TRIMBLE NAVIGATION LTD /CA/
10-Q, 2000-11-09
MEASURING & CONTROLLING DEVICES, NEC
Previous: CYRK INC, 10-Q, EX-27, 2000-11-09
Next: TRIMBLE NAVIGATION LTD /CA/, 10-Q, EX-10.76, 2000-11-09





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                For the quarterly period ended September 29, 2000

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the transition period from____to____

                         Commission File Number 0-18645

                           TRIMBLE NAVIGATION LIMITED
             (Exact name of registrant as specified in its charter)

                  California                               94-2802192
  ---------------------------------------  ------------------------------------
   (State or other jurisdiction of         (I.R.S. Employer Identification No.)
    incorporation or organization)

  645 North Mary Avenue, Sunnyvale, CA                      94088
  ---------------------------------------  ------------------------------------
  (Address of principal executive offices)               (Zip Code)

                                 (408) 481-8000
             (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                  Yes      X                No

         As of November 3, 2000,  there were  23,472,924  shares of Common Stock
(no par value) outstanding


                                       1
<PAGE>



                           TRIMBLE NAVIGATION LIMITED

                                      INDEX
                                                                        Page
PART I.   FINANCIAL INFORMATION                                        Number
                                                                       ------
   Item 1.   Financial Statements

             Condensed Consolidated Balance Sheets -
             September 29, 2000 and December 31, 1999                      3

             Condensed Consolidated Statements of Operations -
             Three and Nine Months ended September 29, 2000
             and October 1, 1999                                           4

             Condensed Consolidated Statements of Cash Flows -
             Three and Nine Months ended September 29, 2000
             and October 1, 1999                                           5

             Notes to Condensed Consolidated Financial Statement        6-17

   Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations                       18-30

   Item 3.   Quantitative and Qualitative Disclosure of Market Risk    31-32

PART II. OTHER INFORMATION

   Item 6.   Exhibits and Reports on Form 8-K                             33


SIGNATURES                                                                34


                                       2
<PAGE>


   PART I. FINANCIAL INFORMATION
   Item 1. Financial Statements

                                            TRIMBLE NAVIGATION LIMITED
                                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                           September 29,         December 31,
                                                                               2000                 1999
   -------------------------------------------------------------------------------------------------------------
   (In thousands)                                                           (Unaudited)
    ASSETS
    <S>                                                                          <C>                  <C>
    Current assets:
       Cash and cash equivalents                                                  $ 29,480             $ 49,264
       Short term investments                                                        9,116               52,728
       Accounts and other receivable, net                                           89,986               36,005
       Inventories                                                                  56,273               16,435
       Other current assets                                                          6,197                4,510
                                                                         ------------------   ------------------
         Total current assets                                                      191,052              158,942

       Net property and equipment                                                   32,800               12,333
       Intangible assets                                                           249,570                1,238
       Deferred income taxes                                                           312                  387
       Other assets                                                                 12,423                8,851
                                                                         ------------------   ------------------
         Total assets                                                            $ 486,157            $ 181,751
                                                                         ==================   ==================

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
       Bank & other short-term borrowings                                         $ 62,000                  $ -
       Current portion of long-term debt                                            51,691                1,388
       Accounts payable                                                             22,425               11,710
       Accrued compensation and benefits                                            22,391                7,011
       Accrued liabilities                                                          35,568               14,091
       Accrued liabilities related to disposal of
        General Aviation                                                             1,312                2,212
       Accrued warranty expense                                                      7,565                5,786
       Income taxes payable                                                          3,937                2,983
       Deferred gain on sale of assets                                               1,953                1,953
                                                                         ------------------   ------------------
         Total current liabilities                                                 208,842               47,134
                                                                         ------------------   ------------------

    Noncurrent portion of long-term debt and other liabilities                     136,190                    -
    Noncurrent portion of gain on sale of assets                                     1,790                3,255
    Deferred tax liabilities                                                         8,650                    -
    Other noncurrent liabilities                                                     5,071               30,566
                                                                         ------------------   ------------------
         Total liabilities                                                         360,543               80,955
                                                                         ------------------   ------------------

    Shareholders' equity:
       Common stock                                                                136,959              126,962
       Accumulated deficit                                                          (8,324)             (25,125)
       Accumulated other comprehensive loss                                         (3,021)              (1,041)
                                                                         ------------------   ------------------
         Total shareholders' equity                                                125,614              100,796
                                                                         ------------------   ------------------
         Total liabilities and shareholders' equity                              $ 486,157            $ 181,751
                                                                         ==================   ==================
</TABLE>

   See accompanying notes to condensed consolidated financial statements.


                                       3
<PAGE>
<TABLE>
<CAPTION>
                                                           TRIMBLE NAVIGATION LIMITED
                                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                  (Unaudited)



                                                               Three Months Ended              Nine Months Ended
                                                          September 29,    October 1,     September 29,    October 1,
                                                               2000           1999            2000            1999
-------------------------------------------------------------------------------------    -----------------------------
(In thousands, except per share data)

<S>                                                        <C>             <C>             <C>            <C>
 Total revenue                                              $ 109,227       $ 69,636        $ 245,631      $ 209,245
                                                        --------------   ------------     ------------  -------------

 Operating expenses:
     Cost of sales                                             53,295         32,657          110,769         99,088
     Research and development                                  13,840          9,724           31,899         27,675
     Sales and marketing                                       25,079         13,705           51,758         40,981
     General and administrative                                 9,585          7,738           22,532         26,391
     Amortization of goodwill & other
          purchased intangibles                                 5,922              -            5,922              -
                                                        --------------   ------------    -------------  -------------
          Total operating expenses                            107,721         63,824          222,880        194,135
                                                        --------------   ------------    -------------  -------------

 Operating income                                               1,506          5,812           22,751         15,110
                                                        --------------   ------------    -------------  -------------

 Nonoperating income (expense):
     Interest income                                              863          1,108            4,069          2,493
     Interest and other expenses                               (6,883)          (922)          (7,990)        (2,574)
     Foreign exchange gain (loss), net                           (228)            31             (162)            24
                                                        --------------   ------------    -------------  -------------
                                                               (6,248)           217           (4,083)           (57)
                                                        --------------   ------------    -------------  -------------

 Income (loss) before income taxes                             (4,742)         6,029           18,668         15,053

 Income tax provision (benefit)                                  (474)           905            1,867          2,259
                                                        --------------   ------------    -------------  -------------
 Net income (loss) from Continuing Operations                  (4,268)         5,124           16,801         12,794

Loss from Discontinued Operations (net of tax)                      -              -                -              -
Estimated Loss on disposal of Discontinued
     Operations (net of tax)                                        -          2,931                -          2,931
                                                        --------------   ------------    -------------  -------------
Net Income (loss)                                            $ (4,268)       $ 8,055         $ 16,801       $ 15,725
                                                        ==============   ============    =============  =============

 Basic net income (loss) per share from Continuing
     Operations                                               $ (0.18)        $ 0.23           $ 0.72         $ 0.57
 Basic net income (loss) per share from Discontinued
     Operations                                                     -           0.13                -           0.13
                                                        --------------   ------------    -------------  -------------
 Basic net income (loss) per share                            $ (0.18)        $ 0.36           $ 0.72         $ 0.70
                                                        ==============   ============    =============  =============

 Shares used in calculating basic
      income (loss) per share                                  23,411         22,519           23,284         22,367
                                                        ==============   ============    =============  =============


 Diluted net income (loss) per share from Continuing
    Operations                                                $ (0.18)        $ 0.22           $ 0.65         $ 0.57
 Diluted net income (loss) per share from Discontinued
    Operations                                                      -           0.13                -           0.13
                                                        --------------   ------------    -------------  -------------
 Diluted net income (loss) per share                          $ (0.18)        $ 0.35           $ 0.65         $ 0.70
                                                        ==============   ============    =============  =============

 Shares used in calculating diluted
      income (loss) per share                                  23,411         22,860           25,822         22,573
                                                        ==============   ============    =============  =============

</TABLE>

See accompanying notes to condensed consolidated financial statements.

                                       4
<PAGE>
<TABLE>
<CAPTION>
                                             TRIMBLE NAVIGATION LIMITED
                                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited)


                                                                                             Nine Months Ended
                                                                                       September 29,     October 1,
                                                                                           2000             1999
---------------------------------------------------------------------------------------------------------------------
(In thousands)

<S>                                                                                         <C>             <C>
 Net cash provided by operating activities of continuing operations                         $ 15,695        $ 13,848
 Net cash used by operating activities of discontinued operations                                  -           2,931
                                                                                       --------------   -------------
 Net cash provided by operating activities                                                  $ 15,695        $ 16,779
                                                                                       --------------   -------------

 Cash flow from investing activities:
     Purchase of short term investments                                                       (6,386)        (40,735)
     Maturities of short term investments                                                     31,648          17,350
     Sales of short term investments                                                          18,350               -
     (Purchase)/sale of equity investments/loans                                                 475             752
     Payment for purchase of Spectra Precision                                              (298,064)              -
     Acquisition of property and equipment                                                    (5,037)         (4,887)
     Proceeds from sale of assets                                                                  -          26,863
     Capitalized patent expenditures                                                            (574)           (717)
                                                                                       --------------   -------------
       Net cash provided (used) in investing activities of continuing operations            (259,588)         (1,374)
       Net cash used in investing activities of discontinued operations                            -               -
                                                                                       --------------   -------------
       Net cash provided (used) in investing activities                                     (259,588)         (1,374)
                                                                                       --------------   -------------

 Cash flow from financing activities:
     Issuance of common stock                                                                  9,996           2,048
     Repurchase of common stock                                                                    -               -
     (Payment)/collections of notes receivable                                                   960             221
     Proceeds from long-term debt and revolving credit lines                                 242,000               -
     (Payments) on long-term debt and revolving credit lines                                 (34,475)         (1,302)
                                                                                       --------------   -------------
       Net cash provided (used) by financing activities of continuing operations             218,481             967
                                                                                       --------------   -------------
       Net cash provided (used) by financing activities                                      218,481             967
                                                                                       --------------   -------------


 Net increase in cash and cash equivalents                                                   (25,412)         16,372

 Cash and cash equivalents -- beginning of period                                             54,892          40,865
                                                                                       --------------   -------------
 Cash and cash equivalents -- end of period                                                 $ 29,480        $ 57,237
                                                                                       ==============   =============

 Supplemental disclosures of cash flow information:
     Cash paid during the period for:
       Interest                                                                              $ 1,126           $ 824
       Income taxes, net of refunds                                                          $ 1,176           $ 200

</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       5
<PAGE>


                           TRIMBLE NAVIGATION LIMITED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - Basis of Presentation:

         The condensed  consolidated financial statements for the three and nine
months ended  September  29, 2000,  and October 1, 1999,  which are presented in
this Quarterly Report on Form 10-Q are unaudited.  The balance sheet at December
31, 1999,  has been derived from the audited  financial  statements at that date
but does not include all of the information and footnotes  required by generally
accepted accounting principles for complete financial statements. In the opinion
of management,  these  statements  include all adjustments  (consisting  only of
normal recurring  adjustments) necessary for a fair statement of the results for
the interim periods presented.  The condensed  consolidated financial statements
should be read in conjunction with the audited consolidated financial statements
and notes thereto  included in Trimble's Annual Report on Form 10-K for the year
ended December 31, 1999.

          The condensed consolidated financial statements of the Company include
the  operating  results of the  Spectra  Precision  Group for 11 weeks since the
effective date of the acquisition of July 14, 2000.

         Trimble has a 52-53 week fiscal year,  which ends on the Friday nearest
to December 31, which for fiscal 2000 will be December 29, 2000.  The  Company's
fiscal year normally  consists of 52 weeks split into four equal  quarters of 13
weeks  each;  however,  due to the fact that there are not exactly 52 weeks in a
calendar year and that there is at least  slightly more than one  additional day
per calendar year, as compared to a 52-week fiscal year, the Company will have a
fiscal year composed of 53 weeks in certain fiscal years.

         In those resulting  fiscal years that have 53 weeks, one quarter of the
fiscal  year will have 14 weeks and the  Company  will  record an extra  week of
revenues, costs and related financial activity. Therefore, the financial results
of those fiscal years, and the associated  quarter,  having the extra week, will
not be exactly  comparable to the prior and subsequent 52-week fiscal years, and
the associated  quarters having only 13 weeks.  Thus, due to the inherent nature
of a 52-53 week fiscal year, the Company, analysts, shareholders,  investors and
others will have to make appropriate  adjustments to any analysis performed when
comparing the Company's  activities  and results in fiscal years that contain 53
weeks,  to those that contain only the standard 52 weeks.  The next 53-week year
will be fiscal year 2002.

         The results of operations for the three and nine months ended September
29, 2000 are not necessarily  indicative of the results that may be expected for
the year ending December 29, 2000.

NOTE 2 - Acquisition:

         Effective as of July 14, 2000, Trimble completed the acquisition of the
Spectra  Precision  wholly owned  businesses  formerly owned by Thermo  Electron
Corporation  ("Thermo  Electron"),  collectively known as the "Spectra Precision
Group"  for  an  aggregate  purchase  price,  excluding  acquisition  costs,  of
approximately  $294  million,  which is  subject  to a final  adjustment  in the
purchase price as provided for in the  acquisition  agreements.  The acquisition
includes 100% of the stock of Spectra  Precision  Inc., a Delaware  corporation,
Spectra Precision SRL, an Italian corporation,  Spectra Physics Holdings GmbH, a
German  corporation,  and Spectra Precision BV, a Netherlands  corporation.  The
acquisition also consists of certain assets and liabilities of Spectra Precision
AB, a Swedish corporation, including 100% of the shares of Spectra Precision SA,
a French corporation,  Spectra Precision  Scandinavia AB, a Swedish corporation,
Spectra Precision of Canada Ltd., a Canadian corporation,  and Spectra Precision
Handelsges mbH, an Austrian corporation.

         The  acquisition  has been  accounted for as a purchase for  accounting
purposes; accordingly,  Trimble's consolidated results of operations include the
operating results of the Spectra Precision Group since the effective date of the
acquisition.   The   acquisition   was  financed  with  $80  million  in  seller
subordinated  debt, $140 million of cash provided  through a syndicate of banks,
and  $74  million  of  the  Company's  available  cash  on  hand.  (See  further
discussions   below  under   "Acquisition   Financing".)  The  Company  acquired
approximately  $133  million of  identifiable  intangible  assets as part of the
acquisition  which the Company  expects to amortize  over  various  time periods
ranging from 5 to 10 years.  The  preliminary  allocation of purchase  price has
also resulted in the recording of approximately  $133 million of goodwill due to
the  acquisition,  which  will be  amortized  over 20 years.  Acquisition  costs
relating to the  purchase  of the  Spectra  Precision  Group  approximated  $7.0
million.

                                       6
<PAGE>

         In connection with the acquisition of the Spectra  Precision Group, the
Company  accrued   approximately  $12.0  million  for  costs  to  close  certain
duplicative  office  facilities  and combine  operations  and  relocate  certain
employees. These costs were accrued for as part of the preliminary allocation of
the purchase price. The facility consolidation and employee relocations resulted
from primarily  combining certain office  facilities and duplicative  functions,
including management functions,  of the Spectra Precision Group. The Company has
not yet finalized its plans to consolidate facilities and to relocate employees,
nor has it finalized a determination  of the total costs to be incurred upon the
termination of certain office facility leases or its ability to sublease vacated
office  space.  Accordingly,  unresolved  issues  could result in an increase or
decrease in the liabilities for facility consolidation, product reconfiguration,
and employee  relocation.  These  adjustments will be reported as an increase or
decrease in goodwill.

Acquisition Financing:

         In order to finance the  acquisition  of the Spectra  Precision  Group,
fund the Company's on-going working capital  requirements,  and pay related fees
and  expenses  of the  acquisition,  Trimble (i)  obtained a new senior  secured
credit facility, (ii) issued an $80 million subordinated seller promissory note,
(iii)  terminated its existing $50 million  unsecured  revolving credit facility
and (iv) prepaid its existing $30 million  outstanding  subordinated  promissory
notes, as briefly summarized below.

o    New Credit Facilities: In July 2000, ABN AMRO Bank, N.V. led a syndicate of
     banks  which  underwrote  $200  million  of  new  senior,   secured  credit
     facilities  for the Company  (the "New Credit  Facilities")  to support the
     acquisition  of  the  Spectra  Precision  Group  and to  refinance  certain
     existing  debt.  The New Credit  Facilities  are comprised of a $50 million
     3-year U.S.  dollar only  revolver;  a $50  million  3-year  multi-currency
     revolver;  and a $100 million 5-year term loan.  Pricing for any borrowings
     under the New  Credit  Facilities  is fixed for the first 6 months at LIBOR
     plus 275 basis  points and is  thereafter  tied to a formula,  based on the
     Company's  leverage  ratio  (which  is  defined  as  all  outstanding  debt
     (excluding the seller subordinated note) over EBITDA).  Trimble immediately
     used  approximately  $170 million available under the New Credit Facilities
     to fund the  acquisition of the Spectra  Precision  Group.  $30 million was
     used to pay off the principal  portion of Company's  existing  subordinated
     notes to John  Hancock (as  described  below) and $140  million was paid in
     cash to the seller.  The  balance of the $294  million  aggregate  purchase
     price was paid by the Company with $74 million of excess  available cash on
     hand and an $80 million  subordinated  seller note was issued to effect the
     acquisition. The New Credit Facilities are secured by all material tangible
     and   intangible   assets  of  the   Company,   subject  to   foreign   tax
     considerations. If Trimble is able to achieve and maintain a leverage ratio
     (Debt/EBITDA) of 2.0x or less for four consecutive  quarters,  the security
     for the New Credit Facilities will be released.  Financial covenants of the
     New Credit Facilities include leverage, fixed charge, and minimum net worth
     tests.  The two $50 million  revolvers are paid as the loans mature and the
     loan commitment fees are paid on a quarterly basis. The 5-year term loan is
     payable  commencing March 31, 2001 in quarterly  installments of $4 million
     over the first year,  $5 million over the second year,  $6 million over the
     next year and a half and $7 million for the  remaining  quarters  until the
     debt is paid off. In addition,  Trimble is restricted from paying dividends
     and is limited as to the amount of is common stock it can repurchase  under
     the  terms  of the  New  Credit  Facilities.  The  Company  is  allowed  to
     repurchase  shares of its common stock in the current year only up to 12.5%
     of net income in the previous  fiscal year and for each  succeeding year up
     to the aggregate amount of 25% of net income for the previous year.

o    New Seller  Promissory Note: The $80 million  promissory note issued by the
     Company to the seller is  subordinated  to the New  Credit  Facilities  and
     carries a 10% coupon,  payable in cash or  additional  seller  paper at the
     Company's  option.  The  subordinated  seller  note has a  stated  two year
     maturity,  but  carries an  automatic  maturity  deferral  provision  which
     effectively  extends  the  maturity  date to that date on which  Trimble is
     allowed to repay the note without triggering a default under the New Credit
     Facilities.  The New Credit  Facilities  allow  Trimble to repay the seller
     note at any  time  (in  part or in  whole),  provided  that  (a)  Trimble's
     leverage  ratio (Debt  (excluding  the seller  note)/EBITDA)  prior to such
     repayment is less than 1.0x and (b) after giving  effect to such  repayment
     Trimble  would have (i) a leverage  ratio (Debt  (excluding  any  remaining
     portion  of the  seller  note)/EBITDA)  of less than 2.0x and (ii) cash and
     unused  availability under the revolvers of the New Credit Facilities of at
     least $35 million. Although the subordinated seller note will carry certain
     limited  covenants and defaults,  the seller will be barred in the event of
     default from pursuing  such rights and remedies for the stated  maturity of
     the New Credit  Facilities (i.e., a five-year  standstill).  The New Credit
     Facilities  also  prohibit  cash  payments of interest or  principal on the
     subordinated seller note during a period of default.

                                       7
<PAGE>

o    Prepayment  of  Existing  $30  million  Subordinated  Notes:  In June 1994,
     Trimble issued $30 million of subordinated promissory notes to John Hancock
     bearing  interest at an annual rate of 10%, with principal and interest due
     on June 15, 2001.  Interest  payments  under such notes were due monthly in
     arrears.  The notes were  subordinated to the Company's  senior debt, which
     was defined as all pre-existing indebtedness for borrowed money and certain
     future  indebtedness  for  borrowed  money  (including,  subject to certain
     restrictions,   secured  bank   borrowings   and  borrowed  money  for  the
     acquisition  of property and capital  equipment) and trade debt incurred in
     the ordinary course of business.  In order to effect the acquisition of the
     Spectra Precision Group and as part of obtaining the New Credit Facilities,
     Trimble  prepaid all such  outstanding  long-term note  obligations to John
     Hancock  for a total of  $31,069,108,  which  consisted  of $30  million in
     principal,  $183,333  in accrued  interest  and  $885,775  as a  prepayment
     penalty.  Pursuant to the terms of such original  notes,  any prepayment of
     any portion of the outstanding principal required Trimble to pay additional
     amounts  if U.S.  Treasury  obligations  of a  similar  maturity  exceed  a
     specified yield. The prepayment penalty is included in interest expense for
     the three and nine month periods ended September 29, 2000.

o    Termination of Existing $50 million Unsecured Revolving Credit Facility: In
     August 1997,  Trimble  entered  into a  three-year,  $50,000,000  unsecured
     revolving  credit facility with four banks (the "Credit  Agreement").  This
     Credit Agreement enabled Trimble to borrow up to $50,000,000, provided that
     certain  financial  and other  covenants  were met.  Trimble never made any
     borrowings under such $50,000,00  unsecured revolving portion of the Credit
     Agreement,   but  had  issued  certain  letters  of  credit   amounting  to
     approximately  $1.2  million  as of June 30,  2000.  In order to effect the
     acquisition of the Spectra Precision Group, in July 2000 Trimble completely
     terminated  this  Credit  Agreement  in favor of  obtaining  the New Credit
     Facilities described above.

NOTE 3 - Unaudited Pro Forma Information:

         The  accompanying  condensed  consolidated  statements of operations of
Trimble include the accounts of the Spectra  Precision Group for the period July
14, 2000 through September 29, 2000. The following pro forma information for the
three and nine months ended  September 29, 2000 and October 1, 1999 presents net
sales, income (loss) before  extraordinary items, and net loss for each of these
periods as if this  transaction was consummated at the beginning of each period.
The  following  pro forma  information  does not reflect  final  purchase  price
allocation  results.  These  results may have a material  effect on the reported
results of operations.

<TABLE>
<CAPTION>

(in thousands, except per share amounts)
                                                                                                 Proforma
                                                                 ----------------------------------------------------------------
                                                                        Three Months Ended                Nine Months Ended
                                                                  September 29,       October 1,    September 29,      October 1,
                                                                      2000               1999            2000             1999
                                                                 -------------------------------   ------------------------------
<S>                                                                    <C>            <C>             <C>              <C>
Net revenue                                                            $114,266       $ 122,045       $ 367,269        $ 374,193
Net income (loss) from continuing operations                             (7,661)         (5,282)            151          (12,259)
Net income (loss)                                                        (7,661)         (2,351)            151           (9,328)

Basic net income (loss) per share from continuing operations            $ (0.33)        $ (0.23)           0.01          $ (0.55)
Basic net income (loss) per share from discontinued operations                -            0.13               -             0.13
                                                                  --------------  --------------   -------------   --------------
Basic net income (loss) per share                                       $ (0.33)        $ (0.10)         $ 0.01          $ (0.42)

Diluted net income (loss) per share from continuing operations          $ (0.33)        $ (0.23)         $ 0.01          $ (0.55)
Diluted net income (loss) per share from discontinued operations              -            0.13               -             0.13
                                                                  --------------  --------------   -------------   --------------
Diluted net income (loss) per share                                     $ (0.33)        $ (0.10)         $ 0.01          $ (0.42)

</TABLE>

         The pro forma results of operations are for  comparative  purposes only
and reflect  increased  amortization  and interest  expense  resulting  from the
acquisition  described above, but do not include any potential cost savings from
combining the acquired businesses with the Company's  operations.  Consequently,
the pro forma results do not reflect the actual  results of  operations  had the
acquisitions  occurred  on the dates  indicated,  and are not  intended  to be a
projection of future results or trends.


                                       8
<PAGE>



NOTE 4 - Cash Equivalents, Short Term Investments:

         Trimble  considers  all  highly  liquid  investments  with an  original
maturity of three  months or less when  purchased  to be cash  equivalents.  All
other liquid investments are classified as short-term  investments.  Trimble has
classified all its  short-term/marketable  investments  as  "available-for-sale"
securities.  Available-for-sale  securities are carried at fair value,  with the
unrealized holding gains and losses, net of tax effects,  reported as a separate
component of shareholders'  equity. Fair value is based on quoted market prices.
The cost of debt securities in this  classification is adjusted for amortization
of premiums and accretion of discounts to maturity.  Such amortization,  as well
as interest,  dividends,  and realized gains and losses, is included in interest
and  investment  income.  The cost of  securities  sold is based on the specific
identification  method.  Trimble has  classified  all  investments as short-term
since it has the intent and ability to redeem them within the year.

         At September 29, 2000, investments with scheduled maturities within one
year were $8.0 million and for  maturities  between one to three years were $1.1
million. At December 31, 1999,  investments with scheduled maturities within one
year were $50.2 million and for maturities  between one to three years were $2.5
million.


NOTE 5 - Inventories:

         Inventories consist of the following:


                                 September 29,           December 31,
                                     2000                    1999
-------------------------------------------------------------------------
(In thousands)

Raw materials                         $ 21,814                   $ 2,582
Work-in-process                          6,573                     2,232
Finished goods                          27,886                    11,621
                                 --------------       -------------------
                                      $ 56,273                  $ 16,435
                                 ==============       ===================

         Increases in inventory  from  December 31, 1999 are due to the purchase
of the Spectra  Precision Group in July 2000,  which accounted for $30.4 million
of the  increase,  and  additional  purchases  to help  mitigate  the  continued
delivery problems related to critical part shortages in our supply chain

NOTE 6 - Discontinued Operations:

         On October 2, 1998,  Trimble  adopted a plan to discontinue its General
Aviation division.  Accordingly, the General Aviation division is being reported
as a  discontinued  operation  for all  periods  presented  in  these  financial
statements.  Net assets of the  discontinued  operation  at October 2, 1998 were
written off and consisted primarily of inventory,  property, plant and equipment
and intangible assets.

         The  original  estimated  loss  on the  disposal  of  the  discontinued
operation in fiscal 1998 was $19.9  million,  but was adjusted in March 1999 for
certain  product lines that were  retained.  The adjusted  estimated loss on the
disposal  is $20.3  million.  The  original  fiscal  1998  estimate  included  a
write-off  of net assets of $12.7  million and a provision  of $7.2  million for
costs of  disposal,  including  severance  costs,  facility  and  certain  other
contractual  costs, and anticipated  operating losses through the estimated date
of disposal.  The adjusted  fiscal 1999  estimate  included the write-off of net
assets of $12.7  million and a provision  of $7.6 million for costs of disposal,
including  severance costs,  facility and certain other  contractual  costs, and
anticipated operating losses through the estimated date of disposal.

         During the fourth fiscal  quarter of 1999,  the Company had revised its
accrual for the remaining  costs  expected to be incurred based on the status of
the related  liabilities.  This  resulted in a reversal  of  approximately  $2.9
million of prior amounts accrued related to the discontinued operations.

                                       9
<PAGE>

         As of  September  29, 2000,  Trimble has a remaining  provision of $1.3
million,  which includes $600,000 for the estimated  remaining  operating losses
for service and warranty support and remaining severance costs, and $700,000 for
facility and certain other contractual costs.

NOTE 7 - Restructuring Charge:

         In fiscal 1998, Trimble recorded  restructuring  charges totaling $10.3
million  in  operating  expenses.  These  charges  were a  result  of  Trimble's
reorganization  activities,  through which the Company downsized its operations,
including  reducing  headcount  and  facilities  space  usage,  and canceled its
enterprise-wide  information system project and certain research and development
projects.  The  impact  of these  decisions  was  that  significant  amounts  of
Trimble's  fixed assets,  prepaid  expenses,  and purchased  technology had been
impaired and certain liabilities incurred. Trimble wrote down the related assets
to  their  net  realizable   values  and  made   provisions  for  the  estimated
liabilities.

         The activity in fiscal 2000, 1999 and 1998 related to the restructuring
charges and the amounts remaining at September 29, 2000 on the balance sheet are
as follows (in thousands):
<TABLE>
<CAPTION>

                                     Total
                                   charged to    Amounts paid/       Amounts paid/      Amounts paid/           Remaining in
                                   expense in     written off         written off        written off         accrued liabilities
                                  fiscal 1998    in fiscal 1998      in fiscal 1999    in fiscal 2000     as of September 29, 2000
                                 ------------- ------------------- ------------------ -----------------  --------------------------
<S>                                   <C>                <C>                  <C>               <C>                          <C>
Employee termination benefits         $ 2,864            $ (1,200)            $ (371)           $ (414)                      $ 879
Facility space reductions               1,061                   -             (1,053)               (8)                          -
ERP system abandonment                  6,360              (4,895)            (1,465)                -                           -
                                 ------------- ------------------- ------------------ -----------------  --------------------------
     Subtotal                        $ 10,285            $ (6,095)          $ (2,889)           $ (422)                      $ 879
                                 ============= =================== ================== =================  ==========================
</TABLE>

NOTE 8 - Segment Information:

         Trimble is a leading  worldwide  designer and distributor of innovative
positioning  products  and  applications  enabled by GPS,  optical,  laser,  and
wireless communications  technology. We design and market products which deliver
integrated information solutions, such as, collecting, analyzing, and displaying
position data to our end-users.  We offer an integrated product line for diverse
applications in our targeted markets.

         Effective in this third quarter of fiscal year 2000, management changed
the  number  of its  reportable  segments  from two to five  segments.  The five
segments  are  now  made  up  of  the  following   divisions:   engineering  and
construction,   agriculture,   fleet  and  asset   management,   GPS   component
technologies, and portfolio technologies.  This change resulted primarily from a
reorganization  of  management   responsibility  announced  in  August  2000  in
connection with the completion of the purchase of the Spectra Precision Group.
(See Note 2 of Notes to Condensed Consolidated Financial Statements.)

         To  achieve  distribution,   marketing,   production,   and  technology
advantages for our targeted markets, we manage our industry segments within five
Divisions:

o        Engineering  and  Construction  Division  - Consists  of  products
         currently  used by  construction  professionals  in the  field for
         positioning data collection, field computing, data management, and
         automated  machine  guidance and control.  These products  provide
         solutions  for  numerous  construction  applications,   including:
         surveying; general construction;  site preparation and excavation;
         road and runway construction; and underground construction.

o        Agriculture  Division - Consists  of  products  that  provide  key
         advantages in a variety of agriculture applications,  primarily in
         the  areas of  precise  land  leveling,  machine  guidance,  yield
         monitoring  and  variable-rate  applications  of  fertilizers  and
         chemicals.

o        Fleet and Asset  Management  Division - Consists of products  that
         enable  end-users to  efficiently  monitor and manage their mobile
         and   fixed   assets   by   transmitting   location-relevant   and
         time-sensitive  information  from  the  field  to the  office.  We
         currently  offer a range of products  that address the  following:
         long-haul  trucking;

                                       10
<PAGE>

         municipal fleet management;  shipping; and fixed asset data collection
         for a wide variety of governmental and private entities.

o        GPS  Component  Technologies  Division - Currently,  we market our
         component   products   through   an   extensive   network  of  OEM
         relationships.   These  products  include  proprietary   chipsets,
         modules  and  a  variety  of   intellectual   property  (IP).  The
         applications  into  which  end-users  currently   incorporate  our
         component products include:  timing applications for synchronizing
         wireless  and  computer   systems;   in-vehicle   navigation   and
         telematics (tracking) systems; fleet management; security systems;
         data collection systems; and wireless handheld consumer products.

o        Portfolio  Technologies  Division - This  division is comprised of
         various markets that use accurate position,  velocity,  and timing
         information.  The  products in this  division are used in airborne
         navigation,  flight management,  commercial marine navigation, and
         military applications.

         Trimble  evaluates each of these  division's  performance and allocates
resources based on profit and loss from operations before income taxes.

         The accounting  policies  applied by each of the divisions are the same
as those used by Trimble in general.

         The following table presents  revenues,  operating  income (loss),  and
identifiable  assets by Trimble's five divisions.  The information  includes the
operations  of  the  Spectra  Precision  Group  after  July  14,  2000  and  the
information  for 1999 has been  restated in order to conform to the new basis of
presentation.  There is no  recognition  of  inter-division  sales or transfers.
Operating income (loss) is net sales less operating expenses,  excluding general
corporate   expenses,   interest  income   (expense),   and  income  taxes.  The
identifiable  assets that Trimble's Chief Operating  Decision Maker (CODM) views
by division  are  accounts  receivable  and  inventory,  except for the accounts
receivable and inventory for Spectra  Precision Group which are not allocated to
business  segments.  Trimble does not report  depreciation  and  amortization or
capital expenditures by division to the CODM.

<TABLE>
<CAPTION>
                                        ------------------------------------------------------------------------------------------
                                                                             Three Months Ended
                                                                             September 29, 2000
                                        ------------------------------------------------------------------------------------------
                                                                               (in thousands)
                                        ------------------------------------------------------------------------------------------
                                           Engineering                   Fleet and         GPS
                                                &                          Asset        Component       Portfolio
                                           Construction   Agriculture    Management     Technology     Technologies       Total
                                        ------------------------------------------------------------------------------------------
<S>                                         <C>            <C>           <C>            <C>               <C>         <C>
External net revenue                        $ 67,654       $ 9,306       $ 15,996       $ 12,824          $ 3,447     $ 109,227
Operating profit before corporate
  allocations                                 12,484         1,320          3,342          2,741           (1,481)       18,406
Corporate allocations (1)                     (3,780)         (681)        (2,058)        (1,197)            (672)       (8,388)
                                        ------------------------------------------------------------------------------------------
Operating profit                             $ 8,704         $ 639        $ 1,284        $ 1,544         $ (2,153)     $ 10,018
</TABLE>
<TABLE>
<CAPTION>

                                        ------------------------------------------------------------------------------------------
                                                                            Nine Months Ended
                                                                           September 29, 2000
                                        ------------------------------------------------------------------------------------------
                                                                             (in thousands)
                                        ------------------------------------------------------------------------------------------
                                           Engineering                   Fleet and         GPS
                                                &                          Asset        Component       Portfolio
                                           Construction   Agriculture    Management     Technology     Technologies       Total
                                        ------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>              <C>          <C>
External net revenue                         $ 122,381      $ 18,146       $ 48,191       $ 41,814         $ 15,099     $ 245,631
Operating profit before corporate
  allocations                                   31,364         3,626         10,795         11,044           (1,605)       55,224
Corporate allocations (1)                      (11,340)       (2,043)        (6,174)        (3,591)          (2,015)      (25,163)
                                        ------------------------------------------------------------------------------------------
Operating profit                              $ 20,024       $ 1,583        $ 4,621        $ 7,453         $ (3,620)     $ 30,061

Assets:
   Accounts receivable (2)                    $ 23,385       $ 4,826       $ 15,336        $ 7,719          $ 4,767      $ 56,033
    Inventory (3)                                8,307           633          3,688          3,592            6,335        22,555
</TABLE>

                                       11
<PAGE>
<TABLE>
<CAPTION>
                                         -----------------------------------------------------------------------------------------
                                                                            Three Months Ended
                                                                              October 1, 1999
                                         ------------------------------------------------------------------------------------------
                                                                              (in thousands)
                                         ------------------------------------------------------------------------------------------
                                            Engineering                   Fleet and         GPS
                                                 &                          Asset        Component       Portfolio
                                            Construction   Agriculture    Management     Technology     Technologies       Total
                                         ------------------------------------------------------------------------------------------
<S>                                            <C>            <C>           <C>            <C>               <C>          <C>
External net revenue                           $ 26,639       $ 2,730       $ 18,220       $ 16,000          $ 6,047      $ 69,636
Operating profit before corporate
  allocations                                     9,404           245          4,842          4,986             (954)       18,523
Corporate allocations (1)                        (3,929)         (491)        (2,299)        (1,545)            (898)       (9,162)
                                         ------------------------------------------------------------------------------------------
Operating profit                                $ 5,475        $ (246)       $ 2,543        $ 3,441         $ (1,852)      $ 9,361

                                         ------------------------------------------------------------------------------------------
                                                                             Nine Months Ended
                                                                              October 1, 1999
                                         ------------------------------------------------------------------------------------------
                                                                              (in thousands)
                                         ------------------------------------------------------------------------------------------
                                            Engineering                   Fleet and         GPS
                                                 &                          Asset        Component       Portfolio
                                            Construction   Agriculture    Management     Technology     Technologies       Total
                                         ------------------------------------------------------------------------------------------
External net revenue                           $ 81,933      $ 10,745       $ 54,175       $ 44,002         $ 18,390     $ 209,245
Operating profit before corporate
  allocations                                    27,989         2,561         12,665         10,787           (2,020)       51,982
Corporate allocations (1)                       (12,092)       (1,807)        (6,490)        (3,876)          (2,626)      (26,891)
                                         ------------------------------------------------------------------------------------------
Operating profit                               $ 15,897         $ 754        $ 6,175        $ 6,911         $ (4,646)     $ 25,091

                                         ------------------------------------------------------------------------------------------
                                                                            Twelve Months Ended
                                                                             December 31, 1999
                                         ------------------------------------------------------------------------------------------
                                                                              (in thousands)
                                         ------------------------------------------------------------------------------------------
Assets:                                     Engineering                   Fleet and         GPS
                                                 &                          Asset        Component       Portfolio
                                            Construction   Agriculture    Management     Technology     Technologies       Total
                                         ------------------------------------------------------------------------------------------
   Accounts receivable (4)                     $ 22,304       $ 1,510       $ 11,009        $ 9,273          $ 5,299      $ 49,395
    Inventory                                     6,236             2          1,915          1,984            5,316        15,453
</TABLE>


-------------------------------------------------------------------------------
(1)  For the three and nine months ended September 29, 2000 and October 1, 1999,
the Company determined the amount of corporate  allocations  charged to each of
its divisions based on a percentage of the divisions' monthly revenue,  gross
profit, and controllable  spending  (research and  development,  marketing,
and general and administrative).

(2)  As presented, the accounts receivable number excludes cash in advance,
reserves, and the Spectra Precision Group's accounts receivable as of
September 29, 2000, which are not allocated between divisions.

(3)  As presented, the inventory number excludes the Spectra Precision Group's
inventory as of September 29, 2000, which is not allocated between divisions.

(4)  As presented, the accounts receivable number excludes cash in advance and
reserves, which are not allocated between divisions.


                                       12
<PAGE>

The following are  reconciliations  corresponding  to totals in the
accompanying consolidated financial statements (in thousands):
<TABLE>
<CAPTION>
                                                                       Three Months Ended               Nine Months Ended
                                                                  September 29,    October 1,       September 29,  October 1,
Revenues:                                                             2000            1999             2000           1999
-------------------------------------------------------------    --------------------------------- ------------------------------

<S>                                                                    <C>               <C>           <C>             <C>
Total for reportable markets                                           $ 109,227         $ 69,636      $ 245,631       $ 209,245
                                                                 ================  =============== ==============  ==============

Operating profit/(loss) from continuing operations:
-------------------------------------------------------------
Total for reportable divisions                                          $ 10,018          $ 9,361       $ 30,061        $ 25,091
Unallocated corporate expenses                                            (8,512)          (3,549)        (7,310)         (9,981)
                                                                 ----------------  --------------- --------------  --------------
     Income before income taxes from continuing operations               $ 1,506          $ 5,812       $ 22,751        $ 15,110
                                                                 ================  =============== ==============  ==============
</TABLE>
<TABLE>
<CAPTION>

                                                                                                   Nine Months     Twelve Months
                                                                                                     Ended             Ended
                                                                                                  September 29,     December 31,
Assets:                                                                                              2000               1999
-------------------------------------------------------------                                    --------------   --------------
<S>                                                                                                   <C>              <C>
Accounts receivable total for reportable divisions                                                    $ 56,033         $ 49,395
Unallocated (1)                                                                                         33,953          (13,390)
                                                                                                 --------------   --------------
   Total                                                                                              $ 89,986         $ 36,005
                                                                                                 ==============   ==============

Inventory total for reportable divisions                                                              $ 22,555         $ 15,453
Common inventory (2)                                                                                    33,718              982
                                                                                                 --------------   --------------
   Net inventory                                                                                      $ 56,273         $ 16,435
                                                                                                 ==============   ==============
</TABLE>

-------------------------------------------------------------------------------
(1) Includes cash in advance and reserves that are not allocated by division.
     Also for September 29, 2000 accounts receivable includes the Spectra
     Precision Group as its accounts receivable is not allocated by division.

(2) Consists of inventory that is common between the divisions. Parts can be
     used by any division.  Also for September 29, 2000 inventory consists of
     $30.4 million of Spectra Precision Group as its inventory is not allocated
      by division.

                                       13
<PAGE>

NOTE 9 - Comprehensive Income (Loss):

         The components of other comprehensive income (loss), net of related tax
include:
<TABLE>
<CAPTION>

                                                                Three Months Ended                     Nine Months Ended
                                                        September 29,       October 1,         September 29,      October 1,
                                                            2000               1999                2000              1999
-------------------------------------------------------------------------------------------    ----------------------------------
(In thousands)
<S>                                                          <C>                      <C>           <C>                   <C>
Net unrealized gain (loss) on short-term investments               36                  (31)              122                 (83)
Cumulative foreign currency translation adjustments            (1,362)                  80            (2,102)               (123)
                                                        --------------  -------------------    --------------  ------------------
Other comprehensive income (loss)                            $ (1,326)                $ 49          $ (1,980)             $ (206)
                                                        ==============  ===================    ==============  ==================
</TABLE>

         Accumulated  other   comprehensive   income  (loss)  on  the  condensed
consolidated  balance sheets consists of unrealized  gains on available for sale
investments  and foreign  currency  translation  adjustments.  The components of
accumulated other comprehensive income (loss), net of related tax include:

<TABLE>
<CAPTION>
                                                                 September 29,     December 31,
                                                                    2000               1999
------------------------------------------------------------------------------  -------------------
(In thousands)
<S>                                                                  <C>                  <C>

Net unrealized gains (loss) on short-term investments                    $ (1)              $ (123)
Cumulative foreign currency translation adjustments                    (3,020)                (918)
                                                                --------------  -------------------
Accumulated other comprehensive income (loss)                        $ (3,021)            $ (1,041)
                                                                ==============  ===================
</TABLE>


NOTE 10 - New Accounting Standards:

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, (SFAS 133) "Accounting for Derivative
Instruments and Hedging Activities." SFAS 133 will require Trimble to record all
derivatives  held on the balance sheet at fair value.  Derivatives  that are not
hedges  must  be  adjusted  to  fair  value  through  income.  With  respect  to
derivatives which are hedges,  depending on the nature of the hedge,  changes in
the fair value of  derivatives  either will be offset against the change in fair
value of the hedged assets,  liabilities,  or firm commitments through earnings,
or will be  recognized  in other  comprehensive  income until the hedged item is
recognized in earnings. The ineffective portion of a derivative's change in fair
value will be immediately  recognized in earnings. In June of 1999 the Financial
Accounting  Standards Board delayed the effective date of implementation for one
year; therefore, SFAS 133 is effective for fiscal years beginning after June 15,
2000.  Trimble  expects to adopt SFAS 133 as of the beginning of its fiscal year
2001. The effect of adopting the SFAS 133 is currently being  evaluated,  but is
not expected to have a material adverse effect on Trimble's  financial  position
or results of operations.

         In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff  Accounting   Bulletin  ("SAB")  101,  Revenue  Recognition  in  Financial
Statements  which  provides  guidance  related to revenue  recognition  based on
interpretations  and  practices  followed by the SEC. SAB 101 was  effective the
first  fiscal  quarter of fiscal  years  beginning  after  December 15, 1999 and
requires  companies to report any changes in revenue  recognition  as cumulative
change in accounting  principle at the time of implementation in accordance with
Accounting Principles Board Opinion No. 20, "Accounting Changes." In March 2000,
the  SEC  issued  SAB  101A   "Amendment:   Revenue   Recognition  in  Financial
Statements,"  which delays  implementation  of SAB 101 until the Company's first
fiscal quarter of 2000. In June 2000, the SEC issued SAB 101B "Second Amendment:
Revenue Recognition in Financial Statements," which delays the implementation of
SAB 101 until  the  Company's  fourth  fiscal  quarter  of 2000.  The  effect of
adopting SAB 101 is  currently  being  evaluated,  but is not expected to have a
material  adverse  effect  on the  Company's  financial  position  or  result of
operations.


                                       14
<PAGE>

NOTE 11 - Earnings Per Share:

         The following  table sets forth the  computation of Trimble's basic and
diluted earnings per share:

<TABLE>
<CAPTION>
                                                                           Three Months Ended               Nine Months Ended
                                                                      September 29,     October 1,    September 29,    October 1,
                                                                          2000             1999           2000            1999
----------------------------------------------------------------------------------------------------  ------------------------------
(In thousands, except per share amounts)

Numerator:
<S>                                                                        <C>              <C>            <C>             <C>
    Income (loss) available from continuing operations to common
       shareholders used in basic and diluted income (loss) per share      $ (4,268)        $ 5,124        $ 16,801        $ 12,794
    Income available from discontinued operations to common
       shareholders used in basic and diluted income (loss) per share             -           2,931               -           2,931
                                                                      --------------   -------------  --------------  --------------
    Income (loss) available from operations to common
       shareholders used in basic and diluted income (loss) per share      $ (4,268)        $ 8,055        $ 16,801        $ 15,725
                                                                      ==============   =============  ==============  ==============

Denominator:
     Weighted-average number of common
        shares used in calculating basic income per share                    23,411          22,519          23,284          22,367

     Effect of dilutive securities:
          Common stock options                                                    -             328           2,249             206
          Common stock warrants                                                   -              13             289               -
                                                                      --------------   -------------  --------------  --------------
     Weighted-average number of common
         shares and dilutive potential common shares
         used in calculating diluted income per share                        23,411          22,860          25,822          22,573
                                                                      ==============   =============  ==============  ==============


 Basic income (loss) per share from continuing operations                   $ (0.18)         $ 0.23          $ 0.72          $ 0.57
 Basic income per share from discontinued operations                              -            0.13               -            0.13
                                                                      --------------   -------------  --------------  --------------
 Basic income per share                                                     $ (0.18)         $ 0.36          $ 0.72          $ 0.70
                                                                      ==============   =============  ==============  ==============

 Diluted income (loss) per share from continuing operations                 $ (0.18)         $ 0.22          $ 0.65          $ 0.57
 Diluted income per share from discontinued operations                            -            0.13               -            0.13
                                                                      --------------   -------------  --------------  --------------
 Diluted income per share                                                   $ (0.18)         $ 0.35          $ 0.65          $ 0.70
                                                                      ==============   =============  ==============  ==============
</TABLE>



NOTE 12 - Long-Term Obligations:

         Trimble's  long-term  debt consists of $162 million  outstanding  under
senior  secured credit  facilities,  and a $80 million  subordinated  promissory
note.  (See Note 2 to the  Condensed  Consolidated  Financial  Statements  under
Acquisition Financing.)

         The Company obtained a controlling  interest in the assets of the joint
venture  with Carl Zeiss Jena GmbH called ZSP Geodetic  Systems  GmbH (ZSP).  As
part of the joint venture arrangement the Company issued  Euro-denominated debt,
in the form of a note  payable,  and  nonvoting  shares of ZSP. At September 29,
2000, the debt was approximately $4.6 million of which $3.7 million was current.
This debt is payable in eight quarterly installments,  and bears interest at six
percent.  Under this  arrangement,  the right to sell or acquire  the  nonvoting
shares of ZSP may not be  exercised  earlier  than 2 years or later than 3 years
after September 30, 1999. The purchase price of the nonvoting  shares under this
arrangement is subject to reduction by the amounts  received by Carl Zeiss under
the note payable through the date of the purchase. The Company has accounted for
the  transaction  as an  acquisition  of the assets of ZSP and has  recorded the
obligation to Carl Zeiss as debt in the accompanying balance sheet.

                                       15
<PAGE>

NOTE 13 - Related-party Transactions:

Related-party Lease

         The Company  currently  leases office space in Ohio from an association
of three  individuals,  two of which are vice presidents of one of the Company's
U.S. operating units, under a noncancelable operating lease arrangement expiring
in 2011 entered into in connection with the acquisition of the Spectra Precision
Group.  The annual rent is $345,000,  and is subject to adjustment  based on the
terms of the lease. The condensed consolidated  statements of operations include
expenses  from this  operating  lease of $86,351  for the period  July 14,  2000
through September 29, 2000.


NOTE 14 - Contingencies:

         Settled Matters.

         On November 12, 1998, the Company brought suit in district court in San
Jose, California,  against Silicon RF Technology, Inc. (SiRF) for alleged patent
infringement of three Trimble patents.  Trimble, SiRF, and six other competitors
and potential competitors of Trimble in the GPS business,  and other defendants,
entered into a settlement  agreement as of September 8, 2000,  which  includes a
cross  licensing of certain  technologies.  The claims of both parties have been
dismissed with prejudice, and the terms of the settlement are confidential.

         Other Matters.

         Western  Atlas,  a  Houston-based   supplier  to  the  oil  exploration
business,  has accused the Company and other GPS manufacturers,  suppliers,  and
users of  infringing  two U.S.  Patents  owned by it,  namely  U.S.  Patent Nos.
5,014,066 and 5,619,212. Western Atlas contends that the foregoing patents cover
certain aspects of GPS receiver  design.  Lawsuits for infringement of these two
patents were filed in federal district court in Houston,  Texas against Rockwell
International  Corp.  and  Garmin  International  Inc.,  and both have  settled.
Although  Trimble has not been sued by Western Atlas on the  foregoing  patents,
the  Company  has   instructed  its  counsel  to  thoroughly   investigate   the
infringement  threat.  At the present  time,  the  Company  does not expect this
threat to have adverse consequences on the Company's business.

         On January  31,  1997,  counsel  for one  Philip M. Clegg  wrote to the
Company  asserting  that a license under Mr. Clegg's U.S.  Patent No.  4,807,131
(131  patent),  which was issued  February  21,  1989,  would be required by the
Company because of a joint venture that the Company had previously  entered into
with  Caterpillar  Corporation  concerning  the use of Trimble  GPS  products in
combination with earth-moving equipment. The Company denied this allegation.  On
November  13,  1998,  counsel for Clegg  again  wrote to the  Company  this time
alleging that the Company's  "BenchGuide"  product would require a license under
the 131  patent.  The Company  denied this  allegation.  On February  28,  2000,
counsel for Clegg sent another  letter,  this time  reasserting  its allegations
that the Company's  "BenchGuide"  product infringes the 131 patent and asserting
that the Company's  "SiteVision GPS" Grade Control System also infringes the 131
patent.  The Company has denied  these  allegations.  To date,  no  infringement
action has been initiated on behalf of Mr. Clegg.

         After an  investigation,  the Company  concluded that its  relationship
with  Caterpillar  should not result in liability  to the Company  under the 131
patent. Moreover, the Company believes that should an action for infringement be
initiated  on  behalf  of Clegg  based  upon  the  Company's  relationship  with
Caterpillar,  the Company should be  indemnified  by Caterpillar  against losses
arising  out of such  litigation.  The  Company  has  also  concluded  that  its
"BenchGuide" product does not require a license under the patent to Clegg and by
letter  dated  April  14,  2000,   Clegg's   counsel  was  so  informed.   After
investigation  of  the  infringement   allegation  made  against  the  Company's
"SiteVision"  product,  the Company has concluded that its "SiteVision"  product
does not  infringe  the 131  patent,  and by letter  dated  May 1, 2000  Clegg's
counsel was so informed.  The Company does not believe that a dispute with Clegg
concerning  whether the foregoing Trimble products infringe the 131 patent would
result in adverse consequences for the Company.

         Prior to the acquisition by the Company of the Spectra Precision Group,
Clegg alleged that the Spectra Precision Group was not performing it obligations
to pay  royalties  to Clegg under a 1991 patent  license  agreement  (Agreement)
between Clegg and the Spectra  Precision Group  concerning the 131 patent.  As a
result  of  the  acquisition,  the  Company  may  have  acquired  any  potential
liabilities of the Spectra Precision Group under that patent license  agreement.

                                       16
<PAGE>

Although  it is too  early to  evaluate  the  potential  loss to  Trimble  of an
unfavorable  outcome on the  infringement  allegations  by Clegg  involving  the
Spectra  Precision Group  products,  the Company does not believe that a dispute
with  Clegg  over  compliance  by the  Spectra  Precision  Group  with  the 1991
Agreement  is  likely  to result in any  material  adverse  consequences  to the
Company.

         The Company  believes  that the ultimate  liability of the Company as a
result of all such  disputes,  if any,  would  not be  material  to its  overall
financial position, results of operations, liquidity.



                                       17
<PAGE>
This report contains  forward-looking  statements  within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.  Actual results could differ  materially  from
those  indicated in the  forward-looking  statements  due to a number of factors
including,  but not limited to, as a result of the risk  factors set forth below
in this  report as well as the  Company's  Annual  Report on Form 10-K and other
reports  and  documents  that  the  Company  files  from  time to time  with the
Securities  and  Exchange  Commission.  The  Company has  attempted  to identify
forward-looking  statements  in this  report by placing an  asterisk  (*) before
paragraphs containing such material.

Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

RECENT BUSINESS DEVELOPMENTS

         Effective as of July 14, 2000, Trimble completed the acquisition of the
Spectra  Precision  wholly owned  businesses  formerly owned by Thermo  Electron
Corporation  ("Thermo  Electron"),  collectively known as the "Spectra Precision
Group" for an aggregate  purchase  price of  approximately  $294 million,  which
conform to financials  subject to a final  adjustment  in the purchase  price as
provided for in the acquisition agreements. The acquisition includes 100% of the
stock of Spectra Precision Inc., a Delaware corporation,  Spectra Precision SRL,
an Italian corporation, Spectra Physics Holdings GmbH, a German corporation, and
Spectra Precision BV, a Netherlands  corporation.  The acquisition also consists
of  certain  assets  and   liabilities  of  Spectra   Precision  AB,  a  Swedish
corporation,  including  100% of the  shares of Spectra  Precision  SA, a French
corporation,  Spectra Precision  Scandinavia AB, a Swedish corporation,  Spectra
Precision  of  Canada  Ltd.,  a  Canadian  corporation,  and  Spectra  Precision
Handelsges mbH, an Austrian corporation.  (See "Liquidity and Capital Resources"
for a description of how this acquisition was financed.)

         The Spectra  Precision  Group  develops  instruments  and systems  that
provide   positioning   solutions  for  two  market   segments,   Engineering  &
Construction  and  Agriculture.  Within those  segments are four major  customer
applications:   surveying,  construction  site  positioning,   construction  and
agricultural machine control, and software.

         Spectra  Precision Group products measure  distances very accurately by
means of a light beam.  A laser uses energy from a power  source to  stimulate a
particular type of material,  which creates and emits photons (i.e., light). The
light  emitted by lasers is more  intense  and has higher  purity than the light
emitted by conventional light sources. These characteristics enable applications
in several broad markets. The principal factors that distinguish different types
of lasers and determine the particular laser suitable for a specific application
are wavelength (color), output power, repetition rate, cost and operating life.

*      The Company expects that the  acquisition of the Spectra  Precision Group
will  strengthen  Trimble's  position  as  a  leading  provider  of  positioning
solutions  worldwide.  The  acquisition  also  gives  Trimble  one of  the  most
comprehensive  product portfolios in the industry,  strengthens its distribution
network,  and serves as a platform for future growth. The complementary  product
lines and technologies of Trimble and the Spectra  Precision Group,  should help
the combined  Company to become a leader in the  Engineering  and  Construction,
Agriculture,  and Fleet and Asset Management  market segments of the positioning
solution  industry.  There is very little overlap between each of the companies'
product offerings. In the two areas of overlap that were identified, the Company
has announced  plans to  discontinue  Trimble's  Geotracer,  TTS Optical  Survey
Family and the Spectra  Precision  Group's Elta GPS receiver.  In addition,  the
Spectra Precision Group's  well-established  and extensive  distribution network
should extend  Trimble's  reach into new segments of its target market  segments
both domestically and internationally.

         Trimble's   current  strategy  is  to  focus  on  leveraging   existing
technologies,  distribution,  and marketing resources and identifying and taking
advantage of synergies between the companies.  The Company's initial  priorities
for the combined entities are centered on the following:

o             The  alignment  of  distribution   channels.   This  included  our
              worldwide  sales  organization  being  managed  within each of the
              Company's   targeted  market   segments.   The   consolidation  of
              facilities  as part of this  activity is expected to generate  the
              bulk of identified savings.

                                       18
<PAGE>

o             Defining  the  basic   corporate   organization,   reporting   and
              structure.  This  included the  announcement  by Trimble in August
              2000 of its new segment and  management  organization.  As part of
              the August 2000  announcement,  the Engineering  and  Construction
              division of Trimble will be  headquartered  form our Dayton,  Ohio
              facility.   Trimble's   Agriculture  and  Component   Technologies
              divisions will continue to operate from our Sunnyvale,  California
              facility.  The Mobile Positioning and Communications market of the
              Fleet and Asset Management division will be headquartered from our
              Sunnyvale,  California facility. While the GIS market of the Fleet
              and Asset Management division will be headquartered in New Zealand
              with operations in Sunnyvale, California and Boulder, Colorado.

              The  manufacturing   facilities  acquired,  as  a  result  of  the
              acquisition  of the  Spectra  Precision  Group,  will  support the
              Engineering  and  Construction  divisions  and report  through the
              segment management.

o             Branding  and  imaging  of  company  products.  Trimble  is  still
              evaluating this with the intent to leverage  industry  recognition
              of both Trimble and the Spectra Precision Group brands.

         As part of integrating the two companies Trimble reorganized management
responsibilities  in the third  quarter of fiscal  year 2000 by  realigning  its
reportable market segments from the previous two segments: Precision Positioning
Group (PPG) and Mobile Timing and Technologies Group (MTT) to five segments: (i)
Engineering  and  Construction,   (ii)   Agriculture,   (iii)  Fleet  and  Asset
Management, (iv) GPS Component Technologies, and (v) Portfolio Technologies. The
Engineering  and  Construction  segment  includes  the Spectra  Precision  Group
surveying and construction  markets and the land survey,  marine survey,  mining
and  construction  markets that had been under the PPG segment.  The Agriculture
segment  includes  the  Spectra  Precision  Group  agriculture  market  and  the
agriculture  market  that had been  under the PPG  segment.  The Fleet and Asset
Management  segment  includes the mapping and GIS market that had been under the
PPG segment,  as well as, the mobile  positioning market that had been under the
MTT segment. The GPS Component  Technologies segment includes the embedded,  IVN
and  timing  markets  that  had  been  under  the  MTT  segment.  The  Portfolio
Technologies  segment includes air transport,  military,  commercial  marine and
advance technology markets that had been under the MTT segment.

*      In the  Engineering  and  Construction  segment,  we focus on  centimeter
positioning,  data collection management,  wireless  communication,  and machine
guidance and control.  In the  Agriculture  segment we focus on precise  machine
guidance,  yield  monitoring,  and variable rate  application  of fertilizer and
chemicals. In the Fleet and Asset Management segment we focus on asset tracking,
fleet management,  intelligent transportation systems, and public safety through
integration   of  our   technologies,   information   technology   and  wireless
communication.  In the GPS Component  technologies  segment we integrate our GPS
technology into various applications (automotive navigation, and timing systems)
for various  OEMs. In the  Portfolio  Technologies  segment we focus on accurate
position,  velocity,  and timing  information  for use in  airborne  navigation,
flight management,  commercial marine navigation, and military applications.  We
intend to continue to leverage our GPS, optical,  and laser component technology
directly to Original Equipment Manufacturers (OEMs) for integration into various
applications.  We look to establish and sustain our leadership  position in each
of these market segments by offering  products that are  differentiated  through
software, firmware, customized user interfaces, and quality service and support.
Where feasible,  we emphasize  application-specific  systems that solve end-user
problems in its targeted market segments.

*      As part of the acquisition of the Spectra  Precision  Group,  Trimble has
identified approximately $20 million of potential cost reductions which could be
achieved over the next  eighteen  months;  however,  the Company is still in the
early  stages of  combining  Trimble  and the Spectra  Precision  Group and this
involves  certain  inherent  risks,   including:   the  potential  inability  to
successfully   integrate  acquired  operations  and  businesses  or  to  realize
anticipated  synergies,   economies  of  scale  or  other  value;  diversion  of
management's   attention;   difficulties  in  coordinating   the  management  of
operations  at new sites;  and the  possible  loss of key  employees of acquired
operations.  The  Company's  profitability  may  suffer  if  we  are  unable  to
successfully  integrate  and manage this  acquisition,  or if we do not generate
sufficient  revenue  to  offset  the  increased  expenses  associated  with this
acquisition.

                                       19
<PAGE>

RESULTS OF OPERATIONS

         The income from operations  measurement utilized by management excludes
certain  one-time and acquisition  related charges and  discontinued  operations
adjustment that management  believes are not reflective of on-going  operations.
The following  table  reflects  results of operations  normalized to exclude the
effects of such items as follows (in thousands):

<TABLE>
<CAPTION>

                                                                         Three Months Ended                Nine Months Ended
                                                                   ----------------------------------------------------------------
                                                                    September 29,    October 1,      September 29,     October 1,
                                                                      2000              1999           2000               1999
                                                                   ------------     -------------  --------------     -------------

<S>                                                                   <C>                <C>            <C>               <C>
Net income (loss)                                                     $ (4,268)          $ 8,055        $ 16,801          $ 15,725
One time & acquisition related charges                                   9,734 (1)             -           8,812 (2)             -
Estimated Loss on disposal of Discontinued Operations (net of tax)           -            (2,931)              -            (2,931)

                                                                   ------------     -------------  --------------     -------------
Normalized net income from Continuing Operations                       $ 5,466           $ 5,124        $ 25,613          $ 12,794
                                                                   ============     =============  ==============     =============

Normalized net income per share                                         $ 0.21            $ 0.22          $ 0.99            $ 0.56
                                                                   ============     =============  ==============     =============
</TABLE>

-------------------------------------------------------------------------

(1) Reflects after tax acquisition  charges of $7.9 million or $0.31 per diluted
share for amortization of goodwill and other purchased  intangibles,  as well as
an inventory purchase accounting  adjustment.  Also includes,  an after tax debt
extinguishment  charge of $1.1 million or $0.04 per diluted share.  In addition,
there was an after  tax one time  charge of $0.7  million  or $0.03 per  diluted
share for relocation costs related to opening a new office in Boulder, Colorado.

(2) Reflects after tax acquisition  charges of $7.9 million or $0.31 per diluted
share for amortization of goodwill and other purchased  intangibles,  as well as
an inventory purchase accounting  adjustment.  Also includes,  an after tax debt
extinguishment  charge of $1.1 million or $0.04 per diluted share and a one time
after tax charge of $0.7 million or $0.03 per diluted share for relocation costs
related to opening a new office in Boulder,  Colorado. In addition,  there was a
one time after tax gain on sale of a minority  investment  of ($0.9)  million or
($0.04) per diluted share.

Revenues

         Revenue from  Trimble's  operations for the three and nine months ended
September 29, 2000 were  $109,227,000  and $245,631,000  respectively,  compared
with $69,636,000 and $209,245,000 in the  corresponding  periods in fiscal 1999.
The table below breaks out Trimble's revenues by segment:

<TABLE>
<CAPTION>

                                                  Three Months Ended                             Nine Months Ended
                                     ---------------------------------------------  --------------------------------------------
                                     September 29,    October 1,      Increase /    September 29,    October 1,     Increase /
                                         2000            1999         (Decrease)        2000            1999        (Decrease)
----------------------------------------------------------------------------------  --------------------------------------------
(In thousands)

<S>                                      <C>              <C>                <C>       <C>             <C>                 <C>
 Engineering & Construction               $ 67,654        $ 26,639           154%      $ 122,381        $ 81,933            49%
 Agriculture                                 9,306           2,730           241%       $ 18,146          10,745            69%
 Fleet and Asset Management                 15,996          18,220           (12%)      $ 48,191          54,175           (11%)
 GPS Component Technologies                 12,824          16,000           (20%)      $ 41,814          44,002            (5%)
 Portfolio Technologies                      3,447           6,047           (43%)      $ 15,099          18,390           (18%)

                                     --------------  --------------  -------------  -------------   -------------  -------------
 Total                                   $ 109,227        $ 69,636            57%      $ 245,631       $ 209,245            17%
                                     --------------  --------------  -------------  -------------   -------------  -------------
</TABLE>


Engineering and Construction

         Engineering and Construction  revenues increased for the three and nine
months ended September 29, 2000, as compared with the  corresponding  periods in
fiscal  1999.  The  increase  is due  primarily  to the  following:
        o Revenues generated since the purchase of the Spectra Precision Group
        in July 2000, which accounted for approximately $42.0 million.
        o Introduction of a new product, the SiteVision machine control solution
        for the construction industry.

                                       20
<PAGE>

        o These increases were partially offset due to continued delivery
        problems related to critical part shortages in our supply chain.

Agriculture

         Agriculture  revenues  increased  for the three and nine  months  ended
September 29, 2000, as compared  with the  corresponding  period in fiscal 1999.
The increase is due to the following:
        o Revenues generated since the purchase of the Spectra Precision Group
        in July 2000, which accounted for approximately $3.6 million.
        o Introduction of new products, including the AgGPS 170 Field Computer,
        the AgGPS 114, and the PSO Plus Parallel Swathing Option with Data
        Logging.
        o Strong growth in demand for Agriculture products in general.

Fleet and Asset Management

         Fleet and Asset  Management  revenues  decreased for the three and nine
months ended  September 29, 2000, as compared with the  corresponding  period in
fiscal  1999.  The  decrease is due to the  following:
        o Asset management and tracking product revenues were down due to
        continued  delivery  problems related to critical part shortages in our
        supply chain.
        o These decreases were partially offset by increased demand in our
        Mapping  products,  especially our new  GeoExplorer 3 used for GIS data
        collection and data maintenance.

GPS Component Technologies

         GPS Component  Technologies  revenues  decreased for the three and nine
months ended September 29, 2000, as compared with corresponding period in fiscal
1999.  The  decrease is due to the  following:
        o In-vehicle navigation (IVN)product  revenues  were  down due to
        continued delivery  problems  related  to critical part shortages in
        our supply chain.

Portfolio Technologies

         Portfolio Technologies revenues decreased for the three and nine months
ended September 29, 2000, as compared with corresponding  period in fiscal 1999.
The decrease is due to the  following:
        o Decreases in revenues for Military and air transport products.
        o Trimble's decision to exit the commercial marine business in the
        fourth quarter of 1998 and the sale of the last of such products in the
        second quarter of 1999.

Revenues outside the U.S.

*      Sales to unaffiliated  customers in locations outside the U.S.  comprised
approximately 48% and 51% in the three and nine months ended September 29, 2000,
as compared  with  approximately  52% and 50% in the three and nine months ended
October  1,  1999.  The  increase  in the  percentage  of sales to  unaffiliated
customers in locations  outside of the United  States for the three months ended
September  29,  2000,  as  compared  with the same period in 1999  reflects  the
domestic  mix of our Spectra  Precision  Group.  During the first nine months of
2000, Trimble experienced strong demand in Europe and South and Central America.
Trimble  anticipates  that export revenue and sales made by its  subsidiaries in
locations outside the U.S. will continue to account for a significant portion of
its revenue. For this reason,  Trimble is subject to the risks inherent in these
foreign sales, including unexpected changes in regulatory requirements, exchange
rates,  governmental approval, and tariffs or other barriers. For products based
on GPS  technology,  there may be  reluctance  in  certain  foreign  markets  to
purchase such  products  given the control of GPS by the U.S.  Government.  Even
though the U.S.  Government  announced on March 29, 1996,  that it would support
and maintain the GPS system,  and on May 1, 2000 eliminated the use of Selective
Availability  (SA) -- a method of degrading GPS accuracy -- Trimble's results of
operations could be adversely affected if we were unable to continue to generate
significant sales in locations outside the U.S.

                                       21
<PAGE>

Gross Margin

*      Gross  margin  varies on a  quarterly  basis due to a number of  factors,
including product mix, domestic versus international  sales,  customer type, the
effects of  production  volumes and fixed  manufacturing  costs on unit  product
costs,  and new product  start-up  costs.  Gross margin as a percentage of total
product  revenues  was 51% and 55% for the three and nine month  periods  ending
September  29,  2000 as  compared  with  53% in each of the  corresponding  1999
periods.  The  decrease in gross  margin  percentage  for the three months ended
September 29, 2000, as compared with the corresponding  1999 period is primarily
due to a $2.9 million inventory purchase accounting  adjustment for the purchase
of Spectra Precision Group. The increase in gross margin percentage for the nine
months ended September 29, 2000, as compared with the corresponding  1999 period
is primarily due to favorable  product mix of Engineering and  Construction  and
Agriculture products,  which yield higher margins due to integration of software
and  wireless  communications.  In  addition,  gross  margins for the first nine
months  of  fiscal  2000  were  favorably  impacted  by  the  cost  benefits  of
outsourcing our  manufacturing.  The favorable product mix and the cost benefits
of outsourcing our  manufacturing for the nine month period more than offset the
$2.9 million inventory purchase accounting adjustment that occurred in the third
quarter of 2000.  Because of product mix changes  within and among the  industry
markets,  market  pressures  on  unit  selling  prices,   fluctuations  in  unit
manufacturing costs,  including increases in component prices and other factors,
current level gross margins cannot be assured.

* Trimble expects that in the future a higher percentage of its business will be
conducted  through  alliances  with  strategic  partners.  As a result of volume
pricing and the assumption of certain operating costs by the partner, margins on
this business are likely to be lower than sales directly to end-users.

Operating Expenses

         The following table shows operating  expenses for the periods indicated
and  should be read in  conjunction  with the  narrative  descriptions  of those
operating expenses below:

<TABLE>
<CAPTION>

                                             Three Months Ended                                 Nine Months Ended
                                ----------------------------------------------    -----------------------------------------------
                                September 29,      October 1,      Increase/      September 29,      October 1,      Increase/
                                     2000             1999         (Decrease)          2000             1999         (Decrease)
---------------------------------------------------------------------------------------------------------------------------------
(in thousands)

<S>                                   <C>              <C>               <C>           <C>               <C>               <C>
Research and development              $ 13,840          $ 9,724           42%           $ 31,899         $ 27,675            15%
Sales and marketing                     25,079           13,705           83%             51,758           40,981            26%
General and administrative               9,585            7,738           24%             22,532           26,391           (15%)
Amortization of goodwill &
  other purchased intangibles            5,922                -          100%              5,922                -           100%
                                ---------------  ---------------   -----------    ---------------  ---------------  -------------
     Total                            $ 54,426         $ 31,167           75%          $ 112,111         $ 95,047            18%
                                ===============  ===============   ===========    ===============  ===============  =============
</TABLE>

Research and Development

         Research and  development  expenses  increased in the three and nine
months ended  September  29, 2000,  as compared  with the corresponding periods
in fiscal 1999.  The primary reasons for the increases are as follows:
        o Purchase of the Spectra Precision Group in July 2000, which accounted
        for approximately $4.5 million of the increase. Since the acquisition
        closed on July 14, 2000, the amount represents 11 weeks versus
        Trimble's normal 13 week quarter.
        o Trimble's  receipt of approximately $450,000  and $1.7 million  less
        from cost  reimbursement  funds for projects in fiscal year 2000 as
        compared to fiscal year 1999.
        o Increases in facilities costs and other expenses of approximately
        $ 237,000 and $900,000 respectively.
        o The above increases were partially offset by decreases of
        approximately $1.0 million and $3.0 million respectively related to
        personnel, temporary help, and consulting expenses.

         The Company  plans to continue  its  aggressive  development  of future
products.

                                       22
<PAGE>

Sales and Marketing

         Sales and  marketing  expenses  increased for the three and nine months
ended September 29, 2000, as compared with the  corresponding  periods in fiscal
1999. The primary reasons for the dollar  increases in expenses from fiscal 1999
to fiscal 2000 are as follows:
        o Purchase of the Spectra Precision Group in July 2000, which accounted
        for approximately $12.3 million of the increase. Since the acquisition
        closed on July 14, 2000, the amount represents 11 weeks versus Trimble's
        normal 13 week quarter.
        o Increases in facilities costs and other expenses of approximately
        $103,000 and $373,000, respectively.
        o Increases in temporary help and consulting expenses of $272,000 for
        the three months ended September 29, 2000 and a slight increase for the
        nine months ended September 29, 2000 over the corresponding periods in
        the prior fiscal year.
        o The above increases were partially offset by a decrease in sales
        commissions of approximately $510,000 and $1.6 million, respectively.
        The commissions were lower as a percentage of sales, due to the change
        in dealer structure for some of our product lines from commission
        dealers to buy/sell.
        o Also partially offsetting the increases were decreases in our
        advertising and promotion expenses of approximately $473,000 and
        $462,000, respectively.
        o The above increases were also partially offset by decreases in
        compensation and related expenses of approximately $181,000 for the
        three months ending September 29, 2000 and by decreases in telephone,
        freight and electronic parts expenses of approximately $264,000 for the
        nine months ended September 29, 2000.

*      Trimble's future growth will depend in part on the timely development and
continued  viability  of the markets in which we currently  compete,  and on our
ability to  continue to identify  and exploit new markets for our  products.  In
addition, we have encountered  significant  competition in selected markets, and
we expect such  competition to intensify as the market for our GPS  applications
receives  acceptance.  Several of Trimble's  competitors are major  corporations
with  substantially  greater  financial,  technical,  and  marketing  resources.
Increased  competition may result in reduced market share for the Company and is
likely to result in price  reductions  of our  products,  which could  adversely
affect Trimble's revenues and profitability.

General and Administrative

        General and  administrative  expenses  increased for the three months
ended September 29, 2000, as compared with the  corresponding  period for fiscal
1999.  The primary reasons for the increase are as follows:
        o The purchase of Spectra Precision Group in July 2000, which accounted
        for approximately $1.8 million of the increase. Since the acquisition
        closed on July 14, 2000, the amount represents 11 weeks versus Trimble's
        normal 13 week quarter.
        o Increase of approximately $480,000 in relocation expenses related to
        the opening of Trimble's new Colorado facility in the third quarter of
        fiscal 2000.
        o Increases in outside services of approximately $396,000.
        o Increases in bad debt and depreciation and amortization expenses of
        approximately $138,000.
        o The above increases were partially offset by decreases of
        approximately $950,000 related to personnel, temporary help, consulting,
        facilities, and bank charges.

         General and administrative expenses decreased for the nine months ended
September  29, 2000 as compared with the  corresponding  period for fiscal 1999.
The  primary  reasons for the  decrease  are as follows:
        o Approximately $1.3 million  allowance  for  doubtful  accounts  charge
        in the first nine  months of fiscal 1999 related to customers in South
        America  which was not repeated in the first nine months of fiscal 2000.
        o Trimble had decreases of approximately $4.9 million in expenses for
        personnel,  legal,  facilities,  equipment and other office supplies in
        the first  nine  months of fiscal  2000 as  compared  to the first nine
        months of fiscal 1999.
        o The above decreases were partially offset by approximately $1.8
        million of Spectra  Precision  Group's expenses  included since its
        purchase in July 2000.
        o The above decreases were also partially offset by an increase in
        relocation  expenses  related to the opening of Trimble's  new Colorado
        facility in the third quarter of fiscal 2000 of approximately $568,000.

                                       23
<PAGE>

Amortization of Goodwill and Other Intangibles

         Amortization  expense of goodwill and other  intangibles  increased for
the three and nine months ended September 29, 2000 by approximately $5.9 million
related to the purchase of Spectra Precision Group.

Nonoperating income(expense), net

         Nonoperating  income (expense),  net,  increased for the three and nine
months ended September 29, 2000 as compared with the  corresponding  periods for
fiscal 1999, respectively.  The primary reasons for the increase are as follows:
        o Due to the acquisition of the Spectra  Precision  Group,  the Company
        incurred increased interest expenses offset by related interest income
        of approximately $5.1 million and $3.4 million respectively.
        o Penalties paid due to the early  extinguishment  of the John Hancock
        note were approximately  $0.9 million.
        o Loss on foreign  currency  transactions totaled approximately
        $376,000 and $303,000 respectively.
        o The above increases for the nine month period were partially offset
        by a gain of approximately $1.0 million on the sale of a minority
        interest.  This  investment  was accounted for under the cost method.
        The gain is included in other income for the nine months ended
        September 29, 2000.

Income Taxes

         The Company's effective income tax rate from continuing  operations for
the three months ended  September  29, 2000 and the nine months ended  September
29, 2000 was 10% as compared with the effective  income tax rate from continuing
operations of 15% for the  corresponding  periods in 1999.  These rates are less
than the federal  statutory rate of 35% primarily due to the  realization of the
benefits from prior net operating losses and previously deferred tax assets.

Inflation

         The effects of inflation on the  Company's  financial  results have not
been significant to date.

Liquidity and Capital Resources

         At September 29, 2000,  Trimble had cash and cash  equivalents of $29.5
million and $9.1  million in  short-term  investments.  Trimble's  cash and cash
equivalents and short-term investments decreased from the prior year, due to the
purchase of the Spectra Precision Group in July 2000.  Trimble's  long-term debt
consisted of $162 million  outstanding  under senior secured credit  facilities,
and a $80 million subordinated  promissory note. Trimble has relied primarily on
cash provided by operating and financing  activities and net sales of short-term
investments to fund capital expenditures, the repurchase of the Company's common
stock, and other investing  activities.  Management believes that its cash, cash
equivalents,  and short-term  investment balances,  together with its new credit
facility, will be sufficient to meet its anticipated operating cash needs for at
least the next twelve months.

*      For the nine  months  ended  September  29,  2000,  the cash  provided by
operating  activities  was  $15.7million,  as compared to cash provided of $16.8
million in the  corresponding  period in fiscal 1999. Cash provided by operating
activities in fiscal 2000 arose from the Company's net income, plus depreciation
and  amortization  and  increase in accounts  payable  and offset  partially  by
increases in inventories and increases in accounts receivable. Trimble's ability
to  continue  to generate  cash from  operations  will depend in a large part on
revenues,  the rate of  collections of accounts  receivable,  and the successful
management  of  the  Company's   manufacturing   relationship   with   Solectron
Corporation.

         Cash  provided by sales of common stock in fiscal year 2000  represents
the proceeds from purchases made by employees pursuant to Trimble's stock option
plan and employee  stock  purchase  plan and totaled  $10.0 million for the nine
months ended September 29, 2000.

         Effective as of July 14, 2000, Trimble completed the acquisition of the
Spectra  Precision Group for an aggregate  purchase price of approximately  $294
million.  The acquisition  was financed with $80 million in seller  subordinated
debt,  $140  million of cash  provided  through a  syndicate  of banks,  and $74
million of the Company's  then  available cash on hand. The Company also expects
to  incur  $7 to $8  million  of  costs  and  expenses  in  connection  with the
acquisition  of which  approximately  $6.9 million has already been  incurred to
date.

                                       24
<PAGE>

         In order to finance the  acquisition  of the Spectra  Precision  Group,
fund the Company's on-going working capital  requirements,  and pay related fees
and  expenses  of the  acquisition,  Trimble (i)  obtained a new senior  secured
credit facility, (ii) issued an $80 million subordinated seller promissory note,
(iii)  terminated its existing $50 million  unsecured  revolving credit facility
and (iv) prepaid its existing $30 million  outstanding  subordinated  promissory
notes.  (See Note 2 to the Condensed  Consolidated  Financial  Statements  under
Acquisition Financing.)

         In 1996 and 1998,  Trimble approved a discretionary  program whereby up
to a total of 2.2 million shares of its common stock could be repurchased on the
open market by the Company to offset the potential  dilutive effects to earnings
(loss) per share from the issuance of additional stock options.  During 1997 and
1998,  Trimble  purchased  a total  of 1.22  million  shares  at a cost of $17.9
million.  During fiscal 1999 and the first nine months of fiscal 2000, no shares
were  repurchased  under the  discretionary  program.  Trimble's  current credit
facility restricts the Company from repurchasing any of its shares.  (See Note 2
to the Condensed Consolidated Financial Statements under Acquisition Financing.)

*      Trimble has evaluated the issues raised by the introduction of the Single
European  Currency (Euro) for initial  implementation as of January 1, 1999, and
during the transition period through January 1, 2002. Trimble does not currently
believe  that the  introduction  of the Euro will have a material  effect on its
foreign exchange and hedging activities. Trimble has also assessed the potential
impact  the  Euro  conversion  will  have  in  regard  to its  internal  systems
accommodating Euro-denominated  transactions.  Trimble will continue to evaluate
the impact of the Euro  introduction  over time,  based on  currently  available
information.  Trimble does not currently  anticipate  any adverse  impact of the
Euro conversion on the Company.

Other Risk Factors

Difficulties in Integrating New Acquisitions Could Adversely Affect Our
Business.

         Critical  to the  success  of our  growth  is  the  ordered,  efficient
integration of acquired  businesses  into our  organization.  If our integration
efforts are unsuccessful,  our businesses will suffer. We have recently acquired
the Spectra Precision Group. The acquisition presents unique product, marketing,
research and development, facilities, information systems, accounting, personnel
and other integration  challenges.  This transition is still in its early stages
and involves certain risks, including the following:  the potential inability to
successfully   integrate  acquired  operations  and  businesses  or  to  realize
anticipated  synergies,   economies  of  scale  or  other  value;  diversion  of
management's  attention;  difficulties in scaling up production at new sites and
coordinating management of operations at new sites; and loss of key employees of
acquired operations. Also, our information systems and those of the companies we
acquire are often  incompatible,  requiring  substantial  upgrades to one or the
other.  Further,  our current senior combined management is a combination of the
prior senior management teams of Trimble and the Spectra Precision Group several
of whom have not  previously  worked  with  other  members  of  management.  The
benefits to us of the acquisition and our success, as a whole,  depends upon our
succeeding in each of these and other integration challenges.  Nevertheless, the
integration of our business with another may result in unanticipated  operations
problems,  expenses and liabilities  and the diversion of management  attention.
Our integration efforts may not be successful, and, if so, our operating results
would suffer as a result.

         Our sales force is and will in the future be a combination of our sales
force  and  the  sales  forces  of the  businesses  we  acquire,  which  must be
effectively  integrated  for us to remain  successful.  Our  acquisition  of the
Spectra Precision Group has resulted in sales forces differing in products sold,
marketing channels used and sales cycles and models applied. Accordingly, we may
experience  disruption in sales and marketing in connection  with our efforts to
integrate  our  various  sales  and  marketing  forces,  and we may be unable to
efficiently or effectively correct any such disruptions or achieve our sales and
marketing  objectives  if we  fail  in  these  efforts.  Furthermore,  it may be
difficult to retain key sales personnel.  As a result,  we may fail to take full
advantage  of the  combined  sales  forces'  efforts,  and one  company's  sales
approaches and  distribution  channels may be  ineffective in promoting  another
entity's  products,  all of which may  materially  harm our business,  financial
condition or operating results.

Risks Associated with Sole Suppliers and Limited Sources.

         With the  selection  of  Solectron  Corporation  in  August  1999 as an
exclusive  manufacturing  partner  for  many  of  our  GPS  products  previously
manufactured out of our Sunnyvale facilities, Trimble is substantially dependent
upon a sole supplier for the manufacture of its products.  In addition,  we rely
on sole  suppliers  for a number  of our  critical  ASICS.  We have  experienced
shortages of such supplies in the past.  Our reliance on sole or a limited group

                                       25
<PAGE>

of suppliers involves several risks,  including a potential  inability to obtain
an adequate supply of required components and reduced control over pricing.  The
disruption or termination of any of these sources could have a material  adverse
effect on our business, operating results and financial condition. Any inability
to obtain adequate deliveries or any other circumstance that would require us to
seek alternative sources of supply or to manufacture such components  internally
could significantly  delay our ability to ship our products,  which could damage
relationships  with current and prospective  customers and could have a material
adverse effect on our business, operating results and financial condition.

Fluctuations in Annual and Quarterly Performance.

         Our operating  results have  fluctuated and can be expected to continue
to  fluctuate  in the future on a  quarterly  and annual  basis as a result of a
number of factors,  many of which are beyond our control.  Results in any period
could be affected by changes in market demand,  competitive  market  conditions,
market acceptance of new or existing products,  fluctuations in foreign currency
exchange  rates,  the  cost and  availability  of  components,  our  ability  to
manufacture and ship products,  the mix of our customer base and sales channels,
the mix of  products  sold,  our  ability  to expand  our  sales  and  marketing
organization  effectively,  our ability to attract and retain key  technical and
managerial  employees  and general  economic  conditions.  Due to the  foregoing
factors,  our operating results in one or more future periods are expected to be
subject to significant  fluctuations.  In the event such fluctuations  result in
our financial performance being below the expectations of public market analysts
and investors, the price of our common stock could decline substantially.

         Our revenues have historically tended to fluctuate on a quarterly basis
due to the timing of  shipments  of  products  under  contracts  and the sale of
licensing rights. A significant  portion of Trimble's  quarterly revenues occurs
from orders received and immediately  shipped to customers in the last few weeks
and days of a quarter.  If orders are not received,  or if shipments  were to be
delayed a few days at the end of a quarter,  the operating  results and reported
earnings  per share for that quarter  could be  significantly  impacted.  Future
revenues  are  difficult  to predict,  and  projections  are based  primarily on
historical  models,  which are not necessarily  accurate  representations of the
future.

         Despite the fluctuations in its quarterly sales patterns, the Company's
operating expenses are incurred on an approximately  ratable basis. As a result,
if expected sales are deferred for any reason, the Company's business, operating
results and financial condition could be materially adversely affected.

         Trimble  gross  margin is affected  by a number of  factors,  including
product mix, product  pricing,  cost of components,  foreign  currency  exchange
rates and manufacturing costs. For example, since Engineering & Construction and
Agriculture  products  generally  have higher gross  margins than GPS  Component
Technologies products, absent other factors, a shift in sales toward Engineering
& Construction and Agriculture products would lead to a gross margin improvement
for Trimble.  On the other hand, if market conditions in the highly  competitive
Engineering & Construction  and  Agriculture  market segments forced us to lower
unit prices,  we would  suffer a decline in gross margin  unless we were able to
timely offset the price reduction by a reduction in production costs or by sales
of other products with higher gross margins. Either of these events could have a
material effect on our business, operating results and financial condition.

         Our  backlog on a given date  consists  of written  purchase  orders or
other  commitments  for products,  which are scheduled to be shipped  within the
following  twelve  months.  Orders in our  backlog are firm,  but are  generally
subject to cancellation or rescheduling without penalty.  Decisions by customers
to reduce  inventory  levels could lead to reductions in purchases  from Trimble
and could have a material adverse effect on our business,  operating results and
financial condition.

Risks of Managing Future Growth.

         Any significant growth in our sales or any significant expansion in the
scope of our operations  could strain our management,  financial,  manufacturing
and other  resources  and may require us to  implement  and improve a variety of
operating,  financial and other systems,  procedures and controls. While Trimble
plans significant expansion of its sales, accounting,  manufacturing,  and other
information  systems to meet these  challenges,  there can be no assurance  that
these efforts will succeed,  or that any existing or new systems,  procedures or
controls  will be  adequate  to  support  our  operations  or that our  systems,
procedures  and  controls  will be designed,  implemented  or improved in a cost
effective and timely manner.  Any failure to implement,  improve and expand such
systems,  procedures and controls in a timely and efficient  manner could have a
material  adverse  effect  on our  business,  operating  results  and  financial
condition.

                                       26
<PAGE>

Competition.

         Trimble's  markets  are highly  competitive.  Our  overall  competitive
position  depends  on a number of  factors  including  the  price,  quality  and
performance of our products,  the level of customer service,  the development of
new technology and our ability to participate in emerging  markets.  Within each
of our markets,  we have encountered  direct competition from other GPS, optical
and laser suppliers and expect competition to continue to intensify from various
larger domestic and international  competitors and new market entrants,  some of
which may be current Trimble customers.  The increased  competition has resulted
and is expected,  in the future, to result in price reductions,  reduced margins
or loss of market share,  any of which could materially and adversely affect our
business, operating results and financial condition. We believe that our ability
to  compete   successfully  in  the  future  against   existing  and  additional
competitors  will  depend  largely on our  ability to execute  our  strategy  to
provide systems and products with significantly differentiated features compared
to currently available products.  There can be no assurance that we will be able
to implement  this  strategy  successfully,  or that any such  products  will be
competitive  with other  technologies  or products  that may be developed by our
competitors,  many of whom  have  significantly  greater  financial,  technical,
manufacturing,  marketing, sales and other resources than we do. We also believe
that in certain  emerging markets our success will depend on our ability to form
and maintain strategic  alliances with established system providers and industry
leaders.  Our failure to form and maintain such alliances,  or the preemption of
such alliances by actions of other  competitors or us will adversely  affect our
ability to penetrate emerging markets. There can be no assurance that we will be
able to  compete  successfully  against  current or future  competitors  or that
competitive pressures faced by us will not have a material adverse effect on our
business,  operating results and financial condition. We expect that both direct
and indirect  competition  will increase in the future.  Additional  competition
could adversely affect our business,  operating results and financial  condition
through price reductions or loss of market share.

Risks Associated With International Operations and Sales.

         Our customers are located  throughout the world.  In addition,  we have
significant  offshore  operations,  including  manufacturing  facilities,  sales
personnel  and customer  support  operations.  Our offshore  operations  include
facilities in Australia,  Canada, China, France,  Germany, Great Britain, Japan,
Mexico,  New Zealand,  Sweden,  Russia,  Singapore and others. Our international
presence   exposes  us  to  risks  not  faced  by   wholly-domestic   companies.
Specifically,  we face the following risks, among others,  unexpected changes in
regulatory requirements;  tariffs and other trade barriers; political, legal and
economic instability in foreign markets,  particularly in those markets in which
we maintain manufacturing and research facilities;  difficulties in staffing and
management;  language and cultural  barriers;  seasonal  reductions  in business
activities in the summer months in Europe and some other countries;  integration
of foreign  operations;  longer payment cycles;  greater  difficulty in accounts
receivable  collection;  currency  fluctuations;  and  potentially  adverse  tax
consequences. Although we implemented a program to manage foreign exchange risks
through  hedging  and  other  strategies,  there can be no  assurance  that this
program will be successful and that currency exchange rate fluctuations will not
have a material  adverse  effect on our results of operations.  In addition,  in
certain foreign markets,  there may be reluctance to purchase  products based on
GPS technology, given the control of GPS by the U.S. Government.

Volatility of Stock Price.

         Our common  stock has  experienced  and can be expected  to  experience
substantial  price  volatility  in response to actual or  anticipated  quarterly
variations in results of operations,  announcements of technological innovations
or new  products by us or our  competitors,  developments  related to patents or
other  intellectual  property  rights,  developments  in our  relationship  with
customers,  suppliers,  or strategic  partners  and other events or factors.  In
addition,  any short fall or changes in revenue,  gross  margins,  earnings,  or
other financial results from analysts' expectations could cause the price of our
common stock to fluctuate  significantly.  Additionally,  certain macro-economic
factors  such as  changes  in  interest  rates  could also have an impact on the
trading price of our stock.

Dependence on Proprietary Technology; Risk of Patent Infringement Claims.

         Trimble's future success and competitive position is dependent upon its
proprietary  technology,  and we rely on patent,  trade  secret,  trademark  and
copyright law to protect our  intellectual  property.  There can be no assurance
that the patents owned or licensed by us will not be invalidated,  circumvented,
challenged  or  licensed  to others,  that the rights  granted  thereunder  will
provide competitive advantages to us or that any of our pending or future patent
applications will be issued within the scope of the claims sought by Trimble, if
at all.  Furthermore,  there can be no  assurance  that  others will not develop

                                       27
<PAGE>

technologies  that are  similar or  superior to our  technology,  duplicate  our
technology or design around the patents owned by Trimble. In addition, effective
copyright, patent and trade secret protection may be unavailable, limited or not
applied for in certain  foreign  countries.  There can be no assurance  that the
steps   taken  by  Trimble  to  protect   its   technology   will   prevent  the
misappropriation of such technology.

         The  value  of our  products  relies  substantially  on  our  technical
innovation  in fields in which there are many current  patent  filings.  Trimble
recognizes that as new patents are issued or are brought to our attention by the
holders of such patents,  it may be necessary  for us to withdraw  products from
the market,  take a license from such patent holders,  or redesign our products.
We do not  believe  any of our  products  currently  infringe  patents  or other
proprietary rights of third parties, but we cannot be certain they do not do so.
In  addition,  the legal  costs  and  engineering  time  required  to  safeguard
intellectual property or to defend against litigation could become a significant
expense of operations.  Such events could have a material  adverse effect on our
revenues  or  profitability.  (See  also Note 15 to the  Condensed  Consolidated
Financial Statements.)

Dependence on New Products.

         Trimble's  future  revenue  stream  depends  to a large  degree  on our
ability to bring new products to market on a timely  basis.  We must continue to
make significant investments in research and development in order to continue to
develop new products, enhance existing products and achieve market acceptance of
such  products.  However,  there  can be no  assurance  that  development  stage
products  will  be  successfully  completed  or,  if  developed,   will  achieve
significant  customer  acceptance.  If we were  unable to  successfully  define,
develop and introduce  competitive new products,  and enhance existing products,
our future results of operations  would be adversely  affected.  Development and
manufacturing  schedules for technology  products are difficult to predict,  and
there can be no assurance that we will achieve timely initial customer shipments
of new products.  The timely  availability of these products in volume and their
acceptance by customers are important to the future success of Trimble.  In some
of our markets -- for example,  Engineering  &  Construction  where we currently
have a market leadership  position,  a delay in new product  introductions could
have a  significant  impact on our results of  operations.  No assurance  can be
given  that  we  will  not  incur  problems  in the  future  in  innovating  and
introducing new products.

Strategic Alliances and External Investments.

         We are continuously  evaluating  alliances and external  investments in
technologies  related to our  business,  and have  entered  into many  strategic
alliances  including making  relatively small strategic equity  investments in a
number of GPS related technology companies. Acquisitions of companies, divisions
of  companies,  or products  and  alliances  and  strategic  investments  entail
numerous risks,  including (i) the potential inability to successfully integrate
acquired operations and products or to realize anticipated synergies,  economies
of scale, or other value; (ii) diversion of management's  attention;  (iii) loss
of key employees of acquired operations; and (iv) inability to recover strategic
investments  in  development  stage  entities.  Any such  problems  could have a
material  adverse effect on our business,  financial  condition,  and results of
operations.  No  assurances  can be given that we will not incur  problems  from
current or future alliances,  acquisitions, or investments.  Furthermore,  there
can be no  assurance  that  we  will  realize  value  from  any  such  strategic
alliances, acquisitions, or investments.

Dependence on Key Customers.

         We currently enjoy strong  relationships  with a few key customers.  An
increasing  amount of our revenue is  generated  from large OEMs such as Philips
VDO, Nortel,  Caterpillar,  CNH Global (formerly Case  Corporation),  Bosch, and
others.  A  reduction  or loss of  business  with these  customers  could have a
material  adverse  effect on our financial  condition and results of operations.
There can be no assurance that we will be able to continue to realize value from
these relationships in the future.

Dependence on Key Markets and Successful Identification of New Markets.

         Trimble's  current  products serve many  applications  in Engineering &
Construction, Agriculture, Fleet & Asset Management, GPS Component Technologies,
and Portfolio  Technologies  market  segments.  No assurances  can be given that
these market segments will continue to generate significant or consistent demand
for our products.  Existing market segments could be significantly diminished by
new  technologies or products that replace or render  obsolete our  technologies

                                       28
<PAGE>

and products.  Trimble is dependent on successfully  identifying new markets for
its  products.  There  can be no  assurance  that  the  Company  will be able to
successfully identify new high-growth markets in the future. Moreover, there can
be no  assurance  that new markets  will  develop for Trimble or its  customers'
products, or that our technology or pricing will enable such markets to develop.

Dependence on Retaining and Attracting Highly Skilled Development and Managerial
Personnel.

         The  ability of  Trimble  to  maintain  its  competitive  technological
position will depend, in a large part, on its ability to attract,  motivate, and
retain highly qualified  development and managerial  personnel.  Competition for
qualified employees in our industry and location is intense, and there can be no
assurance that we will be able to attract,  motivate and retain enough qualified
employees  necessary for the future  continued  development  of our business and
products.

Potential Adverse Impact of Governmental and Other Similar Certifications.

         Trimble  has certain  products  that are  subject to  governmental  and
similar  certifications  before they can be sold. For example, FAA certification
is required for all aviation  products.  Also,  our products that use integrated
radio communication  technology require an end-user to obtain licensing from the
Federal  Communications  Commission (FCC) for frequency-band  usage.  During the
fourth quarter of 1998, the FCC  temporarily  suspended the issuance of licenses
for certain of our Real-time  Kinematic  products  because of interference  with
certain  other users of similar  radio  frequencies.  An  inability  or delay in
obtaining such  certifications or delays of the FCC could have an adverse effect
on our operating results.

Dependence on Radio Frequency Spectrum.

         Trimble's  GPS  technology  is  dependent  on the  use of the  Standard
Positioning  Service (SPS) provided by the U.S.  Government's Global Positioning
System (GPS).  The GPS SPS operates in radio  frequency  bands that are globally
allocated for radio navigation satellite services.  International allocations of
radio frequency are made by the International  Telecommunications Union (ITU), a
specialized  technical  agency of the  United  Nations.  These  allocations  are
further governed by Radio  Regulations which have treaty status and which may be
subject to modification  every two-three years by the World Radio  communication
Conference.  Any ITU reallocation of radio frequency bands,  including frequency
band  segmentation or sharing of spectrum,  may materially and adversely  affect
the utility and  reliability  of our  products,  which would,  in turn,  cause a
material  adverse  effect  on  our  operating  results.  In  addition,  unwanted
emissions  from mobile  satellite  services  and other  equipment  operating  in
adjacent  frequency  bands or inband from  licensed and  unlicensed  devices may
materially  and adversely  affect the utility and  reliability  of our products,
which could result in a material  adverse effect on our operating  results.  The
Federal Communications Commission (FCC) continually receives proposals for novel
technologies  and  services  which may seek to operate in, or across,  the radio
frequency bands currently used by the GPS SPS and other public safety  services.
Adverse decisions by the FCC that result in harmful interference to the delivery
of the GPS SPS may materially and adversely  affect the utility and  reliability
of our  products,  which  could  result  in a  material  adverse  effect  on our
operating results.

Reliance on GPS Satellite Network.

         NAVSTAR  satellites  and  their  ground  support  systems  are  complex
electronic  systems  subject to electronic and mechanical  failures and possible
sabotage. The satellites were originally designed to have lives of 7.5 years and
are subject to damage by the hostile  space  environment  in which they operate.
However,  of the current deployment of 27 satellites in place, some have already
been in place for 11 years and have an average age of 6 years. To repair damaged
or  malfunctioning  satellites  is currently  not  economically  feasible.  If a
significant  number of satellites  were to become  inoperable,  there could be a
substantial  delay before they are replaced with new satellites.  A reduction in
the number of operating  satellites  would impair the current utility of the GPS
system  and the  growth of  current  and  additional  market  opportunities.  In
addition,  there  can be no  assurance  that the  U.S.  government  will  remain
committed to the operation and maintenance of GPS satellites over a long period,
or that the policies of the U.S.  Government  for the use of GPS without  charge
will remain unchanged. However, a 1996 Presidential Decision Directive marks the
first time in the  evolution  of GPS that access for civilian use free of direct
user fees is specifically  recognized and supported by Presidential  policy.  In
addition,   Presidential   policy  has  been   complemented   by   corresponding
legislation, signed into law. Because of ever-increasing commercial applications
of GPS, other U.S. Government agencies may become involved in the administration
or the regulation of the use of GPS signals.  Any of the foregoing factors could

                                       29
<PAGE>

affect the willingness of buyers of the Company's  products to select  GPS-based
systems  instead of products  based on  competing  technologies.  Any  resulting
change in market demand for GPS products could have a material adverse effect on
Trimble's financial results.  For example,  European  governments have expressed
interest  in building  an  independent  satellite  navigation  system,  known as
Galileo.  Depending  on the as yet  undetermined  design and  operation  of this
system,  there  may be  interference  to the  delivery  of the  GPS  SPS and may
materially  and adversely  affect the utility and  reliability  of our products,
which could result in a material adverse effect on our operating results.

                                       30
<PAGE>

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

         The following is a discussion  of Trimble's  exposure to market risk as
of September 29, 2000 related to changes in interest rates and foreign  currency
exchange rates. Trimble uses certain derivative financial  instruments to manage
these  risks.  Trimble  does  not  use  derivative  financial   instruments  for
speculative  or  trading  purposes.   All  financial  instruments  are  used  in
accordance with policies approved by Trimble's board of directors.

Market Interest Rate Risk

         Short-term  Investments Owned by the Company. As of September 29, 2000,
Trimble had short-term investments of $9.1 million. These short-term investments
consisted of $8 million of highly liquid  investments,  with original maturities
at the date of  purchase  between  three and twelve  months  and a $1.1  million
liquid  investment with an original maturity at the date of purchase of eighteen
months. (See Note 4 to the Condensed  Consolidated  Financial Statements.) These
investments  are  subject to  interest  rate risk and will  decrease in value if
market  interest rates increase.  A hypothetical  10 percent  increase in market
interest  rates from levels at September  29, 2000 would cause the fair value of
these short-term investments to decline by an immaterial amount. Because Trimble
has the ability to hold these  investments  until maturity,  we would not expect
the value of these  investments to be affected to any significant  degree by the
effect of a sudden change in market interest  rates.  Declines in interest rates
over time will, however, reduce our interest income.

         Outstanding Debt of the Company.  The Company is exposed to market risk
due to the  possibility of changing  interest rates under the new senior secured
credit facilities. The new credit facilities are comprised of a 3-year US dollar
only revolver, a 3-year  Multi-Currency  revolver,  and a 5-year term loan. (See
Note 2 to the Condensed  Consolidated  Financial  Statements  under  Acquisition
Financing.) The entire credit facility has interest payments based on a floating
rate of LIBOR plus 275 basis points for the first 6 months and  thereafter  tied
to a formula  based on the  Company's  leverage  ratio.  The US  dollar  and the
Multi-Currency  revolvers run through July 2003 and have  outstanding  principle
balances at September 29, 2000 of $50,000,000 and $12,000,000,  respectively. As
of  September  29, 2000 the Company has borrowed in US currency  only.  The term
loan  runs  through  July  2005  and has an  outstanding  principle  balance  of
$100,000,000 at September 29, 2000. The 3-month LIBOR rate at September 29, 2000
was 6.66%.  A 10% increase in 3-month  LIBOR rates could result in a $1.1million
annual  increase in interest  expense on the existing  principal  balances.  The
Company may consider  utilizing  interest rate swap agreements to alter interest
rate exposures.  There were no interest rate swap  agreements  outstanding as of
September 29, 2000.

         The  company  also  has  $4.6  million  of  Euro-denominated  debt.  At
September 29, 2000,  $4.6 million of this obligation was  outstanding,  of which
$3.7 million was current. This debt is payable in eight quarterly  installments,
and bears  interest at a fixed rate of six percent.  The  interest  rate of this
instrument is fixed.  However,  a hypothetical  10 percent  decrease in interest
rates would not have a material impact on the Company as related to this debt.

*      The  hypothetical  changes and  assumptions  made above will be different
from what actually occurs in the future.  Furthermore,  the  computations do not
anticipate  actions  that may be  taken  by  Trimble's  management,  should  the
hypothetical  market  changes  actually  occur  over time.  As a result,  actual
earnings effects in the future will differ from those quantified above.


Foreign Currency Exchange Rate Risk

         The following  described hedging  activities are representative of only
the Trimble  operations and do not include any hedging activities of the Spectra
Precision Group as there  currently are no hedging of intercompany  transactions
within the Spectra Precision Group. Trimble hedges risks associated with foreign
currency  transactions  in order to  minimize  the  impact of changes in foreign
currency exchange rates on earnings. Trimble utilizes forward contracts to hedge
trade and  intercompany  receivables and payables.  These  contracts  reduce the
exposure to  fluctuations  in exchange rate  movements,  as the gains and losses
associated with foreign  currency  balances are generally  offset with the gains
and losses on the hedge  contracts.  All hedge  instruments are marked to market
through earnings every period.

*       Trimble  does  not  anticipate  any  material   adverse  effect  on  its
consolidated financial position utilizing our current hedging strategy.

                                       31
<PAGE>

         All  contracts  have a  maturity  of less than one year,  and we do not
defer any gains and losses, as they are all accounted for through earnings every
period.

         The  following  table  provides  information  about  Trimble's  foreign
exchange forward contracts outstanding as of September 29, 2000:
<TABLE>
<CAPTION>

                                   Foreign             Contract Value         Fair Value
                    Buy/       Currency Amount              USD                 in USD
    Currency        Sell       (in thousands)          (in thousands)       (in thousands)
-----------------  -------  ----------------------   -------------------   ------------------
<S>                                       <C>                   <C>                  <C>
YEN                 Sell                  131,000               $ 1,241              $ 1,219
NZD                 Buy                     4,800               $ 2,079              $ 1,956
EUR                 Sell                    2,040               $ 1,798              $ 1,820
GBP                 Buy                     1,605               $ 2,356              $ 2,369

</TABLE>

                                       32
<PAGE>

PART II. OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibits

10.72   Stock and Asset Purchase  Agreement,  dated as of May 11, 2000, between
        Trimble  Acquisition Corp., and Spectra Physics Holdings USA, INC.,
        Spectra  Precision AB, and Spectra Precision Europe Holdings, BV. (1)

10.73   Asset Purchase  Agreement dated May 11, 2000 between Trimble Acquisition
        Corp. and Spectra Precision AB. (1).

10.74   $200.0 million Credit Agreement dated July 14, 2000 between Trimble
        Navigation  Limited and ABN AMRO Bank N.V., Fleet National Bank, and
        The Bank of Nova Scotia. (1)

10.75   Subordinated Seller Note dated July 14, 2000, for the principal amount
        of $80,000,000 issued by Trimble Navigation Limited to Spectra Precision
        Holdings, Inc. (1)

10.76   Spectra Precision Supplement to the Trimble Navigation 1988 Employee
        Stock Purchase Plan

27.1    Financial Data Schedule for the quarters ended September 29, 2000 and
        October 1, 1999.
--------------------------

(1)     Incorporated  by reference to identically  numbered  exhibits filed in
        response to Item 7(c), "Exhibits" of the registrant's Current Report on
        Form 8-K filed on July 28, 2000.

B.      Reports on Form 8-K

          On July 28, 2000, the Company filed a report on Form 8-K reporting the
     completion of the  acquisition of the Spectra  Precision Group effective as
     of July 14, 2000 for an  aggregate  purchase  price of  approximately  $294
     million,  which is subject to a final  adjustment in the purchase  price as
     provided for in the acquisition  agreements.  The acquisition includes 100%
     of the stock of Spectra  Precision  Inc., a Delaware  corporation,  Spectra
     Precision SRL, an Italian  corporation,  Spectra  Physics  Holdings GmbH, a
     German  corporation,  and Spectra Precision BV, a Netherlands  corporation.
     The acquisition  also consists of certain assets and liabilities of Spectra
     Precision  AB, a  Swedish  corporation,  including  100% of the  shares  of
     Spectra Precision SA, a French corporation,  Spectra Precision  Scandinavia
     AB, a Swedish  corporation,  Spectra  Precision  of Canada Ltd., a Canadian
     corporation, and Spectra Precision Handelsges mbH, an Austrian corporation.

          On September  22, 2000 the Company  filed an amendment to the Form 8-K
     filed on July 28, 2000.  The amendment  contained the financial  statements
     and pro forma financial statements required by the Report on Form 8-K filed
     on July 28, 2000.

                                       33
<PAGE>

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




TRIMBLE NAVIGATION LIMITED
(Registrant)



By:     /s/Mary Ellen Genovese
        ----------------------------
         Mary Ellen Genovese
         (Chief Financial Officer)



DATE:  November 9, 2000


                                       34
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission