NORTHBROOK VARIABLE ANNUITY ACCOUNT II
485BPOS, 2000-05-01
Previous: ADAM COM INC /DE/, 10-K/A, 2000-05-01
Next: ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II, 485BPOS, 2000-05-01



   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 2000
   --------------------------------------------------------------------------
                                                          FILE NOS. 333-93871
                                                                     811-6116

                           SECURITIES AND EXCHANGE COMMISSION
                                 WASHINGTON, D.C. 20549

                                        FORM N-4

                 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           POST-EFFECTIVE AMENDMENT NO. 3

                                         AND/OR

                   REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY
                                       ACT OF 1940

                                  AMENDMENT NO. 29

                         NORTHBROOK VARIABLE ANNUITY ACCOUNT II
                               (Exact Name of Registrant)

                            NORTHBROOK LIFE INSURANCE COMPANY
                                   (Name of Depositor)

                            NORTHBROOK LIFE INSURANCE COMPANY
                                    3100 SANDERS ROAD
                               NORTHBROOK, ILLINOIS 60062
                                      847/402-2400
             (Address and Telephone Number of Depositor's Principal Offices)

                                   MICHAEL J. VELOTTA
                      VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                            NORTHBROOK LIFE INSURANCE COMPANY
                                    3100 SANDERS ROAD
                               NORTHBROOK, ILLINOIS 60062
                                      847/402-2400
           (Name, Complete Address and Telephone Number of Agent for Service)

                                       COPIES TO:

   RICHARD T. CHOI, ESQUIRE                   DANIEL J. FITZPATRICK, ESQUIRE
FREEDMAN, LEVY, KROLL & SIMONDS                 DEAN WITTER REYNOLDS INC.
 1050 CONNECTICUT AVENUE, N.W.                    TWO WORLD TRADE CENTER
           SUITE 825                             NEW YORK, NEW YORK 10048
  WASHINGTON, D.C. 20036-5366

Approximate date of proposed public offering:  Continuous.

/ / immediately  upon filing pursuant to paragraph (b) of Rule 485
/X/ on May 1, 2000 pursuant to paragraph (b) of Rule 485
/ / 60 days after filing  pursuant to paragraph  (a)(1) of Rule 485
/ / on (date) pursuant to paragraph (a)(1) of Rule 485

Title of  Securities  Being  Registered:  Units of  interest  in the  Northbrook
Variable Annuity Account II under deferred variable annuity contracts.


<PAGE>

PREFERRED CLIENT VARIABLE ANNUITY
NORTHBROOK LIFE INSURANCE COMPANY
P.O. BOX 94040
PALATINE, IL 60094
TELEPHONE NUMBER: 1-800-654-2397            PROSPECTUS DATED MAY 1, 2000


- ---------------------------------------------------------------------------


Northbrook  Life  Insurance  Company  ("Northbrook")  is offering the  Preferred
Client  Variable  Annuity,  an individual  and group flexible  premium  deferred
variable annuity contract  ("Contract").  This prospectus  contains  information
about the  Contract  that you should know before  investing.  Please keep it for
future reference.

The Contract offers 32 investment alternatives ("Investment Alternatives").  The
investment  alternatives include a fixed account option ("Fixed Account Option")
and  31  variable  sub-accounts  ("Variable  Sub-Accounts")  of  the  Northbrook
Variable  Annuity  Account II ("Variable  Account").  Each Variable  Sub-Account
invests  exclusively  in shares of  portfolios  ("Portfolios")  of the following
mutual funds ("Funds"):

o     AIM VARIABLE INSURANCE FUNDS

o     ALLIANCE VARIABLE PRODUCTS SERIES FUND (CLASS B SHARES)

o     MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES

o     THE UNIVERSAL INSTITUTIONAL FUNDS, INC.

o     PUTNAM VARIABLE TRUST (CLASS IB SHARES)

o     VAN KAMPEN LIFE INVESTMENT TRUST

We (Northbrook) have filed a Statement of Additional  Information,  dated May 1,
2000,  with the Securities  and Exchange  Commission  ("SEC").  It contains more
information  about the Contract and is incorporated  herein by reference,  which
means  that it is  legally  a part of this  prospectus.  Its  table of  contents
appears on page __ of this prospectus.  For a free copy, please write or call us
at  the  address  or  telephone  number  above,  or go to  the  SEC's  Web  site
(http://www.sec.gov).  You can find other  information  and documents  about us,
including documents that are legally a part of this prospectus, at the SEC's Web
site.

- ---------------------------------------------------------------------------


                   THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR
                   DISAPPROVED THE SECURITIES DESCRIBED IN THIS PROSPECTUS, NOR
                   HAS IT PASSED ON THE ACCURACY OR THE ADEQUACY OF THIS
IMPORTANT          PROSPECTUS. ANY ONE WHO TELLS YOU OTHERWISE IS COMMITTING A
NOTICES            FEDERAL CRIME.

                   INVESTMENT IN THE CONTRACTS INVOLVES INVESTMENT RISKS,
                   INCLUDING POSSIBLE LOSS OF PRINCIPAL.


<PAGE>

TABLE OF CONTENTS
- ---------------------------------------------------------------------------

                                                            PAGE
- ---------------------------------------------------------------------------

OVERVIEW
   Important Terms                                            3
   The Contract At A Glance                                   4
   How the Contract Works                                     6
   Expense Table                                              7
   Financial Information                                     11

- ---------------------------------------------------------------------------

CONTRACT FEATURES
   The Contract                                              12
   Purchase of Contracts                                     13
   Contract Value                                            14
   Investment Alternatives                                   15
      The Variable Sub-Accounts                              15
      The Fixed Account Option                               17
      Transfers                                              17
   Expenses                                                  20
   Access to Your Money                                      21
   Income Plans                                              22
   Death Benefits                                            24

- ---------------------------------------------------------------------------

  OTHER INFORMATION
   More Information:                                         27
      Northbrook                                             27
      The Variable Account                                   27
      The Portfolios                                         27
      The Contract                                           28
      Qualified Plans                                        29
      Legal Matters                                          29
      Year 2000                                              29
   Taxes                                                     29
   Performance Information                                   33

- ---------------------------------------------------------------------------

STATEMENT OF ADDITIONAL INFORMATION TABLE OF CONTENTS

- ---------------------------------------------------------------------------






<PAGE>

IMPORTANT TERMS
- ---------------------------------------------------------------------------

This  prospectus  uses a number of important  terms that you may not be familiar
with.  The index below  identifies  the page that describes each term. The first
use of each term in this prospectus appears in highlights.

                                                           PAGE

- ---------------------------------------------------------------------------

Accumulation Phase                                            6
Accumulation Unit                                            11
Accumulation Unit Value                                      11
Annuitant                                                    12
Automatic Additions Program                                  13
Automatic Portfolio Rebalancing Program                      18
Beneficiary                                                  12
Cancellation Period                                           4
* Contract                                                    1
Contract Anniversary                                          5
Contract Owner ("You")                                       12
Contract Value                                               14
Contract Year                                                 5
Death Benefit Anniversary                                    25
Death Benefit Combination Option                             25
Dollar Cost Averaging Option                                 17
Dollar Cost Averaging Program                                18
Due Proof of Death                                           24
Enhanced Death Benefit                                       25
Fixed Account Option                                         17
Funds                                                         1
Income Plan                                                  22
Investment Alternatives                                       1
Issue Date                                                    6
Northbrook ("We")                                            27
Payout Phase                                                  6
Payout Start Date                                             6
Performance Benefit Combination Option                       25
Performance Death Benefit Option                             23
Performance Income Benefit Option                            23
Portfolios                                                    1
Qualified Contracts                                          12
Right to Cancel                                               4
SEC                                                           1
Settlement Value                                             26
Systematic Withdrawal Program                                21
Valuation Date                                               13
Variable Account                                              1
Variable Sub-Account                                          1


* If you  purchase  a group  Contract,  we will  issue  you a  certificate  that
represents  your  ownership  and that  summarizes  the  provisions  of the group
Contract.  References  to "Contract" in this  prospectus  include  certificates,
unless the  context  requires  otherwise.  In certain  states  the  Contract  is
available only as a group Contract.


<PAGE>

The Contract at a Glance
- -------------------------------------------------------------------------------

The following is a snapshot of the  Contract.  Please read the remainder of this
prospectus for more information.
<TABLE>
<CAPTION>
<S>                      <C>
Flexible Payments        You can  purchase a Contract  with an initial
                         purchase payment of $1,000 or more. You can add to your
                         Contract  as often  and as much as you  like,  but each
                         payment  must be at least  $100.  You must  maintain  a
                         minimum account size of $1,000.
- -------------------------------------------------------------------------------
Right To Cancel          You may cancel your Contract within 20 days of receipt or any
                         longer period as your state may require ("Cancellation Period
                         "). Upon cancellation, we will return your purchase payments
                         adjusted, to the extent applicable law permits, to reflect the
                         investment experience of any amounts allocated to the Variable
                         Account.

- -------------------------------------------------------------------------------
Expenses                  You will bear the following expenses:

                          o Total Variable  Account annual fees equal to 0.70% of
                            average  daily net  assets  (0.83% if you  select the
                            Performance  Death Benefit Option, or the Performance
                            Income  Benefit  Option,  and 0.94% if you select the
                            Performance  Benefit  Combination Option or the Death
                            Benefit Combination Option)

                           o Transfer fee of $25 after 12th transfer in any
                             Contract Year (fee currently waived)

                           o State premium tax (if your state imposes one)

                           o In addition,  each  Portfolio  pays expenses that you
                             will bear  indirectly  if you  invest  in a  Variable
                             Sub-Account.

- --------------------------------------------------------------------------------
Investment Alternatives     The  Contract  offers  32  investment   alternatives
                            including:

                            - a Fixed Account Option (which credits interest
                            at rates we guarantee)

                            - 31  Variable  Sub-Accounts   investing  in
                            Portfolios offering   professional   money
                            management  by  these investment advisers:

                                o A I M Advisors, Inc.
                                o Alliance Capital Management, L.P.
                                o Morgan Stanley Dean Witter Advisors, Inc.
                                o Morgan Stanley Asset Management Inc.
                                o Putnam Investment Management, Inc.
                                o Van Kampen Asset Management Inc.

                           To find out current  rates  being paid on the Fixed
                           Account Option,  or to find out how the Variable
                           Sub-Accounts  have performed, call us at 1-800-654-2397.

- --------------------------------------------------------------------------------
Special Services           For your convenience, we offer these special services:

                           o Automatic Additions Program
                           o Automatic Portfolio Rebalancing Program
                           o Dollar Cost Averaging Program
                           o Systematic Withdrawal Program
<PAGE>
- --------------------------------------------------------------------------------

Income Payments          You can choose fixed income payments,  variable income payments,
                         or a combination of the two. You can receive your income payments
                         in one of the following ways:

                              -  life income with guaranteed payments
                              -  joint and survivor life income
                              -  guaranteed payments for a specified period

- ---------------------------------------------------------------------------

Death Benefits          If you or the Annuitant  dies before the Payout
                        Start Date, we will pay the death  benefit  described in
                        the Contract. We also offer death benefit options.

- ---------------------------------------------------------------------------

Transfers               Before the Payout  Start  Date,  you may  transfer  your
                        Contract value  ("Contract  Value") among the investment
                        alternatives, with certain restrictions.  Transfers must
                        be at least $100 or the total  amount in the  investment
                        alternative, whichever is less.

                        We  do  not  currently  impose  a  fee  upon  transfers.
                        However, we reserve the right to charge $25 per transfer
                        after the 12th transfer in each  "Contract  Year," which
                        we  measure  from the date we issue your  contract  or a
                        Contract anniversary ("Contract Anniversary").

- ---------------------------------------------------------------------------

Withdrawals             You may withdraw some or all of your  Contract  Value at
                        any time during the Accumulation Phase. In general,  you
                        must  withdraw  at  least  $500 at a time  or the  total
                        amount in the  investment  alternative,  if less.  A 10%
                        federal tax penalty may apply if you withdraw before you
                        are 59 1/2 years old.

The  Preferred  Client  Variable  Annuity  is  currently  offered  only  through
investment  accounts  that  charge an annual fee in lieu of sales  charges or an
investment advisory fee. Fees for these accounts are specified in the respective
account  agreements and typically start at 1% and may be subject to minimum fees
of $1,000 or more.  The fees and  expenses  associated  with these  accounts are
separate  from and in  addition  to the fees and  expenses  associated  with the
Preferred Client Variable  Annuity.  You should consult your Morgan Stanley Dean
Witter Financial Advisor for details.
</TABLE>


<PAGE>
How The Contract Works
- ---------------------------------------------------------------------------


The Contract basically works in two ways.

First,  the Contract can help you (we assume you are the "Contract  Owner") save
for retirement  because you can invest in up to 32 investment  alternatives  and
pay no federal income taxes on any earnings until you withdraw them. You do this
during what we call the "Accumulation  Phase" of the Contract.  The Accumulation
Phase  begins on the date we issue your  Contract  (we call that date the "Issue
Date") and  continues  until the Payout  Start Date,  which is the date we apply
your money to provide income payments.  During the  Accumulation  Phase, you may
allocate your purchase payments to any combination of the Variable  Sub-Accounts
and/or the Fixed Account Option. If you invest in the Fixed Account Option,  you
will earn a fixed rate of interest that we declare  periodically.  If you invest
in any of the Variable Sub-Accounts, your investment return will vary up or down
depending on the performance of the corresponding Portfolios.

Second,  the Contract can help you plan for retirement because you can use it to
receive  retirement  income for life  and/or for a pre-set  number of years,  by
selecting  one of the income  payment  options  (we call these  "Income  Plans")
described  on page 22.  You  receive  income  payments  during  what we call the
"Payout  Phase" of the  Contract,  which  begins on the  Payout  Start  Date and
continues until we make the last payment required by the Income Plan you select.
During the  Payout  Phase,  if you  select a fixed  income  payment  option,  we
guarantee the amount of your payments,  which will remain fixed. If you select a
variable  income  payment  option,   based  on  one  or  more  of  the  Variable
Sub-Accounts,  the amount of your payments will vary up or down depending on the
performance of the corresponding Portfolios.  The amount of money you accumulate
under your Contract  during the  Accumulation  Phase and apply to an Income Plan
will determine the amount of your income payments during the Payout Phase.

The timeline below illustrates how you might use your Contract.
<TABLE>
<CAPTION>

<S>     <C>    <C>    <C>    <C>    <C>    <C>
Issue Date         Accumulation Phase         Payout Start Date          Payout Phase
- -------------------------------------------------------------------------------------------------------------
    ^                       ^                          ^                        ^                   >
You buy a          You save for retirement    You elect to receive       You can receive        Or you can
Contract                                      income payments or         income payments for    receive income
                                              receive a lump sum         a set period           payments for life
                                              payment


</TABLE>
As the Contract owner, you exercise all of the rights and privileges provided by
the Contract. If you die, any surviving Contract owner or, if there is none, the
Beneficiary  will exercise the rights and  privileges  provided by the Contract.
See "The  Contract."  In addition,  if you die before the Payout Start Date,  we
will pay a death benefit to any surviving  Contract  owner, or if there is none,
to your Beneficiary. See "Death Benefits."

Please call us at 1-800-654-2397 if you have any question about how the Contract
works.


<PAGE>
Expense Table
- ---------------------------------------------------------------------------


The table below lists the  expenses  that you will bear  directly or  indirectly
when you buy a Contract.  The table and the examples  that follow do not reflect
premium  taxes  that may be  imposed  by the state  where you  reside.  For more
information  about Variable Account  expenses,  see "Expenses,"  below. For more
information  about  Portfolio   expenses,   please  refer  to  the  accompanying
prospectuses  for the Funds.  The table and  expenses  also do not  reflect  the
expenses  associated  with the Choice  Account  Program.  Please see your Morgan
Stanley Dean Witter Financial Advisor for details.

Contract Owner Transaction Expenses

Withdrawal Charge                                                     None
- -----------------------------------------------------------------------------
Annual Contract Maintenance Charge                                    None
- -----------------------------------------------------------------------------
Transfer Fee                                                          $25*
- -----------------------------------------------------------------------------

*Applies  solely to the thirteenth and  subsequent  transfers  within a Contract
Year excluding  transfers due to dollar cost  averaging and automatic  portfolio
rebalancing. We are currently waiving the transfer fee.

Variable  Account  Annual  Expenses (as a percentage  of average daily net asset
value deducted from each Variable Sub-Account)

Mortality and Expense Risk Charge                                       0.60%**
- -------------------------------------------------------------------------------
Administrative Expense Charge                                           0.10%
- -------------------------------------------------------------------------------
Total Variable Account Annual Expenses                                  0.70%
- -------------------------------------------------------------------------------

**If you select the Performance  Death Benefit Option or the Performance  Income
Benefit  Option,  the mortality and expense risk charge is 0.73%.  If you select
the Performance  Benefit  Combination  Option, or the Death Benefit  Combination
Option, the mortality and expense risk charge is 0.84%.


<PAGE>
Portfolio Annual Expenses (After Voluntary  Reductions and Reimbursements) (as a
percentage of Portfolio average daily net assets)(1)

<TABLE>
<CAPTION>
                                                 Management          Rule 12b-1            Other               Total Portfolio
                                                     Fees             Fees                 Expenses            Annual Expense
- ---------------------------------------------------------------------------------------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>
AIM VARIABLE INSURANCE FUNDS
- ---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund                 0.62%                --                   0.11%                0.73%
- ---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund                               0.63%                --                   0.10%                0.73%
- ---------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund                                0.61%                --                   0.15%                0.76%
- ---------------------------------------------------------------------------------------------------------------------------------
ALLIANCE VARIABLE PRODUCTS SERIES FUND (CLASS B SHARES)(2)
- ---------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio                                   0.75%              0.25%                  0.12%                1.12%
- ---------------------------------------------------------------------------------------------------------------------------------
Growth and Income Portfolio                        0.63%              0.25%                  0.09%                0.97%
- ---------------------------------------------------------------------------------------------------------------------------------
Premier Growth Portfolio                           1.00%              0.25%                  0.04%                1.29%
- ---------------------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES
- ---------------------------------------------------------------------------------------------------------------------------------
Money Market                                       0.50%                --                   0.02%                0.52%
- ---------------------------------------------------------------------------------------------------------------------------------
Quality Income Plus                                0.50%                --                   0.02%                0.52%
- ---------------------------------------------------------------------------------------------------------------------------------
Short-Term Bond                                    0.45%                --                   0.17%                0.62%
- ---------------------------------------------------------------------------------------------------------------------------------
High Yield                                         0.50%                --                   0.03%                0.53%
- ---------------------------------------------------------------------------------------------------------------------------------
Utilities                                          0.64%                --                   0.03%                0.67%
- ---------------------------------------------------------------------------------------------------------------------------------
Income Builder                                     0.75%                --                   0.06%                0.81%
- ---------------------------------------------------------------------------------------------------------------------------------
Dividend Growth                                    0.51%                --                   0.01%                0.52%
- ---------------------------------------------------------------------------------------------------------------------------------
Aggressive Equity                                  0.42%                --                   0.10%                0.52%
- ---------------------------------------------------------------------------------------------------------------------------------
Capital Growth                                     0.65%                --                   0.07%                0.72%
- ---------------------------------------------------------------------------------------------------------------------------------
Global Dividend Growth                             0.75%                --                   0.08%                0.83%
- ---------------------------------------------------------------------------------------------------------------------------------
European Growth                                    0.95%                --                   0.09%                1.04%
- ---------------------------------------------------------------------------------------------------------------------------------
Pacific Growth                                     0.95%                --                   0.47%                1.42%
- ---------------------------------------------------------------------------------------------------------------------------------
Equity                                             0.49%                --                   0.02%                0.51%
- ---------------------------------------------------------------------------------------------------------------------------------
S&P 500 Index(3)                                   0.39%                --                   0.09%                0.48%
- ---------------------------------------------------------------------------------------------------------------------------------
Competitive Edge "Best Ideas"                      0.44%                --                   0.12%                0.56%
- ---------------------------------------------------------------------------------------------------------------------------------
Strategist                                         0.50%                --                   0.02%                0.52%
- ---------------------------------------------------------------------------------------------------------------------------------
THE UNIVERSAL INSTITUTIONAL FUNDS, INC.(4)
- ---------------------------------------------------------------------------------------------------------------------------------
Emerging Markets Equity                            0.42%                --                   1.37%                1.79%
- ---------------------------------------------------------------------------------------------------------------------------------
Equity Growth                                      0.29%                --                   0.56%                0.85%
- ---------------------------------------------------------------------------------------------------------------------------------
International Magnum                               0.29%                --                   0.87%                1.16%
- ---------------------------------------------------------------------------------------------------------------------------------
Mid-Cap Value                                      0.43%                --                   0.62%                1.05%
- ---------------------------------------------------------------------------------------------------------------------------------
U.S. Real Estate                                   0.00%                --                   1.10%                1.10%
- ---------------------------------------------------------------------------------------------------------------------------------
PUTNAM VARIABLE TRUST CLASS (IB SHARES)(5)
- ---------------------------------------------------------------------------------------------------------------------------------
Putnam VT Growth and Income Fund                   0.46%               0.15%                 0.04%                0.65%
- ---------------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth Fund                0.80%               0.15%                 0.22%                1.17%
- ---------------------------------------------------------------------------------------------------------------------------------
Putnam VT Voyager Fund                             0.53%               0.15%                 0.04%                0.72%
- ---------------------------------------------------------------------------------------------------------------------------------
VAN KAMPEN LIFE INVESTMENT TRUST(6)
- ---------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                                    0.67%               --                    0.18%                0.85%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)Figures  shown in the table are for the year ended December 31, 1999,  unless
otherwise noted.

(2) Class B of the Alliance  Variable  Products  Series Fund has a  distribution
plan or "Rule 12b-1 plan" as  described in that Fund's  prospectus.  The Class B
shares  were first  issued May 3,  1999.  Fees are stated net of waivers  and/or
reimbursements.   Absent  fee  waivers  and/or  reimbursements,   the  estimated
management  fees, Rule 12b-1 fees,  other expenses,  and total annual  Portfolio
expenses paid to Alliance by the Premier Growth Portfolio as a percentage of net
assets, would have been: 1.00%, 0.25%, 0.09%, and 1.34% respectively.

(3) Morgan  Stanley Dean Witter  Advisors  Inc. has  permanently  undertaken  to
assume all expenses of the S&P 500 Index  Portfolio  (except for brokerage fees)
and to waive the compensation provided in its management agreement with the Fund
to the extent that such expenses and  compensation on an annualized basis exceed
 .50% of the daily net assets of the S&P 500 Index Portfolio.

(4) Morgan Stanley Asset Management has voluntarily agreed to a reduction in its
management  fees and to reimburse the Portfolios for which it acts as investment
adviser for certain  expenses of the  Portfolios.  Absent such  reductions,  the
management fees, other expenses,  and total annual Portfolio expenses would have
been as follows:
                                  Management     Other     Total Annual
                                     Fees       Expenses  Portfolio Expenses

  Emerging Markets Equity            1.25%       1.37%       2.62%
- ---------------------------------------------------------------------------
  Equity Growth                      0.55%       0.56%       1.11%
- ---------------------------------------------------------------------------
  International Magnum               0.80%       0.87%       1.67%
- ---------------------------------------------------------------------------
  Mid-Cap Value                      0.75%       0.62%       1.37%
- ---------------------------------------------------------------------------
 U.S. Real Estate                    0.80%       1.10%       1.90%

(5) Figures shown in the table include  amounts paid through  expense offset and
brokerage service arrangements.

(6) Van Kampen Asset  Management Inc. has  voluntarily  agreed to a reduction in
its management fees and to reimburse the Emerging Growth  Portfolio for which it
acts as  investment  adviser if such fees would cause  "Total  Portfolio  Annual
Expenses"  to  exceed  the  amount  set forth in the table  above.  Absent  such
reductions,  the management  fees,  other expenses,  and total annual  Portfolio
expenses would have been 0.70%, 0.53%, and 1.23%, respectively.

Example

The  example  below  shows the  dollar  amount of  expenses  that you would bear
directly or indirectly if you:

o    invested $1,000 in a Variable Sub-Account,

o    earned a 5% annual return on your investment, and

o    elected the  Performance  Benefit  Combination  Option or the Death Benefit
     Combination Option.

The example does not include any taxes or tax  penalties  you may be required to
pay if you surrendered your contract.

<TABLE>
<CAPTION>
<S>                                       <C>               <C>                <C>                <C>
Variable Sub-Account                      1 Year            3 Years            5 Years            10 Years

- ------------------------------------------------------------------------------------------------------------------------------
AIM VARIABLE INSURANCE FUNDS
- ------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation              $16               $51               $ 88                $192
- ------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth                            $17               $53               $ 91                $198
- ------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value                             $16               $51               $ 88                $191
- ------------------------------------------------------------------------------------------------------------------------------
ALLIANCE VARIABLE PRODUCTS SERIES FUNDS (CLASS B SHARES)
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Growth                            $21               $65               $112                $241
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Growth and Income                 $20               $61               $105                $226
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Premier Growth                    $23               $72               $123                $264
- ------------------------------------------------------------------------------------------------------------------------------
MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Equity                          $21               $64               $110                $237
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth                             $17               $52               $ 90                $196
- ------------------------------------------------------------------------------------------------------------------------------
Competitive Edge "Best Ideas"              $19               $59               $101                $219
- ------------------------------------------------------------------------------------------------------------------------------
Dividend Growth                            $15               $47               $ 81                $177
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                     $15               $46               $ 80                $176
- ------------------------------------------------------------------------------------------------------------------------------
European Growth                            $21               $65               $111                $240
- ------------------------------------------------------------------------------------------------------------------------------
Global Dividend Growth                     $18               $56               $ 97                $211
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                                 $15               $47               $ 81                $177
- ------------------------------------------------------------------------------------------------------------------------------
Income Builder                             $18               $56               $ 96                $208
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                               $15               $46               $ 80                $176
- ------------------------------------------------------------------------------------------------------------------------------
Pacific Growth                             $25               $77               $132                $281
- ------------------------------------------------------------------------------------------------------------------------------
Quality Income Plus                        $15               $46               $ 80                $176
- ------------------------------------------------------------------------------------------------------------------------------
Short-Term Bond                            $16               $50               $ 86                $187
- ------------------------------------------------------------------------------------------------------------------------------
S&P 500 Index                              $16               $49               $ 84                $183
- ------------------------------------------------------------------------------------------------------------------------------
Strategist                                 $15               $46               $ 80                $176
- ------------------------------------------------------------------------------------------------------------------------------
Utilities                                  $16               $51               $ 88                $192
- ------------------------------------------------------------------------------------------------------------------------------
THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Markets Equity                    $30               $91               $154                $325
- ------------------------------------------------------------------------------------------------------------------------------
Equity Growth                              $18               $57               $ 98                $212
- ------------------------------------------------------------------------------------------------------------------------------
International Magnum                       $21               $66               $113                $244
- ------------------------------------------------------------------------------------------------------------------------------
Mid-Cap Value                              $20               $63               $108                $233
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Real Estate                           $21               $65               $111                $239
- ------------------------------------------------------------------------------------------------------------------------------
PUTNAM VARIABLE TRUST (CLASS IB SHARES)
- ------------------------------------------------------------------------------------------------------------------------------
Putnam VT Growth and Income                $16               $51               $ 87                $190
- ------------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth             $22               $68               $117                $251
- ------------------------------------------------------------------------------------------------------------------------------
Putnam VT Voyager                          $17               $53               $ 91                $199
- ------------------------------------------------------------------------------------------------------------------------------
VAN KAMPEN LIFE INVESTMENT TRUST
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                            $18               $57               $ 98                $212
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Please remember that you are looking at an example and not a  representation  of
past or future expenses. Your actual expenses may be lower or greater than those
shown  above.  Similarly,  your rate of return may be lower or greater  than 5%,
which is not  guaranteed.  The above examples  assume the election of the Income
and Death Benefit  Combination  Option, with a mortality and expense risk charge
of 0.84%. If this option was not elected,  the expense figures shown above would
be slightly lower.


<PAGE>
Financial Information
- ---------------------------------------------------------------------------


To measure the value of your investment in the Variable  Sub-Accounts during the
Accumulation  Phase, we use a unit of measure we call the  "Accumulation  Unit."
Each Variable  Sub-Account  has a separate value for its  Accumulation  Units we
call the "Accumulation  Unit Value."  Accumulation Unit Value is similar to, but
not the same as, the share price of a mutual fund.

There are no Accumulation Unit Values to report because the Contracts were first
offered as of January 31, 2000.

To obtain  additional  detail on each Variable  Sub-Account's  finances,  please
refer to the Variable Account's financial  statements contained in the Statement
of Additional Information. The financial statements of Northbrook also appear in
the Statement of Additional Information.


<PAGE>
The Contract
- ---------------------------------------------------------------------------

CONTRACT OWNER

The Preferred  Client Variable  Annuity is a contract  between you, the Contract
owner, and Northbrook,  a life insurance company. As the Contract owner, you may
exercise all of the rights and privileges provided to you by the Contract.  That
means it is up to you to select or change (to the extent permitted):

o    the investment alternatives during the Accumulation and Payout Phases,

o    the amount and timing of your purchase payments and withdrawals,

o    the programs you want to use to invest or withdraw money,

o    the income payment plan you want to use to receive retirement income,

o    the  Annuitant  (either  yourself or someone else) on whose life the income
     payments will be based,

o    the  Beneficiary  or  Beneficiaries  who will receive the benefits that the
     Contract  provides when the last  surviving  Contract owner dies, and

o    any other rights that the Contract provides.

If you die, any surviving  Contract  owner,  or, if none, the  Beneficiary  will
exercise  the  rights  and  privileges  provided  to them by the  Contract.  The
Contract  cannot be  jointly  owned by both a  non-natural  person and a natural
person. The maximum issue age for the Contract, without any riders, is age 90.

You can use the Contract with or without a qualified plan. A "qualified plan" is
a retirement savings plan, such as an IRA or tax-sheltered  annuity,  that meets
the  requirements  of the Internal  Revenue Code.  Qualified  plans may limit or
modify your rights and privileges under the Contract. We use the term "Qualified
Contract"  to refer to a Contract  used with a qualified  plan.  See  "Qualified
Plans" on page 12 .

ANNUITANT

The Annuitant is the individual whose life determines the amount and duration of
income payments  (other than under Income Plans with  guaranteed  payments for a
specified period). The Annuitant must be a natural person.

You initially designate an Annuitant in your application.  If the Contract owner
is a natural  person,  you may  change  the  Annuitant  at any time prior to the
Payout  Start  Date.  Once we receive  your change  request,  any change will be
effective  at the time you sign the  written  notice.  We are not liable for any
payment we make or other  action we take before  receiving  any written  request
from you. Before the Payout Start Date, you may designate a joint Annuitant, who
is a second person on whose life income payments  depend.  If the Annuitant dies
prior to the Payout Start Date, the new Annuitant will be the youngest  Contract
owner,  otherwise,  the youngest Beneficiary,  unless the Contract owner names a
different Annuitant.

BENEFICIARY

The  Beneficiary  is the person who may elect to  receive  the death  benefit or
become the new Contract owner if the sole  surviving  Contract owner dies before
the Payout  Start  Date.  If the sole  surviving  Contract  owner dies after the
Payout Start Date, the Beneficiary  will receive any guaranteed  income payments
scheduled to continue.

You may name one or more  Beneficiaries  when you apply for a Contract.  You may
change  or add  Beneficiaries  at any time by  writing  to us,  unless  you have
designated an irrevocable  Beneficiary.  We will provide a change of Beneficiary
form to be signed and filed with us. Any change  will be  effective  at the time
you sign the  written  notice,  whether or not the  Annuitant  is living when we
receive  the  notice.   Until  we  receive  your  written  notice  to  change  a
Beneficiary,  we are entitled to rely on the most recent Beneficiary information
in our files.  We will not be liable as to any payment or settlement  made prior
to  receiving  the  written  notice.  Accordingly,  if you wish to  change  your
Beneficiary, you should deliver your written notice to us promptly.

If you did not name a  Beneficiary  or,  if the named  Beneficiary  is no longer
living and there are no other surviving Beneficiaries,  the new Beneficiary will
be:

o     your spouse, if he or she is still alive, otherwise
o     your surviving children equally, or if you have no surviving children,
o     your estate.

If more than one  Beneficiary  survives you, (or the Annuitant,  if the Contract
owner is not a natural  person)  we will  divide  the death  benefit  among your
Beneficiaries  according to your most recent written  instructions.  If you have
not  given us  written  instructions,  we will pay the  death  benefit  in equal
amounts to the surviving Beneficiaries.


<PAGE>
MODIFICATION OF THE CONTRACT

Only a Northbrook  officer may approve a change in or waive any provision of the
Contract.  Any change or waiver must be in  writing.  None of our agents has the
authority to change or waive the  provisions of the Contract.  We may not change
the terms of the Contract  without your consent,  except to conform the Contract
to  applicable  law or changes in the law.  If a  provision  of the  Contract is
inconsistent with state law, we will follow state law.

ASSIGNMENT

We will not honor an  assignment  of an interest in a Contract as  collateral or
security for a loan. However,  you may assign periodic income payments under the
Contract  prior to the Payout Start Date.  No  Beneficiary  may assign  benefits
under the  Contract  until they are payable to the  Beneficiary.  We will not be
bound by any assignment until the assignor signs it and files it with us. We are
not  responsible  for the validity of any  assignment.  Federal law prohibits or
restricts the  assignment of benefits  under many types of retirement  plans and
the terms of such plans may themselves contain  restrictions on assignments.  An
assignment may also result in taxes or tax penalties. You should consult with an
attorney before trying to assign your Contract.


PURCHASE OF CONTRACTS
- ---------------------------------------------------------------------------

MINIMUM PURCHASE PAYMENTS

Your  initial  purchase  payment  must be at least  $1,000.  We may  increase or
decrease this minimum in the future.  You may make additional  purchase payments
of at least $100 at any time  prior to the Payout  Start  Date.  We reserve  the
right to lower the minimum and limit the maximum amount of purchase  payments we
will accept. We also reserve the right to reject any application.

AUTOMATIC ADDITIONS PROGRAM

You may make  subsequent  purchase  payments  of at least $100 by  automatically
transferring  amounts from your bank account or your Morgan  Stanley Dean Witter
Choice Account. Please consult your Morgan Stanley Dean Witter Financial Advisor
for details.

ALLOCATION OF PURCHASE PAYMENTS

At the time you apply for a  Contract,  you must  decide  how to  allocate  your
purchase payments among the investment alternatives.  The allocation you specify
on your  application will be effective  immediately.  All allocations must be in
whole  percentages  that total 100% or in whole  dollars.  The  minimum  you may
allocate to any investment  alternative is $100. You can change your allocations
by notifying us in writing.

We will allocate your purchase payments to the investment alternatives according
to your most  recent  instructions  on file  with us.  Unless  you  notify us in
writing otherwise,  we will allocate  subsequent  purchase payments according to
the allocation for the previous purchase  payment.  We will effect any change in
allocation  instructions  at the time we receive written notice of the change in
good order.

We will credit the initial  purchase  payment that  accompanies  your  completed
application to your Contract within 2 business days after we receive the payment
at our  headquarters.  If your  application  is  incomplete,  we will ask you to
complete your  application  within 5 business days. If you do so, we will credit
your  initial  purchase  payment to your  Contract  within  that 5 business  day
period.  If you do not, we will return your purchase payment at the end of the 5
business day period unless you expressly  allow us to hold it until you complete
the application.  We will credit subsequent purchase payments to the Contract on
the business day that we receive the purchase payment at our headquarters.

We use the term  "business  day" to refer to each day Monday through Friday that
the New York Stock Exchange is open for business. We also refer to these days as
"Valuation Dates." If we receive your purchase payment after 3 p.m. Central Time
on  any  Valuation  Date,  we  will  credit  your  purchase  payment  using  the
Accumulation Unit Values computed on the next Valuation Date.

RIGHT TO CANCEL

You may cancel the Contract within the Cancellation  Period, which is the 20-day
period  after you receive the  Contract or such longer  period as your state may
require.  If you exercise this "RIGHT TO CANCEL," the Contract terminates and we
will pay you the full amount of your  purchase  payments  allocated to the Fixed
Account  Option.  We also will return your  purchase  payments  allocated to the
Variable Account after an adjustment, to the extent state or federal law permit,
to reflect  investment  gain or loss that  occurred  from the date of allocation
through the date of cancellation. Some states may require us to return a greater
amount to you.


<PAGE>
Contract Value
- ---------------------------------------------------------------------------


Your Contract  Value at any time during the  Accumulation  Phase is equal to the
sum of the value of your  Accumulation  Units in the Variable  Sub-Accounts  you
have selected, plus the value of your investment in the Fixed Account Option.

ACCUMULATION UNITS

To determine the number of  Accumulation  Units of each Variable  Sub-Account to
allocate to your Contract,  we divide (i) the amount of the purchase  payment or
transfer you have allocated to a Variable  Sub-Account by (ii) the  Accumulation
Unit Value of that  Variable  Sub-Account  next  computed  after we receive your
payment or  transfer.  For  example,  if we receive a $10,000  purchase  payment
allocated to a Variable  Sub-Account  when the  Accumulation  Unit Value for the
Sub-Account  is $10, we would credit 1,000  Accumulation  Units of that Variable
Sub-Account  to  your  Contract.  Withdrawals  and  transfers  from  a  Variable
Sub-Account  would, of course,  reduce the number of Accumulation  Units of that
Sub-Account allocated to your Contract.

ACCUMULATION UNIT VALUE

As a general matter,  the Accumulation Unit Value for each Variable  Sub-Account
will rise or fall to reflect:

o    changes  in the  share  price  of  the  Portfolio  in  which  the  Variable
     Sub-Account invests, and

o    the deduction of amounts  reflecting the mortality and expense risk charge,
     administrative  expense  charge,  and any  provision  for  taxes  that have
     accrued since we last calculated the Accumulation Unit Value.

We determine transfer fees (currently waived) separately for each Contract. They
do not affect  Accumulation  Unit  Value.  Instead,  we obtain  payment of those
charges  and  fees  by  redeeming  Accumulation  Units.  For  details  on how we
calculate  Accumulation Unit Value,  please refer to the Statement of Additional
Information.

We determine a separate Accumulation Unit Value for each Variable Sub-Account on
each Valuation Date. We also determine a second set of Accumulation  Unit Values
that  reflect  the  cost  of  the  Performance  Death  Benefit  Option,  or  the
Performance  Income Benefit Option,  and a third set of Accumulation Unit Values
that reflect the cost of the Performance  Benefit  Combination  Option and Death
Benefit Combination Option.

You  should  refer  to the  prospectuses  for  the  funds  that  accompany  this
Prospectus  for a  description  of how the assets of each  portfolio are valued,
Since that  determination  directly bears on the accumulation  unit value of the
Corresponding variable sub-account and, therefore, your contract value.


<PAGE>
Investment Alternatives: The Variable Sub-Accounts
- ---------------------------------------------------------------------------


You may allocate your purchase payments to up to 31 Variable Sub-Accounts.  Each
Variable  Sub-Account invests in the shares of a corresponding  Portfolio.  Each
Portfolio has its own investment  objective(s) and policies. We briefly describe
the Portfolios below.

For more complete  information  about each  Portfolio,  including the investment
objective(s),  expenses and risks associated with the Portfolio, please refer to
the  accompanying  prospectuses  for the Funds.  You should carefully review the
Fund prospectuses before allocating amounts to the Variable Sub-Accounts.
<TABLE>
<CAPTION>
<S>     <C>                                <C>                                   <C>
Portfolio*                                Each Portfolio Seeks:                 Investment Adviser:
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
AIM VARIABLE INSURANCE FUNDS
- ----------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund    Growth of capital
                                                                                      A I M
AIM V.I. Growth Fund                  Growth of capital                           Advisors, Inc.

AIM V.I. Value Fund                   Long-term growth of
                                      capital

ALLIANCE VARIABLE PRODUCTS SERIES FUND (CLASS B SHARES)
- -------------------------------------------------------------------------------------------------------
Growth Portfolio                      Long-term growth of capital
                                      Current income is incidental to the              Alliance
                                      Portfolio's objective                            Capital
                                                                                      Management
Growth and Income Portfolio           Reasonable current income and                      L.P.
                                      reasonable opportunity for
                                      appreciation

Premier Growth Portfolio              Growth of capital by
                                      pursuing aggressive investment policies


MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES
- -----------------------------------------------------------------------------------------------------------
Money Market Portfolio               High current income, preservation
                                     of capital, and liquidity

Quality Income Plus  Portfolio       High current income and,  as  a  secondary
                                     objective,  capital appreciation   when
                                     consistent  with  its  primary objective

Short-Term Bond Portfolio            High current income consistent with
                                     preservation of capital

High Yield Portfolio                 High current income and, as a secondary
                                     objective, capital appreciation
                                     when consistent with its primary objective

Utilities Portfolio                  Capital appreciation and current income

Income Builder Portfolio             Reasonable income and, as a secondary
                                     objective, growth of capital

Dividend Growth Portfolio            Reasonable current income and long-term
                                     growth of income and capital

Capital Growth Portfolio             Long-term capital growth

Global Dividend Growth Portfolio     Reasonable current income and long-term
                                     growth of income and capital                             Morgan
                                                                                         Stanley Dean Witter
                                                                                             Advisors, Inc.
European Growth Portfolio            To maximize the capital
                                     appreciation on its investments

Pacific Growth Portfolio             To maximize the capital
                                     appreciation on its investments

Aggressive Equity Portfolio          Capital Growth

Equity Portfolio                     Growth of capital and, as a secondary
                                     objective, income when consistent with its primary
                                     objective.

S&P 500 Index                        Investment results that, before expenses,
                                     correspond to the total return of the
                                     Standard and Poor's 500 Composite Stock Price Index

Competitive Edge "Best Ideas"        Long-term capital growth
Portfolio

Strategist Portfolio                 High total investment return


<PAGE>

Portfolio:                           Each Portfolio Seeks:                          Investment Adviser:

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.**
- -----------------------------------------------------------------------------------------------------------
Equity Growth Portfolio              Long-term capital appreciation               Morgan Stanley
                                                                                 Asset Management, Inc.
U.S. Real Estate Portfolio           Above-average current income and
                                     long-term capital appreciation

International Magnum Portfolio       Long-term capital appreciation

Emerging Markets Equity Portfolio    Long-term capital appreciation


- --------------------------------------------------------------------------------------------------------------
Mid-Cap Value                        Above-average total return over a                 Miller Anderson &
                                     market cycle of three to five years                  Sherrerd
- ---------------------------------------------------------------------------------------------------------------

PUTNAM VARIABLE TRUST (CLASS IB SHARES)
- ---------------------------------------------------------------------------------------------------------------
Putnam VT Growth and Income Fund     Capital growth and current income

Putnam VT International Growth Fund  Capital appreciation                          Putnam  Investment
                                                                                     Management, Inc.
Putnam VT Voyager Fund               Capital appreciation

- --------------------------------------------------------------------------------------------------------------
VAN KAMPEN LIFE INVESTMENT TRUST
Emerging Growth Portfolio            Capital appreciation                            Van Kampen Asset
                                                                                      Management Inc.
</TABLE>


* A  portfolio's  investment  objective  may be changed  by the Fund's  Board of
Directors without shareholder approval.

**Effective May 1, 2000,  Morgan Stanley  Universal Funds, Inc. changed its name
to The Universal Institutional Funds, Inc.

Amounts  you  allocate to Variable  Sub-Accounts  may grow in value,  decline in
value, or grow less than you expect,  depending on the investment performance of
the  Portfolios  in  which  those  variable  sub-accounts  invest.  You bear the
investment risk that the Portfolios might not meet their investment  objectives.
Shares of the portfolios are not deposits,  or obligations  of, or guaranteed or
endorsed  by any bank  and are not  insured  by the  Federal  Deposit  Insurance
Corporation, the Federal Reserve Board or any other agency.


<PAGE>
Investment Alternatives: The Fixed Account Option
- -------------------------------------------------------------------------------


You may  allocate  all or a  portion  of your  purchase  payments  to the  Fixed
Account.  We are currently  offering only a Dollar Cost Averaging  Fixed Account
Option  ("Dollar  Cost  Averaging  Option"),   described  below.  We  may  offer
additional Fixed Account options in the future. The Dollar Cost Averaging Option
may not be available in all states.  Northbrook may also limit the  availability
of the Dollar Cost  Averaging  Option.  Please  consult with your Morgan Stanley
Dean  Witter  Financial  Advisor  for  current  information.  The Fixed  Account
supports our insurance and annuity  obligations.  The Fixed Account  consists of
our general assets other than those in segregated  asset accounts.  We have sole
discretion to invest the assets of the Fixed Account, subject to applicable law.
Any money you allocate to the Fixed Account does not entitle you to share in the
investment experience of the Fixed Account.

DOLLAR COST AVERAGING OPTION

You may establish a Dollar Cost Averaging  Program,  as described on page 18, by
allocating  purchase  payments to the DOLLAR  COST  AVERAGING  OPTION.  Purchase
payments  that you  allocate  to the  Dollar  Cost  Averaging  Option  will earn
interest  for up to a 1 year period at the current rate in effect at the time of
allocation.  We will credit interest daily at a rate that will compound over the
year to the annual  interest rate we guaranteed at the time of  allocation.  You
may not transfer  funds from other  investment  alternatives  to the Dollar Cost
Averaging Option.

The crediting rates for the Dollar Cost Averaging Option will never be less than
3% annually.

We may declare more than one interest rate for  different  monies based upon the
date of allocation to the Dollar Cost  Averaging  Option.  For current  interest
rate  information,  please  contact your Morgan  Stanley  Dean Witter  Financial
Advisor or our customer support unit at 1-800-654-2397.



<PAGE>
Investment Alternatives: Transfers
- --------------------------------------------------------------------------------

TRANSFERS DURING THE ACCUMULATION PHASE

During the  Accumulation  Phase,  you may transfer the Contract  Value among the
investment  alternatives.  You may not transfer  Contract  Value into the Dollar
Cost Averaging  Option.  You may request  transfers in writing on a form that we
provide or by telephone  according to the procedure described below. The minimum
amount  that you may  transfer  is $100 or the total  amount  in the  investment
alternative,  whichever is less.  We  currently  do not assess,  but reserve the
right to assess,  a $25  charge on each  transfer  in excess of 12 per  Contract
Year. We will notify you at least 30 days before we begin  imposing the transfer
charge. We treat transfers to or from more than one Portfolio on the same day as
one transfer.

          We will process  transfer  requests  that we receive  before 3:00 p.m.
          Central Time on any Valuation Date using the Accumulation  Unit Values
          for that Date.  We will  process  requests  completed  after 3:00 p.m.
          Central Time on any Valuation Date using the Accumulation  Unit Values
          for  the  next  Valuation  Date.  The  Contract  permits  us to  defer
          transfers  from the Fixed  Account  Option for up to 6 months from the
          date we receive your request.  If we decide to postpone  transfers for
          30 days or more, we will pay interest as required by  applicable  law.
          Any  interest  would be payable  from the date we receive the transfer
          request to the date we make the transfer.

EXCESSIVE TRADING

We reserve the right to limit  transfers  among the Variable  Sub-Accounts if we
determine, in our sole discretion, that transfers by one or more Contract owners
would be to the disadvantage of other Contract owners. We may limit transfers by
taking such steps as:

o    imposing a minimum time period between each transfer,

o    refusing to accept  transfer  requests of an agent  acting under a power of
     attorney on behalf of more than one Contract owner, or

o    limiting  the dollar  amount  that a Contract  owner may  transfer  between
     the Variable Sub-Accounts and the Fixed Account Option at any one time.

We may apply the  restrictions  in any  manner  reasonably  designed  to prevent
transfers that we consider disadvantageous to other Contract owners.

We reserve the right to waive any transfer restrictions.

TRANSFERS DURING THE PAYOUT PHASE

During the Payout Phase, you may make transfers among the Variable  Sub-Accounts
so as to change the relative  weighting of the  Variable  Sub-Accounts  on which
your  variable  income  payments  will be based.  In  addition,  you will have a
limited ability to make transfers from the Variable Sub-Accounts to increase the
proportion of your income payments consisting of fixed income payments.  You may
not, however, convert any portion of your right to receive fixed income payments
into variable income payments.

You may not make any  transfers  for the first 6 months  after the Payout  Start
Date. Thereafter, you may make transfers among the Variable Sub-Accounts or make
transfers  from the Variable  Sub-Accounts  to increase the  proportion  of your
income payments  consisting of fixed income payments.  Your transfers must be at
least 6 months apart.

TELEPHONE TRANSFERS

You may make  transfers by telephone  by calling  1-800-654-2397  if you have on
file a completed  authorization  form.  The cut off time for telephone  transfer
requests  is 3:00  p.m.  Central  Time.  In the  event  that the New York  Stock
Exchange closes early, i.e., before 3:00 p.m. Central Time, or in the event that
the  Exchange  closes early for a period of time but then reopens for trading on
the same day, we will process telephone transfer requests as of the close of the
Exchange on that particular day. We will not accept telephone  requests received
at any telephone  number other than the number that appears in this paragraph or
received after the close of trading on the Exchange.

We may suspend, modify or terminate the telephone transfer privilege at any time
without notice.

We use  procedures  that  we  believe  provide  reasonable  assurance  that  the
telephone transfers are genuine.  For example,  we tape telephone  conversations
with  persons  purporting  to  authorize   transfers  and  request   identifying
information.  Accordingly,  we disclaim any liability for losses  resulting from
allegedly  unauthorized  telephone  transfers.   However,  if  we  do  not  take
reasonable steps to help ensure that a telephone  authorization is valid, we may
be liable for such losses.

DOLLAR COST AVERAGING PROGRAM

Through our Dollar Cost Averaging Program, you may automatically  transfer a set
amount  every month (or other  intervals we may offer)  during the  Accumulation
Phase from any Variable  Sub-Account or the Dollar Cost Averaging  Option to any
Variable  Sub-Account.  Transfers  made through  dollar cost  averaging  must be
$100 or more.

We will not charge a transfer fee for  transfers  made under this  Program,  nor
will such  transfers  count  against the 12 transfers you can make each Contract
Year without paying a transfer fee.

The theory of dollar cost averaging is that if purchases of equal dollar amounts
are made at fluctuating prices, the aggregate average cost per unit will be less
than  the  average  of the unit  prices  on the same  purchase  dates.  However,
participation  in this Program does not assure you of a greater profit from your
purchases under the Program nor will it prevent or necessarily  reduce losses in
a declining market. Call or write us for information on how to enroll.

AUTOMATIC PORTFOLIO REBALANCING PROGRAM

Once  you have  allocated  your  money  among  the  Variable  Sub-Accounts,  the
performance  of  each  Sub-Account  may  cause  a shift  in the  percentage  you
allocated to each Sub-Account. If you select our Automatic Portfolio Rebalancing
Program,  we will  automatically  rebalance the Contract  Value in each Variable
Sub-Account  and return it to the desired  percentage  allocations.  We will not
include  money  you  allocate  to the  Fixed  Account  Option  in the  Automatic
Portfolio Rebalancing Program.

We will  rebalance  your account each  quarter (or other  intervals  that we may
offer)  according  to your  instructions.  We will  transfer  amounts  among the
Variable Sub-Accounts to achieve the percentage allocations you specify. You can
change your allocations at any time by contacting us in writing or by telephone.
The new  allocation  will be effective  with the first  rebalancing  that occurs
after we receive your requests.  We are not  responsible  for  rebalancing  that
occurs prior to receipt of your request.

Example:

         Assume  that you want  your  initial  purchase  payment  split  among 2
         Variable  Sub-Accounts.  You want 40% to be in the High Yield  Variable
         Sub-Account  and 60% to be in the Equity Growth  Variable  Sub-Account.
         Over the next 2 months the bond  market  does very well while the stock
         market performs poorly. At the end of the first quarter, the High Yield
         Variable Sub-Account now represents 50% of your holdings because of its
         increase  in value.  If you  choose to have  your  holdings  rebalanced
         quarterly,  on the first day of the next quarter, we would sell some of
         your units in the High Yield Variable  Sub-Account and use the money to
         buy more units in the Equity Growth  Variable  Sub-Account  so that the
         percentage allocations would again be 40% and 60% respectively.

The  Automatic  Portfolio  Rebalancing  Program  is  available  only  during the
Accumulation  Phase.  The transfers  made under the Program do not count towards
the 12 transfers you can make without paying a transfer fee, and are not subject
to a transfer fee.

Portfolio   rebalancing  is  consistent  with  maintaining  your  allocation  of
investments among market segments,  although it is accomplished by reducing your
Contract Value allocated to the better performing segments.


<PAGE>
EXPENSES
- -------------------------------------------------------------------------------


As a Contract  owner,  you will bear,  directly or  indirectly,  the charges and
expenses described below.

MORTALITY AND EXPENSE RISK CHARGE

We deduct a mortality  and expense  risk charge daily at an annual rate of 0.60%
of the average daily net assets you have  invested in the Variable  Sub-Accounts
(0.73%  if you  select  either  the  Performance  Death  Benefit  Option  or the
Performance  Income  Benefit  Option,  and 0.84% if you select  the  Performance
Benefit  Combination  Option  or the  Death  Benefit  Combination  Option).  The
mortality  and expense risk charge is for all the insurance  benefits  available
with your  Contract  (including  our  guarantee  of annuity  rates and the death
benefits),  for certain  expenses of the  Contract,  and for  assuming  the risk
(expense risk) that the current  changes will not be sufficient in the future to
cover the cost of administering the Contract.  If the charges under the Contract
are not sufficient,  then we will bear the loss. We charge an additional  amount
for the Death Benefit  Options and the Income  Benefit  Options to compensate us
for the additional risk that we accept by providing these Options.

We guarantee the mortality and expense risk charge and we cannot increase it. We
assess the mortality and expense risk charge during both the Accumulation  Phase
and the Payout Phase.

ADMINISTRATIVE EXPENSE CHARGE

We deduct an  administrative  expense charge daily at an annual rate of 0.10% of
the average daily net assets you have invested in the Variable Sub-Accounts.  We
guarantee the administrative expense charge and we cannot increase it. We intend
this  charge to cover  actual  administrative  expenses.  There is no  necessary
relationship  between  the amount of  administrative  charge  imposed on a given
Contract and the amount of expenses that may be attributed to that Contract.  We
assess this charge each day during the Accumulation Phase and the Payout Phase.

TRANSFER FEE

We  do  not  currently   impose  a  fee  upon  transfers  among  the  investment
alternatives.  However,  we reserve the right to charge a $25 per transfer after
the 12th  transfer in each  Contract  Year. We will not charge a transfer fee on
transfers  that are part of a  Dollar  Cost  Averaging  or  Automatic  Portfolio
Rebalancing Program.

PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium taxes or similar taxes.  We are  responsible  for paying these taxes and
will deduct them from your Contract Value.  Some of these taxes are due when the
Contract is issued, others are due when income payments begin or upon surrender.
Our  current  practice  is not to charge  anyone for these  taxes  until  income
payments begin or when a total withdrawal  occurs including  payment upon death.
At our  discretion,  we may  discontinue  this practice and deduct premium taxes
from  the  purchase  payments.  Premium  taxes  generally  range  form 0% to 4%,
depending on the state.

At the Payout Start Date, if applicable,  we deduct the charge for premium taxes
from each  investment  alternative in the proportion  that the Contract  owner's
value in the investment alternative bears to the total Contract Value.

DEDUCTION FOR VARIABLE ACCOUNT INCOME TAXES

We are not currently  making a provision for taxes. In the future,  however,  we
may make a provision for taxes if we determine, in our sole discretion,  that we
will incur a tax as a result of the operation of the Variable  Account.  We will
deduct  for any  taxes we incur as a result  of the  operation  of the  Variable
Account,  whether or not we previously made a provision for taxes and whether or
not is was  sufficient.  Our status under the  Internal  Revenue Code is briefly
described in the Statement of Additional Information.

OTHER EXPENSES

Each Portfolio  deducts  advisory fees and other  expenses from its assets.  You
indirectly bear the charges and expenses of the Portfolios whose shares are held
by the  Variable  Sub-Accounts.  These fees and  expenses  are  described in the
accompanying  prospectuses for the Funds. For a summary of current  estimates of
those charges and expenses,  see pages 7 - 10 above. We may receive compensation
from  the  investment   advisers  or   administrators   of  the  Portfolios  for
administrative services we provide to the Portfolios.

The Preferred  Client  Variable  Annuity is offered only to  participants in the
Choice  Account  Program.  This  Contract  is  currently  offered  only  through
investment  accounts  that  charge an annual fee in lieu of sales  charges or an
investment advisory fee. Fees for these accounts are specified in the respective
account  agreements and typically start at 1% and may be subject to minimum fees
of $1,000 or more The fees and  expenses  associated  with  these  accounts  are
separate  from and in  addition  to the fees and  expenses  associated  with the
Preferred Client Variable  Annuity.  You should consult your Morgan Stanley Dean
Witter Financial Advisor for details.




<PAGE>

Access To Your Money
- -------------------------------------------------------------------------------


You can  withdraw  some or all of your  Contract  Value at any time  during  the
Accumulation Phase.  Withdrawals also are available under limited  circumstances
on or after the Payout Start Date. See "Income Plans" on page 22.

You can  withdraw  money from the  Variable  Account  and/or  the Fixed  Account
Option.  The amount  payable upon  withdrawal is the Contract  Value (or portion
thereof)  next  computed  after we receive the request for a  withdrawal  at our
headquarters,  less any income tax  withholding,  penalty  tax,  and any premium
taxes.  To complete a partial  withdrawal  from the  Variable  Account,  we will
cancel  Accumulation  Units  in an  amount  equal  to  the  withdrawal  and  any
applicable  charges and taxes. We will pay withdrawals from the Variable Account
within 7 days of receipt of the  request,  subject  to  postponement  in certain
circumstances.

You  must  name  the  investment  alternative  from  which  you are  taking  the
withdrawal.  If none is named,  then the  withdrawal  request is incomplete  and
cannot be honored.  In general,  you must withdraw at least $500 at a time.  You
may also withdraw a lesser amount if you are withdrawing your entire interest in
a Variable Sub-Account.

We impose no  withdrawal  charge for  withdrawals  out of the  Preferred  Client
Variable Annuity. However, withdrawals, including withdrawals made to pay all or
part of any fee associated with the Choice Account Program,  also may be subject
to income  tax and a 10%  penalty  tax,  as  described  in  "Taxes,"  below.  In
addition,  a charge  may apply if you  decide to no  longer  participate  in the
Choice  Account  Program.  You should  consult  your Morgan  Stanley Dean Witter
Financial advisor for details.

The total amount paid or surrender  may be more or less than the total  purchase
payments due to prior withdrawals, any deductions, and investment performance.

POSTPONEMENT OF PAYMENTS

We may postpone the payment of any amounts due from the Variable  Account  under
the Contract if:

1.   The New York Stock  Exchange  is closed for other  than usual  weekends  or
     holidays, or trading on the Exchange is otherwise restricted;

2.   An emergency exists as defined by the SEC; or

3.   The SEC permits delay for your protection.

In addition, we may delay payment or transfers from the Fixed Account Option for
up to 6 months or shorter  period if  required  by law.  If we delay  payment or
transfer  for 30 days or more,  we will pay  interest as required by  applicable
law.  Any  interest  would be payable  from the date we receive  the  withdrawal
request to the date we make the payment or transfer.

SYSTEMATIC WITHDRAWAL PROGRAM

You may choose to receive systematic  withdrawal  payments on a monthly basis at
any time prior to the Payout Start Date. The minimum  amount of each  systematic
withdrawal  is $100.  We will deposit  systematic  withdrawal  payments into the
Contract  owner's bank account or Morgan  Stanley  Dean Witter  Account.  Please
consult with your Morgan Stanley Dean Witter Financial Advisor for details.

Depending  on  fluctuations  in the value of the Variable  Sub-Accounts  and the
value of the Fixed Account  Option,  systematic  withdrawals  may reduce or even
exhaust the Contract  Value.  Income taxes may apply to systematic  withdrawals.
Please consult your tax advisor before taking any withdrawal.

We may  modify  or  suspend  the  Systematic  Withdrawal  Program  and  charge a
processing  fee  for  the  service.  If we  modify  or  suspend  the  Systematic
Withdrawal  Program,   existing  systematic  withdrawal  payments  will  not  be
affected.

MINIMUM CONTRACT VALUE

If your request for a partial  withdrawal  would reduce your  Contract  Value to
less than $1,000,  we may treat it as a request to withdraw your entire Contract
Value.  Your Contract will terminate if you withdraw all of your Contract Value.
We will, however,  ask you to confirm your withdrawal request before terminating
your  Contract.  If we terminate your  Contract,  we will  distribute to you its
Contract Value, less any applicable charges and taxes.


<PAGE>
Income Payments
- -------------------------------------------------------------------------------


PAYOUT START DATE

The Payout  Start Date is the day that money is applied to an Income  Plan.  The
Payout Start Date must be no later than:

o     the Annuitant's 90th Birthday, or

o     the 10th Contract Anniversary, if later.

You may change the Payout  Start Date at any time by  notifying us in writing of
the change at least 30 days before the  scheduled  Payout  Start Date.  Absent a
change, we will use the Payout Start Date stated in your Contract.

INCOME PLANS

An  "Income  Plan" is a series of  payments  on a  scheduled  basis to you or to
another  person  designated  by you.  You may choose and change  your  choice of
Income Plan until 30 days before the Payout Start Date.  If you do not select an
Income Plan, we will make income  payments in accordance with Income Plan 1 with
guaranteed  payment for 10 years.  After the Payout Start Date, you may not make
withdrawals (except as described below) or change your choice of Income Plan.

Three  Income  Plans are  available  under the  Contract.  Each is  available to
provide:

o     fixed income payments;

o     variable income payments; or

o     a combination of the two.

The three Income Plans are:

Income Plan 1 -- Life Income With Guaranteed Payments.  Under this plan, we make
periodic  income  payments for at least as long as the Annuitant  lives.  If the
Annuitant dies before we have made all of the  guaranteed  income  payments,  we
will continue to pay the remainder of the guaranteed income payments as required
by the Contract.

Income  Plan 2 -- Joint And  Survivor  Life  Income.  Under this  plan,  we make
periodic  income  payments  for as long as  either  the  Annuitant  or the joint
Annuitant is alive.

Income Plan 3 --  Guaranteed  Payments  For A Specified  Period (5 To 30 Years).
Under  this  plan,  we make  periodic  income  payments  for the period you have
chosen. These payments do not depend on the Annuitant's life. We will deduct the
mortality  and  expense  risk  charge  from the assets of the  Variable  Account
supporting this Income Plan even though we may not bear any mortality risk.

The length of any  guaranteed  payment  period under your  selected  Income Plan
generally  will affect the dollar amounts of each income  payment.  As a general
rule,  longer  guaranteed  periods  result in lower income  payments,  all other
things being equal.  For example,  if choose an Income Plan with  payments  that
depend on the life of the  Annuitant  but with no minimum  specified  period for
guaranteed  payments,  the income  payments  generally  will be greater than the
income payments made under the same Income Plan with a minimum  specified period
for guaranteed payments.

We may make other Income Plans  available  including  ones that you and we agree
upon. You may obtain information about them by writing or calling us.

If you choose  Income Plan 1 or 2, or, if  available,  another  Income Plan with
payments that continue for the life of the Annuitant or joint Annuitant,  we may
require proof of age and sex of the Annuitant or joint Annuitant before starting
income payments,  and proof that the Annuitant or joint Annuitant is still alive
before we make each payment.  Please note that under such Income  Plans,  if you
elect to take no minimum  guaranteed  payments,  it is  possible  that the payee
could receive only 1 income  payment if the  Annuitant  and any joint  Annuitant
both die before the second income payment, or only 2 income payments if they die
before the third income payment, and so on.

Generally,  you may not make  withdrawals  after  the  Payout  Start  Date.  One
exception to this rule applies if you are  receiving  variable  income  payments
that do not depend on the life of the  Annuitant  (such as under Income Plan 3).
In that case you may  terminate all or part of the Variable  Account  portion of
the  income  payments  at any time and  receive a lump sum equal to the  present
value of the remaining  variable payments  associated with the amount withdrawn.
The minimum amount you may withdraw  under this feature is $1,000.

We also assess applicable premium taxes against all income payments.

You may  apply  your  Contract  Value to an  Income  Plan.  If you  elected  the
Performance  Income Benefit  Option,  you may be able to apply an amount greater
than your Contract Value to an Income Plan. You must apply at least the Contract
Value in the Fixed  Account  Option on the  Payout  Start  Date to fixed  income
payments.  If you wish to apply any portion of your Fixed Account Option balance
to provide  variable  income  payments,  you should plan ahead and transfer that
amount to the Variable  Sub-Accounts  prior to the Payout Start Date.  If you do
not tell us how to allocate your Contract Value among fixed and variable  income
payments,  we will apply your Contract Value in the Variable Account to variable
income  payments and your Contract  Value in the Fixed  Account  Option to fixed
income payments.

We will apply your Contract Value, less applicable taxes, to your Income Plan on
the Payout Start Date. If the amount  available to apply under an Income Plan is
less than $2,000,  or not enough to provide an initial  payment of at least $20,
and state law permits, we may:

o    terminate  the  Contract  and pay  you  the  Contract  Value,  less  any
     applicable  taxes, in a lump sum instead of the periodic  payments you have
     chosen, or

o    we may reduce the frequency of your payments so that each payment will be
     at least $20.

VARIABLE INCOME PAYMENTS

The amount of your variable income payments depends upon the investment  results
of the Variable  Sub-Accounts you select, the premium taxes you pay, the age and
sex of the  Annuitant,  and the Income Plan you choose.  We  guarantee  that the
payments  will not be affected by (a) actual  mortality  experience  and (b) the
amount of our administration expenses.

We cannot  predict  the total  amount of your  variable  income  payments.  Your
variable income  payments may be more or less than your total purchase  payments
because (a) variable  income  payments vary with the  investment  results of the
underlying  Portfolios,  and (b) the Annuitant could live longer or shorter than
we expect based on the tables we use.

In calculating the amount of the periodic  payments in the annuity tables in the
Contract,  we  assumed  an  annual  investment  rate of 3%.  If the  actual  net
investment  return of the  Variable  Sub-Accounts  you  choose is less than this
assumed investment rate, then the dollar amount of your variable income payments
will decrease. The dollar amount of your variable income payments will increase,
however,  if the actual net  investment  return  exceeds the assumed  investment
rate. The dollar amount of the variable  income  payments stays level if the net
investment  return  equals the  assumed  investment  rate.  Please  refer to the
Statement of Additional  Information for more detailed  information as to how we
determine variable income payments.

FIXED INCOME PAYMENTS

We guarantee  income payment  amounts  derived from any Fixed Account Option for
the duration of the Income Plan. We calculate the fixed income payments by:

1.   deducting any applicable premium tax; and

2.   applying the resulting  amount to the greater of (a) the appropriate  value
     from the income  payment  table in your Contract or (b) such other value as
     we are offering at that time.

We may defer making fixed income payments for a period of up to 6 months or such
shorter time state law may require. If we defer payments for 30 days or more, we
will pay  interest as  required  by law from the date we receive the  withdrawal
request to the date we make payment.

PERFORMANCE INCOME BENEFIT

The Performance Income Benefit is an optional benefit that you may elect. On the
date we issue the rider for this benefit ("Rider Date"),  the Performance Income
Benefit is equal to the Contract  Value. On each Contract  Anniversary,  we will
recalculate  your  Performance  Income  Benefit  to equal  the  greater  of your
Contract Value on that date or the most recently  calculated  Performance Income
Benefit.  We will also recalculate your Performance  Income Benefit whenever you
make an additional purchase payment or a partial withdrawal. Additional purchase
payments will increase the Performance Income Benefit dollar-for-dollar.

Withdrawals will reduce the Performance Income Benefit by an amount equal to:

(i) the  Performance  Income Benefit just before the  withdrawal,  multiplied by
(ii) the ratio of the  withdrawal  amount to the Contract  Value just before the
withdrawal.

In the absence of any withdrawals or purchase  payments,  the Performance Income
Benefit  will be the  greatest of the  Contract  Value on the Rider Date and all
Contract Anniversary Contract Values on or prior to the Payout Start Date.

We will recalculate the Performance  Income Benefit as described above until the
oldest  Contract  owner or  Annuitant  (if the  Contract  owner is not a natural
person)  attains age 85. After age 85, we will only  recalculate the Performance
Income Benefit to reflect additional purchase payments and withdrawals. You must
exercise the benefit by age 90.

To exercise  your  Performance  Income  Benefit,  you must apply it to an Income
Plan.  The  Payout  Start  Date you  select  must  begin on or after  your tenth
Contract  Anniversary,  after  electing the benefit,  and within 30 days after a
Contract  Anniversary.  In  addition,  you must  apply your  Performance  Income
Benefit to an Income Plan that provides  guaranteed payments for either a single
or joint life for at least:

1.   10 years,  if the  youngest  Annuitant's  age is 80 or less on the date you
     apply the Benefit, or

2.   5 years, if the youngest Annuitant's age is greater than 80 on the date you
     apply the Benefit.

If your current  Contract Value is higher than the  Performance  Income Benefit,
you can apply the Contract  Value to any Income  Plan.  The  Performance  Income
Benefit may not be available in all states.

At present, we do not permit you to simultaneously  elect the Performance Income
Benefit and the Death Benefit  Combination  Option. We do, however,  reserve the
right to do so in the future.

CERTAIN EMPLOYEE BENEFIT PLANS

The Contracts  offered by this  prospectus  contain  income  payment tables that
provide  for  different  payments  to men and women of the same  age,  except in
states that require  unisex  tables.  We reserve the right to use income payment
tables that do not  distinguish  on the basis of sex to the extent  permitted by
law. In certain employment-related situations,  employers are required by law to
use the same  income  payment  tables  for men and  women.  Accordingly,  if the
Contract is to be used in connection  with an  employment-related  retirement or
benefit plan and we do not offer unisex annuity tables in your state, you should
consult  with  legal  counsel  as to  whether  the  purchase  of a  Contract  is
appropriate.


<PAGE>

Death Benefits
- -------------------------------------------------------------------------------


We will pay a death benefit if, prior to the Payout Start Date:

1. any Contract owner dies, or

2. the Annuitant dies.

We  will  pay  the  death  benefit  to the  new  Contract  owner  as  determined
immediately  after  the  death.  The new  Contract  owner  would be a  surviving
Contract owner(s) or, if none, the Beneficiary(ies). In the case of the death of
an Annuitant, we will pay the death benefit to the current Contract owner.

A request for payment of the death benefit must include "Due Proof of Death." We
will accept the following documentation as Due Proof of Death:

o    a certified copy of a death certificate,

o    a certified copy of a decree of a court of competent jurisdiction as to the
     finding of death, or

o    any other proof acceptable to us.

DEATH BENEFIT AMOUNT

Prior to the Payout Start Date, the death benefit is equal to the greatest of:

1.   the Contract Value as of the date we determine the death benefit, or

2.   the  sum of all  purchase  payments  made  less  any  amounts  deducted  in
     connection  with partial  withdrawals  (including  any  applicable  premium
     taxes), or

3.   the Contract  Value on the most recent Death Benefit  Anniversary  prior to
     the date we determine  the death  benefit,  plus any purchase  payments and
     less any withdrawals since that Death Benefit Anniversary.

A "Death Benefit Anniversary" is every 6th Contract  Anniversary  beginning with
the 6th Contract  Anniversary.  For  example,  the 6th,  12th and 18th  Contract
Anniversaries are the first three Death Benefit Anniversaries.

We will  determine the value of the death benefit as of the end of the Valuation
Date on which we receive a complete request for payment of the death benefit. If
we receive a request  after 3 p.m.  Central  Time on a Valuation  Date,  we will
process the request as of the end of the following Valuation Date.

DEATH BENEFIT OPTIONS

The Performance  Death Benefit,  the Performance  Benefit  Combination,  and the
Death Benefit  Combination  Options are optional benefits that you may elect. If
the Contract owner is a natural person, these Options apply only on the death of
the Contract owner. If the Contract owner is not a natural person, these Options
apply only on the death of the  Annuitant.  For  Contracts  with a death benefit
option,  the death benefit will be the greater of (1) through (3) above,  or (4)
the death  benefit  option you selected.  The death  benefit  options may not be
available in all states.

Performance  Death Benefit Option.  The Performance Death Benefit on the date we
issue the rider for this option ("Rider  Date") is equal to the Contract  Value.
On each Contract Anniversary, we will recalculate your Performance Death Benefit
to equal the greater of your  Contract  Value on that date, or the most recently
calculated  Performance Death Benefit. We also will recalculate your Performance
Death  Benefit  whenever you make an  additional  purchase  payment or a partial
withdrawal.  Additional  purchase  payments will increase the Performance  Death
Benefit dollar-for-dollar. Withdrawals will reduce the Performance Death Benefit
by an amount equal to: (i) the Performance Death Benefit  immediately before the
withdrawal,  multiplied  by (ii)  the  ratio  of the  withdrawal  amount  to the
Contract Value just before the withdrawal.  In the absence of any withdrawals or
purchase  payments,  the  Performance  Death Benefit will be the greatest of the
Contract Value on the Rider Date and all Contract Anniversary Contract Values on
or before the date we calculate the death benefit.

We will  recalculate the Performance  Death Benefit as described above until the
oldest  Contract  owner  (the  oldest  Annuitant,  if the owner is not a natural
person), attains age 85. After age 85, we will recalculate the Performance Death
Benefit only to reflect additional purchase payments and withdrawals.

Death Benefit  Combination  Option. If you select the Death Benefit  Combination
Option,  the death  benefit  payable  will be the greater of the death  benefits
provided  by the  Performance  Death  Benefit  or  the  Enhanced  Death  Benefit
described below. The Enhanced Death Benefit is only available  through the Death
Benefit  Combination Option. We sometimes refer to the Death Benefit Combination
Option as the "Best of the Best" death benefit option.

Enhanced  Death  Benefit.  The Enhanced  Death  Benefit on the date we issue the
rider for this option  ("Rider  Date") is equal to the  Contract  Value.  On the
first Contract  anniversary  after the Rider Date, the Enhanced Death Benefit is
equal to the Contract Value on the Rider Date plus interest at an annual rate of
5% per year for the portion of the year since the Rider Date. On each subsequent
Contract  Anniversary,  we will  multiply the Enhanced  Death  Benefit as of the
prior Contract Anniversary by 1.05. This results in an increase of 5% annually.

We will  recalculate  the Enhanced  Death  Benefit as described  above,  but not
beyond the  Contract  Anniversary  preceding  the oldest  Contract  owner's (the
oldest Annuitant,  if the owner is not a natural person), 85th birthday. For all
ages,  we  will   recalculate  the  Enhanced  Death  Benefit  on  each  Contract
Anniversary, or upon receipt of a death claim, as follows:

- -        We will reduce the  Enhanced  Death  Benefit by the  percentage  of any
         Contract Value withdrawn since the prior Contract Anniversary; and

- -        We will increase the Enhanced Death Benefit by any additional  purchase
         payments since the prior Contract Anniversary.

Performance  Benefit  Combination  Option.  You may elect the Performance  Death
Benefit in combination  with the Performance  Income  Benefit.  We call this the
"Performance Benefit Combination Option."

None  of  the  Enhanced  Death  Benefit,  the  Performance  Death  Benefit,  the
Performance Benefit  Combination,  or the Death Benefit Combination will ever be
greater than the maximum death benefit allowed by any  nonforfeiture  laws which
govern the Contract.

DEATH BENEFIT PAYMENTS

If the new Contract owner is a natural person,  the new Contract owner may elect
to:

1. receive the death benefit in a lump sum, or

2. apply the death benefit to an Income Plan. Payments from the Income Plan must
begin within 1 year of the date of death and must be payable throughout:

     o    the life of the new Contract owner; or

     o    for a  guaranteed  number of payments  from 5 to 30 years,  but not to
          exceed the life expectancy of the (new) Contract owner.

Options 1 and 2 above are only available if the new Contract owner elects one of
these options within 180 days of the date of death. Otherwise,  the new Contract
owner will receive the Settlement Value. The "Settlement  Value" is the Contract
Value,  less premium tax. The Settlement Value paid will be the Settlement Value
next computed on or after the requested distribution date for payment, or on the
mandatory  distribution date of 5 years after the date of your death,  whichever
is earlier. We are currently waiving the 180 day limit, but we reserve the right
to enforce the limitation in the future.

In any event,  the entire value of the  Contract  must be  distributed  within 5
years  after  the date of the  death  unless  an  Income  Plan is  elected  or a
surviving  spouse  continues  the  Contract in  accordance  with the  provisions
described below.

If the new Contract  owner is your  spouse,  then he or she may elect one of the
options listed above or may continue the Contract in the  Accumulation  Phase as
if the  death had not  occurred.  On the date the  Contract  is  continued,  the
Contract  Value will equal the amount of the death  benefit as  determined as of
the Valuation  Date on which we received Due Proof of Death (the next  Valuation
Date, if we receive Due Proof of Death after 3 p.m.  Central Time). The Contract
may only be continued once.

If the new Contract owner is corporation,  trust, or other  non-natural  person,
then the new Contract owner may elect, within 180 days of your death, to receive
the death benefit in lump sum or may elect to receive the Settlement  Value in a
lump sum within 5 years of death.  We are  currently  waiving the 180 day limit,
but we reserve the right to enforce the limitation in the future.

DEATH OF ANNUITANT

If any  Annuitant  who is not also the  Contract  owner dies prior to the Payout
Start  Date,  the  Contract  owner  must  elect  one of the  applicable  options
described below.

If the  Contract  owner is a natural  person,  the  Contract  owner may elect to
continue  the  Contract as if the death had not  ccurred,  or, if we receive Due
Proof  of  Death  within  180 days of the  date of the  Annuitant's  death,  the
Contract owner may choose to:

1. receive the death benefit in a lump sum; or

2. apply the death  benefit to an Income  Plan that must begin  within 1 year of
the date of death and must be for a  guaranteed  number of payments for a period
from 5 to 30 years but not to exceed the life expectancy of the Contract owner.

If the  Contract  owner  elects to continue  the  Contract or to apply the death
benefit to an Income  Plan,  the new  Annuitant  will be the  youngest  Contract
owner, unless the Contract owner names a different Annuitant.

If the Contract owner is a non-natural  person,  the non-natural  Contract owner
may elect,  within 180 days of the  Annuitant's  date of death,  to receive  the
death benefit in a lump sum or may elect to receive the Settlement Value payable
in a lump  sum  within  5  years  of  the  Annuitant's  date  of  death.  If the
non-natural  Contract owner does not make one of the above described  elections,
the Settlement  Value must be withdrawn by the non-natural  Contract owner on or
before the mandatory distribution date 5 years after the Annuitant's death.

We are currently  waiving the 180 day limit, but we reserve the right to enforce
the limitation in the future.

<PAGE>
More Information
- -------------------------------------------------------------------------------
NORTHBROOK

Northbrook is the issuer of the Contract.  Northbrook is a stock life  insurance
company  organized under the laws of Arizona in 1998.  Previously,  from 1978 to
1998,  Northbrook  was  organized  under  the laws of  Illinois.  Northbrook  is
currently  licensed to operate in all states (except New York),  the District of
Columbia,   and  Puerto  Rico.   We  intend  to  offer  the  Contract  in  those
jurisdictions  in which we are licensed.  Our  headquarters  are located at 3100
Sanders Road, Northbrook, Illinois, 60062.

Northbrook  is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), an Illinois stock life insurance company.  Allstate Life is a
wholly  owned  subsidiary  of Allstate  Insurance  Company,  an  Illinois  stock
property-liability  insurance company.  All of the outstanding  capital stock of
Allstate Insurance Company is owned by The Allstate Corporation.

Northbrook  and Allstate  Life entered into a  reinsurance  agreement  effective
December 31, 1987. Under the reinsurance agreement,  Allstate Life reinsures all
of  Northbrook's  liabilities  under the Contracts.  The  reinsurance  agreement
provides us with  financial  backing from Allstate  Life.  However,  it does not
create a direct contractual relationship between Allstate Life and you. In other
words,  the obligations of Allstate Life under the reinsurance  agreement are to
Northbrook; Northbrook remains the sole obligor under the Contract to you.

Several   independent   rating  agencies   regularly   evaluate  life  insurers'
claims-paying ability, quality of investments,  and overall stability. A.M. Best
Company assigns A+ (Superior) to Allstate Life which automatically reinsures all
net business of Northbrook. A.M. Best Company also assigns Northbrook the rating
of A+(r) (Superior) because Northbrook  automatically reinsures all net business
with Allstate Life.  Standard & Poor's  Insurance Rating Services assigns an AA+
(Very Strong)  financial  strength rating and Moody's assigns an Aa2 (Excellent)
financial  strength rating to Northbrook.  Northbrook shares the same ratings of
its  parent,  Allstate  Life.  These  ratings  do  not  reflect  the  investment
performance of the Variable  Account.  We may from time to time advertise  these
ratings in our sales literature.

THE VARIABLE ACCOUNT

Northbrook  established  the Northbrook  Variable  Annuity  Account II on May 8,
1990. We have registered the Variable  Account with the SEC as a unit investment
trust.  The SEC does not  supervise the  management  of the Variable  Account or
Northbrook.

We own the assets of the Variable Account.  The Variable Account is a segregated
asset  account  under  Arizona  insurance  law.  That means we  account  for the
Variable Account's income,  gains, and losses separately from the results of our
other  operations.  It also means that only the assets of the  Variable  Account
that are in excess of the reserves and other Contract  liabilities  with respect
to the  Variable  Account  are  subject  to  liabilities  relating  to our other
operations.  Our obligations  arising under the Contracts are general  corporate
obligations of Northbrook.

The Variable Account consists of 31 Variable Sub-Accounts, each of which invests
in a corresponding  Portfolio. We may add new Variable Sub-Accounts or eliminate
one or more of them, if we believe marketing,  tax, or investment  conditions so
warrant. We do not guarantee the investment performance of the Variable Account,
its Sub-Accounts or the Portfolios.  We may use the Variable Account to fund our
other annuity  contracts.  We will account  separately  for each type of annuity
contract funded by the Variable Account.

THE PORTFOLIOS

Dividends  and  Capital  Gain  Distributions.   We  automatically  reinvest  all
dividends and capital gains  distributions  from the Portfolios in shares of the
distributing Portfolio at their net asset value.

Voting  Privileges.  As a general matter, you do not have a direct right to vote
the shares of the Portfolios held by the Variable Sub-Accounts to which you have
allocated your Contract Value.  Under current law, however,  you are entitled to
give us  instructions on how to vote those shares on certain  matters.  Based on
our present view of the law, we will vote the shares of the  Portfolios  that we
hold directly or  indirectly  through the Variable  Account in  accordance  with
instructions  that we  receive  from  Contract  owners  entitled  to  give  such
instructions.

As a general rule,  before the Payout Start Date,  the Contract  owner or anyone
with a voting interest is the person entitled to give voting  instructions.  The
number of shares that a person has a right to  instruct  will be  determined  by
dividing the Contract Value allocated to the applicable Variable  Sub-Account by
the net asset value per share of the  corresponding  Portfolio  as of the record
date of the  meeting.  After the Payout Start Date the person  receiving  income
payments has the voting interest. The payee's number of votes will be determined
by dividing the reserves for such Contract allocated to the applicable  Variable
Sub-Account by the net asset value per share of the  corresponding  Portfolio as
of the record date of the  meeting.  The votes  decrease as income  payments are
made and as the reserves for the Contract decrease.

We will vote shares  attributable  to  Contracts  for which we have not received
instructions, as well as shares attributable to us, in the same proportion as we
vote shares for which we have received instructions, unless we determine that we
may vote such shares in our own discretion. We will apply voting instructions to
abstain  on any item to be voted  upon on a pro rate  basis to reduce  the votes
eligible to be cast.

We reserve the right to vote  Portfolio  shares as we see fit without  regard to
voting  instructions  to the extent  permitted  by law. If we  disregard  voting
instructions,  we will include a summary of that action and our reasons for that
action in the next semi-annual financial report we send to you.

Changes In Portfolios.  We reserve the right,  subject to any applicable law, to
make additions to, deletions from or substitutions for the Portfolio shares held
by any  Variable  Sub-Account.  If the  shares of any of the  Portfolios  are no
longer  available for investment by the Variable Account or if, in our judgment,
further investment in such shares is no longer desirable in view of the purposes
of the  Contract,  we may eliminate  that  Portfolio  and  substitute  shares of
another  eligible  investment  fund. Any  substitution of securities will comply
with the requirements of the Investment Company Act of 1940. We also may add new
Variable Sub-Accounts that invest in additional mutual funds. We will notify you
in advance of any change.

Conflicts Of Interest.  Certain of the Portfolios  sell their shares to separate
accounts underlying both variable life insurance and variable annuity contracts.
It is  conceivable  that in the future it may be  unfavorable  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
the same  Portfolio.  The boards of  directors  or trustees of these  Portfolios
monitor for possible  conflicts  among  separate  accounts  buying shares of the
Portfolios.  Conflicts  could  develop  for a variety of reasons.  For  example,
differences  in treatment  under tax and other laws or the failure by a separate
account  to  comply  with such laws  could  cause a  conflict.  To  eliminate  a
conflict,  a  Portfolio's  board of directors or trustees may require a separate
account to withdraw its  participation  in a Portfolio.  A Portfolio's net asset
value could decrease if it had to sell  investment  securities to pay redemption
proceeds to a separate account withdrawing because of a conflict.

THE CONTRACT

The Contracts are distributed  exclusively by their principal underwriter,  Dean
Witter Reynolds Inc. ("Dean Witter").  Dean Witter, a wholly owned subsidiary of
Morgan  Stanley  Dean Witter & Co., is located at Two World  Trade  Center,  New
York, New York 10048. Dean Witter is a member of the New York Stock Exchange and
the National Association of Securities Dealers.

ADMINISTRATION.  We have primary  responsibility  for all  administration of the
Contracts  and the Variable  Account.  We provide the  following  administrative
services, among others:

o     issuance of the Contracts;

o     maintenance of Contract owner records;

o     Contract owner services;

o     calculation of unit values;

o     maintenance of the Variable Account; and

o     preparation of Contract owner reports.

We will send you Contract statements at least annually prior to the Payout Start
Date. You should notify us promptly in writing of any address change. You should
read your statements and confirmations  carefully and verify their accuracy. You
should contact us promptly if you have a question about a periodic statement. We
will   investigate   all   complaints   and  make  any   necessary   adjustments
retroactively,  but you must notify us of a potential  error within a reasonable
time after the date of the questioned  statement.  If you wait too long, we will
make the  adjustment  as of the date that we  receive  notice  of the  potential
error.

We also will provide you with additional periodic and other reports, information
and prospectuses as may be required by federal securities laws.

QUALIFIED PLANS

If you use the Contract with a qualified plan, the plan may impose  different or
additional  conditions or limitations on  withdrawals,  death  benefits,  Payout
Start Dates, income payments, and other Contract features. In addition,  adverse
tax consequences may result if qualified plan limits on distributions  and other
conditions are not met.  Please consult your  qualified plan  administrator  for
more information.

YEAR 2000

Northbrook is heavily  dependent upon complex computer systems for all phases of
its   operations,   including   customer   service,   and  policy  and  contract
administration.  Since many of  Northbrook's  older computer  software  programs
recognized  only the last two digits of the year in any date,  some software may
have failed to operate properly after the year 1999 if the software had not been
reprogrammed or replaced ("Year 2000 Issue").  Northbrook  believes that many of
its counterparties and suppliers also had potential Year 2000 Issues which could
have affected  Northbrook.  In 1995, Allstate Insurance Company commenced a four
phase plan intended to mitigate  and/or prevent the adverse effects of Year 2000
Issues.  These strategies included normal development and enhancement of new and
existing  systems,  to make  them Year 2000  compliant.  The plan also  included
Northbrook actively working with its major external counterparties and suppliers
to assess their compliance efforts and Northbrook's  exposure to them. As of the
date of this  prospectus,  Northbrook  believes  that the Year  2000  Issue  was
successfully  resolved and that such resolution  will not materially  affect its
results of operations, liquidity or financial position.

LEGAL MATTERS

Freedman,  Levy, Kroll & Simonds,  Washington,  D.C., has advised  Northbrook on
certain federal  securities law matters.  All matters of state law pertaining to
the Contracts, including the validity of the Contracts and Northbrook's right to
issue such Contracts under state insurance law, have been passed upon by Michael
J. Velotta, General Counsel of Northbrook.


<PAGE>

TAXES
- -------------------------------------------------------------------------------

The  following  discussion  is  general  and is  not  intended  as  tax  advice.
Northbrook  makes no guarantee  regarding  the tax  treatment of any contract or
transaction involving a contract.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions under an annuity contract depend on your individual circumstances.
If you are concerned about any tax  consequences  with regard to your individual
circumstances, you should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

Tax Deferral.  Generally,  you are not taxed on increases in the Contract  Value
until a distribution occurs. This rule applies only where:

1. the Contract owner is a natural person,

2. the  investments  of  the  Variable  Account  are  "adequately  diversified"
according to Treasury Department regulations, and

3. Northbrook is considered the owner of the Variable Account assets for federal
income tax purposes.

Non-Natural  Owners.  As a general rule,  annuity contracts owned by non-natural
persons  such as  corporations,  trusts,  or other  entities  are not treated as
annuity contracts for federal income tax purposes.  The income on such contracts
is taxed as ordinary  income received or accrued by the owner during the taxable
year.  Please see the  Statement of Additional  Information  for a discussion of
several  exceptions  to the  general  rule for  Contracts  owned by  non-natural
persons.

Diversification  Requirements.  For a Contract  to be treated as an annuity  for
federal income tax purposes,  the  investments  in the Variable  Account must be
"adequately  diversified"  consistent with standards  under Treasury  Department
regulations.  If the  investments  in the  Variable  Account are not  adequately
diversified, the Contract will not be treated as an annuity contract for federal
income tax  purposes.  As a result,  the income on the Contract will be taxed as
ordinary  income  received or accrued by the  Contract  owner during the taxable
year.  Although  Northbrook  does not have control over the  Portfolios or their
investments, we expect the Portfolios to meet the diversification requirements.

Ownership Treatment. The IRS has stated that you will be considered the owner of
Variable  Account assets if you possess  incidents of ownership in those assets,
such as the ability to exercise  investment control over the assets. At the time
the diversification  regulations were issued, the Treasury Department  announced
that the regulations do not provide guidance  concerning  circumstances in which
investor  control of separate  account  investments  may cause an investor to be
treated as the owner of the  separate  account.  The  Treasury  Department  also
stated that future  guidance  would be issued  regarding  the extent that owners
could direct  sub-account  investments  without  being  treated as owners of the
underlying assets of the separate account.

Your rights under the Contract are different than those  described by the IRS in
rulings  in which it found that  contract  owners  were not  owners of  separate
account  assets.  For  example,  you have the choice to  allocate  premiums  and
Contract  Values among more  investment  alternatives.  Also, you may be able to
transfer among  investment  alternatives  more  frequently than in such rulings.
These differences could result in you being treated as the owner of the Variable
Account. If this occurs,  income and gain from the Variable Account assets would
be includible in your gross income. Northbrook does not know what standards will
be set forth in any  regulations  or rulings which the Treasury  Department  may
issue. It is possible that future standards announced by the Treasury Department
could adversely affect the tax treatment of your Contract.  We reserve the right
to modify the  Contract  as  necessary  to  attempt  to  prevent  you from being
considered the federal tax owner of the assets of the Variable Account. However,
we make no guarantee that such modification to the Contract will be successful.

Taxation Of Partial And Full Withdrawals. If you make a partial withdrawal under
a  non-Qualified  Contract,  amounts  received  are  taxable  to the  extent the
Contract Value,  without regard to surrender charges,  exceeds the investment in
the Contract.  The  investment in the Contract is the gross premium paid for the
Contract minus any amounts previously received from the Contract if such amounts
were properly excluded from your gross income. If you make a partial  withdrawal
under a Qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the  investment in the Contract  (i.e.,  nondeductible
IRA  contributions,  after tax  contributions  to qualified  plans) bears to the
Contract  Value,  is excluded  from your income.  If you make a full  withdrawal
under a non-Qualified Contract or a Qualified Contract, the amount received will
be taxable only to the extent it exceeds the investment in the Contract.

"Nonqualified   distributions"   from  Roth  IRAs  are   treated  as  made  from
contributions  first and are  included  in gross  income only to the extent that
distributions exceed contributions. "Qualified distributions" from Roth IRAs are
not included in gross income.  "Qualified  distributions"  are any distributions
made more than 5 taxable years after the taxable year of the first  contribution
to any Roth IRA and which are:

o     made on or after the date the individual attains age 59 1/2,

o     made to a Beneficiary after the Contract owner's death,

o     attributable to the Contract owner being disabled, or

o     for a first time home purchase (first time home purchases are subject to a
      lifetime limit of $10,000).

If you transfer a non-Qualified Contract without full and adequate consideration
to a person  other  than  your  spouse  (or to a  former  spouse  incident  to a
divorce), you will be taxed on the difference between the Contract Value and the
investment in the Contract at the time of transfer. Except for certain Qualified
Contracts, any amount you receive as a loan under a Contract, and any assignment
or pledge (or agreement to assign or pledge) of the Contract Value is treated as
a withdrawal of such amount or portion.

Taxation Of Annuity Payments. Generally, the rule for income taxation of annuity
payments received from a non-Qualified  Contract provides for the return of your
investment in the Contract in equal  tax-free  amounts over the payment  period.
The balance of each payment received is taxable. For fixed annuity payments, the
amount  excluded  from income is determined  by  multiplying  the payment by the
ratio of the  investment  in the Contract  (adjusted  for any refund  feature or
period certain) to the total expected value of annuity  payments for the term of
the Contract.  If you elect variable annuity payments,  the amount excluded from
taxable  income is determined by dividing the  investment in the Contract by the
total number of expected  payments.  The annuity  payments will be fully taxable
after the total amount of the investment in the Contract is excluded using these
ratios.  If you die, and annuity  payments  cease before the total amount of the
investment in the Contract is recovered,  the unrecovered amount will be allowed
as a deduction for your last taxable year.

Taxation Of Annuity Death  Benefits.  Death of a Contract owner, or death of the
Annuitant  if the  Contract  is  owned by a  non-natural  person,  will  cause a
distribution  of death  benefits  from a Contract.  Generally,  such amounts are
included in income as follows:

1.   if distributed in a lump sum, the amounts are taxed in the same manner as a
     full withdrawal, or

2.   if distributed  under an annuity option,  the amounts are taxed in the same
     manner as an  annuity  payment.  Please  see the  Statement  of  Additional
     Information for more detail on distribution at death requirements.

Penalty Tax On Premature Distributions. A 10% penalty tax applies to the taxable
amount of any premature distribution from a non-Qualified  Contract. The penalty
tax generally  applies to any distribution made prior to the date you attain age
59 1/2. However, no penalty tax is incurred on distributions:

     1. made on or after the date the Contract owner attains age 59 1/2;

     2. made as a result of the Contract owner's death or disability;

     3. made in substantially  equal periodic payments over the Contract owner's
        life or life expectancy;

     4. made under an immediate annuity; or

     5. attributable to investment in the Contract before August 14, 1982.

You should consult a competent tax advisor to determine if any other  exceptions
to the  penalty  apply  to your  situation.  Similar  exceptions  may  apply  to
distributions from Qualified Contracts.

Aggregation Of Annuity Contracts.  All non-qualified  deferred annuity contracts
issued by Northbrook  (or its  affiliates) to the same Contract owner during any
calendar  year will be  aggregated  and  treated  as one  annuity  contract  for
purposes of determining the taxable amount of a distribution.

Tax Qualified Contracts. The income on qualified plan and IRA investments is tax
deferred,  and the  income on  variable  annuities  held by such  plans does not
receive any  additional  tax deferral.  You should review the annuity  features,
including all benefits and expenses, prior to purchasing a variable annuity in a
qualified plan or IRA.

Contracts may be used as investments with certain qualified plans such as:

o    Individual Retirement Annuities or Accounts (IRAs) under Section 408 of the
     Internal Revenue Code ("Code");

o    Roth IRAs under Section 408A of the Code;

o    Simplified Employee Pension Plans under Section 408(k) of the Code;

o    Savings  Incentive  Match Plans for Employees  (SIMPLE) Plans under Section
     408(p) of the Code;

o    Tax Sheltered Annuities under Section 403(b) of the Code;

o    Corporate and Self Employed Pension and Profit Sharing Plans; and

o    State  and  Local   Government   and   Tax-Exempt   Organization   Deferred
     Compensation Plans.

o    Northbrook reserves the right to limit the availability of the Contract for
     use with any of the qualified plans listed above.

In the case of certain  qualified  plans,  the terms of the plans may govern the
right to benefits, regardless of the terms of the Contract.

Restrictions  Under Section  403(B) Plans.  Section  403(b) of the Code provides
tax-deferred  retirement  savings plans for employees of certain  non-profit and
educational organizations.  Under Section 403(b), any Contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions made after December 31, 1988, and all earnings on salary reduction
contributions, may be made only:

1. on or after the date the employee

     o    attains age 59 1/2,

     o    separates from service,

     o    dies,

     o    becomes disabled, or

2. on account of hardship (earnings on salary reduction contributions may not be
distributed on the account of hardship).

These  limitations do not apply to withdrawals  where  Northbrook is directed to
transfer some or all of the Contract Value to another 403(b) plan.

INCOME TAX WITHHOLDING

Northbrook  is required to withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions"  unless you elect to make a "direct rollover"
of  such  amounts  to an IRA or  eligible  retirement  plan.  Eligible  rollover
distributions  generally  include all  distributions  from Qualified  Contracts,
excluding IRAs, with the exception of:

1. required minimum distributions, or

2. a series of  substantially  equal periodic  payments made over a period of at
least 10  years,  or,  over the  life  (joint  lives)  of the  participant  (and
beneficiary).

Northbrook  may be required to withhold  federal and state  income  taxes on any
distributions from non-Qualified  Contracts or Qualified  Contracts that are not
eligible  rollover  distributions,  unless you notify us of your election to not
have taxes withheld.

<PAGE>

PERFORMANCE INFORMATION
- -------------------------------------------------------------------------------


We may advertise the performance of the Variable  Sub-Accounts,  including yield
and total  return  information.  Yield  refers  to the  income  generated  by an
investment  in a Variable  Sub-Account  over a specified  period.  Total  return
represents  the  change,  over a  specified  period of time,  in the value of an
investment in a Variable Sub-Account after reinvesting all income distributions.

All performance  advertisements will include, as applicable,  standardized yield
and total  return  figures that  reflect the  deduction  of  insurance  charges.
Performance advertisements also may include aggregate, average, year-by-year, or
other types of total return figures.

Performance  information for periods prior to the inception date of the Variable
Sub-Accounts  will be based on the historical  performance of the  corresponding
Portfolios for the periods  beginning with the inception dates of the Portfolios
and adjusted to reflect  current  Contract  expenses.  You should not  interpret
these figures to reflect actual historical performance of the Variable Account.

We may include in  advertising  and sales  materials  tax  deferred  compounding
charts and other  hypothetical  illustrations that compare currently taxable and
tax  deferred   investment   programs  based  on  selected  tax  brackets.   Our
advertisements  also may compare the  performance  of our Variable  Sub-Accounts
with: (a) certain unmanaged market indices, including but not limited to the Dow
Jones  Industrial  Average,  the Standard & Poor's 500, and the Shearson  Lehman
Bond Index;  and/or (b) other  management  investment  companies with investment
objectives  similar to the underlying  funds being  compared.  In addition,  our
advertisements   may  include  the  performance   ranking  assigned  by  various
publications,  including  the  Wall  Street  Journal,  Forbes,  Fortune,  Money,
Barron's,  Business Week, USA Today, and statistical services,  including Lipper
Analytical  Services  Mutual Fund Survey,  Lipper Annuity and Closed End Survey,
the Variable Annuity Research Data Survey, and SEI.


<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS



<TABLE>
<CAPTION>
<S>                                                                    <C>
Description                                                            Page
- -----------                                                            ----
Additions, Deletions or Substitutions of Investments                      1
The Contract                                                              2
         Purchase of Contracts                                            2
         Tax-free Exchanges (1035 Exchanges, Rollovers and                2
               Transfers)
Performance Information                                                   3
Calculation of Accumulation Unit Values                                   8
Calculation of Variable Income Payments                                   9
General Matters                                                           9
         Incontestability                                                 9
         Settlements                                                      9
         Safekeeping of the Variable Account's Assets                     9
         Premium Taxes                                                   10
         Tax Reserves                                                    10
Federal Tax Matters                                                      10
Experts                                                                  13
Financial Statements                                                     13
</TABLE>


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE.  WE DO NOT  AUTHORIZE  ANYONE TO PROVIDE
ANY  INFORMATION  OR  REPRESENTATIONS  REGARDING THE OFFERING  DESCRIBED IN THIS
PROSPECTUS OTHER THAN AS CONTAINED IN THIS PROSPECTUS.


<PAGE>






                            PREFERRED CLIENT VARIABLE ANNUITY

Northbrook Life Insurance Company            Statement of Additional Information
Northbrook Variable Annuity Account II                         Dated May 1, 2000

Post Office Box 94040
Palatine, IL 60094-4040
1 (800) 654 - 2397

This  Statement of Additional  Information  supplements  the  information in the
prospectus for the Preferred  Client Variable  Annuity  Contracts that we offer.
This Statement of Additional Information is not a prospectus. You should read it
with the  prospectus,  dated May 1,  2000,  for the  Contract.  You may obtain a
prospectus  by calling or writing us at the address or telephone  number  listed
above,  or by calling or writing  your  Morgan  Stanley  Dean  Witter  Financial
Advisor.

Except as otherwise  noted,  this Statement of Additional  Information  uses the
same  defined  terms  as the  prospectus  for the  Morgan  Stanley  Dean  Witter
Preferred Client Variable Annuity Contracts.


<PAGE>

                                   TABLE OF CONTENTS



<TABLE>
<CAPTION>
<S>                                                                    <C>
Description                                                            Page
- -----------                                                            ----
Additions, Deletions or Substitutions of Investments                      1
The Contract                                                              2
         Purchase of Contracts                                            2
         Tax-free Exchanges (1035 Exchanges, Rollovers and                2
               Transfers)
Performance Information                                                   3
Calculation of Accumulation Unit Values                                   8
Calculation of Variable Income Payments                                   9
General Matters                                                           9
         Incontestability                                                 9
         Settlements                                                      9
         Safekeeping of the Variable Account's Assets                     9
         Premium Taxes                                                   10
         Tax Reserves                                                    10
Federal Tax Matters                                                      10
Experts                                                                  13
Financial Statements                                                     13


</TABLE>
<PAGE>
ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

We may add,  delete,  or substitute  the  Portfolio  shares held by any Variable
Sub-Account  to the  extent the law  permits.  We may  substitute  shares of any
Portfolio  with  those of  another  Portfolio  of the same or  different  mutual
Portfolio if the shares of the Portfolio are no longer  available for investment
or if we believe investment in any Portfolio would become  inappropriate in view
of the purposes of the Variable Account.

We will not substitute  shares  attributable to a Contract owner's interest in a
Variable  Sub-Account  until we have notified the Contract  owner of the change,
and until the Securities and Exchange Commission has approved the change, to the
extent such  notification and approval are required by law. Nothing contained in
this Statement of Additional Information shall prevent the Variable Account from
purchasing  other  securities  for other  series or classes of contracts or from
effecting a  conversion  between  series or classes of contracts on the basis of
requests made by Contract owners.

We also may establish  additional  Variable  Sub-Accounts  or series of Variable
Sub-Accounts.  Each additional  Variable  Sub-Account would purchase shares in a
new  Portfolio  of the same or  different  mutual  fund.  We may  establish  new
Variable  Sub-Accounts when we believe marketing needs or investment  conditions
warrant.  We  determine  the  basis  on  which we will  offer  any new  Variable
Sub-Accounts in conjunction with the Contract to existing  Contract  owners.  We
may  eliminate  one or more Variable  Sub-Accounts  if, in our sole  discretion,
marketing, tax or investment conditions so warrant.

We may, by appropriate endorsement,  change the Contract as we believe necessary
or appropriate to reflect any  substitution or change in the  Portfolios.  If we
believe the best  interests of persons  having voting rights under the Contracts
would be served,  we may operate the Variable  Account as a  management  company
under the  Investment  Company Act of 1940 or we may withdraw  its  registration
under such Act if such registration is no longer required.


<PAGE>
THE CONTRACT

The Contract is primarily  designed to aid  individuals  in long-term  financial
planning.  You can use it for  retirement  planning  regardless  of whether  the
retirement plan qualifies for special federal income tax treatment.

PURCHASE OF CONTRACTS

Dean Witter  Reynolds Inc., is the principal  underwriter and distributor of the
Contracts.  The offering of the Contracts is  continuous.  We do not  anticipate
discontinuing the offering of the Contracts but we reserve the right to do so at
any time.


TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

We accept purchase payments that are the proceeds of a Contract in a transaction
qualifying for a tax-free  exchange  under Section 1035 of the Internal  Revenue
Code ("Code"). Except as required by federal law in calculating the basis of the
Contract,  we do not  differentiate  between Section 1035 purchase  payments and
non-Section 1035 purchase payments.

We  also  accept   "rollovers"  and  transfers  from  Contracts   qualifying  as
tax-sheltered  annuities ("TSAs"),  individual  retirement annuities or accounts
("IRAs"), or any other Qualified Contract that is eligible to "rollover" into an
IRA.  We  differentiate  among  non-Qualified  Contracts,  TSAs,  IRAs and other
Qualified Contracts to the extent necessary to comply with federal tax laws. For
example, we restrict the assignment, transfer, or pledge of TSAs and IRAs so the
Contracts will continue to qualify for special tax  treatment.  A Contract owner
contemplating  any such  exchange,  rollover or  transfer  of a Contract  should
contact a competent tax adviser with respect to the potential  effects of such a
transaction.


<PAGE>
PERFORMANCE INFORMATION

From time to time we may advertise the "standardized,"  "non-standardized,"  and
"adjusted historical" total returns of the Variable  Sub-Accounts,  as described
below.  Please remember that past performance is not an estimate or guarantee of
future  performance and does not necessarily  represent the actual experience of
amounts  invested by a particular  Contract  owner.  Also,  please note that the
performance figures do not reflect any applicable taxes.

STANDARDIZED TOTAL RETURNS

A Variable Sub-Account's standardized total return represents the average annual
total  return  of  that  Sub-Account  over  a  particular   period.  We  compute
standardized  total  return by finding  the annual  percentage  rate that,  when
compounded  annually,  will accumulate a hypothetical $1,000 purchase payment to
the  redeemable  value at the end of the one, five or ten year period,  or for a
period from the date of commencement of the Variable  Sub-Account's  operations,
if shorter than any of the foregoing. We use the following formula prescribed by
the SEC for computing standardized total return:

                               1000(1 + T)n = ERV

where:

         T        =    average annual total return

         ERV      =  ending  redeemable  value  of  a  hypothetical  $1,000
                     payment made at the beginning of 1, 5, or 10 year periods
                     or shorter period

         n        =    number of years in the period

         $1000    =    hypothetical $1,000 investment



The standardized total returns for the Variable Sub-Accounts available under the
Contract  for the  periods  ended  December  31,  1999  are set  out  below.  No
standardized total returns are shown for Money Market Variable  Sub-Account.  No
standardized total returns are shown for the Variable  Sub-Accounts  marked with
an asterisk (*) below which commenced operations on January 31, 2000.

The Preferred Client Variable Annuity Contracts were first offered to the public
on January 31, 2000. Accordingly,  performance figures for Variable Sub-Accounts
prior  to  that  date  reflect  the  historical   performance  of  the  Variable
Sub-Accounts, adjusted to reflect the current level of charges that apply to the
Variable Sub- Accounts under the Preferred Client Contracts.

<PAGE>
Variable Sub-Account Inception Dates:

MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES:

Variable Sub-Account                                 Date
- --------------------                                 ----
Quality Income Plus                                  October 25, 1990
High Yield                                           October 25, 1990
Utilities                                            October 25, 1990
Dividend Growth                                      October 25, 1990
Equity                                               October 25, 1990
Strategist                                           October 25, 1990
Capital Growth                                       March 1, 1991
European Growth                                      March 1, 1991
Global Dividend Growth                               February 23, 1994
Pacific Growth                                       February 23, 1994
Income Builder                                       January 21, 1997
Short-Term  Bond                                     May 3, 1999
Aggressive  Equity                                   May 3, 1999
S&P 500 Index                                        May 18, 1998
Competitive Edge ("Best Ideas")                      May 18, 1998

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.:

Variable Sub-Account                                 Date
- --------------------                                 ----
Equity Growth                                        March 16, 1998
International Magnum                                 March 16, 1998
Emerging Markets Equity                              March 16, 1998
U.S. Real Estate                                     May 18, 1998
Mid-Cap Value                                        January 31, 2000

VAN KAMPEN LIFE INVESTMENT TRUST:

Variable Sub-Account                                 Date
- --------------------                                 ----
Emerging Growth                                      March 16, 1998

AIM VARIABLE INSURANCE FUNDS:

Variable Sub-Account                                 Date
- --------------------                                 ----
Capital Appreciation                                 January 31, 2000
Growth                                               January 31, 2000
Value                                                January 31, 2000

ALLIANCE VARIABLE PRODUCTS SERIES FUND (CLASS B SHARES):

Variable Sub-Account                                 Date
- --------------------                                 ----
Growth                                               January 31, 2000
Growth and Income                                    January 31, 2000
Premier Growth                                       January 31, 2000

PUTNAM VARIABLE TRUST (CLASS IB SHARES):

Variable Sub-Account                                 Date
- --------------------                                 ----
Growth and Income                                    January 31, 2000
International Growth                                 January 31, 2000
Voyager                                              January 31, 2000


(WITHOUT AN OPTIONAL  DEATH  BENEFIT  PROVISION OR  PERFORMANCE  INCOME  BENEFIT
OPTION)
<TABLE>
<CAPTION>

                                                               10 Years or Since
Variable Sub-Account                One Year    Five Years  Sub-Account Inception
- --------------------                --------    ----------  -------------------
<S>                                    <C>         <C>          <C>
High Yield                            -2.02%       5.13%       10.72%
Equity                                57.49%      34.77%       25.93%
Quality Income Plus                   -4.98%       7.15%        7.43%
Strategist                            16.53%      15.44%       13.90%
Dividend Growth                       -3.07%      17.86%       15.50%
Utilities                             11.93%      19.06%       14.58%
European Growth                       28.21%      24.00%       18.85%
Capital Growth                        32.37%      23.36%       14.54%
Pacific Growth                        64.94%      -0.14%       -1.57%
Global Dividend Growth                13.85%      14.94%       12.54%
Income Builder                         6.32%        N/A        10.04%
Equity Growth                         38.48%        N/A        20.95%
International Magnum                  24.32%        N/A        11.67%
Emerging Markets Equity               94.32%        N/A        19.68%
U.S. Real Estate                      -2.16%        N/A        -8.27%
Competitive Edge ("Best Ideas")       25.22%        N/A        13.23%
S&P 500 Index                         18.86%        N/A        19.12%
Short-Term Bond                         N/A         N/A         1.64%
Aggressive Equity                       N/A         N/A        75.94%
Mid-Cap Value                           N/A         N/A          N/A
Van Kampen Emerging Growth           102.96%        N/A        64.73%
AIM V.I. Capital Appreciation           N/A         N/A          N/A
AIM V.I. Growth                         N/A         N/A          N/A
AIM V.I Value                           N/A         N/A          N/A
Alliance Growth                         N/A         N/A          N/A
Alliance Growth and Income              N/A         N/A          N/A
Alliance Premier Growth                 N/A         N/A          N/A
Putnam VT Growth and Income             N/A         N/A          N/A
Putnam VT International Growth          N/A         N/A          N/A
Putnam VT Voyager                       N/A         N/A          N/A



(WITH PERFORMANCE DEATH BENEFIT OPTION OR PERFORMANCE INCOME BENEFIT OPTION)

                                                            10 Years or Since
Variable Sub-Account              One Year    Five Years   Sub-Account Inception
- --------------------              --------    ----------   -------------------
High Yield                          -2.15%         4.99%         10.58%
Equity                              57.28%        34.59%         25.77%
Quality Income Plus                 -5.11%         7.01%          7.29%
Strategist                          16.38%        15.29%         13.76%
Dividend Growth                     -3.20%        17.71%         15.35%
Utilities                           11.78%        18.91%         14.43%
European Growth                     28.05%        23.84%         18.70%
Capital Growth                      32.19%        23.20%         14.39%
Pacific Growth                      64.72%        -0.27%         -1.69%
Global Dividend Growth              13.71%        14.79%         12.40%
Income Builder                       6.18%           N/A          9.90%
Equity Growth                       38.30%           N/A         20.79%
International Magnum                24.16%           N/A         11.53%
Emerging Markets Equity             94.07%           N/A         19.53%
U.S. Real Estate                    -2.29%           N/A         -8.39%
Competitive Edge ("Best             25.05%           N/A         13.08%
Ideas")
S&P 500 Index                       18.71%           N/A         18.96%
Short-Term Bond                       N/A            N/A          1.51%
Aggressive Equity                     N/A            N/A         75.71%
Van Kampen Emerging Growth         102.69%           N/A         64.51%
Mid-Cap Value                         N/A            N/A           N/A
AIM V.I Capital Appreciation          N/A            N/A           N/A
AIM V.I Growth                        N/A            N/A           N/A
AIM V.I Value                         N/A            N/A           N/A
Alliance Growth                       N/A            N/A           N/A
Alliance Growth and Income            N/A            N/A           N/A
Alliance Premier Growth               N/A            N/A           N/A
Putnam VT Growth and Income           N/A            N/A           N/A
Putnam VT International Growth        N/A            N/A           N/A
Putnam Voyager                        N/A            N/A           N/A


(WITH  PERFORMANCE  BENEFIT  COMBINATION  OPTION  OR DEATH  BENEFIT  COMBINATION
OPTION)

                                                            10 Years or Since
Variable Sub-Account            One Year    Five Years      Sub-Account Inception
                                --------    ----------      -------------------
High Yield                       -2.25%         4.87%             10.46%
Equity                           57.11%        34.44%             25.63%
Quality Income Plus              -5.21%         6.89%              7.18%
Strategist                       16.25%        15.16%             13.63%
Dividend Growth                  -3.30%        17.58%             15.22%
Utilities                        11.66%        18.78%             14.30%
European Growth                  27.91%        23.71%             18.57%
Capital Growth                   32.05%        23.07%             14.26%
Pacific Growth                   64.54%        -0.38%             -1.80%
Global Dividend Growth           13.58%        14.67%             12.27%
Income Builder                    6.06%           N/A              9.77%
Equity Growth                    38.15%           N/A             20.66%
International Magnum             24.02%           N/A             11.41%
Emerging Markets Equity          93.86%           N/A             19.39%
U.S Real Estate                  -2.39%           N/A             -8.49%
Competitive Edge ("Best          24.92%           N/A             12.96%
Ideas")
S&P 500 Index                    18.58%           N/A             18.83%
Short-Term Bond                    N/A            N/A              1.40%
Aggressive Equity                  N/A            N/A             75.52%
Mid-Cap Value*                     N/A            N/A              N/A
Van Kampen Emerging Growth      102.47%           N/A             64.33%
AIM V.I Capital Appreciation       N/A            N/A              N/A
AIM V.I Growth                     N/A            N/A              N/A
AIM V.I Value                      N/A            N/A              N/A
Alliance Growth                    N/A            N/A              N/A
Alliance Growth and Income         N/A            N/A              N/A
Alliance Premier Growth            N/A            N/A              N/A
Putnam VT Growth and Income        N/A            N/A              N/A
Putnam VT International Growth     N/A            N/A              N/A
Putnam VT Voyager                  N/A            N/A              N/A
</TABLE>

<PAGE>
NON-STANDARDIZED TOTAL RETURNS

From time to time, we may advertise the total return over  different  periods of
time by means of aggregate, average, year-by-year or other types of total return
figures.  The formula for computing such total return quotations  involves a per
unit change  calculation.  This  calculation is based on the  Accumulation  Unit
Value at the end of the defined period divided by the Accumulation Unit Value at
the  beginning  of  such  period,   minus  1.  The  periods   included  in  such
advertisements  are  "year-to-date"  (prior  calendar year end to the day of the
advertisement);  "year to most recent  quarter"  (prior calendar year end to the
end of the most recent  quarter);  "the prior calendar  year"; " 'n' most recent
Calendar  Years";  and "Inception  (commencement  of the Variable  Sub-Account's
operation) to date" (day of the advertisement).

ADJUSTED HISTORICAL TOTAL RETURNS

We may  advertise  the  total  return  for  periods  prior to the date  that the
Variable  Sub-Accounts  commenced  operations.  We will calculate such "adjusted
historical  total returns"  using the  historical  performance of the underlying
Portfolios  and  adjusting  such  performance  to reflect the  current  level of
charges that apply to the Variable Sub-Accounts under the Contract.

The adjusted  historical  total  returns for the Variable  Sub-Accounts  for the
periods ended December 31, 1999 are set out below. No adjusted  historical total
returns are shown for the Money Market Variable Sub-Account.

The following list provides the inception  date for the Portfolio  corresponding
to each of the Variable Sub-Accounts included in the tables.
<TABLE>
<CAPTION>

                                              Inception Date of
Variable Sub-Account                        Corresponding Portfolio
- --------------------                        -----------------------
<S>                                                   <C>
High Yield                                      March 9, 1984
Equity                                          March 9, 1984
Quality Income Plus                             March 1, 1987
Strategist                                      March 1, 1987
Dividend Growth                                 March 1, 1990
Utilities                                       March 1, 1990
European Growth                                 March 1, 1991
Capital Growth                                  March 1, 1991
Pacific Growth                                  February 24, 1994
Global Dividend Growth                          February 24, 1994
Income Builder                                  January 21, 1997
Equity Growth                                   January 2, 1997
International Magnum                            January 2, 1997
Emerging Markets Equity                         October 1,1996
Mid-Cap Value                                   January 2, 1997
U.S. Real Estate                                March 4, 1997
Competitive Edge ("Best                         May 18, 1998
Ideas")
S&P 500 Index                                   May 18, 1998
Short-Term Bond                                 May 2, 1999
Aggressive Equity                               May 2, 1999
Van Kampen Emerging Growth                      July 3, 1995
AIM V.I. Capital Appreciation                   May 5, 1993
AIM V.I. Growth                                 May 5, 1993
AIM V.I. Value                                  May 5, 1993
Alliance Growth*                                September 15, 1994
Alliance Growth and Income*                     January 14, 1991
Alliance Premier Growth*                        July 14, 1999
Putnam VT Growth and Income**                   February 1, 1988
Putnam VT International Growth**                January 2, 1997
Putnam VT Voyager**                             February 1, 1988
</TABLE>

* The Portfolios'  Class B shares ("12b-1 class")  corresponding to the Alliance
Growth and Alliance Growth and Income Variable  Sub-Accounts  were first offered
on June 1, 1999.  For periods  prior to these dates,  the  performance  shown is
based  on  the  historical   performance  of  the  Portfolios'  Class  A  shares
("non-12b-1 class"), adjusted to reflect the current expenses of the Portfolios'
12b-1 class. The inception dates for the Portfolios are as shown above.

** The Portfolios' Class B shares ("12b-1 class") corresponding to the Putnam VT
Growth and Income,  International Growth, and Voyager Variable Sub-Accounts were
first  offered  on  April  6,  1998,   April  30,  1998,  and  April  30,  1998,
respectively.  For periods prior to these dates, the performance  shown is based
on the historical  performance of the  Portfolios'  Class IA shares  ("non-12b-1
class"),  adjusted  to reflect the current  expenses  of the  Portfolios'  12b-1
class. The inception dates for the Portfolios are as shown above.

<PAGE>

(WITHOUT AN OPTIONAL  DEATH  BENEFIT  PROVISION OR  PERFORMANCE  INCOME  BENEFIT
OPTION )
<TABLE>
<CAPTION>

                                                               10 Years or Since
Variable Sub-Account            One Year     Five Years     Portfolio Inception+
- --------------------            --------     ----------     -------------------
<S>                                <C>           <C>               <C>
High Yield                        -2.02%         5.13%             7.55%
Equity                            57.49%        34.77%            22.19%
Quality Income Plus               -4.98%         7.15%             7.01%
Strategist                        16.53%        15.44%            12.25%
Dividend Growth                   -3.07%        17.86%            12.25%
Utilities                         11.93%        19.06%            13.45%
European Growth                   28.21%        24.00%            18.85%
Capital Growth                    32.37%        23.36%            14.54%
Pacific Growth                    64.94%        -0.14%            -1.57%
Global Dividend Growth            13.85%        14.94%            12.54%
Income Builder                     6.32%           N/A            10.04%
Equity Growth                     38.48%           N/A            29.50%
International Magnum              24.32%           N/A            12.65%
Emerging Markets Equity           94.32%           N/A            11.30%
Mid-Cap Value                     19.75%           N/A            23.44%
U.S. Real Estate                  -2.16%           N/A            -0.28%
Competitive Edge ("Best           25.22%           N/A            13.23%
Ideas")
S&P 500 Index                     18.86%           N/A            19.12%
Short-Term Bond                    N/A             N/A             1.64%
Aggressive Equity                  N/A             N/A            75.94%
Van Kampen Emerging Growth       102.96%           N/A            64.73%
AIM V.I. Capital Appreciation     43.61%        23.98%            20.95%
AIM V.I. Growth                   34.29%        26.95%            20.80%
AIM V.I. Value                    28.99%        25.10%            21.31%
Alliance Growth*                  33.53%        30.44%            29.75%
Alliance Growth and Income*       10.59%        23.05%            14.68%
Alliance Premier Growth*           N/A             N/A            29.37%
Putnam VT Growth and Income*      0.76%         18.40%            13.04%
Putnam VT International Growth*   58.92%           N/A            29.21%
Putnam VT Voyager*                56.91%        30.55%            21.28%

+     Please  refer  to the  table  at the  beginning  of this  section  for the
      inception dates of the portfolios.

*    The  performance  shown  for the  Portfolios'  12b-1  class is based on the
     performance  of the  non-12b-1  class,  as  described  in the  table at the
     beginning of this section.


<PAGE>
(WITH PERFORMANCE DEATH BENEFIT OPTION OR PERFORMANCE INCOME BENEFIT OPTION)

                                                               10 Years or Since
Variable Sub-Account            One Year     Five Years     Portfolio Inception+
- --------------------            --------     ----------     -------------------

High Yield                        -2.15%           4.99%              7.41%
Equity                            57.28%          34.59%             22.03%
Quality Income Plus               -5.11%           7.01%              6.87%
Strategist                        16.38%          15.29%             12.10%
Dividend Growth                   -3.20%          17.71%             12.10%
Utilities                         11.78%          18.91%             13.30%
European Growth                   28.05%          23.84%             18.70%
Capital Growth                    32.19%          23.20%             14.39%
Pacific Growth                    64.72%          -0.27%             -1.69%
Global Dividend Growth            13.71%          14.79%             12.40%
Income Builder                     6.18%           N/A                9.90%
Equity Growth                     38.30%           N/A               29.33%
International Magnum              24.16%           N/A               12.51%
Emerging Markets Equity           94.07%           N/A               11.15%
Mid-Cap Value                     19.60%           N/A               23.28%
U.S. Real Estate                  -2.29%           N/A               -0.41%
Competitive Edge ("Best           25.05%           N/A               13.08%
Ideas")
S&P 500 Index                     18.71%           N/A               18.96%
Short-Term Bond                    N/A             N/A                1.51%
Aggressive Equity                  N/A             N/A               75.71%
Van Kampen Emerging Growth       102.69%           N/A               64.51%
AIM V.I. Capital Appreciation     43.42%          23.82%             20.80%
AIM V.I. Growth                   34.12%          26.79%             20.64%
AIM V.I. Value                    28.82%          24.94%             21.16%
Alliance Growth*                  33.36%          30.27%             29.58%
Alliance Growth and Income*       10.45%          22.89%             14.53%
Alliance Premier Growth*           N/A             N/A               29.20%
Putnam VT Growth and Income*       0.62%          18.25%             12.89%
Putnam VT International Growth*   58.71%           N/A               29.04%
Putnam VT Voyager*                56.71%          30.38%             21.12%

+     Please  refer  to the  table  at the  beginning  of this  section  for the
      inception dates of the portfolios.

*    The  performance  shown  for the  Portfolios'  12b-1  class is based on the
     performance  of the  non-12b-1  class,  as  described  in the  table at the
     beginning of this section.


<PAGE>

(WITH  PERFORMANCE  BENEFIT  COMBINATION  OPTION  OR DEATH  BENEFIT  COMBINATION
OPTION)

                                                               10 Years or Since
Variable Sub-Account            One Year   Five Years       Portfolio Inception+
- --------------------            --------   ----------       -------------------

High Yield                        -2.25%        4.87%              7.29%
Equity                            57.11%       34.44%             21.90%
Quality Income Plus               -5.21%        6.89%              6.75%
Strategist                        16.25%       15.16%             11.98%
Dividend Growth                   -3.30%       17.58%             11.98%
Utilities                         11.66%       18.78%             13.18%
European Growth                   27.91%       23.71%             18.57%
Capital Growth                    32.05%       23.07%             14.26%
Pacific Growth                    64.54%       -0.38%             -1.80%
Global Dividend Growth            13.58%       14.67%             12.27%
Income Builder                     6.06%          N/A              9.77%
Equity Growth                     38.15%          N/A             29.19%
International Magnum              24.02%          N/A             12.38%
Emerging Markets Equity           93.86%          N/A             11.03%
Mid-Cap Value                     19.47%          N/A             23.15%
U.S. Real Estate                  -2.39%          N/A             -0.52%
Competitive Edge ("Best           24.92%          N/A             12.96%
Ideas")
S&P 500 Index                     18.58%          N/A             18.83%
Short-Term Bond                    N/A            N/A              1.40%
Aggressive Equity                  N/A            N/A             75.52%
Van Kampen Emerging Growth       102.47%          N/A             64.33%
AIM V.I. Capital Appreciation     43.26%       23.69%             20.66%
AIM V.I. Growth                   33.97%       26.65%             20.51%
AIM V.I. Value                    28.68%       24.80%             21.02%
Alliance Growth*                  33.21%       30.13%             29.44%
Alliance Growth and Income*       10.33%       22.76%             14.40%
Alliance Premier Growth*           N/A            N/A             29.06%
Putnam VT Growth and Income*       0.51%       18.12%             12.77%
Putnam VT International Growth*   58.54%          N/A             28.90%
Putnam VT Voyager*                56.54%       30.24%             20.99%

+     Please  refer  to the  table  at the  beginning  of this  section  for the
      inception dates of the portfolios.

*    The  performance  shown  for the  Portfolios'  12b-1  class is based on the
     performance  of the  non-12b-1  class,  as  described  in the  table at the
     beginning of this section.
</TABLE>


<PAGE>

CALCULATION OF ACCUMULATION UNIT VALUES

The value of Accumulation  Units will change each Valuation  Period according to
the investment  performance of the Portfolio  shares  purchased by each Variable
Sub-Account  and the  deduction of certain  expenses  and charges.  A "Valuation
Period" is the period from the end of one  Valuation  Date and  continues to the
end of the next  Valuation  Date. A Valuation  Date ends at the close of regular
trading on the New York Stock Exchange (currently 3:00 p.m. Central Time).

The Accumulation  Unit Value of a Variable  Sub-Account for any Valuation Period
equals the  Accumulation  Unit Value as of the immediately  preceding  Valuation
Period,  multiplied  by the Net  Investment  Factor  (described  below) for that
Variable Sub-Account for the current Valuation Period.

NET INVESTMENT FACTOR

The Net Investment  Factor for a Valuation  Period is a number  representing the
change,  since the last Valuation Period,  in the value of Variable  Sub-Account
assets per Accumulation  Unit due to investment  income,  realized or unrealized
capital  gain or loss,  deductions  for taxes,  if any, and  deductions  for the
mortality  and  expense  risk  charge  and  administrative  expense  charge.  We
determine  the Net  Investment  Factor  for each  Variable  Sub-Account  for any
Valuation  Period by dividing  (A) by (B) and  subtracting  (C) from the result,
where:

       (A) is the sum of:

               (1) the net asset value per share of the Portfolio underlying the
               Variable  Sub-Account  determined  at  the  end of  the  current
               Valuation Period; plus,

               (2)  the  per  share  amount  of any  dividend  or  capital  gain
               distributions  made  by the  Portfolio  underlying  the  Variable
               Sub-Account during the current Valuation Period;

       (B) is the net  asset  value per share of the  Portfolio  underlying  the
       Variable  Sub-Account  determined  as  of  the  end  of  the  immediately
       preceding Valuation Period; and

       (C) is the  annualized  mortality  and  expense  risk and  administrative
       expense  charges  divided by the number of days in the  current  calendar
       year and then  multiplied  by the number of calendar  days in the current
       Valuation Period.

CALCULATION OF VARIABLE INCOME PAYMENTS

We calculate  the amount of the first  variable  income  payment under an Income
Plan by applying the Contract Value allocated to each Variable  Sub-Account less
any  applicable  premium tax charge  deducted at the time, to the income payment
tables in the  Contract.  We divide  the  amount of the first  variable  annuity
income payment by the Variable  Sub-Account's then current Annuity Unit value to
determine the number of annuity units ("Annuity  Units") upon which later income
payments will be based. To determine  income payments after the first, we simply
multiply the number of Annuity Units determined in this manner for each Variable
Sub-Account  by the then current  Annuity Unit value  ("Annuity Unit Value") for
that Variable Sub-Account.

CALCULATION OF ANNUITY UNIT VALUES

Annuity Units in each Variable  Sub-Account  are valued  separately  and Annuity
Unit  Values  will  depend  upon the  investment  experience  of the  particular
Portfolio in which the Variable  Sub-Account  invests.  We calculate the Annuity
Unit Value for each Variable Sub-Account at the end of any Valuation Period by:

o    multiplying the Annuity Unit Value at the end of the immediately  preceding
     Valuation  Period  by the  Variable  Sub-Account's  Net  Investment  Factor
     (described in the preceding section) for the Period; and then

o    dividing the product by the sum of 1.0 plus the assumed investment rate for
     the Valuation Period.

The assumed  investment rate adjusts for the interest rate assumed in the income
payment tables used to determine the dollar amount of the first variable  income
payment, and is at an effective annual rate which is disclosed in the Contract.

We  determine  the amount of the first  variable  income  payment  paid under an
Income  Plan  using the income  payment  tables  set out in the  Contracts.  The
Contracts  include  tables  that  differentiate  on the basis of sex,  except in
states that require the use of unisex tables.

GENERAL MATTERS

INCONTESTABILITY

We will not contest the Contract after we issue it.

SETTLEMENTS

The Contract must be returned to us prior to any settlement. We must receive due
proof  of the  Contract  owner(s)  death  (or  Annuitant's  death  if there is a
non-natural Contract owner) before we will settle a death claim.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

We hold  title  to the  assets  of the  Variable  Account.  We keep  the  assets
physically  segregated and separate and apart from our general corporate assets.
We maintain  records of all purchases and  redemptions  of the Portfolio  shares
held by each of the Variable Sub-Accounts.

The Portfolios do not issue stock certificates.  Therefore, we hold the Variable
Account's  assets  in  open  account  in  lieu of  stock  certificates.  See the
Portfolios' prospectuses for a more complete description of the custodian of the
Portfolios.

PREMIUM TAXES

Applicable  premium tax rates depend on the Contract  owner's state of residency
and the  insurance  laws and our status in those states where  premium taxes are
incurred.  Premium  tax  rates may be  changed  by  legislation,  administrative
interpretations, or judicial acts.

TAX RESERVES

We do not establish capital gains tax reserves for any Variable  Sub-Account nor
do we deduct  charges for tax reserves  because we believe  that  capital  gains
attributable to the Variable  Account will not be taxable.  However,  we reserve
the right to deduct  charges to establish  tax reserves for  potential  taxes on
realized or unrealized capital gains.

FEDERAL TAX MATTERS

THE FOLLOWING  DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  WE MAKE
NO  GUARANTEE  REGARDING  THE  TAX  TREATMENT  OF ANY  CONTRACT  OR  TRANSACTION
INVOLVING A CONTRACT.

Federal,  state,  local and other tax  consequences  of  ownership or receipt of
distributions  under an annuity contract depend on the individual  circumstances
of each person.  If you are concerned about any tax consequences  with regard to
your individual circumstances, you should consult a competent tax adviser.

TAXATION OF NORTHBROOK LIFE INSURANCE COMPANY

Northbrook is taxed as a life insurance  company under Part I of Subchapter L of
the Internal  Revenue Code. Since the Variable Account is not an entity separate
from  Northbrook,  and its operations form a part of Northbrook,  it will not be
taxed separately as a "Regulated  Investment  Company" under Subchapter M of the
Code.  Investment  income and realized capital gains of the Variable Account are
automatically  applied to increase  reserves under the contract.  Under existing
federal income tax law, Northbrook believes that the Variable Account investment
income and  capital  gains will not be taxed to the extent  that such income and
gains are applied to increase  the  reserves  under the  contract.  Accordingly,
Northbrook  does not  anticipate  that it will  incur  any  federal  income  tax
liability  attributable to the Variable Account,  and therefore  Northbrook does
not intend to make  provisions  for any such taxes.  If  Northbrook  is taxed on
investment income or capital gains of the Variable Account,  then Northbrook may
impose a charge against the Variable Account in order to make provision for such
taxes.

EXCEPTIONS TO THE NON-NATURAL OWNER RULE

There are several  exceptions to the general rule that annuity contracts held by
a non-natural  owner are not treated as annuity contracts for federal income tax
purposes. Contracts will generally be treated as held by a natural person if the
nominal owner is a trust or other entity which holds the Contract as agent for a
natural person. However, this special exception will not apply in the case of an
employer who is the nominal owner of an annuity  contract under a  non-qualified
deferred  compensation  arrangement for its employees.  Other  exceptions to the
non-natural owner rule are: (1) contracts acquired by an estate of a decedent by
reason  of the death of the  decedent;  (2)  certain  qualified  contracts;  (3)
contracts  purchased  by employers  upon the  termination  of certain  qualified
plans;  (4) certain  contracts  used in connection  with  structured  settlement
agreements,  and (5) contracts  purchased with a single premium when the annuity
starting  date  is no  later  than a year  from  purchase  of  the  annuity  and
substantially  equal  periodic  payments  are  made,  not less  frequently  than
annually, during the annuity period.

IRS REQUIRED DISTRIBUTION AT DEATH RULES

In order to be considered an annuity  contract for federal  income tax purposes,
an annuity contract must provide:  (1) if any owner dies on or after the annuity
start date but before the entire interest in the contract has been  distributed,
the remaining  portion of such interest must be  distributed at least as rapidly
as under the method of  distribution  being  used as of the date of the  owner's
death;  (2) if any owner  dies  prior to the  annuity  start  date,  the  entire
interest in the contract will be distributed within five years after the date of
the  owner's  death.  These  requirements  are  satisfied  if any portion of the
owner's  interest  which is  payable  to (or for the  benefit  of) a  designated
beneficiary is distributed  over the life of such  beneficiary (or over a period
not  extending   beyond  the  life  expectancy  of  the   beneficiary)  and  the
distributions  begin  within  one  year of the  owner's  death.  If the  owner's
designated beneficiary is the surviving spouse of the owner, the contract may be
continued  with the  surviving  spouse  as the new  owner.  If the  owner of the
contract is a  non-natural  person,  then the  annuitant  will be treated as the
owner for purposes of applying the  distribution at death rules. In addition,  a
change in the  annuitant  on a contract  owned by a  non-natural  person will be
treated as the death of the owner.

QUALIFIED PLANS

The  Contract  may be used with several  types of  qualified  plans.  Northbrook
reserves the right to limit the availability of the contract for use with any of
the qualified  plans listed below.  The tax rules  applicable to participants in
such  qualified  plans  vary  according  to the type of plan and the  terms  and
conditions of the plan itself.  Adverse tax  consequences may result from excess
contributions,  premature  distributions,  distributions  that do not conform to
specified  commencement and minimum distribution rules, excess distributions and
in other  circumstances.  Contract  owners and  participants  under the plan and
annuitants and beneficiaries  under the Contract may be subject to the terms and
conditions of the plan regardless of the terms of the Contract.

IRAs

Section  408 of the  Code  permits  eligible  individuals  to  contribute  to an
individual  retirement  program known as an IRA. IRAs are subject to limitations
on the amount that can be  contributed  and on the time when  distributions  may
commence.  Certain  distributions  from other  types of  qualified  plans may be
"rolled  over" on a  tax-deferred  basis into an IRA. An IRA  generally  may not
provide  life  insurance,  but it may  provide a death  benefit  that equals the
greater  of the  premiums  paid and the  Contract's  Cash  Value.  The  Contract
provides a death benefit that in certain circumstances may exceed the greater of
the payments and the Contract Value. It is possible that the death benefit could
be viewed as violating the prohibition on investment in life insurance contracts
with the  result  that the  Contract  would  not be  viewed  as  satisfying  the
requirements of an IRA.

ROTH IRAs

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions to an individual retirement program known as a Roth IRA. Roth IRAs
are subject to limitations on the amount that can be contributed and on the time
when distributions may commence.  "Qualified  distributions"  from Roth IRAs are
not includible in gross income.  "Qualified distributions" are any distributions
made  more  than  five  taxable  years  after  the  taxable  year  of the  first
contribution  to the Roth  IRA,  and  which  are  made on or after  the date the
individual  attains age 59 1/2, made to a beneficiary  after the owner's  death,
attributable  to the owner  being  disabled  or for a first  time home  purchase
(first  time  home  purchases  are  subject  to a  lifetime  limit of  $10,000).
"Nonqualified  distributions" are treated as made from  contributions  first and
are  includible  in gross  income to the extent  such  distributions  exceed the
contributions  made to the Roth IRA.  The  taxable  portion  of a  "nonqualified
distribution" may be subject to the 10% penalty tax on premature  distributions.
Subject to certain limitations,  a traditional  Individual Retirement Account or
Annuity may be converted or "rolled over" to a Roth IRA. The taxable  portion of
a conversion or rollover  distribution  is  includible  in gross income,  but is
exempted from the 10% penalty tax on premature distributions.

SIMPLIFIED EMPLOYEE PENSION PLANS

Section  408(k) of the Code allows  employers to establish  simplified  employee
pension plans for their employees using the employees' IRAs if certain  criteria
are met.  Under these plans the employer  may,  within  specified  limits,  make
deductible  contributions  on  behalf  of  the  employees  to  their  individual
retirement annuities. Employers intending to use the Contract in connection with
such plans  should  seek  competent  advice.  In  particular,  employers  should
consider  that an IRA  generally  may not  provide  life  insurance,  but it may
provide a death  benefit  that equals the greater of the  premiums  paid and the
contract's  cash value.  The Contract  provides a death  benefit that in certain
circumstances may exceed the greater of the payments and the Contract Value.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE PLANS)

Sections  408(p)  and  401(k)  of the  Code  allow  employers  with 100 or fewer
employees to establish SIMPLE retirement plans for their employees. SIMPLE plans
may be structured as a SIMPLE retirement account using an employee's IRA to hold
the assets or as a Section  401(k)  qualified cash or deferred  arrangement.  In
general,  a SIMPLE plan  consists  of a salary  deferral  program  for  eligible
employees and matching or nonelective contributions made by employers. Employers
intending  to use the  Contract in  conjunction  with SIMPLE  plans  should seek
competent tax and legal advice.

TAX SHELTERED ANNUITIES

Section  403(b) of the Code permits  public  school  employees  and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers  purchase annuity  contracts for them, and subject
to certain  limitations,  to exclude the purchase  payments from the  employees'
gross income.  An annuity  contract used for a Section  403(b) plan must provide
that  distributions  attributable to salary reduction  contributions  made after
12/31/88, and all earnings on salary reduction  contributions,  may be made only
on or after the date the employee  attains age 59 1/2,  separates  from service,
dies,  becomes  disabled  or on the  account  of  hardship  (earnings  on salary
reduction contributions may not be distributed for hardship).  These limitations
do not apply to withdrawals where Northbrook is directed to transfer some or all
of the Contract Value to another 403(b) plan.

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

Sections 401(a) and 403(a) of the Code permit  corporate  employers to establish
various types of tax favored  retirement plans for employees.  The Self-Employed
Individuals  Retirement Act of 1962, as amended,  (commonly referred to as "H.R.
10" or "Keogh")  permits  self-employed  individuals  to  establish  tax favored
retirement plans for themselves and their  employees.  Such retirement plans may
permit the purchase of annuity  contracts in order to provide benefits under the
plans.

STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION
DEFERRED COMPENSATION PLANS

Section 457 of the Code  permits  employees of state and local  governments  and
tax-exempt organizations to defer a portion of their compensation without paying
current  taxes.  The  employees  must be  participants  in an eligible  deferred
compensation  plan. To the extent the  Contracts are used in connection  with an
eligible plan,  employees are considered  general  creditors of the employer and
the  employer as owner of the contract has the sole right to the proceeds of the
contract.  Generally,  under the non-natural owner rules, such Contracts are not
treated as annuity contracts for federal income tax purposes. Under these plans,
contributions  made for the benefit of the  employees  will not be includible in
the employees' gross income until  distributed from the plan.  However,  under a
Section 457 plan all the compensation deferred under the plan must remain solely
the  property  of the  employer,  subject  only to the claims of the  employer's
general  creditors,  until  such time as made  available  to the  employee  or a
beneficiary.

EXPERTS

The financial statements of Northbrook Life Insurance Company as of December 31,
1999 and 1998 and for each of the three years in the period  ended  December 31,
1999 and the related financial  statement schedule that appear in this Statement
of  Additional   Information  have  been  audited  by  Deloitte  &  Touche  LLP,
independent  auditors,  as  stated in their  report  appearing  herein,  and are
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

The financial statements of the Variable Account as of December 31, 1999 and for
each of the periods in the two years then ended that appear in this Statement of
Additional  Information have been audited by Deloitte & Touche LLP,  independent
auditors,  as stated in their  report  appearing  herein,  and are  included  in
reliance  upon the report of such firm given upon their  authority as experts in
accounting and auditing.

FINANCIAL STATEMENTS

The financial statements of the Variable Account as of December 31, 1999 and for
each of the periods in the two years then ended,  the  financial  statements  of
Northbrook  as of December  31, 1999 and 1998 and for each of the three years in
the period ended December 31, 1999 and related financial  statement schedule and
the accompanying  Independent Auditors' Reports appear in the pages that follow.
The financial  statements and related financial statement schedule of Northbrook
included  herein  should be  considered  only as  bearing  upon the  ability  of
Northbrook to meet its obligations under the Contracts.



<PAGE>
<PAGE>

INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
NORTHBROOK LIFE INSURANCE COMPANY:

We have audited the accompanying Statements of Financial Position of Northbrook
Life Insurance Company (the "Company", an affiliate of The Allstate Corporation)
as of December 31, 1999 and 1998, and the related Statements of Operations and
Comprehensive Income, Shareholder's Equity and Cash Flows for each of the three
years in the period ended December 31, 1999. Our audits also included Schedule
IV -Reinsurance. These financial statements and financial statement schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and financial statement schedule based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 1999 and
1998, and the results of its operations and its cash flows for each of the three
years in the period ended December 31, 1999 in conformity with generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 25, 2000


<PAGE>

<TABLE>
<CAPTION>

                        NORTHBROOK LIFE INSURANCE COMPANY
                        STATEMENTS OF FINANCIAL POSITION


                                                                       December 31,
                                                              -----------------------------
                                                                   1999             1998
                                                              -------------    ------------
($ in thousands, except par value data)
<S>                                                           <C>              <C>
ASSETS
Investments
   Fixed income securities, at fair value
      (amortized cost $89,205 and $81,156)                     $     86,998    $     86,336
   Short-term                                                         3,170           5,083
                                                               ------------    ------------
         Total investments                                           90,168          91,419

Cash                                                                     21            --
Reinsurance recoverable from
   Allstate Life Insurance Company                                2,022,502       2,148,091
Other assets                                                          5,997           6,705
Separate Accounts                                                 8,211,996       7,031,083
                                                               ------------    ------------
         TOTAL ASSETS                                          $ 10,330,684    $  9,277,298
                                                               ============    ============
LIABILITIES
Reserve for life-contingent contract benefits                   $   150,587    $    145,055
Contractholder funds                                              1,871,933       2,003,122
Current income taxes payable                                          2,171           1,830
Deferred income taxes                                                   746           3,316
Payable to affiliates, net                                            5,990           5,085
Separate Accounts                                                 8,211,996       7,031,083
                                                               ------------    ------------
         TOTAL LIABILITIES                                       10,243,423       9,189,491
                                                               ============    ============
Commitments and Contingent Liabilities (Note 12)

SHAREHOLDER'S EQUITY
Common stock, $100 par value, 25,000 shares
      authorized, issued and outstanding                              2,500           2,500
Additional capital paid-in                                           56,600          56,600
Retained income                                                      29,596          25,340

Accumulated other comprehensive (loss) income:
    Unrealized net capital (losses) gains                            (1,435)          3,367
                                                               ------------    ------------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME         (1,435)          3,367
                                                               ------------    ------------
         TOTAL SHAREHOLDER'S EQUITY                                  87,261          87,807
                                                               ------------    ------------
         TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY            $ 10,330,684    $  9,277,298
                                                               ============    ============
</TABLE>

See notes to financial statements.

                                        2


<PAGE>

                                               NORTHBROOK LIFE INSURANCE COMPANY
                                                   STATEMENTS OF OPERATIONS
                                                   AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

                                                       Year Ended December 31,
                                                    ----------------------------
($ in thousands)                                      1999      1998       1997
                                                    -------    -------   -------
<S>                                                  <C>      <C>        <C>
REVENUES
Net investment income                               $ 6,010    $ 5,691   $ 5,146
Realized capital gains and losses                       510          2       (68)
                                                    -------    -------   -------
Income from operations
  before income tax expense                           6,520      5,693     5,078
Income tax expense                                    2,264      1,995     1,756
                                                    -------    -------   -------
NET INCOME                                            4,256      3,698     3,322
                                                    -------    -------   -------
Other comprehensive (loss) income, after-tax
Change in unrealized net capital gains and losses    (4,802)       825     1,256
                                                    -------    -------   -------
COMPREHENSIVE (LOSS) INCOME                         $  (546)   $ 4,523   $ 4,578
                                                    =======    =======   =======
</TABLE>

See notes to financial statements.

                                        3

<PAGE>

                                              NORTHBROOK LIFE INSURANCE COMPANY
                                              STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>

                                                           December 31,
                                                --------------------------------
                                                   1999       1998       1997
                                                ---------  ---------  ----------
<S>                                             <C>        <C>        <C>
($ in thousands)

COMMON STOCK                                    $  2,500    $  2,500   $  2,500
                                                --------    --------   --------
ADDITIONAL CAPITAL PAID-IN                      $ 56,600    $ 56,600   $ 56,600
                                                --------    --------   --------
RETAINED INCOME
Balance, beginning of year                      $ 25,340    $ 21,642   $ 18,320
Net income                                         4,256       3,698      3,322
                                                --------    --------   --------
Balance, end of year                              29,596      25,340     21,642
                                                --------    --------   --------

ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
Balance, beginning of year                      $  3,367    $  2,542   $  1,286
Change in unrealized net capital gains
     and losses                                   (4,802)        825      1,256
                                                --------    --------   --------
Balance, end of year                              (1,435)      3,367      2,542
                                                --------    --------   --------
TOTAL SHAREHOLDER'S EQUITY                      $ 87,261    $ 87,807   $ 83,284
                                                ========    ========   ========
</TABLE>

See notes to financial statements.

                               4


<PAGE>

                                              NORTHBROOK LIFE INSURANCE COMPANY
                                                   STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                  Year Ended December 31,
                                                             --------------------------------
($ in thousands)                                               1999        1998        1997
                                                             --------    --------    --------
<S>                                                          <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                   $  4,256    $  3,698    $  3,322
Adjustments to reconcile net income to net cash
    provided by operating activities
         Amortization and other non-cash items                    559         518         516
         Realized capital gains and losses                       (510)         (2)         68
         Changes in:
             Life-contingent contract benefits and
               contractholder funds                               (68)        273         205
              Income taxes payable                                355       1,866        (480)
              Other operating assets and liabilities              924       4,126        (264)
                                                             --------    --------    --------
                 Net cash provided by operating activities      5,516      10,479       3,367
                                                             --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales                                     17,992       1,922       1,606
       Investment collections                                   6,555      10,253      10,036
       Investment purchases                                   (32,050)    (20,690)    (18,568)
Change in short-term investments, net                           2,008      (1,964)      3,559
                                                             --------    --------    --------
               Net cash used in investing activities           (5,495)    (10,479)     (3,367)
                                                             --------    --------    --------

NET INCREASE IN CASH                                               21        --          --
CASH AT THE BEGINNING OF YEAR                                    --          --          --
                                                             --------    --------    --------
CASH AT END OF YEAR                                          $     21    $   --      $   --
                                                             ========    ========    ========
</TABLE>

See notes to financial statements.

                               5


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

1.    GENERAL

BASIS OF PRESENTATION
The accompanying financial statements include the accounts of Northbrook Life
Insurance Company (the "Company"), a wholly owned subsidiary of Allstate Life
Insurance Company ("ALIC"), which is wholly owned by Allstate Insurance Company
("AIC"), a wholly owned subsidiary of The Allstate Corporation (the
"Corporation"). These financial statements have been prepared in conformity with
generally accepted accounting principles.

To conform with the 1999 presentation, certain amounts in the prior years'
financial statements and notes have been reclassified.

NATURE OF OPERATIONS
The Company markets savings and life insurance products exclusively through Dean
Witter Reynolds, Inc. ("Dean Witter") (see Note 4), a wholly owned subsidiary of
Morgan Stanley Dean Witter & Co. Savings products include deferred annuities and
immediate annuities without life contingencies. Deferred annuities include fixed
rate, market value adjusted, and variable annuities. Life insurance consists of
interest-sensitive life, immediate annuities with life contingencies, and
variable life insurance. In 1999, substantially all of the Company's statutory
premiums and deposits were from annuities.

Annuity contracts and life insurance policies issued by the Company are subject
to discretionary surrender or withdrawal by customers, subject to applicable
surrender charges. These policies and contracts are reinsured primarily with
ALIC (see Note 3), which invests premiums and deposits to provide cash flows
that will be used to fund future benefits and expenses.

The Company monitors economic and regulatory developments which have the
potential to impact its business. Recently enacted federal legislation will
allow for banks and other financial organizations to have greater participation
in the securities and insurance businesses. This legislation may present an
increased level of competition for sales of the Company's products. Furthermore,
the market for deferred annuities and interest-sensitive life insurance is
enhanced by the tax incentives available under current law. Any legislative
changes which lessen these incentives are likely to negatively impact the demand
for these products.

Additionally, traditional demutualizations of mutual insurance companies and
enacted and pending state legislation to permit mutual insurance companies to
convert to a hybrid structure known as a mutual holding company could have a
number of significant effects on the Company by (1) increasing industry
competition through consolidation caused by mergers and acquisitions related to
the new corporate form of business; and (2) increasing competition in the
capital markets.

The Company is authorized to sell life and savings products in all states except
New York, as well as in the District of Columbia and Puerto Rico. The top
geographic locations for statutory premiums and deposits for the Company were
California, Florida, and Texas for the year ended December 31, 1999. No other
jurisdiction accounted for more than 5% of statutory premiums and deposits.
Substantially all premiums and deposits are ceded to ALIC under reinsurance
agreements.



                                       6


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INVESTMENTS
Fixed income securities include bonds and mortgage-backed securities. All fixed
income securities are carried at fair value and may be sold prior to their
contractual maturity ("available for sale"). The difference between amortized
cost and fair value, net of deferred income taxes, is reflected as a component
of shareholder's equity. Provisions are recognized for declines in the value of
fixed income securities that are other than temporary. Such writedowns are
included in realized capital gains and losses. Short-term investments are
carried at cost or amortized cost, which approximates fair value.

Investment income consists primarily of interest and short-term investment
dividends. Interest is recognized on an accrual basis and dividends are recorded
at the ex-dividend date. Interest income on mortgage-backed securities is
determined on the effective yield method, based on the estimated principal
repayments. Accrual of income is suspended for fixed income securities that are
in default or when the receipt of interest payments is in doubt. Realized
capital gains and losses are determined on a specific identification basis.

REINSURANCE RECOVERABLE
The Company has reinsurance agreements whereby substantially all premiums,
contract charges, credited interest, policy benefits and certain expenses are
ceded to ALIC. Such amounts are reflected net of such reinsurance in the
statements of operations and comprehensive income. Investment income earned on
the assets which support contractholder funds and the reserve for
life-contingent contract benefits is not included in the Company's financial
statements as those assets are owned and managed under terms of reinsurance
agreements. Reinsurance recoverable and the related reserve for life-contingent
contract benefits and contractholder funds are reported separately in the
statements of financial position. The Company continues to have primary
liability as the direct insurer for risks reinsured.

RECOGNITION OF INSURANCE REVENUE AND RELATED BENEFITS AND INTEREST CREDITED
Interest-sensitive life contracts are insurance contracts whose terms are not
fixed and guaranteed. The terms that may be changed include premiums paid by the
contractholder, interest credited to the contractholder account balance and one
or more amounts assessed against the contractholder. Premiums from these
contracts are reported as deposits to contractholder funds. Contract charge
revenue consists of fees assessed against the contractholder account balance for
cost of insurance (mortality risk), contract administration and surrender
charges. Contract benefits include interest credited to contracts and claims
incurred in excess of the related contractholder account balance.

Contracts that do not subject the Company to significant risk arising from
mortality or morbidity are referred to as investment contracts. Fixed rate
annuities, market value adjusted annuities and immediate annuities without life
contingencies are considered investment contracts. Deposits received for such
contracts are reported as deposits to contractholder funds. Contract charge
revenue for investment contracts consists of charges assessed against the
contractholder account balance for contract

                                       7

<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

administration and surrender charges. Contract benefits include interest
credited and claims incurred in excess of the related contractholder account
balance.

Crediting rates for fixed rate annuities and interest-sensitive life contracts
are adjusted periodically by the Company to reflect current market conditions.

Investment contracts also include variable annuity and variable life contracts
which are sold as Separate Accounts products. The assets supporting these
products are legally segregated and available only to settle Separate Accounts
contract obligations. Deposits received are reported as Separate Accounts
liabilities. The Company's contract charge revenue for these contracts consists
of charges assessed against the Separate Accounts fund balances for contract
maintenance, administration, mortality, expense and surrenders.

All premiums, contract charges, contract benefits and interest credited are
reinsured.

INCOME TAXES
The income tax provision is calculated under the liability method and presented
net of reinsurance. Deferred tax assets and liabilities are recorded based on
the difference between the financial statement and tax bases of assets and
liabilities at the enacted tax rates. Deferred income taxes arise primarily from
unrealized capital gains and losses on fixed income securities carried at fair
value and differences in the tax bases of investments.

SEPARATE ACCOUNTS
The Company issues deferred variable annuity and variable life contracts, the
assets and liabilities of which are legally segregated and recorded as assets
and liabilities of the Separate Accounts. Absent any contract provisions wherein
the Company contractually guarantees either a minimum return or account value to
the beneficiaries of the contractholders in the form of a death benefit, the
contractholders bear the investment risk that the Separate Accounts' funds may
not meet their stated investment objectives.

The assets of the Separate Accounts are carried at fair value. Separate Accounts
liabilities represent the contractholders' claims to the related assets and are
carried at the fair value of the assets. In the event that the asset value of
certain contractholder accounts are projected to be below the value guaranteed
by the Company, a liability is established through a charge to earnings.
Investment income and realized capital gains and losses of the Separate Accounts
accrue directly to the contractholders and therefore, are not included in the
Company's statements of operations and comprehensive income. Revenues to the
Company from Separate Accounts consist of contract maintenance and
administration fees, and mortality, surrender and expense charges.

RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS
The reserve for life-contingent contract benefits, which relates to immediate
annuities with life contingencies and certain variable annuity contract
guarantees, is computed on the basis of assumptions as to mortality, future
investment yields, terminations and expenses at the time the policy is issued.
These assumptions include provisions for adverse deviation and generally vary by
such characteristics as type of coverage, year



                                       8
<PAGE>



                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)


of issue and policy duration. Detailed reserve assumptions and reserve interest
rates are outlined in Note 7.

CONTRACTHOLDER FUNDS
Contractholder funds arise from the issuance of interest-sensitive life and
certain investment contracts. Deposits received are recorded as interest-bearing
liabilities. Contractholder funds are equal to deposits received, net of
commissions, and interest credited to the benefit of the contractholder less
withdrawals, mortality charges and administrative expenses. Detailed information
on crediting rates and surrender and withdrawal protection on contractholder
funds are outlined in Note 7.

USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

NEW ACCOUNTING STANDARDS
In 1999, the Company adopted Statement of Position ("SOP") 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments." The SOP
provides guidance concerning when to recognize a liability for insurance-related
assessments and how those liabilities should be measured. Specifically,
insurance-related assessments should be recognized as liabilities when all of
the following criteria have been met: 1) an assessment has been imposed or it is
probable that an assessment will be imposed, 2) the event obligating an entity
to pay an assessment has occurred and 3) the amount of the assessment can be
reasonably estimated. Adoption of this statement was not material to the
Company's results of operations or financial position.

3.    RELATED PARTY TRANSACTIONS

REINSURANCE
The Company has reinsurance agreements whereby substantially all premiums,
contract charges, credited interest, policy benefits and certain expenses are
ceded to ALIC and reflected net of such reinsurance in the statements of
operations and comprehensive income. Reinsurance recoverable and the related
reserve for life-contingent contract benefits and contracholder funds are
reported separately in the statements of financial position. The Company
continues to have primary liability as the direct insurer for risks reinsured.

Investment income earned on the assets which support contractholder funds and
the reserve for life-contingent contract benefits is not included in the
Company's financial statements as those assets are owned and managed under the
terms of the reinsurance agreements. The following amounts were ceded to ALIC
under reinsurance agreements.



                                       9


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

<TABLE>
<CAPTION>

                                                      YEAR ENDED DECEMBER 31,
                                                      -----------------------
                                                    1999       1998        1997
                                                    ----       ----        ----
<S>                                               <C>        <C>        <C>
Premiums                                          $  2,966   $  2,528   $  1,979
Contract charges                                   118,290    102,218     83,559
Credited interest, policy benefits, and certain
     expenses                                      222,513    217,428    201,526

</TABLE>


BUSINESS OPERATIONS
The Company utilizes services provided by AIC and ALIC and business facilities
owned or leased, and operated by AIC in conducting its business activities. The
Company reimburses AIC and ALIC for the operating expenses incurred on behalf of
the Company. The Company is charged for the cost of these operating expenses
based on the level of services provided. Operating expenses, including
compensation and retirement and other benefit programs, allocated to the Company
were $33,892, $26,230 and $23,978 in 1999, 1998 and 1997, respectively. Of these
costs, the Company retains investment related expenses. All other costs are
ceded to ALIC under reinsurance agreements.

4.    EXCLUSIVE DISTRIBUTION AGREEMENT

The Company has a strategic alliance with Dean Witter to develop, market and
distribute proprietary savings and life insurance products through Morgan
Stanley Dean Witter Financial Advisors. Affiliates of Dean Witter are the
investment managers for the Morgan Stanley Dean Witter Variable Investment
Series, Morgan Stanley Universal Funds, Inc. and the Van Kampen American Capital
Life Investment Trust, the funds in which certain assets of the Separate
Accounts products are invested. Under the terms of the alliance, the Company has
agreed to use Dean Witter as an exclusive distribution channel for the Company's
products. In addition to the Company's products, Dean Witter markets other
products which compete with those of the Company.

Pursuant to the alliance agreement, Dean Witter provides approximately half of
the statutory capital necessary to maintain these products on the Company's
books through loans to a subsidiary of AIC. AIC unconditionally guarantees the
repayment of these loans. The Company shares approximately half the net profits
with Dean Witter on contracts written under the alliance.

The strategic alliance is cancelable for new business by either party by giving
30 days written notice, however, the Company believes the benefits derived by
Dean Witter will preserve the alliance.



                                       10


<PAGE>


                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

5.    INVESTMENTS

FAIR VALUES
The amortized cost, gross unrealized gains and losses, and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>


                                                                      GROSS UNREALIZED
                                               AMORTIZED        ---------------------------        FAIR
                                                 COST                GAINS           LOSSES        VALUE
                                            ---------------     -----------    -------------    -------------
<S>                                             <C>                 <C>            <C>             <C>
AT DECEMBER 31, 1999
U.S. government and agencies                    $ 8,660             $   131        $   (57)        $ 8,734
Municipal                                         1,155                   6           (108)          1,053
Corporate                                        61,049                  26         (2,541)         58,534
Mortgage-backed securities                       18,341                 822           (486)         18,677
                                                -------             -------        -------         -------
     Total fixed income securities              $89,205             $   985        $(3,192)        $86,998
                                                =======             =======        =======         =======

AT DECEMBER 31, 1998

U.S. government and agencies                    $ 8,648             $ 1,469        $  --           $10,117
Municipal                                           590                  11           --               601
Corporate                                        33,958               1,634            (16)         35,576
Mortgage-backed securities                       37,960               2,250           (168)         40,042
                                                -------             -------        -------         -------
     Total fixed income securities              $81,156             $ 5,364        $  (184)        $86,336
                                                =======             =======        =======         =======

</TABLE>

SCHEDULED MATURITIES
The scheduled maturities for fixed income securities are as follows at December
31, 1999:

<TABLE>
<CAPTION>

                                         AMORTIZED    FAIR
                                           COST      VALUE
                                           ----      -----
<S>                                      <C>       <C>
Due in one year or less                  $    50   $    50
Due after one year through five years     16,690    16,538
Due after five years through ten years    46,933    44,542
Due after ten years                        7,191     7,191
                                         -------    ------
                                          70,864    68,321
Mortgage-backed securities                18,341    18,677
                                         -------   -------
      Total                              $89,205   $86,998
                                         =======   =======

</TABLE>

Actual maturities may differ from those scheduled as a result of prepayments by
the issuers.


                                       11


<PAGE>
                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

<TABLE>
<CAPTION>

NET INVESTMENT INCOME
YEAR ENDED DECEMBER 31,                             1999        1998       1997
                                                    ----        ----       ----
<S>                                                <C>        <C>        <C>
Fixed income securities                            $ 5,881    $ 5,616    $ 5,364
Short-term investments                                 261        190         84
                                                   -------    -------    -------
    Investment income, before expense                6,142      5,806      5,448
    Investment expense                                 132        115        302
                                                   -------    -------    -------
    Net investment income                          $ 6,010    $ 5,691    $ 5,146
                                                   =======    =======    =======

REALIZED CAPITAL GAINS AND LOSSES

YEAR ENDED DECEMBER 31,                               1999       1998       1997
                                                   -------    -------    -------

Fixed income securities                            $   510    $     2    $   (70)
Short-term investments                                  --         --          2
                                                   -------    -------    -------
    Realized capital gains and losses                  510          2        (68)
    Income taxes                                      (178)        (1)        24
                                                   -------    -------    -------
    Realized capital gains and losses, after tax   $   332    $     1    $   (44)
                                                   =======    =======    =======

</TABLE>

Excluding calls and prepayments, gross gains of $629 were realized on sales of
fixed income securities during 1999 and gross losses of $119, $9 and $70 were
realized on sales of fixed income securities during 1999, 1998 and 1997,
respectively. There were no gross gains realized on sales of fixed income
securities during 1998 and 1997.

UNREALIZED NET CAPITAL GAINS AND LOSSES
Unrealized net capital gains on fixed income securities included in
shareholder's equity at December 31, 1999 are as follows:

<TABLE>
<CAPTION>

                                          COST/        FAIR        GROSS UNREALIZED     UNREALIZED
                                      AMORTIZED COST   VALUE      GAINS       LOSSES    NET LOSSES
                                      --------------   -----      -----       ------    ----------
<S>                                      <C>         <C>         <C>         <C>         <C>
  Fixed income securities                $ 89,205    $ 86,998    $    985    $ (3,192)   $ (2,207)
                                         ========    ========    ========    ========
  Deferred income taxes                                                                       772
                                                                                         --------
  Unrealized net capital losses                                                          $ (1,435)
                                                                                         ========

CHANGE IN UNREALIZED NET CAPITAL GAINS
YEAR ENDED DECEMBER 31,                     1999        1998        1997
                                          --------    --------    --------

  Fixed income securities                $ (7,387)   $  1,269    $  1,932
  Deferred income taxes                     2,585        (444)       (676)
                                         --------    --------    --------
 (Decrease) increase in unrealized net
   capital gains                         $ (4,802)   $    825    $  1,256
                                         ========    ========    ========

</TABLE>

SECURITIES ON DEPOSIT
At December 31, 1999, fixed income securities with a carrying value of $7,856
were on deposit with regulatory authorities as required by law.



                                       12


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

6.    FINANCIAL INSTRUMENTS

In the normal course of business, the Company invests in various financial
assets and incurs various financial liabilities. The fair value estimates of
financial instruments presented below are not necessarily indicative of the
amounts the Company might pay or receive in actual market transactions.
Potential taxes and other transaction costs have not been considered in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole since a number of the Company's significant assets
(including reinsurance recoverable) and liabilities (including
interest-sensitive life insurance reserves and deferred income taxes) are not
considered financial instruments and are not carried at fair value. Other assets
and liabilities considered financial instruments, such as accrued investment
income and cash are generally of a short-term nature. Their carrying values are
assumed to approximate fair value.

FINANCIAL ASSETS

The carrying value and fair value of financial assets at December 31, are as
follows:

<TABLE>
<CAPTION>

                                     1999                      1998
                                     ----                      ----
                            CARRYING       FAIR       CARRYING       FAIR
                             VALUE         VALUE        VALUE        VALUE
                             -----         -----        -----        -----
<S>                       <C>          <C>          <C>          <C>
Fixed income securities   $   86,998   $   86,998   $   86,336   $   86,336
Short-term investments         3,170        3,170        5,083        5,083
Separate Accounts          8,211,996    8,211,996    7,031,083    7,031,083

</TABLE>

Fair values for fixed income securities are based on quoted market prices where
available. Non-quoted securities are valued based on discounted cash flows using
current interest rates for similar securities. Short-term investments are highly
liquid investments with maturities of less than one year whose carrying value
are deemed to approximate fair value. Separate Accounts assets are carried in
the statements of financial position at fair value based on quoted market
prices.

FINANCIAL LIABILITIES
The carrying value and fair value of financial liabilities at December 31, are
as follows:

<TABLE>
<CAPTION>

                                      1999                      1998
                                      ----                      ----
                             CARRYING       FAIR      CARRYING        FAIR
                               VALUE        VALUE       VALUE         VALUE
                            ----------   ----------   ----------   ----------
<S>                         <C>          <C>          <C>          <C>
Contractholder funds on
     investment contracts   $1,735,843   $1,675,910   $1,839,114   $1,814,684
Separate Accounts            8,211,996    8,211,996    7,031,083    7,031,083
</TABLE>

The fair value of contractholder funds on investment contracts is based on the
terms of the underlying contracts. Reserves on investment contracts with no
stated maturities (single premium and flexible premium deferred annuities) are
valued at the account balance less surrender charges. The fair value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated using discounted cash flow calculations based on interest rates
currently offered for contracts with similar terms and durations. Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                       13


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

7.   RESERVE FOR LIFE-CONTINGENT CONTRACT BENEFITS AND CONTRACTHOLDER FUNDS

At December 31, the reserve for life-contingent contract benefits consists of
the following:

<TABLE>
<CAPTION>

                                                    1999        1998
                                                    ----        ----
<S>                                             <C>        <C>
Immediate annuities:
     Structured settlement annuities               $109,907   $108,215
     Other immediate annuities                       40,680     36,840
                                                   --------   --------
     Total life-contingent contract benefits       $150,587   $145,055
                                                   ========   ========

</TABLE>

The assumptions for mortality generally utilized in calculating reserves
include, the U.S. population with projected calendar year improvements and age
setbacks for impaired lives for structured settlement annuities; and the 1983
group annuity mortality table for other immediate annuities. Interest rate
assumptions vary from 3.5% to 10.0% for immediate annuities. Other estimation
methods used include the present value of contractually fixed future benefits
for structured settlement annuities and other immediate annuities.

Premium deficiency reserves are established, if necessary, for the structured
settlement annuity business, to the extent the unrealized gains on fixed income
securities would result in a premium deficiency had those gains actually been
realized. The Company did not have a premium deficiency reserve at December 31,
1999 and 1998.

At December 31, contractholder funds consists of the following:

<TABLE>
<CAPTION>

                                               1999         1998
                                               ----         ----
<S>                                        <C>          <C>
Interest-sensitive life                    $  173,867   $  178,589
Fixed annuities:
     Immediate annuities                       78,197       77,291
     Deferred annuities                     1,619,869    1,747,242
                                           ----------   ----------
     Total contractholder funds            $1,871,933   $2,003,122
                                           ==========   ==========

</TABLE>

Contractholder funds are equal to deposits received net of commissions and
interest credited to the benefit of the contractholder less withdrawals,
mortality charges and administrative expenses. Interest rates credited range
from 4.0% to 7.2% for interest-sensitive life contracts; 3.5% to 10.2% for
immediate annuities and 3.4% to 8.0% for deferred annuities. Withdrawal and
surrender charge protection includes: i) for interest- sensitive life, either a
percentage of account balance or dollar amount grading off generally over 20
years; and, ii) for deferred annuities not subject to a market value adjustment,
either a declining or a level percentage charge generally over nine years or
less. Approximately 25% of deferred annuities are subject to a market value
adjustment.



                                       14
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

8.   CORPORATION RESTRUCTURING

On November 10, 1999, the Corporation announced a series of strategic
initiatives to aggressively expand its selling and service capabilities. The
Corporation also announced that it is implementing a program to reduce expenses
by approximately $600 million. The reduction will result in the elimination of
approximately 4,000 current non-agent positions, across all employment grades
and categories by the end of 2000, or approximately 10% of the Corporation's
non-agent work force. The impact of the reduction in employee positions is not
expected to materially impact the results of operations of the Company.

These cost reductions are part of a larger initiative to redeploy the cost
savings to finance new initiatives including investments in direct access and
internet channels for new sales and service capabilities, new competitive
pricing and underwriting techniques, new agent and claim technology and enhanced
marketing and advertising. As a result of the cost reduction program, the
Corporation recorded restructuring and related charges of $81 million pretax
during the fourth quarter of 1999. The Corporation anticipates that additional
pretax restructuring related charges of approximately $100 million will be
expensed as incurred throughout 2000. The Company's allocable share of these
expenses were immaterial in 1999 and are expected to be immaterial in 2000.

9.    INCOME TAXES

The Company joins the Corporation and its other eligible domestic subsidiaries
(the "Allstate Group") in the filing of a consolidated federal income tax return
and is party to a federal income tax allocation agreement (the "Allstate Tax
Sharing Agreement"). Under the Allstate Tax Sharing Agreement, the Company pays
to or receives from the Corporation the amount, if any, by which the Allstate
Group's federal income tax liability is affected by virtue of inclusion of the
Company in the consolidated federal income tax return. Effectively, this results
in the Company's annual income tax provision being computed, with adjustments,
as if the Company filed a separate return.

Prior to June 30, 1995, the Corporation was a subsidiary of Sears Roebuck & Co.
("Sears") and, with its eligible domestic subsidiaries, was included in the
Sears consolidated federal income tax return and federal income tax allocation
agreement. Effective June 30, 1995, the Corporation and Sears entered into a new
tax sharing agreement, which governs their respective rights and obligations
with respect to federal income taxes for all periods during which the
Corporation was a subsidiary of Sears, including the treatment of audits of tax
returns for such periods.

The Internal Revenue Service ("IRS") has completed its review of the Allstate
Group's federal income tax returns through the 1993 tax year. Any adjustments
that may result from IRS examinations of tax returns are not expected to have a
material impact on the financial position, liquidity or results of operations of
the Company.



                                       15


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

The components of the deferred income tax assets and liabilities at December 31,
are as follows:

<TABLE>
<CAPTION>

                                                      1999       1998
                                                      ----       ----
<S>                                                 <C>          <C>
DEFERRED ASSETS
Unrealized net capital losses                       $   772    $    --
                                                    -------    -------
     Total deferred assets                              772         --

DEFERRED LIABILITIES
Difference in tax bases of investments               (1,518)    (1,503)
Unrealized net capital gains                             --     (1,813)
                                                    -------    -------
     Total deferred liabilities                      (1,518)    (3,316)
                                                    -------    -------
         Net deferred liability                     $  (746)   $(3,316)
                                                    =======    =======

</TABLE>

The components of income tax expense for the year ended December 31, are as
follows:

<TABLE>
<CAPTION>

                                             1999      1998      1997
                                             ----      ----      ----
<S>                                        <C>       <C>       <C>
Current                                    $ 2,249   $ 1,797   $ 1,843
Deferred                                        15       198       (87)
                                           -------   -------   -------
    Total income tax expense               $ 2,264   $ 1,995   $ 1,756
                                           =======   =======   =======

</TABLE>

The Company paid income taxes of $1,908, $129 and $2,236 in 1999, 1998 and 1997,
respectively.

A reconciliation of the statutory federal income tax rate to the effective
income tax rate on income from operations for the year ended December 31, is as
follows:

<TABLE>
<CAPTION>

                                            1999     1998      1997
                                            ----     ----      ----
<S>                                         <C>      <C>       <C>
Statutory federal income tax rate           35.0%    35.0%     35.0%
Tax-exempt income                           (0.1)    (0.2)     (0.4)
Other                                       (0.2)     0.2        --
                                           -----    -----     -----
Effective income tax rate                   34.7%    35.0%     34.6%
                                           =====    =====     =====

</TABLE>

Prior to January 1, 1984, the Company was entitled to exclude certain amounts
from taxable income and accumulate such amounts in a "policyholder surplus"
account. The balance in this account at December 31, 1999, approximately $16,
will result in federal income taxes payable of $6 if distributed by the Company.
No provision for taxes has been made as the Company has no plan to distribute
amounts from this account. No further additions to the account have been
permitted since the Tax Reform Act of 1984.

10.   STATUTORY FINANCIAL INFORMATION

The Company's statutory capital and surplus was $83,746 and $68,883 at December
31, 1999 and 1998, respectively. The Company's statutory net income was $4,840,
$3,518 and $2,908 for the years ended December 31, 1999, 1998 and 1997,
respectively.



                                       16


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

PERMITTED STATUTORY ACCOUNTING PRACTICES
The Company prepares its statutory financial statements in accordance with
accounting practices prescribed or permitted by the Arizona Department of
Insurance. Prescribed statutory accounting practices include a variety of
publications of the National Association of Insurance Commissioners ("NAIC"), as
well as state laws, regulations and general administrative rules. Permitted
statutory accounting practices encompass all accounting practices not so
prescribed. The Company does not follow any permitted statutory accounting
practices that have a significant impact on statutory surplus or statutory net
income.

The NAIC's codification initiative has produced a comprehensive guide of
statutory accounting principles, which the Company will implement in January
2001. The Company's state of domicile, Arizona, has passed legislation revising
various statutory accounting requirements to conform to codification. These
requirements are not expected to have a material impact on the statutory surplus
of the Company.

DIVIDENDS
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder dividends by the Company without the prior approval of the state
insurance regulator is limited to formula amounts based on net income and
capital and surplus, determined in accordance with statutory accounting
practices, as well as the timing and amount of dividends paid in the preceding
twelve months. The maximum amount of dividends that the Company can distribute
during 2000 without prior approval of the Arizona Department of Insurance is
$4,840.

RISKED-BASED CAPITAL
The NAIC has a standard for assessing the solvency of insurance companies, which
is referred to as risk-based capital ("RBC"). The requirement consists of a
formula for determining each insurer's RBC and a model law specifying regulatory
actions if an insurer's RBC falls below specified levels. The RBC formula for
life insurance companies establishes capital requirements relating to insurance,
business, asset and interest rate risks. At December 31, 1999, RBC for the
Company was significantly above levels that would require regulatory action.


                                       17


<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ in thousands)

11.   OTHER COMPREHENSIVE INCOME

The components of other comprehensive income on a pretax and after-tax basis for
the year ended December 31, are as follows:

<TABLE>
<CAPTION>

                                            1999                           1998                          1997
                                --------------------------      ----------------------------    -----------------------------
                                                     After-                           After-                          After-
                                PRETAX     TAX       TAX        PRETAX      TAX        TAX      PRETAX       TAX       TAX
                               -------   -------   -------      -------   -------    -------    -------    -------    -------
<S>                           <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>        <C>
UNREALIZED CAPITAL GAINS
 AND LOSSES:
- --------------------------------
Unrealized holding (losses)
   gains arising during
   the period                 $(6,877)   $ 2,407    $(4,470)   $ 1,271    $  (445)   $   826    $ 1,862   $  (652)   $ 1,210
Less:  reclassification
   adjustments                    510       (178)       332          2         (1)         1        (70)       24        (46)
                              -------    -------    -------    -------    -------    -------    -------   -------    -------
Unrealized net capital
   (losses) gains              (7,387)     2,585     (4,802)     1,269       (444)       825      1,932      (676)     1,256
                              -------    -------    -------    -------    -------    -------    -------   -------    -------
Other comprehensive
   (loss) income              $(7,387)   $ 2,585    $(4,802)   $ 1,269    $  (444)   $   825    $ 1,932   $  (676)   $ 1,256
                              =======    =======    =======    =======    =======    =======    =======   =======    =======

</TABLE>


12.  COMMITMENTS AND CONTINGENT LIABILITIES

REGULATION AND LEGAL PROCEEDINGS
The Company's business is subject to the effects of a changing social, economic
and regulatory environment. Public and regulatory initiatives have varied and
have included employee benefit regulations, removal of barriers preventing banks
from engaging in the securities and insurance business, tax law changes
affecting the taxation of insurance companies, the tax treatment of insurance
products and its impact on the relative desirability of various personal
investment vehicles, and proposed legislation to prohibit the use of gender in
determining insurance rates and benefits. The ultimate changes and eventual
effects, if any, of these initiatives are uncertain.

From time to time the Company is involved in pending and threatened litigation
in the normal course of its business in which claims for monetary damages are
asserted. In the opinion of management, the ultimate liability, if any, arising
from such pending or threatened litigation is not expected to have a material
effect on the results of operations, liquidity or financial position of the
Company.

GUARANTY FUNDS
Under state insurance guaranty fund laws, insurers doing business in a state can
be assessed, up to prescribed limits, for certain obligations of insolvent
insurance companies to policyholders and claimants. The Company's expenses
related to these funds have been immaterial. These expenses are ceded to ALIC
under reinsurance agreements.

MARKETING AND COMPLIANCE ISSUES
Companies operating in the insurance and financial services markets have come
under the scrutiny of regulators with respect to market conduct and compliance
issues. Under certain circumstances, companies have been held responsible for
providing incomplete or misleading sales materials and for replacing existing
policies with policies that were less advantageous to the policyholder. The
Company monitors its sales materials and



                                       18
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                ($ IN THOUSANDS)

enforces compliance procedures to mitigate any exposure to potential litigation.
The Company is a member of the Insurance Marketplace Standards Association, an
organization which advocates ethical market conduct.


                                       19
<PAGE>

                        NORTHBROOK LIFE INSURANCE COMPANY
                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)

<TABLE>
<CAPTION>

                                                   GROSS                              NET
YEAR ENDED DECEMBER 31, 1999                       AMOUNT            CEDED            AMOUNT
- ----------------------------                       ------            -----            ------
<S>                                              <C>              <C>                 <C>
Life insurance in force                          $ 474,824        $ 474,824           $     -
                                                 =========        =========           =======

Premiums and contract charges:
         Life and annuities                      $ 121,351        $ 121,351           $     -
                                                 =========        =========           =======

                                                   GROSS                                NET
YEAR ENDED DECEMBER 31, 1998                       AMOUNT            CEDED            AMOUNT
- ----------------------------                       ------            -----            ------


Life insurance in force                          $ 494,256         $494,256           $     -
                                                 ==========        ========           =======
Premiums and contract charges:
         Life and annuities                      $ 104,746        $ 104,746           $     -
                                                 =========        =========           =======

                                                  GROSS                                 NET
YEAR ENDED DECEMBER 31, 1997                      AMOUNT             CEDED            AMOUNT
- ----------------------------                      ------             -----            ------

Life insurance in force                          $ 515,890         $515,890           $     -
                                                 =========         ========           =======
Premiums and contract charges:
         Life and annuities                      $  85,538         $ 85,538           $     -
                                                 =========         ========           =======

</TABLE>


                                       20

<PAGE>

                               -------------------------------------------------
                               NORTHBROOK VARIABLE ANNUITY ACCOUNT II
                               FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999
                               AND FOR THE PERIODS ENDED DECEMBER 31, 1999 AND
                               DECEMBER 31, 1998, AND INDEPENDENT AUDITORS'
                               REPORT

<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder of
Northbrook Life Insurance Company:

We have audited the accompanying statement of net assets of Northbrook Variable
Annuity Account II as of December 31, 1999 (including the assets of each of the
individual sub-accounts which comprise the Account as disclosed in Note 1), and
the related statements of operations for the period then ended and the
statements of changes in net assets for each of the periods in the two year
period then ended for each of the individual sub-accounts which comprise the
Account. These financial statements are the responsibility of management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1999 by correspondence with the
account custodians. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Northbrook Variable Annuity Account II as of
December 31, 1999 (including the assets of each of the individual sub-accounts
which comprise the Account), and the results of operations for each of the
individual sub-accounts for the period then ended and the changes in their net
assets for each of the periods in the two year period then ended in conformity
with generally accepted accounting principles.

/s/ Deloitte & Touche LLP


Chicago, Illinois
March 27, 2000

<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS
DECEMBER 31, 1999
- -----------------------------------------------------------------------------------------------------------------

      ASSETS
      <S>                                                                                       <C>
      Allocation to Sub-Accounts investing in the Morgan Stanley Dean Witter Variable Investment Series:
           Money Market, 399,687,085 shares (cost $399,687,085)                                     $ 399,687,085
           Quality Income Plus, 41,997,297 shares (cost $446,990,830)                                 414,093,354
           Short-term Bond, 317,419 shares (cost $3,155,163)                                            3,136,095
           High Yield, 59,754,185 shares (cost $345,269,007)                                          258,735,614
           Utilities, 23,208,039 shares (cost $363,178,521)                                           531,464,073
           Income Builder, 6,835,266 shares (cost $78,259,417)                                         78,195,436
           Dividend Growth, 103,340,027 shares (cost $1,935,635,044)                                1,893,189,362
           Aggressive Equity, 2,583,544 shares (cost $31,052,866)                                      37,642,241
           Capital Growth, 6,653,311 shares (cost $111,603,872)                                       157,855,670
           Global Dividend Growth, 32,940,470 shares (cost $415,892,581)                              475,660,390
           European Growth, 17,029,397 shares (cost $373,802,190)                                     535,915,110
           Pacific Growth, 12,523,323 shares (cost $90,737,991)                                       106,197,769
           Equity, 35,605,525 shares (cost $1,143,964,322)                                          1,918,425,656
           S&P 500 Index, 13,203,522 shares (cost $152,388,943)                                       177,323,303
           Competitive Edge, "Best Ideas", 4,808,606 shares (cost $47,697,008)                         59,482,451
           Strategist, 34,150,688 shares (cost $483,599,787)                                          652,278,152


      Allocation to Sub-Accounts investing in the Morgan Stanley Dean Witter Universal Funds, Inc.:
           Equity Growth, 3,599,965 shares (cost $58,801,975)                                          73,115,278
           U.S. Real Estate, 575,145 shares (cost $5,616,194)                                           5,239,570
           International Magnum, 817,294 shares (cost $10,124,267)                                     11,352,212
           Emerging Markets Equity, 1,571,876 shares (cost $16,495,581)                                21,754,769

      Allocation to Sub-Accounts investing in the Van Kampen Life Investment Trust:
           Emerging Growth, 2,816,146 shares (cost $82,270,389)                                       130,190,408
                                                                                                ------------------

               Total Assets                                                                         7,940,933,998

      LIABILITIES
      Payable to Northbrook Life Insurance Company:
           Accrued contract maintenance charges                                                         1,585,863
                                                                                                ------------------

               Net Assets                                                                          $7,939,348,135
                                                                                                ==================
</TABLE>


See notes to financial statements.


                                        2
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------------------------------

                                                             Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                                      ------------------------------------------------------------------------------


                                                                           For the Period Ended December 31, 1999
                                                      ------------------------------------------------------------------------------
                                                                         Quality
                                                          Money           Income        Short-term         High
                                                         Market            Plus          Bond (a)          Yield         Utilities
                                                      -------------   --------------   ------------   --------------   -------------
  <S>                                                 <C>             <C>              <C>            <C>              <C>
  INVESTMENT INCOME
  Dividends                                            $18,792,485      $29,581,022       $ 57,480      $43,293,002     $23,117,286
  Charges from Northbrook Life Insurance Company:
      Mortality and expense risk                        (5,174,278)      (5,889,185)       (16,208)      (4,018,180)     (6,616,560)
      Administrative expense                              (397,391)        (458,506)        (1,199)        (307,202)       (514,744)
                                                      -------------   --------------   ------------   --------------   -------------

      Net investment income (loss)                      13,220,816       23,233,331         40,073       38,967,620      15,985,982
                                                      -------------   --------------   ------------   --------------   -------------


  REALIZED AND UNREALIZED GAINS
      (LOSSES) ON INVESTMENTS
  Realized gains (losses) from sales of investments:
      Proceeds from sales                              450,473,606       91,452,155      2,359,119      120,337,868      77,317,835
      Cost of investments sold                         450,473,606       93,902,304      2,359,900      151,639,171      53,406,420
                                                      -------------   --------------   ------------   --------------   -------------

      Net realized gains (losses)                                -       (2,450,149)          (781)     (31,301,303)     23,911,415
                                                      -------------   --------------   ------------   --------------   -------------

  Change in unrealized gains (losses)                            -      (47,274,110)       (19,068)     (15,834,237)     14,087,560
                                                      -------------   --------------   ------------   --------------   -------------

      Net gains (losses) on investments                          -      (49,724,259)       (19,849)     (47,135,540)     37,998,975
                                                      -------------   --------------   ------------   --------------   -------------


  CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                        $13,220,816     $(26,490,928)    $   20,224     $ (8,167,920)    $53,984,957
                                                      =============   ==============   ============   ==============   =============
</TABLE>



  (a) For the Period Beginning May 3, 1999 and Ending December 31, 1999


  See notes to financial statements.


                                        3
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------------------------

                                                            Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                                      ------------------------------------------------------------------------------


                                                                         For the Period Ended December 31, 1999
                                                      ------------------------------------------------------------------------------

                                                                                                                           Global
                                                         Income          Dividend       Aggressive        Capital         Dividend
                                                         Builder          Growth        Equity (a)        Growth           Growth
                                                      -------------   --------------   ------------   --------------   -------------
  <S>                                                 <C>             <C>              <C>            <C>              <C>
  INVESTMENT INCOME
  Dividends                                             $5,656,529    $ 344,715,375        $ 8,016      $16,465,625     $42,276,039
  Charges from Northbrook Life Insurance Company:
      Mortality and expense risk                        (1,074,813)     (27,635,413)       (90,882)      (1,704,240)     (5,962,699)
      Administrative expense                               (80,797)      (2,120,551)        (6,625)        (131,437)       (459,161)
                                                      -------------   --------------   ------------   --------------   -------------

      Net investment income (loss)                       4,500,919      314,959,411        (89,491)      14,629,948      35,854,179
                                                      -------------   --------------   ------------   --------------   -------------


  REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS
  Realized gains (losses) from sales of investments:
      Proceeds from sales                               22,078,410      271,852,893      9,380,824       25,783,061      67,497,277
      Cost of investments sold                          21,966,313      143,156,159      8,818,400       20,761,201      58,495,694
                                                      -------------   --------------   ------------   --------------   -------------

      Net realized gains (losses)                          112,097      128,696,734        562,424        5,021,860       9,001,583
                                                      -------------   --------------   ------------   --------------   -------------

  Change in unrealized gains (losses)                     (428,270)    (523,069,735)     6,589,375       18,225,024      11,267,752
                                                      -------------   --------------   ------------   --------------   -------------

      Net gains (losses) on investments                   (316,173)    (394,373,001)     7,151,799       23,246,884      20,269,335
                                                      -------------   --------------   ------------   --------------   -------------


  CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                         $4,184,746    $ (79,413,590)    $7,062,308      $37,876,832     $56,123,514
                                                      =============   ==============   ============   ==============   =============
</TABLE>



  (a) For the Period Beginning May 3, 1999 and Ended December 31, 1999


  See notes to financial statements.


                                        4
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ---------------------------------------------------------------------------------------------------------------------------------

                                                          Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                                     ----------------------------------------------------------------------------

                                                                      For the Period Ended December 31, 1999
                                                     ----------------------------------------------------------------------------
                                                                                                                    Competitive
                                                        European        Pacific                         S&P 500         Edge
                                                         Growth         Growth          Equity           Index       "Best Ideas"
                                                     --------------  -------------  ---------------  -------------  -------------
  <S>                                                <C>             <C>            <C>              <C>            <C>
  INVESTMENT INCOME
  Dividends                                           $ 46,726,748      $ 708,269    $ 162,022,502      $ 505,872      $ 256,310
  Charges from Northbrook Life Insurance Company:
      Mortality and expense risk                        (6,021,308)      (942,881)     (17,504,413)    (1,480,933)      (571,765)
      Administrative expense                              (462,358)       (72,239)      (1,335,632)      (110,039)       (42,508)
                                                     --------------  -------------  ---------------  -------------  -------------

      Net investment income (loss)                      40,243,082       (306,851)     143,182,457     (1,085,100)      (357,963)
                                                     --------------  -------------  ---------------  -------------  -------------


  REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS
  Realized gains (losses) from sales of investments:
      Proceeds from sales                              166,759,231    204,696,580       71,908,669     10,680,473      8,151,769
      Cost of investments sold                         134,216,170    199,030,079       51,120,136      9,714,922      7,482,882
                                                     --------------  -------------  ---------------  -------------  -------------

      Net realized gains (losses)                       32,543,061      5,666,501       20,788,533        965,551        668,887
                                                     --------------  -------------  ---------------  -------------  -------------

  Change in unrealized gains (losses)                   43,557,813     34,854,630      497,325,723     20,320,510     10,507,911
                                                     --------------  -------------  ---------------  -------------  -------------

      Net gains (losses) on investments                 76,100,874     40,521,131      518,114,256     21,286,061     11,176,798
                                                     --------------  -------------  ---------------  -------------  -------------


  CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                       $116,343,956    $40,214,280    $ 661,296,713    $20,200,961    $10,818,835
                                                     ==============  =============  ===============  =============  =============
</TABLE>


  See notes to financial statements.


                                        5
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- -----------------------------------------------------------------------------------------------------------------------------

                                                      Morgan Stanley Dean Witter
                                                         Variable Investment               Morgan Stanley Dean Witter
                                                         Series Sub-Accounts           Universal Funds, Inc. Sub-Accounts
                                                     ---------------------------  -------------------------------------------

                                                                    For the Period Ended December 31, 1999
                                                     ------------------------------------------------------------------------

                                                                       Capital       Equity        U.S. Real   International
                                                      Strategist    Appreciation     Growth         Estate        Magnum
                                                     -------------  ------------  -------------  ------------  -------------
  <S>                                                <C>            <C>           <C>            <C>           <C>
  INVESTMENT INCOME
  Dividends                                           $13,525,693     $ 431,345     $2,304,285     $ 268,634       $ 98,917
  Charges from Northbrook Life Insurance Company:
      Mortality and expense risk                       (7,823,773)      (93,215)      (554,937)      (55,126)       (80,070)
      Administrative expense                             (602,540)       (7,030)       (40,931)       (4,034)        (5,870)
                                                     -------------  ------------  -------------  ------------  -------------

      Net investment income (loss)                      5,099,380       331,100      1,708,417       209,474         12,977
                                                     -------------  ------------  -------------  ------------  -------------


  REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS
  Realized gains (losses) from sales of investments:
      Proceeds from sales                              65,492,020    36,005,812      5,611,630     3,634,072      9,573,057
      Cost of investments sold                         50,460,560    35,960,809      4,973,147     3,714,989      9,327,204
                                                     -------------  ------------  -------------  ------------  -------------

      Net realized gains (losses)                      15,031,460        45,003        638,483       (80,917)       245,853
                                                     -------------  ------------  -------------  ------------  -------------

  Change in unrealized gains (losses)                  68,404,657     1,824,853     12,913,775      (365,102)     1,391,382
                                                     -------------  ------------  -------------  ------------  -------------

      Net gains (losses) on investments                83,436,117     1,869,856     13,552,258      (446,019)     1,637,235
                                                     -------------  ------------  -------------  ------------  -------------


  CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                       $88,535,497    $2,200,956    $15,260,675    $ (236,545)   $ 1,650,212
                                                     =============  ============  =============  ============  =============
</TABLE>


  See notes to financial statements.


                                        6
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------

                                                                    Morgan Stanley           Van Kampen
                                                                      Dean Witter               Life
                                                                    Universal Funds          Investment
                                                                   Inc. Sub-Accounts      Trust Sub-Account
                                                                  -------------------    -------------------

                                                                    For the Period Ended December 31, 1999
                                                                  ------------------------------------------

                                                                      Emerging
                                                                       Markets                Emerging
                                                                        Equity                 Growth
                                                                  -------------------    -------------------
  <S>                                                             <C>                    <C>
  INVESTMENT INCOME
  Dividends                                                        $           1,768      $               -
  Charges from Northbrook Life Insurance Company:
      Mortality and expense risk                                            (116,835)              (600,044)
      Administrative expense                                                  (8,607)               (43,889)
                                                                  -------------------    -------------------

      Net investment income (loss)                                          (123,674)              (643,933)
                                                                  -------------------    -------------------


  REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS
  Realized gains (losses) from sales of investments:
      Proceeds from sales                                                 24,519,251              8,038,290
      Cost of investments sold                                            22,217,514              6,791,472
                                                                  -------------------    -------------------

      Net realized gains (losses)                                          2,301,737              1,246,818
                                                                  -------------------    -------------------

  Change in unrealized gains (losses)                                      5,429,367             46,420,306
                                                                  -------------------    -------------------

      Net gains (losses) on investments                                    7,731,104             47,667,124
                                                                  -------------------    -------------------


  CHANGE IN NET ASSETS
      RESULTING FROM OPERATIONS                                    $       7,607,430      $      47,023,191
                                                                  ===================    ===================
</TABLE>


  See notes to financial statements.


                                        7
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ---------------------------------------------------------------------------------------------------------------------------------

                                                         Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                                    -----------------------------------------------------------------------------


                                                                Money                        Quality Income           Short-term
                                                                Market                            Plus                   Bond
                                                    ------------------------------   ------------------------------  ------------

                                                         1999            1998             1999            1998         1999 (a)
                                                    --------------  --------------   --------------  --------------  ------------
  <S>                                               <C>             <C>              <C>             <C>             <C>
  FROM OPERATIONS
  Net investment income (loss)                       $ 13,220,816    $ 12,548,671     $ 23,233,331    $ 21,956,967    $   40,073
  Net realized gains (losses)                                   -               -       (2,450,149)        882,678          (781)
  Change in unrealized gains (losses)                           -               -      (47,274,110)      7,935,179       (19,068)
                                                    --------------  --------------   --------------  --------------  ------------


  Change in net assets resulting from operations       13,220,816      12,548,671      (26,490,928)     30,774,824        20,224
                                                    --------------  --------------   --------------  --------------  ------------

  FROM CAPITAL TRANSACTIONS
  Deposits                                             75,959,488     129,304,408       29,984,131      61,783,024       930,037
  Benefit payments                                    (12,372,372)    (10,995,208)      (7,891,742)     (7,284,535)            -
  Payments on termination                            (112,272,629)    (87,146,553)     (52,572,327)    (51,273,025)     (114,564)
  Contract maintenance charges                           (128,006)       (141,332)        (161,057)       (198,787)         (754)
  Transfers among the sub-accounts
       and with the Fixed Account - net                34,266,127      56,130,115      (24,709,758)     38,983,496     2,300,526
                                                    --------------  --------------   --------------  --------------  ------------

  Change in net assets resulting
       from capital transactions                      (14,547,392)     87,151,430      (55,350,753)     42,010,173     3,115,245
                                                    --------------  --------------   --------------  --------------  ------------

  INCREASE (DECREASE) IN NET ASSETS                    (1,326,576)     99,700,101      (81,841,681)     72,784,997     3,135,469

  NET ASSETS AT BEGINNING OF PERIOD                   400,933,840     301,233,739      495,852,338     423,067,341             -
                                                    --------------  --------------   --------------  --------------  ------------

  NET ASSETS AT END OF PERIOD                        $399,607,264    $400,933,840     $414,010,657    $495,852,338    $3,135,469
                                                    ==============  ==============   ==============  ==============  ============
</TABLE>


  (a) For the Period Beginning May 3, 1999 and Ended December 31, 1999


  See notes to financial statements


                                        8
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                     Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                        --------------------------------------------------------------------------------------------

                                                    High                                                          Income
                                                    Yield                         Utilities                       Builder
                                        ------------------------------  ------------------------------  ----------------------------

                                            1999            1998            1999            1998            1999           1998
                                        --------------  --------------  --------------  --------------  -------------  -------------
  <S>                                   <C>             <C>             <C>             <C>             <C>            <C>
  FROM OPERATIONS
  Net investment income (loss)           $ 38,967,620    $ 38,496,771    $ 15,985,982    $ 28,487,796    $ 4,500,919    $ 3,508,026
  Net realized gains (losses)             (31,301,303)     (9,716,192)     23,911,415      19,386,662        112,097       (141,151)
  Change in unrealized gains (losses)     (15,834,237)    (58,494,693)     14,087,560      41,968,561       (428,270)    (3,233,777)
                                        --------------  --------------  --------------  --------------  -------------  -------------


  Change in net assets resulting from
       operations                          (8,167,920)    (29,714,114)     53,984,957      89,843,019      4,184,746        133,098
                                        --------------  --------------  --------------  --------------  -------------  -------------

  FROM CAPITAL TRANSACTIONS
  Deposits                                 26,101,041      89,840,399      39,072,264      58,090,579      7,989,151     34,230,388
  Benefit payments                         (4,009,045)     (6,104,964)     (8,484,832)     (7,223,282)    (1,104,145)      (920,343)
  Payments on termination                 (35,111,312)    (37,590,732)    (50,808,054)    (56,602,582)    (5,408,027)    (5,562,637)
  Contract maintenance charges               (104,889)       (129,431)       (201,221)       (207,332)       (31,269)       (31,038)
  Transfers among the sub-accounts
       and with the Fixed Account - net   (57,088,792)    (15,774,631)    (10,204,178)     14,560,699    (11,305,739)     3,007,479
                                        --------------  --------------  --------------  --------------  -------------  -------------

  Change in net assets resulting
       from capital transactions          (70,212,997)     30,240,641     (30,626,021)      8,618,082     (9,860,029)    30,723,849
                                        --------------  --------------  --------------  --------------  -------------  -------------

  INCREASE (DECREASE) IN NET ASSETS       (78,380,917)        526,527      23,358,936      98,461,101     (5,675,283)    30,856,947

  NET ASSETS AT BEGINNING OF PERIOD       337,064,860     336,538,333     507,998,999     409,537,898     83,855,103     52,998,156
                                        --------------  --------------  --------------  --------------  -------------  -------------

  NET ASSETS AT END OF PERIOD            $258,683,943    $337,064,860    $531,357,935    $507,998,999    $78,179,820    $83,855,103
                                        ==============  ==============  ==============  ==============  =============  =============
</TABLE>


  See notes to financial statements


                                        9
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ---------------------------------------------------------------------------------------------------------------------------------
                                                         Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                                ---------------------------------------------------------------------------------


                                                             Dividend                 Aggressive             Capital
                                                              Growth                    Equity                Growth
                                                ----------------------------------  -------------  ------------------------------

                                                      1999              1998           1999 (a)         1999            1998
                                                ----------------  ----------------  -------------  --------------  --------------
  <S>                                           <C>               <C>               <C>            <C>             <C>
  FROM OPERATIONS
  Net investment income (loss)                   $  314,959,411    $  182,347,531    $   (89,491)   $ 14,629,948    $  7,626,924
  Net realized gains (losses)                       128,696,734        50,981,189        562,424       5,021,860       4,423,808
  Change in unrealized gains (losses)              (523,069,735)      (11,845,338)     6,589,375      18,225,024       6,984,723
                                                ----------------  ----------------  -------------  --------------  --------------


  Change in net assets resulting from
      operations                                    (79,413,590)      221,483,382      7,062,308      37,876,832      19,035,455
                                                ----------------  ----------------  -------------  --------------  --------------

  FROM CAPITAL TRANSACTIONS
  Deposits                                          188,251,624       365,505,119     12,119,932       9,505,220      17,877,989
  Benefit payments                                  (22,608,692)      (20,959,842)        (8,280)     (1,116,070)       (964,822)
  Payments on termination                          (178,336,682)     (208,789,814)      (180,619)    (12,938,058)    (15,020,571)
  Contract maintenance charges                         (827,903)         (877,968)        (8,488)        (54,380)        (50,900)
  Transfers among the sub-accounts
      and with the Fixed Account - net             (100,954,098)      (16,303,049)    18,649,870      (3,891,813)    (10,068,182)
                                                ----------------  ----------------  -------------  --------------  --------------

  Change in net assets resulting
      from capital transactions                    (114,475,751)      118,574,446     30,572,415      (8,495,101)     (8,226,486)
                                                ----------------  ----------------  -------------  --------------  --------------

  INCREASE (DECREASE) IN NET ASSETS                (193,889,341)      340,057,828     37,634,723      29,381,731      10,808,969

  NET ASSETS AT BEGINNING OF PERIOD               2,086,700,619     1,746,642,791              -     128,442,414     117,633,445
                                                ----------------  ----------------  -------------  --------------  --------------

  NET ASSETS AT END OF PERIOD                    $1,892,811,278    $2,086,700,619    $37,634,723    $157,824,145    $128,442,414
                                                ================  ================  =============  ==============  ==============
</TABLE>


  (a) For the Period Beginning May 3, 1999 and Ended December 31, 1999


 See notes to financial statements


                                       10
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- -----------------------------------------------------------------------------------------------------------------------------------

                                                  Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                  -------------------------------------------------------------------------------------------------


                                          Global Dividend                      European                          Pacific
                                              Growth                            Growth                            Growth
                                  -------------------------------  --------------------------------  ------------------------------

                                       1999            1998             1999             1998             1999             1998
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------
<S>                               <C>             <C>              <C>              <C>              <C>              <C>
FROM OPERATIONS
Net investment income (loss)       $ 35,854,179    $  50,158,952     $ 40,243,082     $ 26,853,320       $ (306,851)    $1,965,499
Net realized gains (losses)           9,001,583        9,838,298       32,543,061       24,492,627        5,666,501    (23,716,625)
Change in unrealized gains (losses)  11,267,752      (15,619,557)      43,557,813       25,369,951       34,854,630     14,937,413
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------


Change in net assets resulting
  from operations                    56,123,514       44,377,693      116,343,956       76,715,898       40,214,280     (6,813,713)
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------

FROM CAPITAL TRANSACTIONS
Deposits                             24,612,447       54,785,412       33,605,981       77,755,711       12,935,903      5,413,539
Benefit payments                     (5,520,386)      (4,782,958)      (3,672,213)      (4,657,657)        (522,120)      (480,704)
Payments on termination             (36,599,848)     (45,079,876)     (44,372,248)     (44,010,271)      (5,927,181)    (5,342,736)
Contract maintenance charges           (198,686)        (209,379)        (186,281)        (196,986)         (41,208)       (24,050)
Transfers among the sub-accounts
  and with the Fixed Account - net  (16,822,685)     (45,403,643)     (38,047,377)       8,524,933       12,162,641     (7,740,250)
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------

Change in net assets resulting
     from capital transactions      (34,529,158)     (40,690,444)     (52,672,138)      37,415,730       18,608,035     (8,174,201)
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------

INCREASE (DECREASE) IN NET ASSETS    21,594,356        3,687,249       63,671,818      114,131,628       58,822,315    (14,987,914)

NET ASSETS AT BEGINNING OF PERIOD   453,971,041      450,283,792      472,136,266      358,004,638       47,354,245     62,342,159
                                  --------------  ---------------  ---------------  ---------------  ---------------  -------------

NET ASSETS AT END OF PERIOD        $475,565,397    $ 453,971,041    $ 535,808,084    $ 472,136,266    $ 106,176,560    $47,354,245
                                  ==============  ===============  ===============  ===============  ===============  =============
</TABLE>


See notes to financial statements


                                       11
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                 Morgan Stanley Dean Witter Variable Investment Series Sub-Accounts
                                     -----------------------------------------------------------------------------------------------


                                                                                    S&P 500                  Competitive Edge
                                                   Equity                            Index                     "Best Ideas"
                                     ----------------------------------  -----------------------------  ----------------------------

                                           1999              1998             1999          1998 (b)        1999         1998 (b)
                                     ----------------  ----------------  --------------  -------------  -------------  -------------
<S>                                  <C>               <C>               <C>             <C>            <C>            <C>
FROM OPERATIONS
Net investment income (loss)          $  143,182,457    $   97,599,586    $ (1,085,100)   $  (170,910)   $  (357,963)   $  (214,440)
Net realized gains (losses)               20,788,533        21,891,916         965,551        (34,337)       668,887       (346,888)
Change in unrealized gains (losses)      497,325,723       101,407,443      20,320,510      4,613,850     10,507,911      1,277,534
                                     ----------------  ----------------  --------------  -------------  -------------  -------------


Change in net assets resulting from
    operations                           661,296,713       220,898,945      20,200,961      4,408,603     10,818,835        716,206
                                     ----------------  ----------------  --------------  -------------  -------------  -------------

FROM CAPITAL TRANSACTIONS
Deposits                                 167,149,976       172,405,792      62,363,357     20,590,308     14,308,748     19,126,765
Benefit payments                         (11,678,201)       (8,143,648)       (364,932)       (59,990)      (385,715)      (167,624)
Payments on termination                 (109,621,629)      (87,506,544)     (6,958,805)      (592,621)    (3,208,126)      (422,743)
Contract maintenance charges                (626,104)         (380,694)        (52,042)       (11,823)       (20,818)       (10,074)
Transfers among the sub-accounts
    and with the Fixed Account - net     173,235,007         4,499,209      55,622,169     22,142,705      2,656,267     16,058,851
                                     ----------------  ----------------  --------------  -------------  -------------  -------------

Change in net assets resulting
    from capital transactions            218,459,049        80,874,115     110,609,747     42,068,579     13,350,356     34,585,175
                                     ----------------  ----------------  --------------  -------------  -------------  -------------

INCREASE (DECREASE) IN NET ASSETS        879,755,762       301,773,060     130,810,708     46,477,182     24,169,191     35,301,381

NET ASSETS AT BEGINNING OF PERIOD      1,038,286,770       736,513,710      46,477,182              -     35,301,381              -
                                     ----------------  ----------------  --------------  -------------  -------------  -------------

NET ASSETS AT END OF PERIOD           $1,918,042,532    $1,038,286,770    $177,287,890    $46,477,182    $59,470,572    $35,301,381
                                     ================  ================  ==============  =============  =============  =============
</TABLE>


(b) For the Period Beginning May 18, 1998 and Ended December 31, 1998


See notes to financial statements


                                       12
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        Morgan Stanley Dean Witter
                                               Morgan Stanley Dean Witter Variable Investment             Universal Funds, Inc.
                                                             Series Sub-Accounts                               Sub-Accounts
                                         ------------------------------------------------------------  -----------------------------


                                                                                   Capital                        Equity
                                                   Strategist                    Appreciation                     Growth
                                         ------------------------------  ----------------------------  ----------------------------

                                                1999           1998            1999           1998            1999        1998 (c)
                                         --------------  --------------  -------------  -------------  -------------  -------------
<S>                                      <C>             <C>             <C>            <C>            <C>            <C>
FROM OPERATIONS
Net investment income (loss)              $  5,099,380    $ 49,765,425    $   331,100    $  (251,058)   $ 1,708,417    $   (78,711)
Net realized gains (losses)                 15,031,460       9,013,062         45,003        (47,279)       638,483       (211,792)
Change in unrealized gains (losses)         68,404,657      48,207,735      1,824,853     (2,968,573)    12,913,775      1,399,530
                                         --------------  --------------  -------------  -------------  -------------  -------------


Change in net assets resulting from
     operations                             88,535,497     106,986,222      2,200,956     (3,266,910)    15,260,675      1,109,027
                                         --------------  --------------  -------------  -------------  -------------  -------------

FROM CAPITAL TRANSACTIONS
Deposits                                    53,336,082      73,192,883      1,292,309     12,585,227     18,427,169     21,346,469
Benefit payments                            (7,657,772)     (6,681,194)       (57,970)      (277,813)      (284,465)      (354,060)
Payments on termination                    (54,083,482)    (53,776,482)      (647,504)    (2,046,795)    (3,119,435)      (593,813)
Contract maintenance charges                  (236,109)       (220,828)         3,365        (12,735)       (21,923)        (6,896)
Transfers among the sub-accounts
     and with the Fixed Account - net       15,905,456      13,210,961    (34,073,925)    (6,495,400)    17,161,540      4,176,388
                                         --------------  --------------  -------------  -------------  -------------  -------------

Change in net assets resulting
     from capital transactions               7,264,175      25,725,340    (33,483,725)     3,752,484     32,162,886     24,568,088
                                         --------------  --------------  -------------  -------------  -------------  -------------

INCREASE (DECREASE) IN NET ASSETS           95,799,672     132,711,562    (31,282,769)       485,574     47,423,561     25,677,115

NET ASSETS AT BEGINNING OF PERIOD          556,348,215     423,636,653     31,282,769     30,797,195     25,677,115              -
                                         --------------  --------------  -------------  -------------  -------------  -------------

NET ASSETS AT END OF PERIOD               $652,147,887    $556,348,215    $         -    $31,282,769    $73,100,676    $25,677,115
                                         ==============  ==============  =============  =============  =============  =============
</TABLE>


(c) For the Period Beginning March 16, 1998 and Ended December 31, 1998


See notes to financial statements


                                       13
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31,
- ------------------------------------------------------------------------------------------------------------------------------------

                                                           Morgan Stanley Dean Witter Universal Funds, Inc. Sub-Accounts
                                                ------------------------------------------------------------------------------------

                                                                                                              Emerging Markets
                                                     U.S. Real Estate          International Magnum                Equity
                                                --------------------------  ---------------------------  ---------------------------

                                                    1999        1998 (b)        1999         1998 (c)         1999        1998 (c)
                                                ------------  ------------  -------------  ------------  -------------  ------------
<S>                                             <C>           <C>           <C>            <C>           <C>            <C>
FROM OPERATIONS
Net investment income (loss)                     $  209,474    $   43,330    $    12,977    $   (6,800)   $  (123,674)   $   (2,522)
Net realized gains (losses)                         (80,917)      (29,879)       245,853       (74,905)     2,301,737       (66,221)
Change in unrealized gains (losses)                (365,102)      (56,788)     1,391,382      (175,857)     5,429,367      (177,275)
                                                ------------  ------------  -------------  ------------  -------------  ------------


Change in net assets resulting from operations     (236,545)      (43,337)     1,650,212      (257,562)     7,607,430      (246,018)
                                                ------------  ------------  -------------  ------------  -------------  ------------

FROM CAPITAL TRANSACTIONS
Deposits                                          2,256,539     1,559,058      4,195,250     2,610,252      5,860,089     1,113,998
Benefit payments                                    (18,349)            -        (11,957)      (11,092)        (4,713)            -
Payments on termination                            (219,432)      (35,109)      (236,057)     (167,597)      (593,151)       (6,515)
Contract maintenance charges                         (1,904)         (537)        (3,349)       (1,018)        (6,183)         (407)
Transfers among the sub-accounts
     and with the Fixed Account - net             1,478,675       499,465      2,293,294     1,289,569      7,427,993       597,902
                                                ------------  ------------  -------------  ------------  -------------  ------------

Change in net assets resulting
     from capital transactions                    3,495,529     2,022,877      6,237,181     3,720,114     12,684,035     1,704,978
                                                ------------  ------------  -------------  ------------  -------------  ------------

INCREASE (DECREASE) IN NET ASSETS                 3,258,984     1,979,540      7,887,393     3,462,552     20,291,465     1,458,960

NET ASSETS AT BEGINNING OF PERIOD                 1,979,540             -      3,462,552             -      1,458,960             -
                                                ------------  ------------  -------------  ------------  -------------  ------------

NET ASSETS AT END OF PERIOD                      $5,238,524    $1,979,540    $11,349,945    $3,462,552    $21,750,425    $1,458,960
                                                ============  ============  =============  ============  =============  ============
</TABLE>


(b) For the Period Beginning May 18, 1998 and Ended December 31, 1998
(c) For the Period Beginning March 16, 1998 and Ended December 31, 1998


See notes to financial statements


                                       14
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------

                                                                      Van Kampen Life Investement
                                                                            Trust Sub-Account
                                                              ---------------------------------------------


                                                                             Emerging Growth
                                                              ---------------------------------------------

                                                                      1999                   1998 (a)
                                                              ---------------------   ---------------------
  <S>                                                         <C>                     <C>
  FROM OPERATIONS
  Net investment income (loss)                                 $          (643,933)    $           (47,552)
  Net realized gains (losses)                                            1,246,818                 (51,808)
  Change in unrealized gains (losses)                                   46,420,306               1,499,714
                                                              ---------------------   ---------------------


  Change in net assets resulting from operations                        47,023,191               1,400,354
                                                              ---------------------   ---------------------

  FROM CAPITAL TRANSACTIONS
  Deposits                                                              27,759,585               5,513,918
  Benefit payments                                                        (201,304)                      -
  Payments on termination                                               (3,202,433)               (271,704)
  Contract maintenance charges                                             (35,203)                 (2,526)
  Transfers among the sub-accounts
       and with the Fixed Account - net                                 49,182,955               2,997,575
                                                              ---------------------   ---------------------

  Change in net assets resulting
       from capital transactions                                        73,503,600               8,237,263
                                                              ---------------------   ---------------------

  INCREASE (DECREASE) IN NET ASSETS                                    120,526,791               9,637,617

  NET ASSETS AT BEGINNING OF PERIOD                                      9,637,617                       -
                                                              ---------------------   ---------------------

  NET ASSETS AT END OF PERIOD                                  $       130,164,408     $         9,637,617
                                                              =====================   =====================
</TABLE>


  (a) For the Period Beginning March 16, 1998 and Ended December 31, 1998


  See notes to financial statements


                                       15
<PAGE>

NORTHBROOK VARIABLE ANNUITY ACCOUNT II

NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------


1.   ORGANIZATION

     Northbrook Variable Annuity Account II (the "Account"), a unit investment
     trust registered with the Securities and Exchange Commission under the
     Investment Company Act of 1940, is a Separate Account of Northbrook Life
     Insurance Company ("Northbrook Life"). The assets of the Account are
     legally segregated from those of Northbrook Life. Northbrook Life is wholly
     owned by Allstate Life Insurance Company, a wholly owned subsidiary of
     Allstate Insurance Company, which is wholly owned by The Allstate
     Corporation.

     Northbrook Life issues the Morgan Stanley Dean Witter Variable Annuity II
     and the Morgan Stanley Dean Witter Variable Annuity II AssetManager, the
     deposits of which are invested at the direction of the contractholders in
     the sub-accounts that comprise the Account. Absent any contract provisions
     wherein Northbrook Life contractually guarantees either a minimum return
     or account value to the beneficiaries of the contractholders in the form
     of a death benefit, the contractholders bear the investment risk that the
     sub-accounts may not meet their stated objectives. The sub-accounts invest
     in the following underlying mutual fund portfolios (collectively the
     "Funds"):

              MORGAN STANLEY DEAN WITTER VARIABLE INVESTMENT SERIES
          Money Market                            Capital Growth
          Quality Income Plus                     Global Dividend Growth
          Short-term Bond                         European Growth
          High Yield                              Pacific Growth
          Utilities                               Equity
          Income Builder                          S&P 500 Index
          Dividend Growth                         Competitive Edge "Best Ideas"
          Aggressive Equity                       Strategist
                                                  Capital Appreciation

                MORGAN STANLEY DEAN WITTER UNIVERSAL FUNDS, INC.
          Equity Growth                           International Magnum
          U.S. Real Estate                        Emerging Markets Equity

                        VAN KAMPEN LIFE INVESTMENT TRUST
          Emerging Growth


     Northbrook Life provides insurance and administrative services to the
     contractholders for a fee. Northbrook Life also maintains a fixed account
     ("Fixed Account"), to which contractholders may direct their deposits and
     receive a fixed rate of return. Northbrook Life has sole discretion to
     invest the assets of the Fixed Account, subject to applicable law.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     VALUATION OF INVESTMENTS - Investments consist of shares of the Funds and
     are stated at fair value based on quoted market prices at December 31,
     1999.

     INVESTMENT INCOME - Investment income consists of dividends declared by the
     Funds and is recognized on the ex-dividend date.


                                       16
<PAGE>

     REALIZED GAINS AND LOSSES - Realized gains and losses represent the
     difference between the proceeds from sales of portfolio shares by the
     Account and the cost of such shares, which is determined on a weighted
     average basis.

     FEDERAL INCOME TAXES - The Account intends to qualify as a segregated asset
     account as defined in the Internal Revenue Code ("Code"). As such, the
     operations of the Account are included in the tax return of Northbrook
     Life. Northbrook Life is taxed as a life insurance company under the Code.
     No federal income taxes are allocable to the Account as the Account did not
     generate taxable income.

     USE OF ESTIMATES - The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the amounts reported in the financial
     statements and accompanying notes. Actual results could differ from those
     estimates.

3.   EXPENSES

     ADMINISTRATIVE EXPENSE CHARGE - Northbrook Life deducts an administrative
     expense charge daily at a rate equal to .10% per annum of the average daily
     net assets of the Account for both Morgan Stanley Dean Witter Variable
     Annuity II and Morgan Stanley Dean Witter Variable Annuity II AssetManager.

     CONTRACT MAINTENANCE CHARGE - Northbrook Life deducts an annual contract
     maintenance charge of $30 on each Morgan Stanley Dean Witter Variable
     Annuity II and $35 on each Morgan Stanley Dean Witter Variable Annuity II
     AssetManager contract anniversary and guarantees that this charge will not
     increase over the life of the contract. If certain conditions are met, this
     charge will be waived for Morgan Stanley Dean Witter Variable Annuity II
     AssetManager.

     MORTALITY AND EXPENSE RISK CHARGE - Northbrook Life assumes mortality and
     expense risks related to the operations of the Account and deducts charges
     daily based on the average daily net assets of the Account. The mortality
     and expense risk charge covers insurance benefits available with the
     contract and certain expenses of the contract. It also covers the risk that
     the current charges will not be sufficient in the future to cover the cost
     of administering the contract. Northbrook Life guarantees that the amount
     of this charge will not increase over the life of the contract. At the
     contractholder's discretion, additional options, primarily death benefits,
     may be purchased for an additional charge.


                                       17
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                              Morgan Stanley Dean Witter Variable Annuity II
                                          -----------------------------------------------------------------------------------------


                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley Dean
   Witter Variable Investment Series Sub-Accounts:
         Money Market                             21,159,031    14,889,251    (18,506,888)          17,541,394   $          13.46
         Quality Income Plus                      20,312,197     1,033,305     (4,473,358)          16,872,144              18.20
         Short-term Bond                                   -       347,635       (220,476)             127,159              10.07
         High Yield                                8,199,142       636,275     (2,648,721)           6,186,696              24.01
         Utilities                                13,541,542       727,904     (2,580,797)          11,688,649              32.87
         Income Builder                            2,979,980       562,566       (984,569)           2,557,977              13.00
         Dividend Growth                          36,334,173     1,704,445     (6,266,668)          31,771,950              35.38
         Aggressive Equity                                 -     1,736,286       (811,611)             924,675              14.48
         Capital Growth                            3,662,958       327,971       (739,762)           3,251,167              31.32
         Global Dividend Growth                   17,634,472       913,941     (3,171,090)          15,377,323              19.22
         European Growth                           8,967,887     1,483,799     (3,009,151)           7,442,535              43.42
         Pacific Growth                            6,325,967     8,987,636     (7,901,427)           7,412,176               8.78
         Equity                                   12,608,741     2,288,532     (1,863,807)          13,033,466              78.28
         S&P 500 Index                             1,722,709     3,752,288       (745,579)           4,729,418              13.20
         Competitive Edge, "Best Ideas"            1,432,745       764,913       (431,011)           1,766,647              12.18
         Strategist                               14,574,012     1,101,779     (2,402,382)          13,273,409              31.14
         Captial Appreciation                      1,440,936        89,955     (1,530,891)                   -                  -

Investments in the Morgan Stanley Dean
  Witter Universal Funds, Inc. Sub-Accounts:
         Equity Growth                               822,038     1,142,895       (311,090)           1,653,843              13.90
         U.S. Real Estate                             79,729       487,659       (337,388)             230,000               8.81
         International Magnum                        136,628       972,988       (828,047)             281,569              12.09
         Emerging Markets Equity                      82,002     2,454,699     (1,927,128)             609,573              13.64

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                             254,704     1,931,376       (424,205)           1,761,875              24.19


   Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>


                                       18
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                             Morgan Stanley Dean Witter Variable Annuity II with
                                                                 Enhanced Death Benefit Option, Performance
                                                          Death Benefit Option or Performance Income Benefit Option
                                          -----------------------------------------------------------------------------------------

                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley Dean
   Witter Variable Investment Series Sub-Accounts:
         Money Market                              8,938,860    19,548,212    (18,210,802)          10,276,270    $          13.39
         Quality Income Plus                       5,109,593     1,234,183     (1,176,427)           5,167,349               18.10
         Short-term Bond                                   -       132,480        (10,931)             121,549               10.06
         High Yield                                5,304,510     1,595,314     (2,696,745)           4,203,079               23.88
         Utilities                                 3,510,503     1,138,744       (632,588)           4,016,659               32.69
         Income Builder                            3,652,211       427,013       (965,993)           3,113,231               12.95
         Dividend Growth                          19,936,437     3,725,192     (3,607,794)          20,053,835               35.19
         Aggressive Equity                                 -     1,151,589        (29,577)           1,122,012               14.47
         Capital Growth                            1,687,847       394,284       (446,078)           1,636,053               31.15
         Global Dividend Growth                    8,929,904     1,233,435     (1,387,884)           8,775,455               19.12
         European Growth                           4,668,539     1,860,406     (2,084,797)           4,444,148               43.19
         Pacific Growth                            2,456,851    21,494,013    (19,892,379)           4,058,485                8.73
         Equity                                    7,931,260     3,545,573     (1,102,040)          10,374,793               77.86
         S&P 500 Index                             2,003,301     4,944,770       (738,240)           6,209,831               13.17
         Competitive Edge, "Best Ideas"            1,965,368     1,055,127       (539,084)           2,481,411               12.15
         Strategist                                5,639,152     1,686,811       (766,870)           6,559,093               30.97
         Captial Appreciation                      1,527,337       141,243     (1,668,580)                   -                   -

Investments in the Morgan Stanley Dean
   Witter Universal Funds, Inc. Sub-Accounts:
         Equity Growth                             1,530,819     1,779,604       (357,775)           2,952,648               13.87
         U.S. Real Estate                             80,782       158,681        (44,499)             194,964                8.79
         International Magnum                        170,897       282,082        (36,161)             416,818               12.06
         Emerging Markets Equity                      94,600     1,011,314       (416,698)             689,216               13.61

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                             402,082     2,363,234       (242,627)           2,522,689               24.14


   Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>


                                       19
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                             Morgan Stanley Dean Witter Variable Annuity II with Performance Benefit Combination
                                                               Option or the Death Benefit Combination Option
                                          -----------------------------------------------------------------------------------------

                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley Dean
   Witter Variable Investment Series Sub-Accounts:
         Money Market                                673,034     1,866,416     (1,276,029)           1,263,421    $          13.17
         Quality Income Plus                         169,761       243,839        (85,461)             328,139               17.80
         Short-term Bond                                   -        41,250         (6,308)              34,942               10.05
         High Yield                                  137,884       200,592        (48,340)             290,136               23.48
         Utilities                                   159,860       243,466        (62,582)             340,744               32.16
         Income Builder                              164,457       165,256        (58,942)             270,771               12.91
         Dividend Growth                             528,141     1,129,219       (222,883)           1,434,477               34.61
         Aggressive Equity                                 -       478,757        (20,270)             458,487               14.45
         Capital Growth                               41,885       109,033        (22,261)             128,657               30.66
         Global Dividend Growth                      156,429       370,289        (38,382)             488,336               18.95
         European Growth                             175,357       306,278        (89,585)             392,050               42.51
         Pacific Growth                               52,484       567,553       (229,429)             390,608                8.66
         Equity                                      221,631       797,425        (68,763)             950,293               76.58
         S&P 500 Index                               283,511     1,682,096        (88,165)           1,877,442               13.15
         Competitive Edge, "Best Ideas"              178,762       367,543        (56,648)             489,657               12.13
         Strategist                                  472,816       660,323       (128,301)           1,004,838               30.46
         Captial Appreciation                         77,885        24,001       (101,886)                   -

Investments in the Morgan Stanley Dean
   Witter Universal Funds, Inc. Sub-Accounts:
         Equity Growth                               154,201       385,914        (44,254)             495,861               13.84
         U.S. Real Estate                             37,193        78,203        (21,569)              93,827                8.77
         International Magnum                         31,933       168,374        (27,719)             172,588               12.04
         Emerging Markets Equity                      19,500       262,216        (71,124)             210,592               13.58

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                              82,427       795,728        (59,300)             818,855               24.09


  Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>


                                       20
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                                          Morgan Stanley Dean Witter Variable Annuity II AssetManager
                                          -----------------------------------------------------------------------------------------

                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley
   Dean Witter Variable Investment Series Sub-Accounts:
         Money Market                                 81,705       547,117       (302,283)             326,539    $          10.47
         Quality Income Plus                         178,028       261,748        (86,650)             353,126                9.76
         Short-term Bond                                   -        12,183         (1,013)              11,170               10.05
         High Yield                                   93,600       198,142       (108,204)             183,538                8.61
         Utilities                                    46,349       126,846        (35,756)             137,439               12.10
         Income Builder                               18,227        26,379         (6,560)              38,046               10.21
         Dividend Growth                             147,314       407,993       (113,515)             441,792                9.70
         Aggressive Equity                                 -        12,092           (637)              11,455               14.45
         Capital Growth                                6,192        25,144         (3,865)              27,471               12.74
         Global Dividend Growth                       15,232        73,526         (8,276)              80,482               11.16
         European Growth                              22,053        76,602        (13,809)              84,846               11.45
         Pacific Growth                                1,450        15,964           (565)              16,849               17.97
         Equity                                       34,510       315,147        (72,422)             277,235               16.04
         S&P 500 Index                                35,394       164,599        (32,928)             167,065               12.29
         Competitive Edge, "Best Ideas"               17,570        57,902        (16,105)              59,367               11.95
         Strategist                                   70,036       157,240        (28,638)             198,638               11.95
         Captial Appreciation                          7,593         2,639        (10,232)                   -                   -

Investments in the Morgan Stanley
   Dean Witter Universal Funds, Inc. Sub-Accounts:
         Equity Growth                                14,358        48,936        (14,653)              48,641               13.56
         U.S. Real Estate                              3,294        12,931         (2,881)              13,344                8.84
         International Magnum                          6,589        31,388        (12,768)              25,209               10.80
         Emerging Markets Equity                         123        14,262         (5,452)               8,933               15.56

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                              10,947       108,275        (29,083)              90,139               21.14


   Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>

                                       21
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                            Morgan Stanley Dean Witter Variable Annuity II AssetManager with Death Benefit Option,
                                                    Performance Death Benefit Option or Performance Income Benefit Option
                                          -----------------------------------------------------------------------------------------

                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley
   Dean Witter Variable Investment Series Sub-Accounts:
         Money Market                                 85,827     3,539,643     (3,188,969)             436,501   $           10.45
         Quality Income Plus                          52,778       231,640        (34,594)             249,824                9.74
         Short-term Bond                                   -        11,499            (14)              11,485               10.04
         High Yield                                   38,215       483,447       (398,427)             123,235                8.59
         Utilities                                    33,289       144,058        (12,245)             165,102               12.07
         Income Builder                               16,832        39,978         (4,310)              52,500               10.19
         Dividend Growth                             165,990       572,766        (75,915)             662,841                9.69
         Aggressive Equity                                          43,817         (3,302)              40,515               14.44
         Capital Growth                                5,153        27,978         (2,333)              30,798               12.71
         Global Dividend Growth                       38,311        96,752         (6,629)             128,434               11.14
         European Growth                             206,430     1,082,402     (1,093,929)             194,903               11.43
         Pacific Growth                                1,623     1,984,601     (1,947,775)              38,449               17.94
         Equity                                       80,117       413,296        (22,082)             471,331               16.01
         S&P 500 Index                               104,952       278,154        (33,399)             349,707               12.26
         Competitive Edge, "Best Ideas"               24,807        53,580         (5,567)              72,820               11.93
         Strategist                                   24,056       159,660        (20,892)             162,824               11.92
         Captial Appreciation                         28,412         7,569        (35,981)                   -                   -

Investments in the Morgan Stanley
   Dean Witter Universal Funds, Inc. Sub-Accounts:
         Equity Growth                                17,925       101,942        (15,608)             104,259               13.54
         U.S. Real Estate                             17,463        15,867           (288)              33,042                8.82
         International Magnum                          9,575        21,239             (7)              30,807               10.78
         Emerging Markets Equity                       3,925        19,204         (6,431)              16,698               15.53

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                              31,051        92,816        (15,183)             108,684               21.10


   Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>


                                       22
<PAGE>

4.  UNITS ISSUED AND REDEEMED

    (Units in whole amounts)

<TABLE>
<CAPTION>
                                            Morgan Stanley Dean Witter Variable Annuity II AssetManager with Performance Benefit
                                                          Combination Option or the Death Benefit Combination Option
                                          -----------------------------------------------------------------------------------------

                                                                          Unit activity during 1999:
                                                               ------------------------------------------------
                                                                                                                    Accumulated
                                           Units Outstanding       Units         Units       Units Outstanding      Unit Value
                                           December 31, 1998       Issued       Redeemed     December 31, 1999    December 31,1999
                                          -------------------  ------------  -------------  -------------------  ------------------
<S>                                       <C>                  <C>           <C>            <C>                  <C>
Investments in the Morgan Stanley Dean Witter Variable
     Investment Series Sub-Accounts:
         Money Market                                 15,056       187,536        (78,671)             123,921    $          10.44
         Quality Income Plus                          81,071       114,629        (23,281)             172,419                9.72
         Short-term Bond                                   -         5,437             (1)               5,436               10.03
         High Yield                                   11,399        31,391         (4,736)              38,054                8.58
         Utilities                                    19,644        89,175         (8,355)             100,464               12.05
         Income Builder                                3,158        17,284           (219)              20,223               10.17
         Dividend Growth                              58,954       239,272        (41,852)             256,374                9.67
         Aggressive Equity                                          45,639         (1,347)              44,292               14.43
         Capital Growth                               12,464        22,290         (7,271)              27,483               12.69
         Global Dividend Growth                       14,652        49,253           (940)              62,965               11.12
         European Growth                              10,221        74,577         (8,908)              75,890               11.41
         Pacific Growth                                4,550        83,644        (14,951)              73,243               17.91
         Equity                                       30,606       315,914        (22,976)             323,544               15.98
         S&P 500 Index                                41,697       154,928        (28,522)             168,103               12.24
         Competitive Edge, "Best Ideas"               12,369        19,922         (8,397)              23,894               11.91
         Strategist                                   18,089        60,405         (9,525)              68,969               11.90
         Captial Appreciation                         11,985           454        (12,439)                   -                   -

Investments in the Morgan Stanley Dean Witter Universal
     Funds, Inc. Sub-Accounts:
         Equity Growth                                     -        16,478             (4)              16,474               13.52
         U.S. Real Estate                                  -        30,217             (6)              30,211                8.81
         International Magnum                              -        21,800             (4)              21,796               10.76
         Emerging Markets Equity                       4,235        52,543         (5,538)              51,240               15.50

Investments in the Van Kampen Life Investment Trust Sub-Account:
         Emerging Growth                              27,030       125,530        (22,931)             129,629               21.07


   Units relating to accrued contract maintenance charges are included in units redeemed.
</TABLE>


                                       23

<PAGE>

                                     PART C

                                OTHER INFORMATION

24.  FINANCIAL STATEMENTS AND EXHIBITS

         (a)      FINANCIAL STATEMENTS

Northbrook Life Insurance  Company Financial  Statements and Financial  Schedule
and Northbrook Variable Annuity Account II Financial  Statements are included in
Part B of this Registration Statement.

         (b)      EXHIBITS

(1)  Resolution of the Board of Directors of Northbrook  Life Insurance  Company
     authorizing  establishment of the Variable Annuity Account II (Incorporated
     herein by  reference to  Post-Effective  Amendment  No. 13 to  Registrant's
     Registration Statement (File No. 033-35412) dated December 31, 1996)

(2)  Not applicable

(3)(a) Form of  Underwriting  Agreement  (Incorporated  herein by  reference  to
     Post-Effective  Amendment  No. 13 to  Registrant's  Registration  Statement
     (File No. 033-35412) dated December 31, 1996)

(b)  Form of General  Agency  Agreement  (Incorporated  herein by  reference  to
     Post-Effective  Amendment  No. 13 to  Registrant's  Registration  Statement
     (File No. 033-35412) dated December 31, 1996)

(4)(a) Form of Contract and  Certificate  Amendments  for the  Preferred  Client
     Variable  Annuity  (Incorporated  herein  by  reference  to  Post-Effective
     Amendment  No.  22  to  Registrant's   Registration   Statement  (File  No.
     033-35412) dated November 12, 1999)

(5)(a) Form of Application for the Morgan Stanley Dean Witter  Preferred  Client
     Variable  Annuity  (Incorporated  herein  by  reference  to  Post-Effective
     Amendment  No.  22  to  Registrant's   Registration   Statement  (File  No.
     033-35412) dated November 12, 1999)

(6)(a)  Amended  and  Restated   Articles  of  Incorporation   and  Articles  of
     Redomestication of Northbrook Life Insurance Company  (Incorporated  herein
     by reference to Depositor's Form 10-K dated March 30, 1999)

(b)  Amended  and  Restated   By-laws  of  Northbrook  Life  Insurance   Company
     (Incorporated  herein by reference to Depositor's Form 10-K dated March 30,
     1999)

(7)  Not applicable

(8)  Forms of Participation Agreements:

(a)  Morgan Stanley Dean Witter Variable  Investment Series [Previously filed in
     Post-Effective Amendment No. 1 to Registrant's Registration statement (File
     No. 333-93871) dated January 28, 2000]

(b)  Universal  Institutional  Funds,  Inc.  [Previously filed in Post-Effective
     Amendment No. 1 to Registrant's Registration Statement (File No. 333-93871)
     dated January 28, 2000]

(c)  AIM Variable Insurance Funds [Previously filed in Post-Effective Amendment
     No. 1 to Registrant's  Registration  Statement (File No.  333-93871)  dated
     January 28, 2000]

(d)  Alliance Variable Products Series  Fund[Previously filed in Post-Effective
     Amendment No. 1 to Registrant's Registration Statement (File No. 333-93871)
     dated January 28, 2000]

(e)  Putnam Variable Trust[Previously filed in Post-Effective Amendment No. 1 to
     Registrant's  Registration Statement (File No. 333-93871) dated January 28,
     2000]

(f)  Van  Kampen  Life  Investment  Trust  [Previously  filed in  Post-Effective
     Amendment No. 1 to Registrant's Registration Statement (File No. 333-93871)
     dated January 28, 2000]

(9)  Opinion and Consent of Michael J. Velotta,  Vice  President,  Secretary and
     General Counsel of Northbrook Life Insurance Company.  [Previously filed in
     Post-Effective Amendment No. 1 to Registrant's Registration Statement (File
     No. 333-93871) dated January 28, 2000]

(10)(a) Independent Auditors' Consent

    (b) Consent of Freedman, Levy, Kroll & Simonds

(11) Not applicable

(12) Not applicable

(13)(a)  Performance  Data  Calculations  (Incorporated  herein by  reference to
     Post-Effective  Amendment  No. 22 to  Registrant's  Registration  Statement
     (File No. 033-35412) dated November 12, 1999)

(13)(b)  Performance  Data  Calculations  [Previously  filed  in  Post-Effective
     Amendment No. 1 to Registrant's Registration Statement (File No. 333-93871)
     dated January 28, 2000]

(14) Not applicable

(99) Powers of Attorney for Thomas J. Wilson II,  Michael J.  Velotta,  Sarah R.
     Donahue, John R. Hunter, Kevin R. Slawin, Casey J. Sylla, Timothy N. Vander
     Pas, and Samuel H. Pilch

<PAGE>

25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR


<TABLE>
<CAPTION>
NAME AND PRINCIPAL            POSITION AND OFFICE WITH
BUSINESS ADDRESS              DEPOSITOR OF THE ACCOUNT
<S>                           <C>
Thomas J. Wilson, II          Director, President and Chief Operating Officer
                              (Principal Executive Officer)
Michael J. Velotta            Director, Vice President, Secretary and General Counsel
John R. Hunter                Director and Vice President
Kevin R. Slawin               Director and Vice President (Principal Financial Officer)
Timothy N. Vander Pas         Director and Assistant Vice President
Sarah R. Donahue              Director and Assistant Vice President
Casey J. Sylla                Director and Chief Investment Officer
Marla G. Friedman             Vice President
Karen C. Gardner              Vice President
Samuel H. Pilch               Controller (Principal Accounting Officer)
James P. Zils                 Treasurer
Ronald A. Johnson             Assistant Vice President
Barry S. Paul                 Assistant Vice President and Assistant Treasurer
C. Nelson Strom               Assistant Vice President and Corporate Actuary
Charles F. Thalheimer         Assistant Vice President
Patricia W. Wilson            Assistant Vice President, Assistant Secretary and
                              Assistant Treasurer
Joanne M. Derrig              Assistant Secretary, Assistant General Counsel and
                              Chief Compliance Officer
Emma M. Kalaidjian            Assistant Secretary
Paul N. Kierig                Assistant Secretary
Mary J. McGinn                Assistant Secretary
</TABLE>

The principal  business address of the foregoing  officers and directors is 3100
Sanders Road, Northbrook, Illinois 60062.

26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH DEPOSITOR OR REGISTRANT

Incorporated  herein by  reference to Annual  Report on Form 10-K,  filed by the
Allstate Corporation on March 28, 2000 (File No. 1-11840).

27.  NUMBER OF CONTRACT OWNERS

As of February 15, 2000,  there were 3  nonqualified  contracts  and 0 qualified
contracts.

28.  INDEMNIFICATION

The General  Agency  Agreement  (Exhibit  3(b))  contains a  provision  in which
Northbrook  Life agrees to indemnify  Dean Witter  Reynolds as  Underwriter  for
certain  damages  and  expenses  that may be caused by  actions,  statements  or
omissions  by  Northbrook  Life.  The  Agreement to Purchase  Shares  contains a
similar provision in paragraph 16 of Exhibit 12.

Insofar as  indemnification  for liability  arising out of the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than payment by the registrant of expenses incurred by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
registrant will, unless in the opinion of is counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

29. PRINCIPAL UNDERWRITERS

(a)  Registrant's  principal  underwriter,  Dean Witter  Reynolds  Inc.,  is the
principal underwriter for the following affiliated investment companies:

         Northbrook Variable Annuity Account
         Northbrook Life Variable Life Separate Account A
         Allstate Life of New York Variable Annuity Account
         Allstate Life of New York Variable Annuity Account II

(b) The directors and officers of the principal underwriter are:

Name and Principal Business   Positions and Offices
Address* of Each Such Person  with Underwriter
<TABLE>
<CAPTION>
<S>                           <C>
Philip J. Purcell             Director, Chairman and Chief Executive Officer
Richard M. Demartini          Director, President and Chief Operating Officer
                               Dean Witter Capital
James F. Higgins              Director, President and Chief Operating Officer
                              Dean Witter Financial
Stephen R. Miller             Director and Senior Executive Vice President
Mitchell M. Merin             Director, Executive Vice President and
                              Chief Administrative Officer
Michael H. Stone              Executive Vice President, General Counsel and Secretary
Raymond J. Drop               Director and Executive Vice President
John H. Schaffer              Director and Executive Vice President
Bruce F. Alonso               Director
Donald G. Kempf, Jr.          Director
John J. Mack                  Director
Thomas C. Schneider           Director
Alan A. Schroder              Director
Robert G. Scott               Director
Fredrick J. Frohne            Executive Vice President
E. Davisson Hardman, Jr.      Executive Vice President
Jeremiah A. Mullins           Executive Vice President
Robert B. Sculthorpe          Executive Vice President
William B. Smith              Director and Executive Vice President
Ronald T. Carmen              Senior Vice President, Associate General Counsel
                              and Assistant Secretary
Paul J. Dubow                 Senior Vice President and Deputy General Counsel
Alexander C. Frank            Senior Vice President and Treasurer
Michael T. Gregg              Senior Vice President, Deputy General Counsel
                              And Assistant Secretary
Kelly McNamara Corley         Senior Vice President and Director of Governmental
                              Affairs
Charles F. Vadala, Jr.        Senior Vice President and Chief Financial Officer
Anthony Basile                Senior Vice President
Michael T. Cunningham         Senior Vice President
Mary E. Curran                Senior Vice President
Lorena J. Kern                Senior Vice President
George R. Ross                Senior Vice President
                              Dean Witter Financial
Debra M. Aaron                Vice President
Darlene R. Lockhart           Vice President
Harvey B. Mogenson            Vice President
Kevin Mooney                  Vice President
Saul Rosen                    Vice President
Frank G. Skubic               Vice President
Eileen S. Wallace             Vice President
Michael D. Browne             Assistant Secretary
Marilyn K. Cranney            Assistant Secretary
Sabrina Hurley                Assistant Secretary
Joyce L. Kramer               Assistant Secretary

</TABLE>
* The principal business address of Dean Witter Reynolds Inc. is Two World Trade
Center, New York, New York 10048.

(c)  Compensation of Dean Witter Reynolds Inc.

The following commissions and other compensation were received by each principal
underwriter, directly or indirectly, from the Registrant during the Registrant's
last fiscal year.

<TABLE>
<CAPTION>
<S>  <C>                       <C>                                  <C>                   <C>                         <C>
          (1)                             (2)                           (3)                      (4)                     (5)
     Name of Principal        Net Underwriting Discounts and        Compensation on       Brokerage Commissions       Compensation
        Underwriter                     Commissions                   Redemption
 Dean Witter Reynolds Inc.                                                                  $ 0.00
</TABLE>

30.  LOCATION OF ACCOUNTS AND RECORDS

The Depositor,  Northbrook  Life Insurance  Company,  is located at 3100 Sanders
Road, Northbrook, Illinois 60062. The Distributor, Dean Witter Reynolds Inc., is
located at Two World Trade Center, New York, New York 10048.

Each company  maintains  those  accounts and records  required to be  maintained
pursuant  to  Section  31(a)  of  the  Investment  Company  Act  and  the  rules
promulgated thereunder.

31.  MANAGEMENT SERVICES

None

32.  UNDERTAKINGS

The Registrant undertakes to file a post-effective amendment to the Registration
Statement as  frequently  as is  necessary to ensure that the audited  financial
statements in the  Registration  Statement are never more than 16 months old for
so long as  payments  under the  variable  annuity  contracts  may be  accepted.
Registrant  furthermore  agrees to include either,  as part of any prospectus or
application to purchase a contract offered by the prospectus, a toll-free number
that an applicant can call to request a Statement of Additional Information or a
post card or similar written communication that the applicant can remove to send
for a Statement of Additional  Information.  Finally,  the Registrant  agrees to
deliver any Statement of  Additional  Information  and any Financial  Statements
required to be made available  under this Form N-4 promptly upon written or oral
request.

REPRESENTATIONS PURSUANT TO SECTION 403(B) OF THE INTERNAL
REVENUE CODE

The Company  represents  that it is relying upon a November 28, 1988  Securities
and Exchange Commission  no-action letter issued to the American Council of Life
Insurance and that the provisions of paragraphs 1-4 of the no-action letter have
been complied with.

REPRESENTATION REGARDING CONTRACT EXPENSES

Northbrook  represents  that the fees and charges  deducted  under the Contracts
described in this Registration  Statement,  in the aggregate,  are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks  assumed  by  Northbrook   under  the  Contracts.   Northbrook  bases  its
representation  on  its  assessment  of  all of  the  facts  and  circumstances,
including  such  relevant  factors  as: the nature and extent of such  services,
expenses  and risks;  the need for  Northbrook  to earn a profit;  the degree to
which the Contracts include innovative  features;  and the regulatory  standards
for  exemptive  relief  under the  Investment  Company Act of 1940 used prior to
October 1996,  including  the range of industry  practice.  This  representation
applies to all Contracts sold pursuant to this Registration Statement, including
those sold on the terms specifically  described in the prospectus(es)  contained
herein, or any variations therein, based on supplements, endorsements, or riders
to any Contracts or prospectus(es), or otherwise.
<PAGE>

                                        SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant,  Northbrook Variable Annuity Account II, certifies that it
meets the  requirements of Securities Act Rule 485(b) for  effectiveness of this
amended  Registration   Statement  and  has  caused  this  amended  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  all in the Township of Northfield,  State of Illinois,  on the 29TH
day of April, 2000.

                          NORTHBROOK VARIABLE ANNUITY ACCOUNT II
                                       (REGISTRANT)

                          BY: NORTHBROOK LIFE INSURANCE COMPANY
                                       (DEPOSITOR)




                                    By: /s/MICHAEL J. VELOTTA
                                          Michael J. Velotta
                                          Vice President, Secretary and
                                          General Counsel

As required by the Securities Act of 1933, this amended  Registration  Statement
has been duly signed below by the following Directors and Officers of Northbrook
Life Insurance Company, on the 20th day of April, 2000.

*/THOMAS J. WILSON, II        President, Chief Operating Officer
  Thomas J. Wilson, II        and Director (Principal Executive Officer)


/s/MICHAEL J. VELOTTA          Vice President, Secretary, General
   Michael J. Velotta          Counsel and Director


*/JOHN R. HUNTER              Vice President and Director
   John R. Hunter


*/KEVIN R. SLAWIN             Vice President and Director
  Kevin R. Slawin             (Principal Financial Officer)


*/CASEY J. SYLLA              Chief Investment Officer and Director
  Casey J. Sylla


*/SAMUEL H. PILCH             Controller
   Samuel H. Pilch             (Principal Accounting Officer)


*/SARAH R. DONAHUE            Assistant Vice President and Director
Sarah R. Donahue


*/TIMOTHY N. VANDER PAS       Assistant Vice President and Director
Timothy N. Vander Pas


*/ By Michael J. Velotta, pursuant to Powers of Attorney filed herewith.





<PAGE>

EXHIBIT INDEX

Item No.   Description

10(a) Independent Auditors' consent

10(b) Consent of Freedman, Levy, Kroll & Simonds

99(e)Powers of Attorney Thomas J. Wilson,  Michael J. Velotta, Sarah R. Donahue,
     John R.  Hunter,  Kevin R. Slawin,  Casey J. Sylla,  Timothy N. Vander Pas,
     Samuel H. Pilch.

10(a)                   Independent Auditors' Consent


INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-Effective  Amendment  No. 3 to  Registration
Statement No. 333-93871 of Northbrook  Variable Annuity Account II of Northbrook
Life  Insurance  Company  on Form N-4 of our  report  dated  February  25,  2000
relating  to the  financial  statements  and  the  related  financial  statement
schedule of Northbrook  Life Insurance  Company,  and our report dated March 27,
2000 relating to the financial statements of Northbrook Variable Annuity Account
II, appearing in the Statement of Additional  Information (which is incorporated
by reference in the  Prospectus of  Northbrook  Variable  Annuity  Account II of
Northbrook  Life  Insurance  Company),  which  is a part  of  such  Registration
Statement,  and to the  reference  to us under  the  heading  "Experts"  in such
Statement of Additional Information.

Chicago, Illinois
April 28, 2000




<PAGE>
10(b)                   Consent of Freedman, Levy, Kroll & Simonds

FREEDMAN, LEVY, KROLL & SIMONDS

                                   CONSENT OF

                         FREEDMAN, LEVY, KROLL & SIMONDS

     We hereby  consent to the  reference  to our firm under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 3 to the
Form N-4 Registration  Statement of Northbrook Variable Annuity Account II (File
No. 333-93871).


/s/ Freedman, Levy, Kroll & Simonds
- ----------------------------------
FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
May 1, 2000






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents  that  Thomas J.  Wilson,  II,  whose  signature
appears   below,    constitutes   and   appoints   Michael   J.   Velotta,   his
attorney-in-fact,  with full power of substitution in any and all capacities, to
sign  any  Form N-4  Registration  Statements  and  amendments  thereto  for the
Northbrook  Variable  Annuity Account II (Registrant) and to file the same, with
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
said attorney-in-fact,  or his substitute or substitutes,  may do or cause to be
done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Thomas J. Wilson, II
                                    ----------------------
                                    Thomas J. Wilson, II
                                    President, Chief Operating Officer,
                                    (Principal Executive Officer) and Director


<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these presents that Michael J. Velotta,  whose signature appears
below, constitutes and appoints Thomas J. Wilson, II, his attorney-in-fact, with
full  power  of  substitution  in any and all  capacities,  to sign any Form N-4
Registration  Statements  and  amendments  thereto for the  Northbrook  Variable
Annuity Account II (Registrant)  and to file the same, with exhibits thereto and
other  documents  in  connection  therewith,  with the  Securities  and Exchange
Commission,   hereby   ratifying   and   confirming   all  that   each  of  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Michael J. Velotta
                                    ----------------------
                                    Michael J. Velotta
                                    Vice President, Secretary,
                                    General Counsel, and Director




<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents  that Casey J. Sylla,  whose  signature  appears
below,  constitutes and appoints  Thomas J. Wilson,  II, and Michael J. Velotta,
and each of them, his  attorney-in-fact,  with full power of substitution in any
and all capacities,  to sign any Form N-4 Registration Statements and amendments
thereto for the Northbrook  Variable Annuity Account II (Registrant) and to file
the same,  with exhibits  thereto and other  documents in connection  therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorney-in-fact,  or his substitute or substitutes, may do or
cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Casey J. Sylla
                                    ------------------
                                    Casey J. Sylla
                                    Chief Investment Officer
                                    and Director


<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these presents that Sarah R. Donahue,  whose  signature  appears
below,  constitutes and appoints  Thomas J. Wilson,  II, and Michael J. Velotta,
and each of them, his  attorney-in-fact,  with full power of substitution in any
and all capacities,  to sign any Form N-4 Registration Statements and amendments
thereto for the Northbrook  Variable Annuity Account II (Registrant) and to file
the same,  with exhibits  thereto and other  documents in connection  therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorney-in-fact,  or his substitute or substitutes, may do or
cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Sarah R. Donahue
                                    ------------------
                                    Sarah R. Donahue
                                    Assistant Vice President
                                    and Director


<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents  that John R. Hunter,  whose  signature  appears
below,  constitutes and appoints  Thomas J. Wilson,  II, and Michael J. Velotta,
and each of them, his  attorney-in-fact,  with full power of substitution in any
and all capacities,  to sign any Form N-4 Registration Statements and amendments
thereto for the Northbrook  Variable Annuity Account II (Registrant) and to file
the same,  with exhibits  thereto and other  documents in connection  therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorney-in-fact,  or his substitute or substitutes, may do or
cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/John R. Hunter
                                    --------------------
                                    John R. Hunter
                                    Vice President and Director





<PAGE>


                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents that Samuel H. Pilch,  whose  signature  appears
below,  constitutes and appoints  Thomas J. Wilson,  II, and Michael J. Velotta,
and each of them, his  attorney-in-fact,  with full power of substitution in any
and all capacities,  to sign any Form N-4 Registration Statements and amendments
thereto for the Northbrook  Variable Annuity Account II (Registrant) and to file
the same,  with exhibits  thereto and other  documents in connection  therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorney-in-fact,  or his substitute or substitutes, may do or
cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Samuel H. Pilch
                                    ----------------
                                    Samuel H. Pilch
                                    Controller (Principal Accounting Officer)



<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents that Kevin R. Slawin,  whose  signature  appears
below,  constitutes and appoints  Thomas J. Wilson,  II, and Michael J. Velotta,
and each of them, his  attorney-in-fact,  with full power of substitution in any
and all capacities,  to sign any Form N-4 Registration Statements and amendments
thereto for the Northbrook  Variable Annuity Account II (Registrant) and to file
the same,  with exhibits  thereto and other  documents in connection  therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each of said attorney-in-fact,  or his substitute or substitutes, may do or
cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Kevin R. Slawin
                                    -------------------
                                    Kevin R. Slawin
                                    Vice President and Director
                                    (Principal Financial Officer)




<PAGE>






                                    POWER OF ATTORNEY

                  WITH RESPECT TO NORTHBROOK VARIABLE ANNUITY ACCOUNT II

                                       (REGISTRANT)

                            NORTHBROOK LIFE INSURANCE COMPANY

                                       (DEPOSITOR)

                            PREFERRED CLIENT VARIABLE ANNUITY

Know all men by these  presents  that  Timothy N.  Vander Pas,  whose  signature
appears below,  constitutes  and appoints  Thomas J. Wilson,  II, and Michael J.
Velotta, and each of them, his attorney-in-fact, with full power of substitution
in any and all  capacities,  to sign any Form N-4  Registration  Statements  and
amendments  thereto for the Northbrook  Variable Annuity Account II (Registrant)
and to file the same,  with exhibits  thereto and other  documents in connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming  all  that  each  of  said  attorney-in-fact,  or his  substitute  or
substitutes, may do or cause to be done by virtue hereof.

                                    April 20, 2000
                                    Date

                                    /s/Timothy N. Vander Pas
                                    ---------------------
                                    Timothy N. Vander Pas
                                    Assistant Vice President
                                    and Director



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission