delays in the future.  Any failure by the Company to  anticipate  or
respond  adequately to changes in technology  and customer  preferences,  or any
significant delays in product development or introduction, would have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     Due to their  complexity and  sophistication,  the Company's  products from
time to time may contain  hardware or  software  defects or "bugs"  which can be
difficult  to  correct.  Furthermore,  as the Company  continues  to develop and
enhance its products, there can be no assurance that the Company will be able to
identify  and  correct   defects  in  a  manner  that  will  permit  the  timely
introduction of such products.  Moreover, despite extensive testing, the Company
has from time to time  discovered  defects  only  after its  products  have been
commercially  released.  There can be no  assurance  that such  defects will not
cause  delays in  product  introductions  and  shipments  or loss of or delay in
market  acceptance,  result in increased  costs,  require design  modifications,
impair  customer  satisfaction,  or result in customer  returns.  Any such event
could materially  adversely affect the Company's  business,  financial condition
and results of operations.

     Over  the  past  two  years,  CD  ROM/DVD  drive  technology  has  advanced
significantly.  Additionally, the pace of new drive introductions has increased.
As a result,  the  Company  may find  itself  holding an  inventory  of obsolete
drives.  Further,  the Company's  contracts with its  distributors and retailers
allow  for  product  return,  or price  protection  credits,  based  on  current
inventory levels of current and obsolete  products under certain  circumstances.
Meridian estimates and accrues its required allowance for such occurrences,  but
there can be no assurance that actual inventory writedowns,  product returns, or
price protection credits will not exceed the Company's  estimate.  Such an event
could materially  adversely affect the Company's  business,  financial condition
and results of operations.

EXPANSION  OF  INTERNATIONAL  OPERATIONS.  There  can be no  assurance  that the
Company  will be able to  successfully  localize,  market,  sell and deliver its
products  internationally.  The inability of the Company to successfully  expand
its  international  operations  in a timely  and  cost  effective  manner  could
materially  adversely  affect the Company's  business,  financial  condition and
results of operations.  International  product sales were  approximately  12% of
total product sales in 1997. The Company's business,  financial  condition,  and
results of operations could be materially  adversely  affected by risks inherent
in conducting  business  internationally,  such as changes in currency  exchange
rates,   longer   payment   cycles,   difficulties   in  staffing  and  managing
international  operations,  problems in collecting accounts  receivable,  slower
acceptance  of technology  advances  compared  with the United  States,  lack of
published CD ROM/DVD content,  seasonal  reductions in business  activity during
the summer months in Europe and certain  other parts of the world,  and tariffs,
duties and other trade barriers.  For a discussion of the effect of fluctuations
in the exchange rate of the Japanese yen on the cost of certain  components used
in the  Company's  products,  see "Risk  Factors  -  Dependence  on Third  Party
Suppliers."

DEPENDENCE ON KEY PERSONNEL; MANAGEMENT OF GROWTH. Due to the specialized nature
of the Company's business, the Company's future success is highly dependent upon
the continued  services of its key engineering  personnel and executive officers
and upon its  ability to attract  and retain  qualified  engineering,  sales and
marketing,   management  and   manufacturing   personnel  for  its   operations.
Competition  for such  personnel is intense.  There can be no assurance that the
Company will be successful in attracting or retaining such  personnel.  The loss
of any key personnel or the Company's  inability to attract and retain qualified
employees  could  have a  material  adverse  effect on the  Company's  business,
financial  condition  and  results  of  operations.  None of the  Company's  key
employees has an employment agreement with the Company, and the Company does not
maintain key man insurance policies on the lives of its key employees.  Although
the  Company's  senior  executives  have  lengthy  experience  in  the  computer
industry,  they have no  experience  with the NAS market  that the  Company  has
entered.  To manage its growth,  the Company  must  continue  to  implement  and
improve  its  operational,  financial  and  management  information  systems and
expand,  train and manage its workforce.  Meridian  believes that success in its
industry  requires  substantial  capital in order to maintain the flexibility to
take advantage of opportunities as they may arise. The Company may, from time to
time,  as  market  and  business  conditions  warrant,   invest  in  or  acquire
complementary   businesses,   products  or  technologies.   Such  investment  or
acquisitions may be funded by internally generated cash, marketable  securities,
or the sale of additional  equity. The sale of additional equity would result in
dilution in the equity  ownership  of  Meridian's  stockholders.  The  Company's
failure to manage growth effectively could have a material adverse effect on the
Company's business, financial condition and results of operations.

DEPENDENCE ON PROPRIETARY  RIGHTS.  The Company's  success  depends in part upon
protecting its  proprietary  technology.  The Company relies on a combination of
intellectual  property  laws,  nondisclosure  agreements  and  other  protective
measures  to protect its  proprietary  information.  There can be no  assurance,
however,  that  the  steps  taken  by the  Company  will be  adequate  to  deter
misappropriation  or  independent  third party  development of its technology or
that  its  intellectual   property  rights  can  be  successfully   defended  if
challenged.  Litigation  may be necessary to protect the  Company's  proprietary
rights. Any such litigation may be time-consuming  and costly. In addition,  the
laws of certain  foreign  countries  do not protect the  Company's  intellectual
property  rights to the same extent as the laws of the United States.  Given the
rapid development of technology,  there can be no assurance that certain aspects
of the  Company's  products  do not or will not  infringe  upon the  existing or
future  proprietary rights of others or that, if licenses or rights are required
to avoid infringement,  such licenses or rights could be obtained or obtained on
terms that are acceptable to the Company.  The Company is not currently aware of
any infringement of its proprietary  rights,  nor is it aware of any claims that
its products infringe the rights of others.

POSSIBLE  VOLATILITY OF STOCK PRICE.  The Company  believes that factors such as
announcements of developments  related to the Company's business,  announcements
by  competitors,  quarterly  fluctuations  in the Company's  financial  results,
conditions  in the CD  ROM/DVD  networking  and NAS  industries,  changes in the
general economy and other factors could cause the price of the Company's  Common
Stock to  fluctuate,  perhaps  substantially.  In addition,  in recent years the
stock  market in  general,  and the market  for  shares of small  capitalization
technology stocks in particular,  have experienced  extreme price  fluctuations,
which  have  often been  unrelated  to the  operating  performance  of  affected
companies.  Such fluctuations could have a material adverse effect on the market
price of the Company's Common Stock.

ANTI-TAKEOVER  EFFECT OF STOCKHOLDER  RIGHTS PLAN AND CERTAIN  CHARTER AND BYLAW
PROVISIONS.  In July 1997, the Company's Board of Directors  adopted a Preferred
Shares Rights Plan (the "Rights Plan").  The Rights Plan provides for a dividend
distribution  of one  Preferred  Shares  Purchase  Right  (a  "Right")  on  each
outstanding  share  of the  Company's  Common  Stock.  The  Rights  will  become
exercisable   following  the  tenth  day  after  a  person  or  group  announces
acquisition  of  15% or  more  of  the  Company's  Common  Stock,  or  announces
commencement  of a tender  offer,  the  consummation  of which  would  result in
ownership by the person or group of 15% or more of the  Company's  Common Stock.
The Company will be entitled to redeem the Rights at $0.01 per Right at any time
on or before the tenth day following  acquisition by a person or group of 15% of
more of the Company's Common Stock.

     The Rights Plan and certain  provisions  of the  Company's  Certificate  of
Incorporation  and Bylaws may have the effect of making it more  difficult for a
third party to acquire,  or of  discouraging  a third party from  attempting  to
acquire,  control of the Company.  The Company's  Certificate  of  Incorporation
allows the Company to issue  Preferred  Stock without any vote or further action
by the  stockholders,  and certain  provisions of the Company's  Certificate  of
Incorporation  and  Bylaws  specify  procedures  for  director   nominations  by
stockholders and submission of other proposals for  consideration at stockholder
meetings, and eliminate cumulative voting in the election of directors.  Certain
provisions  of  Delaware  law could also delay or make more  difficult a merger,
tender offer or proxy  contest  involving  the Company,  including  Section 203,
which prohibits a Delaware corporation from engaging in any business combination
with any  interested  stockholder  for a period of three  years  unless  certain
conditions are met. The Rights Plan, the possible  issuance of Preferred  Stock,
the procedures required for director  nominations and stockholder  proposals and
Delaware law could have the effect of delaying, deferring or preventing a change
in control of the Company,  including without  limitation,  discouraging a proxy
contest or making more difficult the  acquisition of a substantial  block of the
Company's  Common  Stock.  These  provisions  could  also  limit the price  that
investors  might be willing  to pay in the  future  for shares of the  Company's
Common Stock.

Item 6.  Exhibits and Reports on Form 10-K.

         (a)      Exhibits.
      2.0 Agreement and Plan of Reorganization  among Parallan  Computer, Inc.,
          PAC  Acquisition  Subsidiary,  Inc.  and  Meridian  Data, Inc.  dated
          December 1, 1994  previously filed as Exhibit 2 to the Current Report
          on Form 8-K and incorporated herein by reference.
      2.2 Agreement and Plan of Merger between Meridian Data, Inc.,a California
          corporation,  and Meridian Data, Inc., a Delaware  corporation, dated
          May  29,1997  previously  filed  as  Exhibit  2.2 to  Registration of
          Securities of Certain  Successor  Issues on Form 8-B and incorporated
          herein by reference.
      3.1 Certificate  of  Incorporation  of  Meridian  Data,  Inc., a Delaware
          corporation,  previously  filed  as Exhibit  3.1 to  Registration  of
          Securities of Certain  Successor Issues on Form 8-B and  incorporated
          herein by reference.
      3.2 Bylaws of Meridian  Data,  Inc., a Delaware  corporation,  previously
          filed  as  Exhibit  3.2  to  Registration of  Securities  of  Certain
          Successor Issues on Form 8-B and incorporated herein by reference..
      4.1 Specimen Common Stock  certificate of Meridian Data, Inc., a Delaware
          corporation,  previously  filed as Exhibit 4.1 to the Quarterly Report
          on Form 10-Q for the period ended September 30, 1997, and incorporated
          herein by reference.
      4.2 Fourth Article of Certificate of Incorporation of Meridian Data, Inc.,
          a Delaware corporation (see Exhibit 3.1)
     10.1 Form of Indemnification Agreement by and among Meridian Data, Inc., 
          a Delaware corporation, and its directors and officers previously
          filed as Exhibit 10.1B to Registration of Securities of Certain 
          Successor Issues on Form 8-B and incorporated herein by reference.
     10.2 Restated and Amended 1988 Incentive Stock Plan and forms of agreements
          thereunder  previously filed under Registration Statement on Form S-8
          (Registration No. 333-3934) and incorporated herein by reference.
     10.3 1992 Incentive Stock Plan and form of agreement thereunder previously
          filed as  Exhibit  10.3  to   Registration   Statement  on  Form  S-1
          (Registration No. 33-57976) and incorporated herein by reference.
     10.4 1992  Key  Employee Stock  Plan  and  form  of  agreement  thereunder
          previously filed as Exhibit 10.4 to Registration Statement on Form S-1
          (Registration No. 33-57976) and incorporated herein by reference.
     10.5 Amended and Restated 1992  Employee  Stock  Purchase Plan and form of
          subscription  agreement thereunder.
     10.9 Marketing Agreement dated as of June 1, 1992 between Parallan 
          Computer, Inc. and IBM Corporation previously filed as Exhibit 10.9 
          to Registration Statement on Form S-1 (Registration No. 33-57976)
          and incorporated herein by reference.
    10.10 Master Work Agreement dated as of June 1, 1992 between Parallan 
          Computer, Inc. and IBM Corporation previously filed as Exhibit 10.10
          to Registration Statement on Form S-1 (Registration No. 33-57976) and
          incorporated herein by reference.
    10.15 Amendment to the Master Work Agreement and Marketing  Agreement dated
          as of  March  31,  1994,  between  Parallan  Computer,  Inc. and  IBM
          Corporation previously filed as Exhibit 10.15 to the Quarterly Report
          on Form 10-Q for the period  ended March 31,  1994,  and incorporated
          herein by reference.
    10.16 Meridian Data, Inc.1987 Incentive Stock Plan and form of subscription
          agreement  thereunder previously filed as Exhibit 4.3 to Registration
          Statement on Form S-8 (Registration  No.  33-89162) and  incorporated
          herein by reference.
    10.17 Stock Option Assignment and Exercise Agreement between the Registrant,
          International  Business Machines  Corporation and certain stockholders
          of the  Registrant  dated  March 6, 1996  previously  filed as Exhibit
          10.17 to the Annual  Report on Form 10-K for the year  ended  December
          31, 1995, and incorporated herein by reference.
    10.18 Meridian Data,  Inc. 1995 Director Stock Plan and form of subscription
          agreement   thereunder   previously   filed  as  Exhibit  4.3  to  the
          Registration  Statement on Form S-8  (Registration  No.  333-2622) and
          incorporated herein by reference.
    10.19 Meridian Data,  Inc. 1997  Incentive  Stock Plan and form of agreement
          thereunder  previously  filed  as  Exhibit  10.19 to  Registration  of
          Securities of Certain  Successor  Issues on Form 8-B and  incorporated
          herein by reference.
    10.20 Loan and Security Agreement dated July 31, 1998 between Silicon Valley
          Bank and Meridian Data, Inc.
    16.1  Letter regarding change in accountants previously filed as Exhibit 
          16.1 to Registration Statement on Form S-1 (Registration No. 33-57976)
          and incorporated herein by reference.
    27    Financial Data Schedule

         (b)  Reports on Form 8-K.
              none



<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the  Securities  Exchange  Act of  1934,  the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


                                MERIDIAN DATA, INC. 

                   
Date:     January 22, 1999                    /S/Gianluca U. Rattazzi
         ---------------------------          --------------------------
                                              GIANLUCA U. RATTAZZI, President
                                              and Chief Executive Officer.     
                                               
                                              


Date:     January 22, 1999                    /S/Erik R. Miller                 
         ---------------------------          ---------------------------
                                              ERIK E. MILLER, Sr.Vice
                                              President, Finance and Chief 
                                              Financial Officer (Principal
                                              Financial and Accounting Officer).


<PAGE>


                               MERIDIAN DATA, INC.

                                INDEX TO EXHIBITS

Exhibit           Item                                                     Page
- -------           --------------------------------------------------------------
10.20             Loan and Security Agreement dated July 31, 1998
                  between Silicon Valley Bank and Meridian Data, Inc.        22
27                Financial Data Schedule                                    53



<PAGE>


                                                                  EXHIBIT 10.20


                           LOAN AND SECURITY AGREEMENT
                               MERIDIAN DATA, INC.



<PAGE>




                              TABLE OF CONTENTS

                                                                          Page

1ACCOUNTING AND OTHER TERMS.................................................23

2LOAN AND TERMS OF PAYMENT..................................................23
   2.1 Advances.............................................................23
   2.2 Interest Rate, Payments..............................................23
   2.3 Fees.................................................................24

3CONDITIONS OF LOANS........................................................24
   3.1 Conditions Precedent to Initial Advance..............................24
   3.2 Conditions Precedent to all Advances.................................24

4CREATION OF SECURITY INTEREST..............................................24
   4.1 Grant of Security Interest...........................................24

5REPRESENTATIONS AND WARRANTIES.............................................25
   5.1 Due Organization and Authorization...................................25
   5.2 Collateral...........................................................25
   5.3 Litigation...........................................................25
   5.4 No Material Adverse Change in Financial Statements...................25
   5.5 Solvency.............................................................25
   5.6 Regulatory Compliance................................................25
   5.7 Subsidiaries.........................................................26
   5.8 Full Disclosure......................................................26

6AFFIRMATIVE COVENANTS......................................................26
   6.1 Government Compliance................................................26
   6.2 Financial Statements, Reports, Certificates..........................26
   6.3 Inventory; Returns...................................................27
   6.4 Taxes................................................................27
   6.5 Insurance............................................................27
   6.6 Primary Accounts.....................................................27
   6.7 Financial Covenants..................................................27
   6.8 Further Assurances...................................................28

7NEGATIVE COVENANTS.........................................................28
   7.1 Dispositions.........................................................28
   7.2 Changes in Business, Ownership, Management or Business Locations.....28
   7.3 Mergers or Acquisitions..............................................28
   7.4 Indebtedness.........................................................28
   7.5 Encumbrance..........................................................28
   7.6 Distributions; Investments...........................................29
   7.7 Transactions with Affiliates.........................................29
   7.8 Subordinated Debt....................................................29
   7.9 Compliance...........................................................29

8EVENTS OF DEFAULT..........................................................29
   8.1 Payment Default......................................................29
   8.2 Covenant Default.....................................................29
   8.3 Material Adverse Change..............................................30
   8.4 Attachment...........................................................30
   8.5 Insolvency...........................................................30
   8.6 Other Agreements.....................................................30
   8.7 Judgments............................................................30
   8.8 Misrepresentations...................................................30

9BANK'S RIGHTS AND REMEDIES.................................................31
   9.1 Rights and Remedies..................................................31
   9.2 Power of Attorney....................................................31
   9.3 Accounts Collection..................................................32
   9.4 Bank Expenses........................................................32
   9.5 Bank's Liability for Collateral......................................32
   9.6 Remedies Cumulative..................................................32
   9.7 Demand Waiver........................................................32

10NOTICES...................................................................32

11CHOICE OF LAW , VENUE AND JURY TRIAL WAIVER...............................33

12GENERAL PROVISIONS........................................................33
   12.1 Successors and Assigns..............................................33
   12.2 Indemnification.....................................................33
   12.3 Time of Essence.....................................................33
   12.4 Severability of Provision...........................................33
   12.5 Amendments in Writing, Integration..................................33
   12.6 Counterparts........................................................34
   12.7 Survival............................................................34
   12.8 Confidentiality.....................................................34
   12.9 Attorneys'Fees, Costs and Expenses..................................34

13DEFINITIONS...............................................................34
   13.1 Definitions.........................................................34


<PAGE>


     This LOAN AND SECURITY AGREEMENT dated July 31, 1998,  between SILICON
VALLEY  BANK  ("Bank"), whose  address  is  3003  Tasman  Drive,  Santa  Clara,
California  95054 and MERIDIAN DATA,  INC.  ("Borrower"),  whose address is 5615
Scotts Valley Drive, Scotts Valley,California 95066 provides the terms on which
Bank will lend to Borrower and Borrower will repay Bank.  The parties  agree as
follows:


         ACCOUNTING AND OTHER TERMS

     Accounting terms not defined in this Agreement will be construed  following
GAAP  Calculations  and  determinations  must be made  following  GAAP. The term
"financial  statements" includes the notes and schedules.  The terms "including"
and "includes" always mean "including (or includes) without limitation," in this
or any Loan Document.  This  Agreement  shall be construed to impart upon Bank a
duty to act reasonably at all times.


         LOAN AND TERMS OF PAYMENT


         Advances.

     Borrower  will pay Bank the unpaid  principal  amount of all  Advances  and
interest on the unpaid principal amount of the Advances.

         Revolving Advances.

     Bank will make Advances not exceeding the Committed Revolving Line. Amounts
borrowed under this Section may be repaid and reborrowed during the term of this
Agreement.

     To obtain an Advance,  Borrower  must notify Bank by facsimile or telephone
by 3:00  p.m.  Pacific  time on the  Business  Day the  Advance  is to be  made.
Borrower  must  promptly  confirm the  notification  by  delivering  to Bank the
Payment/Advance  Form  attached  as  Exhibit  B. Bank will  credit  Advances  to
Borrower's deposit account. Bank may make Advances under this Agreement based on
instructions  from a  Responsible  Officer  or his or her  designee  or  without
instructions if the Advances are necessary to meet Obligations which have become
due. Bank may rely on any telephone  notice given by a person whom Bank believes
is a Responsible Officer or designee.  Borrower will indemnify Bank for any loss
Bank suffers due to reliance.

     The Committed  Revolving  Line  terminates on the Revolving  Maturity Date,
when all Advances and other  amounts due under this  Agreement  are  immediately
payable.


         Interest Rate, Payments.

     Interest  Rate.  Advances  accrue  interest  on the  outstanding  principal
balance  at a per annum  rate of 0.25 of one  percentage  point  above the Prime
Rate. After an Event of Default,  Obligations accrue interest at 5 percent above
the rate effective  immediately  before the Event of Default.  The interest rate
increases or decreases  when the Prime Rate  changes.  Interest is computed on a
360 day year for the actual number of days elapsed.

     Payments.  Interest due on the Committed  Revolving  Line is payable on the
last day of each  month.  Bank may  debit  any of  Borrower's  deposit  accounts
including  Account  Number  ________________________  for principal and interest
payments or any amounts  Borrower owes Bank.  Bank will notify  Borrower when it
debits Borrower's  accounts.  These debits are not a set-off.  Payments received
after 12:00 noon Pacific time are considered received at the opening of business
on the next  Business Day. When a payment is due on a day that is not a Business
Day, the payment is due the next  Business Day and  additional  fees or interest
accrue.


         Fees.

     Borrower will pay:

     Facility Fee. A fully earned, non-refundable Facility Fee of $28,125 due on
the Closing Date; and

     Bank Expenses.  All Bank Expenses (including reasonable attorneys' fees and
expenses)  incurred  through and after the date of this  Agreement,  are payable
when due.


         CONDITIONS OF LOANS


         Conditions Precedent to Initial Advance.

     Bank's  obligation to make the initial  Advance is subject to the condition
precedent that it receive the agreements, documents and fees it requires.


         Conditions Precedent to all Advances.

     Bank's obligations to make each Advance,  including the initial Advance, is
subject to the following:

         timely receipt of any Payment/Advance Form; and

     the representations and warranties in Section 0 must be materially true on
the date of the  Payment/Advance  Form and on the effective date of each Advance
and no Event of Default may have occurred and be continuing,  or result from the
Advance.  Each Advance is  Borrower's  representation  and warranty on that date
that the representations and warranties of Section 0 remain true.


         CREATION OF SECURITY INTEREST


         Grant of Security Interest.

     Borrower  grants  Bank a  continuing  security  interest  in all  presently
existing and later acquired Collateral to secure all Obligations and performance
of each of  Borrower's  duties under the Loan  Documents.  Except for  Permitted
Liens, any security  interest will be a first priority  security interest in the
Collateral.  Bank  may  place  a  "hold"  on  any  deposit  account  pledged  as
Collateral.


         REPRESENTATIONS AND WARRANTIES

         Borrower represents and warrants as follows:


         Due Organization and Authorization.

     Borrower and each  Subsidiary  is duly existing and in good standing in its
state of  formation  and  qualified  and licensed to do business in, and in good
standing in, any state in which the conduct of its business or its  ownership of
property requires that it be qualified.

     The  execution,  delivery and  performance  of the Loan Documents have been
duly authorized,  and do not conflict with Borrower's formation  documents,  nor
constitute an event of default under any material agreement by which Borrower is
bound. Borrower is not in default under any agreement to which or by which it is
bound in which the default could cause a Material Adverse Change.


         Collateral.

     Borrower has good title to the Collateral,  free of Liens except  Permitted
Liens. All Inventory is in all material respects of good and marketable quality,
free from material defects.


         Litigation.

     Except  as shown in the  Schedule,  there  are no  actions  or  proceedings
pending or, to Borrower's  knowledge,  threatened by or against  Borrower or any
Subsidiary in which an adverse decision could cause a Material Adverse Change.


         No Material Adverse Change in Financial Statements.

     All  consolidated  financial  statements for Borrower,  and any Subsidiary,
delivered  to  Bank  fairly   present  in  all  material   respects   Borrower's
consolidated   financial  condition  and  Borrower's   consolidated  results  of
operations.  There  has  not  been  any  material  deterioration  in  Borrower's
consolidated  financial  condition  since the date of the most recent  financial
statements submitted to Bank.


         Solvency.

     The fair salable value of Borrower's assets (including goodwill minus
disposition  costs) exceeds the fair value of its  liabilities;  the Borrower is
not  left  with  unreasonably  small  capital  after  the  transactions  in this
Agreement; and Borrower is able to pay its debts (including trade debts) as they
mature.


         Regulatory Compliance.

     Borrower is not an  "investment  company" or a company  "controlled"  by an
"investment  company" under the Investment  Company Act. Borrower is not engaged
as one of its important  activities in extending  credit for margin stock (under
Regulations G, T and U of the Federal Reserve Board of Governors).  Borrower has
complied with the Federal Fair Labor  Standards  Act.  Borrower has not violated
any laws,  ordinances  or rules,  the  violation of which could cause a Material
Adverse Change. None of Borrower's or any Subsidiary's  properties or assets has
been used by Borrower or any Subsidiary or, to the best of Borrower's knowledge,
by previous Persons, in disposing, producing, storing, treating, or transporting
any hazardous  substance  other than legally.  Borrower and each  Subsidiary has
timely filed all required tax returns and paid,  or made  adequate  provision to
pay,  all taxes,  except  those  being  contested  in good  faith with  adequate
reserves  under GAAP.  Borrower and each  Subsidiary  has obtained all consents,
approvals and  authorizations  of, made all  declarations  or filings with,  and
given all notices to, all government  authorities that are necessary to continue
its business as currently conducted.


         Subsidiaries.

     Borrower  does not own any  stock,  partnership  interest  or other  equity
securities except for Permitted Investments.


         Full Disclosure.

     No  representation,   warranty  or  other  statement  of  Borrower  in  any
certificate or written  statement given to Bank contains any untrue statement of
a  material  fact or  omits  to  state a  material  fact  necessary  to make the
statements contained in the certificates or statements not misleading.


         AFFIRMATIVE COVENANTS

     Borrower will do all of the following:


         Government Compliance.

     Borrower will maintain its and all  Subsidiaries'  legal existence and good
standing in its  jurisdiction  of formation and maintain  qualification  in each
jurisdiction  in which the failure to so qualify  could have a material  adverse
effect on Borrower's business or operations. Borrower will comply, and have each
Subsidiary  comply,  with all laws,  ordinances  and  regulations to which it is
subject,  noncompliance  with  which  could have a  material  adverse  effect on
Borrower's business or operations or cause a Material Adverse Change.


         Financial Statements, Reports, Certificates.

     Borrower will deliver to Bank: (i) as soon as available,  but no later than
30 days  after  the last day of each  month,  a  company  prepared  consolidated
balance sheet and income statement covering Borrower's  consolidated  operations
during the period, in a form and certified by a Responsible  Officer  acceptable
to Bank; (ii) as soon as available, but no later than 90 days after the last day
of Borrower's fiscal year, audited  consolidated  financial  statements prepared
under GAAP,  consistently  applied,  together with an unqualified opinion on the
financial  statements  from an  independent  certified  public  accounting  firm
acceptable  to Bank;  (iii) a prompt  report of any  legal  actions  pending  or
threatened  against  Borrower or any Subsidiary  that could result in damages or
costs to Borrower or any Subsidiary of $100,000 or more; and (iv) budgets, sales
projections, operating plans or other financial information Bank requests.

     Within 30 days after the last day of each month,  Borrower  will deliver to
Bank with the monthly financial statements a Compliance  Certificate signed by a
Responsible Officer in the form of Exhibit C.

     During the occurrence and  continuation of an Event of Default,  Bank shall
have the right to audit Borrower's Accounts at Borrower's expense.


         Inventory; Returns.

     Borrower will keep all  Inventory in good and  marketable  condition,  free
from material defects.  Returns and allowances  between Borrower and its account
debtors will follow Borrower's customary practices as they exist at execution of
this Agreement.  Borrower must promptly notify Bank of all returns,  recoveries,
disputes and claims, that involve more than $100,000.


         Taxes.

     Borrower will make, and cause each Subsidiary to make, timely payment
of all material  federal,  state,  and local taxes or assessments,  except those
being contested in good faith by proper proceedings with adequate reserves under
GAAP, and will deliver to Bank, on demand, appropriate certificates attesting to
the payment.


         Insurance.

     Borrower will keep its business and the Collateral insured for risks and in
amounts, as Bank requests. Insurance policies will be in a form, with companies,
and in amounts that are satisfactory to Bank. All property  policies will have a
lender's loss payable  endorsement  showing Bank as an additional loss payee and
all liability  policies will show the Bank as an additional  insured and provide
that the insurer  must give Bank at least 20 days notice  before  canceling  its
policy.  At Bank's request,  Borrower will deliver  certified copies of policies
and evidence of all premium payments. Proceeds payable under any policy will, at
Bank's option, be payable to Bank on account of the Obligations.


         Primary Accounts.

     Borrower will maintain its primary  depository and operating  accounts with
Bank.


         Financial Covenants.

     Borrower will maintain as of the last day of each month:

     (i) Quick Ratio [Adjusted].  A ratio of Quick Assets to Current Liabilities
minus Deferred Revenue of at least 1.00 to 1.00.

     (ii) Tangible Net Worth. A Tangible Net Worth of at least $10,000,000.

     (iii) Liquidity  Coverage.  A ratio of unrestricted  cash (and equivalents)
and marketable  securities plus 50% of Accounts divided by outstanding  Advances
of not less than 2.00 to 1.00.


         Further Assurances.

         Borrower will execute any further  instruments  and take further action
as Bank  requests  to  perfect  or  continue  Bank's  security  interest  in the
Collateral or to effect the purposes of this Agreement.


         NEGATIVE COVENANTS

     Borrower will not do any of the following:


         Dispositions.

     Convey, sell, lease, transfer or otherwise dispose of (collectively
"Transfer"),  or permit any of its Subsidiaries to Transfer,  all or any part of
its business or property,  other than Transfers (i) of Inventory in the ordinary
course of business;  (ii) of non-exclusive licenses and similar arrangements for
the use of the property of Borrower or its  Subsidiaries  in the ordinary course
of business; or (iii) of worn-out or obsolete Equipment.


         Changes in Business, Ownership, Management or Business Locations.

     Engage in or permit any of its Subsidiaries to engage in any business other
than the businesses  currently  engaged in by Borrower or have a material change
in its  ownership of greater than 25%.  Borrower  will not,  without at least 30
days prior written notice,  relocate its chief  executive  office or add any new
offices or business locations.


         Mergers or Acquisitions.

     (i) Merge or  consolidate,  or permit any of its  Subsidiaries  to merge or
consolidate,   with  any  other  Person,  or  acquire,  or  permit  any  of  its
Subsidiaries  to  acquire,  all or  substantially  all of the  capital  stock or
property of another  Person,  provided no Event of Default has  occurred  and is
continuing  or would result from such action  during the term of this  Agreement
and result in a decrease of more than 25% of Tangible  Net Worth;  or (ii) merge
or consolidate a Subsidiary into another Subsidiary or into Borrower.


         Indebtedness.

     Create, incur, assume, or be liable for any Indebtedness, or permit any
Subsidiary to do so, other than Permitted Indebtedness.


         Encumbrance.

     Create,  incur,  or allow  any Lien on any of its  property,  or  assign or
convey any right to  receive  income,  including  the sale of any  Accounts,  or
permit any of its  Subsidiaries to do so, except for Permitted  Liens, or permit
any Collateral not to be subject to the first priority security interest granted
here.


         Distributions; Investments.

     Directly or indirectly acquire or own any Person, or make any Investment in
any Person, other than Permitted Investments,  or permit any of its Subsidiaries
to do so.  Pay any  dividends  or make any  distribution  or  payment or redeem,
retire  or  purchase  any  capital  stock,  other  than  the  purchase  of up to
$3,000,000 in Borrower's stock, provided, the Borrower is in compliance with all
of its  covenants  and the  purchase  of the  stock  will not  cause a  covenant
default.


         Transactions with Affiliates.

     Directly or indirectly  enter or permit any material  transaction  with any
Affiliate  except  transactions  that are in the ordinary  course of  Borrower's
business, on terms less favorable to Borrower than would be obtained in an arm's
length transaction with a non-affiliated Person.


         Subordinated Debt.

     Make or permit any payment on any Subordinated Debt, except under the terms
of the Subordinated Debt, or amend any provision in any document relating to the
Subordinated Debt without Bank's prior written consent.


         Compliance.

     Become an  "investment  company" or a company  controlled by an "investment
company,"  under the  Investment  Company Act of 1940 or undertake as one of its
important  activities extending credit to purchase or carry margin stock, or use
the proceeds of any Advance for that purpose;  fail to meet the minimum  funding
requirements of ERISA, permit a Reportable Event or Prohibited  Transaction,  as
defined in ERISA, to occur; fail to comply with the Federal Fair Labor Standards
Act or  violate  any other law or  regulation,  if the  violation  could  have a
material adverse effect on Borrower's business or operations or cause a Material
Adverse Change, or permit any of its Subsidiaries to do so.


         EVENTS OF DEFAULT

     Any one of the following is an Event of Default:


         Payment Default.

     If Borrower fails to pay any of the Obligations;


         Covenant Default.

     If Borrower  does not perform any  obligation  in Section 0 or violates any
covenant in Section 0 or does not perform or observe  any other  material  term,
condition or covenant in this Agreement, any Loan Documents, or in any agreement
between  Borrower  and Bank and as to any  default  under a term,  condition  or
covenant  that can be cured,  has not cured the default  within 10 days after it
occurs,  or if the  default  cannot  be cured  within 10 days or cannot be cured
after  Borrower's  attempts  within 10 day period,  and the default may be cured
within a reasonable  time,  then Borrower has an additional  period (of not more
than 30 days) to attempt to cure the default.  During the  additional  time, the
failure to cure the default is not an Event of Default (but no Advances  will be
made during the cure period);


         Material Adverse Change.

     (i) If there occurs a material  impairment in the perfection or priority of
the  Bank's  security  interest  in the  Collateral  or in  the  value  of  such
Collateral  which  is not  covered  by  adequate  insurance  or (ii) if the Bank
determines,  based  upon  information  available  to it and  in  its  reasonable
judgment,  that there is a  reasonable  likelihood  that  Borrower  will fail to
comply with one or more of the financial  covenants in Section 0 during the next
succeeding financial reporting period.


         Attachment.

     If any material portion of Borrower's assets is attached, seized,
levied on, or comes into possession of a trustee or receiver and the attachment,
seizure  or  levy  is not  removed  in 10  days,  or if  Borrower  is  enjoined,
restrained,  or prevented by court order from  conducting a material part of its
business or if a judgment or other claim becomes a Lien on a material portion of
Borrower's  assets, or if a notice of lien, levy, or assessment is filed against
any of Borrower's  assets by any  government  agency and not paid within 10 days
after Borrower receives notice.  These are not Events of Default if stayed or if
a bond is posted  pending  contest by  Borrower  (but no  Advances  will be made
during the cure period);


         Insolvency.

     If  Borrower  becomes   insolvent  or  if  Borrower  begins  an  Insolvency
Proceeding  or an  Insolvency  Proceeding  is  begun  against  Borrower  and not
dismissed  or stayed  within 30 days (but no  Advances  will be made  before any
Insolvency Proceeding is dismissed);


         Other Agreements.

     If there is a default in any agreement  between  Borrower and a third party
that gives the third party the right to accelerate  any  Indebtedness  exceeding
$100,000 or that could cause a Material Adverse Change;


         Judgments.

     If a money  judgment(s)  in the  aggregate of at least  $50,000 is rendered
against  Borrower and is  unsatisfied  and unstayed for 10 days (but no Advances
will be made before the judgment is stayed or satisfied); or


         Misrepresentations.

     If  Borrower  or  any  Person  acting  for  Borrower   makes  any  material
misrepresentation  or  material  misstatement  now or later in any  warranty  or
representation  in this  Agreement  or in any  writing  delivered  to Bank or to
induce Bank to enter this Agreement or any Loan Document.


         BANK'S RIGHTS AND REMEDIES


         Rights and Remedies.

     When an Event of Default occurs and continues Bank may, without notice
or demand, do any or all of the following:

     Declare all  Obligations  immediately  due and payable  (but if an Event of
Default  described in Section 0 occurs all  Obligations  are immediately due and
payable without any action by Bank);

     Stop advancing money or extending credit for Borrower's  benefit under this
Agreement or under any other agreement between Borrower and Bank;

     Settle or adjust  disputes and claims  directly  with  account  debtors for
amounts, on terms and in any order that Bank considers advisable;

     Make any payments and do any acts it considers  necessary or  reasonable to
protect its security  interest in the  Collateral.  Borrower  will  assemble the
Collateral if Bank requires and make it available as Bank  designates.  Bank may
enter premises where the Collateral is located,  take and maintain possession of
any part of the Collateral,  and pay, purchase,  contest, or compromise any Lien
which  appears to be prior or  superior  to its  security  interest  and pay all
expenses incurred. Borrower grants Bank a license to enter and occupy any of its
premises, without charge, to exercise any of Bank's rights or remedies;

     Apply to the  Obligations  any (i)  balances  and  deposits  of Borrower it
holds, or (ii) any amount held by Bank owing to or for the credit or the account
of Borrower;

     Ship, reclaim, recover, store, finish, maintain,  repair, prepare for sale,
advertise for sale, and sell the Collateral; and

     Dispose of the Collateral according to the Code.


         Power of Attorney.

     Effective  only when an Event of  Default  occurs and  continues,  Borrower
irrevocably appoints Bank as its lawful attorney to: (i) endorse Borrower's name
on any checks or other forms of payment or security;  (ii) sign  Borrower's name
on any  invoice or bill of lading  for any  Account  or drafts  against  account
debtors,  (iii) make, settle,  and adjust all claims under Borrower's  insurance
policies; (iv) settle and adjust disputes and claims about the Accounts directly
with account debtors, for amounts and on terms Bank determines  reasonable;  and
(v) transfer the  Collateral  into the name of Bank or a third party as the Code
permits.  Bank may exercise the power of attorney to sign Borrower's name on any
documents  necessary  to perfect or  continue  the  perfection  of any  security
interest  regardless  of  whether  an  Event of  Default  has  occurred.  Bank's
appointment as Borrower's attorney in fact, and all of Bank's rights and powers,
coupled with an interest,  are irrevocable until all Obligations have been fully
repaid and performed and Bank's obligation to provide Advances terminates.


         Accounts Collection.

     When an Event of Default occurs and  continues,  Bank may notify any Person
owing  Borrower  money of Bank's  security  interest in the funds and verify the
amount of the Account. Borrower must collect all payments in trust for Bank and,
if  requested  by Bank,  immediately  deliver  the  payments to Bank in the form
received from the account debtor, with proper endorsements for deposit.


         Bank Expenses.

     If  Borrower  fails to pay any  amount or  furnish  any  required  proof of
payment  to third  persons  Bank may make all or part of the  payment  or obtain
insurance policies required in Section 0, and take any action under the policies
Bank deems prudent.  Any amounts paid by Bank are Bank Expenses and  immediately
due and payable, bearing interest at the then applicable rate and secured by the
Collateral. No payments by Bank are deemed an agreement to make similar payments
in the future or Bank's waiver of any Event of Default.


         Bank's Liability for Collateral.

     If Bank complies with  reasonable  banking  practices it is not liable for:
(a) the safekeeping of the Collateral; (b) any loss or damage to the Collateral;
(c) any diminution in the value of the Collateral;  or (d) any act or default of
any carrier,  warehouseman,  bailee, or other person. Borrower bears all risk of
loss, damage or destruction of the Collateral.


         Remedies Cumulative.

     Bank's rights and remedies under this Agreement,  the Loan  Documents,  and
all other agreements are cumulative.  Bank has all rights and remedies  provided
under the Code, by law, or in equity.  Bank's exercise of one right or remedy is
not an election,  and Bank's  waiver of any Event of Default is not a continuing
waiver. Bank's delay is not a waiver,  election,  or acquiescence.  No waiver is
effective  unless  signed by Bank and then is only  effective  for the  specific
instance and purpose for which it was given.


         Demand Waiver.

     Borrower  waives demand,  notice of default or dishonor,  notice of payment
and  nonpayment,  notice  of  any  default,  nonpayment  at  maturity,  release,
compromise,   settlement,   extension,   or  renewal  of  accounts,   documents,
instruments,  chattel paper,  and  guarantees  held by Bank on which Borrower is
liable.


         NOTICES

     All  notices  or demands by any party  about  this  Agreement  or any other
related  agreement must be in writing and be personally  delivered or sent by an
overnight delivery service,  by certified mail, postage prepaid,  return receipt
requested,  or by  telefacsimile  to the addresses set forth at the beginning of
this Agreement.  A Party may change its notice address by giving the other Party
written notice.


         CHOICE OF LAW , VENUE AND JURY TRIAL WAIVER

     California law governs the Loan  Documents  without regard to principles of
conflicts of law. Borrower and Bank each submit to the exclusive jurisdiction of
the State and Federal courts in Santa Clara County, California.

BORROWER  AND BANK EACH WAIVE  THEIR RIGHT TO A JURY TRIAL OF ANY CLAIM OR CAUSE
OF  ACTION  ARISING  OUT  OF  ANY  OF THE  LOAN  DOCUMENTS  OR ANY  CONTEMPLATED
TRANSACTION, INCLUDING CONTRACT, TORT, BREACH OF DUTY AND ALL OTHER CLAIMS. THIS
WAIVER IS A MATERIAL  INDUCEMENT FOR BOTH PARTIES TO ENTER INTO THIS  AGREEMENT.
EACH PARTY HAS REVIEWED THIS WAIVER WITH ITS COUNSEL.


         GENERAL PROVISIONS


         Successors and Assigns.

     This Agreement binds and is for the benefit of the successors and permitted
assigns of each  party.  Borrower  may not assign this  Agreement  or any rights
under it without  Bank's prior written  consent which may be granted or withheld
in Bank's  discretion.  Bank has the right,  without the consent of or notice to
Borrower,  to sell,  transfer,  negotiate,  or grant participation in all or any
part of, or any interest in, Bank's obligations,  rights and benefits under this
Agreement.


         Indemnification.

     Borrower  will  indemnify,  defend and hold harmless Bank and its officers,
employees,  and  agents  against:  (a) all  obligations,  demands,  claims,  and
liabilities  asserted by any other  party in  connection  with the  transactions
contemplated  by the  Loan  Documents;  and (b)  all  losses  or  Bank  Expenses
incurred,  or paid by Bank from,  following,  or  consequential  to transactions
between Bank and Borrower  (including  reasonable  attorneys fees and expenses),
except for losses caused by Bank's gross negligence or willful misconduct.


         Time of Essence.

     Time is of the  essence  for the  performance  of all  obligations  in this
Agreement.


         Severability of Provision.

     Each provision of this Agreement is severable from every other provision in
determining the enforceability of any provision.


         Amendments in Writing, Integration.

     All  amendments to this Agreement must be in writing and signed by Borrower
and Bank.  This  Agreement  represents the entire  agreement  about this subject
matter, and supersedes prior  negotiations or agreements.  All prior agreements,
understandings,   representations,  warranties,  and  negotiations  between  the
parties about the subject matter of this Agreement merge into this Agreement and
the Loan Documents.


         Counterparts.

     This  Agreement  may be  executed  in any  number  of  counterparts  and by
different  parties on separate  counterparts,  each of which,  when executed and
delivered, are an original, and all taken together, constitute one Agreement.


         Survival.

     All  covenants,  representations  and  warranties  made in  this  Agreement
continue in full force while any Obligations remain outstanding. The obligations
of Borrower in Section 0 to indemnify  Bank will  survive  until all statutes of
limitations for actions that may be brought against Bank have run.


         Confidentiality.

     In handling  any  confidential  information,  Bank will  exercise  the same
degree  of care  that it  exercises  for its own  proprietary  information,  but
disclosure of information  may be made (i) to Bank's  subsidiaries or affiliates
in connection with their business with Borrower, (ii) to prospective transferees
or  purchasers  of  any  interest  in the  Loans,  (iii)  as  required  by  law,
regulation, subpoena, or other order, (iv) as required in connection with Bank's
examination or audit and (v) as Bank considers  appropriate  exercising remedies
under this Agreement. Confidential information does not include information that
either:  (a) is in the public domain or in Bank's  possession  when disclosed to
Bank, or becomes part of the public  domain after  disclosure to Bank; or (b) is
disclosed to Bank by a third  party,  if Bank does not know that the third party
is prohibited from disclosing the information.



         Attorneys' Fees, Costs and Expenses.

     In any action or proceeding between Borrower and Bank arising out of
the Loan  Documents,  the  prevailing  party will be  entitled  to  recover  its
reasonable attorneys' fees and other costs and expenses incurred, in addition to
any other relief to which it may be entitled.


         DEFINITIONS


         Definitions.

         In this Agreement:

     "Accounts" are all existing and later arising accounts, contract
rights, and other obligations owed Borrower in connection with its sale or lease
of goods  (including  licensing  software and other  technology) or provision of
services, all credit insurance,  guaranties,  other security and all merchandise
returned or reclaimed by Borrower and  Borrower's  Books  relating to any of the
foregoing.

     "Advance" or "Advances" is a loan advance (or advances) under the Committed
Revolving Line.

     "Affiliate" of a Person is a Person that owns or controls directly or
indirectly the Person,  any Person that controls or is controlled by or is under
common  control  with the Person,  and each of that  Person's  senior  executive
officers,  directors,  partners and, for any Person that is a limited  liability
company, that Person's managers and members.

     "Bank  Expenses"  are all audit fees and expenses and  reasonable  costs or
expenses  (including  reasonable  attorneys'  fees and expenses) for  preparing,
negotiating,   administering,   defending  and  enforcing  the  Loan   Documents
(including appeals or Insolvency Proceedings).

     "Borrower's Books" are all Borrower's books and records including
ledgers,  records regarding  Borrower's  assets or liabilities,  the Collateral,
business operations or financial condition and all computer programs or discs or
any equipment containing the information.

     "Business Day" is any day that is not a Saturday,  Sunday or a day on which
the Bank is closed.

     "Closing Date" is the date of this Agreement.

     "Code" is the California Uniform Commercial Code.

     "Collateral" is the property described on Exhibit A.

     "Committed Revolving Line" is an Advance of up to $7,500,000.

     "Contingent  Obligation"  is,  for  any  Person,  any  direct  or  indirect
liability,  contingent or not, of that Person for (i) any  indebtedness,  lease,
dividend,  letter of credit or other obligation of another such as an obligation
directly or indirectly guaranteed,  endorsed,  co-made,  discounted or sold with
recourse by that  Person,  or for which that  Person is  directly or  indirectly
liable;  (ii) any  obligations  for undrawn letters of credit for the account of
that  Person;  and (iii) all  obligations  from any interest  rate,  currency or
commodity  swap  agreement,  interest  rate cap or  collar  agreement,  or other
agreement or arrangement  designated to protect a Person against  fluctuation in
interest rates,  currency  exchange rates or commodity  prices;  but "Contingent
Obligation"  does not include  endorsements  in the ordinary course of business.
The amount of a Contingent  Obligation is the stated or determined amount of the
primary  obligation  for  which  the  Contingent  Obligation  is made or, if not
determinable,  the maximum reasonably anticipated liability for it determined by
the Person in good  faith;  but the  amount  may not  exceed the  maximum of the
obligations under the guarantee or other support arrangement.

     "Current   Liabilities"  are  the  aggregate  amount  of  Borrower's  Total
Liabilities which mature within one (1) year.

     "Deferred  Revenue" is all amounts received in advance of performance under
contracts and not yet recognized as revenue.

     "Equipment"  is  all  present  and  future  machinery,   equipment,  tenant
improvements,  furniture,  fixtures,  vehicles,  tools, parts and attachments in
which Borrower has any interest.

     "ERISA" is the Employment  Retirement  Income Security Act of 1974, and its
regulations.

     "GAAP" is generally accepted accounting principles.

     "Indebtedness" is (a) indebtedness for borrowed money or the deferred
price of property or services,  such as reimbursement  and other obligations for
surety bonds and letters of credit, (b) obligations  evidenced by notes,  bonds,
debentures  or  similar  instruments,  (c)  capital  lease  obligations  and (d)
Contingent Obligations.

     "Insolvency  Proceeding" are proceedings by or against any Person under the
United  States  Bankruptcy  Code, or any other  bankruptcy  or  insolvency  law,
including  assignments  for the benefit of creditors,  compositions,  extensions
generally  with  its   creditors,   or   proceedings   seeking   reorganization,
arrangement, or other relief.

     "Inventory"  is present  and future  inventory  in which  Borrower  has any
interest,  including merchandise,  raw materials,  parts, supplies,  packing and
shipping  materials,  work in process and finished products intended for sale or
lease  or to be  furnished  under a  contract  of  service,  of  every  kind and
description  now or later  owned by or in the custody or  possession,  actual or
constructive, of Borrower, including inventory temporarily out of its custody or
possession or in transit and including returns on any accounts or other proceeds
(including  insurance  proceeds)  from  the  sale or  disposition  of any of the
foregoing and any documents of title.

     "Investment" is any beneficial  ownership of (including stock,  partnership
interest  or other  securities)  any  Person,  or any loan,  advance  or capital
contribution to any Person.

     "Lien"  is a  mortgage,  lien,  deed of  trust,  charge,  pledge,  security
interest or other encumbrance.

     "Loan Documents" are, collectively,  this Agreement,  any note, or notes or
guaranties  executed by Borrower or  Guarantor,  and any other present or future
agreement  between  Borrower  and/or for the benefit of Bank in connection  with
this Agreement, all as amended, extended or restated.

     "Material Adverse Change" is defined in Section 0.

     "Obligations" are debts, principal, interest, Bank Expenses and other
amounts  Borrower  owes  Bank now or later,  including  letters  of  credit  and
Exchange Contracts and including interest accruing after Insolvency  Proceedings
begin and debts, liabilities, or obligations of Borrower assigned to Bank.

         "Permitted Indebtedness" is:

     (a) Borrower's  indebtedness to Bank under this Agreement or any other Loan
Document;

     (b) Indebtedness existing on the Closing Date and shown on the
Schedule;

     (c) Subordinated Debt;

     (d)  Indebtedness  to trade  creditors  incurred in the ordinary  course of
business;

     (e) Indebtedness secured by Permitted Liens;

     (f)  Other  Indebtedness,  not  otherwise  permitted  by  Section  7.4  not
exceeding $100,000 in the aggregate outstanding at any time; and

     (g) Extensions, refinancings, modifications, amendments and restatements of
any items of Permitted  Indebtedness  (a) through (f) above,  provided  that the
principal  amount thereof is not increased or the terms thereof are not modified
to impose more burdensome terms upon Borrower or its Subsidiary, as the case may
be.

         "Permitted Investments" are:

     (a) Investments shown on the Schedule and existing on the Closing Date;

     (b) (i) marketable direct obligations issued or unconditionally  guaranteed
by the United States or its agency or any State maturing  within 1 year from its
acquisition,  (ii)  commercial  paper  maturing  no more  than 1 year  after its
creation and having the highest rating from either Standard & Poor's Corporation
or Moody's  Investors  Service,  Inc., and (iii) Bank's  certificates of deposit
issued maturing no more than 1 year after issue.

     (c) Investments consisting of the endorsement of negotiable instruments for
deposit  or  collection  or  similar  transactions  in the  ordinary  course  of
business;

     (d)  Investments  consisting  of  receivables  owing  to  Borrower  or  its
Subsidiaries by Persons and advances to customers or suppliers, in each case, if
created, acquired or made in the ordinary course of business; provided that this
paragraph (d) shall not apply to Investments owing by Subsidiaries to Borrower;

     (e) Investments  consisting of (i) compensation of employees,  officers and
directors of Borrower or its  Subsidiaries  so long as the Board of Directors of
Borrower determines that such compensation is in the best interests of Borrower,
(ii) travel  advances,  employee  relocation  loans and other employee loans and
advances in the ordinary course of business, (iii) loans to employees,  officers
or directors  relating to the purchase of equity  securities  of Borrower or its
Subsidiaries  pursuant to employee  stock  purchase plans approved by Borrower's
Board of Directors,  (iv) other loans to officers and employees  approved by the
Board of Directors in an aggregate  amount not in excess of $50,000  outstanding
at any time;

     (f) Investments (including debt obligations) received in connection
with  the  bankruptcy  or  reorganization  of  customers  or  suppliers  and  in
settlement of delinquent  obligations of, and other disputes with,  customers or
suppliers arising in the ordinary course of business;

     (g)  Investments  pursuant  to or  arising  under  currency  agreements  or
interest rate agreements entered into in the ordinary course of business;

     (h) Investments consisting of prepaid royalties and other credit extensions
to,  customers and suppliers who are not  Affiliates,  in the ordinary course of
business;

     (i) Investments constituting acquisitions permitted under Section 7.3;

     (j)  Deposit  accounts  of  Borrower  in which Bank has a Lien prior to any
other Lien;

     (k) Deposit accounts of any Subsidiaries  maintained in the ordinary course
of business;

     (l) Investments  accepted in connection with Transfers permitted by Section
7.1;

     (m) Other Investments aggregating not in excess of $100,000 at any time;

     (n) Investments  consistent with any documented investment program approved
by the board of directors of the Borrower.

         "Permitted Liens" are:

     (a) Liens existing on the Closing Date and shown on the Schedule or arising
under this Agreement or other Loan Documents;

     (b) Liens for  taxes,  fees,  assessments  or other  government  charges or
levies,  either not  delinquent  or being  contested in good faith and for which
Borrower maintains adequate reserves on its Books, if they have no priority over
any of Bank's security interests;

     (c) Purchase  money Liens (i) on Equipment  acquired or held by Borrower or
its  Subsidiaries  incurred for financing the  acquisition of the Equipment,  or
(ii)  existing  on  equipment  when  acquired,  if the Lien is  confined  to the
property and improvements and the proceeds of the equipment;

     (d) Leases or subleases and licenses or sublicenses granted in the ordinary
course of Borrower's business and any interest or title of a lessor, licensor or
under any lease or license, if the leases,  subleases,  licenses and sublicenses
permit granting Bank a security interest;

     (e) Liens arising from judgments,  decrees or attachments in  circumstances
not constituting an Event of Default under Section 8.7;

     (f) Easements, reservations, rights-of-way,  restrictions, minor defects or
irregularities in title and other similar charges or encumbrances affecting real
property not constituting a Material Adverse Effect;

     (g) Liens that are not prior to the Lien of Bank which constitute rights of
set-off of a  customary  nature or  bankers'  Liens  with  respect to amounts on
deposit,  whether arising by operation of law or by contract, in connection with
arrangements entered into with banks in the ordinary course of business;

     (h) Earn-out and royalty obligations existing on the date hereof or entered
into in connection with an acquisition permitted by Section 7.3; and

     (i) Liens incurred in connection with the extension, renewal or refinancing
of the indebtedness secured by Liens of the type described above,  provided that
any  extension,  renewal or  replacement  Lien shall be limited to the  property
encumbered by the existing Lien and the principal amount of the indebtedness

     "Person"  is any  individual,  sole  proprietorship,  partnership,  limited
liability company,  joint venture,  company association,  trust,  unincorporated
organization, association, corporation, institution, public benefit corporation,
firm, joint stock company, estate, entity or government agency.

     "Prime Rate" is Bank's most recently  announced "prime rate," even if it is
not Bank's lowest rate.

     "Quick Assets" is, on any date, the Borrower's  consolidated,  unrestricted
cash,  cash  equivalents,  net billed accounts  receivable and investments  with
maturities of fewer than 12 months determined according to GAAP.

     "Responsible  Officer"  is  each  of  the  Chief  Executive  Officer,  the
President, the Chief Financial Officer and the Controller of Borrower.

     "Revolving Maturity Date" is July 30, 1999.

     "Schedule" is any attached schedule of exceptions.

     "Subordinated Debt" is debt incurred by Borrower subordinated to Borrower's
debt to Bank (and identified as subordinated by Borrower and Bank).

     "Subsidiary" is for any Person,  or any other business entity of which more
than 50% of the voting stock or other equity  interests is owned or  controlled,
directly or indirectly, by the Person or one or more Affiliates of the Person.

     "Tangible  Net Worth" is, on any date,  the  consolidated  total  assets of
Borrower  and its  Subsidiaries  minus,  (i)  any  amounts  attributable  to (a)
goodwill,  (b) intangible  items such as unamortized  debt discount and expense,
Patents,  trade and  service  marks  and  names,  Copyrights  and  research  and
development  expenses  except  prepaid  expenses,  and (c)  reserves not already
deducted from assets, and (ii) Total Liabilities plus Subordinated Debt.

     "Total Liabilities" is on any day,  obligations that should, under GAAP, be
classified as liabilities on Borrower's  consolidated  balance sheet,  including
all Indebtedness,  and current portion Subordinated Debt allowed to be paid, but
excluding all other Subordinated Debt.


BORROWER:

Meridian Data, Inc.


By:

Title:


BANK:

SILICON VALLEY BANK


By:

Title:


<PAGE>


                             EXHIBIT A


     The Collateral  consists of all of Borrower's right,  title and interest in
and to the following:

     All goods and equipment now owned or hereafter acquired, including, without
limitation,  all machinery,  fixtures,  vehicles  (including  motor vehicles and
trailers),  and any  interest  in any of the  foregoing,  and  all  attachments,
accessories,   accessions,   replacements,    substitutions,    additions,   and
improvements to any of the foregoing, wherever located;

     All  inventory,  now  owned  or  hereafter  acquired,   including,  without
limitation,  all  merchandise,  raw  materials,  parts,  supplies,  packing  and
shipping  materials,  work in  process  and  finished  products  including  such
inventory  as is  temporarily  out of  Borrower's  custody or  possession  or in
transit and including any returns upon any accounts or other proceeds, including
insurance  proceeds,  resulting  from  the  sale  or  disposition  of any of the
foregoing and any documents of title representing any of the above;

     All contract rights and general intangibles now owned or hereafter
acquired,  including, without limitation,  goodwill,  trademarks,  servicemarks,
trade  styles,  trade  names,  patents,  patent  applications,  leases,  license
agreements,   franchise  agreements,   blueprints,  drawings,  purchase  orders,
customer lists, route lists, infringements,  claims, computer programs, computer
discs, computer tapes, literature,  reports, catalogs, design rights, income tax
refunds, payments of insurance and rights to payment of any kind;

     All  now  existing  and  hereafter  arising   accounts,   contract  rights,
royalties,  license rights and all other forms of obligations  owing to Borrower
arising out of the sale or lease of goods,  the  licensing of  technology or the
rendering of services by Borrower, whether or not earned by performance, and any
and all credit insurance,  guaranties,  and other security therefor,  as well as
all merchandise returned to or reclaimed by Borrower;

     All documents, cash, deposit accounts, securities, securities
entitlements,   securities  accounts,  investment  property,  financial  assets,
letters of credit,  certificates  of deposit,  instruments and chattel paper now
owned or hereafter acquired and Borrower's Books relating to the foregoing;

     All copyright rights,  copyright applications,  copyright registrations and
like protections in each work of authorship and derivative work thereof, whether
published  or  unpublished,  now owned or hereafter  acquired;  all trade secret
rights,  including  all rights to  unpatented  inventions,  know-how,  operating
manuals, license rights and agreements and confidential  information,  now owned
or  hereafter  acquired;  all mask  work or  similar  rights  available  for the
protection of semiconductor  chips, now owned or hereafter acquired;  all claims
for damages by way of any past,  present and future  infringement  of any of the
foregoing; and

All Borrower's  Books  relating to the foregoing and any and all claims,  rights
and  interests  in any of the above and all  substitutions  for,  additions  and
accessions to and proceeds thereof.

Notwithstanding  the foregoing,  the security  interest granted herein shall not
extend to and the term  "Collateral"  shall not  include any license or contract
rights that are nonassignable by their terms,  provided this exclusion shall not
extend to accounts,  chattel  paper or general  intangibles  for money due or to
become due in accordance with Section  9318(4) of the Code.  Except as disclosed
on the  Schedule,  Borrower  is not a party to, nor is bound by, any  license or
other agreement that prohibits or otherwise  restricts  Borrower from granting a
security  interest in  Borrower's  interest in such  license or agreement or any
other property.  Without prior notice to Bank, Borrower shall not enter into, or
become bound by, any such license or agreement.  Borrower  shall take such steps
as Bank  requests  to obtain the  consent  of, or waiver  by,  any person  whose
consent or waiver is necessary  for Bank to have a security  interest that might
otherwise  be  restricted  or  prohibited  by the terms of any such  license  or
agreement  whether now existing or entered  into in the future.  Bank's lien and
security interest in the Collateral will continue until Borrower fully satisfies
its Obligations.


<PAGE>


                                    EXHIBIT B

                   LOAN PAYMENT/ADVANCE TELEPHONE REQUEST FORM

              DEADLINE FOR SAME DAY PROCESSING IS 3:00 P.M., P.S.T.


TO:  CENTRAL CLIENT SERVICE DIVISION                  DATE:                     
FAX#:  (408) 496-2426                                 TIME:                     
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
FROM:  Meridian Data, Inc.                                                      
- --------------------------------------------------------------------------------
                            CLIENT NAME (BORROWER)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
REQUESTED BY:                                                                   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                             AUTHORIZED SIGNER'S NAME
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
AUTHORIZED SIGNATURE:                                                           
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PHONE NUMBER:                                                                   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
FROM ACCOUNT #                                        TO ACCOUNT #              
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
REQUESTED TRANSACTION TYPE                  REQUESTED DOLLAR AMOUNT

- --------------------------------------------------------------------------------
PRINCIPAL INCREASE (ADVANCE)                $                                   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
PRINCIPAL PAYMENT (ONLY)                    $                                   
- --------------------------------------------------------------------------------
INTEREST PAYMENT (ONLY)                     $                                   
- --------------------------------------------------------------------------------
PRINCIPAL AND INTEREST (PAYMENT)            $                                   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
OTHER INSTRUCTIONS:                                                             
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
All Borrower's representations and warranties in the Loan and Security Agreement
are true,  correct  and  complete  in all  material  respects on the date of the
telephone request for and Advance confirmed by this Borrowing  Certificate;  but
those  representations and warranties  expressly referring to another date shall
be true, correct and complete in all material respects as of that date.
- --------------------------------------------------------------------------------
                               BANK USE ONLY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TELEPHONE REQUEST:

The following  person is  authorized  to request the loan payment  transfer/loan
advance on the advance designated account and is known to me.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  Authorized Requester                               Phone #
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  Received By (Bank)                                 Phone #
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                           Authorized Signature (Bank)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>



- --------------------------------------------------------------------------------



                                    EXHIBIT C
                             COMPLIANCE CERTIFICATE


TO:               SILICON VALLEY BANK
                  3003 Tasman Drive
                  Santa Clara, CA 95054

FROM:             MERIDIAN DATA, INC.


     The  undersigned  authorized  officer of Meridian Data,  Inc.  ("Borrower")
certifies that under the terms and conditions of the Loan and Security Agreement
between  Borrower  and Bank  (the  "Agreement"),  (i)  Borrower  is in  complete
compliance  for the period ending  _______________  with all required  covenants
except  as noted  below  and  (ii) all  representations  and  warranties  in the
Agreement are true and correct in all material  respects on this date.  Attached
are the required documents  supporting the certification.  The Officer certifies
that  these are  prepared  in  accordance  with  Generally  Accepted  Accounting
Principles  (GAAP)  consistently  applied  from one period to the next except as
explained in an accompanying letter or footnotes.  The Officer acknowledges that
no  borrowings  may be  requested  at any  time or date  of  determination  that
Borrower is not in compliance  with any of the terms of the Agreement,  and that
compliance is determined not just at the date this certificate is delivered.

     Please  indicate  compliance  status by circling  Yes/No  under  "Complies"
column.

Reporting Covenant                   Required                           Complies

Monthly financial statements         Monthly within 30 days           Yes     No
+Comp. Cert
Annual (Audited)                     FYE within 90 days               Yes     No

Financial Covenant                   Required        Actual             Complies

Maintain on a Monthly Basis:
 Minimum Tangible Net Worth         $10,000,000     $________         Yes     No
 Min. Adjusted Quick Ratio           1.00:1.00       ______:1.00      Yes     No
 Min. Liquidity                                      2.00:1.00      ______ :1.00
- --------------------------------------------------------------------------------
                    BANK USE ONLY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Received by:                                        
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  AUTHORIZED SIGNER
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Date:                                               
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Verified:                                           
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                  AUTHORIZED SIGNER
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Date:                                               
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Compliance Status:                        Yes     No
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Comments Regarding Exceptions:  See Attached.


Sincerely,


Meridian Data, Inc.


SIGNATURE


TITLE


DATE


<PAGE>









 // <<MY Initials>>


                         CORPORATE BORROWING RESOLUTION

Borrower: Meridian Data, Inc.               Bank:     Silicon Valley Bank
          5615 Scotts Valley Drive                    3003 Tasman Drive
          Scotts Valley, CA 95066                     Santa Clara, CA 95054-1191

I, the  undersigned  Secretary or Assistant  Secretary  of Meridian  Data,  Inc.
("Borrower"),  HEREBY CERTIFY that Borrower is a corporation  duly organized and
existing under and by virtue of the laws of the State of Delaware.

I FURTHER  CERTIFY  that at a meeting of the  Directors of Borrower (or by other
duly authorized corporate action in lieu of a meeting), duly called and held, at
which a quorum was present and voting, the following resolutions were adopted.

BE IT RESOLVED, that any one (1) of the following named officers, employees, or
agents of Borrower,  whose actual signatures are shown
below:

NAMES                       POSITIONS                          ACTUAL SIGNATURES










acting for and on behalf of Borrower and as its act and deed be, and they hereby
are, authorized and empowered:

     Borrow  Money.  To  borrow  from  time to time  from  Silicon  Valley  Bank
("Bank"),  on such terms as may be agreed upon  between the officers of Borrower
and Bank, such sum or sums of money as in their judgment should be borrowed.

     Execute Loan  Documents.  To execute and deliver to Bank the loan documents
of Borrower, on Bank's forms, at such rates of interest and on such terms as may
be agreed upon,  evidencing the sums of money so borrowed or any indebtedness of
Borrower to Bank,  and also to execute and deliver to Bank one or more renewals,
extensions,  modifications,  refinancings,  consolidations, or substitutions for
one or more of the loan documents, or any portion of the loan documents.

     Grant Security.  To grant a security  interest to Bank in any of Borrower's
assets,  which security  interest shall secure all of Borrower's  obligations to
Bank

     Negotiate Items. To draw, endorse, and discount with Bank all drafts, trade
acceptances,  promissory notes, or other evidences of indebtedness payable to or
belonging to Borrower or in which  Borrower may have an interest,  and either to
receive  cash for the same or to  cause  such  proceeds  to be  credited  to the
account of  Borrower  with  Bank,  or to cause  such  other  disposition  of the
proceeds derived therefrom as they may deem advisable.

     Letters  of  Credit.  To execute  letter of credit  applications  and other
related documents pertaining to Bank's issuance of letters of credit.

     Foreign  Exchange  Contracts.  To  execute  and  deliver  foreign  exchange
contracts,  either spot or forward, from time to time, in such amount as, in the
judgment of the officer or officers herein authorized.

          Issue  Warrants.  To issue  warrants  to purchase  Borrower's  capital
     stock, for such class,  series and number, and on such terms, as an officer
     of Borrower shall deem appropriate.

          Further Acts. In the case of lines of credit, to designate  additional
     or  alternate   individuals  as  being   authorized  to  request   advances
     thereunder, and in all cases, to do and perform such other acts and things,
     to pay any and all fees and costs,  and to execute and  deliver  such other
     documents and agreements, including agreements waiving the right to a trial
     by jury,  as they may in their  discretion  deem  reasonably  necessary  or
     proper in order to carry into effect the provisions of these Resolutions.

BE IT  FURTHER  RESOLVED,  that any and all acts  authorized  pursuant  to these
Resolutions and performed  prior to the passage of these  resolutions are hereby
ratified and  approved,  that these  Resolutions  shall remain in full force and
effect  and Bank may rely on these  Resolutions  until  written  notice of their
revocation  shall have been  delivered to and received by Bank.  Any such notice
shall not affect any of Borrower's  agreements or  commitments  in effect at the
time notice is given.

I FURTHER  CERTIFY that the persons  named above are  principal  officers of the
Borrower and occupy the positions set opposite their respective  names; that the
foregoing Resolutions now stand of record on the books of the Borrower; and that
they are in full force and effect and have not been  modified  or revoked in any
manner whatsoever.

IN WITNESS  WHEREOF,  I have hereunto set my hand on July 31, 1998 and attest
that the  signatures  set opposite the names listed above are their genuine
signatures.

CERTIFIED TO AND ATTESTED BY:

X ______________________________________________
   *Secretary or Assistant Secretary

X ______________________________________________



*NOTE:  In case the Secretary or other  certifying  officer is designated by the
foregoing  resolutions as one of the signing  officers,  this resolution  should
also be signed by a second Officer or Director of Borrower.




<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>

                                   EXHIBIT 27
                               MERIDIAN DATA, INC.
                             Financial Data Schedule
                           Article 5 of Regulation SX

This  schedule  contains  summary  financial  information  extracted  from  the
Quarterly  Report on Form 10-Q for the period  ended  September 30, 1998 and is
qualified in its entirety by reference to such financial statements

Category                                Response        
</LEGEND>
<CIK>                                      0000864568
<NAME>                            Meridian Data, Inc.
<MULTIPLIER>                               1000
<CURRENCY>                           US dollars
<PERIOD-TYPE>                          9-MOS
<FISCAL-YEAR-END>                    DEC-31-1998
<PERIOD-START>                      JAN-01-1998
<PERIOD-END>                        SEP-30-1998
<EXCHANGE-RATE>                        1
<CASH>                                 12,657
<SECURITIES>                            9,942
<RECEIVABLES>                           3,190
<ALLOWANCES>                              505
<INVENTORY>                             3,328
<CURRENT-ASSETS>                       28,790
<PP&E>                                  2,250
<DEPRECIATION>                          1,559
<TOTAL-ASSETS>                         29,497
<CURRENT-LIABILITIES>                   9,362
<BONDS>                                     0
                       0
                                 0
<COMMON>                               66,410
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>          29,497
<SALES>                                12,376
<TOTAL-REVENUES>                       12,376
<CGS>                                   6,939
<TOTAL-COSTS>                           6,939
<OTHER-EXPENSES>                       16,679
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                     (1,098)
<INCOME-PRETAX>                       (10,144)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                   (10,144)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                          (10,144)
<EPS-PRIMARY>                           (1.15)
<EPS-DILUTED>                           (1.15)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission