LUNAR CORP
10-Q, 1998-02-17
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: OMEGA HEALTH SYSTEMS INC, SC 13G/A, 1998-02-17
Next: JUNIPER FEATURES LTD, SC 13G, 1998-02-17




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark one)

       /X/   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1997

                                     OR

       / /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number:  0-18643

                              LUNAR CORPORATION
           (Exact name of registrant as specified in its charter)

Wisconsin                          3845                      39-1200501   
(State of              (Primary Standard Industry          (IRS Employer  
Incorporation)         Classification Code Number)       Identification No.)

                             313 West Beltline Highway
                             Madison, Wisconsin  53713
                                   608-274-2663
  (Address, including zip code, and telephone number, including area code,
                 of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

      Yes  /X/      No  / /    

As of January 31, 1998, 8,782,685 shares of the registrant's Common Stock, $0.01
par value, were outstanding.


                      LUNAR CORPORATION AND SUBSIDIARIES

                                  FORM 10-Q

                 For the quarterly period ended December 31, 1997

                               TABLE OF CONTENTS

PART I -  FINANCIAL INFORMATION                                       Page

Item 1.   Financial statements

          Consolidated Balance Sheets
          December 31, 1997, and June 30, 1997                           3

          Consolidated Statements of Income Three
          and Six Months Ended December 31, 1997
          and 1996                                                       5

          Consolidated Statements of Cash Flows
          Six Months Ended December 31, 1997
          and 1996                                                       6

          Notes to Consolidated Financial Statements                     7

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations                            9

Item 3.   Quantitative and Qualitative Disclosure About Market Risk     11


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings                                             12

Item 2.   Changes in Securities                                         12

Item 3.   Defaults Upon Senior Securities                               12

Item 4.   Submission of Matters to a Vote of Security Holders           12

Item 5.   Other Information                                             13

Item 6.   Exhibits and Reports on Form 8-K                              13


SIGNATURES                                                              14

EXHIBIT INDEX                                                           15


PART 1.  FINANCIAL INFORMATION
ITEM 1.  Financial Statements


LUNAR CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
- ------------------------------------------------------------------------------
Assets
- ------------------------------------------------------------------------------
                                               December 31,       June 30,
                                                   1997             1997 
                                               (Unaudited)        (Audited)
- ------------------------------------------------------------------------------
Current Assets:
 Cash and cash equivalents                      $ 4,698,203    $ 14,417,155
 Marketable securities                            7,754,646       5,891,350

Receivables:
  Trade, less allowance for doubtful accounts
    of $2,670,000 at December 31, 1997
    and $2,602,000 at June 30, 1997              25,963,510      25,468,881
  Other                                             777,142       1,061,558
- ------------------------------------------------------------------------------
                                                 26,740,652      26,530,439

Inventories                                      13,355,409       9,373,490
Deferred income taxes                             1,350,000       2,291,000
Other current assets                                396,689          84,790
- ------------------------------------------------------------------------------
Total Current Assets                             54,295,599      58,588,224

Property, Plant and Equipment--At Cost:
 Buildings and improvements                       2,394,843       2,376,763
 Furniture and fixtures                             689,823         680,413
 Machinery and other equipment                    5,877,279       5,276,267
- ------------------------------------------------------------------------------
                                                  8,961,945       8,333,443
Less accumulated depreciation and amortization    4,568,105       3,889,838
- ------------------------------------------------------------------------------
                                                  4,393,840       4,443,605
Land                                                138,858         138,858
- ------------------------------------------------------------------------------
                                                  4,532,698       4,582,463

Long-term trade accounts receivable               2,057,642       2,485,022
Long-term marketable securities                  26,990,541      16,592,053
Patents and other intangibles, net of
 accumulated amortization of $1,380,132 at
 December 31, 1997 and $1,185,613 at
 June 30, 1997                                      730,507         850,867
Other                                               179,988         183,954
- ------------------------------------------------------------------------------
                                                $88,786,975     $83,282,583
==============================================================================

See accompanying notes to consolidated financial statements


LUNAR CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets

- ------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
- ------------------------------------------------------------------------------

                                               December 31,        June 30,
                                                 1997               1997  
                                               (Unaudited)         (Audited)
- ------------------------------------------------------------------------------

Current Liabilities:
 Accounts payable                              $ 4,025,615      $ 4,209,485
 Customer advances and deferred income             812,901          639,707
 Income taxes payable                            2,685,632        2,375,955
 Accrued liabilities:
  Commissions payable                            2,280,135        2,146,189
  Compensation payable                             329,276          290,913
  Property, payroll, and other taxes               242,632          141,906
  Accrued warranty and installation expenses     3,117,000        2,984,000
  Other                                            307,947          251,036
- ------------------------------------------------------------------------------

Total Current Liabilities                       13,801,138       13,039,191

Shareholders' Equity:
 Common stock--authorized 25,000,000 shares
  of $.01 par value; issued and outstanding
  8,773,985 shares at December 31, 1997 and
  8,721,425 at June 30, 1997                        87,740           87,214
 Capital in excess of par value                 26,461,556       26,500,942
- ------------------------------------------------------------------------------

                                                26,549,296       26,588,156

Retained earnings                               48,447,862       43,706,139
Unrealized appreciation in
 marketable securities                              94,786           34,220
Cumulative translation adjustment                 (106,107)         (85,123)
- ------------------------------------------------------------------------------

                                                74,985,837       70,243,392
- ------------------------------------------------------------------------------

                                               $88,786,975      $83,282,583
==============================================================================

See accompanying notes to consolidated financial statements


LUNAR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
                           Three months ended           Six months ended
                        December 31, December 31,   December 31, December 31,
                            1997         1996           1997         1996
- ------------------------------------------------------------------------------
Revenues               $ 21,583,633   $20,516,096    $40,416,062  $39,430,735
- ------------------------------------------------------------------------------

Operating Expenses
     Cost of sales        9,919,032     9,031,731     18,705,757   17,409,209
     Research and
       development        1,746,807     1,424,599      3,366,517    2,584,877
     Selling and
       marketing          4,678,250     4,405,687      9,223,412    8,374,020
     General and
       administrative     1,065,042     1,106,264      2,199,290    2,226,024
- ------------------------------------------------------------------------------

                         17,409,131    15,968,281     33,494,976   30,594,130
- ------------------------------------------------------------------------------

Income From Operations    4,174,502     4,547,815      6,921,086    8,836,605
- ------------------------------------------------------------------------------

Other Income (Expense):
     Interest income        477,404       365,026        955,902      707,847
     Settlement of lawsuit     -        1,828,905           -       1,828,905
     Other                 (603,176)      150,742       (839,265)     (46,907)
- ------------------------------------------------------------------------------

                           (125,772)    2,344,673        116,637    2,489,845
- ------------------------------------------------------------------------------

Income Before
  Income Taxes            4,048,730     6,892,488      7,037,723   11,326,450
Income Tax Expense        1,320,000     2,347,000      2,296,000    3,880,000
- ------------------------------------------------------------------------------

Net Income              $ 2,728,730   $ 4,545,488    $ 4,741,723  $ 7,446,450
==============================================================================

Basic Earnings Per Share      $0.31         $0.53          $0.54        $0.87
==============================================================================

Diluted Earnings Per Share    $0.30         $0.50          $0.52        $0.82
==============================================================================

Weighted Average Number of
 Common Shares            8,759,643     8,555,430      8,737,739    8,534,661
==============================================================================

Weighted Average Number of
  Common and Dilutive
  Potential Common Shares 9,109,849     9,076,316      9,111,073    9,073,781
==============================================================================

See accompanying notes to consolidated financial statements


LUNAR CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
- ------------------------------------------------------------------------------
                                                   Six months ended
                                              December 31,   December 31,
                                                  1997           1996
- ------------------------------------------------------------------------------
Cash Flows From Operating Activities:
     Net income                                 $4,741,723     $7,446,450
Adjustments to Reconcile Net Income to
Net Cash Provided By (Used In)
Operating Activities:
  Depreciation and amortization                  1,089,283        667,386
  Changes in assets and liabilities:
    Receivables                                    221,133      8,696,558
    Inventories                                 (3,981,919)    (1,160,440)
    Other current assets                          (311,899)      (208,148)
    Deferred income taxes                          941,000       (273,000)
    Accounts payable                              (204,854)       647,821
    Customer advances and deferred income          173,194         12,750
    Accrued liabilities                            462,946        (53,615)
    Income taxes payable                           309,677      1,170,620
- ------------------------------------------------------------------------------

Net Cash Provided By Operating Activities        3,440,284     16,946,382
- ------------------------------------------------------------------------------

Cash Flows From Investing Activities:
 Purchases of marketable securities            (14,512,714)    (1,000,000)
 Sales and maturities of marketable securities   2,095,000        851,600
 Additions to property, plant and equipment       (628,502)      (862,392)
 Patents and other intangibles                     (74,159)       (68,330)
- ------------------------------------------------------------------------------

Net Cash Used In Investing Activities          (13,120,375)    (1,079,122)
- ------------------------------------------------------------------------------

Cash Flows From Financing Activities:
 Proceeds from exercise of stock options           380,043        375,316
 Income tax benefit from stock option exercises    659,221      1,057,477
 Repurchase of common stock                     (1,078,125)          -
- ------------------------------------------------------------------------------

Net Cash Provided by (Used In)
Financing Activities                               (38,861)     1,432,793
- ------------------------------------------------------------------------------

Net increase (decrease) in cash and
cash equivalents                                (9,718,952)    17,300,053
Cash and cash equivalents at
beginning of period                             14,417,155      8,001,582
- ------------------------------------------------------------------------------

Cash and Cash Equivalents at end of period     $ 4,698,203    $25,301,635
==============================================================================

Supplemental Disclosure of Cash Flow Information:
 Income taxes paid                              $  413,000    $ 2,170,000
==============================================================================

See accompanying notes to consolidated financial statements


                      LUNAR CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

(1)  BASIS OF PRESENTATION

     The consolidated financial statements of Lunar Corporation (the "Company")
presented herein, without audit except for balance sheet information at June 30,
1997, have been prepared pursuant to the rules of the Securities and Exchange
Commission for quarterly reports on Form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles.  These statements should be read in conjunction with the
consolidated financial statements and notes thereto for the year ended June 30,
1997, included in the Company's Form 10-K as filed with the Securities and
Exchange Commission on September 26, 1997.

     The consolidated balance sheet as of December 31, 1997, the consolidated
statements of income for the three and six months ended December 31, 1997 and
1996, and the consolidated statements of cash flows for the six months ended
December 31, 1997 and 1996 are unaudited but, in the opinion of management,
include all adjustments (consisting of normal, recurring adjustments) necessary
for a fair presentation of results for these interim periods.  The Company has
reclassified the presentation of certain prior year information to conform with
the current presentation format.

     The results of operations for the three and six months ended December 31,
1997, are not necessarily indicative of the results to be expected for the
entire fiscal year ending June 30, 1998.

(2)  INVENTORIES
     Inventories are stated at the lower of cost or market; cost is determined
principally by the first-in, first-out method.  Inventories are broken down as
follows:
- ------------------------------------------------------------------------------
                                               December 31,     June 30,
                                                   1997           1997
                                               (Unaudited)      (Audited)  
- ------------------------------------------------------------------------------

Finished goods and work in progress            $ 5,839,882     $2,909,854
Materials and purchased parts                    7,515,527      6,463,636
                                               --------------------------
                                               $13,355,409     $9,373,490
                                               ==========================

(3)  SHAREHOLDERS'  EQUITY

     On April 22, 1997, the Company approved a stock repurchase program pursuant
to which it may repurchase up to 1,000,000 shares of its common stock from time
to time based upon market conditions and other factors.  The Company has
repurchased 55,000 shares under this program as of February 13, 1998.


(4)  EARNINGS PER COMMON SHARE

     Effective December 31, 1997, the Company has adopted the provisions of
Statement of Financial Accounting Standards No. 128, Earnings per Share.
Statement No. 128 replaces the previously reported primary and fully diluted
earnings per share with basic and diluted earnings per share.  Basic earnings
per share are computed by dividing net income by the weighted average number of
shares of common stock outstanding during the period.  Diluted earnings per
share are computed by dividing net income by the weighted average number of
shares of common stock outstanding plus the number of additional common shares
that would have been outstanding if common shares had been issued for
outstanding stock options, calculated according to the treasury stock method.
All earnings per share amounts for all periods presented have been restated to
conform to the requirements of Statement No. 128.


Item 2.   MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS

RESULTS OF OPERATIONS

     Equipment sales and other revenue increased 5% to $21,584,000 in the three
months ended December 31, 1997 from $20,516,000 in the three months ended
December 31, 1996.  For the six months ended December 31, 1997 equipment sales
and other revenue increased 2% to $40,416,000 from $39,431,000 in the six months
ended December 31, 1996.  Sales by product line are summarized as follows:

                                  Revenues by Product
                                    (in thousands)

                       Three Months Ended           Six Months Ended      
                    -------------------------    -------------------------
                    December 31, December 31,    December 31, December 31,
                        1997         1996            1997         1996
                    -------------------------    -------------------------
X-ray densitometry      $16,253       $16,902         $29,110      $32,187
Ultrasound densitometry   1,381         1,597           2,708        2,786
Orthopedic Imaging        2,180         1,085           4,874        2,266
Service Revenue           1,361           614           2,768        1,417
Other                       409           318             956          775
                    -------------------------    -------------------------
                        $21,584       $20,516         $40,416      $39,431
                    =========================    =========================

     The decrease in x-ray densitometry sales may have been influenced by
customer uncertainty in the United States over Medicare reimbursement rates.
The preliminary 1998 axial reimbursement rates that were published in mid-1997
were significantly lower than the 1997 rates.  However, when the final 1998
rates were published, the Health Care Financing Administration (HCFA) actually
increased the 1998 rates to $131 from $121 in 1997. The increase in Orthopedic
Imaging sales is primarily due to increased unit sales of Artoscan dedicated MRI
and Orthopedic C-Arm (ORCA) systems. The increase in service revenue is
primarily due to the growing installed base of densitometers in the United
States.

     Cost of sales as a percentage of equipment sales averaged approximately 46%
in the three and six month periods ended December 31, 1997, compared to 44% in
the three and six month periods ended December 31, 1996.  The increase is the
result of a higher mix of orthopedic imaging equipment which have lower gross
profit margins and a somewhat lower average sell price for densitometers. 

     Research and development expenditures increased to $1,747,000 in the three
months ended December 31, 1997 from $1,425,000 in the three months ended
December 31, 1996 and increased to $3,367,000 in the six months ended December
31, 1997 from $2,585,000 in the six months ended December 31, 1996.  The Company
increased research and development expenditures for ultrasound and peripheral
X-ray densitometry products during the three and six month periods ended
December 31, 1997. 

     Sales and marketing expenses were $4,678,000 in the three months ended
December 31, 1997, compared to $4,406,000 in the three months ended December 31,
1996, representing an increase to 22% from 21% as a percentage of equipment
sales.  For the six months ended December 31, 1997, sales and marketing expenses
were $9,223,000 compared to $8,374,000 for the six month ended December 31,
1996, representing an increase to 23% from 21% as a percentage of equipment
sales.  These increases are primarily the result of a higher mix of sales
directly to international end-users, whereby the Company pays agent commissions.

     General and administration expenses decreased to $1,065,000 in the three
months ended December 31, 1997 from $1,106,000 in the three months ended
December 31, 1996, and decreased to $2,199,000 in the six months ended December
31, 1997 from $2,226,000 in the six months ended December 31, 1996.

     Interest income was $477,000 and $956,000 in the three and six months ended
December 31, 1997, respectively, compared to $365,000 and $708,000 in the three
and six months ended December 31, 1996, respectively.  This increase is
primarily the result of increased investments in marketable securities partially
offset by decreases in the amount of financed receivables. 

     The effective tax rate averaged 33% in the three and six month periods
ended December 31, 1997 compared to 34% in the three and six month period ended
December 31, 1996.  The effective tax rate is lower in the three and six month
periods ended December 31, 1997 versus the comparable prior year period due to
increased tax exempt interest income.  The rate for the three and six month
periods ended December 31, 1997 is below the 34% federal statutory rate as a
result of tax-exempt interest income and the benefit of the foreign sales
corporation, offset by the provision for state income taxes.  


LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash equivalents decreased $9,719,000 to $4,698,000 in the six
months ended December 31, 1997 primarily due to the purchase of marketable
securities.  Additionally, the Company has a laddered portfolio of high-grade
municipal bonds with various maturities not exceeding 48 months.  The Company
owned approximately $34,745,000 in municipal securities as of December 31, 1997,
which are readily marketable. 
         
     The Company's trade accounts receivable decreased $217,000 to $28,798,000
at December 31, 1997 from $29,015,000 at June 30, 1997.  This decrease is
attributable to the sale of approximately $4,232,000 of accounts receivable from
selected customers in Latin America to a leasing company in December, 1997.  The
Company continues to have recourse of approximately 10% of the sales price in
the event non-payment of the underlying accounts receivable should occur.

     Inventories increased 42% to $13,355,000 at December 31, 1997 from
$9,373,000 at June 30, 1997.  The increase in finished goods is primarily
attributable to increases in Artoscan MRI units.

     The Company purchased a 25-acre parcel of land in January, 1998 at a price
of $1,949,000 for the future construction of an assembly, warehouse and office
building. The Company plans to begin construction of this new facility in March
1998.  Total costs of the building are expected to be approximately $8,000,000.
The Company does not have any other pending material commitments for capital
expenditures.  

Management believes the current level of cash and short-term investments is
adequate to finance the Company's operations for the foreseeable future.

YEAR 2000 COMPLIANCE

     Many currently installed computer systems and software products are coded
to accept only two-digit entries in the date code field.  To distinguish 21st
century from 20th century dates, these date code fields must be able to accept
four-digit entries.  The Company has reviewed its existing financial and other
business information systems and believes that its computer systems will be able
to manage and manipulate all material data involving the transition from 1999 to
2000 without functional or data abnormality and without inaccurate results
related to such data.


Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

         Not applicable.


                          PART II - OTHER INFORMATION
                      LUNAR CORPORATION AND SUBSIDIARIES


Item 1.    Legal Proceedings

PATENT LITIGATION: On March 5, 1996, the Company and University of Alabama -
Birmingham Research Foundation (UAB) (collectively the co-plaintiffs) sued EG&G
Astrophysics (EG&G) of Long Beach, California, in the United States District
Court for the Western District of Wisconsin for infringement of U.S. Patent
4,626,688 (the '688 Patent) by EG&G's dual-energy baggage scanners.  A trial of
the matter in December of 1996 concluded with a verdict in favor of the
co-plaintiffs.  The Company and UAB were awarded $4.2 million in damages which
was divided between the co-plaintiffs after deducting legal expenses.  The
co-plaintiffs also entered into a Settlement and License Agreement with EG&G
whereby EG&G was licensed under the '688 patent and a related U.S. patent.  The
license agreement provides for payment of royalties to the co-plaintiffs on
EG&G's dual-energy baggage scanners manufactured or sold in the United States.
The license agreement ends on December 2, 2003.  

The Company is presently co-defendant and counterclaim co-plaintiff with the UAB
in two declaratory judgment actions filed in the United States District Court
for the Central District of California.  Both actions seek a determination of
non-infringement and invalidity of the '688 Patent.  The first declaratory
judgment action was filed on January 21, 1997 by RapiScan Security Systems,
Inc.("RapiScan").  RapiScan manufactures and sells baggage scanning equipment
and is a competitor of EG&G.  The second declaratory judgment action was filed
on February 26, 1997 by Osteometer Meditech A/S ("Osteometer"), a competitor of
the Company.  Osteometer manufactures and sells bone densitometry products and
is located in Denmark.  The Company intends to vigorously defend against these
lawsuits.  The Company does not believe these lawsuits will have a material
effect on the results of operations or financial condition of the Company.
 

Item 2.   Changes in Securities

None

Item 3.   Defaults Upon Senior Securities

None

Item 4.   Submission of Matters to a Vote of Security Holders

     The 1997 Annual Meeting of Shareholders ("Annual Meeting") of the Company
was held on November 21, 1997.  The total number of shares of the Company's
common stock, $0.1 par value per share, outstanding as of October 10, 1997, the
record date of the Annual Meeting, was 8,737,535.  Management of the Company
solicited proxies pursuant to Section 14 of the Securities Exchange Act of 1934,
as amended, and Regulation 14A promulgated thereunder for the Annual Meeting.
Two (2) directors, Malcolm R. Powell and John J. McDonough were elected to serve
until the 2000 Annual Meeting of Shareholders. The directors were elected by a
vote of 7,301,266 votes "FOR" and 17,830 votes "WITHHELD AUTHORITY".  On
November 22, 1997, Mr. McDonough resigned from the Board of Directors to pursue
other business opportunities.  On December 12, 1997, James W. Nellen, II was
appointed as a Director of the Company to fill the vacancy created by the
resignation of Mr. McDonough.  Mr. Nellen is formally a Vice President and
the Corporate General Counsel for Fort Howard Corporation.

An amendment to the Lunar Corporation Amended and Restated Stock Option Plan to
increase the number of shares available under the plan was also approved.  The
increase was approved by a vote of 5,215,096 votes "FOR", 649,857 votes
"AGAINST", and 132,088 votes "ABSTAIN".  The selection of KPMG Peat Marwick LLP
as the Company's independent auditors was also approved.  The selection was
approved by a vote of 7,306,626 votes "FOR", 6,296 votes "AGAINST", and 6,174
votes "ABSTAIN".


Item 5.   Other Information

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995:  Certain statements in this filing, and elsewhere (such as in other
filings by the Company with the Securities and Exchange Commission, press
releases, presentations by the Company or its management, and oral statements)
constitute "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995.  Such forward-looking statements
involve known and unknown risks, uncertainties, and other factors which may
cause the actual results, performance, or achievements of the Company to be
materially different from any future results, performance, or achievements
expressed or implied by such forward-looking statements.  Such factors include,
among other things, regulation, technical risks associated with the development
of new products, regulatory policies in the United States and other countries,
reimbursement policies of public and private health care payors, introduction
and acceptance of new drug therapies, competition from existing products and
from new products or technologies, and market and general economic factors.

Item 6.   Exhibits and Reports on Form 8-K

(a)   Exhibits furnished:

     (11)  Statement Re: Computation of Earnings Per Share
     (27)  Financial Data Schedule

(b)   Reports on Form 8-K

                    No reports on Form 8-K were filed by the Company during the
                    quarter ended December 31, 1997.


                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        LUNAR CORPORATION
                                        (Registrant)




Date:  February 13, 1998                /s/ Richard B. Mazess   
                                        Richard B. Mazess
                                        President
                                        (Principal Executive Officer)




Date:  February 13, 1998                /s/ Robert A. Beckman   
                                        Robert A. Beckman
                                        Vice President of Finance
                                        and Treasurer
                                        (Principal Financial and
                                         Accounting Officer)



                       LUNAR CORPORATION AND SUBSIDIARIES

                                 Exhibit Index

                For the Quarterly Period Ended December 31, 1997

No.  Description                                                       Page

11   Statement Regarding Computation of Earnings Per Share               16

27   Financial Data Schedule                                             17 




                                   Exhibit 11


                        LUNAR CORPORATION AND SUBSIDIARIES
               Statement Regarding Computation of Earnings Per Share
                                   (Unaudited)

                            Three months ended          Six months ended
                        December 31,   December 31,  December 31, December 31,
                            1997           1996          1997         1996
                        ------------------------------------------------------
Net income               $ 2,728,730    $ 4,545,488   $ 4,741,723  $ 7,446,450

Weighted average number
of common shares           8,759,643      8,555,430     8,737,739    8,534,661

Stock options calculated
according to the treasury
stock method                 350,206        520,886       373,334      539,120
                        ------------------------------------------------------
Weighted average number
of common and potential
common shares              9,109,849      9,076,316     9,111,073    9,073,781
                        ======================================================
Basic earnings per share       $0.31          $0.53         $0.54        $0.87
                        ======================================================
Diluted earnings per share     $0.30          $0.50         $0.52        $0.82
                        ======================================================


<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>            This schedule contains summary financial information
                    extracted from Form 10-Q for the three months ended
                    December 31, 1997, and is qualified in its entirety by
                    reference to such financial statements.
<MULTIPLIER>        1,000
<PERIOD-TYPE>                        6-MOS
<FISCAL-YEAR-END>              JUN-30-1998
<PERIOD-END>                   DEC-31-1997
<CASH>                               4,698
<SECURITIES>                        34,745
<RECEIVABLES>                       31,468
<ALLOWANCES>                         2,670
<INVENTORY>                         13,355
<CURRENT-ASSETS>                    54,296
<PP&E>                               9,101
<DEPRECIATION>                       4,394
<TOTAL-ASSETS>                      88,787
<CURRENT-LIABILITIES>               13,801
<BONDS>                                  0
<COMMON>                                88
                    0
                              0
<OTHER-SE>                          74,898
<TOTAL-LIABILITY-AND-EQUITY>        88,787
<SALES>                             40,416
<TOTAL-REVENUES>                    40,416
<CGS>                               18,706
<TOTAL-COSTS>                       33,495
<OTHER-EXPENSES>                       839
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                       0
<INCOME-PRETAX>                      7,038
<INCOME-TAX>                         2,296
<INCOME-CONTINUING>                  4,742
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                         4,742
<EPS-PRIMARY>                          .54
<EPS-DILUTED>                          .52


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission