NORTHBROOK VARIABLE ANNUITY ACCOUNT II
497, 1998-07-29
Previous: COMMAND SECURITY CORP, 8-K, 1998-07-29
Next: VERSANT OBJECT TECHNOLOGY CORP, 8-K, 1998-07-29




                     NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       of

                        NORTHBROOK LIFE INSURANCE COMPANY
                                  PO Box 94040
                          Palatine, Illinois 60094-4040

                 GROUP AND INDIVIDUAL VARIABLE ANNUITY CONTRACTS

                                 Distributed By

                            Dean Witter Reynolds Inc.
                             Two World Trade Center
                            New York, New York 10048

This Prospectus  describes the group and individual  Flexible  Premium  Deferred
Variable  Annuity  Contract  ("Contract")  offered by Northbrook  Life Insurance
Company  ("Company"),  a wholly  owned  subsidiary  of Allstate  Life  Insurance
Company.  Dean Witter Reynolds Inc. ("Dean Witter") is the principal underwriter
and  distributor  of the  Contracts.  In  certain  states the  Contract  is only
available  as a group  Contract.  In  these  states a  Certificate  (hereinafter
referred  to as  "Contract")  is  issued  to  customers  of  Dean  Witter  which
summarizes the provisions of the Master Group Policy issued to Dean Witter.

The  Contract has the  flexibility  to allow you to shape an annuity to fit your
particular  needs.  It is primarily  designed to aid you in long-term  financial
planning and can be used for retirement  planning regardless of whether the plan
qualifies for special federal income tax treatment.

This  Prospectus is a concise  statement of the relevant  information  about the
Northbrook  Variable  Annuity  Account II ("Variable  Account") which you should
know  before  making a  decision  to  purchase  the  Contract.  This  Prospectus
generally  describes  only the  variable  portion of the  Contract.  For a brief
summary of the fixed  portion of the Contract,  see "The Fixed  Account" on page
22.

The  Variable  Account  invests in shares of one or more  management  investment
companies ("Funds"). All of the Funds which are described in this Prospectus may
not be  available in your state.  Presently,  the  Variable  Account  invests in
shares of the following Funds:

     Morgan  Stanley  Dean Witter  Variable  Investment  Series  
     Morgan  Stanley Universal Funds, Inc. 
     Van Kampen American Capital Life Investment Trust

The Company has prepared and filed a Statement of Additional  Information  dated
July 10, 1998, with the U.S. Securities and Exchange Commission.  If you wish to
receive the Statement of Additional  Information,  you may obtain a free copy by
calling or writing the Company at the address below.  For your  convenience,  an
order form for the Statement of Additional  Information  may be found on page 29
of this  Prospectus.  Before  ordering,  you may  wish to  review  the  Table of
Contents  of  the  Statement  of  Additional  Information  on  page  27 of  this
Prospectus.  The Statement of Additional  Information  has been  incorporated by
reference into this Prospectus.

                        Northbrook Life Insurance Company
                                  PO Box 94040
                          Palatine, Illinois 60094-4040
                                 (800) 654-2397

This  Prospectus  is valid  only  when  accompanied  or  preceded  by a  current
Prospectus for the Morgan Stanley Dean Witter Variable  Investment  Series,  the
Morgan Stanley  Universal  Funds,  Inc. and the Van Kampen American Capital Life
Investment Trust.

THE  SECURITIES AND EXCHANGE  COMMISSION  HAS NOT APPROVED OR DISAPPROVED  THESE
SECURITIES  OR PASSED UPON THE  ACCURACY OR  ADEQUACY  OF THIS  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   Please Read This Prospectus Carefully and Retain It For Future Reference.

                  The Date of This Prospectus is July 10, 1998.

                  The Contract is not available in all states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                                TABLE OF CONTENTS
Glossary.................................................................. 3
Introduction.............................................................. 5
Summary of Separate Account Expenses...................................... 7
Condensed Financial Information...........................................11 
Performance Data..........................................................11
Financial Statements......................................................11
Northbrook Life Insurance Company and the Variable Account................11
   Northbrook Life Insurance Company......................................11
   Dean Witter Reynolds Inc...............................................12
   The Variable Account...................................................12
   The Funds..............................................................12
The Contracts.............................................................14
   Purchase of the Contracts..............................................14
   Crediting of Initial Purchase Payments.................................14
   Allocation of Purchase Payments........................................14
   Value of Variable Account Accumulation Units...........................15
   Transfers..............................................................15
   Surrender and Withdrawals..............................................16
   Default................................................................16
Charges and Other Deductions..............................................17
   Deductions from Purchase Payments......................................17
   Early Withdrawal Charge................................................17
   Contract Maintenance Charge............................................17
   Administrative Expense Charge..........................................18
   Mortality and Expense Risk Charge......................................18
   Taxes..................................................................18
   Fund Expenses..........................................................18
Benefits Under the Contract...............................................18
   Death Benefits Prior to the Payout Start Date..........................18
   Death Benefits After the Payout Start Date.............................20
Income Payments...........................................................20
   Payout Start Date......................................................20
   Amount of Variable Annuity Income Payments.............................20
   Performance Income Benefit.............................................21
   Income Plans...........................................................21
The Fixed Account.........................................................22
   General Description....................................................22
   Dollar Cost Averaging Fixed Account....................................22
   Transfers, Surrenders, and Withdrawals.................................22
General Matters...........................................................22
   Owner..................................................................22
   Beneficiary............................................................23
   Delay of Payments......................................................23
   Assignments............................................................23
   Modification...........................................................23
   Customer Inquiries.....................................................23
Federal Tax Matters.......................................................23
   Introduction...........................................................23
   Taxation of Annuities in General.......................................23
   Tax Qualified Contracts................................................25
    Income Tax Withholding................................................25
Voting Rights.............................................................25
Distribution of Contracts.................................................26
Year 2000.................................................................26
Statement of Additional Information: Table of Contents....................27
Order Form................................................................29



<PAGE>


GLOSSARY

     Accumulation  Unit--An  accounting unit used to calculate the Cash Value in
the Variable  Account prior to the Payout Start Date.  Each  Sub-Account  of the
Variable Account has its own distinct Accumulation Unit value.

     Age--Age on last birthday.

     Annuitant--Includes  Annuitant and any Joint Annuitant. A natural person(s)
whose  life  determines  the  duration  of  annuity   payments   involving  life
contingencies.

     Annuity  Unit--An  accounting  unit  used  to  calculate  Variable  Annuity
payments. Each Sub-Account has a distinct Annuity Unit value.

     Automatic Additions--Additional Purchase Payments of $500 or more which are
made  automatically  from the Owner's bank account or Morgan Stanley Dean Witter
Active Assets(sm) Account.

     Automatic Portfolio Rebalancing--All of the money allocated to Sub-Accounts
of the  Variable  Account  will  be  automatically  rebalanced  to  the  desired
allocation on a quarterly basis (or other frequencies that may be offered by the
Company).

     Beneficiary--The  person(s) designated in the Contract who, after the death
of any Owner or last surviving annuitant, may elect to receive the Death Benefit
or continue the Contract as described in "Benefits  Under the  Contract" on page
18.

     Cash Value--The sum of the value of all Accumulation Units for the Variable
Account plus the value in the Fixed  Account (may also be known as  Accumulation
Value).

     Company--The  issuer of the Contract,  Northbrook  Life Insurance  Company,
which is a wholly owned subsidiary of Allstate Life Insurance Company.

     Contract/Certificate--The   Flexible  Premium  Deferred   Variable  Annuity
Contract known as the "Variable  Annuity II  AssetManager"  that is described in
this Prospectus.

     Contract  Anniversary--An  anniversary  of the date that the  Contract  was
issued to the Owner.

     Contract  Year--The year  commencing on either the Issue Date or a Contract
Anniversary.

     Date of Death--The Date that an Owner and/or Annuitant dies causing a Death
Benefit to be due.

     Death  Benefit--Prior  to the Payout Start Date,  the amount payable on the
death of the Owner and/or Annuitant.

     Death Benefit  Anniversary--Every sixth Contract Anniversary.  For example,
the 6th, 12th and 18th Contract  Anniversaries are the first three Death Benefit
Anniversaries.

     Dollar Cost Averaging  Fixed  Account--A  one year  Guarantee  Period Fixed
Account that may be used for the Dollar Cost Averaging Program.

     Dollar Cost  Averaging  Program--A  method to transfer  $100 or more of the
Cash Value in any  Sub-Accounts  of the  Variable  Account  or the  Dollar  Cost
Averaging Fixed Account  automatically to any Sub-Accounts on a monthly basis or
other frequencies that may be offered by the Company.

     Due Proof of Death--One of the following:

         (a) A copy of a certified death certificate.

         (b) A copy of a certified  decree of a court of competent  jurisdiction
as to the finding of death.

         (c) Any other proof satisfactory to the Company.

     Early Withdrawal  Charge--The charge that may be assessed by the Company on
full or  partial  withdrawals  of the  Purchase  Payments  in excess of the Free
Withdrawal Amount.

     Enhanced  Death  Benefit--One  of two Death  Benefit  options  which can be
selected.

     Fixed  Account--All  of the assets of the Company  that are not in separate
accounts.  At  present,  the Dollar  Cost  Averaging  Fixed  Account is the only
available  Fixed  Account  option.  Contributions  made to the Fixed Account are
invested in the general account of the Company.

     Fixed Annuity--An annuity with payments having a guaranteed amount.

     Free Withdrawal  Amount--A  portion of the Cash Value which may be annually
withdrawn  during the course of the  Contract  Year  without  incurring an Early
Withdrawal Charge, i.e., 15% of all Purchase Payments.

     Funds--The  Morgan  Stanley Dean Witter  Variable  Investment  Series,  the
Morgan Stanley Universal Funds, Inc. and/or the Van Kampen American Capital Life
Investment Trust.

     Guarantee  Period--The  period  of time  for  which a  credited  rate on an
allocation to the Fixed Account is guaranteed.

     Income  Payments--A series of periodic annuity payments made by the Company
to the Owner or Beneficiary.

     Investment  Alternative--The  Fixed Account and the twenty  Sub-Accounts of
the Variable Account constitute the twenty-one Investment Alternatives.

     Joint  Annuitant--The   person,  along  with  the  Annuitant,   whose  life
determines  the  duration of annuity  payments  under a joint and last  survivor
annuity.

     Net  Investment  Factor--The  factor for a particular  Sub-Account  used to
determine  the value of an  Accumulation  Unit and Annuity Unit in any Valuation
Period.

     Non-Qualified  Contracts--Contracts that do not qualify for special federal
income tax treatment.

     Owner--With  respect  to  individual  Contracts,  the  person or  person(s)
designated as the Owner(s) in the Contract.  With respect to group Contracts, an
individual participant(s) under the Contract.

     Payout  Start  Date--The  date  Income  Payments  are to  begin  under  the
Contract.

     Performance  Death  Benefit--One  of two Death Benefit options which can be
selected.

     Performance Income Benefit--An income benefit option which can be selected.

     Portfolios--The mutual fund portfolios of the Funds.

     Purchase Payments--The premiums paid by the Owner to the Company.

     Qualified  Contracts--Contracts issued under plans that qualify for special
federal income tax treatment.

     Required Minimum Distribution--For Qualified Contracts, partial withdrawals
equal to the IRS Required Minimum  Distribution may be taken from the Cash Value
and sent to the Owner or deposited in the Owner's bank account or Morgan Stanley
Dean Witter Active Assets(sm) Account.

     Settlement  Value--The  Cash Value  less any  applicable  Early  Withdrawal
Charges and premium tax. The  Settlement  Value will be calculated at the end of
the valuation period coinciding with a request for payment.

     Sub-Account--A  sub-division  of the  Variable  Account.  Each  Sub-Account
invests exclusively in shares of a specified Portfolio.

     Systematic  Withdrawals--Partial  withdrawals  of $100 or more may be taken
from the Cash Value and deposited in the Owner's bank account or Morgan  Stanley
Dean Witter Active Assets(sm) Account or sent directly to the Owner.

     Valuation  Date--Each day that the New York Stock Exchange ("NYSE") is open
for  business,  except  for days in which  there is an  insufficient  degree  of
trading  in the  Variable  Account's  portfolio  securities  that  the  value of
Accumulation or Annuity Units might not be materially affected by changes in the
value of the  portfolio  securities.  The  Valuation  Date does not include such
Federal and non-Federal holidays as are observed by the NYSE.

     Valuation Period--The period between successive Valuation Dates, commencing
at the  close of  regular  trading  on the NYSE  (which is  currently  3:00 p.m.
Central  Time) and ending as of the close of regular  trading on the NYSE on the
next succeeding Valuation Date.

     Variable  Account--Northbrook  Variable  Annuity  Account  II,  a  separate
investment account established by the Company to receive and invest the Purchase
Payments paid under the Contracts.

     Variable  Annuity--An  annuity with payments that have no  predetermined or
guaranteed dollar amounts.  The payments will vary in amounts depending upon the
investment experience of one or more of the Portfolios.




<PAGE>


INTRODUCTION

1.  What is the purpose of the Contract?

The Contracts described in this Prospectus seek to allow you to accumulate funds
and to receive annuity  payments  ("Income  Payments"),  when desired,  at rates
which  depend upon the return  achieved  from the types of  investments  chosen.
THERE IS NO ASSURANCE THAT THIS GOAL WILL BE ACHIEVED.  In attempting to achieve
this  goal,  the  Owner can  allocate  Purchase  Payments  to one or more of the
Variable Account Portfolios. (Certain limitations may apply during the free-look
period of your Contract. See "Allocation of Purchase Payments," page 14.)

Because Income Payments and Cash Values invested in the Variable  Account depend
on the  investment  experience of the selected  Portfolios,  the Owner bears the
entire investment risk for amounts allocated to the Variable Account. See "Value
of Variable Account Accumulation Units," page 15 and "Income Payments," page 20.

2. How do I purchase a Contract?

You may purchase the Contract from Dean Witter,  the Company's  authorized sales
representative. The first Purchase Payment must be at least $20,000. The Company
reserves the right to increase or decrease the minimum initial  Purchase Payment
amount. See "Purchase of the Contracts," page 14.

At the time of purchase,  you will  allocate  your  Purchase  Payment  among the
Investment  Alternatives,  subject  to  certain  limitations  described  in  the
"Allocation of Purchase Payments" section on page 14. All allocations must be in
whole percents from 0% to 100% and must total 100%. Allocations of amounts of no
less than $100 may also be made.  Allocations  may be changed by  notifying  the
Company in writing. See "Allocation of Purchase Payments," page 14.

3. What types of investments underlie the Variable Account?

The  Variable  Account  invests  in shares of the  Morgan  Stanley  Dean  Witter
Variable  Investment Series, a mutual fund managed by Morgan Stanley Dean Witter
Advisors Inc., a wholly owned subsidiary of Morgan Stanley Dean Witter & Co. The
Fund has fifteen Portfolios: the Money Market Portfolio, the Quality Income Plus
Portfolio, the High Yield Portfolio, the Utilities Portfolio, the Income Builder
Portfolio,  the Dividend Growth  Portfolio,  the Capital Growth  Portfolio,  the
Global Dividend Growth  Portfolio,  the European Growth  Portfolio,  the Pacific
Growth Portfolio,  the Capital Appreciation Portfolio, the Equity Portfolio, the
S&P 500 Index Portfolio,  the Competitive Edge "Best Ideas"  Portfolio,  and the
Strategist Portfolio.  The Variable Account invests in shares of four Portfolios
of Morgan Stanley Universal Funds, Inc., a mutual fund managed by Morgan Stanley
Asset Management Inc., a wholly owned subsidiary of Morgan Stanley Dean Witter &
Co. The Fund  Portfolios  include:  the Equity Growth  Portfolio,  the U.S. Real
Estate Portfolio,  the International Magnum Portfolio,  and the Emerging Markets
Equity  Portfolio.  The Variable Account also invests in shares of one Portfolio
of Van Kampen American  Capital Life Investment  Trust, a mutual fund managed by
Van Kampen American Capital Asset Management, Inc., a wholly owned subsidiary of
Morgan  Stanley  Dean Witter & Co. The Fund  Portfolio  includes:  the  Emerging
Growth  Portfolio.  The assets of each  Portfolio are held  separately  from the
other Portfolios and each has distinct investment  objectives and policies which
are described in the  accompanying  Prospectus  for the Fund. In addition to the
Variable  Account,  Owners  can  also  allocate  all or part of  their  Purchase
Payments to the Fixed Account. See "The Fixed Account," page 22.

4. Can I transfer amounts among the Investment Alternatives?

Transfers  must  be at  least  $100  or the  entire  amount  in  the  Investment
Alternative,  whichever is less.  Transfers to the Dollar Cost  Averaging  Fixed
Account are not permitted. The Dollar Cost Averaging Program automatically moves
funds on a monthly  basis  (or  other  frequencies  that may be  offered  by the
Company) from any  Sub-Accounts of the Variable  Account or from the Dollar Cost
Averaging Fixed Account to any  Sub-Accounts of your choice.  Certain  transfers
may be restricted. See "Transfers," page 15.

5. Can I get my money if I need it?

All or part of the Settlement  Value can be withdrawn before the earliest of the
Payout  Start Date,  the death of an Owner,  or the death of the last  surviving
Annuitant.  No Early  Withdrawal  Charges  will be deducted on amounts up to the
annual Free  Withdrawal  Amount,  i.e., 15% of Purchase  Payments made.  AMOUNTS
WITHDRAWN  IN EXCESS OF THE FREE  WITHDRAWAL  AMOUNT  MAY BE SUBJECT TO AN EARLY
WITHDRAWAL  CHARGE OF 1%. IF THE WITHDRAWN  PURCHASE PAYMENTS HAVE BEEN INVESTED
IN THE CONTRACT FOR LESS THAN ONE YEAR THE COMPANY GUARANTEES THAT THE AGGREGATE
SURRENDER CHARGES WILL NEVER EXCEED 1% OF THE PURCHASE PAYMENTS. Withdrawals and
surrenders  may be  subject to income tax and a 10% tax  penalty.  In  addition,
federal  and state  income tax may be withheld  from  withdrawal  and  surrender
amounts.   Additional  restrictions  may  apply  to  Qualified  Contracts.   See
"Surrender  and  Withdrawals,"  page 16, and "Taxation of Annuities in General,"
page 23.

6. What are the charges and deductions under the Contract?

To meet its Death  Benefit  obligations  and to pay  expenses not covered by the
Contract  Maintenance  Charge,  the Company deducts a Mortality and Expense Risk
Charge of 1.49% and an Administrative Expense Charge of .10%. For Contracts with
either one of the optional Death Benefit provisions or the optional  Performance
Income  Benefit,  an  additional  Mortality  and Expense  Risk Charge of .13% is
assessed bringing the total charges for Contracts with an optional Death Benefit
provision or the optional  Performance Income Benefit to a Mortality and Expense
Risk Charge of 1.62% and an Administrative Expense Charge of .10%. When both the
Performance  Income  Benefit and the  Performance  Death Benefit are selected an
additional  Mortality  and Expense Risk Charge of .24% is assessed  bringing the
total charges for Contracts  with both the  Performance  Income  Benefit and the
Performance Death Benefit to a Mortality and Expense Risk Charge of 1.73% and an
Administrative  Expense Charge of .10%. See "Mortality and Expense Risk Charge,"
page 18 and  "Administrative  Expense  Charge," page 18.  Annually,  the Company
deducts $35 for  maintaining  the Contract (this fee is waived if total purchase
payments  are $50,000 or more).  See  "Contract  Maintenance  Charge,"  page 17.
Additional deductions may be made for certain taxes. See "Taxes," page 18.

7. Does the Contract pay any guaranteed Death Benefits?

The Contracts  provide that if any Owner or the last  surviving  Annuitant  dies
prior to the Payout Start Date, a Death  Benefit may be paid to the new Owner or
Beneficiary.  If the Annuitant,  not also an Owner dies,  then the Death Benefit
may be paid to the Owner in a lump sum.  If  requested  to be paid in a lump sum
within 180 days from the Date of Death,  the Death  Benefit will be the greatest
of (1) the sum of all Purchase  Payments less any amounts deducted in connection
with partial withdrawals including any Early Withdrawal Charges and premium tax;
or (2) the Cash Value on the date we receive Due Proof of Death; or (3) the Cash
Value on the most recent Death Benefit  Anniversary less any amounts deducted in
connection with partial withdrawals,  including any Early Withdrawal Charges and
premium tax deducted from the Cash Value, since that anniversary. The Company is
currently  waiving the 180 day limit.  The Company reserves the right to enforce
the limitation in the future.  For Contracts with either  optional Death Benefit
provision,  the Death Benefit will be the greatest of (1) through (3) above,  or
(4) the  optional  Death  Benefit  selected.  If an  optional  Death  Benefit is
selected,  it applies  only at the death of the Owner.  It does not apply to the
death of the  Annuitant  if  different  from the  Owner  unless  the  Owner is a
nonnatural person. See "Death Benefits Prior to the Payout Start Date," page 18,
for a full description of Death Benefit options.

Prior to the  Payout  Start Date the  Beneficiary  has 180 days from the Date of
Death of the Owner(s) or  Annuitant(s) to either elect an income plan or to take
a lump sum  payment.  The Company is  currently  waiving the 180 day limit.  The
Company  reserves  the right to enforce  the  limitation  in the  future.  Death
Benefits  after the Payout  Start Date,  if any,  will depend on the income plan
chosen. See "Benefits Under the Contract," page 18.

8. Is there a free-look provision?

The Owner(s)  may cancel the  Contract any time within 20 days after  receipt of
the  Contract,  or longer if required by State law, and receive a full refund of
Purchase  Payments  allocated to the Fixed Account.  Unless a refund of Purchase
Payments is required by State or Federal law, Purchase Payments allocated to the
Variable Account will be returned after an adjustment to reflect investment gain
or loss,  less any applicable  Contract  expenses that occurred from the date of
allocation through the date of cancellation.


SUMMARY OF SEPARATE ACCOUNT EXPENSES

The  following fee table  illustrates  all expenses and fees that the Owner will
incur.  The expenses and fees set forth in the table are based on charges  under
the  Contracts and on the expenses of the separate  account and each  underlying
Fund.

Owner Transaction Expenses (all Sub-Accounts)

Sales Load Imposed on Purchases (as a percentage of Purchase Payments).....None
Early withdrawal charge (as a percentage of Purchase Payments)............. 1%*
Exchange Fee..............................................................None
Annual Contract Fee........................................................$35**

Separate Account Annual Expenses (as a percentage of account value)

<TABLE>
<CAPTION>
                                               Without an Optional            With an Optional            With Both the Optional
                                             Death Benefit Provision       Death Benefit Provision     Performance Death Benefit and
                                           or the Optional Performance   or the Optional Performance     the Optional Performance
                                                Income Benefit                Income Benefit                 Income Benefit

<S>                                                 <C>                           <C>                            <C>  
Mortality and Expense Risk Charge***.......         1.49%                         1.62%                          1.73%
Administrative Expense Charge..............          .10%                          .10%                           .10%
Total Separate Account Annual Expenses.....         1.59%                         1.72%                          1.83%
- ------------------------------------
* There are no Early  Withdrawal  Charges on  amounts up to the Free  Withdrawal
Amount.  The Early Withdrawal Charge is applied to payments withdrawn in the one
year period following a purchase payment.
**   This fee is waived if total purchase payments are $50,000 or more.
***  For amounts  allocated to the Variable  Account the  Mortality  and Expense
     Risk is assessed during both the  accumulation and the payout phases of the
     Contract.
</TABLE>

Morgan Stanley Dean Witter Variable  Investment  Series ("Fund")  Expenses (as a
percentage of Fund average assets)

<TABLE>
<CAPTION>


                                                                                                   Total Fund
                                                                                                 Annual Expenses
                                                                                                (after any expense
                                                         Management           Other               reimbursement
Portfolio                                                   Fees            Expenses               or waiver)
- ---------                                                   ----            --------            ---------------
<S>                                                         <C>               <C>                   <C> 
Money Market.........................................       .50%              .02%                  .52%
Quality Income Plus..................................       .50% (1)          .03%                  .53%
High Yield...........................................       .50% (2)          .03%                  .53%
Utilities............................................       .65% (3)          .02%                  .67%
Income Builder(5)....................................       .75%              .24%                  .99%
Dividend Growth......................................      .625% (4)          .01%                 .635%
Capital Growth.......................................       .65%              .06%                  .71%
Global Dividend Growth...............................       .75%              .09%                  .84%
European Growth......................................      1.00% (6)          .12%                 1.12%
Pacific Growth.......................................      1.00%              .44%                 1.44%
Capital Appreciation(5)..............................       .75%              .22%                  .97%
Equity...............................................       .50% (7)          .02%                  .52%
S&P 500 Index(8) ....................................         0%                0%                    0%
Competitive Edge "Best Ideas"(8).....................         0%                0%                    0%
Strategist...........................................       .50%              .02%                  .52%
</TABLE>

(1)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million,  the fee will be .45%. 
(2)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million,  the fee will be .425%. 
(3)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million, the fee will be .55%.
(4)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million,  the fee will be .50%, assets that exceed $1 billion, the fee
     will be .475%. and for assets that exceed $2 billion, the fee will be .45%.
(5)  Morgan  Stanley  Dean Witter  Advisors  Inc. has  undertaken  to assume all
     expenses  until the pertinent  portfolio has $50 million in assets or until
     July 31, 1998,  whichever occurs first. Income Builder obtained $50 million
     on  December  3, 1997  resulting  in fees  being  applied  on that date and
     thereafter. As of the date of this prospectus, Capital Appreciation had not
     attained $50 million in assets.
(6)  Applicable to net assets of up to $500 million. For net assets which exceed
     $500 million,  the fee will be .95%.  (7) Applicable to net assets of up to
     $1 billion.  For net assets which exceed $1 billion, the fee will be .475%.
     (8) The Investment Manager has undertaken to assume all expenses of each of
     these Portfolios  (except for brokerage fees) and to waive the compensation
     provided for each of these Portfolios in its Management  Agreement with the
     Fund  until such time as the  pertinent  Portfolio  has $50  million of net
     assets or until six months from the date of the Portfolio's commencement of
     operations,  whichever occurs first. Thereafter, the Investment Manager has
     agreed to assume all  expenses of the S&P 500 Index  Portfolio  (except for
     brokerage  fees) and to waive the  compensation  provided in its Management
     Agreement  with the Fund to the extent that such expenses and  compensation
     on an  annualized  basis exceed .50% of the daily net assets of the S&P 500
     Index Portfolio. The fees being waived would be as follows:



<TABLE>
<CAPTION>
                                            Management                 Other            Total Fund
Portfolio                                      Fees                   Expenses        Annual Expenses
- ---------                                      ----                   --------        ---------------
<S>                                            <C>                       <C>               <C> 
S&P 500 Index                                  .40%                      .05%              .45%
Competitive Edge "Best Ideas"                  .65%                      .06%              .71%

Morgan Stanley Universal Funds, Inc. ("Fund") Expenses (as a percentage of Fund average assets)

                                                                                         Total Fund
                                                                                       Annual Expenses
                                                                                      (after any expense
                                            Management                Other             reimbursement
Portfolio                                     Fees(1)                Expenses            or waiver)
- ---------                                     ----                   --------          ---------------
Equity Growth                                   0%                     .85%                 .85%
U.S. Real Estate                                0%                    1.10%                1.10%
International Magnum                            0%                    1.15%                1.15%
Emerging Markets Equity                         0%                    1.75%                1.75%

(1)  Morgan Stanley Asset Management Inc. has voluntarily  agreed to a reduction
     in its management fees and to reimburse the Portfolios for which it acts as
     investment adviser if such fees would cause "Total Fund Annual Expenses" to
     exceed the amount set forth in the table above.  Absent such reductions the
     expenses would have been as follows:

                                            Management                Other              Total Fund
Portfolio                                     Fees                  Expenses           Annual Expenses
- ---------                                     ----                  --------           ---------------
Equity Growth                                 .55%                    1.50%                 2.05%
U.S. Real Estate                              .80%                    1.52%                 2.32%
International Magnum                          .80%                    1.98%                 2.78%
Emerging Markets Equity                      1.25%                    2.87%                 4.12%

Van Kampen American Capital Life Investment Trust ("Fund") Expenses (as a percentage of Fund average assets)

                                                                                          Total Fund
                                                                                        Annual Expenses
                                                                                      (After any expense
                                            Management               Other              reimbursement
Portfolio                                     Fees(1)               Expenses             or waiver)
- ---------                                     ----                  --------           ---------------
Emerging Growth                                0%                      .85%                  .85%

(1)  Van Kampen American  Capital has  voluntarily  agreed to a reduction in its
     management  fees  and to  reimburse  the  Portfolio  for  which  it acts as
     investment adviser if such fees would cause "Total Fund Annual Expenses" to
     exceed the amount set forth in the table above.  Absent of such  reductions
     the expenses would have been as follows:

                                             Management               Other              Total Fund
Portfolio                                      Fees                 Expenses           Annual Expenses
- ---------                                      ----                 --------           ---------------
Emerging Growth                                .70%                  1.80%                  2.50%
</TABLE>


Example

You (the  Owner)  would  pay the  following  expenses  on a  $1,000  investment,
assuming a 5% annual  return,  if you  continued the  Contract,  surrendered  or
annuitized at the end of the applicable time period:

(With Both the Optional  Performance Income Benefit and the Optional Performance
Death Benefit*)
<TABLE>
<CAPTION>

                                                                    1 Year       3 Year       5 Year       10 Year
                                                                    ------       ------       ------       -------

<S>                                                                   <C>           <C>         <C>          <C> 
Money Market Sub-Account....................................          $24           $75         $128         $273
Quality Income Plus Sub-Account.............................          $24           $75         $128         $274
High Yield Sub-Account......................................          $24           $75         $128         $274
Utilities Sub-Account.......................................          $26           $79         $136         $288
Income Builder Sub-Account..................................          $29           $89         $152         $320
Dividend Growth Sub-Account.................................          $25           $75         $129         $275
Capital Growth Sub-Account..................................          $26           $81         $138         $292
Global Dividend Growth Sub-Account..........................          $28           $85         $144         $305
European Growth Sub-Account.................................          $30           $93         $158         $333
Pacific Growth Sub-Account..................................          $34          $103         $174         $363
Capital Appreciation Sub-Account............................          $29           $89         $151         $318
Equity Sub-Account..........................................          $24           $75         $128         $273
S&P 500 Index Sub-Account...................................          $19           $59         $101         $218
Competitive Edge "Best Ideas" Sub-Account...................          $19           $59         $101         $218
Strategist Sub-Account......................................          $24           $75         $128         $273
Equity Growth Sub-Account...................................          $28           $85         $145         $306
U.S. Real Estate Sub-Account................................          $30           $93         $157         $331
International Magnum Sub-Account............................          $31           $94         $160         $336
Emerging Markets Equity Sub-Account.........................          $37          $112         $189         $392
Emerging Growth Sub-Account.................................          $28           $85         $145         $306

(With an Optional Death Benefit Provision or the Optional Performance Income Benefit**)
</TABLE>

<TABLE>
<CAPTION>
                                                                    1 Year       3 Years      5 Years     10 Years
                                                                    ------       -------      -------     --------

<S>                                                                   <C>           <C>         <C>          <C> 
Money Market Sub-Account....................................          $23           $71         $122         $262
Quality Income Plus Sub-Account.............................          $23           $72         $123         $263
High Yield Sub-Account......................................          $23           $72         $123         $263
Utilities Sub-Account.......................................          $25           $76         $130         $277
Income Builder Sub-Account..................................          $28           $86         $146         $309
Dividend Growth Sub-Account.................................          $23           $72         $123         $264
Capital Growth Sub-Account..................................          $25           $77         $132         $281
Global Dividend Growth Sub-Account..........................          $26           $81         $139         $294
European Growth Sub-Account.................................          $29           $90         $153         $322
Pacific Growth Sub-Account..................................          $33          $100         $169         $353
Capital Appreciation Sub-Account............................          $28           $85         $145         $307
Equity Sub-Account..........................................          $23           $71         $122         $262
S&P 500 Index Sub-Account...................................          $18           $55          $95         $206
Competitive Edge "Best Ideas" Sub-Account...................          $18           $55          $95         $206
Strategist Sub-Account......................................          $23           $71         $122         $262
Equity Growth Sub-Account...................................          $27           $82         $139         $295
U.S. Real Estate Sub-Account................................          $29           $89         $152         $320
International Magnum Sub-Account............................          $30           $91         $154         $325
Emerging Markets Equity Sub-Account.........................          $36          $109         $184         $382
Emerging Growth Sub-Account.................................          $27           $82         $139         $295


(Without an Optional Death Benefit Provision or the Optional Performance Income Benefit***)
</TABLE>

<TABLE>
<CAPTION>
                                                                    1 Year       3 Years      5 Years     10 Years
                                                                    ------       -------      -------     --------

<S>                                                                   <C>           <C>         <C>          <C> 
Money Market Sub-Account....................................          $22           $67         $116         $248
Quality Income Plus Sub-Account.............................          $22           $68         $116         $249
High Yield Sub-Account......................................          $22           $68         $116         $249
Utilities Sub-Account.......................................          $23           $72         $123         $264
Income Builder Sub-Account..................................          $27           $82         $140         $296
Dividend Growth Sub-Account.................................          $22           $68         $117         $250
Capital Growth Sub-Account..................................          $24           $73         $125         $268
Global Dividend Growth Sub-Account..........................          $25           $77         $132         $281
European Growth Sub-Account.................................          $28           $86         $146         $309
Pacific Growth Sub-Account..................................          $31           $96         $162         $340
Capital Appreciation Sub-Account............................          $26           $81         $139         $294
Equity Sub-Account..........................................          $22           $67         $116         $248
S&P 500 Index Sub-Account...................................          $17           $51          $88         $192
Competitive Edge "Best Ideas" Sub-Account...................          $17           $51          $88         $192
Strategist Sub-Account......................................          $22           $67         $116         $248
Equity Growth Sub-Account...................................          $25           $78         $133         $282
U.S. Real Estate Sub-Account................................          $28           $85         $145         $307
International Magnum Sub-Account............................          $28           $87         $148         $312
Emerging Markets Equity Sub-Account.........................          $34          $105         $178         $370
Emerging Growth Sub-Account.................................          $25           $78         $133         $282

</TABLE>

The above examples should not be considered a  representation  of past or future
expense or  performance.  Actual  expenses  of a  Sub-Account  may be greater or
lesser than those  shown.  The purpose of this summary is to assist the Owner in
understanding  the various  costs and expenses that Owners will bear directly or
indirectly.  Premium  taxes  are  not  reflected  in  the  example  but  may  be
applicable.

*Total Separate Account Annual Expenses of 1.83%
**Total Separate Account Annual Expenses of 1.72%
***Total Separate Account Annual Expenses of 1.59%

CONDENSED FINANCIAL INFORMATION

The  offering  of the  Contracts  commenced  as of the date of this  Prospectus.
Accordingly, there are no accumulation unit values to report for the Contracts.


PERFORMANCE DATA

From time to time the  Variable  Account may publish  advertisements  containing
performance  data relating to its  Sub-Accounts.  The  performance  data for the
Sub-Accounts  (other  than for the  Money  Market  Sub-Account)  will  always be
accompanied  by total return  quotations  for the most recent one,  five and ten
year periods,  or for a period from inception to date if the Sub-Account has not
been available for one of the prescribed  periods.  The total return  quotations
for each period  will be the  average  annual  rates of return  required  for an
initial Purchase Payment of $1,000 to equal the amount Owners would receive on a
withdrawal  of the Purchase  Payment,  after  reflection  of all  recurring  and
nonrecurring charges.

In addition,  the Variable Account may advertise the total return over different
periods of time by means of aggregate,  average,  year-by-year or other types of
total return figures.  Such calculations may or may not reflect the deduction of
some or all of the charges which may be imposed on the Contracts by the Variable
Account which, if reflected,  would reduce the performance  quoted. The Variable
Account from time to time may also advertise the performance of the Sub-Accounts
relative to certain  performance  rankings and indexes  compiled by  independent
organizations.

Performance  figures used by the Variable Account are based on actual historical
performance  of its  Sub-Accounts  or the Funds for specified  periods,  and the
figures  are  not  intended  to  indicate  future  performance.   More  detailed
information  on the  computation  is set forth in the  Statement  of  Additional
Information.

FINANCIAL STATEMENTS

The  financial  statements of the  Northbrook  Variable  Annuity  Account II and
Northbrook  Life  Insurance  Company may be found in the Statement of Additional
Information,  which is  incorporated by reference into this Prospectus and which
is available upon request.(See Order Form on page .)

NORTHBROOK LIFE INSURANCE COMPANY AND THE VARIABLE ACCOUNT

NORTHBROOK LIFE INSURANCE COMPANY

The Company is the issuer of the Contract.  Incorporated in 1978 as a stock life
insurance  company under the laws of Illinois,  the Company sells  annuities and
individual life insurance.  The Company is currently  licensed to operate in the
District  of  Columbia,  all  states  (except  New York) and  Puerto  Rico.  The
Company's  home office is located at 3100 Sanders  Road,  Northbrook,  Illinois,
60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate  Life"),  which is a stock life insurance company  incorporated under
the laws of Illinois.  Allstate  Life is a wholly owned  subsidiary  of Allstate
Insurance Company ("Allstate"),  which is a stock  property-liability  insurance
company incorporated under the laws of Illinois.  All of the outstanding capital
stock of Allstate is owned by The Allstate Corporation ("Corporation").  On June
30, 1995,  Sears,  Roebuck and Co. ("Sears")  distributed its 80.3% ownership in
the Corporation to Sears common shareholders through a tax-free dividend.

DEAN WITTER REYNOLDS INC.

Dean Witter Reynolds Inc.  ("Dean  Witter") is the principal  underwriter of the
Contract. Dean Witter is a wholly owned subsidiary of Morgan Stanley Dean Witter
& Co. ("Morgan Stanley Dean Witter").  Dean Witter is located at Two World Trade
Center, New York, New York, 10048. Dean Witter is a member of the New York Stock
Exchange and the National Association of Securities Dealers, Inc.

Morgan Stanley Dean Witter's wholly owned subsidiary, Morgan Stanley Dean Witter
Advisors Inc. ("MSDW Advisors"), is the investment manager of the Morgan Stanley
Dean Witter  Variable  Investment  Series.  MSDW Advisors is registered with the
Securities and Exchange Commission as an investment adviser. As compensation for
investment management, the Fund pays MSDW Advisors a monthly advisory fee. These
expenses are more fully  described in the Fund's  Prospectus  accompanying  this
Prospectus.

Morgan  Stanley Dean  Witter's  wholly owned  subsidiary,  Morgan  Stanley Asset
Management Inc. ("MSAM"),  is the investment manager of Morgan Stanley Universal
Funds, Inc. MSAM is registered with the Securities and Exchange Commission as an
investment  adviser.  As compensation for investment  management,  the Fund pays
MSAM a monthly  advisory  fee.  These  expenses are more fully  described in the
Fund's Prospectus.

Morgan  Stanley Dean  Witter's  wholly  owned  subsidiary,  Van Kampen  American
Capital Asset  Management,  Inc.  ("VKACAM"),  is the investment  manager of Van
Kampen  American  Capital Life Investment  Trust.  VKACAM is registered with the
Securities and Exchange Commission as an investment adviser. As compensation for
investment  management,  the Fund pays  VKACAM a  monthly  advisory  fee.  These
expenses are more fully described in the Fund's Prospectus.

In October, 1993, Allstate,  through Allstate Life and the Company,  announced a
strategic  alliance to develop,  market and distribute  proprietary  annuity and
life insurance products through Morgan Stanley Dean Witter Financial Advisors.

THE VARIABLE ACCOUNT

Established on May 18, 1990,  the Variable  Account is a unit  investment  trust
registered  with the  Securities  and Exchange  Commission  under the Investment
Company Act of 1940, but such  registration does not signify that the Commission
supervises  the  management or investment  practices or policies of the Variable
Account.  The  investment  performance  of  the  Variable  Account  is  entirely
independent of both the investment  performance of the Company's general account
and the performance of any other separate account.

The assets of the Variable  Account are held separately from the other assets of
the Company.  They are not chargeable with liabilities incurred in the Company's
other business operations.  Accordingly,  the income,  capital gains and capital
losses,  realized or unrealized,  incurred on the assets of the Variable Account
are credited to or charged against the assets of the Variable  Account,  without
regard to the income,  capital gains or capital  losses arising out of any other
business the Company may conduct.

The Variable  Account has been divided into twenty  Sub-Accounts,  each of which
invests solely in its corresponding  Portfolio of the Morgan Stanley Dean Witter
Variable Investment Series, the Morgan Stanley Universal Funds, Inc. and the Van
Kampen American Capital Life Investment  Trust.  Additional  Sub-Accounts may be
added at the discretion of the Company.

THE FUNDS

The  Variable  Account will invest in the Morgan  Stanley  Dean Witter  Variable
Investment  Series,  the Morgan Stanley Universal Funds, Inc. and the Van Kampen
American Capital Life Investment  Trust  (collectively  "Funds").  Shares of the
Funds are also  offered to separate  accounts  of the  Company  which fund other
variable  annuity  and  variable  life  contracts.  Shares of the Funds are also
offered to separate  accounts of a life insurance  company  affiliated  with the
Company which fund variable  annuity and variable life contracts.  Shares of the
Funds are also  offered to  separate  accounts  of certain  non-affiliated  life
insurance  companies  which  fund  variable  life  insurance  contracts.  It  is
conceivable that in the future it may become  disadvantageous  for both variable
life and  variable  annuity  contract  separate  accounts  to invest in the same
underlying Fund.  Although  neither the Company nor the Funds currently  foresee
any such  disadvantage,  the Funds'  Boards of Directors  or Trustees  intend to
monitor events in order to identify any material irreconcilable conflict between
the  interests of variable  annuity  contract  owners and variable life contract
owners  and to  determine  what  action,  if any,  should  be taken in  response
thereto.

Investors in the High Yield  Portfolio  should  carefully  consider the relative
risks of investing in high yield  securities,  which are commonly  known as junk
bonds.  Bonds of this type are considered to be  speculative  with regard to the
payment  of  interest  and  return of  principal.  Investors  in the High  Yield
Portfolio  should also be  cognizant  of the fact that such  securities  are not
generally meant for short-term  investing and should assess the risks associated
with an investment in the High Yield Portfolio.

Shares of the Portfolios of the Funds are not deposits,  or  obligations  of, or
guaranteed or endorsed by any bank and the shares are not  federally  insured by
the Federal  Deposit  Insurance  Corporation,  the Federal  Reserve Board or any
other agency.

Morgan Stanley Dean Witter Variable Investment Series

The Fund has fifteen portfolios:  the Money Market Portfolio, the Quality Income
Plus Portfolio,  the High Yield Portfolio,  the Utilities Portfolio,  the Income
Builder Portfolio,  the Dividend Growth Portfolio, the Capital Growth Portfolio,
the Global Dividend Growth Portfolio, the European Growth Portfolio, the Pacific
Growth Portfolio,  the Capital Appreciation Portfolio, the Equity Portfolio, the
S&P 500 Index  Portfolio,  the Competitive  Edge "Best Ideas"  Portfolio and the
Strategist  Portfolio.  Each Portfolio has different  investment  objectives and
policies and operates as a separate investment fund.

The Money Market  Portfolio seeks high current income,  preservation of capital,
and liquidity by investing in certain money market instruments, principally U.S.
government securities, bank obligations, and high grade commercial paper.

The Quality Income Plus Portfolio  seeks,  as its primary  objective,  to earn a
high  level  of  current   income  and,  as  a  secondary   objective,   capital
appreciation,  but only when consistent with its primary objective, by investing
primarily in debt  securities  issued by the U.S.  Government,  its agencies and
instrumentalities,   including  zero  coupon   securities  and  in  fixed-income
securities rated A or higher by Moody's Investors Service,  Inc.  ("Moody's") or
Standard & Poor's Corporation  ("Standard & Poor's") or non-rated  securities of
comparable  quality,  and by writing  covered call and put options  against such
securities.

The High Yield Portfolio seeks, as its primary  objective,  to earn a high level
of current income by investing in a professionally managed diversified portfolio
consisting principally of fixed-income  securities rated Baa or lower by Moody's
or BBB or lower by  Standard  & Poor's or  non-rated  securities  of  comparable
quality,  which are commonly known as junk bonds, and, as a secondary objective,
capital appreciation when consistent with its primary objective.

The Utilities  Portfolio seeks to provide current income and long-term growth of
income and capital by investing primarily in equity and fixed-income  securities
of companies engaged in the public utilities industry.

The Income Builder Portfolio seeks, as its primary objective,  reasonable income
by  investing  primarily in common  stock of  large-cap  companies  which have a
record of paying  dividends  and the  potential for  maintaining  dividends,  in
preferred  stock and in securities  convertible  into common stocks of small and
mid-cap companies and, as its secondary objective, growth of capital.

The Dividend  Growth  Portfolio seeks to provide  reasonable  current income and
long-term growth of income and capital by investing primarily in common stock of
companies  with a record of paying  dividends and the  potential for  increasing
dividends.

The  Capital  Growth  Portfolio  seeks to provide  long-term  capital  growth by
investing principally in common stocks.

The Global Dividend Growth Portfolio seeks to provide  reasonable current income
and  long-term  growth of income and capital by  investing  primarily  in common
stock of  companies,  issued  by  issuers  worldwide,  with a record  of  paying
dividends and the potential for increasing dividends.

The European Growth Portfolio seeks to maximize the capital  appreciation on its
investments by investing  primarily in securities  issued by issuers  located in
Europe.

The Pacific Growth  Portfolio seeks to maximize the capital  appreciation of its
investments by investing  primarily in securities  issued by issuers  located in
Asia, Australia and New Zealand.

The Capital  Appreciation  Portfolio  seeks  long-term  capital  appreciation by
investing  primarily in common stocks of U.S. companies that offer the potential
for either superior earnings growth and/or appear to be undervalued.

The Equity Portfolio seeks, as its primary objective,  growth of capital through
investments in common stock of companies  believed by the Investment  Manager to
have potential for superior  growth and, as a secondary  objective,  income when
consistent with its primary objective.

The S&P 500 Index Portfolio  seeks to provide  investment  results that,  before
expenses,  correspond  to the total return  (i.e.,  the  combination  of capital
changes and income) of the Standard and  Poor's  500 Composite Stock Price
Index (the "S&P 500 Index") by investing,  under normal circumstances,  at least
80% of the value of its total  assets in common  stocks  included in the S&P 500
Index in approximately the same weightings as the Index.

The Competitive  Edge "Best Ideas"  Portfolio seeks long-term  capital growth by
investing,  under  normal  circumstances,  at least 80% of its net assets in the
common  stock of U.S.  and  non-U.S.  companies  included  in the  "Best  Ideas"
subgroup of "Global  Investing:  The Competitive  Edge," a research  compilation
assembled and maintained by Morgan Stanley Dean Witter Equity Research.

The Strategist  Portfolio seeks a high total  investment  return through a fully
managed investment policy utilizing equity securities,  fixed-income  securities
rated Baa or higher  by  Moody's  or BBB or  higher  by  Standard  & Poor's  (or
non-rated  securities of comparable quality),  and money market securities,  and
the writing of covered options on such securities and the collateralized sale of
stock index options.

Morgan Stanley Universal Funds, Inc.

The Fund  Portfolios  available under the Contracts  include:  the Equity Growth
Portfolio,  the U.S. Real Estate Portfolio,  the International Magnum Portfolio,
and  the  Emerging  Markets  Equity  Portfolio.  Each  Portfolio  has  different
investment objectives and policies and operates as a separate investment fund.

The Equity Growth  Portfolio seeks long-term  capital  appreciation by investing
primarily  in equity  securities  of medium and large  capitalization  companies
that, in the investment adviser's judgment,  provide above-average potential for
capital growth.

The U.S. Real Estate Portfolio seeks above-average  current income and long-term
capital  appreciation  by investing  primarily in equity  securities of U.S. and
non-U.S.  companies  principally  engaged  in the  U.S.  real  estate  industry,
including real estate investment trusts.

The  International  Magnum  Portfolio  seeks long-term  capital  appreciation by
investing  primarily in equity  securities of non-US  issuers  domiciled in EAFE
counties (defined as countries that include Australia,  Japan, New Zealand, most
nations in Western Europe and certain  developed  countries in Asia such as Hong
Kong and Singapore, see the Fund's Prospectus for greater detail).

The Emerging  Markets Equity Portfolio seeks long-term  capital  appreciation by
investing primarily in equity securities of emerging market country issuers with
a focus on those in which the  investment  manager  believes the  economies  are
developing strongly and in which the markets are becoming more sophisticated.

Van Kampen American Capital Life Investment Trust

The Fund Portfolio  available  under the Contracts  includes the Emerging Growth
Portfolio. The Emerging Growth Portfolio seeks capital appreciation by investing
in a portfolio of  securities  consisting  of common  stocks of small and medium
sized  companies  considered  by the  investment  manager to be emerging  growth
companies.

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

THERE IS NO ASSURANCE  THAT ANY OF THE PORTFOLIOS  WILL ATTAIN THEIR  RESPECTIVE
STATED OBJECTIVES.  Additional  information concerning the investment objectives
and policies of the Portfolios can be found in the current  Prospectuses for the
Funds accompanying this Prospectus.

THE  PROSPECTUSES  OF THE FUNDS SHOULD BE READ CAREFULLY  BEFORE ANY DECISION IS
MADE CONCERNING THE ALLOCATION OF PURCHASE PAYMENTS TO A PARTICULAR PORTFOLIO.

THE CONTRACTS

PURCHASE OF THE CONTRACTS

The Contracts may be purchased through sales  representatives  of Morgan Stanley
Dean Witter.  The first Purchase  Payment must be at least $20,000.  The Company
reserves the right to increase or decrease the minimum initial  Purchase Payment
amount. All subsequent Purchase Payments must be $500 or more and may be made at
any time prior to the Payout Start Date.  Additional  Purchase Payments may also
be made from  your bank  account  or your  Morgan  Stanley  Dean  Witter  Active
Assets(sm) Account through Automatic Additions.  Please consult with your Morgan
Stanley Dean Witter Account  Executive for detailed  information about Automatic
Additions.

The Company reserves the right to limit the amount of Purchase  Payments it will
accept.

CREDITING OF INITIAL PURCHASE PAYMENTS

A Purchase Payment accompanied by completed  information will be credited to the
Contract  within two business days of receipt by the Company at its home office.
If the  information  is not  complete,  the  Company  will  credit the  Purchase
Payments to the  Contract  within five  business  days or return it at that time
unless the applicant  specifically  consents to the Company holding the Purchase
Payment until the  information  is complete.  The Company  reserves the right to
reject any proposed purchase of the Contract.  Subsequent Purchase Payments will
be credited to the  Contract at the close of the  Valuation  Period in which the
Purchase Payment is received.

ALLOCATION OF PURCHASE PAYMENTS

At the time of purchase  the Owner  instructs  the  Company how to allocate  the
Purchase Payment among the twenty-one Investment Alternatives. Purchase Payments
may be  allocated  in  whole  percents,  from  0% to  100%,  to  any  Investment
Alternative so long as the total allocation  equals 100%.  Purchase Payments may
be  allocated  in amounts of no less than $100.  Unless the Owner  notifies  the
Company otherwise,  subsequent  Purchase Payments are allocated according to the
original instructions.

In those  states  where the Company is required to return the  Purchase  Payment
upon a free-look of the  Contract  and where it has been  approved by the state,
the Company  reserves the right to allocate all Purchase  Payments made prior to
the expiration of the free-look provision to the Money Market Sub-Account of the
Variable Account.  Thereafter,  Purchase Payments may be made at any time during
the  accumulation  phase  into any of the  Investment  Alternatives.  After  the
expiration of the free-look  provision the Owner may instruct the Company how to
allocate the Purchase Payment(s) among the twenty-one  Investment  Alternatives.
Purchase  Payments may be allocated in whole  percents,  from 0% to 100%, to any
Investment  Alternative so long as the total  allocation  equals 100%.  Purchase
Payments  may be  allocated  in  amounts  of no less than  $100.  If,  after the
free-look period,  the Owner does not affirmatively  request a transfer to other
Sub-Accounts,  the Purchase Payments will remain in the Money Market Sub-Account
indefinitely.  Please consult with your Account  Executive for  applicability of
this provision.

Each  Purchase  Payment  will be  credited to the  Contract as Variable  Account
Accumulation Units equal to the amount of the Purchase Payment allocated to each
Sub-Account  divided by the  Accumulation  Unit value for that  Sub-Account next
computed after the Purchase Payment is credited to the Contract. For example, if
a $20,000  Purchase  Payment is credited to the Contract  when the  Accumulation
Unit value equals $10,  then 2,000  Accumulation  Units would be credited to the
Contract.  The Variable Account, in turn,  purchases shares of the corresponding
Portfolio (see "Value of Variable Account Accumulation Units," page 15).

For a brief summary of how Purchase Payments  allocated to the Fixed Account are
credited to the Contract, see "The Fixed Account" on page 22.

VALUE OF VARIABLE ACCOUNT ACCUMULATION UNITS

The  Accumulation  Units in each  Sub-Account of the Variable Account are valued
separately.  The value of  Accumulation  Units may change each Valuation  Period
according  to  the  investment  performance  of the  shares  purchased  by  each
Sub-Account and the deduction of certain expenses and charges.

A Valuation Period is the period between  successive  Valuation Dates. It begins
at the  close of  business  of each  Valuation  Date  and  ends at the  close of
business of the next  succeeding  Valuation  Date. A Valuation  Date is each day
that the New York Stock  Exchange  ("NYSE") is open for business  except for any
day in  which  there  is an  insufficient  degree  of  trading  in the  Variable
Account's  portfolio  securities that the value of Accumulation or Annuity Units
might not be  materially  affected  by  changes  in the  value of the  portfolio
securities. Valuation Dates do not include such Federal and non-Federal holidays
as are observed by the NYSE. The NYSE currently observes the following holidays:
New  Year's  Day  (January  1);  Martin  Luther  King Day (the  third  Monday in
January);  President's  Day (the third  Monday in  February);  Good  Friday (the
Friday before Easter);  Memorial Day (the last Monday in May);  Independence Day
(July 4);  Labor Day (the  first  Monday in  September);  Thanksgiving  Day (the
fourth Thursday in November); and Christmas Day (December 25).

The value of an  Accumulation  Unit in a Sub-Account  for any  Valuation  Period
equals  the  value  of the  Accumulation  Unit as of the  immediately  preceding
Valuation  Period,  multiplied by the Net Investment Factor for that Sub-Account
for  the  current  Valuation  Period.  The Net  Investment  Factor  is a  number
representing  the change on successive  Valuation  Dates in value of Sub-Account
assets due to investment  income,  realized or unrealized capital gains or loss,
deductions for taxes,  if any, and deductions for the Mortality and Expense Risk
Charge and Administrative Expense Charge.

TRANSFERS

Transfers  must  be at  least  $100  or  the  total  amount  in  the  Investment
Alternative  whichever is less.  Transfers into the Dollar Cost Averaging  Fixed
Account are not permitted.  Currently there is no charge for transfers among the
twenty-one Investment Alternatives.  The Company, however, reserves the right to
assess a $25 charge on all  transfers in excess of twelve per Contract  Year. If
you are required to allocate Purchase  Payments to the Money Market  Sub-Account
of the Variable Account during the free-look period of your Contract,  the first
transfer made following the end of the free-look period will not be counted as a
transfer for purposes of assessing  this charge.  The Company will notify Owners
at least 30 days prior to imposing the transfer charge.

If, under the terms of the free-look provision, your Purchase Payments have been
allocated to the Money Market  Sub-Account of the Variable Account,  you may not
transfer  amounts  out of the Money  Market  Sub-Account,  until  the  free-look
provision has expired.  After the  free-look  provision has expired and prior to
the payout start date, you may make transfers among all Investment Alternatives.

Transfers out of any Sub-Account before the Payout Start Date may be made at any
time. After the Payout Start Date,  transfers among Sub-Accounts of the Variable
Account, or from the Variable Account to the Fixed Account may be made only once
every six months and may not be made during the first six months  following  the
Payout Start Date.

Transfers may be made  pursuant to telephone  instructions.  Telephone  transfer
requests  will be accepted by the  Company if received at  800/654-2397  by 3:00
p.m. Central Time.  Telephone  transfer requests received at any other telephone
number or after 3:00 p.m. Central Time or after the close of trading on the NYSE
will not be accepted by the Company. Telephone transfer requests received before
3:00 p.m. Central Time are effected at the Sub-Account  Accumulation Unit values
next computed after receipt of the request. Otherwise, transfer requests must be
in writing, on a form provided by the Company. In the event that the NYSE closes
early, i.e., before 3:00 p.m. Central Time, or in the event that the NYSE closes
early  for a period  of time but  then  reopens  for  trading  on the same  day,
telephone  transfer requests will be processed by the Company as of the close of
the NYSE on that particular day.

Transfers  may also be made  automatically  through  the Dollar  Cost  Averaging
Program  prior to the Payout  Start  Date.  The Dollar  Cost  Averaging  Program
permits  the  Owner to  transfer  a  specified  amount  every  month  (or  other
frequencies  that may be offered by the Company)  from any  Sub-Accounts  of the
Variable  Account  or from  the  Dollar  Cost  Averaging  Fixed  Account  to any
Sub-Account.  Transfers made through Dollar Cost Averaging must be $100 or more.
The Dollar Cost  Averaging  Program  cannot be used to  transfer  amounts to the
Fixed Account.  Please  consult with your Morgan  Stanley Dean Witter  Financial
Advisor for detailed information about the Dollar Cost Averaging Program.

Transfers may also be made automatically through Automatic Portfolio Rebalancing
prior to the Payout Start Date. By electing Automatic Portfolio Rebalancing, all
of  the  money  allocated  to  Sub-Accounts  of the  Variable  Account  will  be
rebalanced to the desired  allocation on a quarterly basis (or other frequencies
that may be offered  by the  Company),  determined  from the first date that you
decide to rebalance.  Upon  rebalancing,  your money will be  transferred  among
Sub-Accounts of the Variable Account to achieve the desired allocation.

The  desired  allocation  will  be the  allocation  initially  selected,  unless
subsequently  changed.  You may change the  allocation  at any time by giving us
written notice.  The new allocation will be effective with the first rebalancing
that occurs after we receive the written request.

Transfers made through  Automatic  Portfolio  Rebalancing are not assessed a $25
charge and are not counted  towards the twelve free transfers per Contract Year.
Any  money  allocated  to  the  Fixed  Account  will  not  be  included  in  the
rebalancing.

Transfers from  Sub-Accounts  of the Variable  Account will be made based on the
Accumulation  Unit values next computed after the Company  receives the transfer
request at its home office.

For transfers involving the Fixed Account, see page 22.

SURRENDER AND WITHDRAWALS

The Owner may  withdraw  all or part of the Cash  Value at any time prior to the
earlier of the death of the last surviving Annuitant,  death of any Owner or the
Payout Start Date.  The amount  available for  withdrawal is the Cash Value next
computed  after the Company  receives the request for a  withdrawal  at its home
office, less any Early Withdrawal Charges,  Contract  Maintenance Charges or any
remaining  charge for premium taxes.  Withdrawals from the Variable Account will
be paid within seven days of receipt of the request,  subject to postponement in
certain  circumstances.  See "Delay of Payments," page 23. For withdrawals  from
the Fixed Account, see page 22.

The  minimum  partial  withdrawal  is $100.  If the Cash  Value  after a partial
withdrawal  would be less than $500,  then the Company will treat the request as
one for a total  surrender of the  Contract and the entire Cash Value,  less any
charges and premium taxes, will be paid out.

Partial withdrawals may also be taken  automatically  through monthly Systematic
Withdrawals. Systematic Withdrawals of $100 or more may be requested at any time
prior to the Payout Start Date.  Please  consult  with your Morgan  Stanley Dean
Witter Financial Advisor for detailed information about Systematic Withdrawals.

For  Qualified  Contracts,  the  Company  will  at the  request  of  the  Owner,
automatically  calculate  and withdraw the IRS  Required  Minimum  Distribution.
Withdrawals taken to satisfy IRS required minimum  distribution  rules will have
any  applicable  withdrawal  charges  waived.  This waiver is permitted only for
withdrawals  which satisfy  distributions  resulting from this Contract.  Please
consult  with your Morgan  Stanley  Dean Witter  Financial  Advisor for detailed
information about the Required Minimum Distribution program.

Withdrawals  and  surrenders may be subject to income tax and a 10% tax penalty.
This tax and penalty is explained in "Federal Tax Matters" on page 23.

The full  Contract  Maintenance  Charge  will be  deducted  at the time of total
surrender. The total amount paid at surrender may be more or less than the total
Purchase  Payments due to prior  withdrawals,  any  deductions,  and  investment
performance.

To complete the partial withdrawals,  the Company will cancel Accumulation Units
in an amount equal to the withdrawal and any applicable Early Withdrawal  Charge
and premium taxes. The Owner must name the Investment Alternative from which the
withdrawal  is to be made.  If none is named,  then the  withdrawal  request  is
incomplete and cannot be honored.

DEFAULT

So long as the Cash Value is not reduced to zero or a withdrawal does not reduce
it to less than $500,  the  Contract  will stay in force until the Payout  Start
Date even if no Purchase Payments are made after the first Purchase Payment.

CHARGES AND OTHER DEDUCTIONS

DEDUCTIONS FROM PURCHASE PAYMENTS

No deductions  are currently  made from  Purchase  Payments.  Therefore the full
amount of every Purchase Payment is invested in the Investment Alternative(s) to
increase the potential for investment gain.

EARLY WITHDRAWAL CHARGE (CONTINGENT DEFERRED SALES CHARGE)

The Owner may  withdraw  the Cash Value at any time  before the  earliest of the
Payout  Start  Date,  the death of any Owner or the last  surviving  Annuitant's
death.

There are no Early  Withdrawal  Charges  on  amounts  up to the Free  Withdrawal
Amount.  A Free  Withdrawal  Amount will be available in each Contract Year. The
Free  Withdrawal  Amount may not be available in the first  Contract Year if not
approved in your state of residence. The annual Free Withdrawal Amount is 15% of
the  amount  of  Purchase  Payments.  Amounts  withdrawn  in  excess of the Free
Withdrawal Amount may be subject to an Early Withdrawal Charge.  Free Withdrawal
Amounts not  withdrawn in a Contract  Year do not  increase the Free  Withdrawal
Amount in later Contract Years. Early Withdrawal Charges, if applicable, will be
deducted from the amount paid.

In certain cases,  distributions  required by federal tax law (see the Statement
of Additional Information for "IRS Required Distribution at Death Rules") may be
subject to an Early Withdrawal Charge.  Early Withdrawal Charges may be deducted
from the Cash  Value  before it is applied  to an income  plan with a  specified
period of less than 120 months.

Currently,  the Company does not assess applicable Early Withdrawal Charges upon
annuitization.  The Company, however, reserves the right to assess such a charge
in the future.

Free Withdrawals and other partial  withdrawals will be allocated on a first in,
first out basis to Purchase Payments.  For purposes of calculating the amount of
the Early  Withdrawal  Charge,  withdrawals  are  assumed to come from  Purchase
Payments  first,  beginning  with the  oldest  payment.  Unless  the  Company is
instructed otherwise, for partial withdrawals,  the Early Withdrawal Charge will
be deducted  from the amount paid,  rather than from the  remaining  Cash Value.
Once all Purchase Payments have been withdrawn,  additional withdrawals will not
be assessed an Early Withdrawal Charge.  

Early  Withdrawal  Charges  will be applied to amounts  withdrawn in excess of a
Free Withdrawal Amount as set forth below:

                                                       Applicable
Complete Contract Years since                          Withdrawal
Purchase Payment Being                                   Charge
Withdrawn Was Made                                     Percentage

Less than 1 year....................................       1%
1 year or more......................................       0%

THE  CUMULATIVE  TOTAL OF ALL EARLY  WITHDRAWAL  CHARGES IS GUARANTEED  NEVER TO
EXCEED 1% OF AN OWNER'S PURCHASE PAYMENTS.

Early  Withdrawal  Charges  will be  used to pay  sales  commissions  and  other
promotional  or  distribution  expenses  associated  with the  marketing  of the
Contracts.  The Company does not anticipate  that the Early  Withdrawal  Charges
will cover all distribution expenses in connection with the Contract.

In addition,  federal and state income tax may be withheld from  withdrawal  and
surrender  amounts.  Certain  surrenders  may also be subject  to a federal  tax
penalty. See "Federal Tax Matters," page 23.

CONTRACT MAINTENANCE CHARGE

A  Contract  Maintenance  Charge is  deducted  annually  from the Cash  Value to
reimburse the Company for its actual costs in maintaining  each Contract and the
Variable  Account.  This charge is waived if total purchase payments are $50,000
or more. THE COMPANY  GUARANTEES  THAT THE AMOUNT OF THIS CHARGE WILL NOT EXCEED
$35 PER CONTRACT YEAR OVER THE LIFE OF THE CONTRACT.  Maintenance  costs include
but are not limited to expenses  incurred  in billing  and  collecting  Purchase
Payments; keeping records;  processing death claims and cash surrenders;  policy
changes and proxy  statements;  calculating  Accumulation  Unit and Annuity Unit
values; and issuing reports to Owners and regulatory agencies.  The Company does
not expect to realize a profit from this charge.

On each Contract  Anniversary,  the Contract Maintenance Charge will be deducted
from the  Investment  Alternatives  in the  same  proportion  that  the  Owner's
interest in each bears to the total Cash Value.  After the Payout  Start Date, a
pro rata share of the annual Contract  Maintenance  Charge will be deducted from
each Income Payment.  For example,  1/12 of the $35 or $2.92 will be deducted if
there are  twelve  Income  Payments  during  the  Contract  Year.  The  Contract
Maintenance Charge will be deducted from the amount paid on a total surrender.

ADMINISTRATIVE EXPENSE CHARGE

The Company will deduct an  Administrative  Expense Charge which is equal, on an
annual  basis to .10% of the daily  net  assets in the  Variable  Account.  This
charge is designed to cover  actual  administrative  expenses  which  exceed the
revenues from the Contract  Maintenance  Charge.  The Company does not intend to
profit from this charge.  The Company believes that the  Administrative  Expense
Charge  and  Contract  Maintenance  Charge  have  been set at a level  that will
recover  no more  than  the  actual  costs  associated  with  administering  the
Contract.   There  is  no   necessary   relationship   between   the  amount  of
administrative  charge  imposed on a given  Contract  and the amount of expenses
that may be attributable to that Contract.

MORTALITY AND EXPENSE RISK CHARGE

A Mortality and Expense Risk Charge will be deducted daily at a rate equal on an
annual  basis to 1.49% of the daily  net  assets in the  Variable  Account.  For
Contracts with an optional Death Benefit  provision or the optional  Performance
Income Benefit, the Mortality and Expense Risk Charge will be deducted daily, at
a rate  equal on an  annual  basis,  to 1.62% of the  daily  net  assets  in the
Variable  Account.  The assessment of the additional  .13% for either of the two
optional Death Benefits is attributed to the assumption of additional  mortality
risks. The assessment of the additional .13% for the optional Performance Income
Benefit is attributed to the assumption of additional  survivorship  risks. When
both the  Performance  Income  Benefit  and the  Performance  Death  Benefit are
selected  an  additional  .24% is  assessed  for a total of 1.73%.  For  amounts
allocated  to the Variable  Account,  the  Mortality  and Expense Risk Charge is
assessed during both the accumulation and the payout phases of the Contract. THE
COMPANY  GUARANTEES  THAT THE AMOUNT OF THIS CHARGE WILL NOT  INCREASE  OVER THE
LIFE OF THE CONTRACT.

If the Mortality and Expense Risk Charge is  insufficient to cover the Company's
mortality  costs and excess  expenses,  the Company  will bear the loss.  If the
Charge is more than  sufficient,  the Company will retain the balance as profit.
The Company  currently  expects a profit from this charge.  Any such profit,  as
well as any  other  profit  realized  by the  Company  and  held in its  general
account, (which supports insurance and annuity obligations),  would be available
for any proper  corporate  purpose,  including,  but not limited to,  payment of
distribution expenses.

The  mortality  risk  arises  from the  Company's  guarantee  to cover all death
benefits  and to make Income  Payments  in  accordance  with the Income  Payment
Tables,   thus,  relieving  the  Annuitants  of  the  risk  of  outliving  funds
accumulated for retirement.

The expense risk arises from the possibility  that the Contract  Maintenance and
Early Withdrawal Charges, both of which are guaranteed not to increase,  will be
insufficient to cover actual administrative expenses.

TAXES

The Company will deduct any state premium taxes incurred or other taxes incurred
relative to the Contract (collectively referred to as "premium taxes") either at
the Payout Start Date, or when a total  withdrawal  occurs.  Current premium tax
rates  range  from 0 to 3.5%.  The  Company  reserves  the right to  deduct  any
incurred premium taxes from the Purchase Payments.

At the Payout  Start Date,  any charge for premium  taxes will be deducted  from
each Investment  Alternative in the proportion that the Owner's  interest in the
Investment Alternative bears to the total Cash Value.

FUND EXPENSES

A complete  description of the expenses and  deductions  from the Portfolios are
found in each Fund's Prospectus which accompanies this Prospectus.

BENEFITS UNDER THE CONTRACT

DEATH BENEFITS PRIOR TO THE PAYOUT START DATE

If any Owner or the last  surviving  Annuitant  dies prior to the  Payout  Start
Date,  and a Death  Benefit  is  elected,  it will be paid to the new  Owner  or
Beneficiary. If requested to be paid in a lump sum within 180 days from the Date
of Death, the Death Benefit will be the greatest of: (a) the sum of all Purchase
Payments  less any  amounts  deducted in  connection  with  partial  withdrawals
including any applicable Early  Withdrawal  Charges or premium taxes; or (b) the
Cash Value on the date we receive  Due Proof of Death,  or (c) the Cash Value on
the  most  recent  Death  Benefit  Anniversary  less  any  amounts  deducted  in
connection with partial  withdrawals,  including any applicable Early Withdrawal
Charges and premium taxes deducted from the Cash Value,  since that anniversary.
The Company is  currently  waiving the 180 day limit.  The Company  reserves the
right to enforce the limitation in the future. The Death Benefit  Anniversary is
every sixth Contract  Anniversary.  For example, the 6th, 12th and 18th Contract
Anniversaries are the first three Death Benefit Anniversaries.

The  Enhanced  Death  Benefit or the  Performance  Death  Benefit is an optional
benefit  that  you may  elect.  If the  Enhanced  Death  Benefit  option  or the
Performance  Death Benefit  option is selected,  it applies only at the death of
the Owner. It does not apply to the death of the Annuitant if different from the
Owner unless the Owner is a nonnatural Owner. For Contracts with either optional
Death  Benefit  provision,  the Death Benefit will be the greater of (a) through
(c) above, or (d) the optional Death Benefit selected. If the Performance Income
Benefit is selected  then the  Performance  Death  Benefit is the only  optional
Death  Benefit  provision  available.  Either  of  the  optional  Death  Benefit
provisions may not be available in all states.

When the Enhanced Death Benefit is selected on the date of issue, it is equal to
the initial Purchase Payment. On each Contract  Anniversary,  but not beyond the
Contract  Anniversary  preceding all Owners' 75th birthdays,  the Enhanced Death
Benefit will be recalculated as follows:

     The Enhanced Death Benefit as of the prior Contract Anniversary  multiplied
     by 1.05 which results in an increase of 5% annually.

Further,  for all ages,  the  Enhanced  Death  Benefit  will be adjusted on each
Contract Anniversary, or upon receipt of a death claim, as follows:

     The Enhanced  Death  Benefit will be reduced by the  percentage of any Cash
     Value withdrawn since the prior Contract Anniversary.

     Any additional Purchase Payments since the prior Contract  Anniversary will
be added.

When the Performance Death Benefit is selected on the date of issue, it is equal
to  the  initial  Purchase  Payment.  On  each  Contract  Anniversary,  we  will
recalculate  your  Performance  Death  Benefit to equal the greater of your Cash
Value on that date or the most recently calculated Performance Death Benefit. We
will also  recalculate  your  Performance  Death  Benefit  whenever  you make an
additional  Purchase  Payment  or  a  partial  withdrawal.  Additional  Purchase
Payments  will  increase  the  Performance   Death  Benefit   dollar-for-dollar.
Withdrawals will reduce the Performance Death Benefit by an amount equal to: (i)
the Performance Death Benefit immediately just before the withdrawal, multiplied
by (ii) the ratio of the  withdrawal  amount to the Cash Value  just  before the
withdrawal.  In the  absence  of  any  withdrawals  or  Purchase  Payments,  the
Performance Death Benefit will be the greatest of all Contract  Anniversary Cash
Values on or before the date the Company calculates the death benefit.

The Performance Death Benefit will be recalculated until the oldest Owner or the
Annuitant,  if the Owner is a nonnatural Owner, attains age 85. After age 85, we
will  recalculate  the  Performance  Death  Benefit  only to reflect  additional
Purchase Payments and withdrawals.

Neither the Enhanced Death Benefit nor the  Performance  Death Benefit will ever
be greater than the maximum death  benefit  allowed by any  non-forfeiture  laws
which govern the Contract.

The  Company  will not settle any death  claim  until it  receives  Due Proof of
Death.  If an Owner dies prior to the Payout  Start Date,  the new Owner will be
the surviving  Owner, if any.  Otherwise the new Owner will be the  Beneficiary.
Generally, this new Owner has the following options:

1. The new  Owner  may  elect,  within  180 days of the date of  receipt  by the
Company of Due Proof of Death, to receive the Death Benefit in a lump sum;

2. The new  Owner  may  elect,  within  180 days of the date of  receipt  by the
Company of Due Proof of Death,  to receive the Settlement  Value (the Settlement
Value is the Cash Value less any applicable Early Withdrawal Charges and premium
tax on the date payment is requested)  payable  within five years of the date of
death.

3. The new Owner may elect to apply an amount equal to the Death  Benefit to one
of the income  plans.  Payments  must begin within one year of the date of death
and must be over the life of the new  Owner,  or a period not to exceed the life
expectancy of the new Owner.

4. If the new Owner is the spouse of the deceased Owner, the new Owner may elect
one of the above  options or may  continue  the  Contract.  If the  contract  is
continued prior to the Payout Start Date, the surviving spouse may make a single
withdrawal of any amount within one year of the date of death without  incurring
an Early Withdrawal Charge.

The Company is  currently  waiving the 180 day limit.  The Company  reserves the
right to enforce the limitation in the future.

If the new Owner who is not the spouse of the  deceased  Owner does not make one
of these  elections,  the Settlement Value will be paid in a lump sum to the new
Owner five years after the date of death.

If the new Owner is a  nonnatural  person,  then the new Owner must  receive the
Death Benefit in a lump sum, and the options listed above are not available.

If any  Annuitant  dies  who is not  also an  Owner,  the  Owner  must  elect an
applicable  option  listed  below.  If the option  selected  is 1(a) or 1(b)(ii)
below,  the new Annuitant will be the youngest  Owner,  unless the Owner names a
different Annuitant.

1.   If the Owner is a natural person:

     a.   The Owner may choose to continue  the Contract as if the death had not
          occurred; or

     b.   If the Company receives due proof of death within 180 days of the date
          of the Annuitant's death, then the Owner may alternatively choose to:

          i.   Receive the Death Benefit in a lump sum; or

          ii.  Apply the Death Benefit to an income plan which must begin within
               one year of the date of death  and must be for a period  equal to
               or less than the life expectancy of the Owner.

2.   If the Owner is a  nonnatural  person:  The Owner  must  receive  the Death
     Benefit in a lump sum.

The Company is  currently  waiving the 180 day limit.  The Company  reserves the
right to enforce the limitation in the future.

The value of the Death  Benefit will be  determined  at the end of the Valuation
Period during which the Company  receives a complete  request for payment of the
Death Benefit, which includes Due Proof of Death.

DEATH BENEFITS AFTER THE PAYOUT START DATE

If the Annuitant and Joint Annuitant, if applicable,  die after the Payout Start
Date,  the  Company  will  pay  the  Death  Benefit,  if any,  contained  in the
particular income plan.

If the  Owner,  who is not the  Annuitant,  dies after the  Payout  Start  Date,
payments  will  continue  to be made  under  the  particular  income  plan.  The
Beneficiary will be the recipient of any such payment.

INCOME PAYMENTS

PAYOUT START DATE

The  Payout  Start Date is the day that  Income  Payments  will start  under the
Contract.  The Owner may change the Payout  Start Date at any time by  notifying
the Company in writing of the change at least 30 days before the current  Payout
Start Date.  The Payout  Start Date must be (a) at least a month after the issue
date; (b) the first day of a calendar month; and (c) no later than the first day
of the  calendar  month  after  the  Annuitant  reaches  age  90,  or  the  10th
anniversary date, if later.

AMOUNT OF VARIABLE ANNUITY INCOME PAYMENTS

The amount of Variable  Annuity  Income  Payments  depends  upon the  investment
experience of the Portfolios  selected by the Owner,  any premium taxes, the age
and sex of the Annuitant(s),  and the income plan chosen. The Company guarantees
that the Income Payments will not be affected by (1) actual mortality experience
and (2) the amount of the Company's administration expenses.

The Contracts offered by this Prospectus  (except in states which require unisex
annuity tables)  contain life annuity tables that provide for different  benefit
payments to men and women of the same age. Nevertheless,  in accordance with the
U.S.  Supreme  Court's  decision in Arizona  Governing  Committee v. Norris,  in
certain  employment-related  situations,  annuity tables that do not vary on the
basis  of sex  may be  used.  Accordingly,  if the  Contract  is to be  used  in
connection with an employment-related  retirement or benefit plan, consideration
should be given, in consultation with legal counsel,  to the impact of Norris on
any such plan  before  making  any  contributions  under  these  Contracts.  For
qualified plans where it is appropriate, a unisex endorsement is available.

The sum of Income  Payments  made may be more or less  than the  total  Purchase
Payments  made  because  (a)  Variable  Annuity  Income  Payments  vary with the
investment  results  of the  underlying  Portfolios;  (b) the  Owner  bears  the
investment risk with respect to all amounts  allocated to the Variable  Account,
and (c) Annuitants  may die before the  actuarially  expected Date of Death.  As
such, the total amount of Income Payments cannot be predicted.

The  duration  of the income  plan may affect the dollar  amounts of each Income
Payment.  For  example,  if an income plan  guaranteed  for life is chosen,  the
Income  Payments may be greater or lesser than Income  Payments  under an income
plan for a specified period depending on the life expectancy of the Annuitant.

If the actual net  investment  experience  is less than the  assumed  investment
rate,  then the dollar amount of the Income  Payments will decrease.  The dollar
amount of the Income  Payments will stay level if the net investment  experience
equals the assumed  investment rate and the dollar amount of the Income Payments
will increase if the net investment  experience  exceeds the assumed  investment
rate.  For  purposes  of the  Variable  Annuity  Income  Payments,  the  assumed
investment rate is found in the Contract.

If the Cash Value to be applied to an income plan is less than $2,000, or if the
monthly payments determined under the Income Plan are less than $20, the Company
may pay the Cash  Value in a lump sum or  change  the  payment  frequency  to an
interval which results in Income Payments of at least $20.

PERFORMANCE INCOME BENEFIT

The Performance  Income Benefit is an optional benefit that you may elect.  When
the Performance  Income Benefit is selected on the date of issue, it is equal to
the initial Purchase Payment. On each Contract Anniversary,  we will recalculate
your Performance  Income Benefit to equal the greater of your Cash Value on that
date or the most recently  calculated  Performance Income Benefit.  We will also
recalculate  your  Performance  Income  Benefit  whenever you make an additional
Purchase  Payment or a partial  withdrawal.  Additional  Purchase  Payments will
increase the  Performance  Income Benefit  dollar-for-dollar.  Withdrawals  will
reduce the Performance Income Benefit by an amount equal to: (i) the Performance
Income Benefit just before the  withdrawal,  multiplied by (ii) the ratio of the
withdrawal amount to the Cash Value just before the withdrawal.

In the absence of any withdrawals or Purchase  Payments,  the Performance Income
Benefit will be the greatest of all Contract Anniversary Cash Values on or prior
to the Payout Start Date.

We will  recalculate  the  Performance  Income Benefit until the oldest Owner or
Annuitant (if the Owner is a nonnatural  Owner) attains age 85. After age 85, we
will only  recalculate  the  Performance  Income  Benefit to reflect  additional
Purchase Payments and withdrawals.

To exercise  your  Performance  Income  Benefit,  you must apply it to an income
plan.  The  Payout  Start  Date you  select  must  begin on or after  your tenth
Contract  Anniversary,  after  electing the benefit,  and within 30 days after a
Contract  Anniversary.  In  addition,  you must  apply your  Performance  Income
Benefit to an income plan that provides  guaranteed payments for either a single
or joint life for at least:

1.   10 years, if the Annuitant's age (or youngest  Annuitant's age, in the case
     of joint Annuitants) is 80 or less on the date you apply the Benefit, or

2.   5 years, if the Annuitant's age (or youngest  Annuitant's  age, in the case
     of joint Annuitants) is greater than 80 on the date you apply the Benefit.

If your current Cash Value is higher than the Performance  Income  Benefit,  you
can apply the Cash Value to any income plan. The Performance  Income Benefit may
not be available in all states.

INCOME PLANS

The Owner may elect a completely Fixed Annuity, a completely Variable Annuity or
a combination Fixed and Variable Annuity.  Up to 30 days before the Payout Start
Date,  the Owner may change the income  plan or request any other form of Income
Plan agreeable to both the Company and the Owner. Subsequent changes will not be
permitted.  If an income plan is chosen which  depends on the Annuitant or Joint
Annuitant's  life,  proof of age will be required  before Income Payments begin.
Premium taxes may be assessed.
The income plans include:

INCOME PLAN 1--LIFE WITH PAYMENTS GUARANTEED FOR 120 MONTHS

Monthly  payments  will be  made  for as long  as the  Annuitant  lives.  If the
Annuitant dies before 120 monthly  payments have been made, the remainder of the
120 guaranteed  monthly  payments will be paid to the Owner, or if deceased,  to
the surviving Beneficiary.

INCOME PLAN 2--JOINT AND LAST SURVIVOR

Monthly payments  beginning on the Payout Start Date will be made for as long as
either the  Annuitant or Joint  Annuitant is living.  It is possible  under this
option that only one monthly  payment  will be made if the  Annuitant  and Joint
Annuitant  both die  before  the second  payment  is made,  or only two  monthly
payments will be made if they both die before the third payment, and so forth.

INCOME PLAN 3--PAYMENTS FOR A SPECIFIED PERIOD

Monthly payments beginning on the Payout Start Date will be made for a specified
period.  An Early  Withdrawal  Charge may apply if the specified  period is less
than 120 months. Payments under this option do not depend on the continuation of
the Annuitant's  life. If the Owner dies before the end of the specified period,
the remaining payments will be paid to the surviving beneficiary.  The Mortality
and Expense Risk Charge is deducted  from  payments even though the Company does
not bear any  mortality  risk.  If Income Plan 3 is chosen and the  proceeds are
derived from the Variable  Account,  the Owner or Beneficiary  may surrender the
Contract at any time by notifying the Company in writing.

In the event that an income plan is not  selected,  the Company will make Income
Payments in accordance  with Income Plan 1. At the Company's  discretion,  other
income  plans  may  be  available  upon  request.  The  Company  currently  uses
sex-distinct  annuity tables.  However,  if legislation is passed by Congress or
the states, the Company reserves the right to use Income Payment tables which do
not distinguish on the basis of sex.

THE FIXED ACCOUNT

Contributions under the fixed portion of the annuity Contract become part of the
general   account  of  the  Company,   which  supports   insurance  and  annuity
obligations.  Because of exemptive and exclusionary provisions, interests in the
general account have not been registered under the Securities Act of 1933 ("1933
act"), nor is the general account  registered as an investment company under the
Investment  Company Act of 1940 ("1940 act").  Accordingly,  neither the general
account nor any interests therein are generally subject to the provisions of the
1933 or 1940  Acts and the  Company  has  been  advised  that  the  staff of the
Securities  and Exchange  Commission  has not reviewed the  disclosures  in this
Prospectus  which relate to the fixed portion.  Disclosures  regarding the fixed
portion of the annuity Contract and the general account, however, may be subject
to certain  generally  applicable  provisions  of the  federal  securities  laws
relating to the accuracy and completeness of statements made in prospectuses.

GENERAL DESCRIPTION

Contributions  made to the Fixed Account are invested in the general  account of
the Company.  The general account is made up of all of the general assets of the
Company, other than those in the Variable Account and any other segregated asset
account.  Instead of the Owner  bearing the  investment  risk as is the case for
amounts in the Variable Account,  the Company bears the full investment risk for
all amounts contributed to the general account.  The Company has sole discretion
to invest the assets of the general  account,  subject to  applicable  law.  The
Company  guarantees  that the amounts  allocated  to the Fixed  Account  will be
credited  interest  at a net  effective  interest  rate of at least the  minimum
guaranteed  rate found in the Contract.  (This  interest rate is net of separate
account asset based charges of 1.59%,  1.72% if an optional Death Benefit or the
optional  Performance  Income  Benefit has been  selected,  or 1.83% if both the
optional  Performance Income Benefit and the optional  Performance Death Benefit
has been selected).  Currently the amount of interest  credited in excess of the
guaranteed  rate will vary  periodically  in the sole discretion of the Company.
Any interest  held in the general  account does not entitle an Owner to share in
the investment experience of the general account.

The Company is currently  only offering a Dollar Cost  Averaging  Fixed Account,
described  below.  The  Company  reserves  the right to offer  additional  Fixed
Account options.

THE DOLLAR COST AVERAGING FIXED ACCOUNT

Purchase  Payments  may also be  allocated  to the Dollar Cost  Averaging  Fixed
Account. Transfers are not allowed into the Dollar Cost Averaging Fixed Account.
Once Purchase  Payments have been allocated to the Dollar Cost  Averaging  Fixed
Account, interest is earned for a one year period at a current rate in effect at
the time of  allocation.  After  the one year  period,  a  renewal  rate will be
declared. Subsequent renewal dates will be every twelve months for each Purchase
Payment.  The renewal rate will be guaranteed by the Company for a full year and
will not be less than the minimum guaranteed rate found in the Contract.

ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF THE
GUARANTEED  RATE FOUND IN THE CONTRACT WILL BE DETERMINED IN THE SOLE DISCRETION
OF THE COMPANY.

TRANSFERS, SURRENDERS, AND WITHDRAWALS

Amounts may not be transferred  from the Sub-Accounts of the Variable Account to
the Dollar Cost Averaging Fixed Account.

Surrenders and  withdrawals  from the Fixed Account may be delayed for up to six
months.  After the Payout Start Date no  surrenders or  withdrawals  may be made
from the Fixed Account.

GENERAL MATTERS

OWNER

The Owner has the sole right to  exercise  all rights and  privileges  under the
Contract, except as otherwise provided in the Contract. These rights include the
right to name and change the Owner, Beneficiary and Annuitant. The Annuitant can
be changed only if the Owner is a natural person.

Generally, an Owner who is not a natural person is required to include in income
each  year  any  increase  in the Cash  Value  to the  extent  the  increase  is
attributable to contributions to the Contract made after February 28, 1986.

BENEFICIARY

Subject to the terms of any  irrevocable  Beneficiary,  the Owner may change the
Beneficiary  while the  Annuitant is living by notifying the Company in writing.
Any change will be effective  at the time it is signed by the Owner,  whether or
not the  Annuitant  is living when the change is received  by the  Company.  The
Company will not, however,  be liable as to any payment or settlement made prior
to receiving the written notice.

Unless  otherwise  provided in the  Beneficiary  designation,  the rights of any
Beneficiary  predeceasing  the Annuitant will revert to the Owner or the Owner's
estate.  Multiple  Beneficiaries may be named.  Unless otherwise provided in the
Beneficiary  designation,  if more than one Beneficiary  survives the Annuitant,
the surviving Beneficiaries will share equally in any amounts due.

DELAY OF PAYMENTS

Payment of any amounts due from the Variable  Account  under the  Contract  will
occur within seven days, unless:

     1.   The NYSE is closed for other  than  usual  weekends  or  holidays,  or
          trading on the Exchange is otherwise restricted;

     2.   An  emergency  exists  as  defined  by  the  Securities  and  Exchange
          Commission; or

     3.   The  Securities  and  Exchange   Commission   permits  delay  for  the
          protection of the Owners.

For payments transfers from the Fixed Account, see page 22.

ASSIGNMENTS

The Owner may not assign an interest in a Contract as collateral or security for
a loan. Otherwise, the Owner may assign benefits under the Contract prior to the
Payout Start Date. No Beneficiary  may assign  benefits under the Contract until
they are due. No  assignment  will bind the  Company  unless it is signed by the
Owner and  filed  with the  Company.  The  Company  is not  responsible  for the
validity of an assignment.

MODIFICATION

The Company may not modify the Contract  without the consent of the Owner except
to make the Contract  meet the  requirements  of the  Investment  Company Act of
1940,  or to make the Contract  comply with any changes in the Internal  Revenue
Code or required by the Code or by any other applicable law.

CUSTOMER INQUIRIES

The  Owners  or any  persons  interested  in the  Contract  may  make  inquiries
regarding  the Contract by calling or writing  their Morgan  Stanley Dean Witter
Financial Advisor.

FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions  under an annuity contract
depend on the  individual  circumstances  of each person.  If you are  concerned
about any tax  consequences  with regard to your individual  circumstances,  you
should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

Tax Deferral.  Generally, an annuity contract owner is not taxed on increases in
the Contract Value until a distribution occurs. This rule applies only where (1)
the Owner is a natural person,  (2) the investments of the Variable  Account are
"adequately  diversified"  in accordance with Treasury  Department  ("Treasury")
regulations and (3) the Company, instead of the annuity Owner, is considered the
Owner of the Variable Account assets for federal income tax purposes.

Nonnatural  Owners.  As a general rule,  annuity  contracts  owned by nonnatural
persons are not treated as annuity contracts for federal income tax purposes and
the income on such Contracts is taxed as ordinary  income received or accrued by
the Owner during the taxable year.  There are several  exceptions to the general
rule for  Contracts  owned by  nonnatural  persons  which are  discussed  in the
Statement of Additional Information.

Diversification  Requirements.  For a Contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Variable  Account must be
"adequately  diversified"  in  accordance  with the  standards  provided  in the
Treasury  regulations.  If the  investments  in the  Variable  Account  are  not
adequately  diversified,  then the  Contract  will not be  treated as an annuity
contract for federal income tax purposes and the Contract Owner will be taxed on
the excess of the Contract Value over the  investment in the Contract.  Although
the Company does not have control over the Fund or its investments,  the Company
expects the Fund to meet the diversification requirements.

Ownership  Treatment.  In connection with the issuance of the regulations on the
adequate  diversification  standards,  the Department of the Treasury  announced
that the  regulations  do not provide  guidance  concerning  the extent to which
contract owners may direct their  investments  among  Sub-Accounts of a Variable
Account. The Internal Revenue Service has previously stated in published rulings
that a variable  contract owner will be considered the owner of separate account
assets if the owner possesses incidents of ownership in those assets such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, the Treasury Department announced that
guidance  would be issued in the future  regarding  the extent that owners could
direct their investments among  Sub-Accounts  without being treated as owners of
the underlying assets of the Variable Account.

The  ownership  rights  under this  contract  are similar to, but  different  in
certain respects from, those described by the Service in rulings in which it was
determined that contract owners were not owners of separate account assets.  For
example, the owner of this contract has the choice of more investment options to
which to allocate  premiums  and  contract  values,  and may be able to transfer
among investment options more frequently than in such rulings. These differences
could  result in the contract  owner being  treated as the owner of the Variable
Account.  In those  circumstances,  income  and gain from the  Variable  Account
assets would be  includible in the Contract  Owner's gross income.  In addition,
the Company does not know what standards will be set forth in the regulations or
rulings  which the  Treasury  Department  has stated it expects to issue.  It is
possible that Treasury  Department's  position,  when  announced,  may adversely
affect the tax treatment of existing contracts. The Company, therefore, reserves
the right to modify the contract as necessary to attempt to prevent the contract
owner from being  considered the federal tax owner of the assets of the Variable
Account.  However,  the Company makes no guarantee that such modification to the
contract will be successful.

Delayed  Maturity Date. If the contract's  scheduled  maturity date is at a time
when the annuitant has reached an advanced age, it is possible that the contract
would not be treated as an annuity.  In that  event,  the income and gains under
the contract would be currently includible in the owner's income.

Taxation of Partial and Full  Withdrawals.  In the case of a partial  withdrawal
under a Non-Qualified  Contract,  amounts received are taxable to the extent the
Contract value,  without regard to surrender charges,  exceeds the investment in
the  Contract.  The  investment  in the  contract is the gross  premium or other
consideration paid for the contract reduced by any amounts  previously  received
from the  contract to the extent such amounts were  properly  excluded  from the
owner's  gross  income.  In the case of a partial  withdrawal  under a Qualified
Contract,  the  portion  of the  payment  that bears the same ratio to the total
payment  that  the  investment  in  the  Contract   (i.e.,   nondeductible   IRA
contributions, after tax contributions to qualified plans) bears to the Contract
value,  can be excluded from income.  In the case of a full  withdrawal  under a
Non-Qualified  Contract or a Qualified  Contract,  the amount  received  will be
taxable  only to the extent it exceeds the  investment  in the  Contract.  If an
individual transfers an annuity contract without full and adequate consideration
to a person other than the  individual's  spouse (or to a former spouse incident
to a divorce),  the Owner will be taxed on the  difference  between the Contract
Value and the investment in the Contract at the time of transfer.  Other than in
the case of certain Qualified  Contracts,  any amount received as a loan under a
Contract, and any assignment or pledge (or agreement to assign or pledge) of the
Contract Value is treated as a withdrawal of such amount or portion.

Taxation  of  Annuity  Payments.  Generally,  the rule for  income  taxation  of
payments  received  from an  annuity  contract  provides  for the  return of the
Owner's  investment in the Contract in equal  tax-free  amounts over the payment
period. The balance of each payment received is taxable. In the case of Variable
Annuity  payments,  the amount  excluded  from taxable  income is  determined by
dividing  the  investment  in the  Contract  by the  total  number  of  expected
payments. In the case of fixed annuity payments, the amount excluded from income
is determined by  multiplying  the payment by the ratio of the investment in the
Contract  (adjusted  for any  refund  feature  or period  certain)  to the total
expected value of annuity payments for the term of the Contract.  Once the total
amount of the  investment in the contract is excluded  using these  ratios,  the
annuity payments will be fully taxable. If annuity payments cease because of the
death of the annuitant before the total amount of the investment in the contract
is  recovered,  the  unrecovered  amount will be allowed as a  deduction  to the
annuitant for his last taxable year.

Taxation of Annuity Death Benefits.  Amounts may be distributed  from an annuity
contract because of the death of an Owner or Annuitant.  Generally, such amounts
are  includible  in income as follows:  (1) if  distributed  in a lump sum,  the
amounts are taxed in the same manner as a full  withdrawal or (2) if distributed
under an annuity option,  the amounts are taxed in the same manner as an annuity
payment.

Penalty  Tax on  Premature  Distributions.  There  is a 10%  penalty  tax on the
taxable  amount  of any  premature  distribution  from a  non-qualified  annuity
contract.  The penalty tax generally  applies to any distribution  made prior to
the date the owner attains age 59-1/2.  However,  there should be no penalty tax
on  distributions  to Owners (1) made on or after the date the Owner attains age
59-1/2;  (2) made as a result of the Owner's  death or  disability;  (3) made in
substantially equal periodic payments over life or life expectancy;  or (4) made
under an immediate annuity. Similar rules apply for distributions from Qualified
Contracts.  Consult a competent tax advisor for other possible exceptions to the
penalty tax.

Aggregation of Annuity Contracts.  All Non-Qualified  deferred annuity Contracts
issued by the Company (or its  affiliates) to the same Owner during any calendar
year will be  aggregated  and treated as one annuity  Contract  for  purposes of
determining the taxable amount of a distribution.

TAX QUALIFIED CONTRACTS

Annuity  contracts may be used as investments  with certain tax qualified  plans
such as: (1) Individual  Retirement  Annuities under Section 408(b) of the Code;
(2) Roth  Individual  Retirement  Annuities  under Section 408A of the Code; (3)
Simplified  Employee Pension Plans under Section 408(k) of the Code; (4) Savings
Incentive  Match Plans for Employees  (SIMPLE) Plans under Section 408(p) of the
Code;  (5) Tax  Sheltered  Annuities  under  Section  403(b)  of the  Code;  (6)
Corporate and Self Employed  Pension and Profit Sharing Plans; and (7) State and
Local Government and Tax-Exempt Organization Deferred Compensation Plans. In the
case of certain tax qualified plans, the terms of the plans may govern the right
to benefits, regardless of the terms of the contract.

Restrictions Under Section 403(b) Plans. Section 403(b) of the Code provides for
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational  organizations.  In  accordance  with the  requirements  of  Section
403(b),  any  annuity  contract  used  for  a  403(b)  plan  must  provide  that
distributions   attributable  to  salary  reduction   contributions  made  after
12/31/88, and all earnings on salary reduction  contributions,  may be made only
on or after the date the employee  attains age 59-1/2,  separates  from service,
dies,  becomes  disabled  or on the  account  of  hardship  (earnings  on salary
reduction contributions may not be distributed on the account of hardship).

Roth Individual Retirement Annuities.  Section 408A of the Code permits eligible
individuals  to make  nondeductible  contributions  to an individual  retirement
program  known  as  a  Roth  Individual   Retirement  Annuity.  Roth  Individual
Retirement  Annuities  are  subject to  limitations  on the  amount  that can be
contributed  and  on  the  time  when  distributions  may  commence.  "Qualified
distributions" from Roth Individual  Retirement  Annuities are not includible in
gross income.  "Qualified  distributions"  are any distributions  made more than
five taxable years after the taxable year of the first  contribution to the Roth
Individual  Retirement  Annuity,  and  which  are made on or after  the date the
individual  attains age 59-1/2, made to a beneficiary  after the owner's  death,
attributable  to the owner  being  disabled  or for a first  time home  purchase
(first  time  home  purchases  are  subject  to a  lifetime  limit of  $10,000).
"Nonqualified  distributions" are treated as made from  contributions  first and
are  includible  in gross  income to the extent  such  distributions  exceed the
contributions  made to the  Roth  Individual  Retirement  Annuity.  The  taxable
portion of a "nonqualified  distribution"  may be subject to the 10% penalty tax
on  premature  distributions.  Subject to  certain  limitations,  a  traditional
Individual  Retirement Account or Annuity may be converted or "rolled over" to a
Roth  Individual  Retirement  Annuity.  The taxable  portion of a conversion  or
rollover  distribution  is includible in gross income,  but is exempted from the
10% penalty tax on premature distributions.

INCOME TAX WITHHOLDING

The Company is required to withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions" unless an individual elects to make a "direct
rollover" of such amounts to another  qualified  plan or  Individual  Retirement
Account or Annuity ("IRA").  Eligible rollover  distributions  generally include
all distributions from Qualified  Contracts,  excluding IRAs, with the exception
of (1) required minimum  distributions,  or (2) a series of substantially  equal
periodic  payments  made over a period of at least 10 years,  or the life (joint
lives)  of  the  participant  (and  beneficiary).  For  any  distributions  from
non-qualified annuity contracts, or distributions from Qualified Contracts which
are not considered eligible rollover distributions,  the Company may be required
to withhold  federal and state income taxes unless the  recipient  elects not to
have taxes withheld and properly notifies the Company of such election.

VOTING RIGHTS
The Owner or anyone with a voting  interest in the  Sub-Account  of the Variable
Account may instruct the Company on how to vote at  shareholder  meetings of the
Funds.  The Company will solicit and cast each vote  according to the procedures
set up by the Funds and to the extent  required by law.  Fund shares as to which
no timely  instructions  are received  will be voted in proportion to the voting
instructions  which are received with respect to all Contracts  participating in
that  Sub-Account.  Voting  instructions to abstain on any item to be voted upon
will be applied on a pro rata basis to reduce the votes eligible to be cast. The
Company  reserves the right to vote the eligible shares in its own right, to the
extent  permitted by the  Investment  Company Act of 1940,  its  regulations  or
interpretations thereof.

Before  the Payout  Start  Date,  the Owner  holds the  voting  interest  in the
Sub-Account.  (The number of votes for the Owner will be  determined by dividing
the Cash Value attributable to a Sub-Account by the net asset value per share of
the applicable Portfolio.)

After the Payout Start Date, the person receiving Income Payments has the voting
interest. After the Payout Start Date, the votes decrease as Income Payments are
made and as the reserves  for the Contract  decrease.  That  person's  number of
votes will be determined by dividing the reserve for such Contract  allocated to
the applicable Sub-Account by the net asset value per share of the corresponding
Portfolio.

The number of votes which a person has the right to instruct  will be calculated
separately  for each  Sub-Account.  That number will be  determined  by applying
his/her percentage  interest,  if any, in a particular  Sub-Account to the total
number of votes attributable to the Sub-Account.

The number of votes of the Portfolio which an Owner has a right to instruct will
be  determined as of the date  established  by that  Portfolio  for  determining
shareholders  eligible to vote at the meeting of the Funds.  Voting instructions
will be solicited by written  communication  prior to such meeting in accordance
with procedures established by the Funds.

DISTRIBUTION OF THE CONTRACTS

From its  profits  the Company  may pay a maximum  sales  commission  of 2.0% of
Purchase Payments and an annual sales administration  expense allowance of up to
1.5% of the average net assets of the Contract to Dean Witter Reynolds Inc., the
principal  underwriter  of the  Contracts.  In  addition,  Dean  Witter  may pay
annually to its Financial  Advisors from its profits,  a persistency bonus which
will take into account, among other things, the length of time purchase payments
have been held under a Contract, and Contract Values.

YEAR 2000

The Company is heavily dependent upon complex computer systems for all phases of
its   operations,   including   customer   service,   and  policy  and  contract
administration.  Since many of the Company's  older computer  software  programs
recognize  only the last two digits of the year in any date,  some  software may
fail to operate  properly  in or after the year  1999,  if the  software  is not
reprogrammed,  remediated or replaced, ("Year 2000 Issue"). The Company believes
that many of its  counterparties  and suppliers also have Year 2000 Issues which
could  affect the  Company.  In 1995,  Allstate  commenced  a plan  intended  to
mitigate  and/or  prevent  the  adverse  effects  of  Year  2000  Issues.  These
strategies  include  normal  development  and  enhancement  of new and  existing
systems, upgrades to operating systems already covered by maintenance agreements
and modifications to existing systems to make them Year 2000 compliant. The plan
also   includes  the  Company   actively   working   with  its  major   external
counterparties  and  suppliers  to  assess  their  compliance  efforts  and  the
Company's  exposure to them. The Company presently believes that it will resolve
the Year  2000  Issue in a timely  manner,  and the  financial  impact  will not
materially  affect its results of operations,  liquidity or financial  position.
Year 2000 costs are and will continue to be expensed as incurred.


                      STATEMENT OF ADDITIONAL INFORMATION

                               TABLE OF CONTENTS

The Contract
  Purchase of Contracts
  Value of Variable Account Accumulation Units
Performance Data
  Standardized Total Return
  Other Total Returns
Tax-Free Exchanges (1035 Exchanges, Rollovers, Transfers)
Income Payments
General Matters
  Additions, Deletions or Substitution of Investments
  Reinvestment
  Incontestability
  Settlements
  Safekeeping of the Variable Account's Assets
  Experts
  Legal Matters
Federal Tax Matters
  Introduction
  Taxation of Northbrook Life Insurance Company
  Exceptions to the Nonnatural Owner Rule
  IRS Required Distribution at Death Rules
  Qualified Plans
  Types of Qualified Plans
Sales Commissions
Financial Statements
<PAGE>

ORDER FORM

/ / Please send me a copy of the most recent Statement of Additional Information
for the Northbrook Variable Annuity Account II.


- ----------------------                    --------------------------------
       (Date)                                          (Name)

                                          --------------------------------
                                                  (Street Address)

                                          --------------------------------
                                          (City)      (State)   (Zip Code)

Send to:  Northbrook Life Insurance Company
          PO Box 94040
          Palatine, IL  60094-4040

          Attn:  Annuity Services

<PAGE>



                       STATEMENT OF ADDITIONAL INFORMATION
                     NORTHBROOK VARIABLE ANNUITY ACCOUNT II
                                       OF
                        NORTHBROOK LIFE INSURANCE COMPANY
                                  PO BOX 94040
                             PALATINE, IL 60094-4040

                 GROUP AND INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                                 DISTRIBUTED BY
                            DEAN WITTER REYNOLDS INC.
                             TWO WORLD TRADE CENTER
                            NEW YORK, NEW YORK 10048

This  Statement of Additional  Information  supplements  the  information in the
Prospectus  for the  group or  individual  Flexible  Premium  Deferred  Variable
Annuity  Contract  (as  used  herein  "Contract"  includes   "Certificates"  and
"Contracts") offered by Northbrook Life Insurance Company ("Company"),  a wholly
owned  subsidiary of Allstate Life Insurance  Company.  The group and individual
Contract  is  primarily  designed  to aid  individuals  in  long-term  financial
planning and it can be used for  retirement  planning  regardless of whether the
plan qualifies for special federal income tax treatment.

THIS STATEMENT OF ADDITIONAL  INFORMATION IS NOT A PROSPECTUS AND SHOULD BE READ
ONLY IN CONJUNCTION WITH THE PROSPECTUS FOR THE CONTRACT.

You may obtain a copy of the Prospectus  from Dean Witter  Reynolds Inc.  ("Dean
Witter"),  the principal underwriter and distributor of the Contract, by calling
or writing Dean Witter at the address listed above.

The Prospectus, dated July 10, 1998, has been filed with the U.S. Securities and
Exchange Commission.

                               DATED JULY 10, 1998



<PAGE>


                                TABLE OF CONTENTS

                                                                          Page

THE CONTRACT...........................................................
   Purchase of Contracts...............................................
   Value of Variable Account Accumulation Units........................
PERFORMANCE DATA.......................................................
    Standardized Total Return..........................................
   Other Total Returns.................................................
TAX-FREE EXCHANGES (1035 Exchanges, Rollovers and Transfers)...........
INCOME PAYMENTS........................................................
GENERAL MATTERS........................................................
   Additions, Deletions or Substitutions of Investments................
   Reinvestment........................................................
   Incontestability....................................................
   Settlements.........................................................
   Safekeeping of the Variable Account's Assets........................
   Experts.............................................................
   Legal Matters.......................................................
FEDERAL TAX MATTERS....................................................
   Introduction........................................................
   Taxation of Northbrook Life Insurance Company.......................
   Exceptions to the Nonnatural Owner Rule.............................
   IRS Required Distribution at Death Rules............................
   Qualified Plans.....................................................
    Types of Qualified Plans...........................................
SALES COMMISSIONS......................................................
FINANCIAL STATEMENTS...................................................      F-1



<PAGE>


THE CONTRACT

PURCHASE OF CONTRACTS

The  Contracts  are offered to the public  through  brokers  licensed  under the
federal  securities laws and state insurance laws. The offering of the Contracts
is continuous and the Company does not anticipate  discontinuing the offering of
the  Contracts.  However,  the Company  reserves  the right to  discontinue  the
offering of the Contracts.

VALUE OF VARIABLE ACCOUNT ACCUMULATION UNITS

The value of Variable  Account  Accumulation  Units will vary in accordance with
investment  experience of the Portfolio in which the  Sub-Account  invests.  The
number of such  Accumulation  Units  credited to a Contract  will not,  however,
change as a result of any fluctuations in the Accumulation Unit value.

The  Accumulation  Units in each  Sub-Account of the Variable Account are valued
separately.  The value of Accumulation Units in any Valuation Period will depend
upon the investment performance of the shares purchased by each Sub-Account in a
particular Portfolio. The value of an Accumulation Unit in a Sub-Account for any
Valuation Period equals the value of such a unit as of the immediately preceding
Valuation Period, multiplied by the "Net Investment Factor" for that Sub-Account
for the current Valuation Period. The Net Investment Factor for each Sub-Account
for any Valuation  Period is  determined by dividing (A) by (B) and  subtracting
(C), where:

     (A) is the sum of:

         (1) the net asset value per share of the  Portfolio(s)  underlying  the
         Sub-Account  determined  at the end of the  current  valuation  period;
         plus,

         (2) the per share amount of any dividend or capital gain  distributions
         made by the Portfolio(s)  underlying the Sub-Account during the current
         Valuation Period.

     (B) is the net asset  value per share of the  Portfolio(s)  underlying  the
     Sub-Account determined as of the end of the immediately preceding valuation
     period.

     (C) is the annualized Mortality and Expense Risk and Administrative Expense
     Charges  divided by 365 and then  multiplied by the number of calendar days
     in the current valuation period.

PERFORMANCE DATA

From time to time the  Variable  Account may publish  advertisements  containing
performance  data relating to its  Sub-Accounts.  The  performance  data for the
Sub-Accounts  (other  than for the  Money  Market  Sub-Account)  will  always be
accompanied by total return quotations. Performance figures used by the Variable
Account  are based on actual  historical  performance  of its  Sub-Accounts  for
specified  periods,  and  the  figures  are  not  intended  to  indicate  future
performance.

A Sub-Account's "average annual total return" represents an annualization of the
Sub-Account's  total return over a particular  period and is computed by finding
the annual percentage rate which will result in the ending redeemable value of a
hypothetical $1,000 Purchase Payment made at the beginning of a one, five or ten
year period,  or for a period from the date of commencement of the Sub-Account's
operations,  if shorter than any of the foregoing. The formula for computing the
average  annual  total  return  involves a  percentage  obtained by dividing the
ending redeemable value,  including  deductions for any Early Withdrawal Charges
or  Contract  Maintenance  Charges  imposed  on the  Contracts  by the  Variable
Account, by the initial  hypothetical $1,000 Purchase Payment,  taking the "n"th
root of the  quotient  (where  "n" is the  number  of years in the  period)  and
subtracting 1 from the result.

The Early  Withdrawal  Charges assessed upon redemption are computed as follows:
The Free Withdrawal  Amount is not assessed an Early  Withdrawal  Charge.  Early
Withdrawal Charges are charged on the amount of redemption equal to the Purchase
Payment,  reduced by the Free Withdrawal Amount, if any. The remaining amount of
the redemption,  if any, is not assessed an Early Withdrawal  Charge.  The Early
Withdrawal  Charge Schedule  specifies rates based on the Contract Year in which
the Purchase Payment was made. For example,  in the Variable Annuity II Contract
one rate is specified for Purchase  Payments  made in the current  Contract Year
another rate for Purchase Payments made in the prior Contract Year, another rate
for Purchase  Payments made in the second prior Contract Year, and so on until a
rate for Purchase  Payments made in the sixth prior Contract Year or prior to it
is reached.  For a one year total return calculation the second rate, (i.e., the
rate for Purchase  Payments made in the prior Contract Year),  is assessed.  The
Contract  Maintenance  Charge used in the total return  calculation  is normally
prorated using the following  method:  The total amount of annual  Contract fees
collected  during the year is divided by the total average net assets of all the
Sub-Accounts.  The resulting  percentage  is then  multiplied by the ending Cash
Value.

The  performance  data that may be presented  are not estimates or guarantees of
future  investment  performance  and do not  necessarily  represent  the  actual
experience of amounts invested by a particular Contract owner.

Set out in the tables  below are  standardized,  adjusted  historical  and other
total return performance data for the periods shown.

VARIABLE ANNUITY II CONTRACTS
- -----------------------------

STANDARDIZED TOTAL RETURN

The  standardized  average annual returns for the Sub-Accounts for the one-year,
five-year and since  inception  periods  ending  December 31, 1997 are presented
below:
<TABLE>
<CAPTION>

                  (WITHOUT AN OPTIONAL DEATH BENEFIT PROVISION)

SUB-ACCOUNT                         ONE-YEAR                 FIVE-YEARS            SINCE INCEPTION*

<S>                                 <C>                      <C>                   <C>    
Money Market.......................      N/A                        N/A                      N/A
Quality Income Plus................  (4.13)%                      5.97%                    8.27%
High Yield.........................    6.15%                     11.39%                   15.27%
Utilities..........................    2.90%                      8.98%                   11.16%
Income Builder.....................      N/A                        N/A                   16.74%
Dividend Growth....................   17.98%                     13.42%                   16.87%
Capital Growth.....................    5.73%                      5.07%                    8.71%
Global Dividend Growth.............   11.69%                        N/A                   11.03%
European Growth....................   23.92%                     19.28%                   16.33%
Pacific Growth.....................  (1.83)%                        N/A                  (1.79)%
Capital Appreciation...............      N/A                        N/A                    7.05%
Equity.............................    6.53%                     11.11%                   18.52%
Strategist.........................    9.16%                      7.49%                   11.07%
</TABLE>

(WITH AN OPTIONAL  DEATH BENEFIT  PROVISION OR THE OPTIONAL  PERFORMANCE  INCOME
BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT                         ONE-YEAR                  FIVE-YEARS           SINCE INCEPTION*, **

<S>                                 <C>                       <C>                  <C>
Money Market.......................      N/A                        N/A                     N/A
Quality Income Plus................   (4.26)%                      5.83%                (0.31)%
High Yield.........................     6.01%                     11.23%                  6.76%
Utilities..........................     2.76%                      8.83%                  7.75%
Income Builder.....................       N/A                        N/A                 16.58%
Dividend Growth....................    17.82%                     13.27%                 22.18%
Capital Growth.....................     5.58%                      4.93%                 11.51%
Global Dividend Growth.............    11.53%                        N/A                 15.58%
European Growth....................    23.76%                     19.13%                 22.67%
Pacific Growth.....................   (1.96)%                        N/A                  0.74%
Capital Appreciation...............       N/A                        N/A                  6.90%
Equity.............................     6.39%                     10.97%                  9.83%
Strategist.........................     9.01%                      7.35%                 10.04%
</TABLE>

* The Money Market, Quality Income Plus, High Yield, Utilities, Dividend Growth,
Equity and Strategist  Sub-Accounts commenced operation on October 25, 1990. The
Capital Growth and European Growth Sub-Accounts  commenced operation on March 1,
1991.  The Global  Dividend  Growth and Pacific  Growth  Sub-Accounts  commenced
operation  on February  23, 1994.  The Income  Builder and Capital  Appreciation
Sub-Accounts commenced operation on January 21, 1997.

** Contracts with the optional Death Benefit  provision  first became  available
for all  Sub-Accounts,  except  the  Income  Builder  and  Capital  Appreciation
Sub-Accounts,  on  October  30,  1995 and for the  Income  Builder  and  Capital
Appreciation  Sub-Accounts on January 21, 1997. The performance  information for
these  Contracts  for periods prior to their  availability  has been restated to
reflect  the  changes  under the  Contracts  that  would  have  applied  had the
Contracts been available during those periods.

ADJUSTED HISTORICAL RETURN

From time to time,  sales  literature or  advertisements  may also quote average
annual  total  returns  for  periods  prior  to the date  the  Variable  Account
commenced operations.  Such performance information for the Sub-Accounts will be
calculated  based on the  performance of the Portfolios and the assumption  that
the  Sub-accounts  were in existence for the same periods as those indicated for
the Portfolios, with the level of Contract charges currently in effect.

Such adjusted  historical returns for the Sub-Accounts  (including  deduction of
the  Surrender  Charge)  for the  one-year,  five-year,  and  ten-year  or since
inception periods ended December 31, 1997 are presented below:

                  (WITHOUT AN OPTIONAL DEATH BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                <C>                  <C>                   <C>
Money Market*..................        N/A                  N/A                          N/A
Quality Income Plus**..........    (4.13)%                5.97%                        7.20%
High Yield*....................      6.15%               11.39%                        5.77%
Utilities***...................      2.90%                8.98%                        9.83%
Income Builder******...........        N/A                  N/A                       16.74%
Dividend Growth***.............     17.98%               13.42%                       11.96%
Capital Growth****.............      5.73%                5.07%                        8.71%
Global Dividend Growth*****....     11.69%                  N/A                       11.04%
European Growth****............     23.92%               19.28%                       16.33%
Pacific Growth*****............    (1.83)%                  N/A                      (1.79)%
Capital Appreciation******.....        N/A                  N/A                        7.05%
Equity*........................      6.53%               11.11%                       11.52%
Strategist**...................      9.16%                7.49%                        8.45%
</TABLE>

*Portfolio  inception date of March 9, 1984 **Portfolio  inception date of March
1, 1987  ***Portfolio  inception date of March 1, 1990  ****Portfolio  inception
date of March  1,  1991  *****Portfolio  inception  date of  February  23,  1994
******Portfolio inception date of January 21, 1997

(WITH AN OPTIONAL  DEATH BENEFIT  PROVISION OR THE  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                              10-YEARS OR SINCE
CORRESPONDING PORTFOLIO               1 YEAR           5-YEARS               INCEPTION (IF LESS)
- -----------------------               ------           -------               -------------------

<S>                                   <C>              <C>                   <C>
Money Market*..................          N/A                N/A                       N/A
Quality Income Plus**..........      (4.26)%              5.83%                     7.06%
High Yield*....................        6.01%             11.23%                     5.63%
Utilities***...................        2.76%              8.83%                     9.69%
Income Builder******...........          N/A                N/A                    16.58%
Dividend Growth***.............       17.82%             13.27%                    11.81%
Capital Growth****.............        5.58%              4.93%                     8.57%
Global Dividend Growth*****....       11.53%                N/A                    10.89%
European Growth****............       23.76%             19.13%                    16.18%
Pacific Growth*****............      (1.96)%                N/A                   (1.92)%
Capital Appreciation******.....          N/A                N/A                     6.90%
Equity*........................        6.39%             10.97%                    11.37%
Strategist**...................        9.01%              7.35%                     8.31%
</TABLE>

*Portfolio  inception date of March 9, 1984 **Portfolio  inception date of March
1, 1987  ***Portfolio  inception date of March 1, 1990  ****Portfolio  inception
date of March  1,  1991  *****Portfolio  inception  date of  February  23,  1994
******Portfolio inception date of January 21, 1997

OTHER TOTAL RETURNS

From time to time,  sales  literature or  advertisements  may also quote average
annual  total  returns  that do not  reflect  the  Surrender  Charge.  These are
calculated in exactly the same way as the adjusted  historical returns described
immediately  above,  except that the ending redeemable value of the hypothetical
account for the period is replaced with an ending value for the period that does
not take into account any charges on amounts  surrendered.  Sales  literature or
advertisements  may also quote such  average  annual  total  returns for periods
prior to the date the Variable Account commenced operations, calculated based on
the performance of the Portfolios and the assumption that the Sub-Accounts  were
in existence for the same periods as those  indicated for the  Portfolios,  with
the level of  Contract  charges  currently  in effect  except for the  Surrender
Charge.

Such other total returns for the  Sub-Accounts  (not including  deduction of the
Surrender Charge) for the one-year,  five-year,  and ten-year or since inception
periods ended December 31, 1997 are presented below:


                  (WITHOUT AN OPTIONAL DEATH BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                            10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR          5-YEARS           INCEPTION (IF LESS)
- -----------------------              ------          -------           -------------------

<S>                                  <C>             <C>               <C>  
Money Market*...................        N/A              N/A                 N/A
Quality Income Plus**...........      0.19%            6.16%               7.25%
High Yield*.....................      0.47%           11.55%               5.84%
Utilities***....................      7.22%            9.15%               9.88%
Income Builder******............        N/A              N/A              22.24%
Dividend Growth***..............      2.29%           13.58%              12.01%
Capital Growth****..............     10.04%            5.28%               8.86%
Global Dividend Growth*****.....     16.00%              N/A              12.07%
European Growth****.............     28.24%           19.42%              16.45%
Pacific Growth*****.............      2.49%              N/A             (0.50)%
Capital Appreciation******......        N/A              N/A              12.53%
Equity*.........................     10.85%           11.28%              11.57%
Strategist**....................     13.47%            7.67%               8.50%
</TABLE>

*Portfolio  inception date of March 9, 1984 **Portfolio  inception date of March
1, 1987  ***Portfolio  inception date of March 1, 1990  ****Portfolio  inception
date of March  1,  1991  *****Portfolio  inception  date of  February  23,  1994
******Portfolio inception date of January 21, 1997

(WITH  AN  OPTIONAL  DEATH  BENEFIT  PROVISION  OR  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                      10-YEARS OR SINCE
CORRESPONDING PORTFOLIO               1-YEAR          5-YEARS       INCEPTION (IF LESS)
- -----------------------               ------          -------       --------------------
  
<S>                                   <C>             <C>           <C> 
Money Market*..................          N/A             N/A                N/A
Quality Income Plus**..........        0.06%           6.03%               7.11%
High Yield*....................       10.33%          11.39%               5.70%
Utilities***...................        7.08%           9.01%               9.73%
Income Builder******...........          N/A             N/A              22.08%
Dividend Growth***.............       22.13%          13.44%              11.86%
Capital Growth****.............        9.90%           5.14%               8.72%
Global Dividend Growth*****....       15.85%             N/A              11.92%
European Growth****............       28.07%          19.26%              16.29%
Pacific Growth*****............        2.35%             N/A             (0.63)%
Capital Appreciation******.....          N/A             N/A              12.39%
Equity*........................       10.70%          11.14%              11.43%
Strategist**...................       13.33%           7.53%               8.36%
</TABLE>

*Portfolio  inception date of March 9, 1984 **Portfolio  inception date of March
1, 1987  ***Portfolio  inception date of March 1, 1990  ****Portfolio  inception
date of March  1,  1991  *****Portfolio  inception  date of  February  23,  1994
******Portfolio inception date of January 21, 1997

The Variable  Account may also  advertise the  performance  of the  Sub-Accounts
relative to certain  performance  rankings and indexes  compiled by  independent
organizations, such as: (a) Lipper Analytical Services, Inc.; (b) the Standard &
Poor's  500  Composite  Stock  Price  Index ("S & P 500");  and,  (c) A.M.  Best
Company.

VARIABLE ANNUITY II ASSET MANAGER CONTRACT
- ------------------------------------------

The offering of the Variable Annuity II AssetManager  Contracts  commenced as of
the date of this Prospectus.  Accordingly,  the figures shown below are based on
the actual  historical  performance of the  Sub-Accounts,  or the  corresponding
Portfolio,  as the case may be,  restated  to  reflect  the  charges  under  the
Contracts that would have applied had the Contracts  been  available  during the
periods shown.

STANDARDIZED TOTAL RETURN

The  standardized  average annual returns for the Sub-Accounts for the one-year,
five-year and since  inception  periods  ending  December 31, 1997 are presented
below:
<TABLE>
<CAPTION>

                  (WITHOUT AN OPTIONAL DEATH BENEFIT PROVISION)

SUB-ACCOUNT                         ONE-YEAR                 FIVE-YEARS            SINCE INCEPTION*
- -----------                         --------                 ----------            ----------------

<S>                                   <C>                       <C>                     <C>  
Money Market                          3.55%                     2.84%                   2.94%
Quality Income Plus                   9.34%                     6.44%                   8.23%
High Yield                           10.08%                     9.99%                  14.32% 
Utilities                            25.13%                    11.54%                  12.81%
Income Builder                         NA                        NA                    21.03%
Dividend Growth                      23.60%                    16.73%                  17.58%
Capital Growth                       22.55%                     9.36%                  10.53%
Global Dividend Growth               10.25%                      NA                    11.38%
European Growth                      14.23%                    21.77%                  15.88%
Pacific Growth                      -38.71%                      NA                   -12.42%
Capital Appreciation                   NA                        NA                    11.34%
Equity                               35.24%                    18.25%                  20.50%
Strategist                           11.90%                     8.66%                  10.99%
S&P 500 Index                          NA                        NA                      NA
Competitive Edge "Best Ideas"          NA                        NA                      NA
Equity Growth                          NA                        NA                      NA
U.S. Real Estate                       NA                        NA                      NA
International Magnum                   NA                        NA                      NA
Emerging Markets Equity                NA                        NA                      NA
Emerging Growth                        NA                        NA                      NA

</TABLE>


<PAGE>


(WITH  AN  OPTIONAL  DEATH  BENEFIT  PROVISION  OR  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT                         ONE-YEAR                 FIVE-YEARS            SINCE INCEPTION*
- -----------                         --------                 ----------            ----------------

<S>                                   <C>                       <C>                     <C>  
Money Market                          3.42%                     2.71%                   2.80%
Quality Income Plus                   9.20%                     6.30%                   8.09%
High Yield                            9.94%                     9.85%                  14.18%
Utilities                            24.96%                    11.40%                  12.66%
Income Builder                         NA                        NA                    20.87%
Dividend Growth                      23.44%                    16.58%                  17.42%
Capital Growth                       22.40%                     9.22%                  10.39%
Global Dividend Growth               10.11%                      NA                    11.24%
European Growth                      14.08%                    21.61%                  15.73%
Pacific Growth                      -38.79%                      NA                   -12.54%
Capital Appreciation                   NA                        NA                    11.19%
Equity                               35.07%                    18.10%                  20.34%
Strategist                           11.76%                     8.52%                  10.84%
S&P 500 Index                          NA                        NA                      NA
Competitive Edge "Best Ideas"          NA                        NA                      NA
Equity Growth                          NA                        NA                      NA
U.S. Real Estate                       NA                        NA                      NA
International Magnum                   NA                        NA                      NA
Emerging Markets Equity                NA                        NA                      NA
Emerging Growth                        NA                        NA                      NA
</TABLE>


(WITH OPTIONAL DEATH BENEFIT PROVISION AND PERFORMANCE INCOME BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT                         ONE-YEAR                 FIVE-YEARS           SINCE INCEPTION*
- -----------                         --------                 ----------           ----------------

<S>                                   <C>                       <C>                     <C>  
Money Market                          3.30%                     2.59%                   2.69%
Quality Income Plus                   9.08%                     6.18%                   7.97%
High Yield                            9.82%                     9.73%                  14.05%
Utilities                            24.83%                    11.28%                  12.54%
Income Builder                         NA                        NA                    20.74%
Dividend Growth                      23.31%                    16.45%                  17.29%
Capital Growth                       22.26%                     9.10%                  10.26%
Global Dividend Growth                9.99%                      NA                    11.11%
European Growth                      13.96%                    21.47%                  15.60%
Pacific Growth                      -38.85%                      NA                   -12.63%
Capital Appreciation                   NA                        NA                    11.07%
Equity                               34.92%                    17.97%                  20.21%
Strategist                           11.63%                     8.40%                  10.72%
S&P 500 Index                          NA                        NA                      NA
Competitive Edge "Best Ideas"          NA                        NA                      NA
Equity Growth                          NA                        NA                      NA 
U.S. Real Estate                       NA                        NA                      NA
International Magnum                   NA                        NA                      NA
Emerging Markets Equity                NA                        NA                      NA
Emerging Growth                        NA                        NA                      NA
</TABLE>


* The Money Market, Quality Income Plus, High Yield, Utilities, Dividend Growth,
Equity and Strategist  Sub-Accounts commenced operation on October 25, 1990. The
Capital Growth and European Growth Sub-Accounts  commenced operation on March 1,
1991.  The Global  Dividend  Growth and Pacific  Growth  Sub-Accounts  commenced
operation  on February  23, 1994.  The Income  Builder and Capital  Appreciation
Sub-Accounts  commenced  operation on January 21,  1997.  The Equity  Growth,  ,
International Magnum,  Emerging Markets Equity, and Emerging Growth Sub-Accounts
commenced operation on March 16, 1998. The S&P 500 Index, Competitive Edge "Best
Ideas", and U.S. Real Estate Sub-Accounts commenced operations of May 18, 1998.


ADJUSTED HISTORICAL RETURNS

From time to time,  sales  literature or  advertisements  may also quote average
annual  total  returns  for  periods  prior  to the date  the  Variable  Account
commenced operations.  Such performance information for the Sub-Accounts will be
calculated  based on the  performance of the Portfolios and the assumption  that
the  Sub-accounts  were in existence for the same periods as those indicated for
the Portfolios, with the level of Contract charges currently in effect.

Such average annual total return  information  for the  Sub-Accounts  (including
deduction of the Surrender Charge) for the one-year,  five-year, and ten-year or
since inception periods ended December 31, 1997 are presented below:


                  (WITHOUT AN OPTIONAL DEATH BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                   <C>                 <C>                      <C>  
Money Market*                         3.55%               2.84%                    3.90%
Quality Income Plus**                 9.34%               6.44%                    7.68%
High Yield*                          10.08%               9.99%                    7.08%
Utilities***                         25.13%              11.54%                   11.47%
Income Builder******                   NA                  NA                     21.03%
Dividend Growth***                   23.60%              16.73%                   13.18%
Capital Growth****                   22.55%               9.36%                   10.53%
Global Dividend Growth*****          10.25%                NA                     11.38%
European Growth****                  14.23%              21.77%                   15.88%
Pacific Growth*****                 -38.71%                NA                    -12.42%
Capital Appreciation******             NA                  NA                     11.34%
Equity*                              35.24%              18.25%                   15.63%
Strategist**                         11.90%               8.66%                    9.32%
S&P 500 Index********                  NA                  NA                       NA
Competitive Edge "Best Ideas"********  NA                  NA                       NA
Equity Growth*******                   NA                  NA                     30.31%
U.S. Real Estate********               NA                  NA                     19.13%
International Magnum*******            NA                  NA                      4.79%
Emerging Markets Equity*******       -1.30%                NA                     -3.11%
Emerging Growth*******               18.50%                NA                     20.11%
</TABLE>


(WITH  AN  OPTIONAL  DEATH  BENEFIT  PROVISION  OR  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                   <C>                 <C>                      <C>  
Money Market*                         3.42%               2.71%                    3.76%
Quality Income Plus**                 9.20%               6.30%                    7.54%
High Yield*                           9.94%               9.85%                    6.94%
Utilities***                         24.96%              11.40%                   11.33%
Income Builder******                   NA                  NA                     20.87%
Dividend Growth***                   23.44%              16.58%                   13.03%
Capital Growth****                   22.40%               9.22%                   10.39% 
Global Dividend Growth*****          10.11%                NA                     11.24%
European Growth****                  14.08%              21.61%                   15.73%
Pacific Growth*****                 -38.79%                NA                    -12.54%
Capital Appreciation******             NA                  NA                     11.19%
Equity*                              35.07%              18.10%                   15.48%
Strategist**                         11.76%               8.52%                    9.18%
S&P 500 Index********                  NA                  NA                       NA
Competitive Edge "Best Ideas"********  NA                  NA                       NA
Equity Growth*******                   NA                  NA                     30.14%
U.S. Real Estate********               NA                  NA                     18.97%
International Magnum*******            NA                  NA                      4.65%
Emerging Markets Equity*******       -1.43%                NA                     -3.24%
Emerging Growth*******               18.35%                NA                     19.96%
</TABLE>

(WITH OPTIONAL DEATH BENEFIT PROVISION AND PERFORMANCE INCOME BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               ------------------

<S>                                   <C>                 <C>                      <C>  
Money Market*                         3.30%               2.59%                    3.65%
Quality Income Plus**                 9.08%               6.18%                    7.42%
High Yield*                           9.82%               9.73%                    6.83% 
Utilities***                         24.83%              11.28%                   11.21%
Income Builder******                   NA                  NA                     20.74%
Dividend Growth***                   23.31%              16.45%                   12.91%
Capital Growth****                   22.26%               9.10%                   10.26%
Global Dividend Growth*****           9.99%                NA                     11.11%
European Growth****                  13.96%              21.47%                   15.60%
Pacific Growth*****                 -38.85%                NA                    -12.63%
Capital Appreciation******             NA                  NA                     11.07%
Equity*                              34.92%              17.97%                   15.35%
Strategist**                         11.63%               8.40%                    9.06%
S&P 500 Index********                  NA                  NA                       NA
Competitive Edge "Best Ideas"********  NA                  NA                       NA
Equity Growth*******                   NA                  NA                     29.99%
U.S. Real Estate***********            NA                  NA                     18.84%
International Magnum*******            NA                  NA                      4.53%
Emerging Markets Equity*********     -1.53%                NA                     -3.34%
Emerging Growth**********            18.22%                NA                     19.83%
</TABLE>

* Portfolio inception date of March 9, 1984 ** Portfolio inception date of March
1, 1987 *** Portfolio  inception date of March 1, 1990 **** Portfolio  inception
date of March 1, 1991 ***** Portfolio inception date of February 23, 1994 ******
Portfolio inception date of January 21, 1997 ******* Portfolio inception date of
January 2, 1997  ********  Portfolio  inception  date of May 18, 1998  *********
Portfolio inception date of October 1, 1996 **********  Portfolio inception date
of July 3, 1995 *********** Portfolio inception date of March 4, 1997


OTHER TOTAL RETURNS

From time to time,  sales  literature or  advertisements  may also quote average
annual  total  returns  that do not  reflect  the  Surrender  Charge.  These are
calculated in exactly the same way as the adjusted  historical returns described
immediately  above,  except that the ending redeemable value of the hypothetical
account for the period is replaced with an ending value for the period that does
not take into account any charges on amounts  surrendered.  Sales  literature or
advertisements  may also quote such  average  annual  total  returns for periods
prior to the date the Variable Account commenced operations, calculated based on
the performance of the Portfolios and the assumption that the Sub-Accounts  were
in existence for the same periods as those  indicated for the  Portfolios,  with
the level of  Contract  charges  currently  in effect  except for the  Surrender
Charge.

Such other total returns for the  Sub-Accounts  (not including  deduction of the
Surrender Charge) for the one-year,  five-year,  and ten-year or since inception
periods ended December 31, 1997 are presented below:

(WITHOUT AN OPTIONAL  DEATH  BENEFIT  PROVISION OR  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                    <C>                <C>                         <C>  
Money Market*                          3.57%              2.86%                       3.92%
Quality Income Plus**                  9.36%              6.46%                       7.70%
High Yield*                           10.10%             10.01%                       7.10%
Utilities***                          25.15%             11.56%                      11.48%
Income Builder******                    NA                 NA                        21.95%
Dividend Growth***                    23.63%             16.75%                      13.16%
Capital Growth****                    22.58%              9.38%                      10.54%
Global Dividend Growth*****           10.27%               NA                        11.39%
European Growth****                   14.25%             21.78%                      15.89%
Pacific Growth*****                  -38.68%               NA                       -12.39%
Capital Appreciation******              NA                 NA                        12.26%
Equity*                               35.27%             18.27%                      15.64%
Strategist**                          11.93%              8.68%                       9.34%
S&P 500 Index********                   NA                 NA                          NA
Competitive Edge "Best Ideas"********   NA                 NA                          NA
Equity Growth*******                    NA                 NA                        31.16%
U.S. Real Estate***********             NA                 NA                        20.20%
International Magnum*******             NA                 NA                         5.66%
Emerging Markets Equity*********      -1.27%               NA                        -3.08%
Emerging Growth**********             18.53%               NA                        20.12%
</TABLE>


(WITH  AN  OPTIONAL  DEATH  BENEFIT  PROVISION  OR  PERFORMANCE  INCOME  BENEFIT
PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                    <C>                <C>                         <C>  
Money Market*                          3.44%              6.32%                       3.78%
Quality Income Plus**                  9.22%              6.44%                       7.56%
High Yield*                            9.96%              9.87%                       6.96%
Utilities***                          24.99%             11.42%                      11.34%
Income Builder******                    NA                 NA                        21.79%
Dividend Growth***                    23.47%             16.60%                      13.04%
Capital Growth****                    22.42%              9.24%                      10.40%
Global Dividend Growth*****           14.10%               NA                        11.25%
European Growth****                   17.02%             21.62%                      15.74%
Pacific Growth*****                  -38.76%               NA                       -12.50%
Capital Appreciation******              NA                 NA                        12.12%
Equity*                               35.09%             18.12%                      15.49%
Strategist**                          11.78%              8.54%                       9.20%
S&P 500 Index********                   NA                 NA                          NA
Competitive Edge "Best Ideas"********   NA                 NA                          NA
Equity Growth*******                    NA                 NA                        30.99%
U.S. Real Estate***********             NA                 NA                        20.05%
International Magnum*******             NA                 NA                         5.52%
Emerging Markets Equity*********      -1.40%               NA                        -3.20%
Emerging Growth**********             18.37%               NA                        19.96%

</TABLE>

(WITH OPTIONAL DEATH BENEFIT PROVISION AND PERFORMANCE INCOME BENEFIT PROVISION)
<TABLE>
<CAPTION>

SUB-ACCOUNT AND DATE
OF INCEPTION OF                                                               10-YEARS OR SINCE
CORRESPONDING PORTFOLIO              1 YEAR             5-YEARS               INCEPTION (IF LESS)
- -----------------------              ------             -------               -------------------

<S>                                    <C>                <C>                         <C>  
Money Market*                          3.33%              2.61%                       3.67%
Quality Income Plus**                  9.10%              6.20%                       7.44%
High Yield*                            9.84%              9.75%                       6.85%
Utilities***                          24.85%             11.30%                      11.22%
Income Builder******                    NA                 NA                        21.66%
Dividend Growth***                    23.33%             16.47%                      12.92%
Capital Growth****                    22.28%              9.12%                      10.28%
Global Dividend Growth*****           10.01%               NA                        11.13%
European Growth****                   13.98%             21.49%                      15.61%
Pacific Growth*****                  -38.83%               NA                       -12.60%
Capital Appreciation******              NA                 NA                        11.99%
Equity*                               34.94%             17.99%                      15.36%
Strategist**                          11.66%              8.42%                       9.09%
S&P 500 Index********                   NA                 NA                          NA
Competitive Edge "Best Ideas"********   NA                 NA                          NA
Equity Growth*******                    NA                 NA                        30.85%
U.S. Real Estate***********             NA                 NA                        19.91%
International Magnum*******             NA                 NA                         5.41%
Emerging Markets Equity*********      -1.51%               NA                        -3.31%
Emerging Growth**********             18.24%               NA                        19.83%
</TABLE>

* Portfolio inception date of March 9, 1984 ** Portfolio inception date of March
1, 1987 *** Portfolio  inception date of March 1, 1990 **** Portfolio  inception
date of March 1, 1991 ***** Portfolio inception date of February 23, 1994 ******
Portfolio inception date of January 21, 1997 ******* Portfolio inception date of
January 2, 1997  ********  Portfolio  inception  date of May 18, 1998  *********
Portfolio inception date of October 1, 1996 **********  Portfolio inception date
of July 3, 1995 *********** Portfolio inception date of March 4, 1997


TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

The Company accepts Purchase  Payments which are the proceeds of a Contract in a
transaction  qualifying  for a  tax-free  exchange  under  Section  1035  of the
Internal  Revenue  Code.  Except as required by federal law in  calculating  the
basis of the Contract,  the Company does not differentiate  between Section 1035
Purchase Payments and non-Section 1035 Purchase Payments.

The Company also accepts "rollovers" and transfers from Contracts  qualifying as
tax-sheltered  annuities (TSAs),  individual  retirement  annuities or accounts,
(IRAs), or any other Qualified  Contract which is eligible to "rollover" into an
IRA. The Company differentiates between Non-Qualified Contracts,  TSAs, IRAs and
other  Qualified  Contracts  to the extent  necessary to comply with federal tax
laws. For example,  the Company restricts the assignment,  transfer or pledge of
TSAs  and IRAs so the  Contracts  will  continue  to  qualify  for  special  tax
treatment.  An Owner contemplating any such exchange,  rollover or transfer of a
Contract  should  contact a competent  tax adviser with respect to the potential
effects of such a transaction.

INCOME PAYMENTS

Amount of Variable Annuity Income Payments

     The  amount of the first  Income  Payment is  calculated  by  applying  the
Contract Value  allocated to each  Sub-Account  less any applicable  premium tax
charge deducted at this time, to the income payment tables in the Contract.  The
first  Variable  Annuity  Income  Payment is divided by the  Sub-Account's  then
current  Annuity Unit Value to determine  the number of Annuity Units upon which
later Income Payments will be based.  Variable Annuity Income Payments after the
first will be equal to the sum of the number of Annuity Units determined in this
manner for each  Sub-Account  times the then current Annuity Unit Value for each
respective Sub-Account.

     The value of an Annuity Unit in each Sub-Account of the Variable Account is
set at $10. Annuity Units in each Sub-Account are valued  separately and Annuity
Unit  Values  will  depend  upon the  investment  experience  of the  particular
Portfolios in which the Sub-Account  invests.  The value of the Annuity Unit for
each  Sub-Account  at the end of any  Valuation  Period is  calculated  by:  (a)
multiplying the prior value by the  Sub-Account's  Net Investment  Factor during
the period; and then (b) dividing the product by the sum of 1.0 plus the assumed
investment  rate for the period.  The assumed  investment  rate  adjusts for the
interest rate assumed in the annuity  tables used to determine the dollar amount
of the first Variable Annuity Income Payment, and is an effective annual rate of
4.0%.

     Currently,  the amount of the first  Income  Payment  paid under an Annuity
Option is determined using 4% interest and the 1971 Individual Annuity Mortality
Table with the following age  adjustment  (The revised  Contract is based on the
1983A Individual Annuity Mortality Table.) An annuitant's age at his or her last
birthday on or prior to the Income  Starting Date will be set back one year each
six full years between  January 1, 1971 and the Income  Starting Date (except in
the case of Contracts based on the 1983A Table).  Due to judicial or legislative
developments regarding the use of tables which do not differentiate on the basis
of sex, in some cases different annuity tables may be used.


GENERAL MATTERS

ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

The Company retains the right,  subject to any applicable law, to make additions
to,  deletions  from or  substitutions  for  the  Portfolio  shares  held by any
Sub-Account of the Variable Account. The Company reserves the right to eliminate
the  shares  of any of  the  Portfolios  and to  substitute  shares  of  another
Portfolio of the Fund, or of another open-end, registered investment company, if
the shares of the Portfolio are no longer  available for  investment,  or if, in
the Company's judgment,  investment in any Portfolio would become  inappropriate
in view  of the  purposes  of the  Variable  Account.  Substitutions  of  shares
attributable to an Owner's  interest in a Sub-Account will not be made until the
Owner has been  notified of the change,  and until the  Securities  and Exchange
Commission has approved the change, to the extent such notification and approval
is required by the  Investment  Company Act of 1940.  Nothing  contained in this
Statement of  Additional  Information  shall  prevent the Variable  Account from
purchasing  other  securities for other series or classes of contracts,  or from
effecting a  conversion  between  series or classes of contracts on the basis of
requests made by Owners.

The Company may also establish additional  Sub-Accounts of the Variable Account.
Each additional Sub-Account would purchase shares in a new Portfolio of the Fund
or in another mutual fund. New Sub-Accounts may be established when, in the sole
discretion of the Company, marketing needs or investment conditions warrant. Any
new  Sub-Accounts  will be made  available  to existing  Owners on a basis to be
determined  by  the  Company.  The  Company  may  also  eliminate  one  or  more
Sub-Accounts if, in its sole discretion, marketing, tax or investment conditions
so warrant.

In the event of any such substitution or change, the Company may, by appropriate
endorsement,  make  such  changes  in  the  Contract  as  may  be  necessary  or
appropriate to reflect such  substitution or change. If deemed to be in the best
interests  of persons  having  voting  rights under the  policies,  the Variable
Account may be operated as a management company under the Investment Company Act
of 1940 or it may be deregistered  under such Act in the event such registration
is no longer required.

REINVESTMENT

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

INCONTESTABILITY

The Contract will not be contested after it is issued.

SETTLEMENTS

The Contract must be returned to the Company prior to any settlement.  Due proof
of the Owner(s) or the  Annuitant's  (and any Joint  Annuitant's)  death must be
received prior to settlement of a death claim.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

The Company  holds title to the assets of the Variable  Account.  The assets are
kept  physically  segregated  and held  separate  and apart  from the  Company's
general  corporate   assets.   Records  are  maintained  of  all  purchases  and
redemptions of the Portfolio shares held by each of the Sub-Accounts.

The  Funds do not issue  certificates  and,  therefore,  the  Company  holds the
Account's assets in open account in lieu of stock  certificates.  See the Funds'
Prospectus for a more complete description of the Fund's custodian.

EXPERTS

The financial  statements of the Variable  Account and the financial  statements
and financial  statement  schedule of the Company appearing in this Statement of
Additional  Information (which is incorporated by reference in the Prospectus of
Northbrook  Variable  Annuity Account II of Northbrook  Life Insurance  Company)
have been audited by Deloitte & Touche LLP, Two Prudential Plaza, 180 N. Stetson
Avenue,  Chicago,  Illinois,  independent  auditors,  as stated in their reports
appearing  herein and are  included  in  reliance  upon the reports of such firm
given upon their authority as experts in accounting and auditing.

LEGAL MATTERS

Freeman,  Levy,  Kroll & Simonds,  Washington,  D.C., has advised the Company on
certain federal securities laws matters.  All matters of Illinois law pertaining
to the  Contracts,  including  the validity of the  Contracts  and the Company's
right to issue such  Contracts  under  Illinois  insurance law, have been passed
upon by  Michael  J.  Velotta,  General  Counsel of  Northbrook  Life  Insurance
Company.

FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions  under an annuity contract
depend on the  individual  circumstances  of each person.  If you are  concerned
about any tax  consequences  with regard to your individual  circumstances,  you
should consult a competent tax adviser.

TAXATION OF NORTHBROOK LIFE INSURANCE COMPANY

The Company is taxed as a life insurance company under Part I of Subchapter L of
the Internal Revenue Code. The following  discussion assumes that the Company is
taxed as a life  insurance  company  under  Part I of  Subchapter  L.  Since the
Variable Account is not an entity separate from the Company,  and its operations
form a part of the  Company,  it will not be taxed  separately  as a  "regulated
Investment  Company"  under  Subchapter  M of the Code.  Investment  income  and
realized capital gains are automatically  applied to increase reserves under the
contract.  Under existing  federal income tax law, the Company believes that the
Variable  Account  investment  income and realized net capital gains will not be
taxed to the extent  that such  income and gains are  applied  to  increase  the
reserves under the contract.

Accordingly,  the  Company  does not  anticipate  that it will incur any federal
income tax liability  attributable  to the Variable  Account,  and therefore the
Company  does not intend to make  provisions  for any such  taxes.  However,  if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains  attributable to the Variable  Account,  then the
Company may impose a charge  against the Variable  Account (with respect to some
or all contracts) in order to set aside provisions to pay such taxes.

EXCEPTIONS TO THE NONNATURAL OWNER RULE

There are  several  exceptions  to the  general  rule that  contracts  held by a
nonnatural  owner are not treated as annuity  contracts  for federal  income tax
purposes. Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity which holds the contract as agent for a
natural person. However, this special exception will not apply in the case of an
employer who is the nominal owner of an annuity  contract under a  non-qualified
deferred  compensation  arrangement for its employees.  Other  exceptions to the
nonnatural owner rule are: (1) contracts  acquired by an estate of a decedent by
reason  of the death of the  decedent;  (2)  certain  qualified  contracts;  (3)
contracts  purchased  by employers  upon the  termination  of certain  qualified
plans;  (4) certain  contracts  used in connection  with  structured  settlement
agreements,  and (5) contracts  purchased with a single premium when the annuity
starting  date  is no  later  than a year  from  purchase  of  the  annuity  and
substantially  equal  periodic  payments  are  made,  not less  frequently  than
annually, during the annuity period.

IRS REQUIRED DISTRIBUTION AT DEATH RULES

In order to be considered an annuity  contract for federal  income tax purposes,
an annuity contract must provide:  (1) if any owner dies on or after the annuity
start date but before the entire interest in the contract has been  distributed,
the remaining  portion of such interest must be  distributed at least as rapidly
as under the method of  distribution  being  used as of the date of the  owner's
death;  (2) if any owner  dies  prior to the  annuity  start  date,  the  entire
interest in the contract will be distributed within five years after the date of
the  owner's  death.  These  requirements  are  satisfied  if any portion of the
owner's  interest  which is  payable  to (or for the  benefit  of) a  designated
beneficiary is distributed  over the life of such  beneficiary (or over a period
not  extending   beyond  the  life  expectancy  of  the   beneficiary)  and  the
distributions  begin  within  one  year of the  owner's  death.  If the  owner's
designated beneficiary is the surviving spouse of the owner, the contract may be
continued  with the  surviving  spouse  as the new  owner.  If the  owner of the
contract is a nonnatural person, then the annuitant will be treated as the owner
for purposes of applying the distribution at death rules. In addition,  a change
in the annuitant on a contract  owned by a nonnatural  person will be treated as
the death of the owner.

QUALIFIED PLANS

This annuity contract may be used with several types of qualified plans. The tax
rules  applicable to  participants in such qualified plans vary according to the
type of plan and the  terms  and  conditions  of the plan  itself.  Adverse  tax
consequences  may result from  excess  contributions,  premature  distributions,
distributions  that  do  not  conform  to  specified  commencement  and  minimum
distribution rules, excess distributions and in other circumstances.  Owners and
participants under the plan and annuitants and beneficiaries  under the contract
may be subject to the terms and  conditions of the plan  regardless of the terms
of the contract.

TYPES OF QUALIFIED PLANS

INDIVIDUAL RETIREMENT ANNUITIES

Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement  program  known  as  an  Individual  Retirement  Annuity.
Individual  Retirement  Annuities are subject to  limitations on the amount that
can be  contributed  and on the time when  distributions  may commence.  Certain
distributions  from other  types of  qualified  plans may be "rolled  over" on a
tax-deferred basis into an Individual Retirement Annuity.

ROTH INDIVIDUAL RETIREMENT ANNUITIES

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions  to an individual  retirement  program known as a Roth  Individual
Retirement  Annuity.   Roth  Individual  Retirement  Annuities  are  subject  to
limitations  on the  amount  that  can be  contributed  and  on  the  time  when
distribution  may  commence.  "Qualified  distributions"  from  Roth  Individual
Retirement   Annuities  are  not   includible   in  gross   income.   "Qualified
distributions" are any distributions made more than five taxable years after the
taxable  year  of the  first  contribution  to the  Roth  Individual  Retirement
Annuity,  and which are made on or after the date the individual  attains age 59
1/2, made to a beneficiary  after the owner's death,  attributable  to the owner
being disabled or for a first time home purchase  (first time home purchases are
subject to lifetime limit of $10,000).  "Nonqualified distributions" are treated
as made from  contributions  first  and are  includible  in gross  income to the
extent such  distributions  exceed the contributions made to the Roth Individual
Retirement Annuity. The taxable portion of a "nonqualified  distribution" may be
subject to the 10% penalty tax on  premature  distributions.  Subject to certain
limitations,  a  traditional  Individual  Retirement  Account or Annuity  may be
converted or "rolled over" to a Roth Individual  Retirement Annuity. The taxable
portion of a conversion or rollover  distribution is includible in gross income,
but is exempted from the 10% penalty tax on premature distributions.

SIMPLIFIED EMPLOYEE PENSION PLANS

Section  408(k) of the Code allows  employers to establish  simplified  employee
pension plans for their  employees  using the employees'  individual  retirement
annuities  if certain  criteria  are met.  Under these plans the  employer  may,
within  specified  limits,  make  deductible  contributions  on  behalf  of  the
employees to their individual retirement annuities.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

Sections  408(p)  and  401(k)  of the  Code  allow  employers  with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets or as a Section  401(k)  qualified cash or deferred  arrangement.  In
general,  a SIMPLE plan  consists  of a salary  deferral  program  for  eligible
employees and matching or nonelective contributions made by employers. Employers
intending  to use the  contract in  conjunction  with SIMPLE  plans  should seek
competent tax and legal advice.

TAX SHELTERED ANNUITIES

Section  403(b) of the Code permits  public  school  employees  and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers  purchase annuity  contracts for them, and subject
to certain  limitations,  to exclude the purchase  payments from the  employees'
gross income.  An annuity  contract used for a Section  403(b) plan must provide
that  distributions  attributable to salary reduction  contributions  made after
12/31/88, and all earnings on salary reduction  contributions,  may be made only
on or after the date the employee  attains age 59-1/2,  separates  from service,
dies,  becomes disabled or in the case of hardship (earnings on salary reduction
contributions  may not be distributed  for hardship).  These  limitations do not
apply to  withdrawals  where the Company is directed to transfer  some or all of
the contract value to another 403(b) plan.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Sections 401(a) and 403(a) of the Code permit  corporate  employers to establish
various types of tax favored  retirement plans for employees.  The Self-Employed
Individuals  Retirement Act of 1962, as amended,  (commonly referred to as "H.R.
10" or "Keogh")  permits  self-employed  individuals  to  establish  tax favored
retirement plans for themselves and their  employees.  Such retirement plans may
permit the purchase of annuity  contracts in order to provide benefits under the
plans.

STATE AND LOCAL  GOVERNMENT AND TAX-EXEMPT  ORGANIZATION  DEFERRED  COMPENSATION
PLANS

Section 457 of the Code  permits  employees of state and local  governments  and
tax-exempt organizations to defer a portion of their compensation without paying
current  taxes.  The  employees  must be  participants  in an eligible  deferred
compensation  plan. To the extent the  contracts are used in connection  with an
eligible plan,  employees are considered  general  creditors of the employer and
the  employer as owner of the contract has the sole right to the proceeds of the
contract.  Generally,  under the nonnatural owner rules,  such contracts are not
treated as annuity contracts for federal income tax purposes. Under these plans,
contributions  made for the benefit of the  employees  will not be includible in
the employees' gross income until  distributed from the plan.  However,  under a
457 plan all the  compensation  deferred  under the plan must remain  solely the
property of the employer,  subject only to the claims of the employer's  general
creditors, until such time as made available to the employee or a beneficiary.


SALES COMMISSIONS

Dean Witter Variable  Annuity II Contract - The Company pays Dean Witter for its
underwriting  and general agent's  services a sales  commission of up to 6.0% of
the Purchase Payments and sales administration expense allowance of up to 0.125%
of the average net assets of the Fixed Account.  Dean Witter Variable Annuity II
AssetManager  - The Company  pays Dean Witter for its  underwriting  and general
agent's services a sales  commission of up to 2.0% of the Purchase  Payments and
sales  administration  expense allowance of up to 1.5% of the average net assets
of the Contract.  These commissions are intended to cover Dean Witter's expenses
in distributing and selling the Contracts.

In accordance with the Underwriting and General Agent's  Agreements between Dean
Witter and the  Company,  Dean Witter  offers for sale and sells the  Contracts,
prepares  sales  or  promotional  literature  and  prints  and  distributes  the
Prospectuses  to  prospective  purchasers.  The Company  paid Dean Witter  sales
commission  in the  amount of  $81,393,283  in 1997,  $53,617,941  in 1996,  and
$32,937,708  in 1995 for its  services  under these  agreements.  These fees are
based on sales commissions.

Under the Underwriting  Agreement and Managing General Agent's Agreement between
Dean Witter and the  Company,  Dean Witter is  responsible  for paying costs and
expenses  associated  with  licensing its agents,  paying  agent's  commissions,
printing, mailing and distributing the Prospectus to prospective purchasers; and
preparing,  printing  and  distributing  sales  literature.  In  the  event  the
commissions fail to adequately  compensate Dean Witter for these expenses,  Dean
Witter will pay these expenses from its own funds.
<PAGE>
INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
NORTHBROOK LIFE INSURANCE COMPANY:

We have audited the accompanying  Statements of Financial Position of Northbrook
Life Insurance Company (the "Company") as of December 31, 1997 and 1996, and the
related Statements of Operations,  Shareholder's  Equity and Cash Flows for each
of the three  years in the period  ended  December  31,  1997.  Our audits  also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998

                                    F-1
<PAGE>

                       NORTHBROOK LIFE INSURANCE COMPANY
                        STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31,
                                                                                     ---------------------
                                                                                  1997                1996
                                                                                ----------          ----------
($ IN THOUSANDS)
<S>                                                                      <C>                  <C>
ASSETS
Investments
    Fixed income securities, at fair value (amortized
        cost $72,491 and $65,500)                                        $           76,402   $           67,479
    Short-term                                                                        3,031                6,590
                                                                         ------------------   ------------------
    Total investments                                                                79,433               74,069

Reinsurance recoverable from Allstate Life
    Insurance Company                                                             2,293,094            2,480,034
Net receivable from Allstate Life Insurance Company                                   1,467                4,246
Other assets                                                                          5,033                2,639
Separate Accounts                                                                 5,719,203            4,354,783
                                                                         ------------------   ------------------
         Total assets                                                    $        8,098,230   $        6,915,771
                                                                         ==================   ==================

LIABILITIES
Reserve for life-contingent contract benefits                            $          144,352   $          143,346
Contractholder funds                                                              2,148,555            2,336,296
Income taxes payable                                                                    162                  555
Deferred income taxes                                                                 2,674                2,085
Separate Accounts                                                                 5,719,203            4,354,783
                                                                         ------------------   ------------------
         Total liabilities                                                        8,014,946            6,837,065
                                                                         ------------------   ------------------

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
     authorized, issued and outstanding                                               2,500                2,500
Additional capital paid-in                                                           56,600               56,600
Unrealized net capital gains                                                          2,542                1,286
Retained income                                                                      21,642               18,320
                                                                         ------------------   ------------------
         Total shareholder's equity                                                  83,284               78,706
                                                                         ------------------   ------------------
         Total liabilities and shareholder's equity                      $        8,098,230   $        6,915,771
                                                                         ==================   ==================


</TABLE>

See notes to financial statements.




                                      F-2
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                YEAR ENDED DECEMBER 31,
                                                                                -----------------------
                                                                          1997             1996              1995
                                                                        ------           ------            ------
($ IN THOUSANDS)
<S>                                                            <C>              <C>               <C>
REVENUES
Net investment income                                          $         5,146  $         4,888   $         4,782
Realized capital gains and losses                                          (68)             (20)               67
                                                               ---------------  ---------------   ---------------

INCOME BEFORE INCOME TAX EXPENSE                                         5,078            4,868             4,849
INCOME TAX EXPENSE                                                       1,756            1,666             1,686
                                                               ---------------  ---------------   ---------------

NET INCOME                                                     $         3,322  $         3,202   $         3,163
                                                               ===============  ===============   ===============


</TABLE>




See notes to financial statements.





                                      F-3
<PAGE>





                       NORTHBROOK LIFE INSURANCE COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                                             -------------------------
                                                                          1997             1996              1995
                                                                       -------          -------           -------
($ IN THOUSANDS)
<S>                                                            <C>              <C>               <C>
COMMON STOCK                                                   $         2,500  $         2,500   $         2,500
                                                               ---------------  ---------------   ---------------

ADDITIONAL CAPITAL PAID-IN                                              56,600           56,600            56,600
                                                               ---------------  ---------------   ---------------

UNREALIZED NET CAPITAL GAINS
   
Balance, beginning of year                                               1,286            2,657            (1,553)
Net change                                                               1,256           (1,371)            4,210
                                                               ---------------  ---------------   ---------------
Balance, end of year                                                     2,542            1,286             2,657
                                                               ---------------  ---------------   ---------------
    

RETAINED INCOME
Balance, beginning of year                                              18,320           15,118            11,955
Net income                                                               3,322            3,202             3,163
                                                               ---------------  ---------------   ---------------
Balance, end of year                                                    21,642           18,320            15,118
                                                               ---------------  ---------------   ---------------
      Total shareholder's equity                               $        83,284  $        78,706   $        76,875
                                                               ===============  ===============   ===============


</TABLE>



See notes to financial statements.




                                      F-4
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED DECEMBER 31,
                                                                                  ------------------------
                                                                           1997           1996            1995
                                                                         -------         ------         -------
($ IN THOUSANDS)
<S>                                                                 <C>          <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                          $    3,322   $       3,202   $       3,163
Adjustments to reconcile net income to net
    cash provided by operating activities
      Amortization and other non-cash items                                516             782             903
      Realized capital losses (gains)                                       68              20             (67)
      Increase (decrease) in life-contingent contract
        benefits and contractholder funds                                  205            (198)            113
      Change in deferred income taxes                                      (87)             24             608
      Changes in other operating assets and liabilities                   (657)            864          (2,705)
                                                                   ------------   ------------   -------------
             Net cash provided by operating activities                   3,367           4,694           2,015
                                                                   -----------    ------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
    Proceeds from sales                                                  1,606           3,522           5,423
    Investment collections                                              10,036           5,770           7,108
    Investment purchases                                               (18,568)        (15,532)         (9,843)
Change in short-term investments, net                                    3,559           1,459          (4,675)
                                                                 -------------   -------------   -------------
             Net cash used in investing activities                      (3,367)         (4,781)         (1,987)
                                                                 -------------   -------------   -------------

NET (DECREASE) INCREASE IN CASH                                              -             (87)             28
CASH AT BEGINNING OF YEAR                                                    -              87              59
                                                                 -------------   -------------   -------------
CASH AT END OF YEAR                                              $           -   $           -   $          87
                                                                 =============   =============   =============


</TABLE>

See notes to financial statements.




                                      F-5
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

1.    General

Basis of presentation
The accompanying  financial  statements  include the accounts of Northbrook Life
Insurance  Company (the  "Company"),  a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance and annuity  products in the United States
through Dean Witter  Reynolds Inc.  ("Dean Witter") (see Note 4), a wholly owned
subsidiary  of Morgan  Stanley,  Dean  Witter,  Discover  & Co.  Life  insurance
contracts   sold   by   the   Company   include   universal   life   and   other
interest-sensitive  life and  variable  life  products.  Annuities  include both
deferred  annuities,  such as  variable  annuities  and fixed  rate  single  and
flexible premium annuities, and immediate annuities.

Annuity contracts and life insurance policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC, as the Company's  reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York,  as well as in the  District  of  Columbia  and Puerto  Rico.  The top
geographic  locations for statutory  premiums and deposits earned by the Company
are California, Florida and Texas for the year ended December 31, 1997. No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.



                                      F-6
<PAGE>


                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

2.    Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity  ("available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.

Investment  income  consists  primarily of interest,  which is recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance
The Company has reinsurance  agreements whereby all premiums,  contract charges,
credited  interest,  policy benefits and certain  expenses are ceded to ALIC and
reflected net of such  cessions in the  statements  of  operations.  The amounts
shown in the  Company's  statements of  operations  relate to the  investment of
those assets of the Company that are not  transferred to ALIC under  reinsurance
agreements.  Reinsurance recoverable and the related reserve for life-contingent
contract  benefits  and  contractholder  funds are  reported  separately  in the
statements  of  financial  position.  The  Company  continues  to  have  primary
liability as the direct insurer for risks reinsured.

Recognition of premium revenues and contract charges
Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues on most annuities,  which are considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes
The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts (Northbrook Variable
Annuity  Account,  Northbrook  Variable  Annuity  Account II and Northbrook Life
Variable Life Separate  Account A, unit  investment  trusts  registered with the
Securities and Exchange Commission).

Assets of the Separate Accounts are carried at fair value. Investment income and
realized  capital gains and losses of the Separate  Accounts  accrue directly to
the  policy-  and  contractholders  and,  therefore,  are  not  included  in the
Company's  statements of  operations.  Revenues to the Company from the Separate
Accounts consist of contract  maintenance fees,  administration  fees, mortality
and expense risk charges, cost of insurance charges and tax expense charges, all
of which are ceded to ALIC.

Reserve for life-contingent contract benefits
The reserve for life-contingent  contract benefits,  which relates to structured
settlement  annuities and  supplemental  contracts with life  contingencies,  is
computed on the basis of assumptions as to future investment  yields,  mortality
and expenses.  These  assumptions  include  provisions for adverse deviation and
generally vary by such  characteristics  as type of coverage,  year of issue and
policy duration. Reserve interest rates ranged from 4.00% to 11.00% during 1997.





                                      F-7
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Contractholder  funds Contractholder funds arise from the issuance of individual
or group policies and contracts that include an investment component,  including
most annuities and universal life  policies.  Payments  received are recorded as
interest-bearing  liabilities.   Contractholder  funds  are  equal  to  deposits
received  and  interest  credited  to the  benefit  of the  contractholder  less
withdrawals,   mortality  charges  and  administrative  expenses.  During  1997,
credited interest rates on  contractholder  funds ranged from 3.30% to 9.51% for
those contracts with fixed interest rates and from 3.25% to 7.39% for those with
flexible rates.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.


3.    Related Party Transactions

Reinsurance
Premiums  and  contract  charges  ceded to ALIC were $1,979 and $83,559 in 1997,
$3,775 and  $60,744  in 1996,  and  $2,284  and  $52,348 in 1995,  respectively.
Credited  interest,  policy  benefits  and  expenses  ceded to ALIC  amounted to
$201,526, $218,088 and $229,525 in 1997, 1996 and 1995, respectively. Investment
income earned on the assets which support  contractholder  funds is not included
in the Company's  financial  statements as those assets are owned and managed by
ALIC under the terms of reinsurance agreements.

Business operations
The Company  utilizes  services and business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $7,842,  $8,074 and $5,341 in 1997, 1996 and 1995,  respectively.  Of these
costs,  the Company retains  investment  related  expenses.  All other costs are
ceded to ALIC under reinsurance agreements.


4.  Exclusive Distribution Agreement

The  Company  and ALIC have a  strategic  alliance  with Dean Witter to develop,
market and distribute  proprietary  annuity and life insurance  products through
Dean Witter account  executives.  Dean Witter  provides a portion of the funding
for these products through loans to an affiliate of the Company. An affiliate of
Dean Witter,  Dean Witter  InterCapital  Inc., is the investment manager for the
Dean Witter  Variable  Investment  Series,  the funds in which the assets of the
Separate Accounts are invested.

Under the terms of the  strategic  alliance,  the Company has agreed to use Dean
Witter as an exclusive distribution channel for the Company's products. Although
the  strategic  alliance  is  cancelable  by either  party,  termination  of the
alliance would not impact existing policies and contracts.




                                      F-8
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

5. INVESTMENTS

Fair values
The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                               GROSS UNREALIZED
                                                   AMORTIZED ------------------   FAIR
                                                    COST      GAINS     LOSSES    VALUE
                                                  ---------   -----   ---------  -------
<S>                                                <C>        <C>     <C>        <C>
At December 31, 1997
  U.S. government and agencies                      $ 8,638   $  823   $  -      $ 9,461
  Municipal                                           1,143       28      -        1,171
  Corporate                                          25,913      897     (12)     26,798
  Mortgage-backed securities                         36,797    2,315    (140)     38,972
                                                   --------   -------  ------    -------
     Total fixed income securities                 $ 72,491   $4,063   $(152)    $76,402
                                                   ========   =======  ======    =======

At December 31, 1996
  U.S. government and agencies                     $  8,629   $  193   $ (54)    $ 8,768
  Municipal                                             873       48      -          921
  Corporate                                          16,902      260     (69)     17,093
  Mortgage-backed securities                         39,096    1,883    (282)     40,697
                                                   --------   ------   ------    -------
     Total fixed income securities                 $ 65,500   $2,384   $(405)    $67,479
                                                   ========   =======  ======    =======

</TABLE>
Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                           Amortized               Fair
                                                              Cost                 Value
                                                         ------------            ----------
<S>                                                      <C>                     <C>

Due in one year or less                                  $      2,133            $    2,155
Due after one year through five years                           5,343                 5,472
Due after five years through ten years                         19,410                20,217
Due after ten years                                             8,808                 9,586
                                                         ------------            ----------
                                                               35,694                37,430
Mortgage-backed securities                                     36,797                38,972
                                                         ------------            ----------
      Total                                              $     72,491            $   76,402
                                                         ============            ==========
</TABLE>

Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.





                                      F-9
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                               ($ IN THOUSANDS)

 Net Investment Income

<TABLE>
<CAPTION>
                                                                          
 
Year Ended December 31,                                                 1997             1996              1995
- -----------------------                                               ------           ------            ------
      <S>                                                        <C>              <C>               <C>
Fixed income securities                                          $     5,364      $     4,675       $     4,633
Short-term investments                                                    84              390               215
                                                                 -----------      -----------       -----------
    Investment income, before expense                                  5,448            5,065             4,848
    Investment expense                                                   302              177                66
                                                                 -----------      -----------       -----------
    Net investment income                                        $     5,146      $     4,888       $     4,782
                                                                 ===========      ===========       ===========

Realized capital gains and losses

Year Ended December 31,                                                 1997             1996              1995
- -----------------------                                               ------           ------            ------

Fixed income securities                                        $         (70)   $         (22)    $          67
Short-term investments                                                     2                2                 -
                                                               -------------    -------------     -------------
    Realized capital gains and losses                                    (68)             (20)               67
    Income tax benefit (expense)                                          24                7               (23)
                                                               -------------    -------------     -------------
    Realized capital losses and gains, after tax               $         (44)   $         (13)    $          44
                                                               =============    =============     =============
</TABLE>

Excluding calls and prepayments,  gross losses of $70 and $32 and gross gains of
$67 were  realized on sales of fixed income  securities  during  1997,  1996 and
1995, respectively.

Unrealized net capital gains
Unrealized   net  capital   gains  on  fixed  income   securities   included  in
shareholder's equity at December 31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                      Cost/                     Fair                 Unrealized
                                                  Amortized Cost                Value                 Net Gains
                                                  --------------                -----              -------------
<S>                                               <C>                     <C>                      <C> 

Fixed income securities                           $       72,491          $       76,402           $       3,911
                                                  ==============          ==============           
Deferred income taxes                                                                                     (1,369)
                                                                                                   -------------
Unrealized net capital gains                                                                       $       2,542 
                                                                                                   ============= 
</TABLE>
 

                                      F-10
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Change in unrealized net capital gains

<TABLE>
<CAPTION>


Year ended December 31,                                             1997        1996       1995
- -----------------------                                           -------     -------     -------
      <S>                                                         <C>         <C>         <C>
    Fixed income securities                                       $ 1,932     $(2,108)    $ 6,477
    Deferred income taxes                                            (676)        737      (2,267)
                                                                  -------     -------     -------
    Increase (decrease) in unrealized net
         capital gains                                            $ 1,256     $(1,371)    $ 4,210
                                                                  =======     =======     =======
</TABLE>

Securities on deposit
At December 31, 1997,  fixed income  securities  with a carrying value of $8,039
were on deposit with regulatory authorities as required by law.


6.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes and reserve for  life-contingent  contract  benefits)  are not  considered
financial  instruments  and are not  carried  at fair  value.  Other  assets and
liabilities considered financial instruments, such as accrued investment income,
are generally of a short-term  nature.  It is assumed that their  carrying value
approximates fair value.

Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                        1997                                 1996
                                                        ----                                 ----
                                            Carrying           Fair               Carrying            Fair
                                              Value            Value               Value              Value
                                        ------------    --------------       ---------------    ---------------
<S>                                     <C>             <C>                  <C>                <C>

Fixed income securities                 $    76,402     $       76,402       $        67,479    $        67,479
Short-term investments                        3,031              3,031                 6,590              6,590
Separate Accounts                         5,719,203          5,719,203             4,354,783          4,354,783

</TABLE>

Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value  approximates  fair value.  Separate Accounts
assets are carried in the statements of financial position at fair value.




                                      F-11
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

Financial liabilities
The carrying value and fair value of financial liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>
                                                           1997                               1996
                                               -----------------------------         -------------------------
                                               CARRYING            FAIR              CARRYING          FAIR
                                                VALUE              VALUE             VALUE            VALUE
                                               ----------         ----------         ----------     ----------
      <S>                              <C>                  <C>               <C>                 <C>
Contractholder funds on
     investment contracts              $      1,977,479     $     1,951,214   $      2,143,482    $     2,118,583
Separate Accounts                             5,719,203           5,719,203          4,354,783          4,354,783
</TABLE>

The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.


7.    Income Taxes

The Company joins the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
and is party to a federal  income tax  allocation  agreement  (the "Tax  Sharing
Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or received
from the Corporation the amount,  if any, by which the Allstate  Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income  tax  return.  Effectively,  this  results  in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.





                                      F-12
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)

The  components of the deferred  income tax assets and  liabilities at December
31, are as follows:

<TABLE>
<CAPTION>
                                                          
                                                            1997               1996
                                                          -------             -------
      <S>                                                <C>                 <C>

Deferred assets
    Separate Accounts                                    $   149             $     -
                                                         -------             -------

Deferred liabilities
    Difference in tax bases of investments                (1,454)             (1,392)
    Unrealized net capital gains                          (1,369)               (693)
                                                         -------             -------
         Total deferred liabilities                       (2,823)             (2,085)
                                                         --------            --------
         Net deferred liability                          $(2,674)            $(2,085)
                                                         ========            ========
</TABLE>

The  components  of income tax expense for the year ended  December  31, are as
follows:

<TABLE>
<CAPTION>
                                                                    1997              1996             1995
                                                                    ----              ----             ----
<S>                                                                 <C>               <C>           <C>

Current                                                            $ 1,843         $  1,642       $     1,078
Deferred                                                               (87)              24               608
                                                               -----------      -----------       -----------
    Total income tax expense                                       $ 1,756         $  1,666       $     1,686
                                                               ===========      ===========       ===========
</TABLE>

The Company paid income taxes of $2,236,  $2,308 and $4,980 in 1997,  1996 and
1995, respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:
<TABLE>
<CAPTION>

                                                                    1997              1996              1995
                                                                    ----              ----              ----
<S>                                                               <C>                <C>               <C>

Statutory federal income tax rate                                  35.0%             35.0%             35.0%
Tax-exempt income                                                  (0.4)             (0.6)                -
Other                                                                 -              (0.2)             (0.3)
                                                                   ----              -----             -----
Effective federal income tax rate                                  34.6%             34.2%             34.7%
                                                                   ====              ====              ====
</TABLE>




                                      F-13
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                                ($ IN THOUSANDS)



Prior to January 1, 1984,  the Company was entitled to exclude  certain  amounts
from taxable  income and  accumulate  such amounts in a  "policyholder  surplus"
account.  The balance in this account at December 31, 1997,  approximately  $16,
will result in federal income taxes payable of $6 if distributed by the Company.
No  provision  for taxes has been made as the Company has no plan to  distribute
amounts  from this  account.  No  further  additions  to the  account  have been
permitted since the Tax Reform Act of 1984.


8.    Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                      Net Income
                                                                                      ----------
                                                                           1997          1996          1995
                                                                           ----          ----          ----
<S>                                                                   <C>            <C>           <C>
Balance per generally accepted accounting principles                       $ 3,322        $ 3,202  $      3,163
      Deferred income taxes                                                    (87)            24           608
      Statutory investment reserves                                             79             30           (28)
      Other                                                                   (405)          (691)       (1,443)
                                                                       -----------   ------------  ------------
Balance per statutory accounting practices                                 $ 2,909   $      2,565  $      2,300
                                                                       ===========   ============  ============

</TABLE>




                                      F-14
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                  NOTES TO FINANCIAL STATEMENTS--(CONCLUDED)
                               ($ IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                 SHAREHOLDER'S
                                                                                   EQUITY 
                                                                              ----------------
                                                                             1997             1996
                                                                           -------           -------
      <S>                                                               <C>              <C>
Balance per generally accepted accounting principles                    $   83,284       $     78,706
       Deferred income taxes                                                 2,674              2,085
       Unrealized gain/loss on fixed income securities                      (3,911)            (1,979)
       Non-admitted assets and statutory investment
          reserves                                                          (4,431)            (3,317)
       Other                                                                (1,939)              (397)
                                                                        ----------       ------------
Balance per statutory accounting practices                              $   75,677       $     75,098
                                                                        ==========       ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company follows a permitted  statutory  accounting  practice
whereby it includes amounts  receivable from an affiliated  insurance company in
statutory  admitted assets at a level which exceeds the threshold  prescribed by
the Illinois Department of Insurance by $7,737.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is expected in early  1998.  Implementation  could be as
early as January 1, 1999. The  requirements of the  Comprehensive  Guide are not
expected to have a material impact on statutory surplus of the Company.

Under the NAIC's proposed accounting  practices,  the Company's practice related
to its receivable from affiliate will be prescribed rather than permitted.

Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$7,318.





                                      F-15
<PAGE>



                       NORTHBROOK LIFE INSURANCE COMPANY
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                                                        Gross                           Net
Year ended December 31, 1997                            amount            Ceded        amount
- ----------------------------                           --------         --------       ------
<S>                                               <C>      <C>      <C>
Life insurance in force                             $   515,890       $   515,890    $       -
                                                    ===========       ===========    =========

Premiums and contract charges:
         Life and annuities                         $    85,538       $    85,538    $       -
                                                    ===========       ===========    =========


                                                       Gross                             Net
Year ended December 31, 1996                           amount            Ceded          amount
- ----------------------------                          -------            ------         ------

Life insurance in force                             $   556,242       $  556,242     $       -
                                                    ===========       ==========     =========

Premiums and contract charges:
         Life and annuities                         $    64,519       $   64,519     $       -
                                                    ===========       ==========     =========



                                                       Gross                             Net
Year ended December 31, 1995                          amount            Ceded           amount
- ----------------------------                          ------            -----           ------

Life insurance in force                             $   610,478       $  610,478     $       -
                                                    ===========       ==========     =========

Premiums and contract charges:
         Life and annuities                         $    54,632       $   54,632     $       -
                                                    ===========       ==========     =========


</TABLE>



                                      F-16
<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholder of
Northbrook Life Insurance Company:

We have audited the accompanying  statement of net assets of Northbrook Variable
Annuity  Account II (the  "Account")  as of December 31,  1997,  and the related
statement of operations  for the year then ended and the statement of changes in
net assets for the year ended December 31, 1997 of the Money Market, High Yield,
Equity, Quality Income Plus, Strategist,  Dividend Growth,  Utilities,  European
Growth,   Capital  Growth,  Global  Dividend  Growth,  Pacific  Growth,  Capital
Appreciation,  and Income Builder  portfolios  that comprise the Account and for
the year ended  December  31,  1996 of the Money  Market,  High  Yield,  Equity,
Quality Income Plus, Strategist,  Dividend Growth,  Utilities,  European Growth,
Capital  Growth,  Global  Dividend  Growth,  and Pacific Growth  portfolios that
comprise the Account.  These financial  statements are the responsibility of the
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned at December 31, 1997. An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the Account as of December 31, 1997,  the
results of its operations for the year then ended, and the changes in net assets
for each of the two years in the period  then ended,  of each of the  portfolios
comprising  the  Account,  in  conformity  with  generally  accepted  accounting
principles.



/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
February 20, 1998

                                      F-17
<PAGE>

<TABLE>
<CAPTION>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF NET ASSETS
DECEMBER 31, 1997
- --------------------------------------------------------------------------------
($ and shares in thousands)

ASSETS
Investments in the Dean Witter Variable Investment Series Portfolios:
<S>                                                                            <C>       
  Money Market, 301,306 shares (cost $301,306) ............................    $  301,306
  High Yield, 55,003 shares (cost $348,823) ...............................       336,619
  Equity, 21,938 shares (cost $560,962) ...................................       736,690
  Quality Income Plus, 39,291 shares (cost $416,727) ......................       423,168
  Strategist, 28,631 shares (cost $371,672) ...............................       423,738
  Dividend Growth, 80,882 shares (cost $1,254,591) ........................     1,747,060
  Utilities, 22,035 shares (cost $297,406) ................................       409,636
  European Growth, 15,212 shares (cost $264,905) ..........................       358,090
  Capital Growth, 6,433 shares (cost $96,620) .............................       117,662
  Global Dividend Growth, 32,426 shares (cost $386,272) ...................       450,391
  Pacific Growth, 10,189 shares (cost $96,689) ............................        62,357
  Capital Appreciation, 2,721 shares (cost $29,661) .......................        30,805
  Income Builder, 4,508 shares (cost $49,413) .............................        53,011
                                                                               ----------

           Total assets ...................................................     5,450,533

LIABILITIES
Payable to Northbrook Life Insurance Company:
 Accrued contract maintenance charges .....................................         1,303
                                                                               ----------
           Net assets .....................................................    $5,449,230
                                                                               ==========
</TABLE>

See notes to financial statements.

                                      F-18
<PAGE>
<TABLE>
<CAPTION>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)

                                                                     Dean Witter Variable Investment Series Portfolios
                                          ------------------------------------------------------------------------------------------
                                                                                    Quality                                         
                                            Money          High                     Income                   Dividend               
                                            Market         Yield       Equity        Plus     Strategist      Growth      Utilities 
                                          ------------------------------------------------------------------------------------------

INVESTMENT INCOME
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>          <C>      
Dividends ..............................  $  16,353    $  34,268    $  41,702    $  27,402    $  20,644    $  99,490    $  17,681
Charges from Northbrook Life Insurance 
  Company:
    Mortality and expense risk .........     (4,022)      (3,549)      (7,450)      (5,127)      (5,001)     (18,630)      (4,653)
    Administrative expense .............       (316)        (278)        (583)        (407)        (396)      (1,463)        (370)
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------
      Net investment income (loss) .....     12,015       30,441       33,669       21,868       15,247       79,397       12,658

REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
Realized gains (losses) from sales of 
  investments:
    Proceeds from sales ................    196,264       23,906       67,364       72,313       44,632       80,976       92,601
    Cost of investments sold ...........   (196,264)     (24,070)     (53,203)     (73,318)     (38,107)     (53,624)     (76,667)
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------
      Net realized gains (losses) ......         --         (164)      14,161       (1,005)       6,525       27,352       15,934
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------

Change in unrealized and gains (losses).         --       (2,116)     125,556       16,518       21,328      191,096       56,029
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------

      Net gains (losses) on investments.         --       (2,280)     139,717       15,513       27,853      218,448       71,963
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------

CHANGE IN NET ASSETS RESULTING
  FROM OPERATIONS ......................  $  12,015    $  28,161    $ 173,386    $  37,381    $  43,100    $ 297,845    $  84,621
                                          =========    =========    =========    =========     ========    =========    =========
</TABLE>

                                      F-19
<PAGE>

<TABLE>
<CAPTION>
NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF OPERATIONS (CONTINUED)
YEAR ENDED DECEMBER 31, 1997
- ----------------------------------------------------------------------------------------------------------------------------------  
($ in thousands)
                                                                   Dean Witter Variable Investment Series Portfolios
                                          ---------------------------------------------------------------------------------------
                                                                        Global                                                   
                                            European      Capital      Dividend     Pacific       Capital      Income            
                                             Growth       Growth       Growth       Growth     Appreciation    Builder     Total  
                                          ---------------------------------------------------------------------------------------
INVESTMENT INCOME                                                                                                                
<S>                                         <C>          <C>          <C>          <C>          <C>        <C>          <C>
Dividends ..............................  $  20,132    $  11,049    $  23,088    $   1,707    $      --    $   1,239    $ 314,755
Charges from Northbrook Life Insurance                                                                                           
  Company:                                                                                                                       
    Mortality and expense risk .........     (4,142)      (1,254)      (5,018)      (1,368)        (199)        (283)     (60,696)
    Administrative expense .............       (326)         (99)        (394)        (108)         (15)         (22)      (4,777)
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------
                                                                                                                        
      Net investment income (loss) .....     15,664        9,696       17,676          231         (214)         934      249,282 
                                                                                                                                  
REALIZED AND UNREALIZED GAINS                                                                                                     
  (LOSSES) ON INVESTMENTS                                                                                                         
Realized gains (losses) from sales of                                                                                             
  investments:                                                                                                                    
    Proceeds from sales ................     43,054       13,791       21,637       56,309        2,358          642      715,847 
    Cost of investments sold ...........    (30,764)     (10,602)     (17,642)     (64,678)      (2,200)        (608)    (641,747)
                                          ---------    ---------    ---------    ---------     --------    ---------    --------- 
                                                                                                                         
      Net realized gains (losses) ......     12,290        3,189        3,995       (8,369)         158           34       74,100 
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------
                                                                                                                         
Change in unrealized and gains (losses).     15,432        4,657       12,263      (35,707)       1,144        3,598      409,798 
                                          ---------    ---------    ---------    ---------     --------    ---------    --------- 
                                                                                                                         
      Net gains (losses) on investments      27,722        7,846       16,258      (44,076)       1,302        3,632      483,898 
                                          ---------    ---------    ---------    ---------     --------    ---------    ---------   
CHANGE IN NET ASSETS RESULTING                                                                                                    
  FROM OPERATIONS ......................  $  43,386    $  17,542    $  33,934    $ (43,845)   $   1,088    $   4,566    $ 733,180
                                          =========    =========    =========    =========     ========    =========    ========= 
                                                                                                                        
</TABLE>

See notes to financial statements.

                                      F-20
<PAGE>



<TABLE>
<CAPTION>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------

($ and units in thousands, except value per unit)

                                                                   Dean Witter Variable Investment Series Portfolios
                                       ---------------------------------------------------------------------------------------------
                                                                               Quality                                              
                                         Money         High                    Income                     Dividend                  
                                         Market       Yield        Equity       Plus       Strategist      Growth        Utilities
                                       ---------------------------------------------------------------------------------------------

<S>                                    <C>          <C>          <C>          <C>          <C>          <C>            <C>        
FROM OPERATIONS
Net investment income (loss) ........  $  12,015    $  30,441    $  33,669    $  21,868    $  15,247    $    79,397    $    12,658
Net realized gains (losses) .........         --         (164)      14,161       (1,005)       6,525         27,352         15,934
Change in unrealized gains (losses) .         --       (2,116)     125,556       16,518       21,328        191,096         56,029
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

  Change in net assets resulting
   from operations ..................     12,015       28,161      173,386       37,381       43,100        297,845         84,621

FROM CAPITAL TRANSACTIONS
Deposits ............................    149,402      104,526      162,502       50,521       85,569        446,039         30,744
Benefit payments ....................     (9,812)      (3,029)      (4,642)      (7,406)      (4,738)       (13,976)        (6,217)
Payments on termination .............    (82,460)     (34,243)     (76,080)     (55,141)     (53,102)      (185,959)       (53,999)
Contract maintenance charges ........       (101)        (123)        (296)        (182)        (184)          (748)          (192)
Transfers among the portfolios and
  with the Fixed Account - net ......    (68,644)      13,062       30,461      (17,577)       6,753         59,898        (32,932)
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

   Change in net assets resulting
    from capital transactions .......    (11,615)      80,193      111,945      (29,785)      34,298        305,254        (62,596)
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

INCREASE (DECREASE) IN NET ASSETS ...        400      108,354      285,331        7,596       77,398        603,099         22,025

NET ASSETS AT BEGINNING OF PERIOD ...    300,834      228,184      451,183      415,471      346,239      1,143,544        387,513
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

NET ASSETS AT END OF PERIOD .........  $ 301,234    $ 336,538    $ 736,514    $ 423,067    $ 423,637    $ 1,746,643    $   409,538
                                       =========    =========    =========    =========    =========    ===========    ===========

CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period .........................  $   12.55    $   26.65    $   38.87    $   17.98    $   21.54    $     32.59    $     24.21
                                       =========    =========    =========    =========    =========    ===========    ===========

Units outstanding at end of period ..     18,622        8,795       13,509       20,834       16,149         39,665         15,170
                                       =========    =========    =========    =========    =========    ===========    ===========

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period .........................  $   12.51    $   26.57    $   38.76    $   17.93    $   21.48    $     32.50    $     24.14
                                       =========    =========    =========    =========    =========    ===========    ===========

Units outstanding at end of period ..      5,407        3,844        5,455        2,701        3,529         13,970          1,754
                                       =========    =========    =========    =========    =========    ===========    ===========

</TABLE>

                                      F-21
<PAGE>


<TABLE>
<CAPTION>
NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
YEAR ENDED DECEMBER 31, 1997
- ------------------------------------------------------------------------------------------------------------------------------------

($ and units in thousands, except value per unit)

                                                               Dean Witter Variable Investment Series Portfolios
                                       ---------------------------------------------------------------------------------------------
                                                                   Global                                                           
                                        European     Capital      Dividend     Pacific        Capital       Income                  
                                         Growth      Growth        Growth      Growth      Appreciation    Builder         Total
                                       ---------------------------------------------------------------------------------------------


<S>                                    <C>          <C>          <C>          <C>          <C>          <C>            <C>        
FROM OPERATIONS
Net investment income (loss) ........  $  15,664    $   9,696    $  17,676    $     231    $    (214)   $       934    $   249,282
Net realized gains (losses) .........     12,290        3,189        3,995        8,369)         158             34         74,100
Change in unrealized gains (losses) .     15,432        4,657       12,263      (35,707)       1,144          3,598        409,798
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

  Change in net assets resulting
   from operations ..................     43,386       17,542       33,934      (43,845)       1,088          4,566        733,180

FROM CAPITAL TRANSACTIONS
Deposits ............................     87,645       24,982      128,566       15,672       18,352         31,208      1,335,728
Benefit payments ....................     (2,725)        (910)      (3,466)      (1,262)        (109)          (165)       (58,457)
Payments on termination .............    (37,732)     (11,218)     (41,571)     (11,743)        (944)        (1,458)      (645,650)
Contract maintenance charges ........       (148)         (49)        (199)         (37)         (12)           (15)        (2,286)
Transfers among the portfolios and
  with the Fixed Account - net ......     (3,726)       8,692       25,556      (26,769)      12,422         18,862         26,058
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

   Change in net assets resulting
    from capital transactions .......     43,314       21,497      108,886      (24,139)      29,709         48,432        655,393
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------


INCREASE (DECREASE) IN NET ASSETS ...     86,700       39,039      142,820      (67,984)      30,797         52,998      1,388,573

NET ASSETS AT BEGINNING OF PERIOD ...    271,305       78,594      307,464      130,326           --             --      4,060,657
                                       ---------    ---------    ---------    ---------    ---------    -----------    -----------

NET ASSETS AT END OF PERIOD .........  $ 358,005    $ 117,633    $ 450,284    $  62,342    $  30,797    $    52,998    $ 5,449,230
                                       =========    =========    =========    =========    =========    ===========    ===========

CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period .........................  $   27.87    $   20.18    $   15.30    $    6.06    $   11.18    $     12.08     
                                       =========    =========    =========    =========    =========    ===========    

Units outstanding at end of period ..      9,762        4,469       21,656        8,190        1,609          2,363    
                                       =========    =========    =========    =========    =========    ===========    

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period .........................  $   27.79    $   20.12    $   15.26    $    6.04    $   11.16    $     12.07    
                                       =========    =========    =========    =========    =========    ===========    

Units outstanding at end of period ..      3,091        1,365        7,789        2,105        1,148          2,025     
                                       =========    =========    =========    =========    =========    ===========    
</TABLE>

See notes to the financial statements 

                                      F-22
<PAGE>
<TABLE>
<CAPTION>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF CHANGES IN NET ASSETS
YEAR ENDED DECEMBER 31, 1996
- ---------------------------------------------------------------------------------------------------------------------------------

($ and units in thousands, except value per unit)

                                                                       Dean Witter Variable Investment Series Portfolios
                                        -----------------------------------------------------------------------------------------
                                                                                          Quality                                
                                             Money          High                           Income                       Dividend 
                                             Market        Yield         Equity             Plus       Strategist       Growth   
                                        -----------------------------------------------------------------------------------------

<S>                                      <C>            <C>            <C>            <C>            <C>            <C>        
FROM OPERATIONS
Net investment income (loss) .........   $     9,192    $    19,006    $    42,957    $    23,023    $     8,903    $    31,688
Net realized gains (losses) ..........            --           (360)         1,623         (1,632)         1,212          3,058
Change in unrealized gains (losses) ..            --         (1,795)        (7,081)       (21,855)        30,151        152,104
                                         -----------    -----------    -----------    -----------    -----------    -----------
     Change in net assets resulting
       from operations ...............         9,192         16,851         37,499           (464)        40,266        186,850

FROM CAPITAL TRANSACTIONS
Deposits .............................       167,498         83,674        131,579         52,568         42,708        266,005
Benefit payments .....................        (8,807)        (2,069)        (3,092)        (7,512)        (4,219)        (9,022)
Payments on termination ..............       (37,294)       (11,121)       (23,766)       (31,874)       (23,127)       (66,865)
Contract maintenance charges .........          (109)           (94)          (207)          (195)          (172)          (565)
Transfers among the portfolios and
  with the Fixed Account - net .......       (39,281)        18,476         23,390        (37,007)       (10,465)        38,681
                                         -----------    -----------    -----------    -----------    -----------    -----------

   Change in net assets resulting from
       capital transactions ..........        82,007         88,866        127,904        (24,020)         4,725        228,234
                                         -----------    -----------    -----------    -----------    -----------    -----------

INCREASE (DECREASE) IN NET ASSETS ....        91,199        105,717        165,403        (24,484)        44,991        415,084

NET ASSETS AT BEGINNING OF PERIOD ....       209,635        122,467        285,780        439,955        301,248        728,460
                                         -----------    -----------    -----------    -----------    -----------    -----------

NET ASSETS AT END OF PERIOD ..........   $   300,834    $   228,184    $   451,183    $   415,471    $   346,239    $ 1,143,544
                                         ===========    ===========    ===========    ===========    ===========    ===========

CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period ..........................   $     12.08    $     24.15    $     28.67    $     16.40    $     19.20    $     26.30
                                         ===========    ===========    ===========    ===========    ===========    ===========

Units outstanding at end of
  period .............................        21,477          7,989         13,438         24,233         17,132         38,903
                                         ===========    ===========    ===========    ===========    ===========    ===========

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
 of period ...........................   $     12.07    $     24.11    $     28.63    $     16.38    $     19.17    $     26.26
                                         ===========    ===========    ===========    ===========    ===========    ===========

Units outstanding at end of
  period .............................         3,424          1,463          2,303          1,096            904          4,587
                                         ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>

                                      F-23
<PAGE>

<TABLE>
<CAPTION>
NORTHBROOK VARIABLE ANNUITY ACCOUNT II

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
YEAR ENDED DECEMBER 31, 1996
- ---------------------------------------------------------------------------------------------------------------------------------

($ and units in thousands, except value per unit)

                                                                       Dean Witter Variable Investment Series Portfolios
                                        ----------------------------------------------------------------------------------------
                                                                                        Global                                  
                                                         European       Capital        Dividend         Pacific            
                                           Utilities      Growth        Growth          Growth          Growth          Total
                                        ---------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>            <C>            <C>        
FROM OPERATIONS
Net investment income (loss) .........   $    10,360    $     7,751    $       431    $     7,678    $      (422)   $   160,567
Net realized gains (losses) ..........         8,482          1,911          1,890            407            180         16,771
Change in unrealized gains (losses) ..         8,559         43,165          3,981         28,418            449        236,096
                                         -----------    -----------    -----------    -----------    -----------    -----------

     Change in net assets resulting
       from operations ...............        27,401         52,827          6,302         36,503            207        413,434

FROM CAPITAL TRANSACTIONS
Deposits .............................        37,371         54,928         18,649         76,120         37,469        968,569
Benefit payments .....................        (5,738)        (1,847)          (736)        (2,137)        (1,002)       (46,181)
Payments on termination ..............       (32,116)       (15,391)        (5,821)       (14,070)        (7,379)      (268,824)
Contract maintenance charges .........          (217)          (127)           (39)          (151)           (74)        (1,950)
Transfers among the portfolios and
  with the Fixed Account - net .......       (49,309)        16,815          1,244         26,476         14,897          3,917
                                         -----------    -----------    -----------    -----------    -----------    -----------

   Change in net assets resulting from
       capital transactions ..........       (50,009)        54,378         13,297         86,238         43,911        655,531
                                         -----------    -----------    -----------    -----------    -----------    -----------


INCREASE (DECREASE) IN NET ASSETS ....       (22,608)       107,205         19,599        122,741         44,118      1,068,965

NET ASSETS AT BEGINNING OF PERIOD ....       410,121        164,100         58,995        184,723         86,208      2,991,692
                                         -----------    -----------    -----------    -----------    -----------    -----------

NET ASSETS AT END OF PERIOD ..........   $   387,513    $   271,305    $    78,594    $   307,464    $   130,326    $ 4,060,657
                                         ===========    ===========    ===========    ===========    ===========    ===========

CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
  of period ..........................   $     19.30    $     24.33    $     16.42    $     13.84    $      9.86
                                         ===========    ===========    ===========    ===========    ===========    

Units outstanding at end of
  period .............................        19,259         10,007          4,278         19,847         11,811
                                         ===========    ===========    ===========    ===========    ===========    

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS
Net asset value per unit at end
 of period ...........................   $     19.27    $     24.30    $     16.40    $     13.82    $      9.84
                                         ===========    ===========    ===========    ===========    ===========    

Units outstanding at end of
  period .............................           823          1,144            509          2,364          1,412
                                         ===========    ===========    ===========    ===========    ===========    

</TABLE>
See notes to financial statements.
    
                                  F-24
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

NOTES TO FINANCIAL STATEMENTS
TWO YEARS ENDED DECEMBER 31, 1997
- --------------------------------------------------------------------------------

1.   ORGANIZATION

     Northbrook  Variable Annuity Account II (the "Account"),  a unit investment
     trust  registered  with the  Securities and Exchange  Commission  under the
     Investment  Company Act of 1940, is a Separate  Account of Northbrook  Life
     Insurance  Company  ("Northbrook  Life").  The  assets of the  Account  are
     legally segregated from those of Northbrook Life. Northbrook Life is wholly
     owned by Allstate Life Insurance Company  ("Allstate Life"), a wholly owned
     subsidiary  of Allstate  Insurance  Company,  which is wholly  owned by The
     Allstate Corporation.

     Northbrook Life writes certain annuity contracts, the proceeds of which are
     invested at the direction of the contractholder.  Contractholders primarily
     invest in units of the portfolios  comprising  the Account,  for which they
     bear all of the investment risk, but may also invest in the general account
     of Northbrook Life. The Account,  in turn,  invests solely in shares of the
     portfolios  of  the  Dean  Witter  Variable   Investment  Series  ("Fund").
     Northbrook  Life  provides  administrative  and  insurance  services to the
     Account for a fee.

     Dean Witter Reynolds,  Inc. ("Dean  Witter"),  a wholly owned subsidiary of
     Morgan  Stanley,  Dean Witter,  Discover & Co., is the sole  distributor of
     Northbrook  Life's flexible premium deferred variable annuity contracts and
     certain single and flexible premium  annuities.  Dean Witter  InterCapital,
     Inc.  ("InterCapital"),  a wholly owned subsidiary of Morgan Stanley,  Dean
     Witter,  Discover & Co., is the investment manager for the Fund. In October
     1993,  Allstate Life and Northbrook Life announced a strategic  alliance to
     develop,  market and  distribute  proprietary  annuity  and life  insurance
     products  through Dean Witter  account  executives.  InterCapital  receives
     investment management fees from the Fund.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Valuation of Investments - Investments  consist of shares in the portfolios
     of the Fund and are stated at fair value based on quoted market prices.

     Recognition of Investment  Income - Investment income consists of dividends
     declared by the  portfolios  of the Fund and is  recognized  on the date of
     record.

     Realized  Gains and  Losses -  Realized  gains  and  losses  represent  the
     difference between the proceeds from sales of shares by the Account and the
     cost of such shares, which is determined on a weighted average basis.

     Contractholder   Account  Activity  -  Account  activity  is  reflected  in
     individual contractholder accounts on a daily basis.

     Federal  Income  Taxes - The Account is intended to qualify as a segregated
     asset account as defined in the Internal  Revenue Code  ("Code").  As such,
     the  operations  of the  Account are  included  with and taxed as a part of
     Northbrook Life. Northbrook Life is taxed as a life insurance company under
     the Code.  Under  current  law, no federal  income taxes are payable by the
     Account.

     Account  Value - Certain  calculations  that could be made in the financial
     statements  may differ from  published  amounts due to truncation of actual
     Account values.
                                      F-25
<PAGE>

3.   CONTRACT MAINTENANCE,  MORTALITY AND EXPENSE RISK,  ADMINISTRATIVE EXPENSE,
     AND ENHANCED DEATH BENEFIT CHARGES

     For each year or portion of a year a contract is in effect, Northbrook Life
     deducts a fixed annual contract  maintenance charge of $30 as reimbursement
     for expenses  related to the  maintenance of each contract and the Account.
     The amount of this charge is  guaranteed  not to increase  over the life of
     the contract.

     Northbrook  Life  assumes  mortality  and  expense  risks  related  to  the
     operations  of the  Account and  deducts  charges  daily at a rate equal to
     1.25% per annum of the daily net  assets of the  Account.  Northbrook  Life
     guarantees  that the amount of this charge will not increase  over the life
     of the contract.

     Northbrook  Life deducts  administrative  expense  charges  daily at a rate
     equal to .10% per annum of the daily net assets of the Account. This charge
     is designed to cover administrative expenses.

     Northbrook  Life  offers  contractholders  the choice of two death  benefit
     options.  The  Enhanced  Death  Benefit  option  guarantees  that the death
     benefit  will  provide  a  cumulative  return  greater  than or  equal to a
     specified level, while the Performance Death Benefit option guarantees that
     the death benefit will not be less than the contract's highest value on any
     anniversary  (collectively,  "Death  Benefit  Options").  For either  death
     benefit,  Northbrook Life deducts daily an additional  charge equal to .13%
     per annum of the daily net assets of the Account which are  attributable to
     contractholders who have elected the optional death benefit.

4.   FINANCIAL INSTRUMENTS

     The investments of the Separate  Accounts are carried at fair value,  based
     upon quoted market prices.  Accrued contract  maintenance  charges are of a
     short-term  nature.  It is assumed that their carrying  value  approximates
     fair value.

                                      F-26
<PAGE>

5.   UNITS ISSUED AND REDEEMED

     Units issued and redeemed by the Account during 1997 for contracts with and
     without the Death Benefit Options were as follows:

<TABLE>
<CAPTION>
                                          Dean Witter Variable Investment Series Portfolios
                              --------------------------------------------------------------------------
(Units in thousands)                                           Quality                                  
                              Money     High                   Income              Dividend         
                              Market    Yield     Equity        Plus   Strategist   Growth     Utilities
                              --------------------------------------------------------------------------
<S>                           <C>         <C>       <C>        <C>        <C>        <C>        <C>   
CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS

Units outstanding at
  beginning of period ....    21,477      7,989     13,438     24,233     17,132     38,903     19,259

Unit activity during 1997:
  Issued .................    13,675      2,640      3,203      1,824      2,408      7,783        759
  Redeemed ...............   (16,530)    (1,834)    (3,132)    (5,223)    (3,391)    (7,021)    (4,848)   
                             -------     ------     ------     ------     ------     ------     ------
Units outstanding at
  end of period ..........    18,622      8,795     13,509     20,834     16,149     39,665     15,170
                             -------     ------     ------     ------     ------     ------     ------

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS

Units outstanding at
  beginning of period ....     3,424      1,463      2,303      1,096        904      4,587        823

Unit activity during 1997:
  Issued .................     9,358      2,883      3,851      2,005      2,953     10,318      1,131
  Redeemed ...............    (7,375)      (502)      (699)      (400)      (328)      (935)      (200)
                             -------     ------     ------     ------     ------     ------     ------


Units outstanding at
  end of period ..........     5,407      3,844      5,455      2,701      3,529     13,970      1,754
                             -------     ------     ------     ------     ------     ------     ------

<CAPTION>
                                          Dean Witter Variable Investment Series Portfolios
                              ---------------------------------------------------------------
(Units in thousands)                               Global
                              European   Capital  Dividend    Pacific     Capital    Income
                               Growth    Growth    Growth     Growth   Appreciation   Builder
                              ---------------------------------------------------------------
<S>                           <C>         <C>       <C>        <C>         <C>        <C>                 
CONTRACTS WITHOUT THE
  DEATH BENEFIT OPTIONS

Units outstanding at
  beginning of period ....    10,007      4,278     19,847     11,811         --         --

Unit activity during 1997:
  Issued .................     2,051      1,203      5,450      2,237      1,908      2,541
  Redeemed ...............    (2,296)    (1,012)    (3,641)    (5,858)      (299)      (178)
                             -------     ------     ------     ------     ------     ------   

Units outstanding at
  end of period ..........     9,762      4,469     21,656      8,190      1,609      2,363
                             -------     ------     ------     ------     ------     ------   

CONTRACTS WITH THE
  DEATH BENEFIT OPTIONS

Units outstanding at
  beginning of period ....     1,144        509      2,364      1,412         --         --

Unit activity during 1997:
  Issued .................     2,332      1,051      5,991      2,560      1,266      2,086
  Redeemed ...............      (385)      (195)      (566)    (1,867)      (118)       (61)
                             -------     ------     ------     ------     ------     ------ 
Units outstanding at
  end of period ..........     3,091      1,365      7,789      2,105      1,148      2,025
                             =======     ======     ======     ======     ======     ======
</TABLE>

     Units  relating to accrued  contract  maintenance  charges are  included in
     units redeemed.
                                     ******
                                      F-27


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission