ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
485APOS, 1995-07-12
Previous: DREYFUS OHIO MUNICIPAL MONEY MARKET FUND INC, 485B24E, 1995-07-12
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INTERM TERM SER 174, 485BPOS, 1995-07-12



<PAGE>
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 12, 1995
    
                                                              FILE NO.: 33-35445
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                    FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
   
                         POST-EFFECTIVE AMENDMENT NO. 8                      /X/
    
                                     AND/OR

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
                                AMENDMENT NO. 9                              /X/
    

                            ------------------------

             ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                           (EXACT NAME OF REGISTRANT)
                  ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                              (NAME OF DEPOSITOR)
                               MICHAEL J. VELOTTA
                 VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                  ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                               ONE ALLSTATE DRIVE
                                 P.O. BOX 9095
                          FARMINGVILLE, NEW YORK 11738
                                  516/451-5300
                (NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE)

                                   COPIES TO:

<TABLE>
<S>                                    <C>
        MARK J. MACKEY, ESQ.                CHRISTINE A. EDWARDS, ESQ.
   ROUTIER, MACKEY & JOHNSON, P.C.          DEAN WITTER REYNOLDS, INC.
   1700 K STREET, N.W. SUITE 1003             TWO WORLD TRADE CENTER
       WASHINGTON, D.C. 20006                NEW YORK, NEW YORK 10048
</TABLE>

                            ------------------------

                        Statement Pursuant to Rule 24f-2

    Pursuant  to  Rule  24f-2 under  the  Investment  Company Act  of  1940, the
Registrant hereby states that,  pursuant to paragraph(b)(1),  it filed its  Rule
24f-2 Notice for the fiscal year ending December 31, 1994 on February 28, 1995.

                            ------------------------

             IT IS PROPOSED THAT THIS FILING WILL BECOME EFFECTIVE
                            (CHECK APPROPRIATE BOX)

   
        ___ immediately upon filing pursuant to paragraph (b) of Rule 485
    
        ___ on (date) pursuant to paragraph (b) of Rule 485
        ___ 60 days after filing pursuant to paragraph (a)(i) of Rule 485
   
        _X_ on October 5, 1995 pursuant to paragraph (a)(i) of Rule 485
    

    If appropriate, check the following box:
        ___ this post-effective amendment designates a new effective date for a
            previously filed post-effective amendment

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                             CROSS REFERENCE SHEET

Showing  Location in Part A (Prospectus) and Part B of Registration Statement of
Information Required by Form N-4

   
<TABLE>
<CAPTION>
  ITEM OF FORM N-4
                                                                                               PROSPECTUS CAPTION
- --------------------                                                             ----------------------------------------------
<S>        <C>        <C>        <C>                                             <C>
 1.        Cover Page..........................................................  Cover Page
 2.        Definitions.........................................................  Glossary
 3.        Synopsis............................................................  Introduction; Summary of Separate Account
                                                                                  Expenses
 4.        Condensed Financials
           (a)        Chart....................................................
                                                                                 Condensed Financial Statements
           (b)        MM Yield.................................................
                                                                                 Not Applicable
           (c)        Location of Others.......................................
                                                                                 Previously Filed with Registration Statement
 5.        General
           (a)        Depositor................................................
                                                                                 Allstate Life Insurance Co. of New York
           (b)        Registrant...............................................
                                                                                 The Variable Account
           (c)        Portfolio Company........................................
                                                                                 Dean Witter Variable Investment Series
           (d)        Fund Prospectus..........................................
                                                                                 Dean Witter Variable Investment Series
           (e)        Voting Rights............................................
                                                                                 Voting Rights
           (f)        Administrators...........................................
                                                                                 Charges & Other Deductions
                                                                                  Contract Maintenance Charge
 6.        Deductions & Expenses...............................................  Charges & Other Deductions
           (a)        General..................................................
                                                                                 Charges & Other Deductions
           (b)        Sales Load %.............................................
                                                                                 Early Withdrawal Charge
           (c)        Special Purchase Plans...................................
                                                                                 N/A
           (d)        Commissions..............................................
                                                                                 Sales Commission
           (e)        Expenses -- Registrant...................................
                                                                                 Charges & Other Deductions
           (f)        Fund Expenses............................................
                                                                                 Dean Witter Variable Investment Series
                                                                                  Expenses
           (g)        Organizational Expenses..................................
                                                                                 N/A
 7.        Contracts
           (a)        Persons with Rights......................................
                                                                                 The Contracts; Benefits; Income Payments;
                                                                                  Voting Rights; Assignments; Beneficiaries;
                                                                                  Contract Owners
           (b)        (i)        Allocation of Purchase Payments...............  Allocation of Purchase Payments
                      (ii)       Transfers.....................................  Transfers
                      (iii)      Exchanges.....................................  N/A
           (c)        Changes..................................................
                                                                                 Modification
           (d)        Inquiries................................................
                                                                                 Customer Inquiries
 8.        Annuity Period......................................................  Income Payments
           (a)        Material Factors.........................................
                                                                                 Amount of Variable Annuity Income Payments
           (b)        Dates....................................................
                                                                                 Payout Start Date
           (c)        Frequency, duration & level..............................
                                                                                 Amount of Variable Annuity Income Payments
           (d)        AIR......................................................
                                                                                 Amount of Variable Annuity Income Payments
           (e)        Minimum..................................................
                                                                                 Amount of Variable Annuity Income Payments
           (f)        -- Change Options........................................
                                                                                 Transfers
                      -- Transfer..............................................
                                                                                 --
 9.        Death Benefit.......................................................  Death Benefits
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
  ITEM OF FORM N-4
                                                                                               PROSPECTUS CAPTION
- --------------------                                                             ----------------------------------------------
<S>        <C>        <C>        <C>                                             <C>
10.        Purchases & Contract Value
           (a)        Purchases................................................
                                                                                 Purchase of the Contract: Crediting of
                                                                                  Purchase Payments
           (b)        Valuation................................................
                                                                                 Value of Variable Account Accumulation Units
           (c)        Daily Calculation........................................
                                                                                 Value of Variable Account Accumulation Units;
                                                                                  Allocation of Purchase Payments
           (d)        Underwriter..............................................
                                                                                 Dean Witter Reynolds Inc.
11.        Redemptions
           (a)        -- By Owners.............................................
                                                                                 Surrender & Withdrawals
           (b)        -- By Annuitant..........................................
                                                                                 Income Plans
           (c)        Texas ORP................................................
                                                                                 Not Applicable
           (d)        Lapse....................................................
                                                                                 Not Applicable
           (e)        Free Look................................................
                                                                                 Introduction
12.        Taxes...............................................................  Federal Tax Matters
13.        Legal Proceedings...................................................  N/A
14.        SAI Contents........................................................  SAI Table of Contents
15.        Cover Page..........................................................  Cover Page
16.        Table of Contents...................................................  Table of Contents
17.        General Information & History
           (a)        Depositor's Name.........................................
                                                                                 Allstate Life Insurance Company of New York
           (b)        Assets of Sub-Account....................................
                                                                                 The Variable Account
           (c)        Control of Depositor.....................................
                                                                                 Allstate Life Insurance Company of New York
18.        Services
           (a)        Fees & Expenses of Registrant............................
                                                                                 Contract Maintenance Charge
           (b)        Management Contracts.....................................
                                                                                 Contract Maintenance Charge; Sales Commissions
           (c)        Custodian................................................
                                                                                 SAI: Safekeeping of the Variable Account's
                                                                                  Assets
                      Independent Public Accountant............................
                                                                                 SAI: Experts
           (d)        Assets of Registrant.....................................
                                                                                 SAI: Safekeeping of the Variable Account
                                                                                  Assets
           (e)        Affiliated Persons.......................................
                                                                                 N/A
           (f)        Principal Underwriter....................................
                                                                                 Dean Witter Reynolds Inc.
19.        Purchase of Securities Being Offered
           (a)        Offering.................................................
                                                                                 SAI: Purchase of Contracts
           (b)        Sales load...............................................
                                                                                 SAI: Sales Commissions
20.        Underwriters
           (a)        Principal Underwriter....................................
                                                                                 SAI: Dean Witter Reynolds Inc.
           (b)        Continuous offering......................................
                                                                                 SAI: Purchase of Contracts
           (c)        Commissions..............................................
                                                                                 SAI: Sales Commissions; Dean Witter Reynolds
                                                                                  Inc.
           (d)        Unaffiliated Underwriters................................
                                                                                 N/A
21.        Calculation of Performance Data.....................................  SAI: Performance Data
22.        Annuity Payments....................................................  SAI: Income Payments
23.        Financial Statements
           (a)        Financial Statements of Registrant.......................
                                                                                 SAI: Allstate Life of New York Variable
                                                                                  Annuity Account II Financial Statements
           (b)        Financial Statements of Depositor........................
                                                                                 SAI: Allstate Life Insurance Company of New
                                                                                  York Financial Statements
24a.       Financial Statements................................................  Part C. Financial Statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
  ITEM OF FORM N-4
                                                                                               PROSPECTUS CAPTION
- --------------------                                                             ----------------------------------------------
<S>        <C>        <C>        <C>                                             <C>
24b.       Exhibits............................................................  Part C. Exhibits
25.        Directors and Officers..............................................  Part C. Directors & Officers of Depositor
26.        Persons Controlled By or Under Common Control
           with Depositor or Registrant........................................  Part C. Persons Controlled by or Under Common
                                                                                  Control with Depositor or Registrant
27.        Number of Contract Owners...........................................  Part C. Number of Contract Owners
28.        Indemnification.....................................................  Part C. Indemnification
29a.       Relationship of Principal Underwriter to Other
           Investment Companies................................................  Part C. Relationship of Principal Underwriter
                                                                                  to Other Investment Companies
29b.       Principal Underwriters..............................................  Part C. Principal Underwriters
29c.       Compensation of Underwriter.........................................  Part C. Compensation of Dean Witter
30.        Location of Accounts and Records....................................  Part C. Location of Accounts and Records
31.        Management Services.................................................  Part C. Management Services
32.        Undertakings........................................................  Part C. Undertakings
</TABLE>
<PAGE>
             ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II

                                       OF

                  ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                               ONE ALLSTATE DRIVE
                                 P.O. BOX 9095
                          FARMINGVILLE, NEW YORK 11738

                     INDIVIDUAL VARIABLE ANNUITY CONTRACTS

                                 DISTRIBUTED BY

                           DEAN WITTER REYNOLDS INC.
                             TWO WORLD TRADE CENTER
                            NEW YORK, NEW YORK 10048
                              -------------------

    This  Prospectus describes the individual Flexible Premium Deferred Variable
Annuity Contract ("Contract") offered by Allstate Life Insurance Company of  New
York  ("Company"), a wholly owned subsidiary of Allstate Insurance Company. Dean
Witter  Reynolds  Inc.  ("Dean  Witter")   is  the  principal  underwriter   and
distributor of the Contracts.
    The  Contract has the  flexibility to allow  you to shape  an annuity to fit
your particular  needs.  It  is  primarily designed  to  aid  you  in  long-term
financial planning and can be used for retirement planning regardless of whether
the plan qualifies for special federal income tax treatment.
   
    This Prospectus is a concise statement of the relevant information about the
Allstate Life of New York Variable Annuity Account II ("Variable Account") which
you  should  know  before  making  a decision  to  purchase  the  Contract. This
Prospectus generally describes only the variable portion of the Contract. For  a
brief  summary of the fixed portion of  the Contract, see "The Fixed Account" on
page 22.
    
   
    The Variable  Account  invests exclusively  in  shares of  the  Dean  Witter
Variable  Investment Series (the  "Fund"), a mutual fund  managed by Dean Witter
InterCapital Inc., a wholly-owned subsidiary of Dean Witter Discover & Co.
    
   
    The Company has  prepared and  filed a Statement  of Additional  Information
dated  October   , 1995 with the U.S. Securities and Exchange Commission. If you
wish to receive the Statement of  Additional Information, you may obtain a  free
copy  by  calling  or  writing  the  Company  at  the  address  below.  For your
convenience, an order form  for the Statement of  Additional Information may  be
found on page 29 of this Prospectus. Before ordering, you may wish to review the
Table  of Contents of the Statement of Additional Information on page 27 of this
Prospectus. The Statement  of Additional  Information has  been incorporated  by
reference into this Prospectus.
    

                  ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                               ONE ALLSTATE DRIVE
                                 P.O. BOX 9095
                          FARMINGVILLE, NEW YORK 11738

                 THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED
                  OR PRECEDED BY A CURRENT PROSPECTUS FOR THE
                     DEAN WITTER VARIABLE INVESTMENT SERIES

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY
           OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.

    PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE

   
                THE DATE OF THIS PROSPECTUS IS OCTOBER   , 1995.
    
<PAGE>
                  THE CONTRACTS ARE AVAILABLE ONLY IN NEW YORK

    THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH  OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER, SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE  ANY INFORMATION  OR MAKE ANY  REPRESENTATIONS IN  CONNECTION
WITH  THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                       PAGE
                                                       -----
<S>                                                 <C>
GLOSSARY..........................................           3
INTRODUCTION......................................           5
SUMMARY OF SEPARATE ACCOUNT EXPENSES..............           7
CONDENSED FINANCIAL INFORMATION...................           9
PERFORMANCE DATA..................................          10
FINANCIAL STATEMENTS..............................          10
ALLSTATE LIFE INSURANCE COMPANY OF
 NEW YORK AND THE VARIABLE ACCOUNT................          11
    Allstate Life Insurance Company of New York...          11
    Dean Witter Reynolds Inc......................          11
    The Variable Account..........................          11
    The Dean Witter Variable Investment Series....          12
THE CONTRACTS.....................................          13
    Purchase of the Contracts.....................          13
    Crediting of Initial Purchase Payments........          14
    Allocation of Purchase Payments...............          14
    Value of Variable Account Accumulation
     Units........................................          14
    Transfers.....................................          15
    Surrender and Withdrawals.....................          15
    Default.......................................          16
CHARGES AND OTHER DEDUCTIONS......................          16
    Deductions from Purchase Payments.............          16
    Early Withdrawal Charge.......................          16
    Contract Maintenance Charge...................          17
    Administrative Expense Charge.................          17
    Mortality and Expense Risk Charge.............          17
    Taxes.........................................          18
    Dean Witter Variable Investment Series
     ("Fund") Expenses............................          18
BENEFITS UNDER THE CONTRACT.......................          18
    Death Benefits Prior to the Payout Start
     Date.........................................          18
    Death Benefits After the Payout Start Date....          20

<CAPTION>
                                                          PAGE
                                                         -----
<S>                                                 <C>
INCOME PAYMENTS...................................          20
    Payout Start Date.............................          20
    Amount of Variable Annuity Income Payments....          20
    Income Plans..................................          21
THE FIXED ACCOUNT.................................          22
    General Description...........................          22
    Transfers, Surrenders, and Withdrawals........          22
GENERAL MATTERS...................................          23
    Owner.........................................          23
    Beneficiary...................................          23
    Delay of Payments.............................          23
    Assignments...................................          23
    Modification..................................          23
    Customer Inquiries............................          24
FEDERAL TAX MATTERS...............................          24
    Introduction..................................          24
    Taxation of Annuities in General..............          24
      Tax Deferral................................          24
      Non-Natural Owners..........................          24
      Diversification Requirements................          24
      Investor Control............................          24
      Taxation of Partial and Full Withdrawals....          25
      Taxation of Annuity Payments................          25
      Taxation of Annuity Death Benefits..........          25
      Penalty Tax on Premature Distributions......          25
      Aggregation of Annuity Contracts............          25
    Tax Qualified Contracts.......................          25
      Restrictions Under Section 403(b) Plans.....          26
    Income Tax Withholding........................          26
VOTING RIGHTS.....................................          26
SALES COMMISSION..................................          26
STATEMENT OF ADDITIONAL INFORMATION: TABLE OF
 CONTENTS.........................................          27
ORDER FORM........................................          29
</TABLE>
    

                                       2
<PAGE>
                                    GLOSSARY

    ACCUMULATION  UNIT--An accounting unit  used to calculate  the Cash Value in
the Variable Account  prior to the  Payout Start Date.  Each Sub-Account of  the
Variable Account has its own distinct Accumulation Unit value.

    AGE--Age on last birthday.

    ANNUITANT--Includes  Annuitant and any Joint  Annuitant. A natural person(s)
whose  life  determines  the  duration   of  annuity  payments  involving   life
contingencies.

    ANNUITY   UNIT--An  accounting  unit  used  to  calculate  Variable  Annuity
payments. Each Sub-Account has a distinct Annuity Unit value.

    AUTOMATIC ADDITIONS--Additional Purchase Payments of  $25 or more which  are
made  automatically  from  the  Owner's  bank  account  or  Dean  Witter  Active
Assets-TM- Account.

    BENEFICIARY--The person(s) designated in the  Contract who, after the  death
of any Owner, or last surviving Annuitant may elect to receive the Death Benefit
or  continue the Contract as described in  "Benefits Under the Contract" on page
18.

    COMPANY--The issuer of the Contract, Allstate Life Insurance Company of  New
York, which is a subsidiary of Allstate Insurance Company.

    CONTRACT--The  Flexible Premium Deferred Variable  Annuity Contract known as
the "Allstate Life of New York Variable Annuity Account II" that is described in
this prospectus.

    CONTRACT ANNIVERSARY--An  anniversary  of the  date  that the  Contract  was
issued to the Owner.

    CASH  VALUE--The sum of  the value of  all Accumulation Units  for the Fixed
Account.

    CONTRACT YEAR--The year commencing  on either the Issue  Date or a  Contract
Anniversary.

    DATE  OF DEATH--The Date that an Owner and/or Annuitant dies causing a Death
Benefit to be due.

    DEATH BENEFIT--Prior to  the Payout Start  Date, the amount  payable on  the
death of the Owner or Annuitant.

    DEATH  BENEFIT ANNIVERSARY--Every  sixth Contract  Anniversary. For example,
the 6th, 12th and 18th Contract Anniversaries are the first three Death  Benefit
Anniversaries.

    DOLLAR  COST AVERAGING--A method to transfer $100  or more of the Cash Value
in the Money  Market Sub-Account automatically  to the other  Sub-Accounts on  a
monthly basis.

    DUE PROOF OF DEATH--One of the following:

       (a)A copy of a certified death certificate.

       (b)A  copy of a certified decree of  a court of competent jurisdiction as
          to the finding of death.

       (c)Any other proof satisfactory to the Company.

    EARLY WITHDRAWAL CHARGE--The charge that may  be assessed by the Company  on
full or partial withdrawals of the Purchase Payments in excess of the Withdrawal
Amount Without Early Withdrawal Charge.

   
    ENHANCED  DEATH  BENEFIT--An additional  Death Benefit  option which  can be
selected at the time the Contract is purchased.
    

    FIXED ACCOUNT--All of  the assets of  the Company that  are not in  separate
accounts.  Contributions made to  the Fixed Account are  invested in the general
account of the Company.

    FIXED ANNUITY--An annuity with payments having a guaranteed amount.

    GUARANTEE PERIOD--The  period  of time  for  which  a credited  rate  on  an
allocation or transfer to the Fixed Account is guaranteed.

    INCOME  PAYMENTS--A series of periodic annuity  payments made by the Company
to the Owner or Beneficiary.

    INVESTMENT ALTERNATIVE--The Fixed Account and the eleven Sub-Accounts of the
Variable Account constitute the twelve Investment Alternatives.

                                       3
<PAGE>
    JOINT ANNUITANT--The person, along with the Annuitant, whose life determines
the duration of annuity payments under a joint and last survivor annuity.

    NET INVESTMENT  FACTOR--The  factor for  a  particular Sub-Account  used  to
determine  the value of an  Accumulation Unit and Annuity  Unit in any Valuation
Period.

    NON-QUALIFIED CONTRACTS--Contracts that do  not qualify for special  federal
income tax treatment.

    OWNER--The person or persons designated as the Owner(s) in the Contract.

    PAYOUT START DATE--The date Income Payments are to begin under the Contract.

    PORTFOLIOS--The   mutual  fund  portfolios  of   The  Dean  Witter  Variable
Investment Series.  The  Dean  Witter  Variable  Investment  Series  has  eleven
separate  portfolios:  the  Money  Market  Portfolio,  the  Quality  Income Plus
Portfolio, the  High  Yield Portfolio,  the  Utilities Portfolio,  the  Dividend
Growth  Portfolio,  the Capital  Growth  Portfolio, the  Global  Dividend Growth
Portfolio, the  European Growth  Portfolio, the  Pacific Growth  Portfolio,  the
Equity Portfolio and the Managed Assets Portfolio.

    PURCHASE PAYMENTS--The premiums paid by the Owner to the Company.

    QUALIFIED  CONTRACTS--Contracts issued under plans  that qualify for special
federal income tax treatment.

    REQUIRED MINIMUM DISTRIBUTION--For Qualified Contracts, partial  withdrawals
equal  to the IRS Required Minimum Distribution may be taken from the Cash Value
and sent to the Owner  or deposited in the Owner's  bank account or Dean  Witter
Active Assets-TM- Account.

    SETTLEMENT  VALUE--The  Cash  Value  less  any  applicable  Early Withdrawal
Charges and premium tax. The Settlement Value  will be calculated at the end  of
the valuation period coinciding with a request for payment.

    SUB-ACCOUNT--A  sub-division  of  the  Variable  Account.  Each  Sub-Account
invests exclusively in shares of a specified Portfolio.

    SYSTEMATIC WITHDRAWALS--Partial withdrawals  of $100  or more  may be  taken
from  the Cash  Value and  sent to the  Owner or  deposited in  the Owner's bank
account or Dean Witter Active Assets-TM- Account or sent directly to the Owner.

    VALUATION DATE--Each  day that  the  New York  Stock  Exchange is  open  for
business, except for days in which there is an insufficient degree of trading in
the  Variable Account's portfolio  securities that the  value of Accumulation or
Annuity Units might not be  materially affected by changes  in the value of  the
portfolio  securities.  The Valuation  Date does  not  include such  Federal and
non-Federal holidays as are observed by the New York Stock Exchange.

    VALUATION PERIOD--The period between successive Valuation Dates,  commencing
at  the close  of business  of each Valuation  Date and  ending at  the close of
business of the next succeeding Valuation Date.

    VARIABLE ACCOUNT--Allstate Life of New  York Variable Annuity Account II,  a
separate investment account established by the Company to receive and invest the
Purchase Payments paid under the Contracts.

    VARIABLE  ANNUITY--An annuity  with payments  that have  no predetermined or
guaranteed dollar amounts. The payments will vary in amounts depending upon  the
investment experience of one or more of the Portfolios.

    WITHDRAWAL  AMOUNT WITHOUT  EARLY WITHDRAWAL  CHARGE--A portion  of the Cash
Value which may  be withdrawn  during the course  of the  Contract year  without
incurring an Early Withdrawal Charge, i.e., 15% of all Purchase Payments made.

                                       4
<PAGE>
INTRODUCTION
- --------------------------------------------------------------------------------

1.  WHAT IS THE PURPOSE OF THE CONTRACT?

    The  Contracts described in this Prospectus  seek to allow you to accumulate
funds and  to receive  annuity payments  ("Income Payments"),  when desired,  at
rates which depend upon the return achieved from the types of investment chosen.
THERE  IS NO ASSURANCE THAT THIS GOAL WILL BE ACHIEVED. In attempting to achieve
this goal,  the Owner  can allocate  Purchase Payments  to one  or more  of  the
Variable Account Portfolios.

   
    Because  Income Payments  and Cash Values  invested in  the Variable Account
depend on the investment experience of the selected Portfolios, the Owner  bears
the  entire investment risk  for amounts allocated to  the Variable Account. See
"Value of Variable Account Accumulation Units," page 14 and "Amount of  Variable
Annuity Income Payments," page 20.
    
2.  HOW DO I PURCHASE A CONTRACT?

    You  may purchase  the Contract from  Dean Witter,  the Company's authorized
sales representative. The first  Purchase Payment must be  at least $4,000  (for
Qualified  Contracts,  $1,000). Presently,  the Company  will accept  an initial
Purchase Payment of  at least  $1,000, but reserves  the right  to increase  the
minimum  initial  Purchase  Payment  amount  to  $4,000.  See  "Purchase  of the
Contracts," page 13.
    On your  application, you  will  allocate your  Purchase Payment  among  the
Investment  Alternatives. All allocations  must be in whole  percents from 0% to
100% and must total 100%.  Purchase payments may be  allocated in amounts of  no
less  than $100. Allocations may be changed by notifying the Company in writing.
See "Allocation of Purchase Payments," page 14.

3.  WHAT TYPES OF INVESTMENTS UNDERLIE THE VARIABLE ACCOUNT?

   
    The Variable  Account  invests exclusively  in  shares of  the  Dean  Witter
Variable  Investment Series (the  "Fund"), a mutual fund  managed by Dean Witter
InterCapital, Inc. a wholly owned subsidiary  of Dean Witter Discover & Co.  The
Fund  has eleven Portfolios: the Money Market Portfolio, the Quality Income Plus
Portfolio, the  High  Yield Portfolio,  the  Utilities Portfolio,  the  Dividend
Growth  Portfolio,  the Capital  Growth  Portfolio, the  Global  Dividend Growth
Portfolio, the  European Growth  Portfolio, the  Pacific Growth  Portfolio,  the
Equity  Portfolio and the Managed Assets Portfolio. The assets of each Portfolio
are held separately from the other  Portfolios and each has distinct  investment
objectives  and policies which are described  in the accompanying Prospectus for
the Fund. In addition to the Variable  Account, Owners can also allocate all  or
part of their Purchase Payments to the Fixed Account. See "The Fixed Account" on
page 22.
    

4.  CAN I TRANSFER AMOUNTS AMONG THE INVESTMENT ALTERNATIVES?

   
    Transfers  must be  at least  $100 or  the entire  amount in  the Investment
Alternative, whichever is less. Transfers to  any Guarantee Period of the  Fixed
Account  must be at least $500.  Dollar Cost Averaging automatically moves funds
on a monthly basis  from the Money Market  Sub-Account to other Sub-Accounts  of
your choice. Certain transfers may be restricted. See "Transfers," page 15.
    

5.  CAN I GET MY MONEY IF I NEED IT?

    All  or part of the  Cash Value can be withdrawn  before the earliest of the
Payout Start Date, the  death of any  Owner or the death  of the last  surviving
Annuitant.  No Early Withdrawal  Charges will be  deducted on amounts  up to the
annual Withdrawal  Amount Without  Early  Withdrawal Charge,  i.e., 15%  of  all
Purchase  Payments made.  Amounts withdrawn in  excess of  the Withdrawal Amount
Without Early Withdrawal Charge may be subject to an Early Withdrawal Charge  of
0%  to  6% depending  on  how long  the  withdrawn Purchase  Payments  have been
invested  in  the   Contract.  THE   COMPANY  GUARANTEES   THAT  THE   AGGREGATE

                                       5
<PAGE>
   
EARLY  WITHDRAWAL  CHARGES  WILL  NEVER  EXCEED  6%  OF  THE  PURCHASE PAYMENTS.
Withdrawals and surrenders may be subject to  income tax and a 10% tax  penalty.
In  addition, federal and state  income tax may be  withheld from withdrawal and
surrender amounts. Additional restrictions may apply to Qualified Contracts. See
"Surrender and Withdrawals," page  15, and "Taxation  of Annuities in  General,"
page 24.
    

6.  WHAT ARE THE CHARGES AND DEDUCTIONS UNDER THE CONTRACT?

   
    To meet its Death Benefit obligations and to pay expenses not covered by the
Contract  Maintenance Charge, the  Company deducts a  Mortality and Expense Risk
Charge of 1.25% and an Administrative Expense Charge of .10%. For Contracts with
the optional  Enhanced  Death Benefit  Provision,  an additional  Mortality  and
Expense Risk Charge of .13% is assessed bringing the total charges for contracts
with the Enhanced Death Benefit Provision to a Mortality and Expense Risk Charge
of  1.38% and an Administrative Expense Risk  Charge of .10%. See "Mortality and
Expense Risk  Charge," page  17 and  "Administrative Expense  Charge," page  17.
Annually,  the Company deducts  $30 for maintaining  the Contract. See "Contract
Maintenance Charge,"  page 17.  The  Company may  also deduct  Early  Withdrawal
Charges.  See "Early Withdrawal  Charge," page 16.  Additional deductions may be
made for certain taxes. See "Taxes," page 18.
    

7.  DOES THE CONTRACT PAY ANY GUARANTEED DEATH BENEFITS?

   
    The Contracts provide that if the  Owner(s) or the last surviving  Annuitant
dies  prior to the  Payout Start Date,  a Death Benefit  may be paid  to the new
Owner or Beneficiary. If requested to be paid in a lump sum within 60 days  from
the  Date of Death, the Death Benefit will be the greatest of (1) the sum of all
Purchase  Payments  less  any  amounts  deducted  in  connection  with   partial
withdrawals  including any Early Withdrawal Charges  and premium tax; or (2) the
Cash Value on the date we receive Due  Proof of Death; or (3) the Cash Value  on
the  most  recent  Death  Benefit  Anniversary  less  any  amounts  deducted  in
connection with partial withdrawals, including any Early Withdrawal Charges  and
premium  tax deducted from the Cash Value, since that anniversary. For Contracts
with the optional Enhanced  Death Benefit provision, the  Death Benefit will  be
the greatest of (1) through (3) above, or (4) the Enhanced Death Benefit. If the
Enhanced  Death Benefit option is selected, it  applies only at the death of the
Owner. It does not  apply to the  death of the Annuitant  if different from  the
Owner.  See "Death Benefits Prior to the Payout Start Date," page 18, for a full
description of Death Benefit options.
    

    Prior to the Payout Start Date the Beneficiary has 60 days from the Date  of
Death  of the Owner(s) or Annuitant(s) to either elect an income plan or to take
a lump sum payment.  Death Benefits after  the Payout Start  Date, if any,  will
depend on the income plan chosen. See "Benefits Under the Contract" page 18.

8.  IS THERE A FREE-LOOK PROVISION?

    The Owner(s) may cancel the Contract anytime within 10 days after receipt of
the  Contract and receive  a full refund  of Purchase Payments  allocated to the
Fixed Account. Unless  a refund  of Purchase Payments  is required  by State  or
Federal  law,  Purchase  Payments  allocated to  the  Variable  Account  will be
returned after  an adjustment  to  reflect investment  gain  or loss,  less  any
applicable  Contract expenses, that occurred from the date of allocation through
the date of cancellation.

                                       6
<PAGE>
SUMMARY OF SEPARATE ACCOUNT EXPENSES
- --------------------------------------------------------------------------------
OWNER TRANSACTION EXPENSES (ALL SUB-ACCOUNTS)

   
<TABLE>
<S>                                                                                      <C>
The following fee table illustrates all expenses and fees that the Owner will incur. The  expenses
and  fees set forth in the table  are based on charges under the  Contracts and on the expenses of
the separate account and the underlying fund for the fiscal year ended December 31, 1994.

Sales Load Imposed on Purchases (as a percentage of Purchase Payments).................       None

EARLY WITHDRAWAL CHARGE (AS A PERCENTAGE OF PURCHASE PAYMENTS).........................          *
</TABLE>
    

<TABLE>
<CAPTION>
NUMBER OF COMPLETE CONTRACT YEARS SINCE PURCHASE PAYMENT BEING WITHDRAWN                         APPLICABLE SALES
WAS MADE                                                                                         CHARGE PERCENTAGE
                                                                                                 -----------------
<S>                                                                                              <C>
0 years........................................................................................             6%
1 year.........................................................................................             5%
2 years........................................................................................             4%
3 years........................................................................................             3%
4 years........................................................................................             2%
5 years........................................................................................             1%
6 years or more................................................................................             0%
</TABLE>

<TABLE>
<S>                                                                                    <C>
Exchange Fee.........................................................................    None
Annual Contract Fee..................................................................     $30
</TABLE>

SEPARATE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)

   
<TABLE>
<S>                                                                                    <C>
Mortality and Expense Risk Charge....................................................    1.38%**
Administrative Expense Charge........................................................       .10%
Total Separate Account Annual Expenses...............................................    1.48%**
</TABLE>
    

 *There are no Early Withdrawal Charges  on amounts up to the Withdrawal  Amount
  Without Early Withdrawal Charge.

   
**For  Contracts without an Enhanced Death  Benefit provision, the Mortality and
  Expence Risk  Charge  is 1.25%  resulting  in total  Separate  Account  Annual
  Expenses of 1.35%.
    

DEAN WITTER VARIABLE INVESTMENT SERIES ("FUND") EXPENSES (AS A PERCENTAGE OF
FUND AVERAGE ASSETS)

   
<TABLE>
<CAPTION>
                                                                          MANAGEMENT         OTHER        TOTAL FUND
PORTFOLIO                                                                    FEES         EXPENSES***   ANNUAL EXPENSES
- ---------------------------------------------------------------------  ----------------  -------------  ---------------
<S>                                                                    <C>               <C>            <C>
Money Market.........................................................       .50 %             .052%           .552%
Quality Income Plus..................................................       .50 %****         .040%           .540%
High Yield...........................................................       .50 %             .091%           .591%
Utilities............................................................       .65 %****         .029%           .679%
Dividend Growth......................................................       .625%****         .027%           .652%
Capital Growth.......................................................       .65 %             .116%           .766%
Global Dividend Growth...............................................       .75 %             .121%           .871%
European Growth......................................................      1.00 %             .16 %          1.160%
Pacific Growth.......................................................      1.00 %             .005%          1.005%
Equity...............................................................       .50 %             .066%           .566%
Managed Assets.......................................................       .50 %             .043%           .543%
</TABLE>
    

   
 ***For the year ended December 31, 1994.
    

   
****This percentage is applicable to Portfolio net assets of up to $500 million.
    For  net  assets  which exceed  $500  million  in the  Quality  Income Plus,
    Utilities and Dividend Growth Portfolios,  the management fee will be  .45%,
    .55% and .50%, respectively.
    

                                       7
<PAGE>
EXAMPLE

    You  (the Owner)  would pay the  following expenses on  a $1,000 investment,
assuming a 5% annual return under the following circumstances:

    If you surrender your Contract at the end of the applicable time period  (or
if you annuitize for a specified period of less than 120 months):
   
<TABLE>
<CAPTION>
(WITH ENHANCED DEATH BENEFIT PROVISION**)                                                1 YEAR     3 YEARS     5 YEARS
                                                                                       ----------  ----------  ----------
<S>                                                                                    <C>         <C>         <C>
Money Market Sub-Account.............................................................        $64         $90        $120
Quality Income Plus Sub-Account......................................................        $63         $90        $119
High Yield Sub-Account...............................................................        $64         $92        $122
Utilities Sub-Account................................................................        $65         $94        $127
Dividend Growth Sub-Account..........................................................        $65         $94        $125
Capital Growth Sub-Account...........................................................        $66         $97        $131
European Growth Sub-Account..........................................................        $70        $109        $151
Equity Sub-Account...................................................................        $64         $91        $121
Managed Assets Sub-Account...........................................................        $63         $90        $120
Pacific Growth Sub-Account...........................................................        $68        $104        $143
Global Dividend Growth Sub-Account...................................................        $67        $100        $136

<CAPTION>
(WITH ENHANCED DEATH BENEFIT PROVISION**)                                               10 YEARS
                                                                                       ----------
<S>                                                                                    <C>
Money Market Sub-Account.............................................................       $240
Quality Income Plus Sub-Account......................................................       $239
High Yield Sub-Account...............................................................       $244
Utilities Sub-Account................................................................       $253
Dividend Growth Sub-Account..........................................................       $251
Capital Growth Sub-Account...........................................................       $262
European Growth Sub-Account..........................................................       $302
Equity Sub-Account...................................................................       $242
Managed Assets Sub-Account...........................................................       $239
Pacific Growth Sub-Account...........................................................       $287
Global Dividend Growth Sub-Account...................................................       $273
</TABLE>
    
   
<TABLE>
<CAPTION>
(WITHOUT ENHANCED DEATH BENEFIT PROVISION***)                                            1 YEAR     3 YEARS     5 YEARS
                                                                                       ----------  ----------  ----------
<S>                                                                                    <C>         <C>         <C>
Money Market Sub-Account.............................................................        $62         $86        $113
Quality Income Plus Sub-Account......................................................        $62         $86        $113
High Yield Sub-Account...............................................................        $63         $88        $115
Utilities Sub-Account................................................................        $64         $90        $120
Dividend Growth Sub-Account..........................................................        $63         $90        $118
Capital Growth Sub-Account...........................................................        $64         $93        $124
European Growth Sub-Account..........................................................        $68        $105        $145
Equity Sub-Account...................................................................        $62         $87        $114
Managed Assets Sub-Account...........................................................        $62         $86        $113
Pacific Growth Sub-Account...........................................................        $67        $100        $137
Global Dividend Growth Sub-Account...................................................        $65         $96        $130

<CAPTION>
(WITHOUT ENHANCED DEATH BENEFIT PROVISION***)                                           10 YEARS
                                                                                       ----------
<S>                                                                                    <C>
Money Market Sub-Account.............................................................       $226
Quality Income Plus Sub-Account......................................................       $225
High Yield Sub-Account...............................................................       $230
Utilities Sub-Account................................................................       $240
Dividend Growth Sub-Account..........................................................       $237
Capital Growth Sub-Account...........................................................       $249
European Growth Sub-Account..........................................................       $289
Equity Sub-Account...................................................................       $228
Managed Assets Sub-Account...........................................................       $225
Pacific Growth Sub-Account...........................................................       $274
Global Dividend Growth Sub-Account...................................................       $260
</TABLE>
    

    If  you do not surrender your Contract  or if you annuitize* for a specified
period of 120 months or more, at the end of the applicable time period:
   
<TABLE>
<CAPTION>
(WITH ENHANCED DEATH BENEFIT PROVISION**)                                                1 YEAR     3 YEARS     5 YEARS
                                                                                       ----------  ----------  ----------
<S>                                                                                    <C>         <C>         <C>
Money Market Sub-Account.............................................................        $21         $65        $112
Quality Income Plus Sub-Account......................................................        $21         $65        $111
High Yield Sub-Account...............................................................        $21         $66        $114
Utilities Sub-Account................................................................        $22         $69        $118
Dividend Growth Sub-Account..........................................................        $22         $68        $117
Capital Growth Sub-Account...........................................................        $23         $72        $123
European Growth Sub-Account..........................................................        $27         $83        $143
Equity Sub-Account...................................................................        $21         $65        $112
Managed Assets Sub-Account...........................................................        $21         $65        $111
Pacific Growth Sub-Account...........................................................        $26         $79        $135
Global Dividend Growth Sub-Account...................................................        $24         $75        $128

<CAPTION>
(WITH ENHANCED DEATH BENEFIT PROVISION**)                                               10 YEARS
                                                                                       ----------
<S>                                                                                    <C>
Money Market Sub-Account.............................................................       $240
Quality Income Plus Sub-Account......................................................       $239
High Yield Sub-Account...............................................................       $244
Utilities Sub-Account................................................................       $253
Dividend Growth Sub-Account..........................................................       $251
Capital Growth Sub-Account...........................................................       $262
European Growth Sub-Account..........................................................       $302
Equity Sub-Account...................................................................       $242
Managed Assets Sub-Account...........................................................       $239
Pacific Growth Sub-Account...........................................................       $287
Global Dividend Growth Sub-Account...................................................       $273
</TABLE>
    
   
<TABLE>
<CAPTION>
(WITHOUT ENHANCED DEATH BENEFIT PROVISION***)                                            1 YEAR     3 YEARS     5 YEARS
                                                                                       ----------  ----------  ----------
<S>                                                                                    <C>         <C>         <C>
Money Market Sub-Account.............................................................        $20         $61        $105
Quality Income Plus Sub-Account......................................................        $20         $61        $104
High Yield Sub-Account...............................................................        $20         $62        $107
Utilities Sub-Account................................................................        $21         $65        $111
Dividend Growth Sub-Account..........................................................        $21         $64        $110
Capital Growth Sub-Account...........................................................        $22         $68        $116
European Growth Sub-Account..........................................................        $26         $80        $136
Equity Sub-Account...................................................................        $20         $61        $105
Managed Assets Sub-Account...........................................................        $20         $61        $104
Pacific Growth Sub-Account...........................................................        $24         $75        $128
Global Dividend Growth Sub-Account...................................................        $23         $71        $121

<CAPTION>
(WITHOUT ENHANCED DEATH BENEFIT PROVISION***)                                           10 YEARS
                                                                                       ----------
<S>                                                                                    <C>
Money Market Sub-Account.............................................................       $226
Quality Income Plus Sub-Account......................................................       $225
High Yield Sub-Account...............................................................       $230
Utilities Sub-Account................................................................       $240
Dividend Growth Sub-Account..........................................................       $237
Capital Growth Sub-Account...........................................................       $249
European Growth Sub-Account..........................................................       $289
Equity Sub-Account...................................................................       $228
Managed Assets Sub-Account...........................................................       $225
Pacific Growth Sub-Account...........................................................       $274
Global Dividend Growth Sub-Account...................................................       $260
</TABLE>
    

   
    The above  example should  not be  considered a  representation of  past  or
future  expense or performance. Actual expenses  of a Sub-Account may be greater
or lesser than  those shown.  The purpose  of the example  is to  assist you  in
understanding  the various  costs and  expenses that  you will  bear directly or
indirectly.
    

  *Early Withdrawal Charges  may be deducted  from the Cash  Value before it  is
   applied to an income plan with a specified period of less than 120 months.

   
 **Total Separate Account Annual Expenses of 1.48%
    

   
***Total Separate Account Annual Expenses of 1.35%
    

                                       8
<PAGE>
CONDENSED FINANCIAL INFORMATION
- --------------------------------------------------------------------------------

                      ACCUMULATION UNIT VALUES AND NUMBER
                     OF ACCUMULATION UNITS OUTSTANDING FOR
                       EACH SUB-ACCOUNT SINCE INCEPTION*

<TABLE>
<CAPTION>
                                                                         FOR THE YEARS BEGINNING JANUARY
                                                                            1 AND ENDING DECEMBER 31,
                                                                           1991       1992        1993        1994
                                                                         ---------  ---------  ----------  ----------
<S>                                                                      <C>        <C>        <C>         <C>
MONEY MARKET SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $10.452    $10.549     $10.765     $10.913
  Accumulation Unit Value, End of Period...............................    $10.549    $10.765     $10.913     $11.178
  Number of Units Outstanding, End of Period...........................     70,118    402,184     396,727   1,084,005
QUALITY INCOME PLUS SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $11.509    $12.163     $12.993     $14.487
  Accumulation Unit Value, End of Period...............................    $12.163    $12.993     $14.487     $13.344
  Number of Units Outstanding, End of Period...........................     64,174    524,450   2,173,013   2,144,417
HIGH YIELD SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $13.028    $13.982     $16.336     $20.022
  Accumulation Unit Value, End of Period...............................    $13.982    $16.336     $20.022     $19.264
  Number of Units Outstanding, End of Period...........................      1,622     15,225     159,150     239,258
UTILITIES SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $11.382    $12.454     $13.840     $15.798
  Accumulation Unit Value, End of Period...............................    $12.454    $13.840     $15.798     $14.180
  Number of Units Outstanding, End of Period...........................     36,552    404,297   1,563,593   1,409,729
DIVIDEND GROWTH SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $13.135    $13.911     $14.844     $16.746
  Accumulation Unit Value, End of Period...............................    $13.911    $14.844     $16.746     $15.981
  Number of Units Outstanding, End of Period...........................     78,758    512,298   1,676,673   2,186,642
EQUITY SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $14.658    $16.799     $16.599     $19.604
  Accumulation Unit Value, End of Period...............................    $16.799    $16.599     $19.604     $18.392
  Number of Units Outstanding, End of Period...........................      9,016     63,933     346,339     515,289
MANAGED ASSETS SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $12.437    $13.266     $14.035     $15.286
  Accumulation Unit Value, End of Period...............................    $13.266    $14.035     $15.286     $15.675
  Number of Units Outstanding, End of Period...........................     14,159    547,208   1,529,877   1,862,227
CAPITAL GROWTH SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................    $10.930    $12.697     $12.731     $11.682
  Accumulation Unit Value, End of Period...............................    $12.697    $12.731     $11.682     $11.379
  Number of Units Outstanding, End of Period...........................     26,084    143,626     231,320     227,347
EUROPEAN GROWTH SUB-ACCOUNT
  Accumulation Unit Value, Beginning of Period.........................     $9.805    $10.020     $10.280     $14.290
  Accumulation Unit Value, End of Period...............................    $10.020    $10.280     $14.290     $15.278
  Number of Units Outstanding, End of Period...........................      3,234     54,287     291,085     549,696
GLOBAL DIVIDEND GROWTH SUB-ACCOUNT                                          --         --          --
  Accumulation Unit Value, Beginning of Period.........................     --         --          --         $10.000
  Accumulation Unit Value, End of Period...............................     --         --          --          $9.912
  Number of Units Outstanding, End of Period...........................     --         --          --         676,049
PACIFIC GROWTH SUB-ACCOUNT                                                  --         --          --
  Accumulation Unit Value, Beginning of Period.........................     --         --          --         $10.000
  Accumulation Unit Value, End of Period...............................     --         --          --          $9.221
  Number of Units Outstanding, End of Period...........................     --         --          --         426,544
</TABLE>

* All  Sub-Accounts commenced operations  on September 24,  1991, except for the
  Global Dividend Growth and Pacific  Growth Sub- Accounts. The Global  Dividend
  Growth  and Pacific Growth  Sub-Accounts commenced operations  on February 23,
  1994.

                                       9
<PAGE>
PERFORMANCE DATA
- --------------------------------------------------------------------------------

    From time to time the Variable Account may publish advertisements containing
performance data  relating to  its Sub-Accounts.  The performance  data for  the
Sub-Accounts  (other  than  for the  Money  Market Sub-Account)  will  always be
accompanied by total  return quotations for  the most recent  one, five and  ten
year  periods, or for a period from inception to date if the Sub-Account has not
been available for one  of the prescribed periods.  The total return  quotations
for  each period  will be  the average  annual rates  of return  required for an
initial Purchase Payment of $1,000 to equal the amount Owners would receive on a
withdrawal of  the  Purchase Payment,  after  reflection of  all  recurring  and
nonrecurring charges.

    In  addition,  the  Variable Account  may  advertise the  total  return over
different periods of time by means of aggregate, average, year-by-year or  other
types  of total  return figures.  Such calculations may  or may  not reflect the
deduction of some or all of the charges which may be imposed on the Contracts by
the Variable Account which, if  reflected, would reduce the performance  quoted.
The  Variable Account from time to time  may also advertise Accounts relative to
indexes compiled by independent organizations.

    Performance figures  used  by  the  Variable Account  are  based  on  actual
historical  performance  of  its  Sub-Accounts for  specified  periods,  and the
figures  are  not  intended  to  indicate  future  performance.  More   detailed
information  on  the computation  is set  forth in  the Statement  of Additional
Information.

FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

   
    The financial statements of Allstate Life Insurance Company of New York  and
the  Allstate Life of New  York Variable Annuity Account II  may be found in the
Statement of Additional  Information, which  is incorporated  by reference  into
this  Prospectus and which  is available upon  request. (See Order  Form on page
29.)
    

                                       10
<PAGE>
ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
AND THE VARIABLE ACCOUNT
- --------------------------------------------------------------------------------

ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

    The Company is the issuer of the  Contract. Incorporated in 1967 as a  stock
life  insurance company under the laws of  New York, the Allstate Life Insurance
Company of New York ("Company") has  done business since 1984 as "Allstate  Life
Insurance  Company of  New York".  From 1967  to 1978  the Company  was known as
"Financial Insurance Company" and from 1978 to 1984 the Company was known as "PM
Life Insurance  Company".  The  Company  sells  annuities  and  individual  life
insurance.  The  Company  is currently  licensed  to  operate in  New  York. The
Company's home office is located in Farmingville, New York.
   
    The Company is  an indirect  wholly owned subsidiary  of Allstate  Insurance
Company  ("Allstate") which is a stock  insurance company incorporated under the
laws of Illinois. With the exception of directors' qualifying shares, all of the
outstanding capital  stock of  Allstate  is owned  by The  Allstate  Corporation
("Corporation").
    

DEAN WITTER REYNOLDS INC.

    Dean  Witter Reynolds Inc.  ("Dean Witter") is  the principal underwriter of
the Contract. Dean Witter is a wholly-owned subsidiary of Dean Witter,  Discover
&  Co.  ("Dean Witter  Discover"). Dean  Witter  is located  at Two  World Trade
Center, New  York, New  York. Dean  Witter is  a member  of the  New York  Stock
Exchange and the National Association of Securities Dealers, Inc.

   
    Dean   Witter   Discover's  subsidiary,   Dean  Witter   InterCapital,  Inc.
("InterCapital"),  is  the  investment  manager  of  the  Dean  Witter  Variable
Investment  Series. InterCapital is registered  with the Securities and Exchange
Commission as an investment adviser. As compensation for investment  management,
the  Fund pays InterCapital a monthly advisory fee  at an annual rate of 0.5% of
the daily net  assets of  each of  the Money  Market Portfolio,  the High  Yield
Portfolio,  the Equity Portfolio and the  Managed Assets Portfolio; at an annual
rate of 0.50% of the daily net assets of the Quality Income Plus Portfolio up to
$500 million and 0.45% of the daily net assets of that Portfolio exceeding  $500
million;  at an annual  rate of 0.65% of  the daily net  assets of the Utilities
Portfolio and the Capital Growth  Portfolio; at an annual  rate of 0.65% of  the
daily  net assets of the Utilities Portfolio up to $500 million and 0.55% of the
daily net assets of that Portfolio exceeding $500 million; at an annual rate  of
0.625%  of the  daily net assets  of the  Dividend Growth Portfolio,  up to $500
million and  0.50% of  the daily  net assets  of that  Portfolio exceeding  $500
million;  at an  annual rate  of 0.75%  of the  daily net  assets of  the Global
Dividend Growth Portfolio  and; at  the annual  rate of  1.0% of  the daily  net
assets  of the European Growth Portfolio and the Pacific Growth Portfolio. These
expenses are more  fully described  in the  Fund's Prospectus  attached to  this
Prospectus.
    

THE VARIABLE ACCOUNT

    Established on May 18, 1990, the Variable Account is a unit investment trust
registered  with  the Securities  and Exchange  Commission under  the Investment
Company Act of 1940, but such registration does not signify that the  Commission
supervises  the management or  investment practices or  policies of the Variable
Account.  The  investment  performance  of  the  Variable  Account  is  entirely
independent  of both the investment performance of the Company's general account
and the performance of any other separate account.

    The assets of the Variable Account are held separately from the other assets
of the  Company.  They are  not  chargeable  with liabilities  incurred  in  the
Company's  other business operations. Accordingly, the income, capital gains and
capital losses, realized or unrealized, incurred  on the assets of the  Variable
Account  are credited to or charged against  the assets of the Variable Account,
without   regard   to   the   income,   capital   gains   or   capital    losses

                                       11
<PAGE>
arising out of any other business the Company may conduct.

    The  Variable Account  has been  divided into  eleven Sub-Accounts,  each of
which invests solely in its corresponding Portfolio of the Dean Witter  Variable
Investment Series. Additional Sub-Accounts may be added at the discretion of the
Company.

THE DEAN WITTER VARIABLE INVESTMENT SERIES

    The  Variable Account  will invest exclusively  in the  Dean Witter Variable
Investment Series (the "Fund"). Shares of the Fund are also offered to  separate
accounts  of the Company which fund  other variable annuity contracts. Shares of
the Fund  are also  offered to  separate accounts  of a  life insurance  company
affiliated with the Company which fund variable annuity contracts. Shares of the
Fund  may also  be offered to  separate accounts of  certain non-affiliated life
insurance  companies  which  fund  variable  life  insurance  contracts.  It  is
conceivable  that in the future it  may become disadvantageous for both variable
life and  variable annuity  contract separate  accounts to  invest in  the  same
underlying  Fund. Although neither  the Company nor  the Fund currently foresees
any such disadvantage, the Fund's Board of Trustees intends to monitor events in
order to identify any material irreconcilable conflict between the interests  of
variable  annuity  contract  owners and  variable  life contract  owners  and to
determine what action, if any, should be taken in response thereto.

    Investors in the High Yield Portfolio should carefully consider the relative
risks of investing in  high yield securities, which  are commonly known as  junk
bonds.  Bonds of this type  are considered to be  speculative with regard to the
payment of  interest  and return  of  principal.  Investors in  the  High  Yield
Portfolio  should also  be cognizant  of the fact  that such  securities are not
generally meant for short-term investing and should assess the risks  associated
with an investment in the High Yield Portfolio.

    Shares of the Portfolios of the Fund are not deposits, or obligations of, or
guaranteed  or endorsed by any bank and  the shares are not federally insured by
the Federal  Deposit Insurance  Corporation, the  Federal Reserve  Board or  any
other agency.

    The  Fund has  eleven portfolios:  the Money  Market Portfolio,  the Quality
Income Plus Portfolio, the  High Yield Portfolio,  the Utilities Portfolio,  the
Dividend  Growth Portfolio,  the Capital  Growth Portfolio,  the Global Dividend
Growth Portfolio, the European Growth  Portfolio, the Pacific Growth  Portfolio,
the  Equity  Portfolio  and the  Managed  Assets Portfolio.  Each  Portfolio has
different  investment  objectives  and  policies  and  operates  as  a  separate
investment fund.

    The  Money  Market  Portfolio  seeks high  current  income,  preservation of
capital, and  liquidity  by  investing  in  certain  money  market  instruments,
principally  U.S.  government  securities,  bank  obligations,  and  high  grade
commercial paper.

    The Quality Income Plus Portfolio seeks, as its primary objective, to earn a
high  level  of  current   income  and,  as   a  secondary  objective,   capital
appreciation,  but only when consistent with its primary objective, by investing
primarily in debt  securities issued by  the U.S. Government,  its agencies  and
instrumentalities,   including  zero  coupon   securities  and  in  fixed-income
securities rated A or higher by  Moody's Investors Service, Inc. ("Moody's")  or
Standard  & Poor's Corporation ("Standard &  Poor's") or non-rated securities of
comparable quality, and  by writing covered  call and put  options against  such
securities.

    The  High Yield Portfolio  seeks as its  objective, to earn  a high level of
current income by  investing in a  professionally managed diversified  portfolio
consisting  principally of fixed-income securities rated Baa or lower by Moody's
or BBB  or lower  by Standard  & Poor's  or non-rated  securities of  comparable
quality,  which are commonly known as junk bonds, and, as a secondary objective,
capital

                                       12
<PAGE>
appreciation when consistent with its primary objective.

    The Utilities Portfolio seeks to provide current income and long-term growth
of income  and  capital  by  investing  primarily  in  equity  and  fixed-income
securities of companies engaged in the public utilities industry.

    The Dividend Growth Portfolio seeks to provide reasonable current income and
long-term growth of income and capital by investing primarily in common stock of
companies  with a  record of paying  dividends and the  potential for increasing
dividends.

    The Capital Growth Portfolio  seeks to provide  long-term capital growth  by
investing principally in common stocks.

    The  Global Dividend  Growth Portfolio  seeks to  provide reasonable current
income and long-term  growth of  income and  capital by  investing primarily  in
common  stock of companies, issued by issuers worldwide, with a record of paying
dividends and the potential for increasing dividends.

    The European Growth Portfolio seeks to maximize the capital appreciation  on
its  investments by investing primarily in  securities issued by issuers located
in Europe.

    The Pacific Growth Portfolio seeks  to maximize the capital appreciation  of
its  investments by investing primarily in  securities issued by issuers located
in Asia, Australia and New Zealand.

    The Equity  Portfolio seeks,  as its  primary objective,  growth of  capital
through  investments in  common stock  of companies  believed by  the Investment
Manager to have  potential for superior  growth and, as  a secondary  objective,
income when consistent with its primary objective.

    The  Managed Assets Portfolio seeks a high total investment return through a
fully  managed  investment  policy  utilizing  equity  securities,  fixed-income
securities  rated Baa or higher by Moody's or BBB or higher by Standard & Poor's
(or non-rated securities  of comparable quality),  and money market  securities,
and covered call and put options.

    All  dividends  and  capital  gains distributions  from  the  Portfolios are
automatically reinvested in shares  of the distributing  Portfolio at their  net
asset value.

    THERE  IS  NO  ASSURANCE  THAT  ANY  OF  THE  PORTFOLIOS  WILL  ATTAIN THEIR
RESPECTIVE STATED OBJECTIVES. Additional  information concerning the  investment
objectives and policies of the Portfolios can be found in the current prospectus
for the Fund accompanying this Prospectus.

    THE  PROSPECTUS OF THE FUND SHOULD BE  READ CAREFULLY BEFORE ANY DECISION IS
MADE CONCERNING THE ALLOCATION OF PURCHASE PAYMENTS TO A PARTICULAR PORTFOLIO.

THE CONTRACTS
- --------------------------------------------------------------------------------

PURCHASE OF THE CONTRACTS

    The Contracts may be purchased through sales representatives of Dean Witter.
The first Purchase  Payment must be  at least  $4,000 unless the  Contract is  a
Qualified  Contract, in which case  the first Purchase Payment  must be at least
$1,000. Presently, the  Company will accept  an initial Purchase  Payment of  at
least  $1,000, but reserves  the right to increase  the minimum initial Purchase
Payment amount to $4,000. All subsequent  Purchase Payments must be $25 or  more
and  may be made at any time prior to the Payout Start Date. Additional Purchase
Payments may also  be made from  your bank  account or your  Dean Witter  Active
Assets-TM-  Account through Automatic  Additions. Please consult  with your Dean
Witter Account Executive for detailed information about Automatic Additions. The
Automatic Additions program is not

                                       13
<PAGE>
available for Qualified  Contracts issued  pursuant to a  Dean Witter  Custodial
Account.

    The Company reserves the right to underwrite or reject future additions.

   
CREDITING OF INITIAL PURCHASE PAYMENTS
    
    A  Purchase Payment accompanied by complete  information will be credited to
the Contract within  two business days  of receipt  by the Company  at its  home
office. If the information is not complete, the Company will credit the Purchase
Payments  to the Contract  within five business  days or return  it at that time
unless the applicant specifically consents  to the Company holding the  Purchase
Payment  until the  information is complete.  The Company reserves  the right to
reject any proposed purchase of the Contract. Subsequent Purchase Payments  will
be  credited to the Contract  at the close of the  Valuation Period in which the
Purchase Payment is received.

ALLOCATION OF PURCHASE PAYMENTS

    On the  application the  Owner instructs  the Company  how to  allocate  the
Purchase Payment among the twelve Investment Alternatives. Purchase Payments may
be  allocated in whole percents, from 0%  to 100%, to any Investment Alternative
so long  as the  total allocation  equals 100%.  Purchase Payments  may also  be
allocated in amounts of no less than $100. Unless the Owner notifies the Company
otherwise,  subsequent Purchase Payments are allocated according to the original
instructions.

    Each Purchase Payment will be credited  to the Contract as Variable  Account
Accumulation Units equal to the amount of the Purchase Payment allocated to each
Sub-Account  divided by  the Accumulation Unit  value for  that Sub-Account next
computed after the Purchase Payment is credited to the Contract. For example, if
a $10,000 Purchase  Payment is credited  to the Contract  when the  Accumulation
Unit  value equals $10, then  1,000 Accumulation Units would  be credited to the
Contract. The Variable Account, in  turn, purchases shares of the  corresponding
Portfolio (see "Value of Variable Account Accumulation Units," page 14).

   
    For  a brief summary of how Purchase Payments allocated to the Fixed Account
are credited to the Contract, see "The Fixed Account" on page 22.
    

VALUE OF VARIABLE ACCOUNT ACCUMULATION UNITS

    The Accumulation  Units in  each  Sub-Account of  the Variable  Account  are
valued  separately. The  value of Accumulation  Units may  change each Valuation
Period according to the investment performance  of the shares purchased by  each
Sub-Account and the deduction of certain expenses and charges.

    A  Valuation Period  is the  period between  successive Valuation  Dates. It
begins at the close of business of each Valuation Date and ends at the close  of
business  of the next  succeeding Valuation Date.  A Valuation Date  is each day
that the New  York Stock Exchange  is open for  business except for  any day  in
which  there  is an  insufficient degree  of trading  in the  Variable Account's
portfolio securities that the value of  Accumulation or Annuity Units might  not
be  materially affected  by changes  in the  value of  the portfolio securities.
Valuation Dates do  not include  such Federal  and non-Federal  holidays as  are
observed  by the New York Stock Exchange.  The New York Stock Exchange currently
observes the following  holidays: New  Year's Day (January  1); President's  Day
(the third Monday in February); Good Friday (the Friday before Easter); Memorial
Day  (the last Monday in  May); Independence Day (July  4); Labor Day (the first
Monday in September); Thanksgiving  Day (the fourth  Thursday in November);  and
Christmas Day (December 25).

    The  value of an Accumulation Unit in a Sub-Account for any Valuation Period
equals the  value of  the  Accumulation Unit  as  of the  immediately  preceding
Valuation  Period, multiplied by the Net  Investment Factor for that Sub-Account
for the  current  Valuation  Period.  The Net  Investment  Factor  is  a  number
representing  the change on  successive Valuation Dates  in value of Sub-Account
assets   due   to   investment   income,   realized   or   unrealized    capital

                                       14
<PAGE>
gains  or loss, deductions for  taxes, if any, and  deductions for the Mortality
and Expense Risk Charge and Administrative Expense Charge.

TRANSFERS

    Transfers must  be at  least $100  or  the total  amount in  the  Investment
Alternative,  whichever is less. Transfers to  any Guarantee Period of the Fixed
Account must be at least $500. Currently, there is no charge for transfers among
the twelve Investment Alternatives. The Company, however, reserves the right  to
assess  a $25.00 charge on all transfers in  excess of 12 per Contract Year. The
Company will  notify Owners  at least  30 days  prior to  imposing the  transfer
charge.

    Transfers out of any Sub-Account before the Payout Start Date may be made at
any time.

    After  the Payout Start  Date, transfers among  Sub-Accounts of the Variable
Account, or from the Variable Account to the Fixed Account may be made only once
every six months and may not be  made during the first six months following  the
Payout Start Date.

    Transfers  may  be  made pursuant  to  telephone instructions  if  the Owner
authorizes telephone transfers  at the time  of purchase, or  subsequently on  a
form  provided by the  Company. Telephone transfer requests  will be accepted by
the Company if received  at 516/752-5306 by 4:00  p.m., Eastern Time.  Telephone
transfer  requests received  at any other  telephone number or  after 4:00 p.m.,
Eastern Time will not  be accepted by the  Company. Telephone transfer  requests
received before 4:00 p.m., Eastern Time are effected at the next computed value.
Otherwise,  transfer requests  must be  in writing,  on a  form provided  by the
Company.

    Transfers may also be made automatically through Dollar Cost Averaging prior
to the Payout Start Date. Dollar Cost Averaging permits the Owner to transfer  a
specified amount every month from the Money Market Sub-Account to any other Sub-
Account.  Transfers made  through Dollar  Cost Averaging  must be  $100 or more.
Dollar Cost Averaging cannot be used  to transfer amounts to the Fixed  Account.
Please  consult with your Dean Witter Account Executive for detailed information
about Dollar Cost Averaging.

    Transfers from Sub-Accounts of  the Variable Account will  be made based  on
the  Accumulation  Unit  values next  computed  after the  Company  receives the
transfer request at its home office.

   
    For transfers involving the Fixed Account, see page 22.
    

SURRENDER AND WITHDRAWALS

   
    The Owner may withdraw all or part of the Cash Value at anytime prior to the
earlier of the death of the last surviving Annuitant, death of any Owner or  the
Payout  Start Date. The amount  available for withdrawal is  the Cash Value next
computed after the  Company receives the  request for a  withdrawal at its  home
office,  less any Early Withdrawal Charges,  Contract Maintenance Charges or any
remaining charge for premium taxes.  Withdrawals from the Variable Account  will
be  paid within seven days of receipt of the request, subject to postponement in
certain circumstances. See "Delay  of Payments," page  23. For withdrawals  from
the Fixed Account, see page 22.
    

    The  minimum partial withdrawal is  $500. If the Cash  Value after a partial
withdrawal would be less than $500, then  the Company will treat the request  as
one  for a total surrender  of the Contract and the  entire Cash Value, less any
charges and premium taxes, will be paid out.

    Partial  withdrawals  may  also  be  taken  automatically  through   monthly
Systematic  Withdrawals. Systematic Withdrawals of $100 or more may be requested
at any time prior to the Payout Start Date. Please consult with your Dean Witter
Account Executive for detailed information about Systematic Withdrawals.

    For Qualified Contracts,  the Company  will, at  the request  of the  Owner,
automatically  calculate  and withdraw  the  IRS Required  Minimum Distribution.
Please consult with your Dean Witter

                                       15
<PAGE>
Account  Executive  for   detailed  information  about   the  Required   Minimum
Distribution program.

   
    Withdrawals  and  surrenders may  be subject  to  income tax  and a  10% tax
penalty. This tax and penalty is explained in "Federal Tax Matters" on page 24.
    

    The full Contract Maintenance Charge will  be deducted at the time of  total
surrender  should  the  surrender  occur  on  any  date  other  than  a Contract
Anniversary. The total amount  paid at surrender  may be more  or less than  the
total Purchase Payments due to prior withdrawals, any deductions, and investment
performance.

    To  complete the partial  withdrawals, the Company  will cancel Accumulation
Units in an amount equal to  the withdrawal and any applicable Early  Withdrawal
Charge  and premium taxes.  The Owner must name  the Investment Alternative from
which the  withdrawal is  to be  made. If  none is  named, then  the  withdrawal
request is incomplete and cannot be honored.

DEFAULT

    So  long as the Cash Value  is not reduced to zero  or a withdrawal does not
reduce it to less than  $500, the Contract will stay  in force until the  Payout
Start  Date  even if  no Purchase  Payments  are made  after the  first Purchase
Payment.

CHARGES AND OTHER DEDUCTIONS
- --------------------------------------------------------------------------------

DEDUCTIONS FROM PURCHASE PAYMENTS

    No deductions are currently made from Purchase Payments. Therefore the  full
amount of every Purchase Payment is invested in the Investment Alternative(s) to
increase the potential for investment gain.

EARLY WITHDRAWAL CHARGE (CONTINGENT DEFERRED SALES CHARGE)

    The Owner may withdraw the Cash Value at any time before the earliest of the
Payout  Start Date,  the death  of any Owner  or the  last surviving Annuitant's
death.

    There are no Early Withdrawal Charges on amounts up to the Withdrawal Amount
Without Early Withdrawal  Charge. A Withdrawal  Amount Without Early  Withdrawal
Charge  will be  available in each  Contract Year. The  annual Withdrawal Amount
Without Early  Withdrawal  Charge  is  15% of  all  Purchase  Payments.  Amounts
withdrawn  in excess of  the Withdrawal Amount  Without Early Withdrawal Charge,
may be subject  to an  Early Withdrawal  Charge. Any  Withdrawal Amount  Without
Early  Withdrawal Charge not withdrawn in a  Contract Year does not increase the
Withdrawal Amount Without Early Withdrawal Charge in later Contract Years. Early
Withdrawal Charges, if applicable, will be deducted from the amount paid.

    In certain  cases,  distributions  required  by federal  tax  law  (see  the
Statement  of  Additional Information  for "IRS  Required Distribution  at Death
Rules") may be subject to an  Early Withdrawal Charge. Early Withdrawal  Charges
may  be deducted from the Cash Value before it is applied to an Income Plan with
a specified period of less than 120 months.

    Withdrawal  Amounts  Without  Early  Withdrawal  Charge  and  other  partial
withdrawals  will  be allocated  on  a first  in,  first out  basis  to Purchase
Payments. For purposes of calculating the amount of the Early Withdrawal Charge,
withdrawals are assumed to come from Purchase Payments first, beginning with the
oldest  payment.  Unless  the  Company  is  instructed  otherwise,  for  partial
withdrawals,  the Early Withdrawal Charge will be deducted from the amount paid,
rather than from the remaining Cash Value. Once all Purchase Payments have  been
withdrawn,  additional  withdrawals will  not  be assessed  an  Early Withdrawal
Charge.

                                       16
<PAGE>
    Early Withdrawal Charges will be applied to amounts withdrawn in excess of a
Withdrawal Amount Without Early Withdrawal Charge as set forth below:

<TABLE>
<CAPTION>
  COMPLETE CONTRACT              APPLICABLE
 YEARS SINCE PURCHASE            WITHDRAWAL
    PAYMENT BEING                  CHARGE
  WITHDRAWN WAS MADE             PERCENTAGE
- ----------------------  -----------------------------
<S>                     <C>
0 years...............                   6%
1 year................                   5%
2 years...............                   4%
3 years...............                   3%
4 years...............                   2%
5 years...............                   1%
6 years or more.......                   0%
</TABLE>

    THE CUMULATIVE TOTAL OF ALL EARLY WITHDRAWAL CHARGES IS GUARANTEED NEVER  TO
EXCEED 6% OF AN OWNER'S PURCHASE PAYMENTS.

    Early  Withdrawal Charges  will be used  to pay sales  commissions and other
promotional or  distribution  expenses  associated with  the  marketing  of  the
Contracts.  The Company  does not anticipate  that the  Early Withdrawal Charges
will cover all distribution expenses in connection with the Contract.

   
    In addition, federal and  state income tax may  be withheld from  withdrawal
and  surrender amounts. Certain surrenders may also  be subject to a federal tax
penalty. See "Federal Tax Matters," page 24.
    

CONTRACT MAINTENANCE CHARGE

    A Contract Maintenance Charge  is deducted annually from  the Cash Value  to
reimburse  the Company for its actual costs in maintaining each Contract and the
Variable Account. THE COMPANY GUARANTEES THAT THE AMOUNT OF THIS CHARGE WILL NOT
EXCEED $30 PER CONTRACT  YEAR OVER THE LIFE  OF THE CONTRACT. Maintenance  costs
include  but  are not  limited to  expenses incurred  in billing  and collecting
Purchase Payments; keeping records; processing death claims and cash surrenders;
policy changes and proxy statements;  calculating Accumulation Unit and  Annuity
Unit  values; and issuing reports to Owners and regulatory agencies. The Company
does not expect to realize a profit from this charge.

    On each  Contract  Anniversary,  the Contract  Maintenance  Charge  will  be
deducted  from  the  Investment Alternatives  in  the same  proportion  that the
Owner's interest in each bears to the  total Cash Value. After the Payout  Start
Date,  a  pro rata  share  of the  annual  Contract Maintenance  Charge  will be
deducted from each Income Payment. For example, 1/12 of the $30 or $2.50 will be
deducted if  there are  twelve Income  Payments during  the Contract  Year.  The
Contract  Maintenance Charge will  be deducted from  the amount paid  on a total
surrender.

    Prior to October 3, 1993, Vantage Computer Systems, Inc. was under  contract
with  the Company to  provide Contract recordkeeping services.  As of October 4,
1993, the Company provides all Contract recordkeeping services.

ADMINISTRATIVE EXPENSE CHARGE

    The Company will deduct an Administrative Expense Charge which is equal,  on
an  annual basis to .10%  of the daily net assets  in the Variable Account. This
charge is  designed to  cover actual  administrative expenses  which exceed  the
revenues  from the Contract  Maintenance Charge. The Company  does not intend to
profit from this charge. The Company reserves the right to increase this  charge
in  the future. The Company believes  that the Administrative Expense Charge and
Contract Maintenance Charge have been set at  a level that will recover no  more
than  the actual costs  associated with administering the  Contract. There is no
necessary relationship between the amount of administrative charge imposed on  a
given  Contract and  the amount  of expenses  that may  be attributable  to that
Contract.

MORTALITY AND EXPENSE RISK CHARGE

    A Mortality and Expense Risk Charge will  be deducted daily at a rate  equal
on an annual basis of 1.25% of the daily net assets in the Variable Account. The
Company  estimates that .85% is attributed  to the assumption of mortality risks
and .40% is
attrib-

                                       17
<PAGE>
uted to the assumption of expense risks. THE COMPANY GUARANTEES THAT THE  AMOUNT
OF THIS CHARGE WILL NOT INCREASE OVER THE LIFE OF THE CONTRACT.

    If  the  Mortality and  Expense  Risk Charge  is  insufficient to  cover the
Company's mortality costs and excess expenses,  the Company will bear the  loss.
If  the Charge is more  than sufficient, the Company  will retain the balance as
profit. The  Company currently  expects  a profit  from  this charge.  Any  such
profit,  as well  as any other  profit realized by  the Company and  held in its
general account, (which  supports insurance and  annuity obligations), would  be
available  for  any proper  corporate purpose,  including,  but not  limited to,
payment of distribution expenses.

   
    For Contracts with the Enhanced  Death Benefit provision, the Mortality  and
Expense  Risk Charge will be deducted daily, at a rate equal on an annual basis,
to 1.38% of the daily net assets in the Variable Account. The assessment of  the
additional  .13% for the Enhanced Death  Benefit is attributed to the assumption
of additional mortality risks. (See pages 18-20 for a full description of  Death
Benefit options.)
    

    The  mortality risk arises  from the Company's guarantee  to cover all death
benefits and  to make  Income Payments  in accordance  with the  Income  Payment
Tables,   thus,  relieving  the  Annuitants  of  the  risk  of  outliving  funds
accumulated for retirement.

    The expense risk arises from  the possibility that the Contract  Maintenance
and Early Withdrawal Charges, both of which are guaranteed not to increase, will
be insufficient to cover actual administrative expenses.

TAXES

    The  Company will deduct state premium taxes  or other taxes relative to the
Contract (collectively  referred to  as "premium  taxes") either  at the  Payout
Start Date, or when a total withdrawal occurs. The Company reserves the right to
deduct  premium taxes from  the Purchase Payments.  Currently, no deductions are
made because New York does not charge premium taxes on annuities.

    At the Payout Start Date, the charge for premium taxes will be deducted from
each Investment Alternative in the proportion  that the Owner's interest in  the
Investment Alternative bears to the total Cash Value.

DEAN WITTER VARIABLE INVESTMENT SERIES ("FUND") EXPENSES

    A complete description of the expenses and deductions from the Portfolios is
found in the Fund's prospectus which is attached to this prospectus.

BENEFITS UNDER THE CONTRACT
- --------------------------------------------------------------------------------

DEATH BENEFITS PRIOR TO THE PAYOUT START DATE

   
    If  any Owner or the last surviving Annuitant dies prior to the Payout Start
Date, and a  Death Benefit  is elected,  it will  be paid  to the  new Owner  or
Beneficiary.  If requested to be paid in a lump sum within 60 days from the Date
of Death, the Death Benefit will be the greatest of: (a) the sum of all Purchase
Payments less  any  amounts  deducted in  connection  with  partial  withdrawals
including  any applicable Early Withdrawal Charges  or premium taxes; or (b) the
Cash Value on the date we receive Due  Proof of Death, or (c) the Cash Value  on
the  most  recent  Death  Benefit  Anniversary  less  any  amounts  deducted  in
connection with partial withdrawals,  including any applicable Early  Withdrawal
Charges  and premium taxes deducted from  the Cash Value since that anniversary.
The Death Benefit Anniversary is every sixth Contract Anniversary. For  example,
the  6th, 12th and 18th Contract Anniversaries are the first three Death Benefit
Anniversaries.
    

   
    If the Enhanced  Death Benefit option  is selected, it  applies only at  the
death of the Owner. It
    

                                       18
<PAGE>
   
does  not apply to the  death of the Annuitant if  different from the Owner. For
Contracts with the optional Enhanced Death Benefit provision, the Death  Benefit
will be the greater of (a) through (c) above, or (d) the Enhanced Death Benefit.
The Enhanced Death Benefit on the date of issue is equal to the initial purchase
payment.  On each Contract Anniversary, but  not beyond the Contract Anniversary
preceding all owner(s)'  75th birthday(s),  the Enhanced Death  Benefit will  be
recalculated as follows:
    

   
    The  Enhanced Death Benefit as of  the prior Contract Anniversary multiplied
    by 1.05 which results in an increase of 5% annually.
    

   
Further, for  all ages,  the Enhanced  Death Benefit  will be  adjusted on  each
Contract Anniversary, or upon receipt of a death claim, as follows:
    

   
    The  Enhanced Death Benefit  will be reduced  by the percentage  of any Cash
    Value withdrawn since the prior Contract Anniversary.
    

   
    Any additional purchase payments since  the prior Contract Anniversary  will
    be added.
    

   
The  Enhanced Death Benefit will never be greater than the maximum death benefit
allowed by any non-forfeiture laws which govern the Contract.
    

   
    The Enhanced Death Benefit  provision is subject to  state approval and  may
not  be available as  of the date  of this prospectus.  Please consult your Dean
Witter Account Executive for current information.
    

    The Company will not settle any death  claim until it receives Due Proof  of
Death. If an Owner dies prior to the Payout Start Date the new Owner will be the
surviving  Owner,  if any,  otherwise  the new  Owner  will be  the Beneficiary.
Generally, this new Owner has the following options:

        1. The new Owner may elect, within 60
    days of the date of death, to receive the Death Benefit in a lump sum;

        2. The new Owner may elect, within 60
    days of the date of death,  to receive the Settlement Value (the  Settlement
    Value  is the  Cash Value less  any applicable Early  Withdrawal Charges and
    premium tax on the date payment  is requested) payable within five years  of
    the date of death.

        3. The new Owner may elect to apply the
    Settlement  Value to one of the income plans. Payments must begin within one
    year of the date of death and must be  over the life of the new Owner, or  a
    period not to exceed the life expectancy of the new Owner.

        4. If the new Owner is the spouse of the
    deceased  Owner, the  new Owner may  elect one  of the above  options or may
    continue the Contract.

    If the new Owner who is not the  spouse of the deceased Owner does not  make
one  of these elections, the Settlement Value will  be paid in a lump sum to the
new Owner five years after the date of death.

    If the new Owner is  a non-natural person, then  the new Owner must  receive
the Death Benefit in a lump sum, and the options listed above are not available.

   
    If  any Annuitant  dies who is  not also an  Owner, the Owner  must elect an
applicable option  listed below.  If the  option selected  is 1(a)  or  1(b)(ii)
below,  the new Annuitant will  be the youngest Owner,  unless the Owner names a
different Annuitant.
    

   
        1. If the Owner is a natural person:
    

   
            a. The Owner may choose to
continue the Contract as if the death had not occurred; or
    

   
            b. If the Company receives due proof
        of death within 180 days of the date of the Annuitant's death, then  the
        Owner may alternatively choose to:
    

   
                 i.Receive the Death Benefit in a
            lump sum; or
    

   
                ii.Apply the Death Benefit to an
            income plan which must begin within
    

                                       19
<PAGE>
   
            one  year of the date of death and  must be for a period equal to or
            less than the life expectancy of the Owner.
    

   
        2. If the Owner is a non-natural person:
    The Owner must receive the Death Benefit in a lump sum.
    

    If the last Surviving Annuitant, not also an Owner, dies prior to the Payout
Start Date then the Death Benefit will be  paid to the Owner in a lump sum,  and
the options listed above are not available.

    The  value  of  the Death  Benefit  will be  determined  at the  end  of the
Valuation Period  during  which the  Company  receives a  complete  request  for
payment of the Death Benefit, which includes Due Proof of Death.

DEATH BENEFITS AFTER THE PAYOUT START DATE

    If  the Annuitant and  Joint Annuitant, if applicable,  die after the Payout
Start Date, the Company  will pay the  Death Benefit, if  any, contained in  the
particular income plan.

    If  an Owner, who  is not the  Annuitant, dies after  the Payout Start Date,
payments will  continue  to  be  made under  the  particular  income  plan.  The
Beneficiary will be the recipient of such payments.

INCOME PAYMENTS
- --------------------------------------------------------------------------------

PAYOUT START DATE

    The  Payout Start Date is the day  that Income Payments will start under the
Contract. The Owner may change  the Payout Start Date  at any time by  notifying
the  Company in writing of the change at least 30 days before the current Payout
Start Date. The Payout Start Date must be  (a) at least a month after the  Issue
Date; (b) the first day of a calendar month; and (c) no later than the first day
of  the  calendar  month  after  the  Annuitant  reaches  age  85,  or  the 10th
anniversary date, if later.

    Unless the Owner notifies the Company in writing otherwise, the Payout Start
Date will be: for  Non-Qualified Contracts, the  later of the  first day of  the
calendar  month after the Annuitant reaches age 85 or the 10th anniversary date;
for Qualified Contracts, April first of the calendar year following the year  in
which the Annuitant reaches age 70 1/2.

AMOUNT OF VARIABLE ANNUITY INCOME PAYMENTS

    The  amount of Variable Annuity Income  Payments depends upon the investment
experience of the Portfolios selected by  the Owner, any premium taxes, the  age
and  sex of the Annuitant(s), and the income plan chosen. The Company guarantees
that the Income Payments will not be affected by (1) actual mortality experience
and (2) the amount of the Company's administration expenses.

    The Contracts offered by  this Prospectus contain  life annuity tables  that
provide  for  different benefit  payments  to men  and  women of  the  same age.
Nevertheless, in accordance with  the U.S. Supreme  Court's decision in  ARIZONA
GOVERNING COMMITTEE V. NORRIS, in certain employment-related situations, annuity
tables  that do not  vary on the basis  of sex may be  used. Accordingly, if the
Contract is to be  used in connection with  an employment-related retirement  or
benefit plan, consideration should be given, in consultation with legal counsel,
to  the impact of NORRIS on any  such plan before making any contributions under
these Contracts.  For  qualified  plans,  where  it  is  appropriate,  a  unisex
endorsement is available.

    The  sum of Income Payments made may be more or less than the total Purchase
Payments made  because  (a)  Variable  Annuity Income  Payments  vary  with  the
investment  results  of  the  underlying Portfolios;  (b)  the  Owner  bears the
investment risk with respect to all  amounts allocated to the Variable  Account;
(c)  Annuitants may die before  the actuarially expected Date  of Death, and (d)
Early Withdrawal Charges may be applicable. As such, the total amount of  Income
Payments cannot be predicted.

                                       20
<PAGE>
    The duration of the income plan may affect the dollar amounts of each Income
Payment.  For example,  if an  income plan  guaranteed for  life is  chosen, the
Income Payments may be greater or less than Income Payments under an income plan
for a specified period depending on the life expectancy of the Annuitant.

    If the actual net investment experience is less than the assumed  investment
rate,  then the dollar amount  of the Income Payments  will decrease. The dollar
amount of the Income Payments will  stay level if the net investment  experience
equals  the assumed investment rate and the dollar amount of the Income Payments
will increase if the  net investment experience  exceeds the assumed  investment
rate.  For  purposes  of  the  Variable  Annuity  Income  Payments,  the assumed
investment rate is found in the Contract.

    If no payments have been received for three full years and if the Cash Value
to be applied to an income plan is less than $2,000, or if the monthly  payments
determined under the Income Plan are less than $20, the Company may pay the Cash
Value in a lump sum or change the payment frequency to an interval which results
in Income Payments of at least $20.

INCOME PLANS

    The  Owner  may  elect a  completely  Fixed Annuity,  a  completely Variable
Annuity or a combination Fixed  and Variable Annuity. Up  to 30 days before  the
Payout  Start Date, the  Owner may change  the income plan  or request any other
form of income  plan agreeable  to both the  Company and  the Owner.  Subsequent
changes  will not be permitted. If an income plan is chosen which depends on the
Annuitant or Joint Annuitant's life, proof of age will be required before Income
Payments begin. Premium taxes may be assessed. The income plans include:

    INCOME PLAN 1--LIFE WITH PAYMENTS GUARANTEED FOR 120 MONTHS

    Monthly payments will be  made for as  long as the  Annuitant lives. If  the
Annuitant  dies before 120 monthly payments have been made, the remainder of the
120 guaranteed monthly payments will  be paid to the  Owner, or if deceased,  to
the surviving Beneficiary.

    INCOME PLAN 2--JOINT AND LAST SURVIVOR

    Monthly payments beginning on the Payout Start Date will be made for as long
as  either the Annuitant or Joint Annuitant is living. It is possible under this
option that only one  monthly payment will  be made if  the Annuitant and  Joint
Annuitant  both  die before  the second  payment  is made,  or only  two monthly
payments will be made if they both die before the third payment, and so forth.

    INCOME PLAN 3--PAYMENTS FOR A SPECIFIED PERIOD

    Monthly payments  beginning on  the Payout  Start Date  will be  made for  a
specified  period. An Early Withdrawal Charge  may apply if the specified period
is less  than 120  months.  Payments under  this option  do  not depend  on  the
continuation  of the Annuitant's life.  If the Owner dies  before the end of the
specified  period,  the  remaining  payments  will  be  paid  to  the  surviving
Beneficiary. The Mortality and Expense Risk Charge is deducted from the Variable
Account even though the Company does not bear any mortality risk. If Income Plan
3 is chosen and the proceeds are derived from the Variable Account, the Owner or
Beneficiary  may surrender the Contract at any  time by notifying the Company in
writing.

    In the event  that an income  plan is  not selected, the  Company will  make
Income  Payments in accordance with Income  Plan 1. At the Company's discretion,
other income plans may be available upon request. The Company uses  sex-distinct
annuity  tables. However, the  Company reserves the right  to use Income Payment
tables which do not distinguish on the basis of sex.

                                       21
<PAGE>
THE FIXED ACCOUNT
- --------------------------------------------------------------------------------

    CONTRIBUTIONS UNDER THE FIXED PORTION OF THE ANNUITY CONTRACT AND  TRANSFERS
TO  THE FIXED PORTION BECOME  PART OF THE GENERAL  ACCOUNT OF THE COMPANY, WHICH
SUPPORTS  INSURANCE   AND  ANNUITY   OBLIGATIONS.  BECAUSE   OF  EXEMPTIVE   AND
EXCLUSIONARY  PROVISIONS,  INTERESTS  IN  THE  GENERAL  ACCOUNT  HAVE  NOT  BEEN
REGISTERED UNDER THE  SECURITIES ACT OF  1933 ("1933 ACT"),  NOR IS THE  GENERAL
ACCOUNT  REGISTERED AS AN INVESTMENT COMPANY UNDER THE INVESTMENT COMPANY ACT OF
1940 ("1940 ACT"). ACCORDINGLY,  NEITHER THE GENERAL  ACCOUNT NOR ANY  INTERESTS
THEREIN ARE GENERALLY SUBJECT TO THE PROVISIONS OF THE 1933 OR 1940 ACTS AND THE
COMPANY  HAS  BEEN  ADVISED  THAT  THE  STAFF  OF  THE  SECURITIES  AND EXCHANGE
COMMISSION HAS NOT REVIEWED THE DISCLOSURES  IN THIS PROSPECTUS WHICH RELATE  TO
THE  FIXED  PORTION.  DISCLOSURES REGARDING  THE  FIXED PORTION  OF  THE ANNUITY
CONTRACT AND THE GENERAL ACCOUNT, HOWEVER,  MAY BE SUBJECT TO CERTAIN  GENERALLY
APPLICABLE  PROVISIONS OF THE  FEDERAL SECURITIES LAWS  RELATING TO THE ACCURACY
AND COMPLETENESS OF STATEMENTS MADE IN PROSPECTUSES.

GENERAL DESCRIPTION

   
    Contributions made to the Fixed Account are invested in the general  account
of  the Company. The general account is made  up of all of the general assets of
the Company, other than those in  the Variable Account and any other  segregated
asset  account. Instead of the Owner bearing  the investment risk as is the case
for amounts in the Variable Account, the Company bears the full investment  risk
for  all  amounts  contributed to  the  general  account. The  Company  has sole
discretion to invest the  assets of the general  account, subject to  applicable
law. The Company guarantees that the amounts allocated to the Fixed Account will
be  credited interest at a  net effective interest rate  of at least the minimum
guaranteed rate found in  the Contract. (This interest  rate is net of  separate
account  asset based charges of 1.35% or 1.48% if the Enhanced Death Benefit has
been selected).  Currently the  amount of  interest credited  in excess  of  the
guaranteed  rate will vary  periodically in the sole  discretion of the Company.
Any interest held in the general account  does not entitle an Owner to share  in
the investment experience of the general account.
    

    Money  deposited in the Fixed Account earns  interest at the current rate in
effect at the time of allocation or transfer for the Guarantee Period. After the
Guarantee Period, a renewal rate will be declared. Subsequent renewal dates will
be on anniversaries of the  first renewal date. On  or about each renewal  date,
the  Company will notify the Owner of the interest rate(s) for the Contract Year
then starting. This interest rate will be  guaranteed by the Company for a  full
year  and will not be  less than the guaranteed rate  found in the contract. The
Company may declare more than one interest rate for different monies based  upon
the  date of  allocation or  transfer to  the Fixed  Account and  based upon the
Guarantee Period.

    The Company will  offer a  one year Guarantee  Period. Additional  Guarantee
Periods are offered at the sole discretion of the Company. The Company currently
offers a 6 year Guarantee Period.

    ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF
THE  GUARANTEED  RATE FOUND  IN  THE CONTRACT  WILL  BE DETERMINED  IN  THE SOLE
DISCRETION OF THE COMPANY.

TRANSFERS, SURRENDERS, AND WITHDRAWALS

    Amounts may be transferred from the Sub-Accounts of the Variable Account  to
the  Fixed  Account, and  prior to  the Payout  Start Date  amounts may  also be
transferred from the Fixed Account to Sub-Accounts of the Variable Account.

    The maximum amount in  any Contract Year which  may be transferred from  the
Fixed  Account to the Variable Account or between Guarantee Periods of the Fixed
Account is limited to the greater of (1)  25% of the value in the Fixed  Account
as  of the most recent Contract Anniversary; if  25% of the value as of the most
recent Contract Anniversary is greater than  zero but less than $1,000, then  up
to $1,000 may be

                                       22
<PAGE>
transferred; or (2) 25% of the sum of all Purchase Payments and transfers to the
Fixed Account as of the most recent Contract Anniversary.

    If the first renewal interest rate is less than the current rate that was in
effect  at the time money was allocated or transferred to the Fixed Account, the
transfer restriction for that money and the accumulated interest thereon will be
waived during the 60-day period following the first renewal date.

    After the Payout Start Date no transfers may be made from the Fixed Account.
Transfers from the Variable Account to the Fixed Account may not be made for six
months after the Payout Start  Date and may be  made thereafter only once  every
six months.

    Surrenders  and withdrawals from the Fixed Account  may be delayed for up to
six months. After the Payout Start Date no surrenders or withdrawals may be made
from the Fixed Account.

GENERAL MATTERS
- --------------------------------------------------------------------------------

OWNER
    The Owner has the sole right to exercise all rights and privileges under the
Contract, except as otherwise provided in the Contract.

    Generally, an Owner who is  not a natural person  is required to include  in
income  each year any increase  in the Cash Value to  the extent the increase is
attributable to contributions made after February 28, 1986.

BENEFICIARY

    Subject to the terms  of any irrevocable Beneficiary,  the Owner may  change
the  Beneficiary  while the  Annuitant  is living  by  notifying the  Company in
writing. Any change will  be effective at  the time it is  signed by the  Owner,
whether  or  not the  Annuitant is  living when  the change  is received  by the
Company. The  Company  will  not,  however,  be liable  as  to  any  payment  or
settlements made prior to receiving the written notice.

    Unless  otherwise provided in the Beneficiary designation, the rights of any
Beneficiary predeceasing the Annuitant will revert  to the Owner or the  Owner's
estate.  Multiple Beneficiaries may  be named. Unless  otherwise provided in the
Beneficiary designation, if  more than one  Beneficiary survives the  Annuitant,
the surviving Beneficiaries will share equally in any amounts due.

DELAY OF PAYMENTS

    Payment of any amounts due from the Variable Account under the Contract will
occur within seven days, unless:

        1. The New York Stock Exchange is
    closed for other than usual weekends or holidays, or trading on the Exchange
    is otherwise restricted;

        2. An emergency exists as defined by the
    Securities and Exchange Commission; or

        3. The Securities and Exchange
Commission permits delay for the protection of the Owners.

   
    For payment or transfers from the Fixed Account, see page 22.
    

ASSIGNMENTS

    The Owner may not assign an interest in a Contract as collateral or security
for a loan. Otherwise, the Owner may assign benefits under the Contract prior to
the  Payout Start  Date. No Beneficiary  may assign benefits  under the Contract
until they are due. No assignment will  bind the Company unless it is signed  by
the  Owner and filed  with the Company.  The Company is  not responsible for the
validity of an assignment.

MODIFICATION

    The Company may  not modify the  Contract without the  consent of the  Owner
except to make the

                                       23
<PAGE>
Contract meet the requirements of the Investment Company Act of 1940, or to make
the Contract comply with any changes in the Internal Revenue Code or required by
the Code or by any other applicable law.

CUSTOMER INQUIRIES

    The  Owners or  any persons  interested in  the Contract  may make inquiries
regarding  the  Contract  by  calling  or  writing  their  Dean  Witter  Account
Executive.

FEDERAL TAX MATTERS
- --------------------------------------------------------------------------------

INTRODUCTION

    THE  FOLLOWING DISCUSSION IS GENERAL AND IS  NOT INTENDED AS TAX ADVICE. THE
COMPANY MAKES  NO GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT  OR
TRANSACTION   INVOLVING  A  CONTRACT.  Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions under an annuity  contract
depend  on the  individual circumstances  of each  person. If  you are concerned
about any tax  consequences with  regard to your  individual circumstances,  you
should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL

    Generally,  an  annuity contract  owner  is not  taxed  on increases  in the
Contract Value until a distribution occurs. This rule applies only where (1) the
Owner is  a natural  person, (2)  the investments  of the  Variable Account  are
"adequately  diversified"  in accordance  with Treasury  Department ("Treasury")
regulations and (3) the Company, instead of the annuity owner, is considered the
owner of the Variable Account assets for federal income tax purposes.

NON-NATURAL OWNERS

    As a general  rule, annuity contracts  owned by nonnatural  persons are  not
treated  as annuity contracts for federal income  tax purposes and the income on
such contracts is  taxed as  ordinary income received  or accrued  by the  Owner
during  the taxable year. There  are several exceptions to  the general rule for
Contracts owned by non-natural persons which  are discussed in the Statement  of
Additional Information.

DIVERSIFICATION REQUIREMENTS

    For  a contract to be treated as an annuity for federal income tax purposes,
the investments  in the  Variable Account  must be  "adequately diversified"  in
accordance  with  the standards  provided in  the  Treasury regulations.  If the
investments in the  Variable Account  are not adequately  diversified, then  the
Contract  will not  be treated  as an  annuity contract  for federal  income tax
purposes and the  Contract Owner will  be taxed  on the excess  of the  Contract
Value  over the investment in  the Contract. Although the  Company does not have
control over the Fund or its investments,  the Company expects the Fund to  meet
the diversification requirements.

INVESTOR CONTROL

    In  connection  with  the  issuance  of  the  regulations  on  the  adequate
diversification standards,  Treasury  announced  that  the  regulations  do  not
provide guidance concerning the extent to which Contract Owners may direct their
investments  among  Sub-Accounts of  a  Variable Account.  The  Internal Revenue
Service has  previously stated  in published  rulings that  a variable  Contract
Owner  will be  considered the  Owner of  separate account  assets if  the Owner
possesses incidents of ownership in those assets such as the ability to exercise
investment control over the assets. At the time the diversification  regulations
were  issued, Treasury  announced that  guidance would  be issued  in the future
regarding  the  extent  that  Owners   could  direct  their  investments   among
Sub-Accounts  without being  treated as Owners  of the underlying  assets of the
Variable Account. It is possible  that Treasury's position, when announced,  may
adversely   affect  the  tax  treatment  of  existing  Contracts.  The  Company,
therefore, reserves the right to modify the Contract as
neces-

                                       24
<PAGE>
sary to attempt to prevent the Contract Owner from being considered the  federal
tax owner of the assets of the Variable Account.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

    In  the case of a partial withdrawal under a Non-Qualified Contract, amounts
received are taxable  to the  extent the  Contract Value  before the  withdrawal
exceeds  the investment  in the  Contract. In the  case of  a partial withdrawal
under a Qualified Contract, the portion of the payment that bears the same ratio
to the total payment that the investment  in the Contract bears to the  Contract
Value,  can be excluded  from income. In the  case of a  full withdrawal under a
Non-Qualified Contract  or a  Qualified Contract,  the amount  received will  be
taxable  only to  the extent it  exceeds the  investment in the  Contract. If an
individual transfers an annuity contract without full and adequate consideration
to a person other than the individual's  spouse (or to a former spouse  incident
to  a divorce), the Owner  will be taxed on  the difference between the Contract
Value and the investment in the Contract at the time of transfer. Other than  in
the  case of certain Qualified Contracts, any  amount received as a loan under a
Contract, and any assignment or pledge (or agreement to assign or pledge) of the
Contract Value is treated as a withdrawal of such amount or portion.

TAXATION OF ANNUITY PAYMENTS

    Generally, the rule for income taxation of payments received from an annuity
contract provides for the  return of the Owner's  investment in the Contract  in
equal  tax-free amounts  over the  payment period.  The balance  of each payment
received is  taxable. In  the  case of  variable  annuity payments,  the  amount
excluded  from taxable  income is determined  by dividing the  investment in the
Contract by the total number of expected payments. In the case of fixed  annuity
payments,  the  amount excluded  from income  is  determined by  multiplying the
payment by the ratio of the investment in the Contract (adjusted for any  refund
feature  or period certain) to the total  expected value of annuity payments for
the term of the Contract.

TAXATION OF ANNUITY DEATH BENEFITS

    Amounts may be distributed from an annuity contract because of the death  of
an  Owner  or Annuitant.  Generally, such  amounts are  includible in  income as
follows: (1) if distributed  in a lump  sum, the amounts are  taxed in the  same
manner  as a full withdrawal or (2)  if distributed under an annuity option, the
amounts are taxed in the same manner as an annuity payment.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

    There is  a  10%  penalty  tax  on  the  taxable  amount  of  any  premature
distribution  from a non-qualified  annuity contract. The  penalty tax generally
applies to  any distribution  made prior  to  the Owner  attaining age  59  1/2.
However,  there should be no penalty tax  on distributions to Owners (1) made on
or after the Owner attains age 59 1/2; (2) made as a result of the Owner's death
or disability; (3) made  in substantially equal periodic  payments over life  or
life expectancy; or (4) made under an immediate annuity. Similar rules apply for
distributions  under certain  Qualified Contracts.  Please see  the Statement of
Additional Information for a discussion of other situations in which the penalty
tax may not apply.

AGGREGATION OF ANNUITY CONTRACTS

    All  non-qualified  annuity  contracts  issued   by  the  Company  (or   its
affiliates)  to the same Owner  during any calendar year  will be aggregated and
treated as one annuity Contract for  purposes of determining the taxable  amount
of a distribution.

TAX QUALIFIED CONTRACTS

    Annuity  contracts may  be used  as investments  with certain  tax qualified
plans such as: (1) Individual Retirement  Annuities under Section 408(b) of  the
Code;  (2) Simplified Employee  Pension Plans under Section  408(k) of the Code;
(3) Tax Sheltered Annuities under Section 403(b) of the Code; (4) Corporate  and
Self  Employed  Pension  and  Profit  Sharing Plans;  and  (5)  State  and Local
Government and Tax-Exempt Organization Deferred Compensation Plans. In the  case
of  certain tax qualified plans, the terms of  the plans may govern the right to
benefits, regardless of the terms of the Contract.

                                       25
<PAGE>
RESTRICTIONS UNDER SECTION 403(B) PLANS

    Section 403(b)  of the  Code provides  for tax-deferred  retirement  savings
plans  for  employees of  certain non-profit  and educational  organizations. In
accordance with the requirements  of Section 403(b),  any annuity contract  used
for  a  403(b)  plan  must provide  that  distributions  attributable  to salary
reduction  contributions  made  after  12/31/88,  and  all  earnings  on  salary
reduction contributions, may be made only after the employee attains age 59 1/2,
separates  from service,  dies, becomes disabled  or on the  account of hardship
(earnings on  salary  reduction contributions  may  not be  distributed  on  the
account of hardship).

INCOME TAX WITHHOLDING

    The  Company is required to withhold federal income  tax at a rate of 20% on
all "eligible  rollover distributions"  unless an  individual elects  to make  a
"direct  rollover"  of  such amounts  to  another qualified  plan  or Individual
Retirement Account or Annuity ("IRA"). Eligible rollover distributions generally
include all distributions  from Qualified  Contracts, excluding  IRAs, with  the
exception   of  (1)  required   minimum  distributions,  or   (2)  a  series  of
substantially equal periodic payments made over  a period of at least 10  years,
or  the  life  (joint  lives)  of the  participant  (and  beneficiary).  For any
distributions  from  non-qualified  annuity  contracts,  or  distributions  from
Qualified  Contracts which  are not considered  eligible rollover distributions,
the Company may be  required to withhold federal  and state income taxes  unless
the  recipient  elects not  to  have taxes  withheld  and properly  notifies the
Company of such election.

VOTING RIGHTS
- --------------------------------------------------------------------------------

    The Owner  or  anyone with  a  voting interest  in  the Sub-Account  of  the
Variable Account may instruct the Company on how to vote at shareholder meetings
of  the  Fund. The  Company will  solicit and  cast each  vote according  to the
procedures set up by  the Fund and  to the extent required  by law. The  Company
reserves the right to vote the eligible shares in its own right, if subsequently
permitted   by  the  Investment   Company  Act  of   1940,  its  regulations  or
interpretations thereof.

    Before the Payout  Start Date, the  Owner holds the  voting interest in  the
Sub-Account.  (The number of votes for the  Owner will be determined by dividing
the Cash Value attributable to a Sub-Account by the net asset value per share of
the applicable eligible Portfolio.)

    After the Payout Start  Date, the person receiving  Income Payments has  the
voting  interest.  After the  Payout Start  Date, the  votes decrease  as Income
Payments are made and as the  reserves for the Contract decrease. That  person's
number  of votes will  be determined by  dividing the reserve  for such Contract
allocated to the applicable Sub-Account by the net asset value per share of  the
corresponding eligible Portfolio.

SALES COMMISSION
- --------------------------------------------------------------------------------

    From  its profits the Company may pay  a maximum sales commission of 6.0% of
Purchase Payments and an annual sales administration expense allowance of up  to
0.125%  of the average net  assets of the Fixed  Account to Dean Witter Reynolds
Inc., the principal underwriter of the Contracts.

                                       26
<PAGE>
   
                      STATEMENT OF ADDITIONAL INFORMATION
    

   
                               TABLE OF CONTENTS
    

   
<TABLE>
<S>                                                                                  <C>
                                                                                        PAGE
                                                                                        -----
The Contract.......................................................................           3
    Purchase of Contracts..........................................................           3
    Value of Variable Account Accumulation Units...................................           3
    Performance Data...............................................................           4
    Transfers......................................................................           6
    Tax-free Exchanges (1035 Exchanges, Rollovers and Transfers....................           6
Income Payments....................................................................           7
    Amount of Variable Annuity Income Payments.....................................           7
General Matters....................................................................           8
      Recordkeeping Services.......................................................           8
      Additions, Deletions or Substitutions of Investments.........................           8
      Reinvestment.................................................................           9
    Incontestability...............................................................           9
    Settlements....................................................................           9
    Safekeeping of the Variable Account's Assets...................................           9
    Experts........................................................................           9
    Legal Matters..................................................................           9
Federal Tax Matters................................................................          10
    Introduction...................................................................          10
    Taxation of Allstate Life Insurance Company of New York........................          10
    Exceptions to the Non-Natural Owner Rule.......................................          10
    Penalty Tax on Premature Distributions.........................................          11
    IRS Requried Distribution at Death Rules.......................................          11
    Qualified Plans................................................................          11
    Types of Qualified Plans.......................................................          12
        Individual Retirement Annuities............................................          12
        Simplified Employee Pension Plans..........................................          12
        Tax Sheltered Annuities....................................................          12
        Corporate & Self-Employed & Pension & Profit Savings Plans.................          12
        State & Local Government & Tax-Exempt Organization Deferred Compensation
         Plans.....................................................................          12
Voting Rights......................................................................          13
Sales Commissions..................................................................          13
Financial Statements...............................................................          14
</TABLE>
    

                                       27
<PAGE>
                      (This Page Left intentionally Blank)

                                       28
<PAGE>
                                   ORDER FORM

/ / Please send me a copy of the most recent Statement of Additional Information
    for the Allstate Life of New York Variable Annuity Account II.

<TABLE>
<S>                       <C>
         (Date)                               (Name)
                                         (Street Address)
                          (City)           (State)           (Zip Code)
</TABLE>

Send to:  Allstate Life Insurance Company of New York
          Post Office Box 9095
          Farmingville, New York 11738

          Attention:  VA Customer Service Unit

                                       29
<PAGE>
                                                       REGISTRATION NO. 33-35445




                       STATEMENT OF ADDITIONAL INFORMATION
              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                                       OF
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                                  P.O. BOX 2898
                       HUNTINGTON STATION, NEW YORK  11746

                      INDIVIDUAL VARIABLE ANNUITY CONTRACTS
                                 DISTRIBUTED BY

                            DEAN WITTER REYNOLDS INC.
                             TWO WORLD TRADE CENTER
                            NEW YORK, NEW YORK  10048


                              --------------------


     This Statement of Additional Information supplements the information in the
Prospectus for the individual Flexible Premium Deferred Variable Annuity
Contract ("Contract") offered by Allstate Life Insurance Company of New York
("Company"), a subsidiary of Allstate Insurance Company.  The Contract is
primarily designed to aid individuals in long-term financial planning and it can
be used for retirement planning regardless of whether the plan qualifies for
special federal income tax treatment.


THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND SHOULD BE READ
ONLY IN CONJUNCTION WITH THE PROSPECTUS FOR THE CONTRACT.


     You may obtain a copy of the Prospectus from Dean Witter Reynolds Inc.
("Dean Witter"), the principal underwriter and distributor of the Contract, by
calling or writing Dean Witter at the address listed above.

     The Prospectus, dated October,   1995, has been filed with the United
States Securities and Exchange Commission.


                             Dated October,     1995

<PAGE>

   
                                TABLE OF CONTENTS




                                                                            Page
                                                                            ----

The Contract . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
  Purchase of Contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
  Value of Variable Account Accumulation Units . . . . . . . . . . . . . . . . 3
  Performance Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
  Transfers. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
  Tax-free Exchanges (1035 Exchanges, Rollovers and Transfers) . . . . . . . . 6
Income Payments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
  Amount of Variable Annuity Income Payments . . . . . . . . . . . . . . . . . 7
General Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
   Recordkeeping Services. . . . . . . . . . . . . . . . . . . . . . . . . . . 8
   Additions, Deletions or Substitutions of Investments. . . . . . . . . . . . 8
   Reinvestment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
  Incontestability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
  Settlements. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
  Safekeeping of the Variable Account's Assets . . . . . . . . . . . . . . . . 9
  Experts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
  Legal Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Federal Tax Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10
  Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10
  Taxation of Allstate Life Insurance Company of New York. . . . . . . . . . .10
  Exceptions to the Non-Natural Owner Rule . . . . . . . . . . . . . . . . . .10
  Penalty Tax on Premature Distributions . . . . . . . . . . . . . . . . . . .11
  IRS Required Distribution at Death Rules . . . . . . . . . . . . . . . . . .11
  Qualified Plans. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11
  Types of Qualified Plans . . . . . . . . . . . . . . . . . . . . . . . . . .12
      Individual Retirement Annuities. . . . . . . . . . . . . . . . . . . . .12
      Simplified Employee Pension Plans. . . . . . . . . . . . . . . . . . . .12
      Tax Sheltered Annuities. . . . . . . . . . . . . . . . . . . . . . . . .12
      Corporate & Self-Employed & Pension & Profit Savings Plan. . . . . . . .12
      State & Local Government & Tax-Exempt Organization Deferred
        Compensation Plans . . . . . . . . . . . . . . . . . . . . . . . . . .12
Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13
Sales Commissions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13
Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . .14
    
                                        2

<PAGE>

                                  THE CONTRACT

PURCHASE OF CONTRACTS

     The Contracts are offered to the public through brokers licensed under the
federal securities laws and state insurance laws.  The offering of the Contracts
is continuous and the Company does not anticipate discontinuing the offering of
the Contracts.  However, the Company reserves the right to discontinue the
offering of the Contracts.

VALUE OF VARIABLE ACCOUNT ACCUMULATION UNITS

     The value of Variable Account Accumulation Units will vary in accordance
with investment experience of the Portfolio in which the Sub-Account invests.
The number of such Accumulation Units credited to a Contract will not, however,
change as a result of any fluctuations in the Accumulation Unit value.

     The Accumulation Units in each Sub-Account of the Variable Account are
valued separately.  The value of Accumulation Units in any Valuation Period will
depend upon the investment performance of the shares purchased by each Sub-
Account in a particular Portfolio.

     The value of an Accumulation Unit in a Sub-Account for any Valuation Period
equals the value of such unit as of the immediately preceding Valuation Period,
multiplied by the "Net Investment Factor" for that Sub-Account for the current
Valuation Period.  The Net Investment Factor for each Sub-Account for any
Valuation Period is determined by dividing (A) by (B) and subtracting (C),
where:

     (A)  is the sum of:

          (1)  the net asset value per share of the Portfolio(s) underlying the
               Sub-Account determined at the end of the current valuation
               period; plus,

          (2)  the per share amount of any dividend or capital gain
               distributions made by the Portfolio(s) underlying the Sub-Account
               during the current Valuation Period.

     (B)  is the net asset value per share of the Portfolio(s) underlying the
          Sub-Account determined as of the end of the immediately preceding
          valuation period.

     (C)  is the annualized Mortality and Expense Risk and Administrative
          Expense Charges divided by 365 and then multiplied by the number of
          calendar days in the current valuation period.

                                        3

<PAGE>


PERFORMANCE DATA

     From time to time the Variable Account may publish advertisements
containing performance data relating to its Sub-Accounts.  The performance data
for the Sub-Accounts (other than for the Money Market Sub-Account) will always
be accompanied by total return quotations.

     A Sub-Account's "average annual total return" represents an annualization
of the Sub-Account's total return over a particular period and is computed by
finding the annual percentage rate which will result in the ending redeemable
value of a hypothetical $1,000 Purchase Payment made at the beginning of a one,
five or ten year period, or for a period from the date of commencement of the
Sub-Account's operations, if shorter than any of the foregoing.  The formula for
computing the average annual total return involves a percentage obtained by
dividing the ending redeemable value, including deductions for any Early
Withdrawal Charges or Contract Maintenance Charges imposed on the Contracts by
the Variable Account, by the initial hypothetical $1,000 Purchase Payment,
taking the "n"th root of the quotient (where "n" is the number of years in the
period) and subtracting 1 from the result.

     The Early Withdrawal Charges assessed upon redemption are computed as
follows:  The Withdrawal Amount Without Early Withdrawal Charge is not assessed
an Early Withdrawal Charge.  Early Withdrawal Charges are charged on the amount
of redemption equal to the Purchase Payment, reduced by the Withdrawal Amount
Without Early Withdrawal Charge, if any.  The remaining amount of the
redemption, if any, is not assessed an Early Withdrawal Charge.  The Early
Withdrawal Charge Schedule specifies rates based on the Contract Year in which
the Purchase Payment was made.  One rate is specified for Purchase Payments made
in the current Contract Year, another rate for Purchase Payments made in the
prior Contract Year, another rate for Purchase Payments made in the second prior
Contract Year, and so on until a rate for Purchase Payments made in the sixth
prior Contract Year or prior to it is reached.   For a one year total return
calculation the second rate, (i.e., the rate for Purchase Payments made in the
prior Contract Year), is assessed.  The Contract Maintenance Charge ($30 per
contract) used in the total return calculation is prorated using the following
method:  The total amount of annual Contract fees collected during the year is
divided by the total average net assets of all the Sub-Accounts.  The resulting
percentage is then multiplied by the ending Cash Value.

     The Money Market, High Yield, Equity, Quality Income Plus, Managed Assets,
Utilities, Dividend Growth, Capital Growth and European Growth Sub-Accounts
commenced operations on September 24, 1991.  The average annual total return of
the Money Market, High Yield, Equity, Quality Income Plus, Managed Assets,
Utilities, Dividend Growth, Capital Growth and European Growth Sub-Accounts for
the period from commencement of the Sub-Accounts' operations through December
31, 1994 was 1.30% for the Money Market Sub-Account, 12.10% for the High Yield
Sub-Account, 6.50% for the Equity Sub-Account, 3.90% for the Quality Income Plus
Sub-Account, 6.65% for the Managed Assets Sub-Account, 6.26% for the Utilities
Sub-Account, 5.48% for the Dividend Growth Sub-Account, 0.45% for the Capital
Growth Sub-Account, 13.94% for the European Growth Sub-Account, -7.01% for the
Global Dividend Growth Sub-Account, and -14.98% for the Pacific Growth Sub-
Account.  The average annual

                                        4

<PAGE>


total return of the Money Market, High Yield, Equity, Quality Income Plus,
Managed Assets, Utilities, Dividend Growth, Capital Growth and European Growth
Sub-Accounts for the one year period ending December 31, 1994 is as follows:
Money Market -1.85%, High Yield -8.06%, Equity -10.46%, Quality Income Plus -
12.16%, Managed Assets -1.72%, Utilities -14.51%, Dividend Growth -8.84%,
Capital Growth -6.87% and European Growth 2.64%.

     In addition, the Variable Account may advertise the total return over
different periods of time by means of aggregate, average, year-by-year or other
types of total return figures.  Such calculations would not reflect deductions
for Early Withdrawal Charges or Contract Maintenance charges which may be
imposed on the Contracts by the Variable Account which, if reflected, would
reduce the performance quoted.  The formula for computing such total return
quotations involves a percent unit change calculation.  This calculation is the
Accumulation Unit value at the end of the defined period divided by the
Accumulation Unit value at the beginning of such period minus 1.  The periods
included in such advertisements are "year-to-date" (prior calendar year end to
the day of the advertisement); "year to most recent quarter" (prior calendar
year end to the end of the most recent quarter); "the prior calendar year"; and
inception (commencement of the Sub-Account's operation) to date (day of the
advertisement).

     As an example, on March 31, 1995, the advertisement would contain the
following aggregate total return figures:  "Year-to-Date": (December 31, 1994 to
March 31, 1995) is 1.07% for the Money Market Sub-Account, 3.86% for the High
Yield Sub-Account, 6.02% for the Equity Sub-Account, 5.74% for the Quality
Income Plus Sub-Account, 1.30% for the Managed Assets Sub-Account, 5.01% for the
Utilities Sub-Account, 9.53% for the Dividend Growth Sub-Account, 9.97% for the
Capital Growth Sub-Account, 4.43% for the European Growth Sub-Account, 5.02% for
the Global Dividend Growth Sub-Account and -3.76% for the Pacific Growth Sub-
Account.  "Year to Most Recent Quarter": (same as Year-to-Date);  "Inception to
Date": for the Money Market, High Yield, Quality Income Plus, Equity, Managed
Assets, Utilities, Dividend Growth, Capital Growth, European Growth, Pacific
Growth and Global Dividend Growth Sub-Accounts (September 24, 1991 to March 31,
1995) is 8.10%, 53.57%, 22.59%, 33.02%, 27.67%, 30.81%, 33.27%, 14.49%, 62.71%,
- -11.26% and 4.10% respectively; "The Prior Calendar Year": (December 31, 1993 to
December 31, 1994) is 2.43% for the Money Market Sub-Account, -3.79% for the
High Yield Sub-Account, -7.89% for the Quality Income Plus Sub-Account, -6.19%
for the Equity Sub-Account, 2.55% for the Managed Assets Sub-Account, -10.24%
for the Utilities Sub-Account, -4.57% for the Dividend Growth Sub-Account, -
2.60% for the Capital Growth Sub-Account and 6.91% for the European Growth Sub-
Account.

     The Variable Account may also advertise the performance of the Sub-Accounts
relative to certain performance rankings and indexes compiled by independent
organizations, such as:  (a) Lipper Analytical Services, Inc.; (b) the Standard
& Poor's 500 Composite Stock Price Index ("S & P 500"); and, (c) A.M. Best
Company.

                                        5

<PAGE>


TRANSFERS

     The Owner may transfer amounts from one investment alternative to another
prior to the Payout Start Date.  Transfers are subject to the following
restrictions:

     1.   The minimum amount that may be transferred from an investment
          alternative is $100; if the total amount in an investment alternative
          is less than $100, the entire amount may be transferred.

     2.   The minimum transfer to any Guarantee Period of the Fixed Account is
          $500.

     3.   The maximum amount in any Contract Year which may be transferred from
          the Fixed Account to the Variable Account or between Guarantee Periods
          is limited to the greater of (1)  25% of the value in the Fixed
          Account as of the most recent Contract Anniversary; if 25% of the
          value as of the most recent Contract Anniversary is greater than zero
          but less than $1,000, then up to $1,000 may be transferred; or (2) 25%
          of the sum of all Purchase Payments and transfers to the  Fixed
          Account as of the most recent Contract Anniversary.

     4.   If the first renewal interest rate is less than the current rate that
          was in effect at the time money was allocated or transferred to the
          Fixed Account, the 25% transfer restriction for that money will be
          waived during the 60 day period following the first renewal date.

TAX-FREE EXCHANGES (1035 EXCHANGES, ROLLOVERS AND TRANSFERS)

     The Company accepts Purchase Payments which are the proceeds of a Contract
in a transaction qualifying for a tax-free exchange under Section 1035 of the
Internal Revenue Code.  Except as required by federal law in calculating the
basis of the Contract, the Company does not differentiate between Section 1035
Purchase Payments and non-Section 1035 Purchase Payments.

     The Company also accepts "rollovers" from Contracts qualifying as tax-
sheltered annuities (TSAs), individual retirement annuities or accounts, (IRAs),
or any other Qualified Contract which is eligible to "rollover" into an IRA.
The Company differentiates between Non-Qualified Contracts and TSAs and IRAs to
the extent necessary to comply with federal tax laws.  For example, the Company
restricts the assignment, transfer or pledge of TSAs and IRAs so the Contracts
will continue to qualify for special tax treatment.  An Owner contemplating any
such exchange, rollover or transfer of a Contract should contact a competent tax
adviser with respect to the potential effects of such a transaction.

                                        6

<PAGE>

                             INCOME PAYMENTS

AMOUNT OF VARIABLE ANNUITY INCOME PAYMENTS


      The amount of the first Income Payment is calculated by applying the
Contract Value allocated to each Sub-Account less any applicable premium tax
charge deducted at this time, to the income payment tables in the Contract.
The first Variable Annuity Income Payment is divided by the Sub-Account's
then current Annuity Unit Value to determine the number of Annuity Units upon
which later Income Payments will be based. Variable Annuity Income Payments
after the first will be equal to the sum of the number of Annuity Units
determined in this manner for each Sub-Account times the then current Annuity
Unit Value for each respective Sub-Account.


     The value of an Annuity Unit in each Sub-Account of the Variable Account
is set at $10. Annuity Units in each Sub-Account are valued separately and
Annuity Unit Values will depend upon the investment experience of the
particular Portfolios in which the Sub-Account invests. The value of the
Annuity Unit for each Sub-Account at the end of any Valuation Period is
calculated by: (a) multiplying the prior value by the Sub-Account's Net
Investment Factor during the period; and then (b) dividing the product by
the sum of 1.0 plus the assumed investment rate for the period. The assumed
investment rate adjusts for the interest rate assumed in the annuity tables
used to determine the dollar amount of the first Variable Annuity Income
Payment, and is an effective annual rate of 4.0%.


     Currently, the amount of the first Income Payment paid under an Annuity
Option is determined using 4% interest and the 1971 Individual Annuity
Mortality Table with the following age adjustment (The revised Contract is
based on the 1983A Individual Annuity Mortality Table.) An annuitant's age at
his or her last birthday on or prior to the Income Starting Date will be set
back one year each six full years between January 1, 1971 and the Income
Starting Date (except in the case of Contracts based on the 1983A Table). Due
to judicial or legislative developments regarding the use of tables which do
not differentiate on the basis of sex, in some cases different annuity tables
may be used.

                                        7
<PAGE>
                                 GENERAL MATTERS

RECORDKEEPING SERVICES

     In 1993, the Company paid $29,213.58 to Vantage for its services.  The
basis for the fee was an annual fee of $16 per policy, plus out of pocket
expenses and fees for enhancements.  In 1992 the Company paid $16,550 to Vantage
for its services.  The basis for the fee was an annual fee of $11 per policy,
plus out of pocket expenses and fees for enhancements.

     As of October 4, 1993, the Company performs all Contract recordkeeping
services.

ADDITIONS, DELETIONS OR SUBSTITUTIONS OF INVESTMENTS

     The Company retains the right, subject to any applicable law, to make
additions to, deletions the from or substitutions for the Portfolio shares held
by any Sub-Account of the Variable Account.  The Company reserves the right to
eliminate the shares of any of the Portfolios and to substitute shares of
another Portfolio of the Fund, or of another open-end, registered investment
company, if the shares of the Portfolio are no longer available for investment,
or if, in the Company's judgment, investment in any Portfolio would become
inappropriate in view of the purposes of the Variable Account. Substitutions of
shares attributable to an Owner's interest in a Sub-Account will not be made
until the Owner has been notified of the change, and until the Securities and
Exchange Commission has approved the change, to the extent such notification and
approval is required by the Investment Company Act of 1940.  Nothing contained
in this Statement of Additional Information shall prevent the Variable Account
from purchasing other securities for other series or classes of contracts, or
from effecting a conversion between series or classes of contracts on the basis
of requests made by Owners.

     The Company may also establish additional Sub-Accounts of the Variable
Account.  Each additional Sub-Account would purchase shares in a new Portfolio
of the Fund or in another mutual fund.  New Sub-Accounts may be established
when, in the sole discretion of the Company, marketing needs or investment
conditions warrant.  Any new Sub-Accounts will be made available to existing
Owners on a basis to be determined by the Company.  The Company may also
eliminate one or more Sub-Accounts if, in its sole discretion, marketing, tax or
investment conditions so warrant.

     In the event of any such substitution or change, the Company may, by
appropriate endorsement, make such changes in the Contract as may be necessary
or appropriate to reflect such substitution or change.  If deemed to be in the
best interests of persons having voting rights under the policies, the Variable
Account may be operated as a management company under the Investment Company Act
of 1940 or it may be deregistered under such Act in the event such registration
is no longer required.

                                        8

<PAGE>


REINVESTMENT

     All dividends and capital gains distributions from the Portfolios are
automatically reinvested in shares of the distributing Portfolio at their net
asset value.

INCONTESTABILITY

     The Contract will not be contested after it is issued.

SETTLEMENTS

     The Contract must be returned to the Company prior to any settlement.  Due
proof of the Owner(s) or the Annuitant's (and any Joint Annuitant's) death must
be received prior to settlement of a death claim.

SAFEKEEPING OF THE VARIABLE ACCOUNT'S ASSETS

     The Company holds title to the assets of the Variable Account.  The assets
are kept physically segregated and held separate and apart from the Company's
general corporate assets.  Records are maintained of all purchases and
redemptions of the Portfolio shares held by each of the Sub-Accounts.

     The Dean Witter Variable Investment Series ("Fund") does not issue
certificates and, therefore, the Company holds the Account's assets in open
account in lieu of stock certificates.  See the Fund's Prospectus for a more
complete description of the Fund's custodian.

EXPERTS
   
     The financial statements of the Variable Account and the financial
statements and financial schedules of the Company appearing in this Statement of
Additional Information (which is incorporated by reference in the prospectus of
Allstate Life of New York Variable Annuity Account II of Allstate Life Insurance
Company of New York) have been audited by Deloitte & Touche LLP, Two
Prudential Plaza, 180 North Stetson Avenue, Chicago, Illinois 60601-6779,
independent auditors, as stated in their reports appearing herein and are
included in reliance upon the reports of such firm and upon their authority as
experts in accounting and auditing.
    
LEGAL MATTERS

     Legal advice regarding certain matters relating to the federal securities
laws applicable to the issue and sale of the Contracts has been provided by
Routier, Mackey & Johnson, P.C., of Washington, D.C..  All matters of New York
law pertaining to the Contracts, including the validity of the Contracts and the
Company's right to issue such Contracts under New York insurance law, have been
passed upon by Michael J. Velotta, General Counsel of Allstate Life Insurance
Company of New York.

                                        9

<PAGE>

                               FEDERAL TAX MATTERS


INTRODUCTION

     THE FOLLOWING DISCUSSION IS GENERAL AND IS NOT INTENDED AS TAX ADVICE.  THE
COMPANY MAKES NO GUARANTEE REGARDING THE TAX TREATMENT OF ANY CONTRACT OR
TRANSACTION INVOLVING A CONTRACT.  Federal, state, local and other tax
consequences of ownership or receipt of distributions under an annuity contract
depend on the individual circumstances of each person.  If you are concerned
about any tax consequences with regard to your individual circumstances, you
should consult a competent tax adviser.

TAXATION OF ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

     The Company is taxed as a life insurance company under Part I of Subchapter
L of the Internal Revenue Code.  The following discussion assumes that the
Company is taxed as a life insurance company under Part I of Subchapter L.
Since the Variable Account is not an entity separate from the Company, and its
operations form a part of the Company, it will not be taxed separately as a
"regulated Investment Company" under Subchapter M of the Code.  Investment
income and realized capital gains are automatically applied to increase reserves
under the contract.  Under existing federal income tax law, the Company believes
that the Variable Account investment income and realized net capital gains will
not be taxed to the extent that such income and gains are applied to increase
the reserves under the contract.

     Accordingly, the Company does not anticipate that it will incur any federal
income tax liability attributable to the Variable Account, and therefore the
Company does not intend to make provisions for any such taxes.  However, if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains attributable to the Variable Account, then the
Company may impose a charge against the Variable Account (with respect to some
or all contracts) in order to set aside provisions to pay such taxes.

EXCEPTIONS TO THE NON-NATURAL OWNER RULE

     There are several exceptions to the general rule that contracts held by a
non-natural owner are not treated as annuity contracts for federal income tax
purposes.  Contracts will generally be treated as held by a natural person if
the nominal owner is a trust or other entity which holds the contract as agent
for a natural person.  However, this special exception will not apply in the
case of an employer who is the nominal owner of an annuity contract under a non-
qualified deferred compensation arrangement for its employees.  Other exceptions
to the non-natural owner rule are: (1) contracts acquired by  an estate of a
decedent by reason of the death of the decedent; (2) certain qualified
contracts; (3) contracts purchased by employers upon the termination of certain
qualified plans; (4) certain contracts used in connection with structured
settlement agreements, and (5) contracts purchased with a single premium when
the annuity

                                        10

<PAGE>


starting date is no later than a year from purchase of the annuity and
substantially equal periodic payments are made, not less frequently than
annually, during the annuity period.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

     There is a 10% penalty tax on the taxable amount of any payment received
from a non-qualified annuity contract unless: (1) made after the owner reaches
59 1/2; (2) attributable to the owner's disability; (3) attributable to
investment before August 14, 1982, including earnings on pre-August 14, 1982
investment; (4) made from certain qualified contracts; (5) made after the death
of the owner; (6) made under an immediate annuity contract; (7) made from an
annuity purchased and held by an employer upon the termination of a qualified
retirement plan; (8) made under a qualified funding asset; (9) made as part of a
series of substantially equal periodic payments (not less frequently than
annually) for the life of or life expectancy of the owner or the joint lives of
joint life expectancies of the owner and designated beneficiary.  Similar rules
apply in the case of qualified contracts.

IRS REQUIRED DISTRIBUTION AT DEATH RULES

     In order to be considered an annuity contract for federal income tax
purposes, an annuity contract must provide: (1) if any owner dies on or after
the annuity start date but before the entire interest in the contract has been
distributed, the remaining portion of such interest must be distributed at least
as rapidly as under the method of distribution being used as of the date of the
owner's death; (2) if any owner dies prior to the annuity start date, the entire
interest in the contract will be distributed within five years after the date of
the owner's death.  These requirements are satisfied if any portion of the
owner's interest which is payable to (or for the benefit of) a designated
beneficiary is distributed over the life of such beneficiary (or over a period
not extending beyond the life expectancy of the beneficiary) and the
distributions begin within one year of the owner's death.  If the owner's
designated beneficiary is the surviving spouse of the owner, the contract may be
continued with the surviving spouse as the new owner.  If the owner of the
contract is a non-natural person, then the annuitant will be treated as the
owner for purposes of applying the distribution at death rules.  In addition, a
change in the annuitant on a contract owned by a non-natural person will be
treated as the death of the owner.

QUALIFIED PLANS

     This annuity contract may be used with several types of qualified plans.
The tax rules applicable to participants in such qualified plans vary according
to the type of plan and the terms and conditions of the plan itself.  Adverse
tax consequences may result from excess contributions, premature distributions,
distributions that do not conform to specified commencement and minimum
distribution rules, excess distributions and in other circumstances.  Owners and
participants under the plan and annuitants and beneficiaries under the contract
may be subject to the terms and conditions of the plan regardless of the terms
of the contract.

                                       11

<PAGE>


TYPES OF QUALIFIED PLANS

INDIVIDUAL RETIREMENT ANNUITIES

     Section 408 of the Code permits eligible individuals to contribute to an
individual retirement program known as an Individual Retirement Annuity.
Individual Retirement Annuities are subject to limitations on the amount that
can be contributed and on the time when distributions may commence.  Certain
distributions from other types of qualified plans may be "rolled over" on a tax-
deferred basis into an Individual Retirement Annuity.

SIMPLIFIED EMPLOYEE PENSION PLANS

     Section 408(k) of the Code allows employers to establish simplified
employee pension plans for their employees using the employees' individual
retirement annuities if certain criteria are met.  Under these plans the
employer may, within specified limits, make deductible contributions on behalf
of the employees to their individual retirement annuities.

TAX SHELTERED ANNUITIES

     Section 403(b) of the Code permits public school employees and employees of
certain types of tax-exempt organizations (specified in Section 501(c)(3) of the
Code) to have their employers purchase annuity contracts for them, and subject
to certain limitations, to exclude the purchase payments from the employees'
gross income.  An annuity contract used for a Section 403(b) plan must provide
that distributions attributable to salary reduction contributions made after
12/31/88, and all earnings on salary reduction contributions, may be made only
after the employee attains age 59 1/2, separates from service, dies, becomes
disabled or in the case of hardship (earnings on salary reduction contributions
may not be distributed for hardship).

CORPORATE AND SELF-EMPLOYED PENSION AND PROFIT SHARING PLANS

     Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of tax favored retirement plans for employees.  The
Self-Employed Individuals Retirement Act of 1962, as amended, (commonly referred
to as "H.R. 10" or "Keogh") permits self-employed individuals to establish tax
favored retirement plans for themselves and their employees.  Such retirement
plans may permit the purchase of annuity contracts in order to provide benefits
under the plans.

STATE AND LOCAL GOVERNMENT AND TAX-EXEMPT ORGANIZATION DEFERRED COMPENSATION
PLANS

     Section 457 of the Code permits employees of state and local governments
and tax-exempt organizations to defer a portion of their compensation without
paying current taxes.  The employees must be participants in an eligible
deferred compensation plan.  Generally, under the non-natural owner rules, such
contracts are not treated as annuity contracts for federal income tax purposes.

                                       12

<PAGE>

                                  VOTING RIGHTS

     The number of votes which a person has the right to instruct will be
calculated separately for each Sub-Account.  That number will be determined by
applying his/her percentage interest, if any, in a particular Sub-Account to the
total number of votes attributable to the Sub-Account.

     The number of votes of the Portfolio which an Owner has a right to instruct
will be determined as of the date coincident with the date established by that
Portfolio for determining shareholders eligible to vote at the meeting of the
Fund.  Voting instructions will be solicited by written communication prior to
such meeting in accordance with procedures established by the Fund.

     Fund shares as to which no timely instructions are received will be voted
in proportion to the voting instructions which are received with respect to all
Contracts participating in that Sub-Account.  Voting instructions to abstain on
any item to be voted upon will be applied on a pro rata basis to reduce the
votes eligible to be cast.

     Each person having a voting interest in a Sub-Account will receive proxy
material, reports and other materials relating to the appropriate Portfolio.

                                SALES COMMISSIONS

     The Company pays Dean Witter for its underwriting and general agent's
services a sales commission of up to 6.0% of the Purchase Payments and sales
administration expense allowance of up to 0.125% of the average net assets of
the Fixed Account.  These commissions are intended to cover Dean Witter's
expenses in distributing and selling the Contracts.

     Under the Underwriting Agreement and Managing General Agent's Agreement
between Dean Witter and the Company, Dean Witter is responsible for paying costs
and expenses associated with licensing its agents, paying agent's commissions,
printing, mailing and distributing the Prospectus to prospective purchasers; and
preparing, printing and distributing sales literature.  In the event the
commissions fail to adequately compensate Dean Witter for these expenses, Dean
Witter will pay these expenses from its own funds.

                                       13


<PAGE>

[DELOITTE & TOUCHE LLP LETTERHEAD]



INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK:


We have audited the accompanying Statement of Net Assets of Allstate Life of New
York Variable Annuity Account II (the "Account") as of December 31, 1994, and
the related Statement of Operations for the year then ended and Changes in Net
Assets for each of the two years in the period ended December 31, 1994 of the
Money Market, High Yield, Equity, Quality Income Plus, Managed Assets, Dividend
Growth, Utilities, European Growth, Capital Growth, Global Dividend Growth and
Pacific Growth portfolios that comprise the Account.  These financial statements
are the responsibility of the Account's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  Our procedures
included confirmation of securities owned at December 31, 1994.  An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Account as of December 31, 1994, and the
results of operations for the year then ended and the changes in net assets for
each of the two years in the period ended December 31, 1994 of each of the
portfolios comprising the Account, in conformity with generally accepted
accounting principles.


/s/ Deloitte & Touche LLP


February 24, 1995

- ---------------
DELOITTE TOUCHE
TOHMATSU
INTERNATIONAL
- ---------------

                                       14

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                             STATEMENT OF NET ASSETS
                                DECEMBER 31, 1994


($ and shares in thousands)

<TABLE>
<CAPTION>
ASSETS
<S>                                                                     <C>
 Investments in the Dean Witter Variable Investment Series
   Money Market Portfolio
    12,122 shares (cost $12,122)                                        $     12,122
   High Yield Portfolio
    748 shares (cost $5,150)                                                   4,611
   Equity Portfolio
    492 shares (cost $10,263)                                                  9,481
   Quality Income Plus Portfolio
    3,030 shares (cost $32,447)                                               28,628
   Managed Assets Portfolio
    2,345 shares (cost $29,165)                                               29,203
   Dividend Growth Portfolio
    2,915 shares (cost $35,116)                                               34,960
   Utilities Portfolio
    1,678 shares (cost $21,866)                                               19,999
   European Growth Portfolio
    577 shares (cost $7,788)                                                   8,401
   Capital Growth Portfolio
    225 shares (cost $2,609)                                                   2,588
   Global Dividend Growth Portfolio
    683 shares (cost $6,818)                                                   6,704
   Pacific Growth Portfolio
    425 shares (cost $4,106)                                                   3,935
                                                                        ------------

                      Total assets                                           160,632


LIABILITIES
 Payable to Allstate Life Insurance Company of New York --
   Accrued contract maintenance charges                                           68
                                                                        ------------


NET ASSETS
 For variable annuity contracts                                         $    160,564
                                                                        ------------
                                                                        ------------
</TABLE>


See notes to financial statements.

                                       15

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                             STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1994


<TABLE>
<CAPTION>
                                                                                        QUALITY
                                        MONEY            HIGH                           INCOME          MANAGED         DIVIDEND
($ in thousands)                        MARKET           YIELD           EQUITY          PLUS            ASSETS          GROWTH
                                       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                      -----------     -----------     -----------     -----------     -----------     -----------
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
INVESTMENT INCOME:
 Dividend income                      $       371     $       495     $       748     $     2,679     $     1,508     $     1,006
 Less charges from
  Allstate Life of New York:
  Mortality and expense risk                 (116)            (52)           (108)           (384)           (333)           (413)
  Administrative expense                      (10)             (4)             (9)            (31)            (27)            (33)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net investment income (loss)                  245             439             631           2,264           1,148             560
                                      -----------     -----------     -----------     -----------     -----------     -----------

REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS:
 Realized gains (losses) from
  sales of investments:
  Proceeds from sales                       6,132             477             911           5,344           3,132           1,903
  Cost of investments sold                 (6,132)           (501)           (972)         (5,863)         (3,077)         (1,855)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net realized gains (losses)                                   (24)            (61)           (519)             55              48
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net change in unrealized
 appreciation/depreciation                                   (620)         (1,134)         (4,391)           (521)         (2,139)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net gains (losses) on investments                            (644)         (1,195)         (4,910)           (466)         (2,091)
                                      -----------     -----------     -----------     -----------     -----------     -----------

NET INCREASE (DECREASE) IN NET
 ASSETS RESULTING FROM OPERATIONS     $       245     $      (205)    $      (564)    $    (2,646)    $       682     $    (1,531)
                                      -----------     -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------     -----------

<CAPTION>

                                                                                        GLOBAL
                                                       EUROPEAN         CAPITAL        DIVIDEND         PACIFIC
($ in thousands)                       UTILITIES        GROWTH          GROWTH          GROWTH          GROWTH
                                       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO         TOTAL
                                      -----------     -----------     -----------     -----------     -----------     -----------
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
INVESTMENT INCOME:
 Dividend income                      $     1,056     $       286     $        30     $        74     $        14     $     8,267
 Less charges from
  Allstate Life of New York:
  Mortality and expense risk                 (278)            (89)            (32)            (43)            (29)         (1,877)
  Administrative expense                      (22)             (7)             (3)             (3)             (2)           (151)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net investment income (loss)                  756             190              (5)             28             (17)          6,239
                                      -----------     -----------     -----------     -----------     -----------     -----------

REALIZED AND UNREALIZED GAINS
 (LOSSES) ON INVESTMENTS:
 Realized gains (losses) from
  sales of investments:
  Proceeds from sales                       4,904           1,210             841             793             531          26,178
  Cost of investments sold                 (5,164)         (1,122)           (850)           (822)           (571)        (26,929)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net realized gains (losses)                  (260)             88              (9)            (29)            (40)           (751)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net change in unrealized
 appreciation/depreciation                 (3,049)             79             (55)           (114)           (171)        (12,115)
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net gains (losses) on investments          (3,309)            167             (64)           (143)           (211)        (12,866)
                                      -----------     -----------     -----------     -----------     -----------     -----------

NET INCREASE (DECREASE) IN NET
 ASSETS RESULTING FROM OPERATIONS     $    (2,553)    $       357     $       (69)    $      (115)    $      (228)    $    (6,627)
                                      -----------     -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------     -----------
</TABLE>

See notes to financial statements.

                                       16

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                       STATEMENT OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                                        QUALITY
                                        MONEY            HIGH                           INCOME          MANAGED         DIVIDEND
($ in thousands)                        MARKET           YIELD           EQUITY          PLUS            ASSETS          GROWTH
   except value per unit)              PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                      -----------     -----------     -----------     -----------     -----------     -----------
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS:
 Additions (deductions):
 Net investment income (loss)         $       245     $       439     $       631     $     2,264     $     1,148     $       560
 Net realized gains (losses)                                  (24)            (61)           (519)             55              48
 Net change in unrealized
  appreciation/depreciation                                  (620)         (1,134)         (4,391)           (521)         (2,139)
                                      -----------     -----------     -----------     -----------     -----------     -----------

                                              245            (205)           (564)         (2,646)            682          (1,531)
                                      -----------     -----------     -----------     -----------     -----------     -----------
FROM CAPITAL TRANSACTIONS:
 Additions (deductions):
 Deposits                                   9,340           1,278           3,095           5,420           6,483           8,631
 Benefit payments                             (24)           (124)           (195)           (110)           (322)           (340)
 Payments on termination                   (1,155)           (127)           (166)           (978)           (702)           (773)
 Deduction for contract
  maintenance charges                          (6)             (3)             (7)            (20)            (24)            (28)
Transfers among portfolios and
  with the Fixed Account, net                (612)            603             524          (4,530)           (312)            909
                                      -----------     -----------     -----------     -----------     -----------     -----------

                                            7,543           1,627           3,251            (218)          5,123           8,399
                                      -----------     -----------     -----------     -----------     -----------     -----------

Increase (decrease) in net assets           7,788           1,422           2,687          (2,864)          5,805           6,868

Net assets, beginning of period             4,329           3,187           6,790          31,480          23,386          28,077
                                      -----------     -----------     -----------     -----------     -----------     -----------
Net assets, end of period             $    12,117     $     4,609     $     9,477     $    28,616     $    29,191     $    34,945
                                      -----------     -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------     -----------

NET ASSET VALUE PER UNIT,
 END OF PERIOD                        $     11.18     $     19.26     $     18.39     $     13.34     $     15.68     $     15.98
                                      -----------     -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------     -----------

<CAPTION>

                                                       EUROPEAN         CAPITAL         GLOBAL         PACIFIC
                                       UTILITIES        GROWTH          GROWTH         DIVIDEND         GROWTH
                                       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO          TOTAL
                                      -----------     -----------     -----------     -----------     -----------     -----------
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS:
 Additions (deductions):
 Net investment income (loss)         $       756     $       190     $        (5)    $        28     $       (17)    $     6,239
 Net realized gains (losses)                 (260)             88              (9)            (29)            (40)           (751)
 Net change in unrealized
  appreciation/depreciation                (3,049)             79             (55)           (114)           (171)        (12,115)
                                      -----------     -----------     -----------     -----------     -----------     -----------

                                           (2,553)            357             (69)           (115)           (228)         (6,627)
                                      -----------     -----------     -----------     -----------     -----------     -----------

FROM CAPITAL TRANSACTIONS:
 Additions (deductions):
 Deposits                                   2,912           3,024             460           4,286           2,476          47,405
 Benefit payments                            (242)            (19)            (27)            (55)                         (1,458)
 Payments on termination                     (717)            (86)            (68)           (100)            (56)         (4,928)
 Deduction for contract
  maintenance charges                         (17)             (6)             (2)             (4)             (3)           (120)
Transfers among portfolios and
  with the Fixed Account, net              (4,094)            968            (409)          2,689           1,744          (2,520)
                                      -----------     -----------     -----------     -----------     -----------     -----------

                                           (2,158)          3,881             (46)          6,816           4,161          38,379
                                      -----------     -----------     -----------     -----------     -----------     -----------

Increase (decrease) in net assets          (4,711)          4,238            (115)          6,701           3,933          31,752
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net assets, beginning of period            24,701           4,160           2,702                                         128,812
                                      -----------     -----------     -----------     -----------     -----------     -----------

Net assets, end of period             $    19,990     $     8,398     $     2,587     $     6,701     $     3,933     $   160,564
                                      -----------     -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------     -----------

NET ASSET VALUE PER UNIT,
 END OF PERIOD                        $     14.18     $     15.28     $     11.38     $      9.91     $      9.22
                                      -----------     -----------     -----------     -----------     -----------
                                      -----------     -----------     -----------     -----------     -----------

</TABLE>

See notes to financial statements.

                                       17

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                       STATEMENT OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1993

<TABLE>
<CAPTION>

                                                                                                   QUALITY
                                           MONEY              HIGH                                 INCOME            MANAGED
($ in thousands                            MARKET             YIELD              EQUITY             PLUS              ASSETS
   except value per unit)                PORTFOLIO          PORTFOLIO           PORTFOLIO         PORTFOLIO         PORTFOLIO
                                        -----------        -----------         -----------       -----------       -----------
<S>                                     <C>                <C>                 <C>               <C>               <C>
FROM OPERATIONS:
 Additions (deductions):
 Net investment income (loss)           $        58        $       160         $       123       $       891       $       745
 Net realized gains (losses)                                         1                   7                 9                12
 Net change in unrealized
  appreciation/depreciation                                         91                 330               478               442
                                        -----------        -----------         -----------       -----------       -----------

                                                 58                252                 460             1,378             1,199
                                        -----------        -----------         -----------       -----------       -----------
FROM CAPITAL TRANSACTIONS:
 Additions (deductions):
 Deposits                                     5,740              2,350               4,759            22,834            13,094
 Benefit payments                              (228)               (19)                 (8)               (3)              (28)
 Payments on termination                       (605)               (26)                (20)             (264)             (198)
 Deduction for contract
  maintenance charges                            (2)                (1)                 (3)              (13)              (13)
Transfers among portfolios and
  with the Fixed Account, net                (4,961)               382                 541               737             1,656
                                        -----------        -----------         -----------       -----------       -----------

                                                (56)             2,686               5,269            23,291            14,511
                                        -----------        -----------         -----------       -----------       -----------

Increase in net assets                            2              2,938               5,729            24,669            15,710

Net assets, beginning of period               4,327                249               1,061             6,811             7,676
                                        -----------        -----------         -----------       -----------       -----------

Net assets, end of period               $     4,329        $     3,187         $     6,790       $    31,480       $    23,386
                                        -----------        -----------         -----------       -----------       -----------
                                        -----------        -----------         -----------       -----------       -----------

NET ASSET VALUE PER UNIT,
 END OF PERIOD                          $     10.91        $     20.02         $     19.60       $     14.49        $    15.29
                                        -----------        -----------         -----------       -----------       -----------
                                        -----------        -----------         -----------       -----------       -----------

<CAPTION>

                                          DIVIDEND                              EUROPEAN           CAPITAL
($ in thousands                            GROWTH           UTILITIES            GROWTH            GROWTH
   except value per unit)                PORTFOLIO          PORTFOLIO           PORTFOLIO         PORTFOLIO           TOTAL
                                        -----------        -----------         -----------       -----------       -----------
<S>                                     <C>                <C>                 <C>               <C>               <C>
FROM OPERATIONS:
 Additions (deductions):
 Net investment income (loss)           $       260        $       346         $         4       $       (13)      $     2,574
 Net realized gains (losses)                     24                 24                   5               (30)               52
 Net change in unrealized
  appreciation/depreciation                   1,676                743                 549               (98)            4,211
                                        -----------        -----------         -----------       -----------       -----------

                                              1,960              1,113                 558              (141)            6,837
                                        -----------        -----------         -----------       -----------       -----------
FROM CAPITAL TRANSACTIONS:
 Additions (deductions):
 Deposits                                    18,531             18,411               2,466             1,716            89,901
 Benefit payments                              (426)              (411)                 (3)                             (1,126)
 Payments on termination                       (390)              (350)                 (6)             (129)           (1,988)
 Deduction for contract
  maintenance charges                           (14)               (11)                 (2)               (2)              (61)
Transfers among portfolios and
  with the Fixed Account, net                   815                356                 589              (570)             (455)
                                        -----------        -----------         -----------       -----------       -----------

                                             18,516             17,995               3,044             1,015            86,271
                                        -----------        -----------         -----------       -----------       -----------

Increase in net assets                       20,476             19,108               3,602               874            93,108

Net assets, beginning of period               7,601              5,593                 558             1,828            35,704
                                        -----------        -----------         -----------       -----------       -----------

Net assets, end of period               $    28,077        $    24,701         $     4,160       $     2,702       $   128,812
                                        -----------        -----------         -----------       -----------       -----------
                                        -----------        -----------         -----------       -----------       -----------

NET ASSET VALUE PER UNIT,
 END OF PERIOD                          $     16.75        $     15.80         $     14.29       $     11.68
                                        -----------        -----------         -----------       -----------
                                        -----------        -----------         -----------       -----------

</TABLE>

See notes to financial statements.

                                       18

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                          NOTES TO FINANCIAL STATEMENTS
                        TWO YEARS ENDED DECEMBER 31, 1994


1.   ORGANIZATION

          Allstate Life of New York Variable Annuity Account II (the "Account"),
     a unit investment trust registered with the Securities and Exchange
     Commission under the Investment Company Act of 1940, is a separate account
     of Allstate Life Insurance Company of New York ("ALNY"), which is wholly
     owned by Allstate Life Insurance Company ("Allstate Life"), a wholly-owned
     subsidiary of Allstate Insurance Company ("Allstate"), which is wholly
     owned by the Allstate Corporation (the "Corporation").  In November 1994,
     Sears, Roebuck and Co. ("Sears") announced it intends to distribute in a
     tax-free dividend to its stockholders its 80.2% ownership interest of the
     Corporation (the "Distribution").  The Distribution is expected to occur in
     mid-1995, but is subject to market conditions, final approval by the Sears
     Board of Directors, required regulatory approvals and a favorable tax
     ruling or opinion on the tax-free nature of the Distribution.

          ALNY writes certain annuity contracts, the proceeds of which are
     invested at the discretion of the contractholder.  Contractholders
     primarily invest in units of the portfolios comprising the Account but may
     also invest in the general account of ALNY ("Fixed Account").  The Account,
     in turn, invests solely in shares of the portfolios of the Dean Witter
     Variable Investment Series ("Fund").  ALNY provides administrative and
     insurance services to the Account for a fee.

          Dean Witter Reynolds, Inc. ("Dean Witter") is the sole distributor of
     ALNY's flexible premium deferred variable annuity contracts and certain
     single and flexible premium annuities and is the investment manager of the
     Fund.  Dean Witter receives investment management fees from the Fund.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          VALUATION OF INVESTMENTS

          Investments consist of shares in the portfolios of the Fund, and are
     stated at fair value based on quoted market prices.

          RECOGNITION OF INVESTMENT INCOME

          Investment income consists of dividends declared by the portfolios of
     the Fund, and is recognized on the date of record.

          REALIZED GAINS AND LOSSES

          Realized gains and losses on the sale of shares by the Account are
     computed on a weighted average cost ("cost") basis.

          CONTRACTHOLDER ACCOUNT ACTIVITY

          Account activity is reflected in individual contractholder accounts on
     a daily basis.

          A fixed annual contract maintenance charge of $30 is deducted from
     each contract by ALNY for each year or portion of year a contract is in
     effect, as reimbursement for expenses related to the maintenance of each
     contract and the Account.  The amount of this charge is guaranteed not to
     increase over the life of the contract.


                                       19

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                        TWO YEARS ENDED DECEMBER 31, 1994


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

          FEDERAL INCOME TAXES

          Investment income and realized gains and losses on investments of the
     Account are reported to contractholders who are responsible for the related
     income taxes based on their particular tax status.  Accordingly, no
     provision for income taxes has been recorded.

3.   MORTALITY AND EXPENSE CHARGES

          ALNY assumes mortality and expense risks related to the operations of
the Account and deducts charges daily at a rate equal, on an annual basis, to
1.25% of the daily net assets of the Account.  ALNY guarantees that the amount
of this charge will not increase over the life of the contract.

4.   ADMINISTRATIVE EXPENSE CHARGE

          ALNY deducts administrative expense charges daily at a rate equal, on
an annual basis, to .10% of the daily net assets of the Account.  This charge is
designed to cover actual administrative expenses which exceed the contract
maintenance charge.


                                       20

<PAGE>

              ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                        TWO YEARS ENDED DECEMBER 31, 1994


5.   UNITS ISSUED AND REDEEMED

     Units issued and redeemed by the Account during 1994 were as follows:
<TABLE>
<CAPTION>

                                                                               Quality
                                        Money         High                     Income       Managed      Dividend
                                        Market        Yield        Equity       Plus        Assets        Growth     Utilities
(units in thousands)                   Portfolio    Portfolio     Portfolio   Portfolio    Portfolio      Portfolio  Portfolio
                                      -----------  -----------   ----------- -----------  -----------  -----------  -----------
<S>                                   <C>          <C>           <C>         <C>          <C>          <C>          <C>
Units outstanding, December 31, 1993          397          159           346       2,173        1,530        1,677        1,564

Unit activity during 1994:
   Issued                                   1,084           96           198         392          520          611          203
   Redeemed                                  (397)         (16)          (29)       (420)        (188)        (101)        (357)
                                      -----------  -----------   -----------  ----------  -----------  -----------  -----------

Units outstanding, December 31, 1994        1,084          239           515       2,145        1,862        2,187        1,410
                                      -----------  -----------   ----------- -----------  -----------  -----------  -----------
                                      -----------  -----------   ----------- -----------  -----------  -----------  -----------

<CAPTION>

                                                                   Global
                                       European      Capital      Dividend     Pacific
                                        Growth       Growth        Growth      Growth
(units in thousands)                   Portfolio    Portfolio     Portfolio   Portfolio
                                      -----------  -----------   ----------- -----------
<S>                                   <C>          <C>           <C>         <C>
Units outstanding, December 31, 1993          291          231

Unit activity during 1994:
   Issued                                     316           57           720         462
   Redeemed                                   (57)         (61)          (44)        (35)
                                      -----------  -----------   ----------- -----------

Units outstanding, December 31, 1994          550          227           676         427
                                      -----------  -----------   ----------- -----------
                                      -----------  -----------   ----------- -----------
</TABLE>

Units redeemed includes units deducted for accrued contract maintenance charges.


                                       21

<PAGE>

[DELOITTE & TOUCHE LLP LETTERHEAD]



INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK:

We have audited the accompanying Statements of Financial Position of Allstate
Life Insurance Company of New York (an affiliate of Sears, Roebuck and Co.) as
of December 31, 1994 and 1993, and the related Statements of Income, Shareholder
Equity and Cash Flows for each of the three years in the period ended December
31, 1994.  Our audits also included Schedule IV - Reinsurance and Schedule V -
Valuation and Qualifying Accounts.  These financial statements and financial
statement schedules are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements and
financial statement schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Allstate Life Insurance Company of New York
as of December 31, 1994 and 1993, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1994 in
conformity with generally accepted accounting principles.  Also, in our opinion,
Schedule IV - Reinsurance and Schedule V - Valuation and Qualifying Accounts,
when considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.

As discussed in Note 3 to the financial statements, in 1993 the Company changed
its method of accounting for investments in fixed income securities, and in 1992
the Company changed its method of accounting for postretirement benefits other
than pensions and postemployment benefits.



/s/ Deloitte & Touche LLP

February 24, 1995


- ---------------
DELOITTE TOUCHE
TOHMATSU
INTERNATIONAL
- ---------------

                                       22
<PAGE>
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                        STATEMENTS OF FINANCIAL POSITION
   
<TABLE>
<CAPTION>
                                                                                     December 31
                                                                               ----------  ----------
                                                                                  1994        1993
                                                                               ----------  ----------
                                                                                  ($ in thousands)
<S>                                                                            <C>         <C>
ASSETS
   Investments
        Fixed income securities
           Held to maturity, at amortized cost
              (fair value $583,000 and $664,663) . . . . . . . . . . . . . . . $  601,359  $  573,995
           Available for sale, at fair value (amortized
              cost $468,518 and $420,440). . . . . . . . . . . . . . . . . . .    457,018     461,680
        Mortgage Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .     86,435      86,664
        Policy Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     20,500      18,367
        Short-term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      7,212      49,243
                                                                               ----------  ----------
                  Total Investments. . . . . . . . . . . . . . . . . . . . . .  1,172,524   1,189,949
   Deferred policy acquisition costs . . . . . . . . . . . . . . . . . . . . .     50,699      40,775
   Accrued investment income . . . . . . . . . . . . . . . . . . . . . . . . .     16,518      16,416
   Reinsurance recoverable . . . . . . . . . . . . . . . . . . . . . . . . . .     10,365       9,770
   Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .     17,443
   Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,763       2,457
   Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4,763       5,662
   Separate Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    175,918     145,866
                                                                               ----------  ----------
                  Total assets . . . . . . . . . . . . . . . . . . . . . . . . $1,449,993  $1,410,895
                                                                               ----------  ----------
                                                                               ----------  ----------

LIABILITIES
   Reserve for life insurance policy benefits. . . . . . . . . . . . . . . . . $  626,316  $  555,651
   Contractholder funds. . . . . . . . . . . . . . . . . . . . . . . . . . . .    483,812     507,117
   Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .                  5,934
   Other liabilities and accrued expenses. . . . . . . . . . . . . . . . . . .     13,304      19,434
   Net payable to affiliates . . . . . . . . . . . . . . . . . . . . . . . . .      1,402      13,591
   Separate Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    175,918     145,866
                                                                               ----------  ----------
                  Total liabilities. . . . . . . . . . . . . . . . . . . . . . $1,300,752  $1,247,593
                                                                               ----------  ----------

SHAREHOLDER EQUITY
   Common stock, $25 par, 80,000 shares authorized, issued and
        outstanding. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,000       2,000
   Additional capital paid-in. . . . . . . . . . . . . . . . . . . . . . . . .     45,787      45,787
   Unrealized net capital (losses) gains . . . . . . . . . . . . . . . . . . .     (6,891)     25,391
   Retained income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    108,345      90,124
                                                                               ----------  ----------
                  Total shareholder equity . . . . . . . . . . . . . . . . . .    149,241     163,302
                                                                               ----------  ----------
                  Total liabilities and shareholder equity . . . . . . . . . . $1,449,993  $1,410,895
                                                                               ----------  ----------
                                                                               ----------  ----------

</TABLE>
    

                       See notes to financial statements.


                                      23

<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                              STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                               Year Ended December 31,
                                                       ---------     ---------     ---------
                                                         1994          1993          1992
                                                       ---------     ---------     ---------
                                                                  ($ in thousands)
<S>                                                    <C>           <C>           <C>
Revenues
    Premium income . . . . . . . . . . . . . . .       $  70,070     $ 110,051     $ 103,790
    Contract charges . . . . . . . . . . . . . .          18,490        16,862        14,837
    Investment income, less investment
         expense . . . . . . . . . . . . . . . .          96,911        95,956        83,582
    Realized capital gains and losses. . . . . .             778         4,576         1,681
                                                       ---------     ---------     ---------
                                                         186,249       227,445       203,890
                                                       ---------     ---------     ---------

Costs and expenses
    Provision for policy benefits. . . . . . . .         137,434       175,676       160,500
    Policy acquisition costs (including
      amortization of $3,875, $10,319 and
      $6,182) and other operating expenses . . .          20,205        31,894        24,111
    Early retirement program . . . . . . . . . .           1,210
                                                       ---------     ---------     ---------
                                                         158,849       207,570       184,611
                                                       ---------     ---------     ---------
Income before income taxes . . . . . . . . . . .          27,400        19,875        19,279
Income tax expense . . . . . . . . . . . . . . .           9,179         6,712         6,431
                                                       ---------     ---------     ---------
Income before cumulative effect of change
    in accounting. . . . . . . . . . . . . . . .          18,221        13,163        12,848
Cumulative effect of change in accounting for
    postretirement benefits other than pensions,
    net of tax benefit of $321 . . . . . . . . .                                        (623)
                                                       ---------     ---------     ---------
Net Income . . . . . . . . . . . . . . . . . . .       $  18,221     $  13,163     $  12,225
                                                       ---------     ---------     ---------
                                                       ---------     ---------     ---------
</TABLE>

                       See notes to financial statements.


                                      24
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                        STATEMENTS OF SHAREHOLDER EQUITY
<TABLE>
<CAPTION>

                                                                      Unrealized
                                                                          net
                                                        Additional      capital
                                            Common        capital        gains       Retained
                                             stock        paid-in      (losses)       income         Total
                                           ---------     ---------     ---------     ---------     ---------
                                                                    ($ in thousands)
<S>                                        <C>          <C>            <C>           <C>           <C>
Balance, December 31, 1991 . . . . . .     $   2,000     $  45,787     $    --       $  64,736     $ 112,523
    Net income . . . . . . . . . . . .                                                  12,225        12,225
                                           ---------     ---------     ---------     ---------     ---------

Balance, December 31, 1992 . . . . . .         2,000        45,787          --          76,961       124,748
    Net income . . . . . . . . . . . .                                                  13,163        13,163
    Change in unrealized net capital
      gains and losses . . . . . . . .                                    25,391                      25,391
                                           ---------     ---------     ---------     ---------     ---------

Balance, December 31, 1993 . . . . . .         2,000        45,787        25,391        90,124       163,302
    Net income . . . . . . . . . . . .                                                  18,221        18,221
    Change in unrealized net capital
      gains and losses . . . . . . . .                                   (32,282)                    (32,282)
                                           ---------     ---------     ---------     ---------     ---------

Balance, December 31, 1994 . . . . . .     $   2,000     $  45,787     $  (6,891)    $ 108,345     $ 149,241
                                           ---------     ---------     ---------     ---------     ---------
                                           ---------     ---------     ---------     ---------     ---------
</TABLE>
                       See notes to financial statements.


                                      25
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                             STATEMENTS OF CASH FLOW
<TABLE>
<CAPTION>

                                                                    Year Ended December 31,
                                                              --------      --------      --------
                                                                1994          1993          1992
                                                              --------      --------      --------
                                                                        ($ in thousands)
<S>                                                           <C>          <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income    . . . . . . . . . . . . . . . . . . .        $ 18,221      $ 13,163      $ 12,225
   Adjustments to reconcile net income to net
        cash provided by operating activities:
            Realized capital gains and losses. . . . .            (778)       (4,576)       (1,681)
            Depreciation, amortization and other
              noncash items  . . . . . . . . . . . . .         (18,969)      (14,618)       (4,196)
            Increase in reserve for policy benefits and
              contractholder funds . . . . . . . . . .          87,975       133,418        72,820
            Increase in deferred policy acquisition
              costs. . . . . . . . . . . . . . . . . .          (6,850)       (2,396)       (3,401)
            Increase in accrued investment income. . .            (102)         (114)       (2,783)
            Change in deferred income taxes. . . . . .          (5,993)        7,564        (6,942)
            Changes in other operating assets and
              liabilities. . . . . . . . . . . . . . .         (18,082)       (3,609)        3,740
                                                              --------      --------      --------
                Net cash from operating activities . .          55,422       128,832        69,782
                                                              --------      --------      --------

CASH FROM INVESTING ACTIVITIES:
   Proceeds from sales
        Fixed income securities available for sale . .          49,903
        Fixed income securities. . . . . . . . . . . .                        46,496        87,776
   Investment collections
        Fixed income securities available for sale . .          54,796
        Fixed income securities held to maturity . . .          17,186
        Fixed income securities. . . . . . . . . . . .                       153,518        76,428
        Mortgage loans . . . . . . . . . . . . . . . .           9,744         2,382           640
   Investment purchases. . . . . . . . . . . . . . . .
        Fixed income securities available for sale . .        (137,684)
        Fixed income securities held to maturity . . .         (38,709)
        Fixed income securities. . . . . . . . . . . .                      (282,979)     (370,652)
        Mortgage loans . . . . . . . . . . . . . . . .         (10,132)      (15,642)
   Net change in short-term investments. . . . . . . .          41,528         4,254        31,841
   Net change in policy loans. . . . . . . . . . . . .          (2,133)           84        (2,284)
                                                              --------      --------      --------
              Net cash from investing activities . . .         (15,501)      (91,887)     (176,251)
                                                              --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payments received under investment contracts. . . .          27,786        57,121       107,680
   Interest credited to investment contracts . . . . .          21,261        20,986        38,551
   Payments on maturity of investment contracts and
     other charges . . . . . . . . . . . . . . . . . .         (89,662)     (115,375)      (42,936)
                                                              --------      --------      --------
              Net cash from financing activities . . .         (40,615)      (37,268)      103,295
                                                              --------      --------      --------
Net decrease in cash . . . . . . . . . . . . . . . . .            (694)         (323)       (3,174)
Cash at beginning of year. . . . . . . . . . . . . . .           2,457         2,780         5,954
                                                              --------      --------      --------
Cash at end of year. . . . . . . . . . . . . . . . . .        $  1,763      $  2,457      $  2,780
                                                              --------      --------      --------
                                                              --------      --------      --------
</TABLE>

                       See notes to financial statements.


                                      26
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                          NOTES TO FINANCIAL STATEMENTS

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)


1. BASIS OF PRESENTATION

     Allstate Life Insurance Company of New York (the "Company") is wholly
owned by a wholly-owned subsidiary ("Parent") of Allstate Insurance Company
("Allstate"), a wholly-owned subsidiary of The Allstate Corporation (the
"Corporation"). In November 1994, Sears, Roebuck and Co. ("Sears") announced it
intends to distribute in a tax-free dividend to its stockholders its 80.2%
ownership interest of the Corporation (the "Distribution"). The Distribution is
expected to occur in mid-1995, but is subject to market conditions, final
approval by the Sears Board of Directors, required regulatory approvals and a
favorable tax ruling or opinion on the tax-free nature of the Distribution.

     Certain reclassifications have been made to the prior year financial
statements to conform to the presentation for the current year.


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     INVESTMENTS

     Fixed income securities include bonds and mortgage-backed securities.
Fixed income securities which the Company has both the ability and positive
intent to hold to maturity ("held to maturity") are carried at amortized cost.
Fixed income securities which may be sold prior to their contractual maturity
("available for sale") are carried at fair value. The difference between
amortized cost and fair value, net of certain deferred acquisition costs and
deferred income taxes, is reflected as a separate component of shareholder
equity. Provisions are made to write down the carrying value of fixed income
securities for declines in value that are other than temporary. Such writedowns
are included in realized capital gains and losses.

     Mortgage loans are carried at the outstanding principal balance, net of
unamortized premium or discount and valuation reserves. Valuation reserves are
based on the estimated uncollectible amounts, considering the cash flows and
estimated fair value of the underlying collateral, borrower financial strength
and other factors. For loans that are in the process of foreclosure or in-
substance foreclosed, provisions are made for the excess of the loan balance
over the estimated value of the collateral, establishing a new cost basis.

     Short-term investments are carried at cost which approximates fair value.
Policy loans are carried at the unpaid principal balances.

     Investment income consists primarily of interest, which is recognized on
an accrual basis. Interest income on mortgage-backed securities is determined on
the effective yield method based on the anticipated repayment of principal.
Accrual of income is suspended for fixed income securities and mortgage loans
that are in default or when the receipt of interest payments is in doubt.
Realized capital gains and losses are determined on a specific identification
basis.


                                      27
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                    NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     DERIVATIVES

     Gains and losses on open futures and forward contracts designated as
hedges for anticipatory purchases or sales represent carrying value, and are
deferred as other liabilities and accrued expenses. Once the anticipated
transactions have been completed, the deferred gains or losses are considered
part of the cost basis of the hedged asset and recognized in investment income
over the lives of the hedged assets or included in the recognition of gain or
loss from disposition of the assets. Gains and losses on early terminations of
contracts that modify the characteristics of a designated asset are included in
the cost basis of the asset and are amortized as a yield adjustment over its
remaining term.

     Commitments to extend mortgage loans have only off-balance-sheet risk.
There is no impact on the financial statements until the agreements are
executed.


     INCOME TAXES

     The income tax provision is calculated under the liability method.
Deferred tax assets and liabilities are recorded based on the difference between
the financial statement and tax bases of assets and liabilities and the enacted
tax rates. The principal assets and liabilities giving rise to such differences
are insurance reserves and deferred policy acquisition costs. Deferred income
taxes also arise from unrealized capital gains or losses on fixed income
securities carried at fair value.


     LIFE INSURANCE ACCOUNTING

     The Company writes traditional life, accident and disability insurance.
The Company also writes long-duration insurance contracts with terms that are
not fixed and guaranteed and single premium life insurance contracts, which are
considered universal life-type contracts. The Company also sells long-duration
contracts that do not involve significant risk of policyholder mortality or
morbidity (principally single and flexible premium annuities, structured
settlement annuities and supplemental contracts when sold without life
contingencies) which are considered investment contracts. Limited payment
contracts (policies with premiums paid over a period shorter than the contract
period), primarily consist of structured settlement annuities and supplemental
contracts when sold with life contingencies.


     TRADITIONAL LIFE, ACCIDENT AND DISABILITY INSURANCE

     Premiums for traditional life insurance are recognized as revenue when
due. Accident and disability insurance premiums are earned on a pro rata basis
over the policy period. Gross premium in excess of the net premium on limited
payment contracts are deferred and recognized over the contract period.

     The reserve for life insurance policy benefits, which relates to
traditional life, structured settlement annuities with life contingencies,
accident and disability insurance, is computed on the basis of assumptions as to
future investment yields, mortality, morbidity,


                                      28
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                    NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

terminations and expenses. These assumptions, which for traditional life are
applied using the net level premium method, include provisions for adverse
deviation and generally vary by such characteristics as plan, year of issue and
policy duration. Reserve interest rates ranged from 4.0% to 9.5% during 1994.
Policy benefit reserves for accident insurance include claim reserves and
unearned premium.

     UNIVERSAL LIFE-TYPE CONTRACTS

     Revenues on universal life-type contracts include contract charges and
fees and are recognized when assessed against the policyholder account balance.
Non-level front-end contract charges are deferred and recognized as revenue over
the contract term.

     Reserves for universal life-type contracts are established using the
retrospective deposit method. Under this method, liabilities are equal to the
account balance that accrues to the benefit of the policyholder.


     INVESTMENT CONTRACTS

     Revenues on investment contracts include contract charges and fees for
contract administration and surrenders. These revenues are recognized when
assessed against the contract balance. Payments received under investment
contracts are recorded as interest-bearing liabilities.


     CONTRACTHOLDER FUNDS

     Contractholder funds are reserves for universal life-type and investment
contracts. Reserves for these contracts are equal to the account balance that
accrues to the benefit of the contractholder. Credited interest rates on
contractholder funds ranged from 3.0% to 6.8% for those contracts with fixed
interest rates and from 3.6% to 8.5% for those with flexible rates during 1994.
Interest credited on contractholder funds are included in the provision for
policy benefits.


     DEFERRED POLICY ACQUISITION COSTS

     Certain costs of acquiring insurance business, principally agents' and
brokers' compensation, certain underwriting costs and direct mail solicitation
expenses, are deferred and amortized to income. For traditional life, limited
payment contracts and accident and disability policies, these costs are
amortized in proportion to estimated revenues on such business. For universal
life-type and investment contracts, the costs are amortized in relation to the
present value of estimated gross profits on such business. Changes in the amount
or timing of estimated gross profits result in adjustments to the amortization
of these costs. To the extent that unrealized gains or losses on available for
sale securities would result in an adjustment of deferred policy acquisition
costs had those gains or losses actually been realized, the related unamortized
deferred policy acquisition costs are recorded as a reduction of the unrealized
gain or loss included in shareholder equity.


                                      29
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                    NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     SEPARATE ACCOUNTS

     The Company issues flexible premium deferred variable annuity contracts,
the assets and liabilities of which are legally segregated and reflected in the
accompanying statements of financial position as assets and liabilities of the
Separate Accounts. Assets and liabilities of the Separate Accounts represent
funds of Allstate Life of New York Variable Annuity Account and Allstate Life of
New York Variable Annuity Account II ("Separate Accounts"), unit investment
trusts registered with the Securities and Exchange Commission. The assets and
liabilities of the Separate Accounts are carried at fair value. Investment
income and gains and losses of the Separate Accounts accrue directly to the
contractholders and are, therefore, not included in the accompanying statements
of income. Revenues to the Company from the Separate Accounts consist of
contract maintenance charges, administrative fees, and mortality and expense
risk charges.


     PENDING ACCOUNTING STANDARDS

     In May 1993, the Financial Accounting Standards Board ("FASB") issued
Statement of Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for
Impairment of a Loan" which requires that impaired loans be measured based on
the present value of expected future cash flows discounted at the loan's
effective interest rate. In October 1994, the FASB issued SFAS No. 118,
"Accounting by Creditors for Impairment of a Loan--Income Recognition and
Disclosure" which amends SFAS No. 114 to allow a creditor to use existing
methods for recognizing interest income on an impaired loan. These statements
will be adopted in 1995. The impact on net income and financial position of
adopting these statements will not be material.


3. ACCOUNTING CHANGES

     Effective December 31, 1993, the Company adopted SFAS No. 115, "Accounting
for Certain Investments in Debt and Equity Securities." SFAS No. 115 requires
that investments classified as available for sale be carried at fair value.
Previously, fixed income securities classified as available for sale were
carried at the lower of amortized cost or fair value, determined in the
aggregate. Unrealized holding gains and losses are reflected as a separate
component of shareholder equity, net of deferred income taxes and certain
deferred policy acquisition costs. The net effect of adoption of this statement
increased shareholder equity at December 31, 1993 by $25,391 and did not have a
material impact on net income.

     Effective January 1, 1992, the Company adopted SFAS No. 106, "Employers'
Accounting for Postretirement Benefits Other than Pensions," and SFAS No. 112,
"Employers' Accounting for Postemployment Benefits," for all postretirement
benefit plans by immediately recognizing the transition amounts. The Company
previously expensed the cost of these benefits, which consist of health care and
life insurance, as claims were paid. The cumulative effect as of January 1, 1992
of adopting these statements was $944. This amount was partially offset by
income tax benefits of $321, resulting in a one-time charge against 1992
earnings of $623. Application of these statements during 1992 reduced net income
before cumulative effect of change in accounting by $50.


                                      30
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                    NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

4. RELATED PARTY TRANSACTIONS

     The Company has a number of arrangements for services and products with
affiliates and other parties. The principal arrangements are described below.


     BUSINESS OPERATIONS AND REINSURANCE

     The Company utilizes services and business facilities owned, or leased,
and operated by Allstate in conducting its business activities. The Company
reimburses Allstate for the operating expenses incurred by Allstate. The cost to
the Company is determined by various allocation methods and is primarily related
to the level of the services provided.

     The Company cedes certain business to the Parent. Premiums and policy
benefits ceded under such reinsurance agreements totaled $1,181 and $1,877 in
1994, $4,109 and $1,288 in 1993, and $3,445 and $1,427 in 1992. Included in the
reinsurance recoverable at December 31, 1994 and 1993 are amounts due from the
Parent of $1,120 and $1,188, respectively.


     INSURANCE

     Allstate purchased $7,568, $24,778 and $36,988 of structured settlement
annuities from the Company in 1994, 1993 and 1992, respectively. Included in
premium income are $1,221, $7,170 and $4,282, for 1994, 1993 and 1992,
respectively, for the amounts related to structured settlement annuities with
life contingencies.


     DEAN WITTER

     Dean Witter Reynolds, Inc. ("Dean Witter") is the primary distributor of
the Company's single and flexible premium annuities. Dean Witter is also the
distributor of flexible premium deferred variable annuity contracts and the
investment manager for the Dean Witter Variable Investment Series, the fund in
which the assets of the Separate Accounts are invested.


5. INCOME TAXES

     The Corporation and its domestic subsidiaries (the "Allstate Group") join
with Sears and its domestic business units (the "Sears Group") in the filing of
a consolidated federal income tax return (the "Sears Tax Group") and are parties
to a federal income tax allocation agreement (the "Tax Sharing Agreement"). As a
member of the Sears Tax Group, the Company is jointly and severally liable for
the consolidated income tax liability of the Sears Tax Group.

     Under the Tax Sharing Agreement, the Company will pay to or receive from
the Allstate Group the amount, if any, by which the Allstate Group's federal
income tax liability is affected by virtue of inclusion of the Company in the
consolidated federal income tax return. Effectively, this results in the
Company's annual income tax provision being computed as if the Company filed a
separate return, except that items such as net operating losses, capital losses,
investment tax credits or similar items which might not be immediately
recognizable


                                      31
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                    NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

in a separate return, are allocated according to the Tax Sharing Agreement and
reflected in the Company's provision to the extent that such items reduce the
Sears Tax Group's federal tax liability.

     Payments under the Tax Sharing Agreement generally are to be paid on each
date on which a quarterly payment of estimated federal income tax is due, with
any final settlement made after the consolidated return is filed. When a refund
is received from the Internal Revenue Service as the result of any carryback,
payment will be made to the members of the Sears Tax Group within 15 days after
receipt of the refund.

     In anticipation of the Distribution (see Note 1), the Allstate Group and
Sears Group have entered into an agreement which governs their respective rights
and obligations with respect to federal income taxes for all periods prior to
the Distribution ("Consolidated Tax Years"). The agreement provides that all
Consolidated Tax Years will continue to be governed by the Tax Sharing Agreement
with respect to the Allstate Group's federal income tax liability and taxes
payable to or recoverable from the Sears Group.

     After the Distribution, the Allstate Group will no longer be included in
the Sears Tax Group. The Company does not expect the impact of separation from
the Sears Tax Group to be significant.


                                      32
<PAGE>
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     The components of the deferred income tax assets and liabilities at
December 31, 1994 and 1993 are as follows:
<TABLE>
<CAPTION>
                                                                           1994            1993
                                                                       ----------      ----------
<S>                                                                    <C>             <C>
Deferred assets
       Reserve for policy benefits . . . . . . . . . . . . . . .       $   21,447      $   18,395
       Basis of investments. . . . . . . . . . . . . . . . . . .            1,708
       Loss on disposal of discontinued operations . . . . . . .              317             381
       Reserve for postretirement benefits . . . . . . . . . . .              446             326
       Unrealized loss on fixed income securities
         available for sale. . . . . . . . . . . . . . . . . . .            3,711
       Other assets. . . . . . . . . . . . . . . . . . . . . . .            2,463             481
                                                                       ----------      ----------
             Total deferred assets . . . . . . . . . . . . . . .           30,092          19,583
                                                                       ----------      ----------

Deferred liabilities
       Unrealized gains on fixed income securities
         available for sale. . . . . . . . . . . . . . . . . . .            --            (13,673)
       Policy acquisition costs. . . . . . . . . . . . . . . . .          (12,116)         (9,437)
       Basis of investments. . . . . . . . . . . . . . . . . . .                           (2,000)
       Prepaid commission expense. . . . . . . . . . . . . . . .             (520)           (370)
       Other liabilities . . . . . . . . . . . . . . . . . . . .              (13)            (37)
                                                                       ----------      ----------
             Total deferred liabilities. . . . . . . . . . . . .          (12,649)        (25,517)
                                                                       ----------      ----------
             Net deferred asset (liability). . . . . . . . . . .       $   17,443      $   (5,934)
                                                                       ----------      ----------
                                                                       ----------      ----------
</TABLE>

       The Company has not established a valuation reserve as it is more likely
than not that the Company will produce sufficient taxable income in the future
to realize the deferred tax asset.

       The components of income tax expense are as follows:
<TABLE>
<CAPTION>
                                                              Year Ended December 31,
                                                     ----------------------------------------
                                                        1994           1993           1992
                                                     ----------     ----------     ----------
<S>                                                  <C>            <C>            <C>
Current. . . . . . . . . . . . . . . . . . . . . .   $   15,172     $   12,821     $   13,052
Deferred . . . . . . . . . . . . . . . . . . . . .       (5,993)        (6,109)        (6,621)
                                                     ----------     ----------     ----------
      Total income tax expense . . . . . . . . . .   $    9,179     $    6,712     $    6,431
                                                     ----------     ----------     ----------
                                                     ----------     ----------     ----------
</TABLE>

     The Company paid income taxes of $27,682, $13,079 and $10,708 in 1994, 1993
and 1992, respectively to the Parent under the Tax Sharing Agreement.  The
Company had an income tax payable to the Parent of $141 and $12,650 at
December 31, 1994 and 1993, respectively.


                                      33
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

6.  INVESTMENTS

     FAIR VALUES

     The amortized cost, estimated fair value and gross unrealized gains and
losses for fixed income securities, which are designated as held to maturity and
carried at amortized cost, are as follows:
<TABLE>
<CAPTION>

                                                         Gross Unrealized
                                           Amortized   ---------------------     Fair
DECEMBER 31, 1994                            Cost       Gains       Losses       Value
- -----------------                          ---------   ---------   ---------   ---------
<S>                                        <C>         <C>         <C>         <C>
U.S. Government and agencies . . . . . .   $ 267,521   $   5,203   $  24,723   $ 248,001
Other corporate bonds. . . . . . . . . .     328,194       8,462       7,377     329,279
Mortgage-backed securities . . . . . . .       5,644          92          16       5,720
                                           ---------   ---------   ---------   ---------
      Totals . . . . . . . . . . . . . .   $ 601,359   $  13,757   $  32,116     583,000
                                           ---------   ---------   ---------   ---------
                                           ---------   ---------   ---------   ---------

<CAPTION>
                                                         Gross Unrealized
                                           Amortized   ---------------------     Fair
DECEMBER 31, 1993                            Cost        Gains       Losses      Value
- -----------------                          ---------   ---------   ---------   ---------
<S>                                        <C>         <C>         <C>         <C>
U.S. Government and agencies . . . . . .   $ 228,256   $  38,157   $   2,561   $ 263,852
Other corporate bonds. . . . . . . . . .     336,822      54,662         195     391,289
Mortgage-backed securities . . . . . . .       8,917         605                   9,522
                                           ---------   ---------   ---------   ---------
      Totals . . . . . . . . . . . . . .   $ 573,995   $  93,424   $   2,756   $ 664,663
                                           ---------   ---------   ---------   ---------
                                           ---------   ---------   ---------   ---------
</TABLE>

      The amortized cost, fair value and gross unrealized gains and losses for
fixed income securities, which are designated as available for sale and carried
at fair value, are as follows:

<TABLE>
<CAPTION>
                                                         Gross Unrealized
                                           Amortized   ---------------------     Fair
DECEMBER 31, 1994                            Cost        Gains       Losses      Value
- -----------------                          ---------   ---------   ---------   ---------
<S>                                        <C>         <C>         <C>         <C>
U.S. Government and agencies . . . . . .   $  28,621   $     299   $     825   $  28,095
State and Municipal. . . . . . . . . . .      33,939         303       1,024      33,218
Other corporate bonds. . . . . . . . . .     221,740       3,871       6,748     218,863
Mortgage-backed securities . . . . . . .     184,218       1,188       8,564     176,842
                                           ---------   ---------   ---------   ---------
      Totals . . . . . . . . . . . . . .   $ 468,518   $   5,661   $  17,161   $ 457,018
                                           ---------   ---------   ---------   ---------
                                           ---------   ---------   ---------   ---------
<CAPTION>

                                                          Gross Unrealized
                                           Amortized   ---------------------     Fair
DECEMBER 31, 1993                             Cost       Gains      Losses       Value
- -----------------                          ---------   ---------   ---------   ---------
<S>                                        <C>         <C>         <C>         <C>
U.S. Government and agencies . . . . . .   $  24,083   $   5,334   $       3   $  29,414
State and Municipal. . . . . . . . . . .      18,189       1,519                  19,708
Other corporate bonds. . . . . . . . . .     179,570      22,443          41     201,972
Mortgage-backed securities . . . . . . .     198,598      12,226         238     210,586
                                           ---------   ---------   ---------   ---------
      Totals . . . . . . . . . . . . . .   $ 420,440   $  41,522   $     282   $ 461,680
                                           ---------   ---------   ---------   ---------
                                           ---------   ---------   ---------   ---------
</TABLE>


                                      34
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     SCHEDULED MATURITIES

     The scheduled maturities for fixed income securities at December 31, 1994
are as follows:

<TABLE>
<CAPTION>
                                                Amortized Cost                   Fair Value
                                           -------------------------     -------------------------
                                            Held to        Available       Held to       Available
                                            Maturity        for Sale      Maturity        for Sale
                                           ----------     ----------     ----------      ---------
<S>                                        <C>            <C>            <C>            <C>
Due in one year or less. . . . . . . .     $      624     $    3,034     $      638     $    3,067
Due after one year
  through five years . . . . . . . . .         29,653         71,791         29,999         71,149
Due after five years
  through ten years. . . . . . . . . .         53,957         74,156         54,689         72,689
Due after ten years. . . . . . . . . .        511,481        135,319        491,954        133,271
                                           ----------     ----------     ----------     ----------
                                              595,715        284,300        577,280        280,176

       Mortgage-backed securities. . .          5,644        184,218          5,720        176,842
                                           ----------     ----------     ----------     ----------
             Totals. . . . . . . . . .     $  601,359     $  468,518     $  583,000     $  457,018
                                           ----------     ----------     ----------     ----------
                                           ----------     ----------     ----------     ----------
</TABLE>

     Actual maturities may differ from those scheduled as a result of
prepayments by the issuers.

     UNREALIZED NET CAPITAL GAINS AND LOSSES

     Unrealized net capital gains and losses on fixed income securities
available for sale included in shareholder equity at December 31, 1994 are as
follows:

<TABLE>
<CAPTION>
                                                         Amortized          Fair      Unrealized Net
                                                           Cost             Value     Gains/(Losses)
                                                        ----------       ----------   --------------
<S>                                                     <C>              <C>          <C>
Fixed income securities available for sale . . .        $  468,518       $  457,018      $   (11,500)
Deferred income taxes. . . . . . . . . . . . . .                                               3,711
Deferred policy acquisition costs. . . . . . . .                                                 898
                                                                                         -----------
      Total. . . . . . . . . . . . . . . . . . .                                         $    (6,891)
                                                                                         -----------
                                                                                         -----------
</TABLE>

  The change in unrealized net capital gains and losses for fixed income
securities is as follows:

<TABLE>
<CAPTION>

                                                                                Year Ended
                                                                               December 31,
                                                                       ----------------------------

                                                                           1994              1993
                                                                       ----------        ----------
<S>                                                                    <C>               <C>
Fixed income securities available for sale . . . . . . . . . .         $  (52,740)       $   41,240
Deferred policy acquisition costs. . . . . . . . . . . . . . .              3,076            (2,178)
Deferred income taxes. . . . . . . . . . . . . . . . . . . . .             17,382           (13,671)
                                                                       ----------        ----------
      Change in unrealized net capital gains and losses. . . .         $  (32,282)       $   25,391
                                                                       ----------        ----------
                                                                       ----------        ----------
</TABLE>


                                      35
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     INVESTMENT INCOME

     Investment income by type of investment is as follows:

<TABLE>
<CAPTION>

                                                             Year Ended December 31,
                                                    ----------------------------------------
                                                       1994           1993           1992
                                                    ----------     ----------     ----------
<S>                                                 <C>            <C>            <C>
Fixed income securities. . . . . . . . . . . .      $   88,149     $   87,524     $   72,710
Mortgage loans . . . . . . . . . . . . . . . .           8,092          7,435          7,302
Policy loans . . . . . . . . . . . . . . . . .           1,153          1,017            874
Short-term . . . . . . . . . . . . . . . . . .           1,093          1,385          3,864
                                                    ----------     ----------     ----------
Investment income, before expense. . . . . . .          98,487         97,361         84,750
Investment expense . . . . . . . . . . . . . .           1,576          1,405          1,168
                                                    ----------     ----------     ----------
Investment income, less investment expense . .      $   96,911     $   95,956     $   83,582
                                                    ----------     ----------     ----------
                                                    ----------     ----------     ----------
</TABLE>

     REALIZED CAPITAL GAINS AND LOSSES

     Realized capital gains and losses on investments are as follows:

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                    ----------------------------------------
                                                       1994           1993           1992
                                                    ----------     ----------     ----------
<S>                                                 <C>            <C>            <C>
Fixed income securities. . . . . . . . . . . .      $    1,568     $    5,645     $    3,558
Other investments. . . . . . . . . . . . . . .            (790)        (1,069)        (1,877)
                                                    ----------     ----------     ----------
      Realized gains . . . . . . . . . . . . .             778          4,576          1,681
      Income taxes . . . . . . . . . . . . . .             272          1,602            572
                                                    ----------     ----------     ----------
      Realized gains, net of tax . . . . . . .      $      506     $    2,974     $    1,109
                                                    ----------     ----------     ----------
                                                    ----------     ----------     ----------
</TABLE>

      Gross gains of $1,743, $1,780 and $1,429 and gross losses of $973, $30 and
$1,289 were realized on sales of fixed income securities, excluding calls,
during 1994, 1993 and 1992, respectively.

      INVESTMENT LOSS PROVISIONS AND VALUATION RESERVES

      The pretax income effect of provisions for investment losses, principally
provisions for other than temporary declines in value of fixed income securities
and valuation reserves on mortgage loans and real estate, was $627, $1,200 and
$2,759 in 1994, 1993 and 1992, respectively.

      Valuation reserves on mortgage loans were $1,179 and $2,297 at
December 31, 1994 and 1993, respectively.


                                      36
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

     INVESTMENT CONCENTRATION AND OTHER INVESTMENT INFORMATION

     The company maintains a diversified portfolio of municipal bonds.  The
largest concentrations in the portfolio are presented below.  Holdings in no
other state exceed 5.0% of the carrying value of the state and municipal bond
portfolio at December 31, 1994.

<TABLE>
<CAPTION>
                                                        1994        1993
                                                       ------      ------
            <S>                                        <C>         <C>

            Ohio . . . . . . . . . . . . . . . . .      26.9%       36.8%
            California . . . . . . . . . . . . . .      23.0
            Illinois . . . . . . . . . . . . . . .      22.0        39.6
            Maryland . . . . . . . . . . . . . . .       9.0
            New York . . . . . . . . . . . . . . .       6.1        11.0
            Maine. . . . . . . . . . . . . . . . .       5.9
</TABLE>

       The Company's mortgage loans are collaterialized primarily by a variety
of commercial real estate property types, located throughout the United States.
Substantially all of the commercial mortgage loans are non-recourse to the
borrower.  The three states with the largest portion of the commercial mortgage
loan portfolio are as listed below.  Holdings in no other state exceed 5.0% of
the portfolio at December 31, 1994.

          (% of commercial mortgage portfolio carrying value)

<TABLE>
<CAPTION>
                                                        1994        1993
                                                       ------      ------
            <S>                                        <C>         <C>

            California . . . . . . . . . . . . . .      58.5%       51.6%
            Illinois . . . . . . . . . . . . . . .      16.3        18.4
            New York . . . . . . . . . . . . . . .      10.9        11.3
</TABLE>

          The types of properties collaterializing the mortgage loans are as
follows:

          (% of commercial mortgage portfolio carrying value)

<TABLE>
<CAPTION>
                                                        1994        1993
                                                       ------      ------
            <S>                                        <C>         <C>
            Warehouse. . . . . . . . . . . . . . .      36.8%       43.6%
            Retail . . . . . . . . . . . . . . . .      31.4        20.7
            Office . . . . . . . . . . . . . . . .      19.3        22.9
            Industrial . . . . . . . . . . . . . .       7.1         8.3
            Apartment. . . . . . . . . . . . . . .       4.4         4.5
            Other. . . . . . . . . . . . . . . . .       1.0
                                                       ------      ------
                                                       100.0%      100.0%
                                                       ------      ------
                                                       ------      ------
</TABLE>

          At December 31, 1994, fixed income securities with a carrying value of
$1,604 were on deposit with regulatory authorities as required by law.


                                      37
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

7. BENEFIT PLANS

       PENSION PLANS

       Pension plans sponsored by Allstate are in effect covering all domestic
full-time employees and certain part-time employees. Benefits under the pension
plans are based upon the employee's length of service, average annual
compensation and estimated social security retirement benefits. Allstate's
funding policy for the pension plans is to make annual contributions in
accordance with accepted actuarial cost methods. The costs included in income
were $344, $340 and $366 for the pension plans in 1994, 1993 and 1992,
respectively.


       PROFIT SHARING FUND

       Employees of the Company are also eligible to become members of The
Savings and Profit Sharing Fund of Sears Employees. The costs to the Company
were $123, $176 and $57 in 1994, 1993 and 1992, respectively. As described in
Note 1, in November 1994, Sears announced its decision to distribute in 1995,
its 80.2% ownership of the Corporation as a tax-free dividend to Sears common
shareholders. In contemplation of the Distribution, The Savings and Profit
Sharing Fund of Sears Employees will be split into two plans to provide a
separate plan for the employees of the Corporation.


       POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

       Allstate provides certain health care and life insurance benefits for
retired employees. Generally, qualified employees may become eligible for these
benefits if they retire in accordance with Allstate's established retirement
policy and are continuously insured under Allstate's group plans or other
approved plans for 10 or more years prior to retirement. Allstate shares the
cost of the retiree medical benefits with retirees based on years of service,
with the Company's share being subject to a 5% limit on annual medical cost
inflation after retirement. Allstate's postretirement benefit plans currently
are not funded. Allstate has the right to modify or terminate these plans.


       EARLY RETIREMENT PROGRAM

       During the fourth quarter of 1994, the Corporation offered a voluntary
early retirement incentive package to approximately 700 employees. The package
offered one year of salary continuation and related benefits during the salary
continuation period, and an enhanced retirement benefit. Approximately 600
eligible employees have accepted the offer. The Company's portion of the total
cost of the program was charged to 1994 income.


                                      38
<PAGE>
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)



8. STATUTORY FINANCIAL INFORMATION

   The accompanying financial statements have been prepared on the basis of
generally accepted accounting principles which vary from statutory accounting
principles prescribed or permitted by regulatory authorities. The following
tables reconcile net income and shareholder equity as reported herein in
conformity with generally accepted accounting principles with statutory net
income and statutory capital and surplus, determined in accordance with
principles prescribed or permitted by insurance regulatory authorities:


<TABLE>
<CAPTION>
                                                                                     Net income
                                                                               Year Ended December 31,
                                                                 --------------------------------------------------
                                                                    1994               1993                 1992
                                                                 ----------          ----------          ----------
<S>                                                              <C>                 <C>                 <C>
Balance per generally accepted
  accounting principles. . . . . . . . . . . . . . . . . . .     $   18,221          $   13,163          $   12,225
   Deferred policy acquisition costs . . . . . . . . . . . .         (6,849)             (2,397)             (4,041)
   Deferred income taxes . . . . . . . . . . . . . . . . . .         (8,337)             (6,074)             (6,983)
   Non-admitted assets and
     statutory reserves. . . . . . . . . . . . . . . . . . .          6,900              20,157              17,722
   Other postretirement and
     postemployment benefits . . . . . . . . . . . . . . . .            105                 (54)                979
   Other . . . . . . . . . . . . . . . . . . . . . . . . . .            901               1,236               1,138
                                                                 ----------          ----------          ----------
Balance per statutory accounting principles. . . . . . . . .     $   10,941          $   26,031          $   21,040
                                                                 ----------          ----------          ----------
                                                                 ----------          ----------          ----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                                Shareholder Equity
                                                                                                  at December 31,
                                                                                          ------------------------------
                                                                                             1994                1993
                                                                                          ----------          ----------
<S>                                                                                       <C>                 <C>
Balance per generally accepted accounting principles . . . . . . . . . . . . . .          $  149,241          $  163,302
   Deferred policy acquisition costs . . . . . . . . . . . . . . . . . . . . . .             (50,699)            (40,775)
   Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (17,443)              5,934
   Fixed income securities . . . . . . . . . . . . . . . . . . . . . . . . . . .              11,500             (41,240)
   Non-admitted assets and statutory reserves. . . . . . . . . . . . . . . . . .              31,074              19,947
   Other postretirement and postemployment benefits. . . . . . . . . . . . . . .               1,036                 931
   Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 106               1,519
                                                                                          ----------          ----------
Balance per statutory accounting principles. . . . . . . . . . . . . . . . . . .          $  124,815          $  109,618
                                                                                          ----------          ----------
                                                                                          ----------          ----------

</TABLE>

   The ability of the Company to pay dividends is dependent, in part, on
business conditions, income, cash requirements of the Company and other relevant
factors and is subject to New York Insurance Regulations. Under New York
Insurance Law, a notice of intention to distribute any dividend must be filed
with the New York Superintendent of Insurance not less than 30 days prior to the
distribution. Such distribution is subject to the Superintendent's disapproval.


9. FINANCIAL INSTRUMENTS

  In the normal course of business, the Company invests in various financial
assets, incurs various financial liabilities and enters into agreements
involving off-balance-sheet


                                      39
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)

financial instruments. The fair value estimates of financial instruments
presented below are not necessarily indicative of the amounts the Company might
pay or receive in actual market transactions. Potential taxes and other
transaction costs have not been considered in estimating fair value. As a number
of the Company's significant assets, including deferred policy acquisition costs
and deferred income taxes, and liabilities, including traditional and universal
life-type life insurance reserves, are not considered financial instruments, the
disclosures below do not reflect the fair value of the Company as a whole.

  FINANCIAL ASSETS

<TABLE>
<CAPTION>
                                                   Carrying            Fair
  At December 31, 1994                              Value              Value
  --------------------                          ------------      ------------
  <S>                                           <C>               <C>
  Fixed income securities. . . . . . . . . .    $  1,058,377      $  1,040,018
  Mortgage loans . . . . . . . . . . . . . .          86,435            80,785
  Short-term investments . . . . . . . . . .           7,212             7,212
  Policy loans . . . . . . . . . . . . . . .          20,500            20,500
  Accrued investment income. . . . . . . . .          16,518            16,518
  Cash . . . . . . . . . . . . . . . . . . .           1,763             1,763
  Other. . . . . . . . . . . . . . . . . . .           4,763             4,763
  Separate Accounts. . . . . . . . . . . . .         175,918           175,918

</TABLE>

<TABLE>
<CAPTION>

                                                   Carrying           Fair
  At December 31, 1993                              Value             Value
  --------------------                          ------------      ------------
  <S>                                           <C>               <C>
  Fixed income securities. . . . . . . . . .    $  1,035,675      $  1,126,343
  Mortgage loans . . . . . . . . . . . . . .          86,664            85,622
  Short-term investments . . . . . . . . . .          49,243            49,243
  Policy loans . . . . . . . . . . . . . . .          18,367            18,367
  Accrued investment income. . . . . . . . .          16,416            16,416
  Cash . . . . . . . . . . . . . . . . . . .           2,457             2,457
  Other. . . . . . . . . . . . . . . . . . .           5,662             5,662
  Separate Accounts. . . . . . . . . . . . .         145,866           145,866

</TABLE>

   Fair values for fixed income securities are based on quoted market prices
where available. Non-quoted securities are valued based on discounted cash flows
using current interest rates for similar securities. Mortgage loans are valued
based on discounted contractual cash flows. Discount rates are selected using
current rates at which loans would be made to borrowers with similar
characteristics, using similar properties as collateral. Loans that exceed 100%
loan-to-value are valued at the estimated fair value of the underlying
collateral. Short-term investments are highly liquid investments with maturities
of less than one year whose carrying value approximates fair value. The fair
value of policy loans is estimated at book value since the loan may be repaid at
any time, and the interest rate earned is higher than the current risk-free
rate. Accrued investment income and other financial assets are valued at their
carrying value as they are short-term in nature. Assets of the Separate Accounts
are carried in the statements of financial position at fair value.


                                      40
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)


   FINANCIAL LIABILITIES

   The Company had the following financial liabilities:

<TABLE>
<CAPTION>
                                                  Carrying
   At December 31, 1994                            Value           Fair Value
   --------------------                         -------------     -------------
   <S>                                          <C>               <C>
   Contractholder funds related to
     investment contracts. . . . . . . . . .    $    368,780      $    362,221
   Other . . . . . . . . . . . . . . . . . .           7,725             7,725
   Separate Accounts . . . . . . . . . . . .         175,918           175,918

</TABLE>

<TABLE>
<CAPTION>
                                                  Carrying
   At December 31, 1993                             Value           Fair Value
   --------------------                         -------------     -------------
   <S>                                          <C>               <C>
   Contractholder funds related to
     investment contracts. . . . . . . . . .    $    409,982      $    436,539
   Other . . . . . . . . . . . . . . . . . .           6,330             6,330
   Separate Accounts . . . . . . . . . . . .         145,866           145,866

</TABLE>

   The fair value of contractholder funds related to investment contracts is
based on the terms of the underlying contracts. Reserves on investment contracts
with no stated maturities (single premium and flexible premium deferred
annuities) are valued at the account balance less surrender charge. The fair
value of immediate annuities and annuities without life contingencies with fixed
terms are estimated using discounted cash flow calculations based on interest
rates currently offered for contracts with similar terms and duration. Other
financial liabilities are generally valued at their carrying value due to their
short-term nature. Separate Accounts liabilities are carried at the fair value
of the underlying assets.


   DERIVATIVE FINANCIAL INSTRUMENTS

   The Company uses derivative financial instruments to reduce its exposure to
market and interest rate risk, as well as to improve asset/liability management.
The Company does not hold or issue these instruments for trading purposes. The
Company does not require collateral or other security to support financial
futures contracts. The Company had the following financial instruments with off-
balance-sheet risk:

<TABLE>
<CAPTION>
                                        Contract
                                           or
                                        Notional                       Carrying
   At December 31, 1994                  Amount        Fair Value       Value
   ---------------------             -------------   ------------    -----------
   <S>                               <C>             <C>             <C>
   Financial futures
     contracts . . . . . . . .       $    20,700     $       (65)    $     (65)
   Mortgage loan
     commitments . . . . . . .             3,075              31           N/A

</TABLE>


                                      41
<PAGE>
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)

                       THREE YEARS ENDED DECEMBER 31, 1994
                                ($ IN THOUSANDS)


<TABLE>
<CAPTION>
                              Contract
                                or
                              Notional                  Carrying
   At December 31, 1993        Amount      Fair Value   Value
   --------------------       --------     ----------   --------
   <S>                        <C>          <C>          <C>
   Financial futures
     contracts . . . . . . .  $   8,300    $     (8)    $    (8)
   Mortgage loan
     commitments . . . . . .      3,100          31         N/A
</TABLE>


   Financial futures contracts are commitments to either purchase or sell
designated financial instruments at a future date for a specified price or
yield.  They may be settled in cash or through delivery.  As part of its
asset/liability management, the Company generally utilizes futures contracts to
hedge its market or interest rate risk related to anticipatory investment
purchases and sales. Hedges of anticipatory transactions pertain to identified
transactions which are probable to occur and are generally completed within
ninety days. Futures contracts require deposit on margin at the time the
contracts are entered. Cash settlements are made on a daily basis for market
movements in the contract positions.

   Commitments to extend new mortgage loans are agreements to lend to a borrower
as long as there is no violation of any condition established in the contract.
Risk arises from the possible movement in interest rates. Commitments generally
have fixed expiration dates or other termination clauses. The Company evaluates
each borrower's creditworthiness on a case-by-case basis. Mortgage loans are
collateralized by the underlying real estate. Commitments to extend new mortgage
loans are valued based on estimates of fees charged by other institutions to
make similar commitments to similar borrowers.


                                      42
<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                            SCHEDULE IV--REINSURANCE
                                ($ IN THOUSANDS)


                          YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                             Gross                       Net
                                             amount         Ceded       amount
                                           ----------    ----------   ----------
<S>                                        <C>           <C>          <C>
Life insurance in force. . . . . . . . . . $7,598,374    $  321,623   $7,276,751
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
Premiums and contract charges:
   Life and annuities    . . . . . . . . .     87,562         1,193       86,369
   Accident and health . . . . . . . . . .      3,276         1,005        2,271
                                           ----------    ----------   ----------

                                           $   90,838    $    2,198   $   88,640
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
</TABLE>

                          YEAR ENDED DECEMBER 31, 1993
<TABLE>
<CAPTION>
                                             Gross                       Net
                                             amount         Ceded       amount
                                           ----------    ----------   ----------
<S>                                        <C>           <C>          <C>
Life insurance in force. . . . . . . . . . $6,853,083    $1,746,724   $5,106,359
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
Premiums and contract charges:
   Life and annuities    . . . . . . .        128,816         4,122      124,694
   Accident and health . . . . . . . . . .      3,026           807        2,219
                                           ----------    ----------   ----------

                                           $  131,842    $    4,929   $  126,913
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
</TABLE>

                          YEAR ENDED DECEMBER 31, 1992
<TABLE>
<CAPTION>
                                             Gross                       Net
                                             amount         Ceded       amount
                                           ----------    ----------   ----------
<S>                                        <C>           <C>          <C>
Life insurance in force. . . . . . . . . . $6,310,554    $1,481,600   $4,828,954
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
Premiums and contract charges:
   Life and annuities    . . . . . . . . .    119,827         3,460      116,367
   Accident and health . . . . . . . . . .      3,431         1,171        2,260
                                           ----------    ----------   ----------

                                           $  123,258    $    4,631   $  118,627
                                           ----------    ----------   ----------
                                           ----------    ----------   ----------
</TABLE>


                                      43
<PAGE>

                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

   
                  SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS
                                ($ IN THOUSANDS)
<TABLE>
<CAPTION>

                                     Balance at Charged to              Balance
                                     Beginning  Costs and               at end
Description                          of Period   Expenses  Deductions  of Period
- -----------                         ----------- ---------- ----------  ---------
<S>                                 <C>         <C>        <C>         <C>
Year Ended December 31, 1994
   Allowance for estimated losses
     on mortgage loans . . . . . .  $  2,297    $   667    $  1,785    $  1,179
Year Ended December 31, 1993
   Allowance for estimated losses
     on mortgage loans . . . . . .  $  2,531    $ 1,225    $  1,459    $  2,297
Year Ended December 31, 1992
   Allowance for estimated losses
     on mortgage loans and real
     estate. . . . . . . . . . . .  $    200    $ 2,576    $    245    $  2,531
</TABLE>

    
                                      44
<PAGE>

                                                      Registration No. 33-35445


                                    PART C

                               OTHER INFORMATION

24A. FINANCIAL STATEMENTS
   
     PART B: Allstate Life Insurance Company of New York Financial
     Schedules and Allstate Life of New York Variable Annuity Account II
     Financial Schedules*
    
24B.  EXHIBITS

     The following exhibits:

     The following exhibits, which were previously filed with Registrant's
Registration Statement dated December 7, 1990, correspond to those required by
paragraph (b) of item 24 as to exhibits in Form N-4:

     (1)   Resolution of the Board of Directors of  Allstate Life Insurance
           Company of New York authorizing establishment of the Variable Annuity
           Account II.

     (2)   Not Applicable.

     (3)   (a) Distribution Agreement.
           (b) Managing General Agent's Agreement.
   
     (4)   Form of Contract.**
    
     (5)   Form of application for a Contract.

     (6)   (a)   Certificate of Incorporation of Allstate Life Insurance
                 Company of New York.
           (b)   By-laws of Allstate Life Insurance Company of New York.

     (7)   Not applicable.

     (8)   Record Keeping and Administrative Services Agreement.

     (9)   Opinion of Robert S. Seiler, Senior Vice President, Secretary and
           General Counsel of Allstate Life Insurance Company of New York.

     (10)  (a) Consent of Accountants.*
           (b) Consent of Attorneys.

     (11)  Not applicable.

     (12)  Agreement to Purchase Shares.

     (13)  Performance Data
   
     (27)  Financial Data Schedule
    
     Powers of Attorney.

_________________________
*    Filed herewith.

**   Contract Amendment and Enhanced Death Benefit Rider filed herewith.
<PAGE>

25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal            Position and Office With Depositor
Business Address                        of the Trust
- ----------------                        ------------

Louis G. Lower, II*           Chairman of the Board of Directors and President
Michael J. Velotta*           Director, Vice President, Secretary and
                               General Counsel
Peter H. Heckman*             Director and Vice President
James J. Brazda**             Director and Chief Administrative Officer
Marcia D. Alazraki*           Director
Catherine S. Brune*           Director
Joseph F. Carlino*            Director
Michael J. Donoghue*          Director
Cleveland Johnson, Jr.*       Director
Phillip E. Lawson*            Director
Joseph P. McFadden*           Director
John R. Raben, Jr.*           Director
Sally A. Slacke*              Director
Myron J. Resnick*             Treasurer
Mark A. Bishop*               Assistant Treasurer
Barbara S. Brown*             Assistant Treasurer
David M. Crew*                Assistant Treasurer
Dorothy E. Even*              Assistant Vice President
Anthony D. Frook*             Assistant Treasurer
Judith P. Greffin*            Assistant Vice President
Stephanie L. Holowach*        Assistant Treasurer
Peter S. Horos*               Assistant Treasurer
Thomas C. Jensen*             Assistant Treasurer
Robert T. Jostes*             Assistant Treasurer
Margarita E. Kellen*          Assistant Vice President
Emma M. Kalaidjian*           Assistant Secretary
Paul N. Kierig*               Assistant Secretary and Assistant General Counsel
Kenneth S. Klimala*                Assistant Treasurer
Paul R. Knachel*              Assistant Treasurer
Steven M. Laude*              Assistant Treasurer
John H. Lohr*                 Assistant Treasurer
Mary J. McGinn*               Assistant Secretary
Barry S. Paul*                Assistant Vice President and Controller
John F. Podjasek, Jr.*        Assistant Treasurer
Gary D. Riggs*                Assistant Treasurer
Robert N. Roeters*            Assistant Vice President
Theodore A. Schnell*          Assistant Vice President
Mark D. Senkpiel*             Assistant Treasurer
C. Nelson Strom*              Assistant Vice President and Corporate Actuary
Richard E. Student*                Assistant Treasurer
William F. Wein*              Assistant Treasurer
Peter D. Wells*               Assistant Treasurer
Patricia W. Wilson*           Assistant Treasurer

*  Principal business address is 3100 Sanders Road, Northbrook, IL 60062
** Principal business address is P.O. Box 9095, Farmingville, NY 11738
   
26. Persons Controlled by or Under Common Control with Depositor or Registrant
    See 10-K Commission File # 1-11840, The Allstate Corporation.
    
27. NUMBER OF CONTRACT OWNERS
    As of December 31, 1994 there were in force 397 qualified and 4086 non-
qualified contracts.  The Registrant began operations on September 24, 1991.

28. INDEMNIFICATION

     The Managing General Agent's Agreement (Exhibit 3(b))  has a provision in
which Allstate Life Insurance Company of New York agrees to indemnify Dean
Witter Reynolds as Underwriter for certain damages and expenses that may be
caused by actions, statements or omissions by Allstate Life Insurance Company of
New York. The Agreement to Purchase Shares contains a similar provision in
paragraph 16 of Exhibit 12.

<PAGE>

     Insofar as indemnification for liability arising out of the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than payment by the registrant of expenses incurred by a
director, officer or controlling person of the registrant in the successful
defense of any action, suit, or proceeding) is asserted such director, officer
or controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in  the Act and will be governed by the final adjudication of such
issue.


29a.      RELATIONSHIP OF PRINCIPAL UNDERWRITER TO OTHER INVESTMENT COMPANIES
Dean Witter Distributors Inc. is the principal underwriter for the following
investment companies:

     Active Assets Money Trust
     Active Assets Tax-Free Trust
     Active Assets California Tax-Free Trust
     Active Assets Government Securities Trust
     Dean Witter Liquid Asset Fund Inc.
     Dean Witter Tax-Free Daily Income Trust
     Dean Witter California Tax-Free Daily Income Trust
     Dean Witter U.S. Government Money Market Trust
     Dean Witter American Value Fund
     Dean Witter World Wide Investment Trust
     Dean Witter Dividend Growth Securities Inc.
     Dean Witter Natural Resource Development Securities Inc.
     Dean Witter Capital Growth Securities
     Dean Witter Developing Growth Securities Trust
     Dean Witter Convertible Securities Trust
     Dean Witter Federal Securities Trust
     Dean Witter U.S. Government Securities Trust
     Dean Witter High Yield Securities Inc.
     Dean Witter New York Tax-Free Income Fund
     Dean Witter Tax-Exempt Securities Trust
     Dean Witter California Tax-Free Income Fund
     Dean Witter Managed Assets Trust
     Dean Witter Limited Term Municipal Trust
     Dean Witter Value-Added Market Series
     Dean Witter World Wide Income Trust
     Dean Witter Utilities Fund
     Dean Witter Strategist Fund
     Dean Witter New York Municipal Money Market Trust
     Dean Witter Intermediate Income Growth Securities
     Dean Witter European Growth Fund Inc.
     Dean Witter Developing Growth Securities Trust
     Dean Witter Global Short-Term Income Fund Inc.
     Dean Witter Precious Metal & Minerals Trust
     Dean Witter Pacific Growth Fund Inc.
     Dean Witter Multi-State Municipal Series Trust
     Dean Witter Premier Income Trust
     Dean Witter Short-Term U.S. Treasury Trust
     Dean Witter Variable Investment Series
     Dean Witter Global Utilities Fund
     Dean Witter High Income Securities
     Dean Witter National Municipal Trust
     Dean Witter International Small Cap Fund
     Dean Witter Mid-Cap Growth Fund
     Dean Witter Global Asset Allocation Fund
     Dean Witter Balanced Growth Fund
     Dean Witter Balanced Income Fund
     Dean Witter Diversified Income Trust
     Dean Witter Health Sciences Trust
     Dean Witter Retirement Series
     Dean Witter Global Dividend Growth Securities
     Dean Witter Short-Term Bond Fund

<PAGE>

     Prime Income Trust
     TCW/DW Core Equity Trust
     TCW/DW North American Government Income Trust
     TCW/DW Latin American Growth Fund
     TCW/DW Income and Growth Fund
     TCW/DW Small Cap Growth Fund
     TCW/DW Balanced Fund
     TWC/DW North American Intermediate Income Trust
     TWC/DW Total Return Trust


29b.      PRINCIPAL UNDERWRITER

     Name and Principal Business        Positions and Offices
     Address of Each Such Person           with Underwriter
- -------------------------------------------------------------------------------
        DEAN WITTER REYNOLDS INC.           UNDERWRITER
        ("DEAN WITTER")

        Philip J. Purcell                   Chairman, Chief Executive Officer
                                            and Director

        Richard M. DeMartini                President, Chief Operating Officer
                                            of Dean Witter Capital and Director

        James F. Higgins                    President, Chief Operating Officer
                                            of Dean Witter Financial and
                                            Director

        Christine A. Edwards                Executive Vice President, Secretary,
                                            General Counsel and Director

        Charles A. Fiumefreddo              Executive Vice President
                                            and Director

        Thomas C. Schneider                 Executive Vice President Chief
                                            Financial Officer and Director

        Fredrick K. Kubler                  Senior Vice President,
                                            Assistant Secretary and
                                            Chief Compliance Officer

        Michael T. Gregg                    Vice President and
                                            Assistant Secretary

        Marilyn Cranney                     Assistant Secretary

        Sheldon Curtis                      Assistant Secretary

               The principal address of Dean Witter is Two World Trade Center,
New York, New York 10048.

<PAGE>

                          INTERCAPITAL DIVISION OF DWR


Name and principal                           Position with the
business address of                          InterCapital Division
each such person                             of DWR
- ------------------                           ---------------------

Charles A. Fiumefreddo                       Chairman, Chief
                                             Executive Officer
                                             and Director

Phillip J. Purcell                           Director

Richard M. DeMartini                         Director

James F. Higgins                             Director

Thomas C. Schneider                          Executive Vice President,
                                             Chief Financial Officer and
                                             Director

Christine A. Edwards                         Director

Roberts M. Scanlan                           President and Chief
                                             Operating Officer

David A. Hughey                              Executive Vice President
                                             and Chief Administrative
                                             Officer

Mark Bavoso                                  Senior Vice President

Edmund C. Puckhaber                          Executive Vice President

John Van Heuvelen                            Executive Vice President

Sheldon Curtis                               Senior Vice President,
                                             General Counsel and Secretary

Peter M. Avelar                              Senior Vice President

Thomas H. Connelly                           Senior Vice President

Edward Gaylor                                Senior Vice President

Rajesh K. Gupta                              Senior Vice President

Kenton J. Hinchliffe                         Senior Vice President

Kevin Hurley                                 Senior Vice President

John B. Kemp, III                            Senior Vice President

Anita Kolleeny                               Senior Vice President

Jonathan R. Page                             Senior Vice President

Ira Ross                                     Senior Vice President

Rochelle G. Siegel                           Senior Vice President

Paul D. Vance                                Senior Vice President

Elizabeth A. Vetell                          Senior Vice President

James F. Willison                            Senior Vice President

Ronald Worobel                               Senior Vice President

<PAGE>

Thomas F. Caloia                             First Vice President and
                                             Assistant Treasurer

Barry Fink                                   First Vice President

Michael Interrante                           First Vice President and
                                             Controller

Robert Zimmerman                             First Vice President

Joan Allman                                  Vice President

Joseph Arcieri                               Vice President

Terrence P. Brennan, II                      Vice President

Steven Brophy                                Vice President

Douglas Brown                                Vice President

Thoman Chronert                              Vice President

Rosalie Clough                               Vice President

B. Catherine Connelly                        Vice President

Marilyn K. Cranney                           Vice President and Assistant
                                             Secretary

Patricia A. Cuddy                            Cive President

Salvatore DeSteno                            Vice President

Frank J. DeVito                              Vice President

Dwight Doolan                                Vice President

Bruce Dunn                                   Vice President

Jeffrey D. Geffen                            Vice President

Deborah Genovese                             Vice President

Peter W. Gurman                              Vice President

Russell Harper                               Vice President

John Hechtlinger                             Vice President

David Hoffman                                Vice President

David Johnson                                Vice President

Christopher Jones                            Vice President

Stanley Kapica                               Vice President

Konrad J. Krill                              Vice President

Lawrence S. Lafer                            Vice President and Assistant
                                             Secretary

Thomas Lawlor                                Vice President

Lou Anne D. McInnis                          Vice President and Assistant
                                             Secretary

Sharon K. Milligan                           Vice President

James Nash                                   Vice President

<PAGE>

Richard Norris                               Vice President

Hugh Rose                                    Vice President

Ruth Rossi                                   Vice President and Assistant
                                             Secretary

Carl F. Sadler                               Vice President

Rafael Scolari                               Vice President

Diane Lisa Sobin                             Vice President

Kathleen Stromberg                           Vice President

Vinh Q. Tran                                 Vice President

Alice Weiss                                  Vice President

Jayne M. Wolff                               Vice President

Marianne Zalys                               Vice President

<PAGE>

29c. COMPENSATION OF DEAN WITTER

     The following commissions and other compensation were received by each
principal underwriter, directly or indirectly, from the Registrant during the
Registrant's last fiscal year:

     (1)            (2)            (3)            (4)            (5)
                   Net         Compensation
              Underwriting        or
               Discounts        Redemption
Name of            and            or            Brokerage
Principal     Commissions       Annuitization   Commissions    Compensation
- ---------     -----------       -------------   -----------    ------------

Dean Witter                                     $2,503,971
Reynolds Inc.

30. LOCATION OF ACCOUNTS AND RECORDS

     James J. Brazda
     Allstate Life Insurance Company of New York
     P.O. Box 9095
     Farmingville, New York 11738

31. MANAGEMENT SERVICES

     None

32. UNDERTAKINGS

     The Registrant promises to file a post-effective amendment to this
Registration Statement as frequently as is necessary to ensure that the audited
financial statements in the Registration Statement are never more than 16 months
old for so long as payments under the variable annuity contracts may be
accepted. Registrant furthermore agrees to include either as part of any
application to purchase a contract offered by the prospectus, a space that an
applicant can check to request a statement of Additional Information or a post
card or similar written communication affixed to or included in the Prospectus
that the applicant can remove to send for a Statement of Additional Information.
Finally the Registrant agrees to deliver any Statement of Additional Information
and any Financial Statements required to be made available under this Form N-4
promptly upon written or oral request.

33. REPRESENTATIONS PURSUANT TO SECTION 403(b) OF THE INTERNAL REVENUE CODE

     The Company represents that it is relying upon a November 28, 1988
Securities and Exchange Commission no-action letter issued to the American
Council of Life Insurance ("ACLI") and that the provisions of paragraphs 1-4 of
the no-action letter have been complied with.

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, (the "Act") and
the Investment Company Act of 1940, the registrant, Allstate Life of New York
Variable Annuity Account II, has duly caused this Post-Effective Amendment to
the Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, and its seal to be hereunto affixed and attested, all
in the Township of Northfield, State of Illinois, on the tenth day of July,
1995.

             ALLSTATE LIFE OF NEW YORK VARIABLE ANNUITY ACCOUNT II
                                  (REGISTRANT)
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                                   (DEPOSITOR)

(SEAL)
Attest /s/ Paul N. Kierig                    By: /s/ Michael J. Velotta
       ---------------------------------         ------------------------------
       Paul N. Kierig                            Michael J. Velotta
       Assistant Secretary and                   Vice President, Secretary and
       Assistant General Counsel                 General Counsel


     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, this Post-Effective Amendment to the
Registration Statement has been signed below by the following Directors and
Officers of Allstate Life Insurance Company of New York on this tenth day of
July, 1995.

*/LOUIS G. LOWER, II          Chairman of the Board and President
- --------------------          (Principal Executive Officer)
  Louis G. Lower, II

/s/ Michael J. Velotta
- ----------------------        Director, Vice President, Secretary and
  Michael J. Velotta          General Counsel

*/JAMES J. BRAZDA             Director and Chief Administrative Officer
- -----------------
  James J. Brazda

*/PETER H. HECKMAN            Director and Vice President
- ------------------
  Peter H. Heckman

*/MARCIA D. ALAZRAKI          Director       */PHILLIP E. LAWSON      Director
- --------------------                         -------------------
  Marcia D. Alazraki                           Phillip E. Lawson

*/CATHERINE S. BRUNE          Director       */JOSEPH MCFADDEN        Director
- --------------------                         -----------------
  Catherine S. Brune                           Joseph McFadden

*/JOSEPH F. CARLINO           Director       */JOHN R. RABEN, JR.     Director
- -------------------                          --------------------
  Joseph F. Carlino                            John R. Raben, Jr.

*/MICHAEL J. DONOGHUE         Director       */SALLY A. SLACKE        Director
- ---------------------                        -----------------
  Michael J. Donoghue                          Sally A. Slacke

*/CLEVELAND JOHNSON, JR.      Director
- ------------------------
  Cleveland Johnson, Jr.


*/ By Michael J. Velotta, pursuant to Power of Attorney

<PAGE>
                                                                 Exhibit No. (4)






                                Form of Contract
                             (Contract Amendment and
                          Enhanced Death Benefit Rider)

<PAGE>
                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK
                           HEREIN CALLED ("WE OR US")

                             AMENDATORY ENDORSEMENT


I.   The third and fourth paragraphs in the Owner provision on page 4 of your
     Contract are deleted and replaced by the following:

     You may change the owner or beneficiary at any time.  If you are a natural
     person, you may change the annuitant prior to the Payout Start Date.  Once
     we have received a satisfactory written request for an owner, beneficiary
     or annuitant change, the change will take effect as of the date you signed
     it.  We are not liable for any payment we make or other action we take
     before receiving any written request from you.  We are not responsible for
     the tax consequences of an owner, beneficiary or annuitant change.

II.  The fourth paragraph in the Death of Owner or Annuitant provision on page 7
     of your Contract is deleted and replaced by the following:

     If any annuitant dies who is not also an owner, the owner must elect an
     applicable option listed below.  If the option selected is 1(a) or 1(b)(ii)
     below, the new annuitant will be the youngest owner, unless the owner names
     a different annuitant.

     1.   IF THE OWNER IS A NATURAL PERSON:

          a.  The owner may choose to continue this Contract as if the death had
          not occurred; or

          b.  If we receive due proof of death within 180 days of the date of
          the annuitant's death, then the owner may alternatively choose to:

          i.  Receive the Death Benefit in a lump sum; or

          ii.  Apply the Death Benefit to an Income Plan which must begin within
          one year of the date of death and must be for a period equal to or
          less than the life expectancy of the owner.

     2.   IF THE OWNER IS A NON-NATURAL PERSON:

          The owner must receive the Death Benefit in a lump sum.

<PAGE>

III. The following provision is added to the Withdrawal Amount without Early
     Withdrawal Charge provision on page 6 of your Contract:


     Withdrawal charges will be waived on partial withdrawals taken to satisfy
     qualified plan required minimum distribution rules as described in the
     Internal Revenue Code.  This waiver is permitted only for withdrawals which
     satisfy distributions resulting from this Contract.

Except as amended, the Contract remains unchanged.


     /s/ Michael J. Velotta                       /s/ Louis G. Lower, II

       Michael J. Velotta                           Louis G. Lower, II
           Secretary                                    President

<PAGE>


                   ALLSTATE LIFE INSURANCE COMPANY OF NEW YORK

                          ENHANCED DEATH BENEFIT RIDER

This rider was issued because you selected the Enhanced Death Benefit for the
death of any owner at the time you applied for this annuity.  Unlike your
current DEATH BENEFIT GUARANTEE, the Enhanced Death Benefit does not apply to
the death of the annuitant if the annuitant is different than the owner.  The
Death Benefit and Mortality and Expense Risk Charge provisions of your Contract
are modified as follows:


I.   The Death Benefit will be the greater of the values stated in the Death
     Benefit provision on page 7 of your Contract, or the value of the Enhanced
     Death Benefit.


     The Enhanced Death Benefit is:

     A.   On the date of issue, the Enhanced Death Benefit is equal to the
          initial purchase payment.


     B.   On each contract anniversary, but not beyond the contract anniversary
          preceding all owner(s)' 75th birthday(s), the Enhanced Death Benefit
          will be recalculated as follows:

          -    The Enhanced Death Benefit as of the PRIOR contract anniversary
               multiplied by 1.05 which results in an increase of 5% annually.


     C.   Further, FOR ALL AGES, the Enhanced Death Benefit will be adjusted on
          each contract anniversary, or upon receipt of a death claim, as
          follows:

          -    The Enhanced Death Benefit will be reduced by the percentage of
               any Account Value withdrawn since the prior contract anniversary.

          -    Any additional purchase payments since the prior contract
               anniversary will be added.


     The Enhanced Death Benefit will never be greater than the maximum death
     benefit allowed by any non-forfeiture laws which govern this Contract.


<PAGE>


II.  The annualized mortality and expense risk charge of 1.25% stated on page 6
     of your Contract is changed.  The annualized mortality and expense risk
     charge will never be greater than 1.38%.


Except as amended, the Contract remains unchanged.



     /s/ Michael J. Velotta                       /s/ Louis G. Lower, II

       Michael J. Velotta                           Louis G. Lower, II
           Secretary                                    President




<PAGE>

                                                                 Exhibit (10)(a)



                             Consent of Accountants

<PAGE>

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 8 to Registration
Statement No. 33-35445 of our report dated February 24, 1995 accompanying the
financial statements of Allstate Life of New York Variable Annuity Account II
and our report dated February 24, 1995 accompanying the financial statements and
financial statement schedules of Allstate Life Insurance Company of New York
contained in the Statement of Additional Information (which is incorporated by
reference in the Prospectus of Allstate Life of New York Variable Annuity
Account II of Allstate Life Insurance Company of New York) which is part of such
Registration Statement, and to the reference to us under the heading "Experts"
in such Statement of Additional Information.



/s/ Deloitte & Touche, LLP

Chicago, Illinois

July 10, 1995

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the Allstate
Life of New York Variable Annuity Account II (ALNYVAII*) Stmt. of Net Assets,
12/31/94; ALNYVAII Stmt. of Operations year Ended 12/31/94; ALNYVAII Stmts. of
changes in Net Assets years Ended 12/31/94 and 12/31/93; and ALNYVAII Notes to
Financial Stmts., Two years Ended 12/31/94.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                          167,450
<INVESTMENTS-AT-VALUE>                         160,632
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 160,632
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           68
<TOTAL-LIABILITIES>                                 68
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           11,322
<SHARES-COMMON-PRIOR>                            8,368
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                         0
<DIVIDEND-INCOME>                                8,267
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 (2,028)
<NET-INVESTMENT-INCOME>                          6,239
<REALIZED-GAINS-CURRENT>                         (751)
<APPREC-INCREASE-CURRENT>                     (12,115)
<NET-CHANGE-FROM-OPS>                          (6,627)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission