NATIONAL SECURITY GROUP INC
10-Q, 1999-11-15
LIFE INSURANCE
Previous: JUNIPER GROUP INC, 10QSB, 1999-11-15
Next: OXFORD HEALTH PLANS INC, 10-Q, 1999-11-15




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

        For the transition period from               to

                         Commission File Number: 0-18649


                        THE NATIONAL SECURITY GROUP, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                       63-1020300
(State or other jurisdiction of                         (I.R.S.  Employer
incorporation or organization)                         Identification No.)

 661 East Davis Street, Elba, Alabama                          36323
(Address of principal executive offices)                    (Zip code)

        Registrant's telephone number, including area code (334) 897-2273

                                 Not Applicable
  (Former name, address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )


                Number of shares of $1.00 par value common stock
                 outstanding as of November 12, 1999: 2,055,811

                      Exhibit index is located on page 14.

                               Page 1 of 14 pages


                                        1

<PAGE>








                        THE NATIONAL SECURITY GROUP, INC.

                                      INDEX



                                                                        Page No.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         Consolidated Statements of Income ................................    3
         Consolidated Balance Sheets ......................................    4
         Consolidated Statements of Shareholders' Equity                       5
         Consolidated Statements of Cash Flows ............................    6
         Notes to Financial Statements ....................................    7

Item 2   Management's Discussion and Analysis of Financial Condition and Results
         of Operations ....................................................    9

Item 3.  Quantitative and Qualitative Disclosures About Market Risk .......   11

PART II.          OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K .................................   12

SIGNATURE .................................................................   13

EXHIBIT INDEX .............................................................   14







                                        2

<PAGE>


                          Part I. FINANCIAL INFORMATION

Item 1.  Financial Statements
THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
<S>                                                          <C>        <C>       <C>        <C>

                                                                  Three Months         Nine Months
                                                                  Ended Sept 30       Ended Sept 30
                                                                 1999      1998        1999       1998
                                                                 ----      ----        ----       ----

Revenues
Net insurance premiums earned .............................   $  6,292   $  6,942   $ 19,790   $ 21,716
Net investment income .....................................      1,114      1,135      3,269      3,217
Realized investment gains .................................        178      1,094      1,676      2,511
Other income ..............................................         98        147        304        411
                                                              --------   --------   --------   --------

  Total revenues ..........................................      7,682      9,318     25,039     27,855
                                                              --------   --------   --------   --------

Benefits and Expenses
Policyholder benefits and settlement expenses .............      4,028      6,273     12,943     18,282
Policy acquisition costs ..................................      1,485      1,094      4,244      4,405
General insurance expenses ................................      1,248        887      3,072      4,764
Insurance taxes, licenses and fees ........................        275        453        860      1,151
                                                              --------   --------   --------   --------

  Total benefits and expenses .............................      7,036      8,707     21,119     28,602
                                                              --------   --------   --------   --------


Income Before Income Taxes and Cumulative Effect Adjustment        646        611      3,920       (747)
Income Taxes (Current and deferred) .......................        189        219      1,048        (38)
                                                              --------   --------   --------   --------
Net Income (Loss) .........................................   $    457        392   $  2,872   $   (709)
                                                              ========   ========   ========   ========

Earnings (loss) per share .................................   $   0.22   $   0.17   $   1.40   $  (0.31)
                                                              ========   ========   ========   ========

Dividends Declared per Share ..............................   $   0.20   $   0.19   $   0.60   $   0.57
                                                              ========   ========   ========   ========


</TABLE>


The Notes to Financial Statements are an integral part of these statements.


                                                           3

<PAGE>

THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED BALANCE SHEET
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
<S>                                                            <C>           <C>
                                                                   As of         As of
                                                               September  30,  December 31,
Assets                                                              1999         1998
                                                                    ----         ----
Investments:
   Debt Securities held-to-maturity at amortized cost
       (estimated fair value: 1999 - $37,849; 1998 - 31,779) .   $  37,719    $  30,807
   Debt Securities available-for-sale, at estimated fair value
       (cost: 1999 - 16,159;  1998 - 20,192) .................      15,568       20,337
   Equity Securities, at market
       (cost: 1999 - $12,883; 1998 - $14,489) ................      27,211       30,898
Receivable for securities sold ...............................           0          315
Mortgage loans ...............................................         119          135
Investment real estate, at cost ..............................       1,563        1,629
Policy loans .................................................         645          642
                                                                 ---------    ---------
     Total investments .......................................      82,822       84,766
                                                                 ---------    ---------
Cash and cash equivalents ....................................       1,495        4,073
Accrued investment income ....................................         941          764
Reinsurance recoverable ......................................       6,059        6,833
Deferred policy acquisition costs ............................       4,062        4,154
Current income tax recoverable ...............................           0           75
Prepaid reinsurance premiums .................................         231          266
Other assets .................................................       2,677        3,042
                                                                 ---------    ---------
   Total assets ..............................................   $  98,287    $ 103,973
                                                                 =========    =========

Liabilities
   Policy reserves ...........................................   $  18,922    $  18,833
   Claim reserves ............................................      19,738       21,875
   Unearned premiums .........................................       7,963        8,745
   Other policyholder funds ..................................       1,554        1,635
   Notes payable .............................................       2,876        3,004
   Current income tax payable ................................         169            0
   Deferred income tax .......................................       3,186        4,145
   Other liabilities .........................................       2,453        3,768
                                                                 ---------    ---------
      Total liabilities ......................................   $  56,861    $  62,005
                                                                 ---------    ---------

Shareholders' Equity
Common stock, $1 par value, 2,339,848 shares issued ..........       2,340        2,340
   Additional paid in capital ................................          17           17
Accumulated comprehensive income:
     Net unrealized appreciation on investment securities ....       9,905       12,146
Retained earnings ............................................      32,745       31,106
Treasury stock, at cost (284,037 shares) .....................      (3,581)      (3,641)
                                                                 ---------    ---------
   Total shareholders' equity ................................      41,426       41,968
                                                                 ---------    ---------

   Total liabilities and shareholder's equity ................   $  98,287    $ 103,973
                                                                 =========    =========

Shareholders' Equity per Share ...............................       20.16        20.46
                                                                 =========    =========
The Notes to Financial Statements are an integral part of these statements.
</TABLE>

                                                         4

<PAGE>

THE NATIONAL SECURITY GROUP, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except per share amounts)

<TABLE>
<CAPTION>
<S>                                         <C>       <C>         <C>          <C>        <C>        <C>

                                                                    Accumulated
                                                                       Other
                                                        Retained   Comprehensive   Common   Paid-in    Treasury
                                              Total     Earnings       Income      Stock    Capital      Stock

Balance at December 31, 1997 .............   $ 46,352    $ 31,888    $ 12,497   $  2,340   $     17   $ (390)

Comprehensive Income
    Net Income for 1998 ..................        930         930
   Other comprehensive income(net of tax)
        Unrealized loss on securities, net
        of reclassification adjustment ...       (351)                  (351)
                                              --------

Total Comprehensive Income ...............        579
                                              --------
Cash dividends ($.77 per share) ..........     (1,712)     (1,712)

Treasury stock purchased .................     (3,251)                                                 (3,251)
                                              --------    --------   --------   --------   --------    --------

Balance at December 31, 1998 .............   $ 41,968    $ 31,106    $ 12,146   $  2,340   $     17   $ (3,641)

Comprehensive Income
 Net Income nine months ended 9/30/1999 ..      2,872       2,872
 Other comprehensive income(net of tax)
        Unrealized loss on securities, net
        of reclassification adjustment ...     (2,241)                (2,241)
                                              --------

Total Comprehensive Income ...............        631
                                              --------
Cash dividends ($.60 per share) ..........     (1,233)     (1,233)

Treasury stock issued ....................         60                                                       60
                                              --------    --------   --------   --------   --------    --------

Balance at Sept 30, 1999 .................   $ 41,426    $ 32,745    $  9,905   $  2,340   $     17   $ (3,581)
                                              ========    ========   ========   ========   ========    ========



The Notes to the Financial Statements are an integral part of these statements.


</TABLE>

                                        5

<PAGE>



THE NATIONAL SECURITY GROUP. INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
 (In thousands)
<TABLE>
<CAPTION>
<S>                                                      <C>          <C>
                                                                Nine Months
                                                               Ended Sept 30
                                                              1999         1998
                                                             -----         ----

Cash Flows from Operating Activities
  Income from continuing operations ....................   $  2,872    $   (709)
  Adjustments to reconcile income from continuing
    operations to net cash provided by (used in)
    operating activities:
    Accrued investment income ..........................       (177)        (88)
    Reinsurance receivables ............................        774         985
    Deferred Policy acquisition costs ..................         92        (139)
    Income Taxes .......................................       (715)       (842)
    Depreciation expense ...............................         75          92
    Policy liabilities and claims ......................     (2,830)      2,350
    Other, net .........................................       (900)     (3,356)
                                                           --------    --------
      Net cash provided by operating activities ........       (809)     (1,707)
                                                           --------    --------


Cash Flows from Investing Activities
     Cost of investments acquired ......................    (11,746)     (6,786)
     Sale and maturity of investments ..................     11,449       8,229
     Purchase of property and equipment ................        (90)        (69)
     Proceeds from disposal of property and equipment ..          0           0
     Other, net ........................................          0           0
                                                           --------    --------
       Net cash used in investing activities ...........       (387)      1,374
                                                           --------    --------

Cash Flows from Financing Activities
     Decrease in other policyholder funds ..............        (81)        (36)
     Payments on notes payable .........................       (128)      1,887
     Dividends paid ....................................     (1,233)     (1,302)
     Treasury stock issued (purchased) .................         60        (722)
                                                           --------    --------
       Net cash used in financing activities ...........     (1,382)       (173)
                                                           --------    --------

Net increase (decrease) in cash and cash equivalents ...     (2,578)       (506)

Cash and cash equivalents, beginning of period .........      4,073       3,888
                                                           --------    --------

Cash and cash equivalents, end of period ...............   $  1,495    $  3,382
                                                           ========    ========



</TABLE>


The Notes to the Financial Statements are an integral part of these statements.

                                        6

<PAGE>



THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS


NOTE 1-Basis of Presentation

The  consolidated  financial  statements  have been prepared in conformity  with
generally  accepted  accounting  principles.  The interim  financial  statements
include  all  adjustments  necessary,  in the  opinion of  management,  for fair
statement of financial  position,  results of operations  and cash flows for the
periods  reported.  These  adjustments are all normal recurring  adjustments.  A
summary of the more significant  accounting  policies are set forth in the notes
to the audited consolidated financial statements for the year ended December 31,
1998.

Note 2-Reinsurance

National  Security  Fire and  Casualty  Company  ("NSFC"),  Omega One  Insurance
Company ("OMEGA"), and National Security Insurance Company ("NSIC") wholly owned
subsidiaries of the Company,  reinsure  certain portions of insurance risk which
exceed various  retention  limits.  NSFC,  OMEGA,  and NSIC are liable for these
amounts in the event assuming companies are unable to meet their obligations.

Note 3-Calculation of Earnings Per Share

Earnings  per share  were based on net income  divided by the  weighted  average
common shares outstanding. The weighted average number of shares outstanding for
the period  ending  September  30, 1999 was  2,055,000 and for the period ending
September 30, 1998 was 2,279,000.

Note 4-Contingencies

The Company and its  subsidiaries  continue to be named as parties to litigation
related to the  conduct  of their  insurance  operations.  These  suits  involve
alleged breaches of contracts, torts, including bad faith and fraud claims based
on alleged wrongful or fraudulent acts of agents of the Company's  subsidiaries,
and miscellaneous  other causes of action. Most of these lawsuits include claims
for punitive damages in addition to other specified  relief.  It is not feasible
to predict or determine the ultimate  outcome of these matters.  A resolution of
these  matters  may   significantly   impact   consolidated   earnings  and  may
significantly impact the Company's consolidated financial position,  although it
remains management's opinion,  based upon information presently available,  that
the ultimate  resolution of these matters will not have a material impact on the
Company's  consolidated  financial position. To the extent possible, the Company
has made accruals for estimated  liabilities  relating to these suits.  The most
significant of the current suits is a purported class action filed in Lee County
Alabama. No class has been certified in this suit. It should be noted,  however,
that  management  is unable to assess with any degree of accuracy the  potential
liability  to the Company  arising  from these  matters.  The civil tort system,
particularly  in  Alabama,  must be  presently  regarded  as, for the most part,
hostile to insurance companies.


Note 5- Accounting for the Costs of Computer Software Developed or Obtained
        for Internal Use

In March 1998 the Accounting  Standards  Executive Committee issued Statement of
Opinion (SOP) 98-1 "Accounting for the costs of computer  software  developed or
obtained  for  internal  use".  This  pronouncement  is  affective  for  periods
beginning January 1, 1999. The adoption of this standard did not have a material
impact on the  Company's  financial  position,  results of  operations,  or cash
flows.




                                        7

<PAGE>

THE NATIONAL SECURITY GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Continued)

Note 6-Year 2000 Issue

The Year 2000 issue relates to computer  system  programs which may not properly
recognize  the change in date years from 1999 to 2000.  As a result of this time
sensitivity  of existing  software,  any business  entity is at risk of possible
system failure or miscalculations  causing disruption of operations,  including,
among  other  things,  a  temporary  inability  to  process  transactions,  send
billings, or engage in similar normal business activities.

The Company has completed modification of all computer programs.  Tests of these
programs  were  completed  in early  August of 1999,  and at the  conclusion  of
testing it was  determined  that all date fields had been changed to accommodate
the rolling forward to year 2000.

In the event of an unforeseen disruption due to the year 2000 issue, the Company
has developed a contingency  plan. The contingency  plan,  includes  commitments
from outside  contractors  for additional  computer  programming  and consulting
personnel in the event of a disruption. These personnel will be available in the
event  that a  problems  arise to an extent  that they can not be  handled by in
house  programmers  The  contingency  plan also includes  plans for  alternative
methods of processing some functions.




                                        8

<PAGE>



                 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

The  following  discussion  addresses  the  financial  condition of The National
Security Group,  Inc. as of September 30, 1999,  compared with December 31, 1998
and its  results of  operations  and cash flows for the  quarter and nine months
ending September 30, 1999, compared with the same period last year.

The reader is assumed to have access to the Company's 1998 Annual  Report.  This
discussion  should  be read in  conjunction  with  the  Annual  Report  and with
consolidated financial statements on pages 3 through 6 of this form 10-Q.

Information is presented in whole dollars.

CONSOLIDATED RESULTS OF OPERATIONS

Premium revenues:
Earned  premium for the nine month period  ending  September  30, 1999 was $19.8
million  versus  $21.7  million for the same period last year.  The  decrease in
earned  premium  is due to the  elimination  of  three  unprofitable  automobile
programs in the property/casualty  subsidiaries.  Premiums in the life insurance
subsidiary are up slightly over last year as a result of the introduction of new
methods of distribution.

Premiums in the property/casualty  subsidiaries for the nine month period ending
September 30, 1999 were $16.7  million  versus $18.7 million for the same period
last year.  Three  unprofitable  programs were eliminated in 1998 and early 1999
which led to the decrease in property and casualty premium.  These programs were
managed by managing general agents in Louisiana and Georgia. These programs were
commercial and private  passenger auto programs which did not produce  favorable
underwriting  results  for the  Company.  In an effort to  improve  underwriting
profitability,  the Company is now refocusing on core programs in the homeowners
insurance and low value dwelling fire insurance lines of business.

Premiums  in the life  insurance  subsidiary  for the nine month  period  ending
September  30, 1999 were $3.1  million  versus $3.0  million for the same period
last  year.  The  increase  in life  insurance  premium,  though  only a  modest
increase,  is  encouraging  after  several  years  of  double  digit  percentage
decreases in premium.  Over the past three years,  the life  subsidiary has made
changes in method of  distribution,  and premium  collection  in order to better
serve  customers  and give agents more time to focus on selling to new customers
rather than collecting premium from existing customers. In the process of making
these changes,  several  district sales offices were closed and the agency force
was reduced by over 50%. These changes reduced life insurance  premium income by
over 30%. However,  due to making the changes,  the agency force is experiencing
less turnover, and customers are able to pay premiums by more convenient methods
(check, ach transfer, money order) directly to the home office as opposed to the
old method of waiting for an agent to come and collect  premium at the insured's
home.

Net investment income:
Net investment income is up slightly,  primarily due to a $2,000,000 increase in
investments in debt securities over the last year.

Realized capital gains and losses:
Investment gains of $1.7 million were realized in the first nine months of 1999.
Most of these gains were realized due to balancing of the insurance subsidiaries
investment  portfolios during the year. The Company's  investment committee will
reduce  positions in stocks  which,  due to increases  in market  value,  become
disproportionately  large as a percent of the entire  investment  portfolio.  In
light of the record highs achieved by many of the equity investments held by the
Company,  the investment committee elected to sale a portion of certain holdings
to maintain the diversity of the portfolio.

                                        9

<PAGE>



Other income:

Other income is down due to a decrease in policy fees generated by an automobile
program which was discontinued in the first quarter of 1998.

Policyholder benefits and settlement expenses:

Policyholder  benefits are down over $5,000,000 for the year to date compared to
1998,  and are down for the  quarter  by over  $2,000,000  compared  to the same
quarter  last  year.  There  are two  major  factors  which  contributed  to the
improvement in benefits and settlement expenses. The primary factor contributing
to this improvement in underwriting results is the discontinuation of two of the
private   passenger  auto  programs  and  a  commercial   auto  program  in  the
property/casualty  subsidiaries.  These programs were discontinued over the last
two years and  remaining  policies in force on the final  program to be canceled
are expected to expire by the end of 1999.  Another factor  contributing  to the
improved  underwriting  results  is the  lack of  storm  related  losses  in the
homeowners and low value dwelling lines of business. In the first nine months of
1998 the property/casualty  subsidiaries incurred several tornado related losses
the largest of which was over $500,000 in losses from a single tornado which hit
Jefferson County Alabama.  Also, in the third quarter of 1998, Hurricane Georges
hit the Alabama and Mississippi coast causing widespread moderate damage. In the
first nine months of 1999,  while much of the country has been hit with  various
natural  disasters,  the  states  in which  the  property/casualty  subsidiaries
operate have incurred only isolated and moderate  damage.  Also, the areas which
have the highest concentrations of property/casualty business, Georgia, Alabama,
Mississippi,  Louisiana,  and Texas, have not incurred a direct hit from a major
hurricane this year.

Policy acquisition costs:

Policy  acquisition costs as a percent of premiums earned are up slightly due to
an increase in new life insurance  business.  First year sales  commissions on a
life  insurance  policy are  generally  higher  than  commissions  paid at first
renewal and later.

General insurance expenses:

General  insurance  expenses  are down $1.7  million  in the nine  months  ended
September  30,  1999,  compared to last year.  The primary  reason for the large
decrease  in  general  expenses  is a drop in  litigation  expenses.  A  Company
subsidiary  settled a large  litigation  claim in  Florida  in the first half of
1998, which significantly increased general expenses.

Insurance taxes, licenses, and fees:

Insurance  taxes,  licenses  and  fees are down  due to a  decrease  in  written
premium.

Income taxes:

Income taxes are up over last year due to the improved results of operations.
Income taxes are 26% of income before taxes.

Summary:

The Company has a year to date net income of $2.9  million  versus a net loss of
$709,000 in 1998.  The improved  results in 1999 are  primarily  due to improved
underwriting results in the  property/casualty  subsidiaries  operations,  and a
decrease in litigation  expenses  compared to last year. The net loss in 1998 is
primarily  a  result  of a  litigation  settlement  reached  in July of 1998 and
accrued in the second quarter, and from tornado, windstorm, and hurricane losses
incurred in low value dwelling and homeowners property insurance programs. These
programs have not suffered any  significant  catastrophe  related losses through
September of 1999.


                                       10

<PAGE>



Investments:

Investments  decreased  during the first nine  months of 1999  primarily  due to
decreases in the market value of equity securities available for sale.

Capital resources:

At September 30, 1999,  the Company had  aggregate  equity  capital,  unrealized
investment  gains (net of income taxes) and retained  earnings of $41.4 million,
down over $500,000 from December 31, 1998.  The decrease  reflects net income of
$2.9  million,  a  decrease  in  unrealized  investment  gains of $2.2  million,
dividends paid of $1.23 million, and the issuance of treasury stock of $60,000.

The Company has $2.9 million in notes from local banks which management  intends
to repay in full over the next five years.

Liquidity:

The liquidity  requirements  of the Company are primarily met by funds  provided
from  operations  of the  life  insurance  and  property/casualty  subsidiaries.
Premium  and  investment  income,  as well as  maturities,  calls,  and sales of
invested assets, provide the primary sources of cash for both subsidiaries. Cash
is used by subsidiaries for payments of policy benefits,  the acquisition of new
business  (principally  commissions),  operating expenses,  and purchases of new
investments.

The Company had $1.5 million in cash and cash equivalents at September 30, 1999.
Net cash used by  operating  activities  was  $809,000  for the current  period,
compared to net cash used of $1.7  million for the period  ended  September  30,
1998.  Cash used in investing  activities  was $387,000.  Cash dividends paid to
stockholders'  of $1.23  million,  payments on notes  payable of  $128,000,  and
decreases in policyholder funds of $81,000 were the primary uses of cash used in
financing activities.

Information About Forward-Looking Statements

Any statement  contained in this report which is not a historical fact, or which
might otherwise be considered an opinion or projection concerning the Company or
its business,  whether express,  or implied, is meant and should be considered a
forward-looking  statement  as that term is  defined in the  Private  Securities
Litigation  and  Reform  Act of 1995.  Forward-looking  statements  are based on
assumptions  and  opinions  concerning  a variety  of known and  unknown  risks,
including but not limited to changes in market conditions, natural disasters and
catastrophic events,  changes in government  regulation,  increased competition,
changes in and availability of reinsurance,  and general economic conditions. If
any of these assumptions prove incorrect, any forward-looking statements made on
the basis of such assumptions or opinions may also prove materially incorrect in
one or more respects.

Item 3.  Market Risk Disclosure

The Company's  Annual Report filed on form 10-K with the Securities and Exchange
Commission   includes   quantitative  and  qualitative  market  risk  disclosure
information.  Since December 31, 1998, there have been no significant changes in
these  disclosures.  However,  the Company has experienced an unrealized loss on
securities, primarily common stocks, available for sale.



                                       11

<PAGE>



                           Part II. OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K

         See Exhibit Index



                                       12

<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused this  report to be signed by the  undersigned  duly
authorized officer, on its behalf and in the capacity indicated.

The National Security Group, Inc.



By    /s/ M L Murdock
      ------------------------
      M.L. Murdock
      Senior Vice President and
      Chief Financial Officer

Dated: September 12, 1999



                                       13

<PAGE>


                                  EXHIBIT INDEX


 Exhibit  Description                                                  Page

 (a) 11   Statement Regarding Computation of Per Share Earnings  Filed Herewith;
                                                                 See Note 3 to
                                                                 Financial

 (b)      Form 8-K                                               None






























                                       14

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                                           7

<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999

<DEBT-HELD-FOR-SALE>                            15,568
<DEBT-CARRYING-VALUE>                           37,719
<DEBT-MARKET-VALUE>                             37,849
<EQUITIES>                                      27,211
<MORTGAGE>                                         119
<REAL-ESTATE>                                    1,563
<TOTAL-INVEST>                                  82,822
<CASH>                                           1,495
<RECOVER-REINSURE>                               6,059
<DEFERRED-ACQUISITION>                           4,062
<TOTAL-ASSETS>                                  98,287
<POLICY-LOSSES>                                 18,922
<UNEARNED-PREMIUMS>                              7,963
<POLICY-OTHER>                                  19,738
<POLICY-HOLDER-FUNDS>                            1,554
<NOTES-PAYABLE>                                  2,876
                                0
                                          0
<COMMON>                                         2,340
<OTHER-SE>                                      39,086
<TOTAL-LIABILITY-AND-EQUITY>                    98,287
                                      19,790
<INVESTMENT-INCOME>                              3,269
<INVESTMENT-GAINS>                               1,676
<OTHER-INCOME>                                     304
<BENEFITS>                                      12,943
<UNDERWRITING-AMORTIZATION>                      4,244
<UNDERWRITING-OTHER>                             3,932
<INCOME-PRETAX>                                  3,920
<INCOME-TAX>                                     1,048
<INCOME-CONTINUING>                              2,872
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,872
<EPS-BASIC>                                     1.40
<EPS-DILUTED>                                     1.40
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission