GERRITY OIL & GAS CORPORATION
10-Q, 1996-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: COMMAND SECURITY CORP, NT 10-Q, 1996-11-15
Next: EAGLE BANCORP INC /GA/, 10QSB, 1996-11-15




================================================================================



                                   FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549



[X]      Quarterly  Report  Pursuant  to Section  13 or 15(d) of the  Securities
         Exchange Act of 1934 for the quarterly period ended September 30, 1996

[  ]     Transition  Report  Pursuant to  Section 13 or 15(d) of  the Securities
         Exchange Act of 1934


                         Commission File Number O-18667

                          GERRITY OIL & GAS CORPORATION




            Delaware                                    84-1145802
   (State or other jurisdiction of           (IRS Employer Identification No.)
    incorporation or organization)


                 1625 Broadway, Denver, Colorado        80202
             (Address of principal executive offices) (Zip Code)


                                 (303) 389-3600
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                         [X] Yes           [   ] No

As of  November  14,  1996,  the  Registrant  had 100  shares  of  Common  Stock
outstanding.



================================================================================




<PAGE>



PART I.           FINANCIAL INFORMATION

           The  financial  statements  included  herein  have been  prepared  in
conformity with generally  accepted  accounting  principles.  The statements are
unaudited but reflect all adjustments  which, in the opinion of management,  are
necessary  to fairly  present the  Company's  financial  position and results of
operations.


                                                         2

<PAGE>

<TABLE>

                                           GERRITY OIL & GAS CORPORATION

                                            CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
<CAPTION>

                                                                                  DECEMBER 31,       SEPTEMBER 30,
                                                                                     1995                1996
                                                                                  ------------       -------------
                                                                                                      (Unaudited)

                                                       ASSETS

<S>                                                                                 <C>                  <C>   
Current assets
   Cash and equivalents ..........................................................   $  1,433            $  7,127
   Accounts receivable ...........................................................     12,741              12,881
   Inventory and other ...........................................................        941                 937
                                                                                     --------            --------
                                                                                       15,115              20,945
                                                                                     --------            --------

Oil and gas properties, successful efforts method ................................    390,135             217,501
   Accumulated depletion, depreciation and amortization ..........................   (105,023)            (10,359)
                                                                                     --------            --------
                                                                                      285,112             207,142
                                                                                     --------            --------

Gas facilities and other .........................................................     17,824               1,399
   Accumulated depreciation ......................................................     (4,962)                (77)
                                                                                     --------            --------
                                                                                       12,862               1,322

Note receivable from related party ...............................................      1,000                   -
Other assets, net ................................................................      5,460               3,528
                                                                                     --------            --------
                                                                                     $319,549            $232,937
                                                                                     ========            ========

                                       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Accounts payable ..............................................................      12,884             12,291
   Accrued liabilities ...........................................................       7,689              5,730
   Current maturities of long-term debt ..........................................       1,125                  -
                                                                                      --------           --------
                                                                                        21,698             18,021
                                                                                      --------           --------

Senior debt ......................................................................      16,875             28,000
Subordinated notes ...............................................................     100,000            103,264
Payable to affiliate .............................................................           -             10,668
Other noncurrent liabilities .....................................................      18,751              2,298

Commitments and contingencies

Stockholders' equity
   Convertible  preferred  stock,  par  value  $.01 per  share;  500,000  shares
     authorized, 379,500 shares issued
     and outstanding (liquidation preference of $75,900) .........................           4                  4
   Common stock, par value $.01 per share; 40,000,000 and 1,000
     shares authorized, 13,781,260 and 100 shares issued and
     outstanding .................................................................         138                  -
   Capital in excess of par value ................................................     160,524             73,829
   Retained earnings (deficit) ...................................................       1,559             (3,147)
                                                                                      --------           --------
                                                                                       162,225             70,686
                                                                                      --------           --------
                                                                                      $319,549           $232,937
                                                                                      ========           ========

                            The accompanying notes are an integral part of these statements.
</TABLE>

                                                         3

<PAGE>

<TABLE>


                                           GERRITY OIL & GAS CORPORATION

                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                                  (IN THOUSANDS)

<CAPTION>

                                                                 THREE MONTHS                 NINE MONTHS
                                                              ENDED SEPTEMBER 30,          ENDED SEPTEMBER 30,
                                                             ---------------------        --------------------- 
                                                               1995         1996            1995        1996
                                                              -------      -------         -------     -------
                                                                                 (UNAUDITED)

<S>                                                           <C>          <C>             <C>         <C> 
Revenues
  Oil and gas sales .......................................  $ 11,355     $ 11,200        $ 39,600    $ 35,569
  Other ...................................................       667          456           1,805       1,140
                                                             --------     --------        --------    --------
                                                               12,022       11,656          41,405      36,709
                                                             --------     --------        --------    --------

Expenses
  Direct operating ........................................     1,842        2,336           6,346       6,716
  Exploration .............................................       135           (5)            168         367
  General and administrative ..............................     1,783          801           5,474       3,591
  Interest and other ......................................     3,743        3,259          10,972      10,274
  Depletion, depreciation and amortization ................     7,118        7,005          23,249      21,008
  Restructuring expenses ..................................         -            -             828           -
                                                             --------     --------        --------    --------

Income (loss) before taxes ................................    (2,599)      (1,740)         (5,632)     (5,247)

Provision (benefit) for income taxes
  Current .................................................         -            -               -           -
  Deferred ................................................       (63)           -            (215)       (713)
                                                             --------     --------        --------    --------
                                                                  (63)           -            (215)       (713)
                                                             --------     --------        --------    --------

Net income (loss) .........................................  $ (2,536)    $ (1,740)       $ (5,417)   $ (4,534)
                                                             ========     ========        ========    ========


                            The accompanying notes are an integral part of these statements.
</TABLE>


                                                         4

<PAGE>

<TABLE>


                                                  GERRITY OIL & GAS CORPORATION

                                          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                         (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)



<CAPTION>
                                              CONVERTIBLE
                                            PREFERRED STOCK           COMMON STOCK        CAPITAL IN
                                          ------------------     ----------------------    EXCESS OF   RETAINED
                                           SHARES     AMOUNT       SHARES        AMOUNT    PAR VALUE   EARNINGS     TOTAL
                                          -------     ------     ----------     -------    ---------   --------   --------


<S>                                       <C>         <C>        <C>            <C>        <C>         <C>        <C>     
Balance, December 31, 1994 .............. 379,500     $    4     13,781,260     $   138    $160,524    $14,086    $174,752
Net loss ................................       -          -              -           -           -     (7,973)     (7,973)
Preferred dividends .....................       -          -              -           -           -     (4,554)     (4,554)
                                          -------     ------     ----------     -------    --------    -------    --------
Balance, December 31, 1995 .............. 379,500          4     13,781,260         138     160,524      1,559     162,225

Net loss through the Merger date ........       -          -              -           -           -     (1,387)     (1,387)
Preferred dividends .....................       -          -              -           -           -     (1,139)     (1,139)
Revaluation of assets and liabilities
  in Merger to fair value ...............       -          -    (13,781,160)       (138)    (86,695)       967     (85,866)
Net loss subsequent to the
  Merger ................................       -          -              -          -            -     (3,147)     (3,147)
                                          -------     ------     ----------     -------    --------    -------    --------

Balance, September 30, 1996
  (unaudited) ........................... 379,500     $    4            100     $    -     $ 73,829    $(3,147)   $ 70,686
                                          =======     ======     ==========     =======    ========    =======    ========



                                The accompanying notes are an integral part of these statements.
</TABLE>

                                                             5

<PAGE>

<TABLE>

                                           GERRITY OIL & GAS CORPORATION

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  (IN THOUSANDS)

<CAPTION>
                                                                              NINE MONTHS ENDED SEPTEMBER 30,
                                                                              -------------------------------
                                                                                  1995              1996
                                                                                --------          --------
                                                                                        (UNAUDITED)
<S>                                                                             <C>               <C>
Operating activities
   Net loss ....................................................................$ (5,417)         $ (4,534)
   Adjustments to reconcile net loss to net cash
      provided by operations
         Exploration expense ...................................................     168               367
         Depletion, depreciation and amortization ..............................  23,249            21,008
         Restructuring expenses ................................................     194                 -
         Deferred taxes and other ..............................................     211              (751)

         Change in current and other assets and liabilities  Decrease (increase)
            in:
              Accounts receivable ..............................................   3,178              (205)
              Inventory and other ..............................................    (171)              (24)
            Increase (decrease) in:
              Accounts payable .................................................    (972)              828
              Accrued liabilities ..............................................  (3,682)           (3,685)
              Ad valorem taxes payable .........................................  (1,345)           (2,447)
                                                                                --------          --------

         Net cash provided by operations .......................................  15,413            10,557
                                                                                --------          --------

Investing activities
   Acquisition, development and exploration .................................... (19,158)           (5,472)
   Sale of oil and gas properties ..............................................      -              1,111
   Merger expenses .............................................................      -             (8,058)
                                                                                --------          --------
         Net cash used in investing ............................................ (19,158)          (12,419)
                                                                                --------          --------

Financing activities:
   Repayment of long-term debt ................................................. (16,500)          (57,111)
   Proceeds from long-term debt ................................................  23,750            64,500
   Payable to affiliate                                                               -              1,116
   Preferred dividends .........................................................  (3,416)           (1,139)
   Other .......................................................................     (41)              190
                                                                                --------          --------
         Net cash provided by financing ........................................   3,793             7,556
                                                                                --------          --------

Net increase in cash and equivalents ...........................................      48             5,694
Cash and equivalents, beginning of period ......................................     110             1,433
                                                                                --------          --------
Cash and equivalents, end of period ............................................$    158          $  7,127
                                                                                ========          ========

Supplemental disclosure of cash flow information:
   Cash paid for interest                                                       $ 14,173          $ 13,167


                           The accompanying notes are an integral part of these statements.
</TABLE>

                                                         6

<PAGE>



                          GERRITY OIL & GAS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
     financial   statements  contain  all  adjustments   (consisting  of  normal
     recurring  items and a revaluation of assets and liabilities as a result of
     accounting for the merger of the Company as a purchase by Patina) necessary
     to present fairly the financial  position of Gerrity Oil & Gas  Corporation
     and its  wholly-owned  subsidiaries  (collectively,  the  "Company")  as of
     September  30,  1996 and the results of  operations  and cash flows for the
     periods presented.  Certain information and footnote  disclosures  normally
     included in financial  statements  prepared in  accordance  with  generally
     accepted  accounting  principles have been condensed or omitted pursuant to
     the Securities and Exchange Commission's rules and regulations. The results
     of operations for the periods  presented are not necessarily  indicative of
     the  results to be  expected  for the full year.  Management  believes  the
     disclosures  made  are  adequate  to  ensure  that the  information  is not
     misleading,  and  suggests  that  these  financial  statements  be  read in
     conjunction with the Company's Annual Report on Form 10-K, as amended,  for
     the   year   ended   December   31,   1995   and   the   Company's    Proxy
     Statement/Prospectus dated April 2, 1996 (SEC Registration No. 333-572).

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Recent Developments

     On May 2, 1996, at a special  meeting of the  stockholders  of the Company,
     the Amended and Restated  Agreement  and Plan of Merger  dated  January 16,
     1996 and amended and  restated  March 20,  1996 (the  "Agreement")  and the
     transactions contemplated thereby,  providing for the merger (the "Merger")
     of a wholly owned  subsidiary of Patina Oil & Gas  Corporation  ("Patina"),
     which was a wholly owned  subsidiary  of Snyder Oil  Corporation  ("SOCO"),
     with  and  into  the  Company,   was  approved  by  the  Company's   common
     stockholders. In accordance with the Agreement, the shares of common stock,
     par value $.01 per share, of the Company issued and outstanding immediately
     prior to the effective time of the Merger were collectively  converted into
     an aggregate of 6,000,000  shares of common stock, par value $.01 per share
     of Patina, and 3,000,000 five-year warrants initially to purchase one share
     of Patina  Common  Stock at an  exercise  price of $12.50 per share.  Also,
     500,000 five-year  warrants to purchase one share of Patina Common Stock at
     an exercise  price of $8.04 per share were issued to the  Company's  former
     chief executive officer.  Subsequent to the Merger,  Patina has repurchased
     707,000  shares  of  common  stock,  all  500,000  warrants  issued  to the
     Company's  former  chief  executive  officer and 80,549  warrants for total
     consideration  of $5,100,000.  As a result,  SOCO currently owns 73% of the
     common stock.

     In  conjunction  with the  Merger,  Patina  offered  to  exchange  Patina's
     preferred  stock for  Gerrity's  preferred  stock (the  "Original  Exchange
     Offer").   A  total  of  1,204,847  shares  were  issued  in  exchange  for
     approximately 75% of Gerrity's  preferred stock.  Subsequent to the quarter
     end, Gerrity's certificate of incorporation was amended to provide that all
     shares of Gerrity's  preferred stock not exchanged in the Original Exchange
     Offer be exchanged  for Patina's  preferred  stock on the same terms as the
     Original Exchange Offer. Additionally, the Company repurchased $1.2 million
     of Senior Subordinated Notes  ("Subordinated  Notes" or "Notes") put to the
     Company  in  accordance  with the change of  control  provision  within the
     indenture.  The Company has also  repurchased an additional $1.3 million of
     the Notes subsequent to June 30, 1996.

                                                         7

<PAGE>



     During the second quarter of 1996,  the purchase  method was used to record
     the acquisition of the Company by Patina. In a purchase method combination,
     the  purchase  price is allocated  to the assets  acquired and  liabilities
     assumed based on their fair values at the date of acquisition.  As a result
     of applying pushdown accounting,  the assets and liabilities of the Company
     were  revalued to reflect the purchase  price (the  estimated  value of the
     Patina  common  shares and Patina  warrants  distributed  to the  Company's
     common  shareholders plus all liabilities assumed by Patina) to acquire the
     Company.  The  Company's  assets and  liabilities  were  assigned  carrying
     amounts based on their relative fair market values.

     The  financial   statements  reflect  the  effects  of  the  Merger-related
     transactions  recorded in the second quarter of 1996. The primary impact of
     applying pushdown  accounting was the revaluation of oil and gas properties
     and the  associated  impact on depletion,  depreciation  and  amortization.
     Periods  presented  prior to the second  quarter of 1996 are presented on a
     pre-Merger basis and, therefore, are not comparable.

     Risks and Uncertainties

     Historically,  the market for oil and gas has experienced significant price
     fluctuations.  Prices for  natural  gas in the Rocky  Mountain  region have
     traditionally  been  particularly  volatile and have been  depressed  since
     1994.  In large part,  the  decreased  natural gas prices are the result of
     mild weather, increased production in the region and limited transportation
     capacity to other regions of the country. Subsequent to September 30, 1996,
     both oil and natural gas prices have increased considerably, however, there
     can be no assurance that these  increases  will be sustained.  Increases or
     decreases  in  prices  received  could  have a  significant  impact  on the
     Company's future results of operations.

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Producing Activities

     The Company  utilizes the  successful  efforts method of accounting for its
     oil and gas  properties.  Consequently,  oil and gas  leasehold  costs  are
     capitalized when incurred.  Unproved  properties are assessed  periodically
     within  specific  geographic  areas and impairments in value are charged to
     expense.   Exploratory  expenses,   including  geological  and  geophysical
     expenses and delay rentals, are charged to expense as incurred. Exploratory
     drilling  costs are  initially  capitalized,  but charged to expense if and
     when the well is determined to be unsuccessful.  Costs of productive wells,
     unsuccessful  developmental wells and productive leases are capitalized and
     amortized  on a  unit-of-production  basis  over the life of the  remaining
     proved or proved  developed  reserves,  as applicable.  Gas is converted to
     equivalent  barrels  at the rate of 6 Mcf to one  barrel.  Amortization  of
     capitalized  costs has generally  been provided over the entire DJ Basin as
     the wells are located in the same reservoir.  The Company expects to review
     the  appropriateness  of this  policy in the  fourth  quarter  of 1996.  No
     accrual  has  been  provided  for  estimated  future  abandonment  costs as
     management estimates that the salvage value will approximate such costs.


                                                         8

<PAGE>



     During  the  first  quarter  of 1996,  the  Company  adopted  Statement  of
     Financial  Accounting  Standards No. 121 ("SFAS 121"),  "Accounting for the
     Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
     Of".  SFAS 121 requires the Company to assess the need for an impairment of
     capitalized  costs of oil and gas  properties  on a  field-by-field  basis.
     During the nine months ended  September 30, 1995 and 1996,  the Company did
     not provide for any impairments.  Changes in the underlying  assumptions or
     the amortization units could, however, result in impairments in the future.

     Other assets reflect the value assigned to a noncompete  agreement  entered
     into as part of the Merger. The value is being amortized over five years at
     a rate intended to  approximate  the decline in the value of the agreement.
     Amortization  expense for the three  months  ended  September  30, 1996 was
     $1,603,000.  Scheduled  amortization  for the next five years is $1,029,000
     for the  remainder  of 1996,  $1,500,000  in 1997,  $500,000  in 1998,  and
     $250,000 in each of 1999 and 2000.

     Financial Instruments

     The book value and estimated  fair value of cash and  equivalents  was $1.4
     million and $7.1 million at December 31, 1995 and September  30, 1996.  The
     book  value  approximates  fair  value due to the short  maturity  of these
     instruments.  The book  value and  estimated  fair  value of the  Company's
     Senior debt and  Subordinated  Notes  combined  was $118 million and $131.3
     million at December 31, 1995 and September 30, 1996.  The fair value of the
     Senior debt is presented at face value given its floating  rate  structure.
     The  book  value of the  Subordinated  Notes  was  $103.3  million  and the
     estimated fair value was $104.2 million  September 30, 1996. The fair value
     is  estimated  based on the  instrument's  price as  quoted on the New York
     Stock Exchange.

     Other

     All liquid  investments  with an original  maturity of three months or less
     are considered to be cash equivalents.

     Certain amounts in prior period consolidated financial statements have been
     reclassified to conform with current classification.

3.   INDEBTEDNESS

     The following indebtedness was outstanding on the respective dates:
<TABLE>
<CAPTION>
                                                                               DECEMBER 31,     SEPTEMBER 30,
                                                                                  1995              1996
                                                                               ------------     -------------
                                                                                        (IN THOUSANDS)

      <S>                                                                        <C>               <C>         
     11 3/4% Subordinated Notes due 2004 ......................................  $100,000          $103,264
     Senior debt, banks .......................................................    18,000            28,000
                                                                                 --------          --------
     Total long-term debt .....................................................   118,000           131,264
     Less current maturities ..................................................    (1,125)                -
                                                                                 --------          --------


     Long-term debt, net ......................................................  $116,875          $131,264
                                                                                 ========          ========
</TABLE>

                                                         9

<PAGE>



     The  scheduled  maturities  of  indebtedness  for the  next  five  years at
September 30, 1996 were as follows:
<TABLE>
<CAPTION>

         YEAR ENDING
         DECEMBER 31,                                                       (IN THOUSANDS)
         ------------                                                       --------------
         <S>                                                                    <C>   
         1996 ................................................................  $     -
         1997 ................................................................        -
         1998 ................................................................        -
         1999 ................................................................   28,000
         2000 ................................................................        -
                                                                                -------

             Total ...........................................................  $28,000
                                                                                =======
</TABLE>


     As of November 4, 1996,  the Company had  approximately  $125.2  million of
     debt  outstanding  consisting  of $22.0  million of Senior  debt and $103.2
     million of Subordinated Notes.

     Simultaneously  with the  Merger,  the Company  entered  into a bank credit
     agreement.  The agreement consists of (a) a facility provided to Patina and
     SOCO Wattenberg (the "Patina  Facility") and (b) a facility provided to the
     Company (the "Company Facility").

     The Company  Facility is a revolving credit facility in an aggregate amount
     up to $51 million.  The amount  available for  borrowing  under the Company
     Facility  is limited  to a  fluctuating  borrowing  base that  equaled  $51
     million at September  30, 1996.  At September  30, 1996,  $28.0 million was
     outstanding under the Company Facility.  On November 1, 1996, the borrowing
     base was adjusted to $35 million.  To date,  the Company  Facility has been
     used primarily to refinance the previous bank credit facility and pay costs
     associated with the Merger.

     The borrower may elect that all or a portion of the credit  facilities bear
     interest  at a rate per annum  equal to:  (i) the  higher of (a) prime rate
     plus a margin equal to .25% (the  "Applicable  Margin") and (b) the Federal
     Funds Effective Rate plus .5% plus the Applicable  Margin, or (ii) the rate
     at which eurodollar deposits for one, two, three or six months (as selected
     by the applicable  borrower) are offered in the interbank eurodollar market
     in the  approximated  amount of the requested  borrowing  (the  "Eurodollar
     Rate")  plus  1.25% (the  "Eurodollar  Margin").  From May 2, 1996  through
     September  30,  1996,  the  average  interest  rate  under  the  facilities
     approximated 6.9%.

     The bank credit agreement contains certain financial  covenants,  including
     but not limited to a maximum total debt to capitalization  ratio, a maximum
     total debt to EBITDA  ratio and a minimum  current  ratio.  The bank credit
     agreement  also  contains  certain  negative  covenants,  including but not
     limited  to  restrictions  on  indebtedness;   certain  liens;  guaranties,
     speculative derivatives and other similar obligations;  asset dispositions;
     dividends,  loans and  advances;  creation  of  subsidiaries;  investments;
     leases;  acquisitions;  mergers;  changes in fiscal year; transactions with
     affiliates; changes in business conducted; sale and leaseback and operating
     lease transactions; sale of receivables;  prepayment of other indebtedness;
     amendments to principal  documents;  negative pledge  clauses;  issuance of
     securities; and non-speculative commodity hedging.


                                                        10

<PAGE>



     On July 1, 1994, the Company received the net proceeds of approximately $95
     million from its offering of $100 million of 11 3/4% Subordinated Notes due
     July 15, 2004. In connection with the Merger, the Company  repurchased $1.2
     million of the Notes.  The Company has also  repurchased an additional $1.3
     million of the Notes  subsequent  to June 30, 1996. As part of the purchase
     method of  accounting,  the  remaining  Notes  have been  reflected  in the
     accompanying  financial  statements at a market value of $103.3  million or
     105.875% of their principal amount. Interest is payable each January 15 and
     July 15. The Notes are redeemable at the option of the Company, in whole or
     in part,  at any time on or after July 15,  1999,  initially at 105.875% of
     their principal  amount,  declining to 100% on or after July 15, 2001. Upon
     the occurrence of a change of control, as defined in the Notes, the Company
     would be obligated to make an offer to purchase all outstanding  Notes at a
     price of 101% of the principal  amount  thereof.  In addition,  the Company
     would be  obligated,  subject  to  certain  conditions,  to make  offers to
     purchase  Notes with the net cash  proceeds of certain asset sales or other
     dispositions of assets at a price of 101% of the principal  amount thereof.
     The  Notes  are  unsecured  general  obligations  of the  Company  and  are
     subordinated to all senior  indebtedness of the Company and to any existing
     and future indebtedness of the Company's subsidiaries.

     The Notes contain covenants that, among other things,  limit the ability of
     the Company to incur  additional  indebtedness,  pay  dividends,  engage in
     transactions with  shareholders and affiliates,  create liens, sell assets,
     engage in mergers and  consolidations  and make investments in unrestricted
     subsidiaries.  Specifically,  the Notes restrict the Company from incurring
     indebtedness  (exclusive  of the  Notes)  in excess  of  approximately  $51
     million,  if after  giving  effect  to the  incurrence  of such  additional
     indebtedness and the receipt and application of the proceeds therefrom, the
     Company's   interest   coverage  ratio  is  less  than  2.5:1  or  adjusted
     consolidated  net  tangible  assets  is less  than  150%  of the  aggregate
     indebtedness  of the  Company.  The  Company  currently  does  not meet the
     interest  coverage  ratio  necessary  to incur  indebtedness  in  excess of
     approximately $51 million.

4.   STOCKHOLDERS' EQUITY

     In 1993, the Company  privately placed 3,036,000  Depositary  Shares,  each
     representing  a  one-eighth  interest  in a  share  of  $12.00  Convertible
     Preferred  Stock.  The Company received $72.5 million net proceeds from the
     offering.  Each share of the Convertible  Preferred Stock is convertible at
     any time at the option of the holder  into 10.392  shares of Common  Stock.
     Annual  cumulative  dividends of $12.00 per share of Convertible  Preferred
     Stock  ($1.50 per  Depositary  Share) are payable  each May 15,  August 15,
     November 15, and February 15, when, and if declared by the Board. Dividends
     at the rate of $12.00 per share,  annually,  were paid through February 15,
     1996.  Subsequent to that date, no dividends  have been declared or paid on
     the Company's preferred shares.

     In the case of the voluntary or  involuntary  liquidation,  dissolution  or
     winding up of the  Company,  holders  of  Convertible  Preferred  Stock are
     entitled to receive a  liquidation  preference  of $200.00 per share ($75.9
     million or $25 per Depositary  Share),  plus accrued unpaid dividends.  The
     shares of Convertible  Preferred  Stock are redeemable at the option of the
     Company,  in whole or in part at any time at $208.40  per share,  declining
     ratably to $200 per share in May 2003.


                                                        11

<PAGE>



     In  conjunction  with the  Merger,  Patina  offered  to  exchange  Patina's
     preferred  stock for  Gerrity's  preferred  stock (the  "Original  Exchange
     Offer").   A  total  of  1,204,847  shares  were  issued  in  exchange  for
     approximately 75% of Gerrity's  preferred stock.  Subsequent to the quarter
     end, Gerrity's certificate of incorporation was amended to provide that all
     remaining shares of Gerrity's preferred stock not exchanged in the Original
     Exchange Offer be exchanged for Patina's  preferred stock on the same terms
     as the Original Exchange Offer.

     In accordance with the Merger  Agreement,  the shares of common stock,  par
     value $.01 per share,  of the Company  issued and  outstanding  immediately
     prior to the effective time of the Merger  (13,781,260  common shares) were
     collectively  converted  into an aggregate  of  6,000,000  shares of common
     stock, par value $.01 per share of Patina, and 3,000,000 five-year warrants
     initially to purchase one share of Patina Common Stock at an exercise price
     of  $12.50  per  share.  Immediately  subsequent  to this  conversion,  the
     authorized  common  shares of the Company were reduced from  40,000,000  to
     1,000 of which 100 are issued and outstanding, all owned by Patina.

5.   INCOME TAXES

     The difference between the benefit from income taxes for the three and nine
     months  ended  September  30, 1995 and 1996,  and the amount which would be
     determined by applying  statutory  income tax rates to income before income
     taxes is due primarily to a reduction of the effective tax rate as a result
     of the  anticipated  realization  of  alternative  minimum  tax credits and
     utilization of Section 29 tax credits, respectively.

6.   RELATED PARTY

     Subsequent  to the  Merger,  the  Company no longer has its own  employees.
     Employees,  certain office space and furniture,  fixtures and equipment are
     provided by Patina.  Patina allocates general and  administrative  expenses
     for the Company on a production volume basis.

7.   COMMITMENTS AND CONTINGENCIES

     In  January  1996,  Gerrity  and three  other  producers  were sued by five
     plaintiffs  purporting  to  represent  all  persons  who, at any time since
     January 1, 1960,  have had  agreements  providing  for  royalties  from gas
     production  in  Colorado  to be paid by the  Company  under  various  lease
     provisions.  The  plaintiffs  allege that the Company  improperly  deducted
     unspecified  "post-production"  costs in  calculating  royalty  payments in
     breach of the  relevant  lease  provisions  and that fact was  fraudulently
     concealed from the plaintiffs. The plaintiffs seek unspecified compensatory
     and punitive  damages and a  declaratory  judgment that the Company was not
     permitted to deduct  post-production  costs prior to calculating  royalties
     paid to the class.  The Company believes that costs deducted in calculating
     royalties are and have been proper under the relevant lease provisions, and
     it intends to defend this and any similar suits  vigorously.  At this time,
     the  Company is unable to estimate  the range of  potential  loss,  if any.
     However, the Company believes the resolution of this uncertainty should not
     have a material  adverse  effect  upon the  Company's  financial  position,
     although  an  unfavorable  outcome  in any  reporting  period  could have a
     material impact on results for that period.


                                                        12

<PAGE>



     In March 1996, a complaint was filed in the Court of Chancery for the State
     of Delaware  against the Company and each of the  directors of the Company,
     Brickell  Partners v. Gerrity Oil & Gas  Corporation,  C.A. No. 14888 (Del.
     Ch.). The complaint alleges that the "action is brought (a) to restrain the
     defendants from consummating a merger which will benefit the holders of the
     Company's  common stock at the expense of the holders of the  Preferred and
     (b)  to  obtain  a  declaration  that  the  terms  of the  proposed  merger
     constitute  a breach  of the  contractual  rights  of the  Preferred."  The
     complaint  seeks,  among other things,  certification  as a class action on
     behalf of all holders of the Company's  preferred stock, a declaration that
     the  defendants  have  committed an abuse of trust and have breached  their
     fiduciary and contractual  duties,  an injunction  enjoining the Merger and
     money damages.  Defendants  believe that the complaint is without merit and
     intend to vigorously  defend against the action.  At this time, the Company
     is unable  to  estimate  the range of  potential  loss,  if any,  from this
     uncertainty.   However,   the  Company  believes  the  resolution  of  this
     uncertainty  should not have a material  adverse  effect upon the Company's
     financial position, although an unfavorable outcome in any reporting period
     could have a material impact on results for that period.

     The financial  statements  reflect  favorable legal  proceedings  only upon
     receipt of cash, final judicial  determination or execution of a settlement
     agreement.  The Company is a party to various other lawsuits  incidental to
     its  business,  none of which are  anticipated  to have a material  adverse
     impact on its financial position or results of operations.

                                                        13

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         Gerrity Oil & Gas  Corporation  (the  "Company")  is an energy  company
primarily  engaged in the  development  and  production  of low risk oil and gas
wells in the  Wattenberg  Field.  The  following  discussion  should  be read in
conjunction with the Consolidated Financial Statements and the Notes thereto.

RESULTS OF OPERATIONS

         Revenue. Revenue for the three and nine months ended September 30, 1996
was $11,656,000 and $36,709,000,  a decrease of $366,000,  or 3% and $4,696,000,
or 11%,  respectively,  as compared to the same periods in 1995.  These  changes
were primarily  attributable  to decreased  average daily  production  partially
offset by higher average selling prices as summarized in the tables below:
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                       SEPTEMBER 30,                        SEPTEMBER 30,
                                              ------------------------------         ---------------------------  
                                                1995        1996        %               1995       1996      %
                                                ----        ----      -----             ----       ----    ---
<S>                                           <C>         <C>          <C>            <C>        <C>         <C>
Barrels of oil production
   per day .................................   4,075       3,102       (24)            4,693      3,353     (29)
Price per barrel ...........................  $15.96      $18.91        18            $16.11     $19.26      20
Mcfs of gas production
   per day .................................  47,069      37,513       (20)           50,451     40,234     (20)
Price per Mcf ..............................  $ 1.24       $1.68        35            $ 1.38      $1.62      17
Barrels of oil equivalent
   production per day ......................  11,919       9,354       (22)           13,102     10,059     (23)
Price per barrel equivalent ................  $10.35      $13.01        26            $11.07     $12.91      17
</TABLE>
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED       NINE MONTHS ENDED
                                                                           SEPTEMBER 30            SEPTEMBER 30
                                                                        -------------------      -----------------
<S>                                                                         <C>                     <C> 
Decrease in oil and gas sales due to production volume ..................   $(2,519,000)            $(9,623,000)
Increase in oil and gas sales due to selling price ......................     2,364,000               5,592,000
                                                                            -----------             -----------
Decrease in oil and gas sales ...........................................   $  (155,000)            $(4,031,000)
Decrease in other revenue ...............................................      (211,000)               (665,000)
                                                                            -----------             -----------
Decrease in revenues ....................................................   $  (366,000)            $(4,696,000)
                                                                            ===========             ===========
</TABLE>

         Oil and gas  production  may vary from  period to period due to several
factors,  including  changes in weather,  timing of new well hookups,  timing of
recompletions,  and the purchase or sale of producing properties. In response to
low commodity prices experienced throughout 1995 and the first half of 1996, the
Company reduced the level of its drilling and recompletion  activity.  More than
half of a typical Codell well's  reserves are recovered in the first three years
of production.  As a result, each well contributes significantly more production
in the first year than in subsequent  years.  The Company  drilled and completed
860 wells and performed 282  recompletions  from January 1, 1992 to December 31,
1994.  From  January 1, 1995 to the  present  time,  the Company has drilled and
completed 89 wells and performed 108 recompletions.  Production was lower during
the three and nine months ended  September  30, 1996 in  comparison to 1995 as a
result of all of the aforementioned factors.


                                                        14

<PAGE>



         In March 1996,  the Company  entered into a crude oil swap agreement in
order to hedge  against  the  volatility  in crude oil prices  during the summer
months.  Although the Company entered into the agreement to minimize exposure to
price  decreases,  the agreement  also limited the Company's  ability to benefit
from any  significant  price  increases  on the contract  volumes.  The contract
volume was for 1,500 barrels of crude oil per day during the period from July 1,
1996 through  September 30, 1996. The agreements  involve the cash settlement of
the  differential  between the contract prices (an average of $18.34 per barrel)
and the  average  closing  NYMEX crude oil price  during each month.  The losses
realized on these agreements ($553,000) have been included as a component of oil
and gas sales in the month of production.

     Direct  Operating  Expenses.  Direct  operating  expenses  consist of lease
operating  expenses and production  taxes. The Company's costs for the three and
nine months ended September 30, 1996 were $2,336,000 and $6,716,000, an increase
of $494,000, or 27%, and an increase of $370,000, or 6%, respectively,  compared
to the same periods in 1995. The overall  increase for the three and nine months
ended  September  30,  1996 is  attributable  to a  reclassification  of certain
expenses  to direct  operating  expenses  to present  these costs on a financial
reporting basis consistent with that of SOCO.

     General and Administrative  Expenses.  General and administrative expenses,
which are net of operator fees  received by the Company,  for the three and nine
months ended  September  30, 1996 were  $801,000 and  $3,591,000,  a decrease of
$982,000,  or 55% and  $1,883,000,  or 34%,  respectively,  compared to the same
periods in 1995.  The decreases  reflect the Company's cost reduction plan which
was implemented in January 1995 as well as additional cost savings realized as a
result of the Merger.

     Interest and Other Expenses.  Interest and other expenses for the three and
nine months ended September 30, 1996 was $3,259,000 and $10,274,000,  a decrease
of $484,000, or 13%, and $698,000, or 6%, respectively,  as compared to the same
periods in 1995.  These decreases are due primarily to a decrease in the average
outstanding borrowings between 1995 and 1996 as follows:
<TABLE>
<CAPTION>

                                                                     THREE MONTHS ENDED        NINE MONTHS ENDED
                                                                        SEPTEMBER 30              SEPTEMBER 30
                                                                  -----------------------   -----------------------
                                                                     1995         1996         1995         1996
                                                                   --------     --------     --------     --------

<S>                                                                <C>          <C>          <C>          <C>  
Average interest rate ..........................................      10.9%        10.6%        10.8%        10.9%

Average borrowings outstanding
     (in thousands) ............................................   $137,936     $123,150     $137,118     $123,239
</TABLE>

         Depletion,  Depreciation and Amortization.  Depletion, depreciation and
amortization  for the  three  and nine  months  ended  September  30,  1996 were
$7,005,000  and  $21,008,000,  a decrease of $113,000,  or 2%, and a decrease of
$2,241,000,  or 10%,  respectively,  compared  to the same  periods in 1995.  As
depletion is calculated using the  units-of-production  method,  the decrease in
the three and nine months ended September 30, 1996 was partially attributable to
the decrease in oil and gas production.  The decrease for the three months ended
September  30, 1996 also  reflects the reduction in the valuation of oil and gas
properties  from  historical  cost to fair value as of the Merger date  somewhat
offset by the inclusion of the  amortization of a noncompete  agreement  entered
into in  conjunction  with the Merger.  Depletion  costs per BOE increased  from
$6.23 for the first nine  months of 1995 to $6.84 for the first  nine  months of
1996.

                                                        15

<PAGE>



         Restructuring  expenses.  Restructuring  expenses  for the nine  months
ended  September  30, 1995 were  $828,000.  These  expenses were a result of the
Company's  cost  reduction  plan  implemented in January 1995 and were comprised
primarily  of  severance   benefits  and  to  a  lesser  extent,   office  lease
renegotiation costs and the related abandonment of leasehold improvements.

         Income Taxes. The difference  between the benefit from income taxes for
the three and nine months  ended  September  30,  1995 and 1996,  and the amount
which  would be  determined  by  applying  statutory  income tax rates to income
before income taxes is due primarily to a reduction of the effective tax rate as
a result of the anticipated  realization of alternative  minimum tax credits and
utilization of Section 29 tax credits, respectively.


LIQUIDITY AND CAPITAL RESOURCES

     In conjunction with the Merger,  the Company entered into a new Bank Credit
Agreement dated as of May 2, 1996 with Texas Commerce Bank National Association,
as administrative agent, NationsBank of Texas, N.A., as documentary agent, Wells
Fargo Bank, N.A., CIBC, Inc. and Credit Lyonnais,  as co- agents.  The Company's
Credit Agreement currently includes commitments to lend up to $51,000,000 to the
Company.  Borrowings  under the Credit  Agreement are secured by a pledge of the
stock of all of the Company's  subsidiaries and a mortgage on substantially  all
of the Company's oil and gas  properties.  As of September 30, 1996, the Company
had  $28,000,000  of  outstanding   borrowings  and  $23,000,000  available  for
borrowing  under  the  Bank  Credit  Agreement.  The  average  interest  rate on
outstanding borrowings under the Bank Credit Agreement at September 30, 1996 was
7.17%.

     The amount  available to be drawn by the Company under the Credit Agreement
is subject to a borrowing base (the "Borrowing  Base"),  which is based upon the
Lenders'  determination  of the amount of Indebtedness (as defined in the Credit
Agreement) for borrowed money that can be supported by the Company's  proved oil
and gas reserves. The Borrowing Base is generally determined semi-annually,  but
may be  redetermined,  at the option of either the Company or the  Lenders,  one
additional  time each year, and will be  redetermined on certain sales of assets
included  in the  Borrowing  Base.  As of  November  1,  1996 and until the next
scheduled redetermination, the Borrowing Base has been set at $35,000,000.

     The bank credit agreement contains certain financial  covenants,  including
but not limited to a maximum total debt to capitalization ratio, a maximum total
debt to EBITDA ratio and a minimum current ratio. The bank credit agreement also
contains certain negative  covenants,  including but not limited to restrictions
on indebtedness;  certain liens;  guaranties,  speculative derivatives and other
similar obligations; asset dispositions; dividends, loans and advances; creation
of subsidiaries;  investments; leases; acquisitions;  mergers; changes in fiscal
year;  transactions  with affiliates;  changes in business  conducted;  sale and
leaseback and operating lease transactions;  sale of receivables;  prepayment of
other indebtedness;  amendments to principal documents; negative pledge clauses;
issuance of securities; and non-speculative commodity hedging.


                                                        16

<PAGE>



     The  Company's  11 3/4%  Subordinated  Notes  due  July  15,  2004  contain
covenants  that,  among other things,  limit the ability of the Company to incur
additional  indebtedness.  Specifically,  the Notes  restrict  the Company  from
incurring  indebtedness  (exclusive  of the  Notes) in  excess of  approximately
$51,000,000,  if  after  giving  effect  to the  incurrence  of such  additional
indebtedness  and the receipt and  application  of the proceeds  therefrom,  the
Company's  interest  coverage ratio is less than 2.5:1 or adjusted  consolidated
net  tangible  assets  is less than 150% of the  aggregate  indebtedness  of the
Company.  The  Company  currently  does  not meet the  interest  coverage  ratio
necessary to incur  indebtedness  in excess of  approximately  $51,000,000.  The
Company is of the opinion that this will have no  materially  adverse  effect on
its financial condition.

     The  Company  had a working  capital  deficit of  $6,583,000  and  positive
working  capital of  $2,924,000  at December  31, 1995 and  September  30, 1996,
respectively.  The Company has historically maintained a working capital deficit
as cash flows from  operations  have been sufficient to meet its working capital
needs.  At September  30, 1996,  the Company had an  additional  $23,000,000  of
available borrowings pursuant to the terms of its Credit Agreement.

     During the nine months ended  September 30, 1996, the Company  performed 52
recompletions.  Net cash used in investing  activities  was  $12,419,000.  These
capital expenditures were financed through cash provided by operating activities
of $10,557,000 and through net borrowings  under the Credit  Agreement  totaling
$7,389,000.  Net cash provided by financing activities was $7,556,000.  With the
recent increase in commodity prices, management intends to increase the drilling
and recompletion  activity in the fourth quarter of 1996. The Company's  capital
expenditures for 1996, exclusive of acquisitions,  are currently estimated to be
approximately  $6,500,000 to $8,000,000.  The Company continually  evaluates the
drilling budget and may increase or decrease its development program in response
to market conditions.

     The Company  believes  that its capital  resources are adequate to meet the
requirements of its business. However, future cash flows are subject to a number
of variables including the level of production and oil and gas prices, and there
can be no assurance  that  operations  and other capital  resources will provide
cash in sufficient amounts to maintain planned levels of capital expenditures or
that increased capital expenditures will not be undertaken.

INFLATION AND CHANGES IN PRICES

     While  certain of its costs are affected by the general level of inflation,
factors  unique  to the  oil  and  gas  industry  result  in  independent  price
fluctuations.  Over the past five years,  significant fluctuations have occurred
in oil and gas prices.  Although it is particularly difficult to estimate future
prices of oil and gas, price fluctuations have had, and will continue to have, a
material effect on the Company.

                                                        17

<PAGE>



                           PART II. OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         Information with respect to this item is incorporated by reference from
         Note 7 of the Notes to Consolidated  Financial  Statements in Part I of
         this report.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         A special  meeting of the Company's  common and preferred  stockholders
         was held on October  31,  1996.  The  holders  of the common  stock and
         preferred stock of the Company voted as follows:

         Adoption of the  Certificate  of  Amendment  to exchange  all shares of
         Gerrity's  preferred stock not exchanged in the Original Exchange Offer
         for Patina's preferred stock on the same terms as the Original Exchange
         Offer.
<TABLE>
<CAPTION>
                                            VOTES FOR          VOTES AGAINST          ABSTENTIONS
                                            ---------          -------------          -----------
                  <S>                       <C>                       <C>                    <C>
                  Common .................        100                 0                      0

                  Preferred ..............  1,204,847                 0                      0
</TABLE>


Item 6.      EXHIBITS AND REPORTS ON FORM 8-K

         a.  Exhibits required by Item 601 of Regulation S-K:

EXHIBIT
   NO.              DESCRIPTION

10.74       -       Second  Amendment to Credit Agreement  effective  October 8,
                    1996 by and among the Company,  Patina Oil & Gas Corporation
                    and SOCO  Wattenberg  Corporation,  as Borrowers,  and Texas
                    Commerce Bank National Association, as Administrative Agent,
                    and certain commercial lending institutions.

10.75       -       Third Amendment to Credit  Agreement  effective  November 1,
                    1996 by and among the Company,  Patina Oil & Gas Corporation
                    and SOCO  Wattenberg  Corporation,  as Borrowers,  and Texas
                    Commerce Bank National Association, as Administrative Agent,
                    and  certain  commercial  lending   institutions.

10.76       -       Sublease  Agreement  dated  as of  October  7,  1996  by and
                    between Gerrity Oil & Gas Corporation,  as Sublandlord,  and
                    Shadownet Technologies, L.L.C.

27          -       Financial Data Schedule



                                                        18

<PAGE>






                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                         GERRITY OIL & GAS CORPORATION
                                         (Registrant)



Date:     November 14, 1996               By:/S/DAVID J. KORNDER
                                             ----------------------------
                                             David J. Kornder
                                             Vice President
                                             Chief Financial Officer











                                                        19



                                 EXHIBIT 10.1.2

                      SECOND AMENDMENT TO CREDIT AGREEMENT

      This Second  Amendment to Credit  Agreement (this  "Amendment") is entered
into effective as of the 8th day of October, 1996, by and among Patina Oil & Gas
Corporation ("Patina"),  SOCO Wattenberg Corporation ("SWAT"), Gerrity Oil & Gas
Corporation  ("Gerrity"),  (Patina,  SWAT  and  Gerrity  are  each  individually
referred  to  herein as  "Borrower"  and  collectively  as  "Borrowers"),  Texas
Commerce Bank National  Association,  as Administrative  Agent  ("Administrative
Agent"), NationsBank of Texas, N.A., as Documentary Agent ("Documentary Agent"),
Wells Fargo Bank,  N.A.,  CIBC,  Inc. and Credit  Lyonnais  New York Branch,  as
Co-Agents  ("Co-Agents") and the financial  institutions listed on Schedule 1 to
the Credit  Agreement (as hereinafter  defined) as Banks  (individually a "Bank"
and collectively "Banks").

                               W I T N E S E T H:

      WHEREAS, Borrowers, Administrative Agent, Documentary Agent, Co-Agents and
Banks are parties to that certain Credit  Agreement dated as of May 2, 1996 (the
"Credit Agreement") (unless otherwise defined herein, all terms used herein with
their initial letter  capitalized shall have the meaning given such terms in the
Credit Agreement); and

     WHEREAS, pursuant to the Credit Agreement the Banks have made certain Loans
to Borrowers; and

      WHEREAS,  pursuant to that certain  First  Amendment to Credit  Agreement,
dated as of June 28, 1996, by and among Borrowers, Agents and Banks, the parties
amended and revised  certain  provisions  of the Credit  Agreement,  all as more
particularly described therein; and

      WHEREAS, subject to the terms and conditions set forth herein,  Borrowers,
Agents and Banks desire to further  amend and waive  certain  provisions  of the
Credit Agreement, all as more fully described herein.

      NOW  THEREFORE,  for and in  consideration  of the  mutual  covenants  and
agreements  herein  contained  and other good and  valuable  consideration,  the
receipt  and  sufficiency  of  which  are  hereby  acknowledged  and  confessed,
Borrowers, each Agent, and each Bank hereby agree as follows:

      SECTION 1.  Amendments.  In reliance on the  representations,  warranties,
covenants and agreements contained in this Amendment, the Credit Agreement shall
be  amended  effective  October  8, 1996 (the  "Effective  Date") in the  manner
provided in this Section 1.

     1.1. Amendment to Definitions. The definition of "Loan Papers" contained in


<PAGE>

Section 1.1 of the Credit Agreement shall be amended to read in full as follows:

            "Loan  Papers"  means  this   Agreement,   the  Notes,   the  Patina
      Guarantees, the Collateral Assignment of Intercompany Loan, the Tax Credit
      Transaction  Agreement,  the Patina Pledge  Agreement,  the Gerrity Pledge
      Agreement, the First Amendment, the Second Amendment, all Mortgages now or
      at any time  hereafter  delivered  pursuant to Section  5.1, and all other
      certificates, documents or instruments

                                      1

      delivered in  connection  with this  Agreement,  as the  foregoing  may be
      amended from time to time.

     1.2. Additional  Definitions.  Section 1.1 of the Credit Agreement shall be
amended to add the following definition to such Section:

            "Second  Amendment"  means the Second  Amendment to Credit Agreement
      dated  effective  as of  October  8,  1996,  entered  into  by  and  among
      Borrowers, Agents, and Banks.

     1.3.  Restricted  Payments  Covenant.  Section 9.2 of the Credit  Agreement
shall be amended to read in full as follows:

            SECTION  9.2.  Restricted  Payments.  Neither any  Borrower  nor any
      Restricted  Subsidiary of any Borrower will declare or make any Restricted
      Payment;  provided,  that,  so long as no  Default,  Event of  Default  or
      Borrowing  Base  Deficiency  then exists,  and provided that no Default or
      Event of Default  would result  therefrom (a) Patina shall be permitted to
      (i) declare and pay accrued  dividends on the  Preferred  Stock,  and (ii)
      repurchase any of its Common Stock or Preferred Stock or warrants, options
      or other rights to acquire such Common Stock or Preferred  Stock,  so long
      as, at any date, the sum of (A) the aggregate amount of all such dividends
      declared  and paid  pursuant  to clause  (a)(i)  above  during  the period
      commencing  on the Closing Date to and including  such date,  plus (B) the
      aggregate  amount of all such Common Stock or Preferred Stock or warrants,
      options or other rights to acquire  such Common  Stock or Preferred  Stock
      repurchased  by Patina  pursuant  to clause  (a)(ii)  above,  plus (C) the
      aggregate  amount of all  Investments  made by Patina to purchase  Gerrity
      Preferred  Stock from the Closing Date to and  including  the date of such
      declaration or payment  (excluding  Investments in Gerrity Preferred Stock
      made in the form of Preferred  Stock or Common Stock) shall not exceed the
      Patina  Restricted  Payment Limit in effect at such time,  and (b) Gerrity


<PAGE>

      shall be  permitted  to (i)  repurchase  or redeem  Subordinate  Notes (A)
      tendered to Gerrity for redemption on the Subordinate Note Redemption Date
      pursuant to Section 4.08 of the Indenture,  and (B) after the  Subordinate
      Note  Redemption  Date, and (ii) declare and pay accrued  dividends on the
      Gerrity  Preferred  Stock,  so long as,  at any  date,  the sum of (A) the
      aggregate  amount  of all  dividends  declared  and  paid  on the  Gerrity
      Preferred  Stock during the period  commencing  on the Closing Date to and
      including such date  (excluding  any such dividends paid to Patina),  plus
      (B) the excess of the aggregate  repurchase  or  redemption  price paid by
      Gerrity  for all  Subordinate  Notes  repurchased  or  redeemed by Gerrity
      subsequent  to the Closing Date over the sum of (1) 101% of the  aggregate
      principal balance of all such Subordinate Notes on the date of

     redemption or repurchase,  plus (2) accrued but unpaid interest on all such

     Subordinate  Notes redeemed on the date of redemption or repurchase,  shall

     not exceed the  Gerrity  Restricted  Payment  Limit in effect on such date.

     Nothing

      contained  in this Section 9.2 shall limit or impair the right and ability
      of Gerrity to make Distributions to Patina or the right and ability of the
      Restricted  Subsidiaries  of each Borrower to make  Distributions  to such
      Borrower or to other Restricted Subsidiaries of such Borrower.

     1.4.  Hedge  Transactions  Covenant.  Section 9.11 of the Credit  Agreement
shall be amended to read in full as follows:

            SECTION  9.11.  _____ Oil and Gas Hedge  Transactions.  No  Borrower
      will, and no Borrower will permit any of its Restricted  Subsidiaries  to,
      enter into Oil and Gas Hedge  Transactions which would cause the volume of
      (a) (i) the aggregate  notional  volume of oil which is the subject of oil
      Oil and  Gas  Hedge  Transactions  in  existence  at any  time  to  exceed
      seventy-five  percent  (75%) of any  such  Borrower's  and its  Restricted
      Subsidiaries'   anticipated  production  of  oil  from  proved,  developed
      producing  reserves  during the entire term of such  existing  Oil and Gas
      Hedge  Transactions,  and (ii) the notional  volume of oil with respect to
      which a settlement is required on a particular  settlement date under such
      oil Oil and Gas Hedge Transactions to exceed (A) [ninety percent (90%)] of
      any  such   Borrower's  and  its  Restricted   Subsidiaries'   anticipated
      production of oil from proved, developed producing reserves for the period
      (a "Settlement  Period") from the  immediately  preceding  settlement date
      under any oil Oil and Gas Hedge  Transaction (or the  commencement of such
      Oil and Gas Hedge  Transaction  in the event there is no prior  settlement


<PAGE>

      date) to such settlement date in the case of any Settlement  Period ending
      on or prior to January 31, 1997, and (B) seventy five percent (75%) of any
      such Borrower's and its Restricted Subsidiaries' anticipated production of
      oil from proved,  developed  producing  reserves for any Settlement Period
      thereafter,  and (b) (i) the aggregate notional volume of gas which is the
      subject of gas Oil and Gas Hedge  Transactions in existence at any time to
      exceed  seventy-five   percent  (75%)  of  any  such  Borrower's  and  its
      Restricted  Subsidiaries'  anticipated  production  of  gas  from  proved,
      developed  producing  reserves during the entire term of such existing Oil
      and Gas  Hedge  Transactions,  and (ii) the  notional  volume  of gas with
      respect to which a settlement is required on a particular  settlement date
      under  such gas Oil and Gas  Hedge  Transactions  to  exceed  (A)  [ninety
      percent (90%)] of any such  Borrower's  and its  Restricted  Subsidiaries'
      anticipated  production of gas from proved,  developed  producing reserves
      for the Settlement  Period ending on such  settlement  date in the case of
      any  Settlement  Period  ending on or prior to January 31,  1997,  and (B)
      seventy-five  percent  (75%) of any  such  Borrower's  and its  Restricted
      Subsidiaries'   anticipated  production  of  gas  from  proved,  developed
      producing reserves for any Settlement Period thereafter.

      SECTION 2. Waiver  Regarding  September  15 Reserve  Report.  Banks hereby
waive  Borrowers'  obligation to comply with Section 4.1 of the Credit Agreement
to the extent,  but only to the extent,  that Section 4.1 requires  Borrowers to
deliver to each Bank, by September  15, 1996, a Patina  Reserve  Report,  Patina
Related Asset Report,  Gerrity  Reserve Report and Gerrity  Related Asset Report
prepared as of June 30, 1996  (collectively,  the "September 96 Reports").  Each
Borrower hereby  acknowledges  that such waiver is limited solely to Section 4.1
of the  Credit  Agreement,  and  solely to the  September  96  Reports.  Nothing
contained  herein shall  obligate Banks to grant any additional or future waiver
of Section 4.1 of the Credit  Agreement or any other provision of any other Loan
Paper.

      SECTION 3.  Representations and Warranties.  In order to induce Agents and
Banks to enter into this  Amendment and grant the waiver  contained in Section 2
hereof, each Borrower hereby represents and warrants to each Agent and each Bank
that:

      (a) each  representation  and warranty of each Borrower and the Restricted
Subsidiaries  contained  in the Loan Papers are true and correct in all material
respects as of the date hereof  (except to the extent that such  representations
and warranties  are expressly made as of a particular  date, in which event such
representations and warranties were true and correct as of such date);

     (b)  neither  a  Default  nor an Event of  Default  has  occurred  which is
continuing; and


<PAGE>

     (c)  Borrowers  have no  defenses to  payment,  counterclaims  or rights of
set-off with respect to the Obligations on the date hereof.

      SECTION 4.  Miscellaneous.

      4.1  Reaffirmation of Loan Papers;  Extension of Liens. Any and all of the
terms and provisions of the Credit  Agreement and the Loan Papers shall,  except
as amended and modified hereby,  remain in full force and effect.  Each Borrower
hereby extends the Liens securing the  Obligations  until the  Obligations  have
been paid in full,  and agrees  that the  amendments  and  modifications  herein
contained  shall in no  manner  affect or impair  the  Obligations  or the Liens
securing payment and performance thereof.

      4.2 Parties in Interest. All of the terms and provisions of this Amendment
shall bind and inure to the benefit of the parties  hereto and their  respective
successors and assigns.

      4.3 Legal  Expenses.  Each  Borrower  hereby  agrees to pay on demand  all
reasonable  fees and  expenses of counsel to  Administrative  Agent  incurred by
Administrative  Agent  in  connection  with  the  preparation,  negotiation  and
execution of this Amendment and all related documents.

     4.4 Counterparts.  This Amendment may be executed in counterparts,  and all
parties need not execute the same counterpart;  however, no party shall be bound
by this Amendment

until this  Amendment has been executed by Borrowers and Required Banks at which
time this Amendment  shall be binding on,  enforceable  against and inure to the
benefit of  Borrowers,  Agents and all Banks.  Facsimiles  shall be effective as
originals.

      4.5 COMPLETE AGREEMENT. THIS AMENDMENT, THE CREDIT AGREEMENT
AND THE OTHER
LOAN  PAPERS  REPRESENT  THE FINAL  AGREEMENT  AMONG THE  PARTIES AND
MAY NOT BE
CONTRADICTED  BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS  OR ORAL
AGREEMENTS OF THE
PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
PARTIES.

      4.6  Headings.  The  headings,  captions  and  arrangements  used  in this
Amendment are, unless specified otherwise, for convenience only and shall not be
deemed to limit,  amplify or modify the terms of this Amendment,  nor affect the
meaning thereof.

<PAGE>

      IN WITNESS  WHEREOF,  the parties  hereto have caused this Amendment to be
duly executed by their respective  Authorized  Officers on October __, 1996, but
effective as of the date and year first above written.

                                          BORROWERS:

                                          PATINA OIL & GAS CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

                                          SOCO WATTENBERG CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

                                          GERRITY OIL & GAS CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

                                      2

<PAGE>

                                          ADMINISTRATIVE AGENT:

                                          TEXAS COMMERCE BANK
                                          NATIONAL ASSOCIATION

                                          By:
                                          Its:

                                          DOCUMENTARY AGENT:

                                          NATIONSBANK OF TEXAS, N.A.

                                          By:
                                          Its:



                                          CO-AGENTS:

                                          CIBC, INC.

                                          By:
                                          Its:

                                          CREDIT LYONNAIS NEW YORK BRANCH

                                          By:
                                          Its:

                                          BANKS:

                                          TEXAS COMMERCE BANK
                                          NATIONAL ASSOCIATION

                                          By:
                                          Its:

                                      3

<PAGE>

                                          NATIONSBANK OF TEXAS, N.A.

                                          By:
                                          Its:

                                          CIBC, INC.

                                          By:
                                          Its:

                                          CREDIT LYONNAIS NEW YORK BRANCH

                                          By:
                                          Its:

                                          WELLS FARGO BANK, N.A.

                                          By:
                                          Its:

1/209116.5

                                      4




                                 EXHIBIT 10.1.3

                      THIRD AMENDMENT TO CREDIT AGREEMENT

      This Third  Amendment to Credit  Agreement  (this  "Amendment") is entered
into  effective as of the 1st day of November,  1996,  by and among Patina Oil &
Gas Corporation ("Patina"),  SOCO Wattenberg Corporation ("SWAT"), Gerrity Oil &
Gas Corporation  ("Gerrity"),  (Patina,  SWAT and Gerrity are each  individually
referred  to  herein as  "Borrower"  and  collectively  as  "Borrowers"),  Texas
Commerce Bank National  Association,  as Administrative  Agent  ("Administrative
Agent"), NationsBank of Texas, N.A., as Documentary Agent ("Documentary Agent"),
Wells Fargo Bank,  N.A.,  CIBC,  Inc. and Credit  Lyonnais  New York Branch,  as
Co-Agents  ("Co-Agents") and the financial  institutions listed on Schedule 1 to
the Credit  Agreement (as hereinafter  defined) as Banks  (individually a "Bank"
and collectively "Banks").

                              W I T N E S E T H:

      WHEREAS, Borrowers, Administrative Agent, Documentary Agent, Co-Agents and
Banks are parties to that certain Credit  Agreement  dated as of May 2, 1996 (as
amended  through the date  hereof,  the "Credit  Agreement")  (unless  otherwise
defined  herein,  all terms used herein with their  initial  letter  capitalized
shall have the meaning given such terms in the Credit Agreement); and

     WHEREAS, pursuant to the Credit Agreement the Banks have made certain Loans
to Borrowers; and

      WHEREAS,  pursuant to that certain  First  Amendment to Credit  Agreement,
dated as of June 28, 1996, by and among Borrowers, Agents and Banks, the parties
amended and revised  certain  provisions  of the Credit  Agreement,  all as more
particularly described therein; and

      WHEREAS,  pursuant to that certain Second  Amendment to Credit  Agreement,
dated as of October  8,  1996,  by and among  Borrowers,  Agents and Banks,  the
parties further amended and revised certain  provisions of the Credit Agreement,
all as more particularly described therein; and

      WHEREAS, subject to the terms and conditions set forth herein,  Borrowers,
Agents  and Banks  desire to  further  amend  certain  provisions  of the Credit
Agreement, all as more fully described herein.

      NOW  THEREFORE,  for and in  consideration  of the  mutual  covenants  and
agreements  herein  contained  and other good and  valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged  and confessed,  each
Borrower, each Agent, and each Bank hereby agree as follows:

      SECTION 1.  Amendments.  In reliance on the  representations,  warranties,
covenants and agreements contained in this Amendment, the Credit Agreement shall
be  amended  effective  November  1, 1996 (the  "Effective  Date") in the manner
provided in this Section 1.

     1.1.  Amendment to  Definitions.  The  definitions  of "Initial  Restricted
Payment  Limit"  and  "Loan  Papers"  contained  in  Section  1.1 of the  Credit
Agreement shall be amended to read in full as follows:

1/219276.2

                                      1
<PAGE>
            "Initial  Restricted Payment Limit" means $11,000,000 and "Allocated
      Shares of Initial  Restricted  Payment  Limit"  means (a) with  respect to
      Patina, $9,000,000, and (b) with respect to Gerrity, $2,000,000.

            "Loan  Papers"  means  this   Agreement,   the  Notes,   the  Patina
      Guarantees, the Collateral Assignment of Intercompany Loan, the Tax Credit
      Transaction  Agreement,  the Patina Pledge  Agreement,  the Gerrity Pledge
      Agreement, the First Amendment, the Second Amendment, the Third Amendment,
      all Mortgages now or at any time hereafter  delivered  pursuant to Section
      5.1, and all other  certificates,  documents or  instruments  delivered in
      connection with this Agreement,  as the foregoing may be amended from time
      to time.

     1.2. Additional  Definitions.  Section 1.1 of the Credit Agreement shall be
amended to add the following definition to such Section:

            "Third  Amendment"  means the Third  Amendment  to Credit  Agreement
      dated  effective  as of  November  1,  1996,  entered  into  by and  among
      Borrowers, Agents, and Banks.

     1.3. Gerrity  Financial  Covenant.  Section 10.3(b) of the Credit Agreement
shall be amended to read in full as follows:

            (b) Gerrity will not permit its ratio of Consolidated Funded Debt to
      Consolidated  Total Capital as of the end of any Fiscal  Quarter ending on
      or after September 30, 1996 to exceed .67 to 1.


      SECTION 2.  Borrowing Base.


      (a) Patina  Borrowing  Base. In accordance  with Section 4.2 of the Credit
Agreement,  effective  November 1, 1996 and continuing  until the earlier of (i)
the  next  Patina  Periodic  Determination,  or (ii)  the  next  Patina  Special
Determination, the Patina Borrowing Base shall be $85,000,000.

      (b) Gerrity  Borrowing  Base. In accordance with Section 4.6 of the Credit
Agreement,  effective  November 1, 1996, and continuing until the earlier of (i)
the  next  Gerrity  Periodic  Determination,   (ii)  the  next  Gerrity  Special
Determination,  or  (iii)  the  next  Gerrity  Readjustment  Date,  the  Gerrity
Borrowing Base shall be $35,000,000.

      SECTION 3.  Patina Term Loan.  Each  Borrower,  each Agent,  and each Bank
acknowledge  and agree that the Patina Term Loan (and the Patina Term Commitment
of each Bank) has been terminated effective as of September 30, 1996.

      SECTION 4.  Representations and Warranties.  In order to induce Agents and
Banks to enter into this Amendment, each Borrower hereby represents and warrants
to each Agent and each Bank that:

      (a) each  representation  and warranty of each Borrower and the Restricted
Subsidiaries  contained  in the Loan Papers are true and correct in all material
respects as of the date hereof  (except to the extent that such  representations
and warranties  are expressly made as of a particular  date, in which event such
representations and warranties were true and correct as of such date);

     (b)  neither  a  Default  nor an Event of  Default  has  occurred  which is
continuing; and

      (c)  Borrowers  have no defenses to  payment,  counterclaims  or rights of
set-off with respect to the Obligations on the date hereof.
<PAGE>

      SECTION 5.  Miscellaneous.

      5.1  Reaffirmation of Loan Papers;  Extension of Liens. Any and all of the
terms and provisions of the Credit  Agreement and the Loan Papers shall,  except
as amended and modified hereby,  remain in full force and effect.  Each Borrower
hereby extends the Liens securing the  Obligations  until the  Obligations  have
been paid in full,  and agrees  that the  amendments  and  modifications  herein
contained  shall in no  manner  affect or impair  the  Obligations  or the Liens
securing payment and performance thereof.

      5.2 Parties in Interest. All of the terms and provisions of this Amendment
shall bind and inure to the benefit of the parties  hereto and their  respective
successors and assigns.

      5.3 Legal  Expenses.  Each  Borrower  hereby  agrees to pay on demand  all
reasonable  fees and  expenses of counsel to  Administrative  Agent  incurred by
Administrative  Agent  in  connection  with  the  preparation,  negotiation  and
execution of this Amendment and all related documents.

      5.4 Counterparts.  This Amendment may be executed in counterparts, and all
parties need not execute the same counterpart;  however, no party shall be bound
by this  Amendment  until this  Amendment  has been  executed by  Borrowers  and
Required  Banks at which time this  Amendment  shall be binding on,  enforceable
against and inure to the benefit of Borrowers,  Agents and all Banks. Facsimiles
shall be effective as originals.

     5.5 COMPLETE AGREEMENT.  THIS AMENDMENT, THE CREDIT AGREEMENT
AND THE OTHER
LOAN  PAPERS  REPRESENT  THE FINAL  AGREEMENT  AMONG THE  PARTIES AND
MAY NOT BE
CONTRADICTED  BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS  OR ORAL
AGREEMENTS OF THE
PARTIES. THERE ARE NO UNWRITTEN ORAL AGREEMENTS BETWEEN THE
PARTIES.

      5.6  Headings.  The  headings,  captions  and  arrangements  used  in this
Amendment are, unless specified otherwise, for convenience only and shall not be
deemed to limit,  amplify or modify the terms of this Amendment,  nor affect the
meaning thereof.

      IN WITNESS  WHEREOF,  the parties  hereto have caused this Amendment to be
duly executed by their respective  Authorized  Officers effective as of the date
and year first above written.

                                          BORROWERS:

                                          PATINA OIL & GAS CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

                                          SOCO WATTENBERG CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

<PAGE>

                                          GERRITY OIL & GAS CORPORATION,

                                          a Delaware corporation

                                          By:
                                          Its:

                                          ADMINISTRATIVE AGENT:

                                          TEXAS COMMERCE BANK
                                          NATIONAL ASSOCIATION

                                          By:
                                          Its:

                                          DOCUMENTARY AGENT:

                                          NATIONSBANK OF TEXAS, N.A.

                                          By:
                                          Its:

                                          CO-AGENTS:

                                          CIBC, INC.

                                          By:
                                          Its:

                                          CREDIT LYONNAIS NEW YORK BRANCH

                                          By:
                                          Its:

                                          BANKS:

                                          TEXAS COMMERCE BANK
                                          NATIONAL ASSOCIATION

                                          By:
                                          Its:

                                          NATIONSBANK OF TEXAS, N.A.

                                          By:

<PAGE>

                                          Its:

                                          CIBC, INC.

                                          By:
                                          Its:

                                          CREDIT LYONNAIS NEW YORK BRANCH

                                          By:
                                          Its:

                                          WELLS FARGO BANK, N.A.

                                          By:
                                          Its:

1/219276.2

                                      2


                                  EXHIBIT 10.4

                                    SUBLEASE

      THIS SUBLEASE is made this 7th day of October,  1996 between Gerrity Oil &
Gas  Corporation  (the  "Lessee") and ShadowNet  Mortgage  Technologies,  LLC, a
Colorado Limited Liability Company (the "Sublessee").

      In  consideration  of the  payment  of  rent  and the  performance  of the
promises by the  Sublessee  set forth  below,  the Lessee does hereby lease 3560
rentable  square feet located on the tenth floor of the Mountain  Towers  Office
Building  (address  below) to the  Sublessee the  following  described  premises
situated  in the City and County of Denver,  State of  Colorado,  the address of
which is: 4100 E. Mississippi Ave.

            Denver, Colorado 80222

      TO HAVE  AND TO HOLD the same  with  all the  appurtenances  unto the said
Sublessee  from 12 o'clock noon on the 1st day of November  1996, or the date of
substantial completion, whichever is later to 12 o'clock noon on the 31st day of
July, 2000 at and for a rental of $5,073.00 per month payable without notice and
in  advance  of the first day of each  calendar  month  during  the term of this
Sublease at the office of the Lessee at:

            Patina Oil & Gas Corporation
            1625 Broadway
            Suite 2000
            Denver, Colorado  80202
            Attn: Steve Studer

The Sublessee,  in  consideration  of the subleasing of the premises,  agrees as
follows:

      1.  To pay the rent for the premises above-described.

      2. At the expiration of this Sublease to surrender the premises in as good
a condition as when the Sublessee entered the premises, loss by fire, inevitable
accident,  and  ordinary  wear  excepted.  To keep the  premises  in a clean and
sanitary condition as required by the ordinances of the city and county in which
the property is situated.

      3. To sublet no part of the  premises,  and not to assign the  sublease or
any  interest  therein  without the written  consent of the Lessee.  The parties
contemplate that Sublessee may desire to sublet a portion of the premises in the
future, and Lessee will not unreasonably  withhold consent to any such sublease.
Further,  notwithstanding  the foregoing,  Sublessee may, with notice to Lessee,
sublet up to 20% of the  premises to other  individuals  or entities who perform

<PAGE>

all or a portion of their  services on behalf of the  Sublessee  or its clients.
Any such  subleasing  will be made  subject  to the terms of the  primary  lease
executed  by Lessee on August 22,  1995  ("Primary  Lease")  and this  Sublease.
Finally,  any lawyer who is  affiliated  with  Sublessee  may provide  legal and
related services to clients through an entity other than Sublessee.

      4. To use the premises only for general office use and to use the premises
for no  purposes  prohibited  by the laws of the  United  States or the State of
Colorado,  or of the  ordinances  of the city or town in which said premises are
located, and for no improper or questionable purposes whatsoever, and to neither
permit nor suffer any disorderly conduct, noise or nuisance having a tendency to
annoy or disturb any persons occupying adjacent premises.

      5. To neither hold nor attempt to hold the Lessee liable for any injury or
damage, either proximate or remote,  occurring through or caused by the repairs,
alterations,  injury or accident to the premises, or adjacent premises, or other
parts of the above premises not herein demised, or byreason of the negligence or
default of the owners or occupants thereof or any other person,  nor to hold the
Lessee liable for any injury or damage occasioned by defective  electric wiring,
or the breakage or stoppage of plumbing or sewerage  upon said  premises or upon
adjacent  premises,  whether by breakage or stoppage  results  from  freezing or
otherwise;  to neither permit nor suffer said  premises,  or the walls or floors
thereof,  to be endangered by overloading,  nor said premises to be used for any
purpose which would render the insurance thereon void or the insurance risk more
hazardous,  nor make any  alterations  in or  changes  in,  upon,  or about said
premises without first obtaining written consent of the Lessee therefor.

      6. To allow the Lessee to enter upon the  premises  at any  reasonable
hour with reasonable prior notice.

      7. This  Sublease  is  subject to all of the terms and  conditions  of the
Primary Lease.  Sublessee agrees to be bound by all terms and conditions of said
Lease,  and agrees not to violate any of the terms and  conditions  thereof,  or
cause the terms and conditions thereof to be violated.

      8. No assent,  express or implied, to any breach of any one or more of the
agreements  hereof shall be deemed or taken to be a waiver of any  succeeding or
other breach.

<PAGE>

      9. Subject to the provisions of a lease of the premises between  Sublessee
and the owner of the premises  commencing  upon  termination of this Sublease as
described in Paragraph 5 of the  Additional  Provisions  of this  Sublease,  if,
after the expiration of this Sublease,  the Sublessee shall remain in possession
of the premises and continue to pay rent without a written agreement with Lessee
as to such  possession,  then such  tenancy  shall be  regarded  as a tenancy at
sufferance,  at a monthly  rental,  payable in advance,  equivalent  to the rent
schedule outlined in the Additional Provisions of this Sublease,  and subject to
all the terms and conditions of this Sublease.

      10. If the  premises  are left  vacant  and any part of the rent  reserved
hereunder is not paid,  then the Lessee may,  without being  obligated to do so,
and without  terminating this sublease,  retake  possession of the said premises
and rent the same for such  rent,  and upon such  conditions  as the  Lessee may
think best, making such change and repairs as may be required, giving credit for
the amount of rent so received  less all  expenses of such  changes and repairs,
and the  Sublessee  shall be liable for the balance of the rent herein  reserved
until the expiration of the term of this sublease.

      11.  Security deposit is intentionally waived.

      12. If any part of the rent  provided  to be paid  herein is not paid when
due, or if there is a default by Sublessee in the  observance or  performance of
any condition or covenant of this Sublease,  and such default  continues for ten
(10) days after Lessee provides written notice thereof to Sublessee,  Lessee may
treat the occurrence of such event as a default under this Sublease.  If, at any
time, this sublease is terminated under this paragraph,  the Sublessee agrees to
peacefully  surrender the premises to the Lessee  immediately upon  termination,
and if the Sublessee remains in possession of the premises,  the Sublessee shall
be deemed guilty of forcible  entry and detainer of the premises,  and,  waiving
notice, shall be subject to eviction with due process of law.

      13. In the event of any dispute  arising under the terms of this sublease,
or in the event of  non-payment  of any sums arising  under this sublease and in
the event the matter is turned over to an attorney, the party prevailing in such
dispute  shall be entitled,  in addition to other  damages or costs,  to receive
reasonable attorney's fees from the other party.

      14. In the event any  payment  required  hereunder  is not made within ten
(10) days after the payment is due, a late charge in the amount of five  percent

<PAGE>

(5%) of the payment will be due immediately by the Sublessee.

      15. If (1) any petition shall be filed by or against  Sublessee to declare
Sublessee a debtor under the Federal  Bankruptcy Code, for the reorganization or
rehabilitation of Sublessee or to delay,  reduce or modify  Sublessee's debts or
obligations,  or if any  petition  shall  be  filed  or  other  action  taken to
reorganize or modify Sublessee's capital structure if Sublessee is a corporation
or other entity, or if Sublessee be declared insolvent according to law; and (2)
the  Landlord  under the  Primary  Lease  terminates  the lease  between  it and
Sublessee  with respect to the  remainder of the floor on which the premises are
located, Lessee may declare this Sublease ended, and all rights of the Sublessee
shall terminate and cease.

      1. ____ Sublessee agrees to carry liability  insurance in the amount of $2
million or more, naming the Lessee as additional insured.

      THIS   SUBLEASE   shall  be  binding  on  the  parties,   their   personal
representatives, successors and assigns.

ADDITIONAL PROVISIONS:

1. ____ TENANT  IMPROVEMENTS.  Lessee agrees to complete tenant  improvements on
behalf  of  Sublessee  per  the  attached  floor  plan  (see  Exhibit  A).  Said
improvements  shall be  constructed  by  Lessee's  contractors  with a estimated
budget of $91,241.00.  Any savings from this budgetary amount shall inure to the
benefit of Lessee.  Lessee is responsible for all construction  costs and design
fees per final construction documentation which shall be mutually agreed upon.

2. ____ OPERATING EXPENSES.  Sublessee shall be responsible for its share of the
operating  expenses as specified  in the Primary  Lease,  except that  Sublessee
shall have a 1996 base year expense stop.  Sublessee  shall pay any increases in
the operating  expenses over  Sublessee's  base year expense stop.  Lessee shall
pay,  throughout the term of this sublease,  the difference  between the expense
stop in the primary lease and the 1996 base year expense stop.

3.      FLOORPLATE. The floor plan (Exhibit A) by W.E. Kieding Associates
is attached  and made a part  hereof  shall  define the  premises  subleased  by
Sublessee from Lessee.

4.      PARKING. Lessee will provide three (3) structured surface spaces at no
charge for the term of this Sublease.

5. ____ This  Sublease is subject to  Sublessee  executing a Lease  modification
modifying its existing lease relating to the remainder of the floor on which the
premises are located  extending  that lease until at least  October 31, 2001 and

<PAGE>

providing  for the lease of the  premises  from  August  1, 2000  until at least
October 31, 2001. In the event the Lease modification is not executed by October
1, 1996, this Sublease shall be void.

6. ____ Lessee  shall not  exercise  any right to  terminate  the Primary  Lease
pursuant to Paragraph 18  (Condemnation)  or Paragraph 12.1 (Repair of Damage to
Premises) of the Primary  Lease with  respect to the premises  without the prior
written consent of the Sublessee.

7. ____ Lessee shall not exercise any "Early  Termination" rights in the Primary
Lease,  including rights described in Paragraph 23.06 of the Primary Lease, with
respect to the premises without the prior written consent of Sublessee.

8. ____ If service is  interrupted  as described in Paragraph 7.5 of the Primary
Lease,  and if the  premises  remain  unusable for their  intended  purpose as a
result of such  failure,  interruption  or  reduction  for a  continuous  period
exceeding  one  hundred  twenty  (120)  days and  Sublessee  does not occupy the
premises as a result thereof, and Sublessee exercises its right to terminate its
lease  for the  remainder  of the  floor  on which  the  premises  are  located,
Sublessee may terminate this Sublease upon ten (10) days prior written notice.

9. ____ Lessee  warrants  that it is not currently in default under the terms of
the Primary Lease.  Lessee shall remain  responsible for and shall timely pay to
the landlord  under the Primary  Lease all payments  required  under the Primary
Lease.  If Lessee shall fail to make such payments,  Sublessee may make payments
required  under the Primary  Lease  directly to the  landlord  under the Primary
Lease.

10.  Lessee shall be  responsible  for all broker fees in  connection  with this
Sublease,  including fees due Commercial Broker Associates  subject to the terms
and conditions of the separate commission agreement between  LundeCommercial and
Commercial Broker Associates.

11. No waiver by Lessee of any breach by  Sublessee  of any term,  condition  or
covenant of this Sublease or of the Primary  Lease shall  constitute a waiver of
any other breach by Sublessee of any such term, condition or covenant.


_____________________________________     Date_____________________________

SUBLESSEE


\_____________________________________     Date _____________________________

LESSEE


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1996
<PERIOD-START>                                 Jan-01-1996
<PERIOD-END>                                   Sep-30-1996
<CASH>                                         7,127
<SECURITIES>                                   0
<RECEIVABLES>                                  12,881
<ALLOWANCES>                                   0
<INVENTORY>                                    746
<CURRENT-ASSETS>                               20,945
<PP&E>                                         218,900
<DEPRECIATION>                                 10,436
<TOTAL-ASSETS>                                 232,937
<CURRENT-LIABILITIES>                          18,021
<BONDS>                                        131,264
                          0
                                    4
<COMMON>                                       0
<OTHER-SE>                                     70,682
<TOTAL-LIABILITY-AND-EQUITY>                   232,937
<SALES>                                        35,569
<TOTAL-REVENUES>                               36,709
<CGS>                                          25,201
<TOTAL-COSTS>                                  31,315
<OTHER-EXPENSES>                               367
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             10,192
<INCOME-PRETAX>                                (5,247)
<INCOME-TAX>                                   (713)
<INCOME-CONTINUING>                            (4,534)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (4,534)
<EPS-PRIMARY>                                  (.74)
<EPS-DILUTED>                                  (.74)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission