PAMIDA HOLDINGS CORP/DE/
10-Q, 1997-09-05
VARIETY STORES
Previous: HYBRIDON INC, 8-K, 1997-09-05
Next: LESLIES POOLMART INC, 10-Q, 1997-09-05



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT PURSUANT TO SECTION 13 OR
 [X]               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended August 3, 1997
                               --------------

Commission File Number 1-10619
                       -------

                           PAMIDA HOLDINGS CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


              Delaware                                         47-0696125
- --------------------------------                        -----------------------
(State or other jurisdiction of                              (IRS Employer
  incorporation or organization)                         Identification Number)


   8800 "F" Street, Omaha, Nebraska                                     68127
- ----------------------------------------                             ----------
(Address of principal executive offices)                             (Zip Code)


                                 (402) 339-2400
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:

Class of Common Stock                          Outstanding at September 5, 1997
- ---------------------                          --------------------------------
   Common Stock                                          5,004,942 Shares




                         PART I - FINANCIAL INFORMATION
                          ITEM 1. FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
                                   (Unaudited)
ASSETS:                                                            August 3,   February 2,
  Current assets:                                                    1997         1997
                                                                  ----------   -----------
<S>                                                               <C>          <C>        
    Cash ......................................................   $   8,485    $     6,973
    Accounts receivable, less allowance for
      doubtful accounts of $50 ................................       7,679          6,919
    Merchandise inventories ...................................     147,240        157,490
    Prepaid expenses ..........................................       3,624          2,993
    Property held for sale ....................................          --          1,748
                                                                  ----------   -----------
       Total current assets ...................................     167,028        176,123

  Property, buildings and equipment, less accumulated
    depreciation and amortization of $64,805 and $61,364 ......      43,494         42,403
  Leased property under capital leases, less accumulated
    amortization of $15,900 and $14,604 .......................      26,417         27,713
  Deferred financing costs ....................................       3,098          3,176
  Other assets ................................................      20,244         19,773
                                                                  ----------   -----------
                                                                  $ 260,281    $   269,188
                                                                  ==========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY:
  Current liabilities:
    Accounts payable ..........................................   $  53,315    $    54,245
    Loan and security agreement ...............................      47,210         57,115
    Accrued compensation ......................................       4,320          3,860
    Accrued interest ..........................................       7,217          7,668
    Store closing reserve .....................................       2,158          4,521
    Other accrued expenses ....................................      13,499         10,112
    Income taxes - deferred and current payable ...............      11,867          8,101
    Current maturities of long-term debt ......................          47             47
    Current obligations under capital leases ..................       1,749          1,781
                                                                  ----------   -----------
       Total current liabilities ..............................     141,382        147,450

  Long-term debt, less current maturities .....................     170,386        168,000
  Obligations under capital leases, less current obligations ..      33,140         33,999
  Other long-term liabilities .................................       5,355          4,825
  Commitments and contingencies ...............................          --             --
  Preferred stock subject to mandatory redemption
    and reserve for dividends payable .........................       2,487          2,217
  Common stockholders' equity:
    Common stock, $.01 par value; 10,000,000 shares authorized;
      5,004,942 shares issued and outstanding, ................          50             50
    Additional paid-in capital ................................         968            968
    Accumulated deficit .......................................     (93,487)       (88,321)
                                                                  ----------   -----------
      Total common stockholders' equity .......................     (92,469)       (87,303)
                                                                  ----------   -----------
                                                                  $ 260,281    $   269,188
                                                                  ==========   ===========
</TABLE>
See notes to consolidated financial statements.






<TABLE>
<CAPTION>
       PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
          CONSOLIDATED STATEMENTS OF OPERATIONS
    (Dollars in Thousands, Except Per Share Amounts)
                       (Unaudited)




                                 Three Months Ended         Six Months Ended
                                ---------------------     ---------------------
                                August 3,    July 28,     August 3,    July 28,
                                   1997        1996          1997        1996
                                ---------   ---------     ---------   ---------
<S>                             <C>         <C>           <C>         <C>      
Sales ......................    $ 163,217   $ 155,817     $ 307,781   $ 287,603

Cost of goods sold .........      121,715     118,721       233,011     218,932
                                ---------   ---------     ---------   ---------
Gross profit ...............       41,502      37,096        74,770      68,671

Expenses:
  Selling, general and
    administrative .........       33,275      31,262        64,249      60,473
  Interest .................        7,664       7,128        15,417      14,234
                                ---------   ---------     ---------   ---------
                                   40,939      38,390        79,666      74,707
                                ---------   ---------     ---------   ---------
Income (loss) before income
  tax provision ............          563      (1,294)       (4,896)     (6,036)

Income tax provision .......           --          --            --          --
                                ---------   ---------     ---------   ---------
Net income (loss) ..........          563      (1,294)       (4,896)     (6,036)

Less provision for preferred
  dividends and discount
  amortization .............          165          97           270         190
                                ---------   ---------     ---------   ---------
Net income (loss) available
  for common stock .........    $     398   $  (1,391)    $  (5,166)  $  (6,226)
                                =========   =========     =========   =========
Income (loss) per common share  $     .08   $    (.27)    $   (1.03)  $   (1.24)
                                =========   =========     =========   =========

</TABLE>
See notes to consolidated financial statements.




<TABLE>
<CAPTION>
                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                   (Unaudited)

                                                                          Six Months Ended
                                                                        --------------------
                                                                        August 3,   July 28,
                                                                          1997        1996
                                                                        --------    --------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                     <C>         <C>      
  Net loss ..........................................................   $ (4,896)   $ (6,036)
                                                                        --------    --------
  Adjustments to reconcile net loss to net cash from operations:
      Depreciation and amortization .................................      5,890       5,468
      Provision for LIFO inventory valuation ........................        433         300
      Non-cash interest expense .....................................      2,375       2,015
      Gain on disposal of assets ....................................        (77)        (28)
      Other .........................................................         82          79
      Decrease in store closing reserve .............................     (2,028)     (3,365)
      Decrease in merchandise inventories ...........................      9,817      13,501
      Increase in other operating assets ............................     (4,266)     (3,252)
      Increase (decrease) in accounts payable .......................       (930)      2,119
      Increase (decrease) in other operating liabilities ............      7,309        (864)
                                                                        --------    --------
         Total adjustments ..........................................     18,605      15,973
                                                                        --------    --------
           Net cash from operating activities .......................     13,709       9,937
                                                                        --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures .............................................     (4,833)     (3,148)
   Construction notes receivable ....................................      1,765      (3,022)
   Proceeds from disposal of fixed assets ...........................      1,906         672
   Assets acquired for sale, net ....................................       --          (391)
   Other ............................................................          9           8
                                                                        --------    --------
          Net cash from investing activities ........................     (1,153)     (5,881)
                                                                        --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowings under loan and security agreement, net ................     (9,905)        667
   Principal payments on capital lease obligations ..................       (891)       (884)
   Principal payments on long-term debt .............................        (23)       (104)
   Payments for deferred finance costs ..............................       (225)       --
                                                                        --------    --------
           Net cash from financing activities .......................    (11,044)       (321)
                                                                        --------    --------

Net increase in cash ................................................      1,512       3,735
Cash at beginning of year ...........................................      6,973       7,298
                                                                        --------    --------
Cash at end of period ...............................................   $  8,485    $ 11,033
                                                                        ========    ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
(1)  Cash paid (received) during the period for:
       Interest .....................................................   $ 13,459    $ 12,158
       Income taxes:
         Payments to taxing authorities .............................         32         257
         Refunds received from taxing authorities ...................     (3,798)       (169)

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITY:
(1)  Amortization of discount on junior cumulative preferred
       stock recorded as a direct charge to retained earnings .......         25          24
(2)  Provision for dividends payable ................................        245         166
(3)  In-kind payment of accrued interest on promissory notes:
       Promissory notes .............................................      2,327       1,989
       Accrued interest .............................................     (2,327)     (1,989)
</TABLE>

See notes to consolidated financial statements.





                   PAMIDA HOLDINGS CORPORATION AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                SIX MONTHS ENDED AUGUST 3, 1997 AND JULY 28, 1996
                                   (Unaudited)
                             (Dollars in Thousands)



1.   MANAGEMENT REPRESENTATION

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared in accordance with generally  accepted  accounting  principles for
     interim  financial   information.   In  the  opinion  of  management,   all
     adjustments  necessary for a fair presentation of the results of operations
     for the interim periods have been included.  All such  adjustments are of a
     normal  recurring  nature.  Because of the seasonal nature of the business,
     results for interim periods are not necessarily indicative of a full year's
     operations. The accounting policies followed by Pamida Holdings Corporation
     (the Company) and  additional  footnotes are reflected in the  consolidated
     financial  statements  contained  in the Form  10-K  Annual  Report  of the
     Company for the fiscal year ended February 2, 1997.

2.   INVENTORIES

     Substantially  all  inventories  are stated at the lower of cost  (last-in,
     first-out) or market. Total inventories would have been higher at August 3,
     1997 and February 2, 1997 by $7,007 and $6,574  respectively,  had the FIFO
     (first-in,  first-out)  method  been  used  to  determine  the  cost of all
     inventories.  Quarterly LIFO inventory  determinations  reflect assumptions
     regarding  fiscal  year-end  inventory  levels and the estimated  impact of
     annual  inflation.  Actual inventory levels and annual inflation could vary
     from estimates made on a quarterly basis.

3.   INCOME (LOSS) PER COMMON SHARE

     Income (loss) per common share was  calculated  using the weighted  average
     common shares and dilutive common share equivalents  outstanding during the
     period using the treasury stock method.

4.   RECENTLY ISSUED ACCOUNTING STANDARDS

     In February 1997, the Financial  Accounting Standards Board issued SFAS No.
     128, "Earnings Per Share" which specifies the computation, presentation and
     disclosure  requirements  for  earnings  per share.  The  objective  of the
     statement is to simplify the computation of earnings per share.  The impact
     on the  Company's  earnings  per  share is not  materially  different  than
     earnings per share determined in accordance with current guidance. SFAS No.
     128 is applicable for fiscal years ending after December 15, 1997.

5.   RECLASSIFICATIONS

     Certain  reclassifications  have been made to the  prior  year's  financial
     statements to conform to the current year's presentation.



                ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             (Dollars in Thousands)


The following is  management's  discussion  and analysis of certain  significant
factors which have affected the  Company's  results of operations  and financial
condition for the periods  included in the accompanying  consolidated  financial
statements.

RESULTS OF OPERATIONS

The  following  table  sets  forth an  analysis  of  various  components  of the
Consolidated Statements of Operations as a percentage of sales for the three and
six months ended August 3, 1997 and July 28, 1996:


                              August 3,   July 28,    August 3,   July 28,
                                1997        1996        1997        1996
                              ---------   --------    ---------   --------
Sales                            100.0%     100.0%       100.0%     100.0%
Cost of goods sold                74.6%      76.2%        75.7%      76.1%
                              ---------   --------    ---------   --------
Gross profit                      25.4%      23.8%        24.3%      23.9%
Selling, general and
  administrative expenses         20.4%      20.0%        20.9%      21.0%
                              ---------   --------    ---------   --------
Operating income                   5.0%       3.8%         3.4%       2.9%
Interest expense                   4.7%       4.6%         5.0%       5.0%
                              ---------   --------    ---------   --------
Income (loss) before income
  tax provision                    0.3%      -0.8%        -1.6%      -2.1%
Income tax provision                 --         --           --         --
                              ---------   --------    ---------   --------
Net income (loss)                  0.3%      -0.8%        -1.6%      -2.1%
                              =========   ========    =========   ========

SALES - During the second quarter and first six months of fiscal 1998,  sales in
comparable stores increased $5,300 or 3.5% and $13,907 or 5.0%, respectively, as
compared to the second  quarter and first six months last year.  Total sales for
the second  quarter and the first six months of fiscal 1998  increased by $7,400
or 4.8% and $20,179 or 7.0%, respectively,  as compared to the same periods last
year.

The Company  operated 149 stores at the end of the first  quarter of fiscal 1998
as  compared  with 144  stores  at the end of the  first  quarter  last year and
operated 149 stores at the end of the second  quarter of fiscal 1998 as compared
with 146 stores at the end of the second quarter last year.  Since July 28, 1996
the Company has opened  four stores in new  markets,  reopened a store which had
been closed due to storm damage,  relocated one store and closed two stores. The
increase in total sales was primarily  attributable  to  comparable  store sales
increases  and the  effects  of the net  increase  in the  number  of  stores in
operation during the respective periods this year as compared with last year.

The Company  experienced  sales increases in most merchandise  categories during
the second  quarter of fiscal 1998.  The largest  dollar  increases  were in the
pharmacy prescriptions, sporting goods, housewares, men's denim apparel, women's
shoes,  toys,  stationary,  appliances and misses tops  categories.  The Company
experienced  sales  declines  in  only a few  categories,  with  men's  fashions
experiencing the largest decrease.

GROSS PROFIT increased $4,406 or 11.9% and $6,099 or 8.9% for the second quarter
and first six months, respectively,  of fiscal 1998 compared to the same periods
last year. As a percentage of sales,  gross profit increased to 25.4% from 23.8%
and  to  24.3%  from  23.9%  for  the  second  quarter  and  first  six  months,
respectively, of fiscal 1998 compared to the same periods last year. The Company
improved its in-stock positions in most merchandise categories during the second
quarter of fiscal 1998 as compared with the second quarter of fiscal 1997. Sales
improved in most  merchandise  categories  this year,  with a marked increase in
sales of higher margin basic goods which experienced  substantial  out-of-stocks
during the second  quarter last year.  Also,  the Company  realized  substantial
decreases in warehousing and distribution  costs during the first half of fiscal
1998 compared to last year.

SELLING,  GENERAL AND ADMINISTRATIVE (SG&A) expense increased $2,013 or 6.4% for
the second  quarter of fiscal 1998 compared to the second quarter of fiscal 1997
and increased $3,776 or 6.2% for the first six months of fiscal 1997 compared to
the same period last year. As a percentage of sales,  SG&A expense was 20.4% and
20.0%,  respectively,  for the  second  quarter  of fiscal  1998 and 1997.  As a
percentage  of sales,  SG&A expense was 20.9% and 21.0%,  respectively,  for the
first half of fiscal 1998 and 1997.

Most of the total net increase in SG&A expense for the second  quarter of fiscal
1998 as compared to the second  quarter  last year was  attributable  to planned
higher  corporate  general  and  administrative  expenses,  primarily  involving
increases in payroll and incentive  compensation.  As planned,  store  occupancy
costs also increased over last year to  accommodate  the higher sales  activity.
These  increases  were offset  partially  by a $224  increase  in other  income,
primarily  due  to a  gain  on  the  sale  of a  parcel  of  land  and  business
interruption insurance settlements related to two stores.

Most of the total net increase in SG&A expense for the first half of fiscal 1998
as compared to the first half of last year was  attributable  to planned  higher
corporate general and administrative expenses,  primarily involving increases in
payroll,  incentive  compensation  expenses and  professional  fees. As planned,
store controllable, occupancy and payroll costs also increased over last year to
accommodate the higher sales activity.  These increases were offset partially by
a $135 increase in other income.

INTEREST  expense  increased  $536 or 7.5% for the second quarter of fiscal 1998
compared to the same period of fiscal 1997 and increased  $1,183 or 8.3% for the
first  half of fiscal  1998  compared  to the same  period of fiscal  1997.  The
increases were due primarily to increased revolver  borrowings to support higher
investments in basic  inventory and the Company's  seasonal  operating  pattern.
There also was an increase in interest  expense  attributable  to the promissory
notes which require quarterly interest to be paid in kind.

INCOME TAX BENEFIT - No income tax benefit on losses will be recorded  until the
Company can  establish  with a  reasonable  degree of  certainty  the  potential
utilization  of certain  tax loss  carryforwards  from prior year store  closing
charges.

PROPOSED  TRANSACTIONS  - On July 22, 1997,  the Company  announced  that it had
entered  into  an  agreement  with  399  Venture  Partners,   Inc.,  a  Citicorp
subsidiary, providing for the payment of all of the presently outstanding Senior
Promissory  Notes,   Subordinated   Promissory  Notes  and  Junior  Subordinated
Promissory  Notes (the Notes) of the Company with shares of newly issued  common
stock and nonvoting common stock of the Company. 399 Venture Partners, Inc. owns
approximately 82.75% of such Notes.

Shares of the Company's stock will be issued in payment of the Notes at the rate
of one  share  for each  $9.00  of  principal  and  accrued  interest  as of the
effective  date.  399 Venture  Partners,  Inc. will receive  shares of nonvoting
common  stock,  which may be converted  into the same number of shares of common
stock under  certain  conditions;  and the  remaining  note holders will receive
shares of common  stock.  The proposed  transactions  and the  authorization  of
sufficient  shares to accomplish  such  transactions  are subject to stockholder
approval.  The Company presently  anticipates that, if the requisite stockholder
approvals  are  obtained,  the  proposed  transactions  described  above will be
completed during the Company's third fiscal quarter ending November 2, 1997.

The proposed  transactions  described above also are subject to the simultaneous
change and  reclassification of all of the outstanding shares of preferred stock
of the Company  into  shares of common  stock at the rate of one share of common
stock for each $9.00 of preferred stock liquidation value plus accrued dividends
as of the effective  date. Such change and  reclassification  of preferred stock
has been approved by the holders of a majority of the shares of preferred  stock
but is subject  to  approval  by the  holders  of a  majority  of the  presently
outstanding shares of common stock of the Company.

The Company currently has outstanding 5,004,942 shares of common stock. Assuming
approval by the  stockholders  of the  Company and a November 2, 1997  effective
date  for  the  proposed  transactions,   a  total  of  approximately  3,989,848
additional  shares of common stock and nonvoting common stock would be issued in
payment of the Notes and in connection with the change and  reclassification  of
the preferred stock.

If the proposed transactions are effected,  the Company would be relieved of the
obligation  to repay  the  Notes  in 2003  and to  redeem  the  preferred  stock
(including the payment of accrued  dividends) in December 2001. The transactions
would also relieve the Company of substantial  amounts of  compounding  non-cash
interest  expense on the Notes and from earnings per share dilution  caused both
by the  preferred  stock  dividends  and by  discount  amortization.  Assuming a
November 2, 1997  effective  date for the proposed  transactions,  approximately
$1,526,000  of  interest   expense,   preferred  stock  dividends  and  discount
amortization  would be eliminated  for the remainder of the current fiscal year.
Scheduled  interest  and  discount  amortization  on the  Notes  is  $5,981,000,
$6,958,000 and  $8,119,000  for the fiscal years ending in 1999,  2000 and 2001,
respectively. The scheduled provision for dividends and discount amortization on
the preferred  stock is $705,000,  $845,000 and  $1,016,000 for the fiscal years
ending in 1999, 2000 and 2001, respectively.

The  proposed  reclassification  of the  Company's  preferred  stock into common
stock, if  consummated,  will be a tax-free  reorganization  for the Company and
will have no direct  tax impact on the  corporation.  However,  if the  proposed
transaction  involving the issuance of common stock of the Company in payment of
the Company's  Notes is approved by the common  stockholders  of the Company and
consummated,  then some of the Company's tax loss carryforwards may be utilized,
potentially  requiring  tax expense to be recorded  related to  operations.  The
difference,  if any, between the recorded value of the Notes and the fair market
value of the common  stock  issued in  payment of the Notes as of the  effective
date  of  such   transaction   would  result  in  a  taxable  gain  or  loss  on
extinguishment  of indebtedness  for the Company which will be taxed as ordinary
income or loss for  federal  income tax  purposes.  The  amount of income  taxes
attributable   to  the  taxable  income  or  loss  which  may  result  from  the
consummation of such transaction  would be reduced by the existing net operating
loss  and tax  credit  carryforwards.  No  assurances  can be  given  that  such
transactions will be approved by the common  stockholders of the Company or that
the  transactions  will be  consummated.  Similarly,  no assurances can be given
regarding the potential  impact of the tax  consequences of the  transactions if
they are consummated.

For financial statement  purposes,  any gain on extinguishment of the Notes held
by persons other than 399 Venture  Partners  would be reflected on the Company's
Statement  of  Operations  as an  extraordinary  item  (net of  related  taxes),
separate from the operating results of the Corporation.  Any gain related to the
payment of Notes owned by 399 Venture Partners with nonvoting common stock would
be considered to be a capital transaction; accordingly, such gain, net of taxes,
would be  recorded  directly  to  additional  paid-in  capital on the  Company's
financial statements.  The gain on the preferred stock exchange for common stock
will be accounted for as a capital transaction.

LIQUIDITY AND CAPITAL RESOURCES

The Company's  business is seasonal with first quarter sales  (February  through
April) being lower than sales during the other three  quarters.  Fourth  quarter
sales (November through January) have represented  approximately 30% of the full
year's sales in recent years and normally involve a greater proportion of higher
margin sales.  Funds provided by operating  activities were $13,709 in the first
half of fiscal 1998  compared to $9,937 in the first half of fiscal  1997.  This
$3,772  improvement  in net cash  generated by operating  activities  during the
first half of fiscal 1998  resulted  primarily  from changes in other  operating
liabilities  and the store closing reserve as well as the decreased net loss for
the  period,  offset  somewhat  by changes in  inventory,  accounts  payable and
operating assets.

Effective March 17, 1997, the term of Pamida, Inc.'s (Pamida) committed Loan and
Security  Agreement  (the  Agreement) was extended to March 2000 and the maximum
borrowing  limit of the  facility was  increased to $95,000.  Prior to March 17,
1997,  borrowings under the Agreement bore interest at a rate of 0.75% per annum
greater than the applicable  prime rate.  Effective  March 17, 1997,  borrowings
under the  Agreement  bear  interest at a rate 0.50% per annum  greater than the
applicable  prime rate or a rate which is tied to the London  Interbank  Offered
Rate (LIBOR),  generally at Pamida's discretion. The amounts Pamida is permitted
to borrow are determined by a formula based upon the amount of Pamida's eligible
inventory.  Such  borrowings  are  secured by security  interests  in all of the
current  assets  (including  inventory)  of Pamida and by liens on certain  real
estate interests and other property of Pamida.  The Company and two subsidiaries
of Pamida have  guaranteed the payment and  performance of Pamida's  obligations
under the  Agreement  and have pledged some or all of their  respective  assets,
including the stock of Pamida owned by the Company, to secure such guarantees.

The Agreement contains provisions imposing operating and financial  restrictions
on the Company.  Certain  provisions of the Agreement require the maintenance of
specified  amounts of tangible net worth (as  defined)  and working  capital (as
defined)  and the  achievement  of  specified  minimum  amounts of cash flow (as
defined).  Other  restrictions  in the  Agreement and those  provided  under the
Indenture relating to the Senior Subordinated Notes of Pamida will affect, among
other  things,  the  ability  of Pamida to incur  additional  indebtedness,  pay
dividends,  repay indebtedness prior to its stated maturity, create liens, enter
into  leases,  sell assets or engage in mergers or  acquisitions,  make  capital
expenditures  and make  investments.  These covenants  currently have not had an
impact on the Company's  ability to fully utilize the revolving credit facility.
However,  certain of the covenants,  such as those which restrict the ability of
the Company to incur  indebtedness  or  encumber  its  property or which  impose
restrictions  on  or  otherwise  limit  the  Company's   ability  to  engage  in
sale-leaseback  transactions,  may at some future time  prevent the Company from
pursuing its store expansion program at the rate that the Company desires.

Obligations  under the  Agreement  were $47,210 at August 3, 1997 and $32,255 at
July 28, 1996.  As noted above,  this  facility  expires in March 2000,  and the
Company  intends to refinance any outstanding  balance by such date.  Borrowings
under the Agreement are senior to the Senior  Subordinated  Notes of Pamida. The
Company had long-term debt and  obligations  under capital leases of $203,526 at
August 3, 1997 and $201,703 at July 28, 1996.  The Company's  ability to satisfy
scheduled principal and interest payments under such obligations in the ordinary
course of business is dependent  primarily upon the sufficiency of the Company's
operating  cash flow and  continued  access to financial  markets.  At August 3,
1997, the Company was in compliance with all covenants  contained in its various
financing agreements.

On December 18, 1992, the promissory notes of the Company were amended effective
as of December 1, 1992 to provide that,  until the obligations of Pamida and the
Company  under  certain of Pamida's  credit  agreements  have been  repaid,  the
quarterly  interest payments on the promissory notes of the Company will be paid
in kind.  Since the Company  conducts no  operations  of its own,  the only cash
requirement of the Company relates to preferred stock dividends in the aggregate
annual  amount  for  fiscal  1998  totaling  approximately  $503;  and Pamida is
expressly permitted under its existing credit facilities to pay dividends to the
Company to fund such preferred stock dividends. However, the General Corporation
Law  of  the  State  of  Delaware,  under  which  the  Company  and  Pamida  are
incorporated,  generally  allows a corporation to declare or pay a dividend only
from its surplus or from the current or the prior  year's  earnings.  Due to the
accumulated  deficit  resulting  primarily  from  the  store  closings  and  the
write-off  of goodwill  and other  long-lived  assets  recognized  in the fourth
quarter of fiscal  1996,  the Company and Pamida did not declare or pay any cash
dividends  in  fiscal  1997 or the first  half of  fiscal  1998 and may pay cash
dividends  in future  periods  only to the extent  that the  Company  and Pamida
satisfy the applicable  statutory standards which include the Company's having a
net worth equal to at least the aggregate par value of the preferred stock which
amounts to $2. The cumulative  dividend rate on the preferred stock increases by
0.5% per quarter  (with a maximum  aggregate  increase of 5%) on each  quarterly
dividend  payment  date on which  the  preferred  stock  dividends  are not paid
currently  on a  cumulative  basis.  Any  unpaid  dividends  are  added  to  the
liquidation  value  until  paid in cash.  Such  nonpayment  of  preferred  stock
dividends  does  not   accelerate   the  redemption   rights  of  the  preferred
stockholders.

The Company made capital expenditures of $4,833 in the first half of fiscal 1998
compared to $3,148  during the first half of fiscal 1997.  The Company  plans to
open a total of three new stores in fiscal 1998, two of which were opened in the
first half, and will consider  additional  opportunities for new store locations
as they arise.  Total capital  expenditures are expected to total  approximately
$10,000 in fiscal 1998. The Company expects to fund these expenditures from cash
flow  from its  operations.  The  costs  of  buildings  and  land for new  store
locations  are  expected  to be  financed by  operating  or capital  leases with
unaffiliated  landlords.  The  Company's  expansion  program  also will  require
inventory of approximately $1,000 to $1,200 for each new market store, which the
Company expects to finance through trade credit,  borrowings under the Agreement
and cash flow from operations.

The recent changes to the  Agreement,  along with expected  improvements  in the
Company's cash flow from operations,  should provide adequate  resources to meet
the Company's  near- term  liquidity  requirements.  On a long-term  basis,  the
Company's  expansion  will require  continued  investments  in store  locations,
working capital and distribution and  infrastructure  enhancements.  The Company
expects to continue to finance  some of these  investments  through  leases from
unaffiliated  landlords,  trade credit,  borrowings under the Agreement and cash
flow from operations but ultimately will need to explore  additional  sources of
funds which may include capital structure changes. Currently, it is not possible
for the  Company  to  predict  with  any  certainty  either  the  timing  or the
availability of such additional financing.

INFLATION

The  Company  uses the LIFO  method  of  inventory  valuation  in its  financial
statements;  as a result,  the cost of  merchandise  sold  approximates  current
costs.  The Company's  rental expense is generally  fixed and,  except for small
amounts of percentage  rents and rentals  adjusted by  cost-of-living  increases
tied to the Consumer  Price Index or interest  rates,  has not been  affected by
inflation.

FORWARD-LOOKING STATEMENTS

This  management's  discussion  and analysis  contains  certain  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "1995  Act").  Such  statements  are made in good faith by the Company
pursuant to the safe-harbor provisions of the 1995 Act. In connection with these
safe-harbor  provisions,  this  management's  discussion  and analysis  contains
certain forward-looking  statements which reflect management's current views and
estimates  of  future  economic  circumstances,   industry  conditions,  company
performance and financial results.  The statements are based on many assumptions
and factors  including sales results,  expense levels,  competition and interest
rates  as well as  other  risks  and  uncertainties  inherent  in the  Company's
business,  capital structure and the retail industry in general.  Any changes in
these factors could result in significantly  different  results for the Company.
The Company  further  cautions that the  forward-looking  information  contained
herein is not exhaustive or exclusive.  The Company does not undertake to update
any  forward-looking  statements  which  may be made  from time to time by or on
behalf of the Company.



                           PART II - OTHER INFORMATION


     ITEMS 1-2:

          None

     ITEM 3:

          The General Corporation Law of Delaware, under which the registrant is
     incorporated,  generally  allows a corporation to declare or pay a dividend
     only from its surplus or from the current or the prior year's earnings. Due
     to the retained  deficit  resulting  primarily  from store closings and the
     write-off of goodwill and other long-lived  assets in the fourth quarter of
     fiscal 1996,  the  registrant  was not permitted to pay dividends in fiscal
     1997 and may pay  dividends  in fiscal 1998 and  ensuing  years only to the
     extent that the registrant  satisfies the applicable  statutory  standards,
     which  include  the  registrant's  having a net worth equal to at least the
     aggregate par value of its outstanding  preferred  stock,  which amounts to
     $2. Accordingly, the registrant was restricted from declaring or paying the
     quarterly  dividends  payable during fiscal 1997 and on February 28 and May
     31,  1997,  with  respect  to  the  outstanding  16.25%  Senior  Cumulative
     Preferred  Stock  and  14.25%  Junior  Cumulative  Preferred  Stock  of the
     registrant and does not  anticipate  paying  dividends on the  registrant's
     preferred stock in the foreseeable  future.  Pursuant to the Certificate of
     Incorporation  of the  registrant,  the dividend  rate on the  registrant's
     preferred stock increases  cumulatively by 0.5% per quarter (with a maximum
     cumulative increase of 5%) on each quarterly dividend payment date on which
     the preferred stock dividends are not paid currently on a cumulative basis.
     As of the date of this report, the total preferred stock dividend arrearage
     was $586,952 representing six quarterly dividend payments at the applicable
     dividend rates. Any unpaid dividends are added to the liquidation  value of
     the preferred  stock until paid in cash. Such nonpayment of preferred stock
     dividends  does not  accelerate  the  redemption  rights  of the  preferred
     stockholders.

     ITEM 4:

     (a)  The 1997 annual meeting (the "Annual  Meeting") of stockholders of the
          registrant was held on May 22, 1997.

     (b)  The following persons were elected as directors at the Annual Meeting:

                             L. David Callaway, III
                             Stuyvesant P. Comfort
                             M. Saleem Muqaddam
                             Steven S. Fishman
                             Peter J. Sodini
                             Frank A. Washburn.

          No other director's term of office continued after the Annual Meeting.

     (c)  Votes were cast or withheld in the election of directors at the Annual
          Meeting as follows:

                Director                 For        Withheld
          ----------------------      ---------     --------
          L. David Callaway, III      4,516,580      20,865
          Stuyvesant P. Comfort       4,517,580      19,865
          M. Saleem Muqaddam          4,517,480      19,965
          Steven S. Fishman           4,517,580      19,865
          Peter J. Sodini             4,517,580      19,865
          Frank A. Washburn           4,517,480      19,965


     ITEM 5:

          None

     ITEM 6:

     (a)  Exhibits.

          - 27.0 Financial Data Schedule (EDGAR version only)

     (b)  Reports on Form 8-K

          A report on Form 8-K was filed  during the quarter for which this Form
     10-Q is filed.  Such  report  had a Date of Report  of July 22,  1997,  and
     related to Item 5, Other Events.  No financial  statements  were filed with
     such report.

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        PAMIDA HOLDINGS CORPORATION
                                        ---------------------------
                                               (Registrant)

Date:  September 5, 1997                By:  /s/ Steven S. Fishman
                                             Steven S. Fishman, Chairman of the
                                             Board, President and Chief
                                             Executive Officer

Date:  September 5, 1997                By:  /s/ Todd D. Weyhrich
                                             Todd D. Weyhrich,
                                             Chief Accounting Officer




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
Consolidated  Balance Sheet of Pamida Holdings  Corporation and Subsidiary as of
August 3, 1997 and the related  Consolidated  Statement of Operations for the 13
weeks then ended and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK>                         0000864760
<NAME>                        Pamida Holdings Corp.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              FEB-01-1998
<PERIOD-END>                                   AUG-03-1997
<CASH>                                         8,485
<SECURITIES>                                   0
<RECEIVABLES>                                  7,729
<ALLOWANCES>                                   50
<INVENTORY>                                    147,240
<CURRENT-ASSETS>                               167,028
<PP&E>                                         108,299
<DEPRECIATION>                                 64,805
<TOTAL-ASSETS>                                 260,281
<CURRENT-LIABILITIES>                          141,382
<BONDS>                                        203,526
                          2,487
                                    0
<COMMON>                                       50
<OTHER-SE>                                     (92,519)
<TOTAL-LIABILITY-AND-EQUITY>                   260,281
<SALES>                                        163,217
<TOTAL-REVENUES>                               163,217
<CGS>                                          121,715
<TOTAL-COSTS>                                  154,990
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             7,664
<INCOME-PRETAX>                                563
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            563
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   563
<EPS-PRIMARY>                                  .08
<EPS-DILUTED>                                  .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission