WHOLE FOODS MARKET INC
10-K, 1996-12-30
GROCERY STORES
Previous: TAX FREE RESERVES PORTFOLIO, POS AMI, 1996-12-30
Next: DMX INC, NT 10-K, 1996-12-30




                                    Form 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[x] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act
    of 1934 for fiscal year ended September 29, 1996; or
[   ]  Transition  report  pursuant  to  Section  13 or 15(d) of the  Securities
    Exchange  Act  of  1934  for  the  transition  period  from_____________  to
    ______________.

Commission file number:  0-19797

                            WHOLE FOODS MARKET, INC.
             (Exact name of registrant as specified in its charter)

  Texas                                                           74-1989366
(State of                                                     (IRS employment
incorporation)                                               identification no.)

601 North Lamar Suite 300
      Austin, Texas                                                 78703
(Address of principal executive offices)                         (Zip Code)

               Registrant's telephone number, including area code:
                                  512-477-4455

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to section 12(g) of the Act:
                           Common Stock, no par value

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d)of the Securities Exchange Actof1934
during the preceding 12 months(or for such shorter period that the registrantwas
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements  for the past 90 days.  Yes x No
                                         -- --
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant on November 30, 1996 was $354 million.
     The  number of shares  of the  registrant's  common  stock,  no par  value,
outstanding as of November 30, 1996 was 19,212,500.

     The following  document is  incorporated by reference into the part of this
annual report on Form 10-K as indicated: Portions of the registrant's Definitive
Proxy  Statement for the annual meeting of  shareholders to be held on March 24,
1997 are incorporated into Part III to the extent indicated herein.

<PAGE>


                                     PART I

Item 1.           Business

     Whole Foods Market, Inc. (the "Company" or "Whole Foods") owns and operates
the country's largest chain of natural foods  supermarkets,  featuring food made
from natural ingredients free of unnecessary  additives.  The Company opened its
first store in Austin,  Texas in 1980 and operated 68 stores in ten states as of
September 29, 1996.  The Company's  stores average  approximately  23,000 square
feet and offer a broad selection of foods at competitive prices with an emphasis
on  customer   service.   The  Company  has   designed  its  stores  to  attract
quality-oriented  consumers who are interested in health, nutrition, food safety
and preserving the environment.  Product offerings include organically grown and
high-grade  commercial  produce;   grocery  products  and  environmentally  safe
household  items;  meat,  poultry  and  seafood  free  of  growth  hormones  and
antibiotics;   bulk  foods,  such  as  nuts,  candies,  dried  fruit  and  whole
unprocessed  grains and cereals;  specialty  gourmet  foods such as beer,  wine,
coffee and cheese;  prepared foods, such as fresh bakery goods,  soups,  salads,
hot entrees and  sandwiches;  vitamins,  body care products and  cosmetics;  and
miscellaneous  items  including  books  and  magazines  emphasizing  health  and
nutrition.

The Natural Foods Industry

     Natural  foods  can be  defined  as foods  which are  minimally  processed,
largely or completely free of artificial  ingredients,  preservatives  and other
non-naturally  occurring  chemicals  and in general are as near to their  whole,
natural  state as  possible.  According  to The Natural  Foods  Merchandiser,  a
leading trade publication for the industry,  natural foods sales have grown at a
compound  annual  rate  of  approximately  17%  over  the  last  five  years  to
approximately  $9.17 billion in 1995.  This growth is being propelled by several
factors,  including  increasing  consumer  concern over the purity and safety of
food due to the presence of pesticide residues, artificial ingredients and other
chemicals;  environmental  concerns  due to the  degradation  of water  and soil
quality;  and healthier eating patterns due to a better educated  populace whose
median age is increasing each year. While organic and natural food products have
higher  costs  of  production,  the  Company  believes  that due to  changes  in
demographics  and buying  habits a  significant  segment of the  population  now
attributes  added value to high-quality  natural food and accordingly is willing
to pay higher prices for such food items.

     According to the June 1996 issue of The Natural Foods  Merchandiser,  there
were 6,600 natural/health food stores in 1995 in the United States, representing
$6.12  billion of the  industry's  sales in 1995.  While natural and health food
stores have  historically  provided  only a limited  selection of products,  the
natural  foods  supermarket-size  formats  provide a complete  grocery  shopping
alternative to conventional supermarkets.  The Company believes that besides its
own stores there are less than 75 other  natural foods stores larger than 10,000
square feet throughout the country. Whole Foods also believes that the growth of
larger supermarket-size natural foods stores has increased consumer awareness of
and demand for natural foods.

Strategy

     In fiscal 1996, the Company had sales per gross square foot of $636,  which
the Company believes is higher than most other  traditional  supermarket or food
retailers.  The Company  attributes these  successful  results to its ability to
differentiate  itself from other retailers competing for consumers' food dollars
by tailoring its product mix, service standards and store environment to satisfy
the needs of the natural  foods  shopper and to appeal to the broader  market of
quality-oriented  consumers. The Company targets consumers aged 25 to 50 who are
better educated and more affluent than the populace as a whole.

<PAGE>

Products

     The Company  offers its customers  approximately  10,000 to 14,000 food and
non-food  products.  The broad  product  selection  in the Whole Foods stores is
designed  to meet  the  needs  of  natural  foods  shoppers  as well as  gourmet
customers.  The  Company  has been able to expand  the  breadth  of its  product
offerings  by  monitoring  the  market for new  products  and by  responding  to
customer  input.  In  addition,  the  Company is  currently  expanding a line of
private  label  products  in order to  further  enhance  its  quality  image and
customer loyalty.

Quality Standards

     The Company's  objective is to supply the highest  quality natural foods to
its customers.  The Company  defines  quality in terms of nutrition,  freshness,
appearance  and taste.  The Company has the following  product  minimum  quality
standards:

     * We feature  and  prepare  foods that are free of  artificial  sweeteners,
       colors, flavors and preservatives.

     * We actively seek out and support sources of organically grown foods.

     * We  feature  seafood,  poultry  and meat  that  are free of added  growth
       hormones, antibiotics, nitrates or other chemicals.

     * We  feature  grains and grain  products  that have not been  bleached  or
       bromated.

     * We sell only  household  and personal care products that have been proven
       safe through non-animal testing methods.

     * We do not sell food that has not been irradiated.

Store Operations

     The Company has promoted a strong company culture featuring a team approach
to store  operations which the Company believes is distinctly more empowering of
employees than that of the traditional  supermarket.  Each store employs between
65 and 277 people,  organized into up to nine teams,  each led by a team leader.
Each team is responsible  for a different  aspect of store  operations,  such as
produce;  grocery;  meat,  poultry and seafood;  prepared  foods;  bakery goods;
beer/wine/cheese;  nutrition products (vitamins,  herbs and body care); customer
service;  and the front-end section which runs the customer check-out  counters.
The store teams have  significant  authority over the store operations for which
they are responsible.  For example, many teams make buying and pricing decisions
for the products sold in their area, subject to general  guidelines  established
by the  Company.  Teams take  collective  responsibility  for hiring,  achieving
operational   goals  and  making  group   decisions   which  might  impact  team
performance.

     The Company intends to create a company-wide consciousness of "shared fate"
by uniting the  self-interest  of the team members as closely as possible to the
self-interest  of the  customers  and of the  shareholders.  One way the Company
reinforces this concept is through its two gainsharing bonus programs, one which
rewards  team sales and labor  productivity  and the other  which  rewards  team
profitability  on such factors as achievement of targeted gross margins within a
stated  range  and the  rate of  inventory  turnover.  Another  way the  Company
reinforces  the  shared  fate  concept  is by  facilitating  team  member  stock
ownership.  All team members are eligible for stock option grants under the Team
Member Stock Option Plan either through seniority or promotion,  and to purchase
stock through payroll  deductions  under the Team Member Stock Purchase Plan. By
making its team members  stakeholders in the organization,  the Company believes
it has lessened the potential for an adversarial relationship between management
and employees. 

<PAGE>

     The Company believes that it helps to inspire its team members by providing
them with a greater  sense of purpose and  mission in their work.  For many Team
Members,  their job is an extension of their personal  philosophy and lifestyle.
Team  Members  can feel they are  contributing  to the good of others by selling
pure and nutritious foods, by contributing to long-term sustainable  agriculture
and by promoting a pesticide-free and healthier environment.  Additionally,  the
Company has a program  which  provides paid time off to Team Members for working
with qualified community service organizations.

     Because of the Company's  decentralized  management structure, an effective
store team leader (store manager) is critical to the success of the store. Store
team leaders are paid a salary plus a bonus based on store profit  contribution.
The store team leader  works  closely with the  associate  store team leader and
store  merchandiser,  as well as with all the team leaders, to operate the store
as efficiently and profitably as possible.

Purchasing and Distribution

     Purchasing is generally  decentralized to permit each store, within certain
parameters  determined  by the Company,  to customize  its product mix to better
meet the needs of its  customers.  Volume  discounts are  negotiated  with major
vendors  on both a national  and a  regional  basis or by groups of stores in an
effort to achieve some  economies of scale.  Buyers  generally  purchase many of
their grocery products from regional wholesale  suppliers while the remainder of
products are purchased directly from producers.

     The stores purchase certain products directly from  Company-owned  regional
wholesalers,  which pool the stores'  purchasing power together to negotiate the
most favorable  terms.  With respect to bakery  products and in certain  regions
with respect to prepared foods, the Company has established separate kitchens or
commissaries to prepare such foods for distribution to stores within the region.

Store Description

     Each of the stores are generally located in high-traffic shopping areas and
are either  free-standing  or in strip  centers.  The Company  has no  prototype
store. Each store's layout is customized to the actual size and configuration of
the particular  location.  The Company emphasizes strong visual presentations in
all  key  traffic  areas  of its  stores.  Merchandising  displays  are  changed
frequently  and often  incorporate  seasonal  themes.  The stores also sponsor a
variety of organized in-store activities,  such as store tours, samplings, taste
fairs and other special events.  To further a sense of community and interaction
with customers,  the stores typically  include  sit-down eating areas,  customer
comment  boards and centrally  located  information  booths.  In addition,  many
stores offer special services, such as home delivery.

Expansion Strategy

     The  expansion  strategy  of the  Company is to open or  acquire  stores in
existing  regions and in  metropolitan  areas where the Company  believes it can
become a leading natural foods  supermarket  retailer.  During fiscal year 1992,
the  Company  acquired  two  stores  operating  as  Wellspring  Grocery in North
Carolina,  and the Company  opened a new store in Mill  Valley,  California.  In
fiscal 1993, the Company opened new stores in Raleigh, North Carolina;  Chicago,
Illinois;  San Antonio,  Texas and Ann Arbor, Michigan and acquired 13 stores as
follows:  In October 1992, the Company acquired all of the outstanding  stock of
Bread & Circus,  Inc. ("Bread & Circus"),  the largest natural foods supermarket
retailer in the Northeast, then operating six natural foods supermarkets located
in Massachusetts and Rhode Island.  The consideration for the stock consisted of
approximately  $20.0  million in cash and  691,770  shares of common  stock.  In
September  1993,  the  Company  acquired  all of the  outstanding  stock of Mrs.
Gooch's Natural Food Markets,  Inc. ("Mrs.  Gooch's"),  which owned and operated
seven natural foods  supermarkets in the southern  California  area. The Company
issued  2,970,596 shares of its common stock in connection with the acquisition,
which was accounted for as a pooling of interests.

 <PAGE>

     In fiscal 1994, the Company opened new stores in Houston, Texas; Cambridge,
Massachusetts; Los Gatos, California; Chicago, Illinois and Dallas, Texas.

     In fiscal 1995, the Company closed its three existing  stores in Austin and
replaced them with two larger, updated stores. Additionally,  the Company opened
four  new  stores  outside  of  Austin,  one  each  in  Plano,  Texas;   Boston,
Massachusetts;  Tustin,  California;  and St. Paul, Minnesota. In February 1995,
the Company acquired substantially all assets and assumed certain liabilities of
Unicorn  Village,  Ltd.  (Unicorn),  a natural  foods  supermarket  in  Southern
Florida,  in exchange for  approximately  $4.1 million in cash. Also in February
1995,  the Company  acquired the  outstanding  stock of Cana Foods,  Inc.  doing
business as Bread of Life,  which  operated two natural  foods  supermarkets  in
Northern California, in exchange for approximately $5 million in cash.

     In fiscal  1996,  the  Company  opened  new  stores in  Sherman  Oaks,  CA;
Washington,  DC; Lakeview, IL; Arlington, VA; Madison, WI and San Francisco, CA.
In  December  1995,  the  Company  acquired  the  outstanding  stock of  Natural
Merchants Exchange,  Inc. doing business as Oak Street Market,  which operated a
natural  foods  market in  Evanston,  Illinois,  in exchange  for  approximately
195,000 shares of newly issued Company stock.  The acquisition was accounted for
using the pooling of interests  method. In August 1996, the Company acquired all
of the outstanding stock of Fresh Fields Market, Inc., which operated twenty-two
natural foods  supermarkets,  in exchange for approximately  4,750,000 shares of
newly issued Company stock.  The acquisition was accounted for using the pooling
of  interests  method.  Subsequent  to the  acquisition,  three stores have been
closed and two others are scheduled for  relocation  pursuant to a plan to close
or relocate duplicate stores as a result of the acquisition.

     In fiscal 1997, the Company intends to open  approximately  five new stores
and relocate two existing stores.

     In selecting  store  locations,  the Company  uses an  internally-developed
model to analyze potential markets on such criteria as income levels, population
density and educational  levels.  Whole Foods believes that a metropolitan  area
with  population  in excess of 200,000 is  generally  large  enough to support a
Whole Foods Market.  After the Company has selected a target site, it retains an
independent  third party  consultant to project  sales.  The Company  intends to
cluster  several  stores in the larger  metropolitan  areas.  Clustering  stores
permits advantages such as increased purchasing power,  specialized expertise in
all team areas, greater advancement  opportunities for store staff and economies
of scale in promotion and advertising.

     The  Company  typically  opens a new store  approximately  one year after a
store site is selected and the lease is signed.  The Company  estimates that its
cash  requirements to open a new store will range  (depending on the size of the
new store,  geographic location,  degree of work performed by the landlord,  and
complexity of site development issues) from $3 million to $12 million, excluding
new store inventory (approximately $400,000).

Marketing

     The  Company  spends less on  advertising  than  traditional  supermarkets,
instead relying primarily on word-of-mouth  recommendations  from its customers.
The Company allocates about half of its marketing budget to region-wide programs
and the remainder to the individual store's marketing efforts.  The stores spend
most of their  own  marketing  budgets  on  store  events  such as taste  fairs,
classes,  store  tours and  product  samplings.  Each  store also has a separate
budget for making  contributions  to a variety of  philanthropic  and  community
activities,  creating  goodwill and maintaining a high profile in the community.
The Company presently  contributes  approximately 5% of its after tax profits in
the form of cash or products to not-for-profit organizations.

<PAGE>

Competition

     The   Company's   competitors   currently   include   other  natural  foods
supermarkets, traditional and specialty supermarkets, other natural foods stores
and small specialty  stores.  Although the company has historically  encountered
limited competition in its geographic markets with other stores operating in the
natural foods supermarket  format, it has faced increased  competition in recent
years from such stores,  particularly  in new markets,  and expects to encounter
additional  competition  from such  stores in its  existing  markets  and in new
markets.  When the  Company  faces  such  direct  competition,  there  can be no
assurance that the Company will be able to compete effectively or that increased
competition  will not adversely impact the Company's  results of operations.  In
addition, traditional and specialty supermarkets compete with the Company in one
or more product categories and may expand more aggressively in marketing a broad
range of natural  foods and thereby  compete more  directly with the Company for
products,  customers and locations.  Some of the Company's competitors have been
in business  longer or have greater  financial or marketing  resources  than the
Company  and  may be able to  devote  greater  resources  to  securing  suitable
locations and to the sourcing, promotion and sale of their products.

Government Regulation

     The  stores  are  subject  to  various  federal,   state  and  local  laws,
regulations and administrative  practices affecting its business and must comply
with provisions regulating health and sanitation standards, food labeling, equal
employment,  minimum  wages  and  licensing  for the sale of food  and,  in some
stores,   alcoholic   beverages.   Difficulties  or  failures  in  obtaining  or
maintaining required licenses or other required approvals could delay or prevent
the opening of new stores or adversely affect the operations of existing stores.

Employees

     As of September 29, 1996, the Company employed  approximately 9848 persons,
including approximately 8108 full-time and 1740 part-time employees. The Company
sponsors a partially  self-insured  health care benefits plan for  participating
employees. The Company does not subscribe to any workers' compensation insurance
program with respect to its  employees in Texas and instead  maintains a reserve
for job-related  injury claims. The employees of the Company are not represented
by a labor union or  collective  bargaining  agreement.  The  Company  stores in
Berkeley and Los Gatos,  CA and in St. Paul, MN were subjected to  informational
pickets  by the  local  retail  clerks'  and  butchers'  unions  for a period of
approximately  ten to eighteen months after their opening.  The Company store in
Madison,  WI has been under an  informational  picket by the local  retail union
from its opening through the time of this printing.

Trademarks

     The names  "Whole  Foods  Market,"  "Wellspring,"  "Bread & Circus,"  "Mrs.
Gooch's",  "Unicorn Village Market", "Fresh Fields Market", "Good for You Foods"
and the Company's stylized logos are registered service marks of the Company.

Risk Factors

     The Company wishes to caution readers that the following important factors,
among  others,  could cause the actual  results of Whole Foods  Market to differ
materially from those indicated by forward-looking  statements made from time to
time in news releases,  reports, proxy statements,  registration  statements and
other written  communications,  as well as oral forward-looking  statements made
from time to time by  representatives  of the  Company.  Except  for  historical
information,  the matters discussed in such oral and written  communications are
forward looking statements that involve risks and  uncertainties,  including but
not  limited  to  general  business   conditions,   the  timely  and  successful
development and opening of new stores, the impact of competition and other risks
detailed below.
<PAGE>

     Expansion   Strategy.   Whole  Food's  strategy  is  to  expand  through  a
combination  of  new  store  openings  and   acquisitions  of  existing  stores.
Successful implementation of this strategy is contingent on numerous conditions,
some of which  are  described  below,  and there  can be no  assurance  that the
Company's expansion strategy can be successfully executed.

     Continued growth of Whole Foods Market will depend to a significant  degree
upon its ability to open or acquire  new stores in existing  and new markets and
to operate these stores on a successful basis.  Further, the Company's expansion
strategy is  dependent  on finding  suitable  locations,  and the Company  faces
intense  competition  with  other  retailers  for such  sites.  There  can be no
assurance  that the  Company  will be able to open or  acquire  new  stores in a
timely manner and to operate them on a successful basis. In addition,  there can
be no assurance that the Company can  successfully  hire and train new employees
and integrate  such  employees  into the programs and policies of the Company or
adapt its  distribution,  management  information and other operating systems to
the extent  necessary  to operate new or  acquired  stores in a  successful  and
profitable  manner and adequately  supply natural foods products to these stores
at competitive prices.

     There can be no  assurance  that Whole Foods  Market will  continue to grow
through  acquisitions.  To the extent the Company  further  expands by acquiring
existing  stores,  there  can  be no  assurance  that  Whole  Foods  Market  can
successfully  integrate such stores into its operations and support systems, and
that the  operations  of acquired  stores will not be adversely  affected as the
Company's  decentralized  approach to store  operations  is  introduced  to such
stores.

     The  acquisition of existing  stores and the opening of new stores requires
significant  amounts of  capital.  In the past,  the  Company's  growth has been
funded primarily  through  proceeds from public  offerings,  bank debt,  private
placements of debt, and internally  generated cash flow. These and other sources
of capital may not be available to the Company in the future.

     Quarterly  Fluctuations.  The Company's quarterly results of operations may
fluctuate  significantly  as the result of the timing of new store  openings and
the range of operating  results which may be generated from newly opened stores.
It is Whole Foods Markets  policy to expense the pre-opening  costs  associated
with a new store  opening  during  the  quarter  in which  the store is  opened.
Accordingly,  quarter to quarter  comparisons of results of operations have been
and  will be  materially  impacted  by the  timing  of new  store  openings.  In
addition,  the Company's quarterly operating results could be adversely affected
by losses from new stores, variations in the mix of product sales, price changes
in response to competitive factors,  increases in merchandise costs and possible
supply shortages, as well as by the factors listed below in "Operating Results".

     Competition.  Whole Foods  Market's  competitors  currently  include  other
natural foods stores, large and small traditional and specialty supermarkets and
grocery  stores.  These  stores  compete with the Company in one or more product
categories.  In addition,  traditional and specialty  supermarkets are expanding
more  aggressively  in  marketing  a broad  range of natural  foods and  thereby
competing directly with the Company for products,  customers and locations. Some
of these  potential  competitors  have been in business  longer or have  greater
financial  or  marketing  resources  than Whole Foods  Market and may be able to
devote greater resources to the sourcing,  promotion and sale of their products.
Increased  competition may have an adverse effect on profitability as the result
of lower sales,  lower gross  profits,  and/or greater  operating  costs such as
marketing.

     Personnel  Matters.  Whole Foods Market is  dependent  upon a number of key
management and other personnel. The loss of the services of a significant number
of key  personnel  within a short  period of time could have a material  adverse
effect  upon  the  Company.  Whole  Foods  Market's  continued  success  is also
dependent upon its ability to attract and retain qualified employees to meet the
Company's  future needs.  The Company faces  intense  competition  for qualified
personnel,  many of whom are subject to offers  from  competing  employers,  and
there can be no  assurance  that Whole Foods  Market will be able to attract and
retain such personnel. Whole Foods Market does not currently maintain key person
insurance on any employee.

 <PAGE>

     Integration  of Fresh Fields'  Operations.  Whole Foods Market  anticipates
reducing  Fresh  Fields'  overhead  expenses  by adopting  Whole Foods  Market's
decentralized approach to store management. Whole Foods Market will also seek to
improve the operating  profitability of the Fresh Fields stores through enhanced
purchasing  power,  improved  utilization of  distribution  facilities and other
economies of scale  resulting  from the Merger.  There can be no assurance  that
Whole  Foods  Market will be able to achieve  the  economies  of scale and other
operating  enhancements it seeks in the Fresh Fields  operations,  or that these
economies of scale can be achieved in a period of time currently  anticipated by
management.

     The  acquisition of Fresh Fields has  materially increased the scope of the
Company's operations from 48 to 68 stores, after giving effect to the closing or
relocation of duplicate  stores.  The integration of the Fresh Fields operations
into the Whole Foods Market  organization  is a significant  undertaking.  While
Whole Foods Market has experience in acquiring and integrating  other businesses
into Whole Foods Market's operations, Fresh Fields has a larger number of stores
and  employees  and  substantially  greater  revenues  than any of the companies
previously acquired by Whole Foods Market. In addition,  the integration will be
implemented without the benefit of the Fresh Fields' executive management. There
can be no assurance  that the  operations  of Fresh  Fields'  stores will not be
adversely  affected by the  introduction of the Company's team approach to store
operations  or the  response  of  customers  to the  changes in  operations  and
merchandising mix made by the Company.  The integration of Fresh Fields into the
Company  will  require  the  dedication  of  management   resources   which  may
temporarily detract from attention to the day-to-day business of the Company.

     Conversion  to Whole  Foods  Market  Name.  The change of the Fresh  Fields
stores to the Whole Foods  Market name might  cause short term  confusion  among
customers  and lead to a reduction in sales  because of the loss of the goodwill
associated  with the Fresh  Fields'  name.  Acceptance by customers of the Whole
Foods  Market  brand may take longer and be more  difficult  or  expensive  than
management anticipates.

     Legal  Matters.  From time to time  Whole  Foods  Market is the  subject of
various  lawsuits  arising in the  ordinary  course of  business.  Although  not
currently  anticipated  by  management,  there is  potential  for the  Company's
results to be materially  impacted by legal and settlement  expenses  related to
such lawsuits.

     Whole Foods Market is a non-subscriber to Worker's  Compensation  Insurance
in the State of Texas.  There is some potential for the Company's  results to be
materially  impacted  by  medical,  lost time and other  costs  associated  with
on-the-job injuries.

     The Company provides  partially  self-insured,  voluntary employee benefits
plans which provide health care and other benefits to  participating  employees.
The plans are  designed to provide  specified  levels of  coverage,  with excess
insurance coverage provided by a commercial insurer. There is some potential for
Whole Foods Market's results to be materially  impacted by claims made in excess
of reserves therefore.

     Informational  Picketing.   Certain  of  the  Company's  stores  have  been
subjected to informational picketing and negative publicity campaigns by members
of various local trade  unions.  These  informational  pickets and campaigns may
have the effect of lowering the sales volumes of new or existing stores.

     Fresh  Fields  is  not  currently  a  party  to any  collective  bargaining
agreement.  Its stores have also been  subject to  informational  picketing  and
negative publicity  campaigns by members of unions.  Because of changes in Fresh
Fields'  operations in connection  with the Merger,  there could be an increased
risk of efforts to organize  employees  by labor unions or by employees on their
own initiative.  Unionization of any material  portion of Fresh Fields employees
would adversely affect the operations of the business and could reduce the level
of profitability.

     Operating  Results.  The Company's ability to meet expected results for any
period may be  negatively  impacted  by many  factors,  as  described  above and
including,  but not limited, to the following:

<PAGE>

(i)  reductions in sales caused by  competitive  issues,  product  availability,
weather and other  factors;  (ii) losses  generated by new stores or higher than
expected  pre-opening  costs;  (iii) higher than expected  costs and expenses at
store,  regional and national  levels;  (iv) lower than  expected  gross margins
resulting  from the impact of  competition  or other  factors;  (v) higher  than
expected  interest  expense  due to  higher  than  expected  interest  rates  or
borrowings outstanding; and (vi) delays in new store openings.

     Whole Foods Market's ability to increase same store sales during any period
will be directly  impacted  by  competition,  availability  of product and other
factors which are often beyond the control of the Company.

Item 2.           Properties

     The  Company  owns  the New  Orleans  store  location.  All  other  stores,
distribution  centers and bakehouses are leased,  with expiration  dates ranging
from 1 to 21 years.  The  Company  has  options to renew most of its leases with
renewal periods ranging from 5 to 50 years.

     In 1995, the Company developed a project in Austin,  Texas which houses one
of  the  new  Austin  stores   (named  Sixth  and  Lamar),   the  new  corporate
headquarters,  and a bookstore.  The underlying  property is leased from a third
party  under a ground  lease  which  has a base term of  twenty  years  with ten
options to renew for five years each.  The Company has entered into a lease with
the  bookstore  which has a base term of twenty  years with two options to renew
for five years each.  Certain  officers of the Company are also  shareholders of
the bookstore,  owning a combined 18.5% of the  outstanding  stock.  The Company
believes  that the terms of the lease  between the Company and the bookstore are
on terms no less favorable to the Company than could have been  negotiated  with
an independently owned retailer.  This is partially based on an appraisal of the
lease by an  independent  appraisal  firm.  The  income  from this  lease is not
material to the operations of the Company.

Item 3.           Legal Proceedings

     From time to time,  the Company is  involved  in lawsuits  that the Company
considers to be in the normal course of its business  which have not resulted in
any material losses to date.

Item 4.           Submission of Matters to a Vote of Security Holders

     On August 30, 1996, the Company held a Special Meeting of its Shareholders.
At the Special Meeting, the shareholders were asked to consider and act upon the
following:

Proposal  (1) The merger and related  Agreement  and Plan of Merger  pursuant to
which a wholly owned subsidiary of the Company merged into Fresh Fields Markets,
Inc.  ("Fresh  Fields")  resulting in Fresh  Fields  becoming  a  wholly  owned
subsidiary  of the  Company.

Proposal  (2) The  amendment  to the  Articles of  Incorporation  of Whole Foods
Market to  increase  the  authorized  number of shares of common  stock of Whole
Foods  Market  from 30  million  to 50  million  shares;  and  Proposal  (3) The
amendment  to the 1992 Stock Option Plan for Team Members to increase the number
of shares of common stock of Whole Foods Market  issuable upon exercise of stock
options under the Plan from 2million to 3million shares of common stock.

The following indicates the number of shares voted for and against the proposals
as well as abstentions.

Proposal         Votes For              Votes Against            Votes Abstained
- --------------------------------------------------------------------------------
  (1)            9,224,929                  16,012                   52,436
  (2)           11,928,194                 104,988                   51,885
  (3)            6,775,221               2,378,993                  139,163

<PAGE>

                                     PART II

Item 5.    Market for Registrant's Common Equity and Related Shareholder Matters

     The Company's  Common Stock is traded on the NASDAQ  National Market System
under the symbol "Whole Foods  MarketI."  The following  sets forth the high and
low last reported sales prices for the Company's last two fiscal years.

         Fiscal 1995
September 26, 1994 to January 1                          $16.75          $  9.50
January 16, 1995 to April 9, 1995                        $14.13           $10.75
April 10, 1995 to July 2, 1995                           $16.13           $11.50
July 3, 1995 to September 24, 1995                       $15.75           $11.88

         Fiscal 1996
September 25, 1995 to January 14, 1996                   $15.00           $10.94
January 15, 1996 to April 7, 1996                        $18.50           $13.75
April 8, 1996 to June 30, 1996                           $28.50           $17.75
July 1, 1996 to September 29, 1996                       $35.88           $24.00

     The Company had  approximately 987 record holders of its common stock as of
November 30, 1996.

     The Company  intends to retain any  earnings  for use in its  business  and
therefore  does not  anticipate  paying any cash  dividends  in the  foreseeable
future.  The Company's  present bank credit  agreement  restricts the payment of
cash dividends on common stock.

     The Company sold the following unregistered securities in fiscal 1996:

         (1)  On May 16, 1996, the Company issued 7.29% Senior Notes due May 16,
              2006 (the "Notes").  No underwriters  were involved in the sale of
              the Notes;  therefore,  no  underwriting  discounts or commissions
              were paid. The Notes were issued to institutional  investors.  The
              aggregate  offering  price was $40  million  which was paid by the
              investors in cash.  Due to the limited  number of offerees and the
              financial  sophistication  of the  offerees,  the sale was made in
              reliance on Section 4(2) of the Securities Act of 1933, as amended
              (the "Securities Act").
         (2)  In December 1995, the Company issued 195,205 shares  ("Shares") of
              Common Stock in a merger  between a subsidiary  of the Company and
              National  Merchants  Exchange,  Inc.  doing business as Oak Street
              Market ("Oak  Street"),  which  operated one natural foods grocery
              store in Evanston,  Illinois. No underwriters were involved in the
              sale  of the  Shares;  therefore,  no  underwriting  discounts  or
              commissions  were paid.  This  offering was made to the two former
              shareholders of Oak Street.  Due to the limited number of offerees
              and the business  relationship to the offerees,  the sale was made
              in reliance on Section 4(2) of the Securities Act.


<PAGE>


Item 6.  Selected Financial Data

Whole Foods Market, Inc. and Subsidiaries
Summary Financial Information In thousands, except per share and operating data
<TABLE>
<CAPTION>
<S>                                                                            <C>   <C>       <C>
                                                     Sept 29    Sept 24    Sept 25    Sept 26   Sept 27
                                                        1996       1995       1994       1993      1992
- -------------------------------------------------------------------------------------------------------
Consolidated Statements of Operations1
Sales                                             $  892,098    709,935    572,050    439,254   245,684
Cost of goods sold and occupancy costs               613,056    480,781    387,682    297,647   167,845
- -------------------------------------------------------------------------------------------------------
Gross profit                                         279,042    229,154    184,368    141,607    77,839

Direct store expenses                                217,048    183,655    144,383    113,690    61,207
General and administrative expenses                   33,559     30,777     25,151     21,644    13,399
Pre-opening costs                                      3,964      4,029      3,387      4,985     1,087
Relocation costs                                       1,939      2,332      5,758      2,457       564
Non-recurring expenses                                38,516          *        282      3,094       656
- -------------------------------------------------------------------------------------------------------
Income (loss) from operations                        (15,984)     8,361      5,407     (4,263)      926
Net interest income (expense)                         (4,661)    (1,941)       264        536       546
- -------------------------------------------------------------------------------------------------------
Income (loss) before income taxes                    (20,645)     6,420      5,671     (3,727)    1,472
Provision (credit) for income taxes                   (3,411)     5,347      6,035      4,727     2,422
- -------------------------------------------------------------------------------------------------------
Net income (loss)                                 $  (17,234)     1,073       (364)    (8,454)     (950)
=======================================================================================================
Net income (loss) per share                       $    (0.90)       0.06     (0.02)     (0.50)    (0.08)
=======================================================================================================
Shares/weighted average shares outstanding            19,179     18,924     18,340     17,018    12,418
=======================================================================================================

Operating Data
Number of stores at end of period                         68         61         49         42        25
Store sales per square foot                       $      636        625        639        597       599
Average weekly sales per store                    $  253,555    238,776    243,520    217,116   202,629
Comparable store sales increase (2)                     5.40%      6.19%      9.93%     11.56%     7.41%

Consolidated Balance Sheet Data (End of Year)
Working capital (deficiency)                      $    4,887     (4,400)    18,080     11,344    36,957
Total assets                                         310,604    266,814    203,417    162,338    98,386
Long-term debt (including current maturities)         85,291     53,721      8,389      5,607     3,148
Shareholders' equity                                 146,447    152,633    152,045    123,540    75,736
</TABLE>

1.   The combined financial  information and operating data for periods prior to
     the  acquisition  of Fresh  Fields  is based on the  respective  historical
     financial  statements  and other  financial  information of the Company and
     Fresh  Fields.   For  fiscal  year  1996,   Whole  Foods  Market  financial
     information as of and for the fiscal year ended September 29, 1996 has been
     combined  with Fresh  Fields  information  as of and for the twelve  months
     ended September 30, 1996. For all other years presented, Whole Foods Market
     financial  information as of and for the fiscal years ended in September as
     indicated above has been combined with Fresh Fields  financial  information
     as of and for the fiscal years ended on the Saturday closest to December 31
     of the same year.

2.   For internal reporting purposes,  the Company's fiscal year is comprised of
     13 accounting  periods generally  consisting of four weeks each. Sales of a
     store are deemed to be "comparable" commencing in the fifty-third full week
     after the store was opened or acquired. The comparable store sales increase
     for fiscal 1996 is based on comparable 53-week years.


<PAGE>


Item 7.  Management's Discussion & Analysis

Whole Foods Market, Inc. and Subsidiaries  Management's Discussion & Analysis of
Financial Condition and Results of Operations

General
Whole Foods Market  opened its first store in Texas in 1980 and has expanded its
operations  to 68 stores as of September 29, 1996 both by opening new stores and
acquiring  existing  stores from third  parties.  The  results of the  Company's
operations  have been and will continue to be materially  affected by the timing
and number of new store openings.  New stores may incur operating losses for the
first one or two years of  operations.  The Company's  results of operations are
reported on a 52- or 53-week fiscal year ending on the last Sunday in September.
Fiscal  year 1996 is a 53-week  year.  Fiscal  years  1995 and 1994 are  52-week
years.
  On August 30, 1996 the shareholders approved the  pooling-of-interests  merger
between  Whole Foods Market and Fresh Fields  Market,  Inc., a 22 store chain of
natural  foods  markets  located  primarily on the East Coast and in the Chicago
area. The information contained herein has been restated to present the combined
results of  operations  for the years shown.  For fiscal year 1996,  Whole Foods
Market  financial  information as of and for the fiscal year ended September 29,
1996 has been  combined with Fresh Fields  information  as of and for the twelve
months ended  September  30, 1996.  For all other years  presented,  Whole Foods
Market  financial  information  as of and for the  fiscal  years  ended the last
Sunday in September has been combined with Fresh Fields financial information as
of and for the fiscal years ended on the Saturday  closest to December 31 of the
same year.

Development Activity
The  following is a schedule of stores  opened,  relocated,  closed and acquired
during fiscal years 1996, 1995 and 1994:

Store Name             Location          Date
- ----------             --------          ----
Woodway                Houston, TX       opened 10/93
Springfield            Springfield, VA   opened 10/93
Fresh Pond             Cambridge, MA     opened 12/93
Los Gatos              Los Gatos, CA     opened 4/94
Evanston               Evanston, IL      opened 5/94
Elston                 Chicago, IL       opened 6/94 closed 9/96
Skillman               Dallas, TX        opened 7/94
River Forest           River Forest, IL  opened 9/94
Rockville              Rockville, MD     relocated 10/94
Plano                  Plano, TX         opened 11/94
Symphony               Cambridge, MA     opened 1/95
Campbell               Campbell, CA      acquired 2/95
Cupertino              Cupertino, CA     acquired 2/95 relocated 8/96
Aventura               Aventura, FL      acquired 2/95
Greenwich              Greenwich, CT     opened 3/95
Wynnewood              Wynnewood, NJ     opened 4/95
Sixth and Gateway      Austin, TX        3 stores relocated to 2 in April/May 95
St. Paul               St. Paul, MN      opened 5/95
Milburn                Milburn, NJ       opened 6/95
Montclair              Montclair, NJ     opened 6/95
Tustin                 Tustin, CA        opened 7/95
Gaithersburg           Gaithersburg, MD  opened 9/95 closed 10/96
Reston                 Reston, VA        opened 11/95
Oak Street             Evanston, IL      acquired 12/95 closed 9/96
Sherman Oaks West      Sherman Oaks, CA  opened 1/96
Tenley                 Washington, DC    opened 1/96
Georgetown             Washington, DC    opened 1/96
Lakeview               Lakeview, IL      opened 2/96
Manhasset              Munsey Park, NY   opened 2/96
Arlington              Arlington, VA     opened 2/96
Durham                 Durham, NC        relocated 2/96
Mt. Washington         Baltimore, MD     opened 5/96
Madison                Madison, WI       opened 6/96
West LA                Los Angeles, CA   relocated 7/96
Franklin               San Francisco, CA opened 7/96
<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Managements  Discussion & Analysis of Financial Condition and Results of
Operations

Results of Operations
The following  table sets forth the statement of operations  data of Whole Foods
Market expressed as a percentage of sales for the fiscal years indicated:

                                              1996           1995         1994
- ------------------------------------------------------------------------------
Sales                                         100.0%         100.0%      100.0%
Cost of goods sold and occupancy costs         68.7           67.7        67.8
- ------------------------------------------------------------------------------
Gross profit                                   31.3           32.3        32.2
Direct store expenses                          24.3           25.9        25.2
General and administrative expenses             3.8            4.3         4.4
Pre-opening costs                               0.4            0.6         0.6
Relocation-related costs                        0.2            0.3         1.0
Non-recurring expenses                          4.3              *           *
- ------------------------------------------------------------------------------
Income (loss) from operations                  (1.8)           1.2         1.0
Net interest income (expense)                  (0.5)          (0.3)          *
- ------------------------------------------------------------------------------
Income (loss) before income taxes              (2.3)           0.9         1.0
Provision (credit) for income taxes            (0.4)           0.8         1.1
- ------------------------------------------------------------------------------
Net income (loss)                              (1.9)%          0.1%       (0.1)%
- ------------------------------------------------------------------------------
Figures may not add due to rounding

Sales
Sales for all  years  shown  reflect  increases  due to new  stores  opened  and
acquired,  and due to comparable store sales increases of 5.40%, 6.19% and 9.93%
for fiscal years 1996, 1995 and 1994, respectively.  Sales of a store are deemed
to be  comparable  commencing in the  fifty-third  full week after the store was
opened or acquired.  Comparable store sales increases may be negatively impacted
by  cannibalization  from newly opened Whole Foods Market stores or  competition
from other stores.  Comparable store sales in Southern  California in the latter
months of fiscal  1996 were  negatively  impacted  by the name  change from Mrs.
Gooch's to Whole Foods Market, and in fiscal 1994 by the January 1994 earthquake
which caused significant damage to the Los Angeles area.  Comparable store sales
increases  generally  resulted  from  an  increase  in the  number  of  customer
transactions  and slightly  higher average  transaction  amounts,  reflecting an
increase  in market  share as the  stores  mature in a  particular  market.  The
Company believes that these comparable store sales trends may not necessarily be
indicative of future results of operations.

Gross Profit
Gross profit consists of sales less cost of goods sold and occupancy costs, plus
contribution from non-retail operations. The Company's consolidated gross profit
in fiscal year 1996 decreased as a percentage of sales to 31.3% primarily due to
a price reduction  strategy which negatively  impacted gross profit in the Fresh
Fields  stores as compared to the prior  year.  Gross  profit in the Whole Foods
Market  stores   increased  in  fiscal  1996  as  compared  to  fiscal  1995  by
approximately  50 basis  points  due to a  decrease  in cost of goods  sold as a
percentage of sales and improved contribution from non-retail operations, offset
somewhat by an increase  in  occupancy  costs as a  percentage  of sales.  Gross
profit in fiscal 1995 increased  slightly as a percentage of sales to 32.3% from
32.2% in fiscal  1994.  In all  years,  gross  profit  margins  were  positively
affected  by the  improved  margins  as  stores  mature  and  by  the  increased
percentage of sales in certain regions and in departments such as prepared foods
where the Company  achieves  higher gross  profits.  Gross  profit  margins were
negatively  impacted in fiscal  1994 by a decrease in the dollar and  percentage
contribution from non-retail operations from 1993. Relative to other stores in a
region,  gross  profit  margins  tend to be lower for new stores and increase as
stores  mature,   reflecting   increasing   experience  levels  and  operational
efficiencies of the store teams.

 <PAGE>

Whole Foods Market, Inc. and Subsidiaries
Management's  Discussion  &  Analysis  of Financial  Condition and  Results  of
Operations

Direct Store Expenses
Direct store expenses in fiscal 1996 decreased as a percentage of sales to 24.3%
from 25.9% during fiscal 1995 and 25.2% during  fiscal 1994.  This 1996 decrease
was due to the impact of reductions in labor and other costs in the Fresh Fields
stores at the time of  implementation  of the  above-mentioned  price  reduction
strategy. This decrease was offset by certain other factors, primarily new store
openings.  Given the lower  level of sales  generated  at new stores  during the
initial  period of  operations  of such stores,  direct  store  expenses for new
stores as a  percentage  of sales are  higher on  average  than those for mature
stores.  Absent a significant  factor such as labor reductions,  the Company has
historically  experienced  increases in this percentage due to the growth of the
Company's  operations in regions where the Company  experiences higher operating
costs and to the  increased  percentage  of sales in higher gross  margin,  more
labor intensive departments, and to higher direct expenses from new stores.

General and Administrative Expenses
General and  administrative  expenses  (including  amortization)  in fiscal 1996
decreased as a percentage  of sales to 3.8% from 4.3% in fiscal 1995 and 4.4% in
fiscal 1994.  These  decreases  were generally due to increases in sales without
comparable  increases in corporate staff, and in 1996 to reductions in the staff
of  the  Fresh  Fields  corporate  office.  Also,  the  Company  made  personnel
reductions  and  other  changes  which  lowered  certain  costs in the  Southern
California region in 1994 as a result of the acquisition and in 1996 as a result
of a restructuring in that region. Whole Foods Market has historically been able
to expand without a significant  increase in general and  administrative  costs.
However,  in certain  circumstances  the  Company  has  increased  the number of
administrative  and support  personnel at the  regional  and national  levels in
connection with the implementation of new accounting and management  information
systems and to support current and planned growth.

Pre-opening Costs
Whole Foods Market  developed and opened nine new stores in 1996, ten new stores
in 1995 and seven new stores in 1994.  Pre-opening  costs in those  three  years
were $4.0  million,  $4.0 million and $3.4  million,  respectively.  Pre-opening
costs consist  primarily of labor costs,  supplies and advertising  expenses and
are generally incurred during the three-month period prior to the store opening.
Pre-opening costs are generally higher in locations which are some distance from
an existing base of operations due to higher training,  travel and moving costs.
The  Company  expenses  pre-opening  costs in the  quarter in which the store is
opened.

Relocation Costs
During fiscal 1996 the Company  relocated stores in Cupertino,  West Los Angeles
and Durham to new,  larger  locations and  relocated the Fresh Fields  corporate
office.  In fiscal year 1995,  the Company  relocated its three Austin stores to
two new, larger stores and its corporate offices to the same facility as its new
downtown  store.  In fiscal  year 1994,  the Fresh  Fields  Rockville  store was
relocated  to a new,  larger  location.  Relocation  costs  consist of losses on
dispositions  of fixed assets and  inventory,  remaining  lease  payments on old
facilities and other miscellaneous relocation expenses.

Non-recurring Expenses
In fiscal  year 1996  expenses  including  losses  on the  disposition  of store
assets, remaining rent and lease termination costs have been recognized pursuant
to a plan  initiated  at the time of the Fresh  Fields  acquisition  to close or
relocate duplicate stores.  Specifically,  the plan includes the following store
changes:  (1) the Fresh  Fields  Elston  store in the Chicago area was closed in
September  1996.  The sales of the nearby  Whole Foods  Market  Lincoln Park and
Lakeview  stores  increased  as a result of the  transfer of  customers to those
stores,  and the Company expects that the combined profits from those two stores
after the  Elston  closing  will be  greater  in fiscal  1997 than the  combined
profits  would have been from the three  stores if the Elston store had not been
closed;  (2) the Whole Foods  Market Oak Street  store in the  Chicago  area was
closed in September  1996.  The sales of the nearby Fresh Fields  Evanston store
increased  as a result of the  transfer  of  customers  to that  store,  and the
Company expects that the profits from the Evanston store in 1997 will be greater
than the combined  profits  from the  Evanston and Oak Street  stores if the Oak
Street store had not been closed; (3) the Fresh Fields Gaithersburg store in the
Washington  DC area was closed in November 1996 just prior to the opening of the
Whole Foods Market Vienna store.  The Company believes that the initial sales of
the Vienna store were positively  impacted by the transfer of customers from the
Gaithersburg  store,  and that the profits from the Vienna store in 1997 will be
greater than the combined profits from the Vienna and Gaithersburg stores if the
Gaithersburg  store had not been closed;  and, (4) the Fresh Fields Evanston and
Naperville  stores in the Chicago  area will be  relocated in 1997 to two nearby
Whole Foods Market stores which are currently  under  construction.  The Company
believes  that the two new stores will service a trade area which  overlaps with
the current trade area of the two existing stores,  and that the new stores will
experience  greater  sales and  profits  as a result of the  closing  of the two
existing stores.

 <PAGE>

 Whole Foods Market, Inc. and Subsidiaries  Management's
Discussion & Analysis of Financial Condition and Results of Operations

  The five stores which have been or are expected to be closed or relocated  had
combined  sales  and  profits  of  approximately  $53.4  million  and  $500,000,
respectively, in fiscal 1996. The Elston store was experiencing operating losses
prior to its closing,  and the Gaithersburg store was operating at approximately
a  breakeven  level.  The  Evanston,  Naperville  and  Oak  Street  stores  were
profitable  in  fiscal  1996.  The  majority  of  Company  Team  Members  in the
above-specified  closed or relocated  stores have been or will be transferred to
other stores in the Company.
  Other  components  of  the  1996  non-recurring   expense  include  severance,
transaction expenses,  duplicate system disposal costs and conforming accounting
adjustments  associated with the acquisition of Fresh Fields,  and severance and
other costs associated with the restructuring of the Southern California region.

Net Interest Expense/Income
From the time of the Whole Foods Market  initial  public  offering in 1992 until
1995, new store  development and acquisitions  were financed  primarily  through
equity offerings and with funds generated from  operations.  In fiscal 1995, the
Company began  drawing on its $75 million bank line of credit to fund  expansion
needs which exceeded cash flow from operations.  In 1996, the Company  continued
to draw on that line of credit  and  refinanced  a  portion  of the  outstanding
balance with $40 million in newly issued senior notes.  Interest expense related
to these  borrowings  was $4.7 million in fiscal 1996 and $1.9 million in fiscal
1995, net of capitalized interest associated with stores under development.  Net
interest income in fiscal 1994 was $7,000.

Taxes
Fresh Fields incurred  significant net operating losses from its inception until
the time of the  acquisition  by Whole  Foods  Market.  However,  for income tax
purposes  the  losses  incurred  by  Fresh  Fields  prior  to  the  date  of the
acquisition cannot be used to offset the historical income earned by Whole Foods
Market.  The income tax provision for fiscal  periods prior to the merger is the
expense associated with Whole Foods Market's income before taxes. Certain merger
transaction costs that were expensed for book accounting and reporting  purposes
in fiscal  1996 are not  deductible  for  federal  income  tax  purposes.  As of
September 29, 1996,  the Company has a tax net operating  loss  carryforward  of
approximately  $28 million which is available to offset  certain  future taxable
income.  As of September 29, 1996,  the Company does not consider it more likely
than not that the Fresh Fields net operating loss carryforwards will be utilized
in the near future since they are  available  only to offset  taxable  income of
Fresh  Fields,  and Fresh Fields has not  generated  taxable  income in any year
since  its  inception.   In  addition,   the  use  of  the  net  operating  loss
carryforwards  in any one year is limited due to the  application of certain tax
laws.
 The Company's  effective tax rate decreased  slightly in 1995 to 39.4% from 41%
in fiscal 1994. The Company believes that its effective tax rate in 1997 will be
lower than the 1995 and 1994 tax rates.

Business Combinations
On August 30,  1996,  the Company  completed  the  acquisition  of Fresh  Fields
Market,  Inc.,  which  operated 22 natural  foods  supermarkets  in exchange for
approximately  4.8  million  shares  of common  stock,  plus the  assumption  of
approximately  399,000 shares of outstanding  options to purchase  common stock.
The acquisition was accounted for using the pooling-of-interests method.
 In December 1995, the Company  completed the  acquisition of Natural  Merchants
Exchange,  Inc.  doing  business as Oak Street  Market which  operated a natural
foods market in Evanston, Illinois, in exchange for approximately 195,000 shares
of   common   stock.    The    acquisition   was   accounted   for   using   the
pooling-of-interests  method.  Due to the  immateriality of Oak Street financial
statements  to  the  Company's  consolidated  financial  statements,   financial
information for the periods prior to the combination has not been restated.
  In February 1995, the Company  acquired the  outstanding  stock of Cana Foods,
Inc.,  doing  business  as Bread of  Life,  which  operated  two  natural  foods
supermarkets in Northern California, in exchange for approximately $5 million in
cash. Also in February 1995, the Company acquired  substantially  all assets and
assumed  certain   liabilities  of  Unicorn  Village,   Ltd.,  a  natural  foods
supermarket in Southern Florida,  in exchange for approximately  $4.1 million in
cash.Both of these  acquisitions  were accounted for using the purchase  method,
and the results of operations of the two entities  have been  consolidated  with
the results of operations of the Company from the dates of acquisition.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries  Management's Discussion & Analysis of
Financial Condition and Results of Operations

Quarterly Results
The first  quarter  consists  of 16 weeks,  the second and third  quarters  each
consist of 12 weeks and the fourth  quarter  consists of 12 or 13 weeks.  Fiscal
year 1996 is a 53-week year so the fourth quarter  consists of 13 weeks.  Fiscal
year 1995 is a 52-week year and the fourth quarter consists of 12 weeks. Because
the first  quarter is longer than the  remaining  quarters and contains both the
Thanksgiving and Christmas holidays,  it typically  represents a larger share of
the Company's annual sales from existing stores.  Quarter-to-quarter comparisons
of results of operations are materially impacted by the number and timing of new
store  openings for which related costs are deferred as incurred and expensed in
the  quarter  the store is opened.  The  Company  believes  that the  historical
pattern of quarterly  sales and income as a  percentage  of the annual total may
not be indicative of the pattern in future years. The following table sets forth
selected quarterly unaudited financial  information for the 1996 and 1995 fiscal
years (in thousands, except per share data):
<TABLE>
<CAPTION>
<S>                                                                            <C>       <C>
                                                  1st          2nd             3rd            4th
1996                                          Quarter      Quarter         Quarter        Quarter
- -------------------------------------------------------------------------------------------------
Sales                                      $  244,986      203,912         213,402        229,798
Gross profit                                   76,205       65,829          68,256         68,752
Pre-opening costs                                 383        2,320             609            652
Non-recurring expenses                              o        1,984               o         36,532
Income (loss) from operations                   3,429        3,259           7,827       (30,499)
Income (loss) before income taxes               2,563        2,399           6,956       (32,563)
Net income (loss)                                  41        1,517           4,663       (23,455)
Net income (loss) per share                $     0.00         0.08            0.23         (1.22)
Shares/weighted average shares outstanding     19,175       19,419          19,995         19,179
- -------------------------------------------------------------------------------------------------

                                                  1st          2nd             3rd            4th
1995                                          Quarter      Quarter         Quarter        Quarter
- -------------------------------------------------------------------------------------------------
Sales                                      $  195,027      161,864         167,601        171,442
Gross profit                                   60,742       51,853          53,839         53,641
Pre-opening costs                                 900          488           1,326            868
Income (loss) from operations                 (2,866)        4,726             859          1,723
Income (loss) before income taxes             (2,947)        4,617             572          1,080
Net income (loss)                             (4,539)        2,845           (156)          (175)
Net income (loss) per share                $   (0.24)         0.15          (0.01)         (0.01)
Shares/weighted average shares outstanding     18,750       18,900          18,988         18,961
- -------------------------------------------------------------------------------------------------
</TABLE>

Results  for the  fourth  quarter of fiscal  year 1996  include  costs  totaling
approximately  $36.2  million  (pre-tax)  related  to the  acquisition  of Fresh
Fields.  Quarterly  results for fiscal  year 1995  combine  Whole  Foods  Market
historical results for each fiscal quarter with Fresh Fields results restated to
those fiscal  quarters and therefore do not total to fiscal year 1995 results in
the Consolidated  Statements of Operations.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Management's  Discussion  & Analysis of  Financial  Condition  and Results of 
Operations

Liquidity and Capital Resources
At September 29, 1996,  the Company's  working  capital was  approximately  $4.9
million and the ratio of current assets to current  liabilities was 1.09 to 1.0.
Net cash flow from operating  activities was approximately $26.5 million,  $32.4
million and $21.3 million in fiscal 1996, 1995 and 1994, respectively.
 In December 1994 Whole Foods Market entered into a bank credit  agreement which
provides  for a  revolving  line of credit  of up to $75  million.  The  amounts
borrowed  under this agreement are  convertible  into a four year term loan upon
the expiration of the revolving credit term on June 30, 1999.Principal  payments
are to be made in quarterly  installments  beginning  September  30, 1999.  This
credit agreement contains certain restrictive covenants,  including restrictions
upon the  payment  of  dividends  on common  stock.  The credit  agreement  also
contains  certain  affirmative  covenants,  including the maintenance of certain
financial ratios as defined in the agreement.  All outstanding  amounts borrowed
under this agreement  bear interest at the Company's  option of either a defined
base  rate or the  Eurodollar  rate  plus a  premium.  In May 1996  the  Company
refinanced  a portion of this debt with the  issuance  of $40  million of senior
unsecured  notes,  bearing  interest at 7.29% and payable in seven equal  annual
installments  beginning May 16, 2000. The notes contain certain  affirmative and
negative  covenants,  including  maintenance  of certain  financial  ratios.  At
September 29, 1996 and September 24, 1995 approximately  $44.1 million and $46.1
million,  respectively,  was drawn under the line of credit agreement.  Net cash
flow from financing  activities was approximately  $37.7 million,  $43.9 million
and $30.3 million in fiscal 1996, 1995 and 1994, respectively.
 Whole Foods Market's  principal  capital  requirements have been the funding of
the  development  or  acquisition  of new stores  and, to a lesser  extent,  the
resultant increase in working capital  requirements.  The Company estimates that
cash  requirements to open a new store will range from $3 million to $12 million
(after giving effect to any landlord construction allowance).  This excludes new
store inventory of  approximately  $400,000,  a substantial  portion of which is
financed by the  vendors of Whole  Foods  Market.  In fiscal  1997,  Whole Foods
Market plans to open approximately five new stores, relocate two existing stores
and will have  under  development  stores  that will  open in fiscal  1998.  The
Company will incur additional capital  expenditures in fiscal 1997 in connection
with ongoing equipment  upgrades and resets at its existing stores and continued
development  of its  management  information  systems.  Net  cash  flow  used by
investing  activities was approximately  $71.0 million,  $89.7 million and $48.0
million in fiscal 1996,  1995 and 1994,  respectively.  The Company expects that
cash generated from  operations and bank  borrowings  will be sufficient to fund
its planned store  openings and other cash needs through the end of fiscal 1997,
absent any material cash acquisitions.

Adoption of Accounting Standards
The  Financial  Accounting  Standards  Board  (FASB)  has  issued  Statement  of
Financial  Accounting  Standards  no.  121  (Accounting  for the  Impairment  of
Long-Lived Assets), which is effective for fiscal years beginning after December
15, 1995. The Company plans to adopt  Statement  no.121 in fiscal year 1997. The
Company does not anticipate any material impact on its financial statements as a
result of the adoption of Statement no. 121. The FASB also has issued  Statement
of  Financial   Accounting   Standards  no.  123   (Accounting  for  Stock-Based
Compensation),  which is effective for fiscal years beginning after December 15,
1995.  The Company  plans to adopt  Statement  no.123 in fiscal  year 1997.  The
Company has not determined the impact of and whether the fair value based method
of  accounting  for  stock-based  compensation  will be adopted for  purposes of
preparing its basic financial statements.

Disclaimer on Forward Looking Statements
Except for the historical information contained herein, the matters discussed in
this   analysis  are  forward   looking   statements   that  involve  risks  and
uncertainties,  including but not limited to general  business  conditions,  the
timely development and opening of new stores, the impact of competition, and the
other risks  detailed from time to time in the Company's SEC reports,  including
the report on Form 10-K for the year ended September 29, 1996.

<PAGE>


Item 8.           Financial Statements and Supplementary Data

         See Item 14 (a).

Item 9.           Disagreements on Accounting and Financial Disclosure

         Not applicable.
                                    PART III

Item 10.          Directors and Executive Officers of the Registrant

     The  information  included  under  the  caption  "Directors  and  Executive
Officers"  in  the  Company's   proxy   statement  for  the  annual  meeting  of
shareholders to be held on March 24, 1997, to be filed with the Commission on or
before January 27, 1997, is incorporated herein by reference.

Item 11.          Executive Compensation

     The  information  included  under  the  caption  "Directors  and  Executive
Officers--Executive  Compensation"  in the  Company's  proxy  statement  for the
annual  meeting of  shareholders  to be held on March 24, 1997, to be filed with
the  Commission  on or  before  January  27,  1997,  is  incorporated  herein by
reference.

Item 12.          Security Ownership of Certain Beneficial Owners and Management

     The information included under the caption "Beneficial  Ownership of Common
Stock" in the Company's  proxy  statement for the annual meeting of shareholders
to be held on March  24,  1997,  to be filed  with the  Commission  on or before
January 27, 1997, is incorporated herein by reference.

Item 13.          Certain Relationships and Related Transactions

     The  information  included  under  the  caption  "Directors  and  Executive
Officers--Certain  Transactions" in the Company's proxy statement for the annual
meeting  of  shareholders  to be held on March 24,  1997,  to be filed  with the
Commission on or before January 27, 1997, is incorporated herein by reference.


                                     PART IV

Item 14.         Exhibits, Financial Statement Schedules and Reports on Form 8-K

         (a)      (1) and (2)      Financial Statements and Schedules.
                  Reference is made to the listing on page F-1 of all  financial
                  statements and schedules filed as a part of this report.
         (b)      Reports on Form 8-K
                  The  registrant  filed on August 30, 1996 a Form 8-K reporting
                  on the consummation of the merger agreement with Fresh Fields.
                  Financial statements were incorporated from Form S-4 (File No.
                  333-7719).
         (c)      (3)     Exhibits
                  Reference is made to the Exhibit  Index on page E-1 for a list
                  of all exhibits filed as a part of this report.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Index to Consolidated Financial Statements


Independent Auditors' Report

Consolidated Balance Sheets at  September 29, 1996 and September 24, 1995

Consolidated  Statements of Operations for the fiscal years ended  September 29,
1996, September 24, 1995 and September 25, 1994 

Consolidated Statements of Shareholders' Equity for the fiscal years ended
September 29, 1996, September 24, 1995 and September 25, 1994 

Consolidated  Statements of Cash Flows for the fiscal years ended  September 29,
1996, September 24, 1995 and September 25, 1994 

Notes to Consolidated Financial Statements                    

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Independent Auditors' Report

The Board of Directors
Whole Foods Market, Inc. and Subsidiaries

We have  audited the  accompanying  consolidated  balance  sheets of Whole Foods
Market, Inc. and subsidiaries ("Company") as of September 29, 1996 and September
24, 1995 and the related  consolidated  statements of operations,  shareholders'
equity  and cash  flows for each of the fiscal  years in the  three-year  period
ended  September  29, 1996.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating the overall  consolidated  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.
 In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects,  the financial position of Whole Foods Market,
Inc. and  subsidiaries  as of September 29, 1996 and September 24, 1995, and the
results of their operations and their cash flows for each of the fiscal years in
the  three-year  period ended  September 29, 1996, in conformity  with generally
accepted accounting principles.

KPMG Peat Marwick, LLP
Austin, Texas
November 15, 1996

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Consolidated Balance Sheets In thousands, except share data
September 29, 1996 and September 24, 1995
<TABLE>
<CAPTION>
<S>                                                                            <C>            <C>
Assets
                                                                                  1996              1995
- --------------------------------------------------------------------------------------------------------
Current assets:
Cash and cash equivalents                                                  $     1,720             8,597
Trade accounts receivable                                                        4,706             2,986
Merchandise inventories                                                         38,077            30,974
Prepaid expenses and other current assets                                        5,433             4,269
Deferred income taxes                                                           11,692             1,637
- --------------------------------------------------------------------------------------------------------
    Total current assets                                                        61,628            48,463
- --------------------------------------------------------------------------------------------------------
Property and equipment, net of accumulated depreciation and amortization       197,178           165,888
Acquired leasehold rights, net of accumulated amortization                       6,991             7,029
Excess of cost over net assets acquired, net of accumulated amortization        36,722            37,644
Other assets, net of accumulated amortization                                    8,085             7,790
- --------------------------------------------------------------------------------------------------------
                                                                           $   310,604           266,814
- --------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
                                                                                  1996              1995
- --------------------------------------------------------------------------------------------------------
Current liabilities:
Current installments of long-term debt and capital lease obligations       $     1,014             1,815
Trade accounts payable                                                          22,756            17,106
Accrued payroll, bonus and employee benefits                                     9,983            13,992
Other accrued expenses                                                          22,988            19,950
- --------------------------------------------------------------------------------------------------------
    Total current liabilities                                                   56,741            52,863
- --------------------------------------------------------------------------------------------------------
Long-term debt and capital lease obligations, less current installments         84,277            51,906
Deferred rent liability                                                          5,607             4,725
Other long-term liabilities                                                     10,819               542
Deferred income taxes                                                            6,713             4,145
- --------------------------------------------------------------------------------------------------------
    Total liabilities                                                          164,157           114,181
- --------------------------------------------------------------------------------------------------------
Shareholders' equity:
Common stock, no par value, 50,000,000 shares authorized; 19,179,000 and
18,416,000 shares issued and outstanding in 1996 and 1995, respectively        170,122           162,869
Retained deficit                                                              (23,675)          (10,236)
- --------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                     146,447           152,633
- --------------------------------------------------------------------------------------------------------
Commitments and contingencies
                                                                           $   310,604           266,814
- --------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Consolidated Statements of Operations In thousands, except per share data Fiscal
Years Ended  September  29,  1996,  September  24, 1995 and  September  25, 1994
<TABLE> 
<CAPTION>
 <S>                                                                                 <C>
                                                              1996          1995         1994
- ---------------------------------------------------------------------------------------------
Sales                                               $      892,098       709,935      572,050
Cost of goods sold and occupancy costs                     613,056       480,781      387,682
- ---------------------------------------------------------------------------------------------
     Gross profit                                          279,042       229,154      184,368
- ---------------------------------------------------------------------------------------------
Direct store expenses                                      217,048       183,655      144,383
General and administrative expenses                         33,559        30,777       25,151
Pre-opening costs                                            3,964         4,029        3,387
Relocation costs                                             1,939         2,332        5,758
Non-recurring expenses                                      38,516             o          282
- ---------------------------------------------------------------------------------------------
     Income (loss) from operations                        (15,984)         8,361        5,407
- ---------------------------------------------------------------------------------------------
Other income (expense):
Interest expense                                           (4,671)       (2,368)        (109)
Interest and other income                                       10           427          373
- ---------------------------------------------------------------------------------------------
     Income (loss) before income taxes                    (20,645)         6,420        5,671
Provision (credit) for income taxes                        (3,411)         5,347        6,035
- ---------------------------------------------------------------------------------------------
     Net income (loss)                              $     (17,234)         1,073        (364)
- ---------------------------------------------------------------------------------------------
Net income (loss) per common share                  $       (0.90)          0.06       (0.02)
Shares outstanding, 1996 and 1994, and
     weighted average shares outstanding, 1995              19,179        18,924       18,356
- ---------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Consolidated  Statements of Shareholders' Equity In thousands Fiscal Years Ended
September 29, 1996,  September 24, 1995 and September 25, 1994 
<TABLE>
 <CAPTION>
<S>                                                                            <C>       <C>
                                                                                Retained      Total
                                                        Shares     Common       Earnings Shareholders'
                                                        Issued       Stock     (Deficit)       Equity
- -----------------------------------------------------------------------------------------------------
Balance at September 26, 1993, as previously reported    12,851      $65,160      10,305       75,465
Adjustments for 1996 pooling-of-interests combination     4,036       68,367    (21,232)       47,135
- -----------------------------------------------------------------------------------------------------
     Balance at September 26, 1993, as restated          16,887      133,527    (10,927)      122,600
- -----------------------------------------------------------------------------------------------------
Issuance of common stock                                  1,277       27,578           o       27,578
Shares subject to expired put option                        192        1,308           o        1,308
Accretion to price associated with
common shares subject to put option                           o            o        (18)         (18)
Net loss                                                      o            o       (364)        (364)
- -----------------------------------------------------------------------------------------------------
     Balance at September 25, 1994                       18,356      162,413    (11,309)      151,104
- -----------------------------------------------------------------------------------------------------
Issuance of common stock                                     60          456           o          456
Net income                                                    o            o       1,073        1,073
- -----------------------------------------------------------------------------------------------------
     Balance at September 24, 1995                       18,416      162,869    (10,236)      152,633
- -----------------------------------------------------------------------------------------------------
Adjustment to conform fiscal year of pooled entity            o            o       3,491        3,491
Oak Street business combination                             195            8         304          312
Issuance of common stock                                    568        6,187           o        6,187
Tax benefit related to exercise of employee stock options     o        1,058           o        1,058
Net loss                                                      o            o    (17,234)     (17,234)
- -----------------------------------------------------------------------------------------------------
     Balance at September 29, 1996                       19,179      $170,122   (23,675)      146,447
- -----------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Consolidated Statements of Cash Flows In thousands
Fiscal Years Ended September 29, 1996, September 24, 1995 and September 25, 1994
<TABLE>
<CAPTION>
<S>                                                                            <C>            <C>

                                                                      1996          1995         1994
- -----------------------------------------------------------------------------------------------------
Cash flow from operating activities
Net income (loss)                                             $    (17,234)        1,073         (364)
     Non-cash expenses included in net income:
         Depreciation and amortization                              25,525        20,023       15,142
         Relocation and closing costs                                  194         1,106        5,554
         Loss on disposal of fixed assets                            1,163           615            o
         Deferred income taxes (benefit)                            (6,427)        1,655        1,609
         Change in LIFO reserve                                        746           516          432
         Rent differential                                             882           397          117
         Loss provision on disposal of fixed assets                 12,477             o            o
         Loss provision on disposal of other assets                  4,124             o            o
         Lease termination provisions                               10,033             o            o
Adjustment to conform fiscal year of pooled entity                   3,491             o            o
Other                                                                  267          (364)          (7)
Net change in current assets and liabilities:
     Trade accounts receivable                                      (1,749)         (829)      (1,839)
     Merchandise inventories                                        (8,500)       (7,588)      (5,566)
     Prepaid expenses and other current assets                      (2,014)        2,989       (1,760)
     Trade accounts payable                                          5,513         2,240        4,865
     Accrued payroll, bonus and employee benefits                   (4,010)        3,927        1,697
     Other accrued expenses                                          1,970         6,673        1,415
- -----------------------------------------------------------------------------------------------------
Net cash flow from operating activities                             26,451        32,433       21,295
- -----------------------------------------------------------------------------------------------------
Cash flow from investing activities
Acquisition of property and equipment                              (18,236)      (39,251)     (27,181)
Development costs of new store locations                           (50,288)      (36,483)     (16,788)
Proceeds from the sale of property and equipmento                      383             o            o
Acquired leasehold and licensing rights                                  o        (2,836)      (4,001)
Payment for purchase of acquired entities, net of cash acquired          o        (8,947)           o
Issuance of note receivable                                              o        (2,568)           o
Other investing activities                                          (2,480)            o            o
- -----------------------------------------------------------------------------------------------------
Net cash flow from investing activities                            (71,004)      (89,702)     (47,970)
- -----------------------------------------------------------------------------------------------------
                                                                                          (continued)

</TABLE>


<PAGE>


Whole Foods Market, Inc. and Subsidiaries
Consolidated  Statements  of Cash Flows  (Continued)  In thousands  Fiscal Years
Ended  September  29, 1996,  September  24, 1995 and  September 25, 1994 
<TABLE>
<CAPTION>
 <S>                                                                             <C>         <C>
                                                                      1996          1995         1994
Cash flow from financing activities
Net proceeds from long-term borrowings                        $     80,000        45,509        9,000
Payments on long-term debt and capital lease obligations          (48,511)       (2,081)      (6,314)
Issuance of stocks and warrants                                      6,187           456       27,578
- -----------------------------------------------------------------------------------------------------
     Net cash flow from financing activities                        37,676        43,884       30,264
- -----------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents               (6,877)      (13,385)        3,589
Cash and cash equivalents at beginning of year                       8,597        21,982       18,393
- -----------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                      $      1,720         8,597       21,982
- -----------------------------------------------------------------------------------------------------
Supplemental disclosure of cash flow information Interest and income taxes paid:
     Interest                                                 $      3,647         1,821          474
- -----------------------------------------------------------------------------------------------------
     Federal and state income taxes                           $      3,832         2,841        5,696
- -----------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Fiscal Years Ended September 29, 1996, September 24, 1995 and September 25, 1994

(1) Corporate Organization
The  consolidated  Financial  statements  include  the  accounts  of Whole Foods
Market,  Inc. and its  wholly-owned  subsidiaries  ("Company").  All significant
intercompany accounts and transactions are eliminated upon consolidation.  Where
appropriate, prior years' financial statements have been reclassified to conform
with the 1996 presentation.

(2) Summary of Significant Accounting Policies
Single industry segment
The Company  engages in one line of  business,  the  operation  of natural  food
supermarkets.  As of September 29, 1996, the Company operated 68 stores,  all of
which are located in the United States.

Definition of fiscal year
The Company  reports its results of operations  on a 52- or 53-week  fiscal year
ending on the last Sunday in September. Fiscal year 1996 is a 53- week year.
Fiscal years 1995 and 1994 are 52-week years.

Cash equivalents
For  purposes  of the  consolidated  statements  of  cash  flows,  the  Company
considers all highly liquid  investments with an original maturity of 90 days or
less to be cash equivalents.

Inventories
Inventories,  both  retail  and  wholesale,  are  valued at the lower of cost or
market. Cost is principally determined by the last-in,  first-out (LIFO) method.
The inventory of one subsidiary is determined by the first-in,  first-out (FIFO)
method.  The excess of  estimated  current  costs over LIFO  carrying  value was
approximately  $2,426,000 and $1,680,000 at September 29, 1996 and September 24,
1995, respectively.

Property and equipment
Property and equipment is stated at cost,  net of accumulated  depreciation  and
amortization.  Depreciation is provided over the estimated useful lives (5 to 15
years) using the straight-line method.  Leasehold  improvements are amortized on
the  straight-line  method over the shorter of the estimated useful lives of the
improvements or the terms of the related leases.
  Pre-opening costs include hiring and training personnel,  supplies and certain
occupancy  and  miscellaneous  costs  related  to new store  locations,  and are
expensed in the quarter of store opening.  Capitalized pre-opening costs related
to stores not yet open at  September  29, 1996 totaled  $658,000.  There were no
significant  capitalized  pre-opening  costs  related  to stores not yet open at
September  24,  1995.  Costs  related  to a  projected  site  determined  to  be
unsatisfactory  and general site selection costs which cannot be identified with
a specific store location are charged to operations currently.

Other assets
Acquired leasehold rights are amortized as rent expense over the remaining lease
term at the date of  acquisition  using the  straight-line  method.  Accumulated
amortization  of acquired  leasehold  rights at September 29, 1996 and September
24, 1995 is $895,000 and $672,000, respectively.  Excess of cost over net assets
acquired is amortized over 40 years using the straight-line method.  Accumulated
amortization  of excess of cost over net assets  acquired at September  29, 1996
and September 24, 1995 is $4,689,000 and $3,547,000, respectively.
  The  carrying  value of the excess cost over net assets  acquired is evaluated
periodically  in relation to such  factors as the  occurrence  of a  significant
event, the operating  performance of each acquired  subsidiary and the estimated
future undiscounted cash flows of the underlying business of each subsidiary.
  Certain  costs  associated  with  the  issuance  of debt are  capitalized  and
amortized over the life of the related agreement using the straight-line method.
  Included in other assets at September  29,1996 and September 24,1995 is a note
receivable of approximately $2,459,000 and $2,568,000, respectively. Accumulated
amortization  of other assets at September  29, 1996 and  September  24, 1995 is
$455,000 and $774,000, respectively.
                                                                     (continued)

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(2) Summary of Significant Accounting Policies, continued

Income taxes
The Company uses the asset and liability  approach  which  accounts for deferred
income taxes by applying statutory tax rates in effect at the balance sheet date
to  differences  between  the  book  basis  and  the tax  basis  of  assets  and
liabilities.  Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those  temporary
differences are expected to be recovered or settled. The deferred tax assets and
liabilities  are  adjusted in income to reflect  changes in tax laws or rates in
the period that includes the enactment date.

Net income (loss) per common and common equivalent share
Net income per common  and  common  equivalent  share are based on the  weighted
average number of shares  outstanding  during the of the fiscal period. Net loss
per common share is based on the actual number of shares  outstanding at the end
of the fiscal  period.  Common stock options  (whether or not  exercisable)  are
common stock  equivalents  and have been included in the  computation of primary
net  income  per common  and  common  equivalent  share when they are  dilutive.
Options  outstanding  have been included in the computation of primary and fully
diluted net income per common and common equivalent share based on the number of
shares  assumable  upon  exercise  less  the  number  of  shares  assumed  to be
repurchased  at the  greater  of the  average or ending  market  price per share
determined  on a  quarterly  basis.  Fully  diluted  earnings  per share are not
significantly different from primary earnings per share.
  Net loss for  calculation  of primary and fully diluted  earnings per share in
1994 was  adjusted  for the income  effect of the  accretion  to exercise  price
associated with common shares subject to put option.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses  during the period  reported.  Actual results could differ
from those  estimates.  Estimates are used when accounting for  depreciation and
amortization,   employee  benefit  plans,  taxes,   restructuring  reserves  and
contingencies.

<PAGE>
Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(3) Business Combinations

Fresh Fields Markets, Inc.
On June 13, 1996 the Board of Directors of the Company  approved the merger with
Fresh  Fields  Markets,  Inc.  (Fresh  Fields),  which  operated  natural  foods
supermarkets in Washington D.C., Chicago, Philadelphia and New York, in exchange
for  approximately  4,750,000  shares of the  Company's  common  stock  plus the
assumption  of  approximately  399,000  outstanding  options to purchase  common
stock.  The merger was  completed on August 30, 1996 and was accounted for using
the pooling-of-interests method.
  Financial  information  for the periods prior to the business  combination  is
summarized  below.  The combined  financial  statement  amounts are based on the
respective  historical  financial statements and the notes thereto. The combined
sales and net income (loss)  summarized  below combine the Company's  historical
sales and net income  (loss)  for the  fiscal  years  ended  September  29,1996,
September 24, 1995 and September 25, 1994,  with Fresh Fields  historical  sales
and net loss for the twelve  months ended  September  30,  1996,  and the fiscal
years ended  December 30, 1995 and December  31, 1994 (in  thousands  except per
share data).

                                            1996            1995           1994
- --------------------------------------------------------------------------------
Sales
     Whole Foods Market              $   622,246         496,374        401,685
     Fresh Fields                        269,852         213,561        170,365
- --------------------------------------------------------------------------------
     Combined                        $   892,098         709,935        572,050
- --------------------------------------------------------------------------------
Net income (loss)
     Whole Foods Market              $   (16,289)          8,220          8,639
     Fresh Fields                           (945)         (7,147)        (9,003)
- --------------------------------------------------------------------------------
     Combined                        $   (17,234)          1,073           (364)
- --------------------------------------------------------------------------------
Combined net income (loss) per share $     (0.90)           0.06          (0.02)
- --------------------------------------------------------------------------------

Statement of operations  amounts for Fresh Fields which are included in both the
September  29,  1996  and  September  24,  1995  columns  in  the   accompanying
consolidated  statements  of  operations  and  shareholders'  equity are for the
three-month  period ended December 30, 1995,  which is summarized as follows (in
thousands):

- --------------------------------------------------------------------------------
Revenues                                                             $   63,294
Expenses                                                                 59,803
- --------------------------------------------------------------------------------
Net income                                                           $    3,491
- --------------------------------------------------------------------------------

Oak Street Market
In December 1995,  the Company  completed the  acquisition of Natural  Merchants
Exchange,  Inc. doing business as Oak Street Market (Oak Street), which operated
a natural  foods market in  Evanston,  Illinois,  in exchange for  approximately
195,000  shares of common  stock.  The  acquisition  was accounted for using the
pooling-of-interests  method.  Due to the  immateriality of Oak Street financial
statements  to  the  Company's  consolidated  financial  statements,   financial
information for the periods prior to the  combination has not been restated.  An
adjustment to decrease retained deficit by $304,000 has been recorded to include
results of Oak Street  operations  for the periods prior to the  combination  in
these financial statements.  Revenue and results of operations of Oak Street for
the period from  September  25, 1995  through  the date of  acquisition  are not
material to the combined results.
                                                                     (continued)

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(3) Business Combinations, continued

Cana Foods, Inc. and Unicorn Village, Ltd.
In February 1995, the Company acquired the outstanding stock of Cana Foods, Inc.
doing business as Bread of Life,  which operated two natural foods  supermarkets
in Northern  California,  in exchange for approximately  $4,999,000 in cash. The
acquisition  was accounted for using the purchase  method and the excess of cost
over fair value of the assets acquired of approximately $4,393,000 was allocated
to goodwill, which is being amortized on a straight-line basis over 40 years.
 Also in February 1995,the Company acquired substantially all assets and assumed
certain  liabilities  of  Unicorn  Village,  Ltd.  (Unicorn),  a  natural  foods
supermarket in Southern  Florida.  Consideration for this acquisition was in the
form of cash of  approximately  $4,110,000  plus $125,000 a year for a five-year
noncompetition  agreement.  The acquisition was accounted for using the purchase
method,  and the  excess of cost  over  fair  value of the  assets  acquired  of
approximately  $3,481,000 was allocated to goodwill, which is being amortized on
a straight-line basis over 40 years.
 The fair values of Bread of Life's and Unicorn's  assets and liabilities at the
date of acquisition are presented as follows (in thousands):
<TABLE>
<CAPTION>
<S>                                                                            <C>
                                                              Bread of Life               Unicorn
- -------------------------------------------------------------------------------------------------
Current assets                                              $       775                       968
Property and equipment                                              623                       478
Other assets                                                          *                        19
Goodwill                                                          4,393                     3,481
Current liabilities                                                (781)                     (804)
Other liabilities                                                   (11)                      (32)
- -------------------------------------------------------------------------------------------------
Net assets acquired                                           $   4,999                     4,110
- -------------------------------------------------------------------------------------------------

Pro forma results of operations are not presented due to the  immaterial  effect
of the company acquired on consolidated results of operations.

(4) Non-recurring Expenses
Non-recurring expenses for fiscal year 1996 consist primarily of transaction and
other  costs  associated  with  the  acquisition  of Fresh  Fields  and with the
reorganization of the Southern California region,  including severance costs and
expenses  related to changing the names of the stores from Mrs. Gooch's to Whole
Foods Market, as follows (in thousands):

- -------------------------------------------------------------------------------------------------
Transaction-related costs and severance                                                $    8,577
Duplicate systems disposal costs and other transaction-related accounting adjustments       6,730
Store closing and relocation costs                                                         20,907
Southern California reorganization costs                                                    2,144
Other                                                                                         158
- -------------------------------------------------------------------------------------------------
Total non-recurring expenses                                                           $   38,516
- -------------------------------------------------------------------------------------------------
</TABLE>

Expenses  including  losses  on  the  disposition  of  store  assets  and  lease
termination costs have been recognized  pursuant to a plan initiated at the time
of the Fresh Fields  acquisition to close or relocate  duplicate stores.  Fiscal
1996 revenue and net  operating  income for these stores  totaled  approximately
$53,395,000  and  $513,000,  respectively.  At  September  29,  1996,  the final
disposition  of store assets and the  termination  of operating  leases at these
locations  remain  under  the  plan,  which  will  be  completed  as  soon as is
practicable  after the  related  stores  are  closed or  relocated.  Liabilities
totaling  approximately  $10,033,000  for remaining  rent and lease  termination
costs have been recorded as part of store closing and relocation costs.

Non-recurring  expenses  for fiscal  year 1994  include  damages and other costs
associated with the Southern California earthquake in that year.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(5) Quarterly Results (unaudited)
Quarterly  results of entities  acquired in purchase  business  combinations are
included from the  respective  dates of  acquisition.  For fiscal year 1996, the
first quarter is 16 weeks,  the second and third quarters are each 12 weeks, and
the fourth  quarter is 13 weeks.  For fiscal year 1995,  the first quarter is 16
weeks and the remaining  quarters are each 12 weeks.  Quarterly  results for the
years  ended  September  29,  1996 and  September  24,  1995 are as follows  (in
thousands except per share data):
<TABLE>
<CAPTION>
<S>                                                                            <C>          <C>
                                                           1st          2nd         3rd           4th
1996                                                   Quarter      Quarter     Quarter       Quarter
- -----------------------------------------------------------------------------------------------------
Sales                                              $   244,986      203,912     213,402       229,798
Gross profit                                            76,205       65,829      68,256        68,752
Pre-opening costs                                          383        2,320         609           652
Non-recurring expenses                                       *        1,984           *        36,532
Income (loss) from operations                            3,429        3,259       7,827       (30,499)
Income (loss) before income taxes                        2,563        2,399       6,956       (32,563)
Net income (loss)                                           41        1,517       4,663       (23,455)
Net income (loss) per share                        $      0.00         0.08        0.23         (1.22)
Shares/weighted average shares outstanding              19,175       19,419      19,995        19,179
- -----------------------------------------------------------------------------------------------------
                                                           1st          2nd         3rd           4th
1995                                                   Quarter      Quarter     Quarter       Quarter
- -----------------------------------------------------------------------------------------------------
Sales                                              $   195,027      161,864     167,601       171,442
Gross profit                                            60,742       51,853      53,839        53,641
Pre-opening costs                                          900          488       1,326           868
Income (loss) from operations                           (2,866)       4,726         859         1,723
Income (loss) before income taxes                       (2,947)       4,617         572         1,080
Net income (loss)                                       (4,539)       2,845        (156)         (175)
Net income (loss) per share                        $     (0.24)        0.15       (0.01)        (0.01)
Shares/weighted average shares outstanding              18,750       18,900      18,988        18,961
- -----------------------------------------------------------------------------------------------------
</TABLE>
Results  for the  fourth  quarter of fiscal  year 1996  include  costs  totaling
approximately  $36,200,000 (pre-tax) related to the acquisition of Fresh Fields.
Quarterly  results for fiscal year 1995 combine  Whole Foods  Market  historical
results for each fiscal  quarter  with Fresh  Fields  results  restated to those
fiscal  quarters  and  therefore do not total to fiscal year 1995 results in the
Consolidated Statements of Operations.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(6) Property and Equipment
Balances  of  major  classes  of  property  and  equipment  are as  follows  (in
thousands):
<TABLE>
<CAPTION>
<S>                                                                            <C>
                                                                   1996             1995
- ----------------------------------------------------------------------------------------
Land and building                                            $   12,943           11,065
Fixtures and equipment                                          112,975          105,077
Leasehold improvements                                          121,712           82,568
Vehicles                                                            462              775
Equipment under capital lease                                     1,891            2,512
Construction in progress                                         14,253           14,499
- ----------------------------------------------------------------------------------------
                                                                264,236          216,496
Less accumulated depreciation and amortization                   67,058           50,608
- ----------------------------------------------------------------------------------------
                                                             $  197,178          165,888
- ----------------------------------------------------------------------------------------
</TABLE>

Depreciation  and  amortization  expense  related to property and  equipment was
approximately  $23,633,000,  $18,112,000  and $13,589,000 for fiscal years 1996,
1995 and 1994, respectively.
 Leasehold  improvements  and  construction  in progress  include  approximately
$1,183,000,  $809,000 and $372,000 of interest capitalized during 1996, 1995 and
1994, respectively.

(7) Long-Term Debt
The Company has long-term debt and  obligations  under capital leases as follows
(in thousands):
<TABLE>
<CAPTION>
<S>                                                                            <C>
                                                                   1996             1995
- ----------------------------------------------------------------------------------------
Obligations under capital lease agreements for equipment,
  due in monthly installments through 1998                   $    1,139            2,488
Notes payable to banks                                           44,100           51,100
Senior unsecured notes                                           40,000                *
Other notes payable                                                  52              133
- ----------------------------------------------------------------------------------------
                                                                 85,291           53,721
Less current installments                                         1,014            1,815
- ----------------------------------------------------------------------------------------
                                                             $   84,277           51,906
- ----------------------------------------------------------------------------------------
</TABLE>

The Company  has  entered  into a bank credit  agreement  which  provides  for a
revolving line of credit of up to $75,000,000.  The amounts  borrowed under this
agreement are convertible  into a four year term loan upon the expiration of the
revolving  credit term on June 30,  1999.  Principal  payments are to be made in
quarterly  installments  beginning  September  30, 1999.  This credit  agreement
contains certain restrictive  covenants,  including restrictions upon payment of
dividends  on  common  stock.   The  credit   agreement  also  contains  certain
affirmative  covenants  including  maintenance  of certain  financial  ratios as
defined in the agreement.  All outstanding amounts borrowed under this agreement
bear  interest  at the  Company's  option of  either a defined  base rate or the
Eurodollar rate plus a premium. Commitment fees ranging from 0.1875% to 0.25% of
the undrawn amount are payable under this  agreement.  At September 29, 1996 and
September 24, 1995, approximately $44,100,000 and $46,100,000, respectively, was
drawn  under this  agreement  and the Company  was in  compliance  with the debt
covenants.
  In July 1995,  Fresh Fields entered into a credit agreement with several banks
which  provided for direct  borrowings  and the  issuance of standby  letters of
credit.  A balance of $5,000,000 was outstanding  under this credit agreement as
of September 24, 1995. The outstanding  balance under this credit  agreement was
paid off concurrent with the acquisition of Fresh Fields.
  In May 1996,the Company issued $40,000,000 of senior unsecured notes payable 
to refinance existing  indebtedness.  The  notes bear interest  at 7.29% and are
payable in seven equal  installments  beginning May 16, 2000.  The notes contain
certain  affirmative and negative  covenants,  including  maintenance of certain
financial ratios as defined in the agreement. At September 29, 1996, the Company
was in compliance with the debt covenants.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(8) Leases
The Company and its  subsidiaries are committed under certain capital leases for
rental of equipment and certain  operating  leases for rental of facilities  and
equipment.  These leases  expire or become  subject to renewal at various  dates
from 1996 to 2017.  Rental expense charged to operations  under operating leases
for the  fiscal  years  ended  1996,  1995  and  1994  aggregated  approximately
$24,644,000, $19,300,000 and $14,486,000, respectively.
  Minimum  rental  commitments  required  by  all  noncancelable   leases  are
approximately as follows (in thousands):

                                                       Capital        Operating
- --------------------------------------------------------------------------------
1997                                               $       985           26,821
1998                                                       148           28,399
1999                                                        28           28,601
2000                                                         *           28,724
2001                                                         *           28,838
Future years                                                 *          263,409
- --------------------------------------------------------------------------------
                                                         1,161
Less amounts representing interest                          22
- --------------------------------------------------------------------------------
                                                         1,139

Less current installments                                  965
- --------------------------------------------------------------------------------
                                                   $       174
- --------------------------------------------------------------------------------

Minimum  rentals  for  operating  leases  do  not  include  certain  amounts  of
contingent  rentals  which may  become  due under the  provisions  of leases for
retail space.  These  agreements  provide that minimum  rentals may be increased
based on a percent of annual sales from the retail space.  During 1996, 1995 and
1994, the Company paid contingent  rentals of approximately  $981,000,  $587,000
and $367,000, respectively.

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(9) Income Taxes
Components of total income tax expense (benefit) are as follows (in thousands):
<TABLE>
<CAPTION>
<S>                                                                             <C>
                                                          1996              1995             1994
- -------------------------------------------------------------------------------------------------
Current federal income tax                         $     3,046             2,687            3,347
Current state income tax                                   925             1,005            1,079
- -------------------------------------------------------------------------------------------------
Total current tax                                        3,971             3,692            4,426
- -------------------------------------------------------------------------------------------------
Deferred federal income tax                             (7,085)            1,358            1,315
Deferred state income tax                                 (297)              297              294
- -------------------------------------------------------------------------------------------------
Total deferred tax                                      (7,382)            1,655            1,609
- -------------------------------------------------------------------------------------------------
Total income tax expense (benefit)                 $    (3,411)            5,347            6,035
- -------------------------------------------------------------------------------------------------
</TABLE>

Actual  income  tax  expense  (benefit)  differed  from the amount  computed  by
applying statutory  corporate income tax rates to income before taxes as follows
(in thousands):
<TABLE>
<CAPTION>
<S>                                                                                       <C>
                                                          1996              1995             1994
- -------------------------------------------------------------------------------------------------
Federal tax based on statutory rates               $    (7,126)            2,183            1,928
Increase (reduction) in income taxes resulting from:
     Net loss of pooled entity                             768             2,465            3,102
     Non-deductible merger transaction costs             1,682                 *                *
     Non-deductible amortization of cost in
     excess of net assets acquired                         348               327              307
     Other, net                                            609              (474)            (207)
     Deductible state income taxes                        (319)             (457)            (468)
- -------------------------------------------------------------------------------------------------
Total federal taxes                                     (4,038)            4,044            4,662
State income taxes                                         627             1,303            1,373
- -------------------------------------------------------------------------------------------------
Total income tax expense (benefit)                 $    (3,411)            5,347            6,035
- -------------------------------------------------------------------------------------------------
                                                                                      (continued)
</TABLE>

<PAGE>
Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(9) Income Taxes, continued
The tax effects of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are as follows
(in thousands):
<TABLE>
<CAPTION>
<S>                                                                            <C>       <C>
Deferred tax assets                                                               1996        1995
- --------------------------------------------------------------------------------------------------
Compensated absences, principally due to Financial reporting accrual       $       990       1,853
Rent differential, principally due to Financial reporting pro-rata expense         838         968
Estimated buyout of capital leases not currently deductible for tax purposes       341         313
Estimate of difference between fair market value of store operating leases
and actual amounts paid                                                            270         261
Capital leases treated as operating leases for tax purposes                         49         250
Inventories, principally due to additional costs inventoried for tax
purposes pursuant to the Tax Reform Act of 1986                                    530         288
Reorganization costs not currently deductible                                    8,623       1,091
Alternative minimum tax credit                                                   1,543           *
Acquired net operating loss carryforwards                                       10,765      11,060
Other                                                                              324         280
- --------------------------------------------------------------------------------------------------
Total gross deferred tax assets                                                 24,273      16,364
Valuation allowance                                                            (10,765)    (12,460)
- --------------------------------------------------------------------------------------------------
Total net deferred tax assets                                              $    13,508       3,904
- --------------------------------------------------------------------------------------------------

Deferred tax liabilities                                                          1996        1995
- --------------------------------------------------------------------------------------------------
Financial basis of fixed assets in excess of tax basis                     $    (7,736)     (5,765)
Capitalized acquisition costs expensed for tax purposes                           (580)       (524)
Other                                                                             (213)       (123)
- --------------------------------------------------------------------------------------------------
Total gross deferred tax liabilities                                            (8,529)     (6,412)
- --------------------------------------------------------------------------------------------------
Net deferred tax asset (liability)                                         $     4,979      (2,508)
- --------------------------------------------------------------------------------------------------
</TABLE>

The Company has provided a full  valuation  allowance for the net operating loss
carryforwards  acquired  in the Fresh  Fields  business  combination  based upon
review of the historical  performance  of the acquired  subsidiary and other tax
limitations.  The valuation allowance  decreased by approximately  $1,695,000 in
1996 and increased by approximately  $2,322,000 in 1995.  Management believes it
is more  likely  than not that the  Company  will fully  realize  the  remaining
deferred  tax assets in the form of future tax  deductions  since the  temporary
differences will reverse in the near future.

As of September 29, 1996,  the Company has the following tax net operating  loss
carryforwards available (in thousands):

Expiration
- --------------------------------------------------------------------------------
2006                                                                   $     63
2007                                                                      3,702
2008                                                                     10,784
2009                                                                      8,678
2010                                                                      4,734
- --------------------------------------------------------------------------------
Total                                                                  $ 27,961
- --------------------------------------------------------------------------------

<PAGE>

Whole Foods Market, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)

(10) Shareholders' Equity
The  Company  has stock  option and  incentive  plans for the  purchase of up to
4,367,000  shares of common stock by employees and  directors.  Options  granted
under  these plans are  exercisable  over seven to ten years from date of grant,
subject to a four to five year vesting  schedule.  During  fiscal 1996,  options
were  exercised  for the purchase of 558,000  shares at  $0.90-27.02  per share.
During fiscal 1995,  options were exercised for the purchase of 38,000 shares at
$1.20-15.31 per share.  During fiscal year 1994,  options were exercised for the
purchase of 138,000 shares at $1.20-11.07 per share.

A summary of options  outstanding  at September  29, 1996 follows (in  thousands
except exercise price):
<TABLE>
<CAPTION>
<S>                                                                            <C>
                                         Total shares          Total shares
                                            stated in        exercisable at
Fiscal Year Options Granted           Options Granted        Sept. 29, 1996       Exercise Price
- ------------------------------------------------------------------------------------------------
1987                                               45                    45      $          1.20
1988                                               20                    20                 2.50
1989                                               40                    40                 2.50
1991                                              177                   177            3.13-3.40
1992                                              155                   117           3.40-11.07
1993                                              450                   231           8.75-22.51
1994                                              509                   299          16.31-25.22
1995                                              531                   207           0.90-27.02
1996                                              702                    40          17.38-33.50
- ------------------------------------------------------------------------------------------------
                                                2,629                 1,176
- ------------------------------------------------------------------------------------------------
</TABLE>

(11) Fair Value of Financial Instruments
The carrying amounts of cash and cash  equivalents,  trade accounts  receivable,
trade accounts payable,  accrued payroll, bonus and employee benefits, and other
accrued  expenses  approximate fair value because of the short maturity of those
instruments. The carrying value of notes payable to bank approximates fair value
due to variable  interest  rates charged on these notes.  The carrying value and
fair value of senior  unsecured  notes at September 29, 1996 is $40,000,000  and
approximately $39,340,000, respectively. The Company estimated the fair value of
senior  unsecured  notes by  discounting  the  future  cash  flows at the  rates
currently  available to the Company for similar debt  instruments  of comparable
maturities.

(12) Commitments and Contingencies
The Company provides partially  self-insured,  voluntary employee benefits plans
which  provide,  among other  benefits,  health care  benefits to  participating
employees.  The plans are designed to provide specified levels of coverage, with
excess  insurance  coverage  provided by a  commercial  insurer.  The  Company's
exposure related to claims  associated with unreported  cases or  underestimated
future  costs  associated  with known cases for which the  Company is  partially
self-insured  at September  29, 1996 has been  estimated  based on  management's
review of claims  outstanding at fiscal year end, claims reported  subsequent to
fiscal year end and  management's  knowledge of the typical  length of time from
date of occurrence to date of reported claim.
  The Company is a non-subscriber to workers'  compensation  insurance in Texas.
Claims associated with unreported cases at September 29, 1996 are not considered
to be significant based on management's  review of claims reported subsequent to
fiscal year end and  management's  knowledge of the typical  length of time from
date of occurrence to date of reported  claim.  Due to the nature of job related
injury claims, the inherent difficulty in estimating the ultimate costs of fully
developed  claims  and  because  of the wide  range  of  potential  losses,  the
Company's reserve estimate could be more or less than the amount ultimately paid
upon settlement of claims.
  The Company is a party to certain  legal  proceedings  arising in the ordinary
course of business.  After  consultation  with counsel and a review of available
facts,  management  believes that damages,  if any, arising from litigation will
not be material to the Company's Financial position or results of operations.

<PAGE>

SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                            WHOLE FOODS MARKET, INC.

Date:  December 27, 1996          By:  /s/ Glenda Flanagan
                                     ------------------------------------------
                    Glenda Flanagan, Chief Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on December 27, 1996.

         Name                                       Title
         ----                                       -----
/s/ John Mackey
- ---------------
John Mackey                  Chairman of the Board, Chief Executive Officer and
                             Director (Principal Executive Officer)

/s/ Glenda Flanagan
- -------------------
Glenda Flanagan                Chief Financial Officer (Principal Financial and
                               Accounting Officer)

/s/ Dr. Cristina G. Banks
- -------------------------
Dr. Cristina G. Banks          Director


/s/ Dr. John B. Elstrott
- ------------------------
Dr. John B. Elstrott           Director


/s/  Avram J. Goldberg
- ----------------------
Avram J. Goldberg              Director


/s/ Linda A. Mason
- ------------------
Linda A. Mason                 Director


/s/ Dr. Ralph  Z. Sorenson
- --------------------------
Dr. Ralph Z. Sorenson          Director

/s/ James P. Sud
- ----------------
James P. Sud                   Director

<PAGE>

INDEX TO EXHIBITS
- -----------------

    Exhibits
    --------

    3.1      Restated Articles of Incorporation of the Registrant,as amended (2)
    3.2      By-laws of the Registrant adopted May 23, 1995 (6)
    10.1     1987 Stock Option and Incentive Plan for Employees (3)
    10.2     1987 Stock Option Plan for Outside Directors (3)
    10.3     1993 Team Member Stock Ownership Plan (1)
    10.5     Form of Retention Agreement between the executive officers of the
              Registrant and the Registrant (3)
    10.6     Form of amendment to Retention Agreement (1)
    10.7      Amended and Restated Loan  Agreement,  dated  December 27, 1994,by
              and among the Registrant,  the  subsidiaries of the Registrant and
              Texas Commerce Bank National Association (6)
    10.8      First  Amendment  dated May 16, 1996 to Amended And Restated  Loan
              Agreement,  dated December 27, 1994, by and among Registrant,  the
              subsidiaries  of the  Registrant  and Texas Commerce Bank National
              Association (7)
    10.9     1992 Stock Option Plan for Team Members, as amended (1)
    10.10    1992 Stock Option Plan for Outside Directors (1)
    10.11    1993 Team Member Stock Purchase Plan (1)
    10.12    Second Amended and Restated 1991 Stock Incentive Plan of Fresh
              Fields Markets, Inc. with amendments thereto (4)
    10.13    1994 Director Stock Option Plan with amendments thereto (4)
    10.14    Note Purchase Agreement, dated May 16, 1996, by and among the
              registrant and the purchasers of $40 million of 7.29% Senior Notes
              due May 16, 2006 (7)
    23.1     Consent of KPMG Peat Marwick LLP (Set forth on Page S-1) (7)
    27.1     Financial Data Schedule (7)
    99.1     Proxy Statement for Annual Meeting of Shareholders to be held on
              March 24, 1997 (5)

(1)    Filed as an exhibit to Registration Statement on Form S-4 (No. 33-63824)
        and incorporated herein by reference.
(2)     Filed as an exhibit to Registration  Statement on Form S-3 (No.33-69362)
        and incorporated herein by reference.
(3)    Filed as an exhibit to Registration Statement on Form S-1 (No. 33-44214)
        and incorporated herein by reference.
(4)    Filed as an exhibit to Registration Statement on Form S-8 (No. 33-11273)
        and incorporated herein by reference.
(5)    To be filed  with  the  Commission  on  or  before January  27, 1997 and
        incorporated herein by reference.
(6)     Filed as an exhibit to  registrants  Form 10-K for year ended  September
        24, 1995 and incorporated herein by reference.
(7)    Filed herewith.



<PAGE>


                                  Exhibit 10.8

                       FIRST AMENDMENT TO CREDIT AGREEMENT


<PAGE>




         THIS FIRST AMENDMENT TO CREDIT AGREEMENT ("First Amendment"),  dated as
of May 16, 1996, is made and entered into by and among WHOLE FOODS MARKET,  INC.
(the "Company"), a Texas corporation, the banking institutions from time to time
a party to the Credit  Agreement (as  hereinafter  defined),  as amended by this
First Amendment  (each,  together with its successors and assigns,  a "Bank" and
collectively,  the "Banks"),  and TEXAS COMMERCE BANK NATIONAL  ASSOCIATION,  as
agent for the Banks (in such  capacity,  together  with its  successors  in such
capacity, the "Agent").

RECITALS:

         WHEREAS,  the  Company,  the Agent and  certain  Banks are parties to a
Credit Agreement dated as of December 27, 1994 (the "Credit Agreement"); and

         WHEREAS, the Company, the Agent and the Banks have agreed, on the terms
and conditions herein set forth, that the Credit Agreement be amended in certain
respects.

AGREEMENTS:

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements,  representations and warranties herein set forth, and for other good
and  valuable  consideration,  the  receipt  and  sufficiency  which are  hereby
acknowledged and confessed, the Company, the Agent and the Banks do hereby agree
as follows:

         Section 1. General  Definitions.  Except as expressly  modified by this
First Amendment,  capitalized  terms used herein which are defined in the Credit
Agreement shall have the same meanings when used herein.

         Section 2.        Amendments to Existing Definitions.

                  (a) The  following  definitions  contained in Section 1 of the
         Credit  Agreement are hereby  amended and restated in their entirety to
         hereafter be and read as follows:

                    shall mean with respect to any Loan, on any day occurring on
                    or after (1) March 13 but prior to June 5 of the  applicable
                    calendar  year,   the   applicable   per  annum   percentage
                    corresponding to the Leverage Ratio determined as of the end
                    of the immediately  preceding first quarter of the Company's
                    fiscal  year,  (2)  June 5 but  prior  to  August  28 of the
                    applicable   calendar   year,   the   applicable  per  annum
                    percentage corresponding to the Leverage Ratio determined as
                    of the end of the  immediately  preceding  second quarter of
                    the  Company's  fiscal  year,  (3)  August  28 but  prior to
                    November 18 of the applicable  calendar year, the applicable
                    per annum  percentage  corresponding  to the Leverage  Ratio
                    determined as of the end of the immediately  preceding third
                    quarter of the  Company's  fiscal year,  and (4) November 18
                    but prior to March 13 of the  applicable  calendar year, the
                    applicable  per  annum   percentage   corresponding  to  the
                    Leverage Ratio  determined as of the  immediately  preceding
                    fiscal year of the Company, as provided below:


<PAGE>




                    a.   on any day occurring prior to the Termination Date:

================================================================================
                              Per Annum Percentage         Per Annum Percentage
                              for Eurodollar                    for Alternate
Leverage Ratio                Rate Borrowings              Base Rate Borrowings
================================================================================
Less than 1.00x                    0.625%                             0.000%
- --------------------------------------------------------------------------------
1.00x or greater,                  0.750%                             0.000%
but less than 2.00x
- --------------------------------------------------------------------------------
2.00x or greater                   1.000%                             0.000%
================================================================================

                    b.   on the Termination Date until,  but not including,  the
                         second anniversary date of the Termination Date:

================================================================================
                            Per Annum Percentage            Per Annum Percentage
                            for Eurodollar                      for Alternate
Leverage Ratio              Rate Borrowings                 Base Rate Borrowings
================================================================================
Less than 1.00x                   0.750%                             0.000%
- --------------------------------------------------------------------------------
1.00x or greater,                 0.875%                             0.000%
but less than 2.00x
- --------------------------------------------------------------------------------
2.00x or greater                  1.125%                             0.000%
================================================================================

<PAGE>

                    c.   on the second  anniversary date of the Termination Date
                         and at all times thereafter:

================================================================================
                            Per Annum Percentage           Per Annum Percentage
                             for Eurodolla                        for Alternate
Leverage Ratio              Rate Borrowings                 Base Rate Borrowings
================================================================================
Less than 1.00x                   0.875%                             0.125%
- --------------------------------------------------------------------------------
1.00x or greater,                 1.000%                             0.125%
but less than 2.00x
- --------------------------------------------------------------------------------
2.00x or greater                  1.250%                             0.125%
================================================================================


                           Funded  Indebtedness  shall mean (a) all Indebtedness
                  of the Company and its  Subsidiaries  on a consolidated  basis
                  which by its  terms  matures  more  than one  year  after  the
                  applicable   date  of  calculation   of  Funded   Indebtedness
                  (including without limitation, current maturities or scheduled
                  principal  payments of Funded  Indebtedness for the applicable
                  period for which Funded Indebtedness is being calculated), and
                  any  Indebtedness  of the  Company and its  Subsidiaries  on a
                  consolidated  basis  maturing  within  one year from such date
                  which is renewable or  extendable at the option of the obligor
                  to a date  beyond  one year  from  such  date and (b)  without
                  duplication,  Capital Lease Obligations of the Company and its
                  Subsidiaries on a consolidated basis. All components of Funded
                  Indebtedness  shall be determined in accordance with Generally
                  Accepted Accounting Principles, consistently applied.

                    shall  mean the  earlier of (a) June 30,  2003,  and (b) the
                    date specified by the Agent pursuant to Section 7.1 hereof.

                    shall mean the  earlier of (a) June 30,  1999,  (b) the date
                    the Company  terminates the  Commitment  pursuant to Section
                    2.2 hereof and (c) the date  specified by the Agent pursuant
                    to Section 7.1 hereof.

<PAGE>

          (b) The  definition  for Fixed  Charge  Coverage  Ratio  contained  in
     Section 1 of the Credit  Agreement  is hereby  amended and  restated in its
     entirety to hereafter be and read as follows:

                           Fixed  Charge  Coverage  Ratio A shall mean as of any
                  day that the Fixed  Charge  Ratio A is being  calculated,  the
                  ratio of EBITDA  less cash  taxes to the sum of (a)  scheduled
                  principal  payments  of  Funded  Indebtedness,   (b)  interest
                  expense and (c) Cash Capital  Expenditures.  All components of
                  the Fixed  Charge  Coverage  Ratio A shall be computed for the
                  Rolling Four  Quarters as of such day and  determined  for the
                  Company  and  its  Subsidiaries  on a  consolidated  basis  in
                  accordance  with  Generally  Accepted  Accounting  Principles,
                  consistently applied.

 Section 3.    New Definitions. The following additional definitions are hereby
          added to  Section  1 of the  Credit  Agreement  to  hereafter  read as
          follows:

                  Consolidated Net Worth shall mean, at any time,  shareholder's
         equity  of the  Company  as set forth in the most  recent  consolidated
         Annual   Audited   Financial   Statements   of  the   Company  and  its
         Subsidiaries,   determined  in  accordance   with  Generally   Accepted
         Accounting Principles, consistently applied.

                  EBIT shall  mean for any period for which EBIT is  calculated,
         Net Income of the Company and its Subsidiaries on a consolidated  basis
         for such period plus (a) non-recurring, non-cash charges of the Company
         and its Subsidiaries on a consolidated basis for such period, (b) taxes
         of the Company and its  Subsidiaries  on a consolidated  basis for such
         period and (c) interest  expense of the Company and its Subsidiaries on
         a consolidated  basis for such period.  All components of EBIT shall be
         determined in accordance with Generally Accepted Accounting Principles,
         consistently applied.

                  Fixed  Charge  Coverage  Ratio B shall mean as of any day that
         the Fixed  Charge  Ratio B is being  calculated,  the ratio of (a) EBIT
         plus  Operating  Lease Expense to (b) interest  expense plus  Operating
         Lease  Expense.  All  components of the Fixed Charge  Coverage  Ratio B
         shall be  computed  for the  Rolling  Four  Quarters as of such day and
         determined for the Company and its Subsidiaries on a consolidated basis
         in  accordance   with   Generally   Accepted   Accounting   Principles,
         consistently applied.

                  Net Proceeds  Amount shall mean, with respect to any Permitted
         Asset  Dispositions  and Permitted  Stock  Dispositions  by the Company
         and/or  any of its  Subsidiaries,  an  amount  equal to the  difference
         between  (a) the  aggregate  consideration  paid to or  received by the
         Company  and/or  any  of  its  Subsidiaries  in  connection  with  such
         Permitted Asset  Dispositions and Permitted Stock  Dispositions and (b)
         all ordinary and reasonable out of pocket expenses actually incurred by
         the Company  and/or any of its  Subsidiaries  in  connection  with such
         Permitted Asset Dispositions and Permitted Stock Dispositions.

                  Note Purchase  Agreements shall have the meaning given to such
         term in Section 6.1(l) hereof.

                  Operating  Lease  Expense  shall mean for any period for which
         Operating  Lease Expense is calculated,  the aggregate  amount of fixed
         and  contingent   rentals  (exclusive  of  payments  of  Capital  Lease
         Obligations)  payable  by the  Company  and its  Subsidiaries  for such
         period with  respect to leases of  Property.  Operating  Lease  Expense
         shall  be  determined  for  the  Company  and  its  Subsidiaries  on  a
         consolidated  basis in accordance  with Generally  Accepted  Accounting
         Principles, consistently applied.

<PAGE>

                  Ratable  Portion  shall mean an amount equal to the product of
         (a) the Net Proceeds Amount  attributable  to the applicable  Permitted
         Asset Dispositions and Permitted Stock Dispositions multiplied by (b) a
         fraction,  the numerator of which is the outstanding  principal balance
         of the Loans at such time and the denominator of which is the aggregate
         principal amount of Funded Indebtedness  (including without limitation,
         the  Notes)  at such  time of the  Company  and its  Subsidiaries  on a
         consolidated basis.

Section  4.       Commitment  Termination  and  Reduction  Amendments.  The last
sentence of Section 2.2 of the Credit  Agreement is hereby  amended and restated
in its entirety to hereafter read as follows:

         The Aggregate  Commitment may be  permanently  terminated or reduced as
follows:

                  (a) The  Company  may,  upon ten  (10)  Business  Days'  prior
         written  notice to the  Agent,  permanently  terminate  or  reduce  the
         Aggregate  Commitment in an amount of at least $5,000,000 or the amount
         of the Aggregate Commitment at such time, whichever is less;

                  (b) Any prepayment of the Loans and Letter of Credit  Advances
         in accordance  with the  provisions of Section  2.3(c)(3)  hereof shall
         permanently  and  automatically  reduce the Aggregate  Commitment in an
         amount equal to any such prepayment; and

                  (c) If  the  ten  percent  (10%)  of  Consolidated  Net  Worth
         threshold  discussed in Section  2.3(c)  hereof shall be reached in any
         fiscal year with respect to Permitted Asset  Dispositions and Permitted
         Stock  Dispositions,  the Banks may, with the unanimous written consent
         of all of the Banks, unilaterally reduce the Aggregate Commitment by an
         amount up to,  but not in excess  of, the  difference  between  (1) the
         aggregate  consideration  paid to or received by the Company and/or its
         Subsidiaries   with  respect  to  Permitted  Assets   Dispositions  and
         Permitted  Stock  Dispositions  in excess of such ten percent  (10%) of
         Consolidated  Net Worth threshold and (2) the amount that the Aggregate
         Commitment is permanently  reduced in accordance with the provisions of
         subparagraph  (b) above (with the effective  date of any such permanent
         reduction  of  the  Aggregate   Commitment  in  accordance   with  this
         subparagraph  (c)  being the date  upon  which  all of the  Banks  have
         provided the Company with written notice of such permanent reduction of
         the Aggregate Commitment).

Section 5.       Mandatory  Prepayment  Amendment.  Section 2.3(b) of the Credit
Agreement is hereby  amended and  restated in its entirety to hereafter  read as
follows:

                  (b) If the aggregate  consideration paid to the Company and/or
         any of its Subsidiaries  from all Permitted Asset  Dispositions and all
         Permitted Stock Dispositions during any fiscal year exceeds $5,000,000,
         but is less than or equal to ten percent (10%) of the  Consolidated Net
         Worth  of  the  Company  determined  as of the  end  of  the  Company's
         preceding  fiscal  year,  within  three  (3)  Business  Days  after the
         consummation  of  the  applicable   Permitted  Asset   Dispositions  or
         Permitted  Stock  Dispositions,  the  Company  shall make a  prepayment
         against the Loans and Letter of Credit Advances then  outstanding in an
         amount equal to the Net Proceeds Amount attributable to Permitted Asset
         Dispositions  and  Permitted  Stock  Dispositions  in  excess  of  such
         $5,000,000 threshold.

<PAGE>

Section 6.      Mandatory Prepayment Additions. New Sections 2.3(c), (d) and (e)
are hereby added to the Credit Agreement to hereafter read as follows:

                  (c) If the aggregate  consideration paid to the Company and/or
         any of its Subsidiaries  from all Permitted Asset  Dispositions and all
         Permitted Stock Dispositions during any fiscal year exceeds ten percent
         (10%) of the Consolidated Net Worth of the Company determined as of the
         end of the  Company's  preceding  fiscal year,  the Company shall fully
         comply with each of the following:

                           (1)  within  three  (3)   Business   Days  after  the
                  consummation  of Permitted  Asset  Dispositions  and Permitted
                  Stock  Dispositions  in  excess  of the  $5,000,000  threshold
                  described in subparagraph (b) above, but less than or equal to
                  such ten percent (10%) of  Consolidated  Net Worth  threshold,
                  the  Company  shall make a  prepayment  against  the Loans and
                  Letter of Credit Advances then  outstanding in an amount equal
                  to the Net  Proceeds  Amount  attributable  to such  Permitted
                  Asset Dispositions and Permitted Stock Dispositions;

                           (2) within six (6) months after the  consummation  of
                  Permitted Asset  Dispositions and Permitted Stock Dispositions
                  in  excess  of  the   above-described  ten  percent  (10%)  of
                  Consolidated Net Worth threshold,  the Company shall apply all
                  of the Net  Proceeds  Amount  attributable  to such  Permitted
                  Asset   Dispositions  and  Permitted  Stock   Dispositions  as
                  required  under Section 10.6 of the Note  Purchase  Agreements
                  (including without limitation, any prepayment of the Loans and
                  Letter of Credit  Advances  required  pursuant to subparagraph
                  (3) below); and

                           (3)  within  the six (6) month  period  described  in
                  subparagraph  (2) above,  the Company  shall make a prepayment
                  against  the Loans and the  Letter  of  Credit  Advances  then
                  outstanding in an amount equal to the Ratable Portion for such
                  Loans  and  Letter of Credit  Advances  outstanding  hereunder
                  (unless  all of the Banks  elect in writing to not require any
                  such  prepayment  against  the  Loans  and  Letter  of  Credit
                  Advances then outstanding).

                  (d) If the Net Proceeds Amount otherwise  payable to the Agent
         for the ratable benefit of the Banks pursuant to Sections 2.3(b) or (c)
         above  exceeds the amount of Loans and Letter of Credit  Advances  then
         outstanding,  any portion of such Net Proceeds  Amount  remaining after
         the  outstanding  Loans and Letter of Credit  Advances  have been fully
         paid  shall be  deposited  with and held by the Agent  for  application
         against  Loans  and  Letter  of  Credit  Advances,   as  the  same  are
         subsequently outstanding under the terms of this Agreement.

<PAGE>

                  (e) The  Company  shall have the right to extend for up to six
         months any mandatory  prepayment  date provided for in Sections  2.3(b)
         and (c) as necessary to avoid payment of any  Consequential  Loss,  but
         only for the  applicable  portion  of any such  prepayment  that  would
         otherwise be applied to one or more  Eurodollar  Rate  Borrowings  then
         outstanding as of the date that such  prepayment is otherwise  required
         hereunder.

Section 7.       Additional  Fixed  Charge  Coverage  Ratio.  Section 5.3 of the
Credit  Agreement  is hereby  amended and  restated in its entirety to hereafter
read as follows:

                  5.3 Financial  Tests. (a) Have at all times a CURRENT RATIO of
         not less than 0.80 to 1.00;  (b) have at all times a TANGIBLE NET WORTH
         of not less than the  Tangible  Net Worth Floor plus the  Tangible  Net
         Worth Floor Adjustment; (c) have at all times until, but not including,
         the  Termination  Date, a DEBT COVERAGE  RATIO of not less than 1.50 to
         1.00; (d) have at all times on and after the Termination  Date, a FIXED
         CHARGE  COVERAGE RATIO A of not less than 1.15 to 1.00; (e) have at all
         times a FIXED  CHARGE  COVERAGE  RATIO B of not less than 1.50 to 1.00;
         and (f) have at all  times a  LEVERAGE  RATIO of not more  than 2.50 to
         1.00.

Section 8.      Negative Covenant Amendments.  Section 6 of the Credit Agreement
shall be amended as follows:

                    (a) A new  Section  6.1(l)  is  hereby  added to the  Credit
               Agreement to hereafter read as follows:

                           (l)  Indebtedness  of  the  Company  in  an  original
                  principal amount not to exceed $40,000,000 in the aggregate to
                  be privately placed with investors by Chase Securities Inc. in
                  accordance  with the terms and  conditions  set forth in those
                  certain Note  Purchase  Agreements  dated May 16, 1996, by and
                  between the Company and the various  investors  purchasing all
                  or any portion of such Indebtedness,  together with guaranties
                  of  such  Indebtedness  by any  and  all  Subsidiaries  of the
                  Company which are now or hereafter existing.

                    (b) The last sentence of Section 6.2 of the Credit Agreement
               is hereby  amended and restated in its entirety to hereafter read
               as follows:

                  Provided,  however, that,  notwithstanding  anything contained
                  above in this Section 6.2 to the contrary, in no event may the
                  Company or any  Subsidiary  of the  Company (i) ever create or
                  suffer  to exist  any Lien upon any of the Stock of any of its
                  Subsidiaries,  directly or indirectly,  in favor of any Person
                  other  than the  Agent  for the  benefit  of the Banks or (ii)
                  except for the equal and ratable  lien  provisions  of Section
                  9.7 of the Note Purchase  Agreements  and the negative  pledge
                  provisions  of Section 10.3 of the Note  Purchase  Agreements,
                  create or suffer to exist any  agreement,  whether  oral or in
                  writing,  with any  Person  other than the Agent and the Banks
                  pursuant to this  Section 6.2,  which would or could  prohibit
                  the  Company  or any  of its  Subsidiaries  from  creating  or
                  permitting  to exist  any  Lien in  favor of the  Agent or the
                  Banks for the  benefit  of all of the  Banks for  Indebtedness
                  from time to time arising under this Agreement.

<PAGE>

                    (c) Section 6.3 of the Credit  Agreement  is hereby  amended
               and restated in its entirety to hereafter read as follows:

                           6.3 Contingent Obligations.  Except for guaranties by
                  Subsidiaries  of the Company which are otherwise  permitted by
                  Section  6.1(l)  hereof,  create,  incur,  suffer or permit to
                  exist, directly or indirectly,  any Contingent  Obligations if
                  such  Contingent  Obligations  would  cause the sum of (a) the
                  aggregate amount of Contingent Obligations outstanding for the
                  Company and its Subsidiaries,  and (b) the aggregate amount of
                  outstanding  Indebtedness  permitted by Section  6.1(k),  on a
                  consolidated  basis,  to exceed  $10,000,000  (it being agreed
                  that any Contingent Obligations of the Subsidiaries allowed by
                  Section  6.1(l)  hereof  shall not be included for purposes of
                  determining  compliance  with  the  other  provisions  of this
                  Section 6.3).

                    (d) Section 6.4(c) of the Credit Agreement is hereby amended
               and restated in its entirety to hereafter read as follows:

                           (c) Sell,  convey,  lease or otherwise dispose of all
                  or any part of the assets (except for the sale of inventory in
                  the ordinary  course of  business)  of the Company  and/or its
                  Subsidiaries,  or agree to take any such action, if such sale,
                  lease or conveyance  of assets is not otherwise  permitted for
                  the applicable fiscal year by Section 6.4(z) hereof.


                    (e) Section 6.4(f) of the Credit Agreement is hereby amended
               and restated in its entirety to hereafter read as follows:



<PAGE>

                           (f)  Purchase  or  otherwise  acquire,   directly  or
                  indirectly,  in a single  transaction  or a series of  related
                  transactions,  all or  substantially  all of the assets of any
                  Person or such  Person  and its  affiliates,  or any shares of
                  Stock of, or similar  interest  in, any Person or such  Person
                  and  its   Affiliates,   if  the  total   value  of  the  cash
                  consideration (exclusive of stock, warrants, options and other
                  non-cash  consideration)  given or paid by the Company and its
                  Subsidiaries, (i) in connection with such acquisition alone is
                  in  excess  of  $30,000,000  or (ii) in  connection  with such
                  acquisition and in connection with prior  acquisitions  during
                  the fiscal year of such acquisition exceeds $30,000,000 in the
                  aggregate.

                    (f) Section 6.6 is hereby  deleted in its entirety and shall
               no longer be of any force or effect.

                    (g) Section  6.12(a) is hereby  amended and  restated in its
               entirety to hereafter read as follows:

                           (a) Redeem, retire or otherwise acquire,  directly or
                  indirectly,  any  shares  of its Stock if such  redemption  or
                  repurchase  would cause the  aggregate  value of such Stock so
                  redeemed  or  repurchased,   as  shown  on  the   consolidated
                  financial statements of the Company and its Subsidiaries to be
                  delivered  pursuant to Sections 5.2(a) and (b) hereof, to ever
                  exceed $10,000,000.

                    (h)  Section  6.13 is hereby  amended  and  restated  in its
               entirety to hereafter read as follows:

                           6.13  Capital  Expenditures.  Make  expenditures  for
                  fixed or capital  assets on a  consolidated  basis  during any
                  fiscal  year of the  Company  (beginning  with its 1996 fiscal
                  year and continuing until and including the fiscal year ending
                  in the  calendar  year in which the  Maturity  Date occurs) in
                  excess of  $65,000,000  in the aggregate  (provided,  that, in
                  calculating  said  amount  for any  applicable  year  (i) cash
                  expenditures  for  acquisitions  otherwise  permitted  for the
                  applicable  fiscal year by Section  6.4(f) hereof shall not be
                  included  and (ii)  expenditures  for fixed or capital  assets
                  made by  Subsidiaries  of the  Company,  which  were  acquired
                  during  such  fiscal  year and  accounted  for as a pooling of
                  interest,  shall  not be  included  to the  extent  that  such
                  expenditures were made prior to the time of acquisition).

<PAGE>


Section 9.          Modification of Addresses for Notices. Section 9.2 is hereby
modified to cause the "Address for Notices"  referenced  therein for each of the
Company,  the Agent and the Banks to  hereafter  be the  "Address  for  Notices"
specified below the name of the applicable entity on the signature pages of this
First Amendment.

Section 10.          Subsequent Amendments Requiring Unanimous Consent of Banks.
In addition to those particular  amendments,  waivers or consents  requiring the
unanimous  written  consent of each Bank in  accordance  with the  provisions of
Section 9.11 of the Credit Agreement, no subsequent amendment, waiver or consent
with respect to the Credit  Agreement,  as hereby  amended,  shall do any of the
following  unless such  amendment,  waiver or consent is consented to in writing
and  signed by each  Bank:  (a)  modify the  requirement  of  unanimous  written
approval by the Banks of any unilateral  reduction by the Banks of the Aggregate
Commitment as provided for in Section 2.2 of the Credit Agreement;  or (b) waive
or  postpone  any  prepayment  required  by  Section  2.3(c)(3)  of  the  Credit
Agreement.

Section 11.           Deletion of Requests  for  Extension.  Section 9.19 of the
Credit Agreement is hereby deleted in its entirety and shall no longer be of any
force or  effect.  In  connection  therewith,  the  definitions  for  "Extension
Approval,"  "Extension  Request" and "Extension  Request  Periods"  contained in
Section 1 of the Credit Agreement, as well as the corresponding Exhibits I and J
attached to the Credit Agreement, are hereby deleted in their entirety and shall
no longer be of any force or effect.

Section 12.          Representations and Warranties.  The Company represents and
warrants  to the Agent and the Banks  that the  representations  and  warranties
contained  in  Section 4 of the  Credit  Agreement  and in all of the other Loan
Documents  are  true  and  correct  in all  material  respects  on and as of the
effective  date  hereof as though  made on and as of such  effective  date.  The
Company  hereby  certifies  that no event has occurred and is  continuing  which
constitutes  a Default or an Event of  Default  under the  Credit  Agreement  or
which, upon the giving of notice or the lapse of time, or both, would constitute
a Default or an Event of Default.  Additionally,  the Company hereby  represents
and  warrants  to the Agent and the Banks that the  resolutions  of the Board of
Directors of the Company and its Subsidiaries which are set out in the following
described  Secretary's  Certificates  remain in full  force and effect as of the
effective  date  hereof  and have  not been  modified,  amended,  superseded  or
revoked:
<PAGE>

               (a) That certain Secretary's Certificate dated December 21, 1994,
          executed and  delivered  to the Agent by the  Secretary of Whole Foods
          Market, Inc. in connection with the Credit Agreement;

               (b) That certain Secretary's Certificate dated December 21, 1994,
          executed  and  delivered  to the  Agent  by the  Secretary  of Bread &
          Circus,  Inc., Mrs. Gooch's Natural Foods Market, Inc., The Sourdough:
          A European Bakery, Inc., Wellspring Grocery,  Inc., Whole Foods Market
          Beverage  Corp.,  Whole  Foods  Company,   Inc.,  Whole  Foods  Market
          California,  Inc. and Whole Foods Market Southwest, Inc. in connection
          with the Credit Agreement;

               (c) That  certain  Secretary's  Certificate  dated April 5, 1995,
          executed and  delivered  to the Agent by the  Secretary of Whole Foods
          Market  Southwest  I, Inc. in  connection  with that  certain  Joinder
          Agreement dated  effective  March 27, 1995,  executed and delivered to
          the Agent by Whole Foods  Market  Midwest,  Inc.,  Whole Foods  Market
          Services,  Inc.,  Whole Foods Market  Southwest  I, Inc.,  Whole Foods
          Market Southwest  Investments,  Inc. and Whole Foods Market Southwest,
          L.P.; and

               (d) That  certain  Secretary's  Certificate  dated April 5, 1995,
          executed and  delivered  to the Agent by the  Secretary of Whole Foods
          Market Midwest,  Inc.,  Whole Foods Market  Services,  Inc., and Whole
          Foods Market  Southwest  Investments,  Inc.,  in  connection  with the
          above-described Joinder Agreement.

Section 13.           Limitations.  The  amendments set forth herein are limited
precisely  as written  and shall not be deemed to (a) be a consent to, or waiver
or modification  of, any other term or condition of the Credit  Agreement or any
of the other  Loan  Documents,  or (b)  except as  expressly  set forth  herein,
prejudice  any right or  rights  which the Banks may now have or may have in the
future under or in connection with the Credit  Agreement,  the Loan Documents or
any of the other  documents  referred to therein.  Except as expressly  modified
hereby or by express written amendments thereof, the terms and provisions of the
Credit Agreement,  the Notes and any other Loan Documents or any other documents
or  instruments  executed in connection  with any of the foregoing are and shall
remain in full force and effect.  In the event of a conflict  between this First
Amendment and any of the foregoing documents,  the terms of this First Amendment
shall be controlling.

Section 14.          Payment of Expenses. The Company agrees, whether or not the
transactions hereby contemplated shall be consummated, to reimburse and save the
Agent and each of the Banks harmless from and against  liability for the payment
of all  reasonable  substantiated  out-of-pocket  costs and expenses  arising in
connection with the preparation,  execution, delivery, amendment,  modification,
waiver and  enforcement  of, or the  preservation of any rights under this First
Amendment,  including,  without limitation,  the reasonable fees and expenses of
counsel for the Agent and other  charges  which may be payable in respect of, or
in respect of any  modification  of,  the  Credit  Agreement  and the other Loan
Documents.  The provisions of this Section shall survive the  termination of the
Credit Agreement and the repayment of the Loans.

<PAGE>

Section 15.          Descriptive Headings,  etc. The descriptive headings of the
several  Sections of this First Amendment are inserted for convenience  only and
shall  not be  deemed  to  affect  the  meaning  or  construction  of any of the
provisions hereof.

Section 16.          Entire  Agreement.  This First  Amendment and the documents
referred to herein  represent  the entire  understanding  of the parties  hereto
regarding the subject matter hereof and supersede all prior and  contemporaneous
oral and written  agreements  of the parties  hereto with respect to the subject
matter hereof, including,  without limitation,  any commitment letters regarding
the transactions contemplated by this First Amendment.

Section  17.       Counterparts.  This First  Amendment  may be  executed in any
number of counterparts and by different parties on separate counterparts and all
of such  counterparts  shall together  constitute  one and the same  instrument.
Complete sets of counterparts shall be lodged with the Company and the Agent.

Section  18.       References  to Credit  Agreement.  As used in the  Credit
Agreement (including all Exhibits thereto) and all other Loan Documents,  on and
subsequent to the effective  date hereof,  the term  "Agreement"  shall mean the
Credit Agreement, as amended by this First Amendment.

         IN WITNESS WHEREOF, the parties hereto have caused this First Amendment
to be duly executed and delivered by their respective duly authorized offices as
of the date first above written.


<PAGE>


               NOTICE PURSUANT TO TEX. BUS. & COMM. CODE ss.26.02

         THIS FIRST  AMENDMENT AND ALL OTHER LOAN  DOCUMENTS  EXECUTED BY ANY OF
THE PARTIES BEFORE OR SUBSTANTIALLY  CONTEMPORANEOUSLY WITH THE EXECUTION HEREOF
TOGETHER CONSTITUTE A WRITTEN CREDIT AGREEMENT AND REPRESENT THE FINAL AGREEMENT
BETWEEN  THE  PARTIES  AND  MAY  NOT  BE  CONTRADICTED  BY  EVIDENCE  OF  PRIOR,
CONTEMPORANEOUS  OR  SUBSEQUENT  ORAL  AGREEMENTS  OF THE PARTIES.  THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.


                                                     WHOLE FOODS MARKET, INC.
                                                     a Texas corporation


                                                     By:
                                                              Glenda Flanagan
                                                              Secretary

                                                  Address for Notices:
                                                  Whole Foods Market, Inc.
                                                  601 N. Lamar Blvd., Suite 300
                                                  Austin, Texas  78703-5413
                                                  Attention: Ms. Glenda Flanagan



<PAGE>




                                                    TEXAS COMMERCE BANK NATIONAL
                                                     ASSOCIATION, individually
                                                       and as Agent


                                                     By:
                                      Name:
                                     Title:

                                      Address for Notices:
                                      Texas Commerce Bank National Association
                                      700 Lavaca, 2nd Floor
                                      Post Office Box 550
                                      Austin, Texas  78789
                                   Attention: Manager/Metropolitan Lending Group

                                     With a copy to:
                                       Texas Commerce Bank National Association
                                         1111 Fannin, 9th Floor
                                         Houston, Texas  77002
                                   Attention: Manager/Loan Syndication Services



<PAGE>




                                           FIRST INTERSTATE BANK OF TEXAS, N.A.


                                                    By:
                                      Name:
                                     Title:

                                     Address for Notices:
                                            First Interstate Bank of Texas, N.A.
                                              1000 Louisiana
                                              Houston, Texas
                                     Attention: Ms. Valerie Carlson



<PAGE>




                                     FIRST UNION NATIONAL BANK OF NORTH CAROLINA


                                                     By:
                                      Name:
                                     Title:

                                     Address for Notices:
                                     First Union National Bank of North Carolina
                                              301 South College Street, TW 10
                                              Charlotte, North Carolina  28288
                                     Attention: Mr. Al Spurgin



<PAGE>



                                     THE FIRST NATIONAL BANK OF BOSTON


                                                     By:
                                      Name:
                                     Title:

                                     Address for Notices:
                                         The First National Bank of Boston
                                     115 Perimeter Center Place, N.E., Suite 500
                                          Atlanta, Georgia  30346
                                      Attention: Mr. Dennis Wilson



<PAGE>



         The undersigned Guarantors (a) acknowledge and consent to the execution
of the foregoing  First  Amendment,  (b) confirm that the Guaranties  previously
executed  or joined  in by each of the  undersigned  Guarantors  apply and shall
continue to apply to all  Indebtedness  evidenced by or arising  pursuant to the
Credit Agreement or any other Loan Documents,  notwithstanding the execution and
delivery  of this  First  Amendment  by the  Company,  the Agent and each of the
Banks, and (c) acknowledge that without this consent and confirmation, the Banks
and the Agent would not agree to the modifications of the Credit Agreement which
are evidenced by the foregoing First Amendment.


WHOLE FOOD COMPANY, INC., a Louisiana corporation WHOLE FOODS MARKET CALIFORNIA,
INC., a  California  corporation  WELLSPRING  GROCERY,  INC.,  a North  Carolina
corporation  BREAD & CIRCUS,  INC., a  Massachusetts  corporation  MRS.  GOOCH'S
NATURAL FOOD MARKETS, INC., a California corporation Whole Foods Market BEVERAGE
CORP., a Texas  corporation  THE  SOURDOUGH:  A EUROPEAN  BAKERY,  INC., a Texas
corporation WHOLE FOODS MARKET MIDWEST, INC., a Delaware corporation WHOLE FOODS
MARKET  SERVICES,  INC., a Delaware  corporation  WHOLE FOODS  MARKET  SOUTHWEST
INVESTMENTS,  INC., a Delaware corporation WHOLE FOODS MARKET SOUTHWEST I, INC.,
a Delaware corporation

                                                     By:
                                                              Glenda Flanagan
                                                              Secretary


<PAGE>




                                             WHOLE FOODS MARKET SOUTHWEST, L.P.,
                                                    a Texas limited partnership

                                  By:      Whole Foods Market Southwest I, Inc.,
                                                    a Delaware corporation
                                                         General Partner

                                                      By:
                                                              Glenda Flanagan
                                                                   Secretary


<PAGE>

                                 Exhibit 10.14

                            WHOLE FOODS MARKET, INC.
                                  601 N. Lamar
                                    Suite 300
                               Austin, Texas 78703


                       7.29% Senior Notes due May 16, 2006

         May 16, 1996


TO EACH OF THE PURCHASERS LISTED IN
         THE ATTACHED SCHEDULE A:

Ladies and Gentlemen:

                  Whole Foods  Market,  Inc.,  a Texas  corporation  (as further
defined in Schedule B, the "Company"), agrees with you as follows:

 .        AUTHORIZATION OF NOTES.

                  The Company will  authorize the issue and sale of  $40,000,000
aggregate  principal  amount of its  7.29%  Senior  Notes due May 16,  2006 (the
"Notes",  such term to include any such notes  issued in  substitution  therefor
pursuant to Section 13 of this Agreement or the Other Agreements (as hereinafter
defined)).  The Notes shall be  substantially  in the form set out in Exhibit 1,
with such changes therefrom,  if any, as may be approved by you and the Company.
Certain  capitalized  terms used in this  Agreement  are  defined in Schedule B;
references to a "Schedule" or an "Exhibit" are, unless otherwise specified, to a
Schedule or an Exhibit attached to this Agreement.

 .        SALE AND PURCHASE OF NOTES.

                  Subject to the terms and  conditions  of this  Agreement,  the
Company will issue and sell to you and you will  purchase  from the Company,  at
the Closing  provided for in Section 3, Notes in the principal  amount specified
opposite your name in Schedule A at the purchase  price of 100% of the principal
amount thereof. Contemporaneously with entering into this Agreement, the Company
is entering  into separate Note  Purchase  Agreements  (the "Other  Agreements")
identical  with  this  Agreement  with  each of the  other  purchasers  named in
Schedule A (the "Other Pur chasers"),  providing for the sale at such Closing to
each of the Other Purchasers of Notes in the principal amount specified opposite
its name in Schedule A. Your  obligation  hereunder and the  obligations  of the
Other   Purchasers  under  the  Other  Agreements  are  several  and  not  joint
obligations  and you shall have no obligation  under any Other  Agreement and no
liability  to any Person for the  performance  or  non-performance  by any Other
Purchaser thereunder.

 .        CLOSING.

                  The sale and  purchase of the Notes to be purchased by you and
the  Other  Purchasers  shall  occur at the  offices  of Baker & Botts,  L.L.P.,
Trammell  Crow Center,  2001 Ross Avenue,  Dallas,  Texas 75201,  at 10:00 a.m.,
Dallas  time,  at a closing  (the  "Closing")  on May 16,  1996 or on such other
Business Day thereafter on or prior to May 16, 1996 as may be agreed upon by the
Company  and you and the Other  Purchasers.  At the  Closing  the  Company  will
deliver to you the Notes to be purchased by you in the form of a single Note (or
such greater  number of Notes in  denominations  of at least $100,000 as you may
request)  dated the date of the Closing and  registered  in your name (or in the
name of your  nominee),  against  delivery by you to the Company or its order of
immediately available funds in the amount of the purchase price therefor by wire
transfer  of  immediately  available  funds for the  account  of the  Company to
account  number  09917010802 at Texas  Commerce Bank National  Association,  700
Lavaca, Austin, Texas 78701, ABA number 113000609. If at the Closing the Company
shall fail to tender such Notes to you as provided  above in this  Section 3, or
any of the  conditions  specified in Section 4 shall not have been  fulfilled to
your  satisfaction,  you shall,  at your  election,  be  relieved of all further
obligations  under this  Agreement,  without  thereby waiving any rights you may
have by reason of such failure or such nonfulfillment.

 .        CONDITIONS TO CLOSING.

                  Your  obligation  to purchase and pay for the Notes to be sold
to you at the Closing is subject to the fulfillment to your satisfaction,  prior
to or at the Closing, of the following conditions:


<PAGE>

         ..       Representations and Warranties.

                  The  representations  and  warranties  of the  Company in this
Agreement and each  Guarantor in the Guaranty  shall be correct when made and at
the time of the Closing.

         ..       Performance; No Default.

                  The  Company  shall  have  performed  and  complied  with  all
agreements and conditions  contained in this Agreement  required to be performed
or complied with by it prior to or at the Closing and after giving effect to the
issue and sale of the Notes  (and the  application  of the  proceeds  thereof as
contemplated  by  Schedule  5.14) no  Default  or Event of  Default  shall  have
occurred and be  continuing.  Each  Guarantor  shall have performed and complied
with all agreements and conditions  contained in the Guaranty to be performed or
complied  with by it prior to or at the  Closing.  Neither  the  Company nor any
Subsidiary  shall  have  entered  into  any  transaction  since  the date of the
Memorandum that would have been prohibited by Sections 10.1,  10.3,  10.4, 10.5,
10.6,  10.7,  10.8,  10.10 or 10.11 hereof had such Sections  applied since such
date.

         ..       Compliance Certificates.

     ()  Officer's  Certificate.  The  Company  shall have  delivered  to you an
Officer's  Certificate,  dated  the  date of the  Closing,  certifying  that the
conditions specified in Sections 4.1, 4.2 and 4.9 have been fulfilled.

     ()  Secretary's  Certificate.  The  Company and each  Guarantor  shall have
delivered  to you a  certificate  of  its  Secretary  or  one  of its  Assistant
Secretaries  certifying  as  to  the  resolutions  attached  thereto  and  other
corporate  proceedings relating to the authorization,  execution and delivery of
(i) the Notes and the Agreements and (ii) the Guaranty, respectively.

         ..       Opinions of Counsel.

                  You  shall  have  received  opinions  in  form  and  substance
satisfactory  to you,  dated the date of the  Closing (a) from Crouch & Hallett,
L.L.P.,  counsel  for the  Company,  covering  the  matters set forth in Exhibit
4.4(a) and covering such other matters incident to the transactions contemplated
hereby as you or your counsel may  reasonably  request  (and the Company  hereby
instructs  its  counsel  to  deliver  such  opinion to you) and (b) from Baker &
Botts,  L.L.P.,  your  special  counsel in  connection  with such  transactions,
substantially  in the form set forth in Exhibit  4.4(b) and covering  such other
matters incident to such transactions as you may reasonably request.

         ..       Purchase Permitted By Applicable Law, etc.

                  On the date of the Closing your purchase of Notes shall (i) be
permitted  by the laws and  regulations  of each  jurisdiction  to which you are
subject,  without recourse to provisions (such as Section  1405(a)(8) of the New
York  Insurance  Law)  permitting  limited  investments  by insurance  companies
without restriction as to the character of the particular  investment,  (ii) not
violate  any  applicable  law  or  regulation  (including,  without  limitation,
Regulation  G, T or X of the Board of Governors of the Federal  Reserve  System)
and (iii) not subject you to any tax,  penalty or liability under or pursuant to
any applicable  law or regulation,  which law or regulation was not in effect on
the date  hereof.  If  requested  by you,  you shall have  received an Officer's
Certificate  from the Company  certifying  as to such matters of fact as you may
reasonably  specify to enable  you to  determine  whether  such  purchase  is so
permitted.

<PAGE>

         ..       Sale of Other Notes.

                  Contemporaneously  with the Closing the Company  shall sell to
the Other  Purchasers  and the Other  Purchasers  shall purchase the Notes to be
purchased by them at the Closing as specified in Schedule A.

         ..       Payment of Special Counsel Fees.

                  Without  limiting the  provisions of Section 15.1, the Company
shall have paid on or before the Closing the fees,  charges and disbursements of
your  special  counsel  referred to in Section 4.4 to the extent  reflected in a
statement  of such  counsel  rendered to the Company at least one  Business  Day
prior to the Closing.

         ..       Private Placement Number.

                  A Private  Placement  number issued by Standard & Poor's CUSIP
Service  Bureau (in  cooperation  with the  Securities  Valuation  Office of the
National  Association of Insurance  Commissioners)  shall have been obtained for
the Notes.

         ..       Changes in Corporate Structure.

                  Except as  specified in Schedule  4.9,  the Company  shall not
have changed its  jurisdiction of incorporation or been a party to any merger or
consolidation and shall not have succeeded to all or any substantial part of the
liabilities  of any other  entity,  at any time  following  the date of the most
recent financial statements referred to in Schedule 5.5.

         ..       Guaranty and Contribution Agreement.

                  The  Guarantors  shall  have  delivered  to you  copies of the
Guaranty and the  Contribution  Agreement  duly  executed by each  Guarantor and
dated the date hereof.

         ..       Proceedings and Documents.

                  All corporate  and other  proceedings  in connection  with the
transactions  contemplated  by this Agreement and all documents and  instruments
incident to such  transactions  shall be  satisfactory  to you and your  special
counsel,  and  you and  your  special  counsel  shall  have  received  all  such
counterpart  originals or certified or other copies of such  documents as you or
they may reasonably request.

<PAGE>

         ..       Amendment of Credit Facility.

                  The existing  Credit  Facility under which Texas Commerce Bank
National  Association  serves as agent  shall  have been  amended  to permit the
transactions  contemplated  by this  Agreement and the Other  Agreements  and to
permit the effective implementation of Section 10.6 and related provisions.

 .        REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

                  The Company represents and warrants to you that:

         ..       Organization; Power and Authority.

                  The Company is a corporation duly organized,  validly existing
and in good standing under the laws of its jurisdiction of incorporation, and is
duly  qualified  as a  foreign  corporation  and is in  good  standing  in  each
jurisdiction  in which such  qualification  is required by law, other than those
jurisdictions  as to which the failure to be so  qualified  or in good  standing
could not,  individually  or in the aggregate,  reasonably be expected to have a
Material  Adverse  Effect.  The Company has the corporate power and authority to
own or hold under lease the  properties  it purports to own or hold under lease,
to transact the business it transacts  and proposes to transact,  to execute and
deliver this Agreement and the Other Agreements and the Notes and to perform the
provisions hereof and thereof.

         ..       Authorization, etc.

                  This  Agreement  and the Other  Agreements  and the Notes have
been  duly  authorized  by all  necessary  corporate  action  on the part of the
Company, and this Agreement constitutes, and upon execution and delivery thereof
each Note will constitute,  a legal, valid and binding obligation of the Company
enforceable  against the Company in  accordance  with its terms,  except as such
enforceability  may  be  limited  by  (i)  applicable  bankruptcy,   insolvency,
reorganization,  moratorium or other similar laws  affecting the  enforcement of
creditors' rights generally and (ii) general principles of equity (regardless of
whether such  enforceability is considered in a proceeding in equity or at law).
The  execution,  delivery and  performance by each Guarantor of the Guaranty and
the Contribution  Agreement are within such Guarantor's corporate or partnership
powers and have been duly  authorized by all necessary  corporate or partnership
action.

         ..       Disclosure.

                  The Company,  through its agent,  Chase  Securities  Inc., has
delivered to you and each Other  Purchaser a copy of a Confidential  Information
Memorandum,  dated March 1996 (the  "Memorandum"),  relating to the transactions
contemplated hereby. The Memorandum fairly describes,  in all material respects,
the general  nature of the business and principal  properties of the Company and
its Subsidiaries. This Agreement, the Memorandum, the documents, certificates or
other  writings  delivered  to  you  by or on  behalf  of the  Company  and  the
Guarantors  in  connection  with the  transactions  contemplated  hereby and the
financial  statements  listed in Schedule 5.5, taken as a whole,  do not contain
any untrue  statement  of a  material  fact or omit to state any  material  fact
necessary  to make  the  statements  therein  not  misleading  in  light  of the
circumstances  under which they were made. Except as disclosed in the Memorandum
or as  expressly  described  in  Schedule  5.3,  or in  one  of  the  documents,
certificates  or  other  writings   identified  therein,  or  in  the  financial
statements  listed in Schedule 5.5, since September 24, 1995,  there has been no
change in the financial condition, operations, business, properties or prospects
of the Company or any  Subsidiary  except  changes that  individually  or in the
aggregate  could not reasonably be expected to have a Material  Adverse  Effect.
There is no fact known to the Company that could  reasonably be expected to have
a  Material  Adverse  Effect  that  has not  been  set  forth  herein  or in the
Memorandum or in the other documents,  certificates and other writings delivered
to you by or on behalf of the Company and the Guarantors specifically for use in
connection with the transactions  contemplated hereby. The financial projections
contained  in the  Memorandum  are  reasonable  based on  assumptions  contained
therein and the best information available to the Company.

<PAGE>

      ..       Organization and Ownership of Shares of Subsidiaries; Affiliates.

                  (a) Schedule 5.4 contains  (except as noted therein)  complete
and  correct  lists  (i) of the  Company's  Subsidiaries,  showing,  as to  each
Subsidiary, the correct name thereof, the jurisdiction of its organization,  and
the percentage of shares of each class of its Capital Stock owned by the Company
and  each  other  Subsidiary,  (ii)  of the  Company's  Affiliates,  other  than
Subsidiaries, and (iii) of the Company's directors and senior officers.

                  (b) All of the  outstanding  shares of  Capital  Stock of each
Subsidiary  shown  in  Schedule  5.4 as  being  owned  by the  Company  and  its
Subsidiaries have been validly issued,  are fully paid and nonassessable and are
owned by the Company or another Subsidiary free and clear of any Lien (except as
otherwise disclosed in Schedule 5.4).

                  (c)  Each   Subsidiary   identified   in  Schedule  5.4  is  a
corporation or other legal entity duly organized,  validly  existing and in good
standing  under  the  laws  of its  jurisdiction  of  organization,  and is duly
qualified as a foreign corporation or other legal entity and is in good standing
in each jurisdiction in which such  qualification is required by law, other than
those  jurisdictions  as to which  the  failure  to be so  qualified  or in good
standing could not, individually or in the aggregate,  reasonably be expected to
have a Material Adverse Effect.  Each such Subsidiary has the corporate or other
power and authority to own or hold under lease the properties it purports to own
or hold under lease and to transact the  business it  transacts  and proposes to
transact.

                  (d) No Subsidiary  is a party to, or otherwise  subject to any
legal  restriction or any agreement  (other than this Agreement,  the agreements
listed on  Schedule  5.4 and  customary  limitations  imposed  by  corporate  or
partnership  law  statutes)  restricting  the ability of such  Subsidiary to pay
dividends out of profits or make any other similar  distributions  of profits to
the Company or any of its Subsidiaries  that owns outstanding  shares of Capital
Stock of such Subsidiary.

         ..       Financial Statements.

                  The  Company has  delivered  to each  Purchaser  copies of the
financial statements of the Company and its Subsidiaries listed on Schedule 5.5.
All of said financial  statements  (including in each case the related schedules
and notes) fairly present in all material  respects the  consolidated  financial
position  of  the  Company  and  its  Subsidiaries  as of the  respective  dates
specified in such Schedule and the consolidated  results of their operations and
cash flows for the  respective  periods so specified  and have been  prepared in
accordance with GAAP consistently applied throughout the periods involved except
as set forth in the notes thereto (subject, in the case of any interim financial
statements, to normal year-end adjustments). Since September 24, 1995, there has
been no material  adverse  change in the  consolidated  financial  condition  or
results of operations or cash flows of the Company and its Subsidiaries.

         ..       Compliance with Laws, Other Instruments, etc.

                  The execution, delivery and performance by the Company of this
Agreement  and  the  Notes  and by  each  Guarantor  of  the  Guaranty  and  the
Contribution  Agreement  will not (i) contra  vene,  result in any breach of, or
constitute a default under,  or result in the creation of any Lien in respect of
any property of the Company or any Subsidiary  under,  any indenture,  mortgage,
deed of trust, loan, purchase or credit agreement,  lease,  corporate charter or
by-laws,  or any other  agreement  or  instrument  to which the  Company  or any
Subsidiary  is bound or by which the Company or any  Subsidiary  or any of their
respective properties may be bound or affected,  (ii) conflict with or result in
a breach of any of the terms,  conditions or provisions of any order,  judgment,
decree, or ruling of any court,  arbitrator or Governmental Authority applicable
to the Company or any  Subsidiary  or (iii) violate any provision of any statute
or other rule or  regulation  of any  Governmental  Authority  applicable to the
Company or any Subsidiary.

         ..       Governmental Authorizations, etc.

                  No consent,  approval or  authorization  of, or  registration,
filing or declaration with, any Governmental Authority is required in connection
with the execution,  delivery or performance by the Company of this Agreement or
the Notes or by any Guarantor of the Guaranty and the Contribution Agreement.

<PAGE>

         ..       Litigation; Observance of Agreements, Statutes and Orders.

                  (a) Except as disclosed in Schedule 5.8, there are no actions,
suits or  proceedings  pending or, to the  knowledge of the Company,  threatened
against or  affecting  the  Company or any  Subsidiary  or any  property  of the
Company or any  Subsidiary in any court or before any  arbitrator of any kind or
before or by any Governmental Authority that,  individually or in the aggregate,
could reasonably be expected to have a Material Adverse Effect.

                  (b) Neither the Company nor any Subsidiary is in default under
(nor is there in  existence  any  temporary  or  conditional  waiver of any such
default  relating to) any term of any  agreement or  instrument to which it is a
party or by which it is bound, or any order,  judgment,  decree or ruling of any
court, arbitrator or Governmental Authority or is in violation of any applicable
law, ordinance,  rule or regulation (including without limitation  Environmental
Laws) of any Governmental Authority, which default or violation, individually or
in the  aggregate,  could  reasonably  be  expected  to have a Material  Adverse
Effect.

         ..       Taxes.

                  The  Company and its  Subsidiaries  have filed all tax returns
that are  required  to have been  filed in any  jurisdiction,  and have paid all
taxes  shown to be due and  payable  on such  returns  and all  other  taxes and
assessments levied upon them or their properties,  assets, income or franchises,
to the extent such taxes and assessments  have become due and payable and before
they have become delinquent, except for any taxes and assessments (i) the amount
of which is not  individually  or in the aggregate  Material or (ii) the amount,
applicability or validity of which is currently being contested in good faith by
appropriate  proceedings  and with respect to which the Company or a Subsidiary,
as the case may be, has established  adequate  reserves in accordance with GAAP.
The  Company  knows of no basis  for any  other  tax or  assessment  that  could
reasonably be expected to have a Material Adverse Effect. The charges,  accruals
and  reserves  on the books of the Company  and its  Subsidiaries  in respect of
Federal,  state or other  taxes  for all  fiscal  periods  are  adequate  in the
aggregate.   The  Federal  income  tax   liabilities  of  the  Company  and  its
Subsidiaries  have been determined by the Internal  Revenue Service and paid for
all fiscal years up to and including the fiscal year ended September 30, 1992.

         ..       Title to Property; Leases.

                  The  Company  and its  Subsidiaries  have good and  sufficient
title to their respective  properties that  individually or in the aggregate are
Material,  including all such  properties  reflected in the most recent  audited
balance  sheet  referred to in Section 5.5 or purported to have been acquired by
the  Company  or any  Subsidiary  after said date  (except as sold or  otherwise
disposed of in the ordinary course of business),  in each case free and clear of
Liens  prohibited  by this  Agreement.  All leases that  individually  or in the
aggregate are Material are valid and subsisting and are in full force and effect
in all material respects.

         ..       Licenses, Permits, etc.

                  Except as disclosed in Schedule 5.11,

                  (a)  the  Company  and its  Subsidiaries  own or  possess  all
         licenses, permits,  franchises,  authorizations,  patents,  copyrights,
         service marks,  trademarks  and trade names,  or rights  thereto,  that
         individually  or in the aggregate are Material,  without known conflict
         with the rights of others;

                  (b) to the best  knowledge of the  Company,  no product of the
         Company  infringes  any  license,  permit,  franchise,   authorization,
         patent, copyright,  service mark, trademark,  trade name or other right
         owned by any other  Person in a manner  which,  individually  or in the
         aggregate, could reasonably be expected to result in a Material Adverse
         Effect; and

                  (c) to the best knowledge of the Company, there is no Material
         violation  by any  Person  of any  right of the  Company  or any of its
         Subsidiaries  with  respect to any  patent,  copyright,  service  mark,
         trademark,  trade name or other  right  owned or used by the Company or
         any of its Subsidiaries.

<PAGE>

         ..       Compliance with ERISA.

                  () The  Company and each ERISA  Affiliate  have  operated  and
administered  each Plan in compliance  with all applicable  laws except for such
instances of  noncompliance  as have not resulted in and could not reasonably be
expected  to result in a Material  Adverse  Effect.  Neither the Company nor any
ERISA Affiliate has incurred any liability pursuant to Title I or IV of ERISA or
the penalty or excise tax  provisions of the Code  relating to employee  benefit
plans (as defined in Section 3 of ERISA), and no event, transaction or condition
has  occurred  or exists  that could  reasonably  be  expected  to result in the
incurrence of any such  liability by the Company or any ERISA  Affiliate,  or in
the  imposition  of any Lien on any of the rights,  properties  or assets of the
Company or any ERISA  Affiliate,  in either  case  pursuant  to Title I or IV of
ERISA or to such penalty or excise tax  provisions  or to Section  401(a)(29) or
412  of the  Code,  other  than  such  liabilities  or  Liens  as  would  not be
individually or in the aggregate Material.

                  () The  present  value of the  aggregate  benefit  liabilities
under each of the Plans (other than Multiemployer  Plans),  determined as of the
end of such Plan's most  recently  ended plan year on the basis of the actuarial
assumptions  specified for funding purposes in such Plan's most recent actuarial
valuation  report,  did not exceed the aggregate  current value of the assets of
such Plan allocable to such benefit liabilities.  The term "benefit liabilities"
has the  meaning  specified  in sec tion 4001 of ERISA  and the  terms  "current
value" and "present value" have the meaning specified in section 3 of ERISA.

                  () The  Company  and its ERISA  Affiliates  have not  incurred
withdrawal   liabilities   (and  are  not  subject  to   contingent   withdrawal
liabilities)  under  section  4201 or 4204 of ERISA in respect of  Multiemployer
Plans that individually or in the aggregate are Material.

                  () The expected  postretirement benefit obligation (determined
as of the  last  day  of the  Company's  most  recently  ended  fiscal  year  in
accordance with Financial  Accounting Standards Board Statement No. 106, without
regard to liabilities  attributable to continuation coverage mandated by section
4980B of the Code) of the Company and its Subsidiaries is not Material.

                  () The  execution  and  delivery  of  this  Agreement  and the
issuance and sale of the Notes hereunder will not involve any  transaction  that
is subject to the  prohibitions  of section 406 of ERISA or in  connection  with
which a tax could be imposed pursuant to section  4975(c)(1)(A)-(D) of the Code.
The  representation by the Company in the first sentence of this Section 5.12(e)
is made in reliance upon and subject to the accuracy of your  representation  in
Section 6.2 as to the sources of the funds used to pay the purchase price of the
Notes to be purchased by you.

         ..       Private Offering by the Company.

                  Neither  the  Company  nor  anyone  acting on its  behalf  has
offered the Notes or any similar  securities for sale to, or solicited any offer
to buy any of the same from,  or otherwise  approached  or negotiated in respect
thereof with, any person other than you, the Other  Purchasers and not more than
20 other Institutional Investors,  each of which has been offered the Notes at a
private sale for investment. Neither the Company nor anyone acting on its behalf
has taken,  or will take,  any action that would subject the issuance or sale of
the Notes to the registration requirements of Section 5 of the Securities Act.

<PAGE>

         ..       Use of Proceeds; Margin Regulations.

                  The Company  will apply the  proceeds of the sale of the Notes
as set forth in  Schedule  5.14.  No part of the  proceeds  from the sale of the
Notes hereunder will be used, directly or indirectly,  for the purpose of buying
or carrying any margin stock within the meaning of  Regulation G of the Board of
Governors  of the  Federal  Reserve  System (12 CFR 207),  or for the purpose of
buying or carrying or trading in any securities  under such  circumstances as to
involve the Company in a violation of Regulation X of said Board (12 CFR 224) or
to involve any broker or dealer in a violation of Regulation T of said Board (12
CFR 220).  Margin  stock  does not  constitute  more than 5% of the value of the
consolidated assets of the Company and its Subsidiaries and the Company does not
have any present intention that margin stock will constitute more than 5% of the
value of such assets.  As used in this  Section,  the terms  "margin  stock" and
"purpose of buying or carrying" shall have the meanings assigned to them in said
Regulation G.

         ..       Existing Indebtedness; Future Liens.

                  (a) Except as described  therein,  Schedule  5.15 sets forth a
complete and correct list of all outstanding Indebtedness of the Company and its
Subsidiaries  as of April 7, 1996,  since  which date there has been no Material
change in the amounts,  interest rates,  sinking funds,  installment payments or
maturities of the Indebtedness of the Company or its  Subsidiaries.  Neither the
Company nor any  Subsidiary  is in default and no waiver of default is currently
in effect,  in the payment of any principal or interest on any  Indebtedness  of
the Company or such Subsidiary. Except in the case of Indebtedness that does not
exceed $100,000 in aggregate  principal  amount and that was created or incurred
by a  Subsidiary  prior to its becoming a  Subsidiary  and not in  contemplation
thereof,  no event or condition  exists with respect to any  Indebtedness of the
Company or any Subsidiary that would permit (or that with notice or the lapse of
time, or both,  would permit) one or more Persons to cause such  Indebtedness to
become  due and  payable  before  its stated  maturity  or before its  regularly
scheduled dates of payment.

                  (b) Except as disclosed in Schedule 5.15,  neither the Company
nor any  Subsidiary  has  agreed or  consented  to cause or permit in the future
(upon the happening of a contingency or otherwise) any of its property,  whether
now owned or hereafter acquired, to be subject to a Lien.

         ..       Foreign Assets Control Regulations, etc.

                  Neither the sale of the Notes by the Company hereunder nor its
use of the  proceeds  thereof  will  violate the Trading  with the Enemy Act, as
amended,  or any of the foreign assets control  regulations of the United States
Treasury  Department (31 CFR, Subtitle B, Chapter V, as amended) or any enabling
legislation or executive order relating thereto.

         ..       Status under Certain Statutes.

                  Neither  the  Company  nor  any   Subsidiary   is  subject  to
regulation  under the  Investment  Company Act of 1940,  as amended,  the Public
Utility Holding Company Act of 1935, as amended, the Interstate Commerce Act, as
amended, or the Federal Power Act, as amended.

<PAGE>

         ..       Environmental Matters.

                  Neither the Company nor any  Subsidiary  has  knowledge of any
claim or has  received  any  notice of any  claim,  and no  proceeding  has been
instituted  raising any claim against the Company or any of its  Subsidiaries or
any of their  respective  real  properties  now or  formerly  owned,  leased  or
operated by any of them or other assets,  alleging any damage to the environment
or violation of any Environmental  Laws, except, in each case, such as could not
reasonably  be  expected  to  result in a  Material  Adverse  Effect.  Except as
otherwise disclosed to you in writing,

                         (a)  neither  the  Company  nor  any   Subsidiary   has
                    knowledge  of any facts  which would give rise to any claim,
                    public or private,  of  violation of  Environmental  Laws or
                    damage to the environment emanating from, occurring on or in
                    any way related to real  properties  now or formerly  owned,
                    leased  or  operated  by any of them or to other  assets  or
                    their  use,  except,   in  each  case,  such  as  could  not
                    reasonably  be  expected  to  result in a  Material  Adverse
                    Effect;

                         (b) neither the Company nor any of its Subsidiaries has
                    stored any  Hazardous  Materials on real  properties  now or
                    formerly  owned,  leased or  operated by any of them and has
                    not disposed of any Hazardous Materials in a manner contrary
                    to any  Environmental  Laws in each case in any manner  that
                    could reasonably be expected to result in a Material Adverse
                    Effect; and

                         (c) all  buildings  on all real  properties  now owned,
                    leased or operated by the Company or any of its Subsidiaries
                    are in compliance with applicable Environmental Laws, except
                    where failure to comply could not  reasonably be expected to
                    result in a Material Adverse Effect.

 .        REPRESENTATIONS OF THE PURCHASER.

         ..       Purchase for Investment.

                  You represent  that you are  purchasing the Notes for your own
account  or for  one or  more  separate  accounts  maintained  by you or for the
account  of one or more  pension  or  trust  funds  and  not  with a view to the
distribution  thereof,  provided that the  disposition of your or their property
shall at all times be within  your or their  control.  You  understand  that the
Notes have not been  registered  under the Securities Act and may be resold only
if  registered  pursuant  to  the  provisions  of  the  Securities  Act or if an
exemption  from  registration  is available,  except under  circumstances  where
neither such registration nor such an exemption is required by law, and that the
Company is not required to register the Notes.

<PAGE>

         ..       Source of Funds.

                  You represent that at least one of the following statements is
an accurate representation as to each source of funds (a "Source") to be used by
you to pay the purchase price of the Notes to be purchased by you hereunder:

                  (a) if you are an  insurance  company,  the  Source  does  not
         include assets allocated to any separate  account  maintained by you in
         which  any  employee  benefit  plan  (or  its  related  trust)  has any
         interest,  other than a separate  account that is maintained  solely in
         connection  with your fixed  contractual  obligations  under  which the
         amounts  payable,  or credited,  to such plan and to any participant or
         beneficiary of such plan  (including any annuitant) are not affected in
         any manner by the investment performance of the separate account; or

                  (b) the  Source  is either  (i) an  insurance  company  pooled
         separate  account,   within  the  meaning  of  Prohibited   Transaction
         Exemption  ("PTE")  90-1  (issued  January  29,  1990),  or (ii) a bank
         collective investment fund, within the meaning of the PTE 91-38 (issued
         July 12,  1991) and,  except as you have  disclosed  to the  Company in
         writing  pursuant to this  paragraph  (b), no employee  benefit plan or
         group of plans maintained by the same employer or employee organization
         beneficially  owns more than 10% of all assets allocated to such pooled
         separate account or collective investment fund; or

                  (c) the  Source  constitutes  assets of an  "investment  fund"
         (within  the  meaning  of Part V of the QPAM  Exemption)  managed  by a
         "qualified professional asset manager" or "QPAM" (within the meaning of
         Part V of the QPAM  Exemption),  no employee benefit plan's assets that
         are included in such investment  fund, when combined with the assets of
         all other employee benefit plans  established or maintained by the same
         employer or by an affiliate  (within the meaning of Section  V(c)(1) of
         the  QPAM   Exemption)  of  such  employer  or  by  the  same  employee
         organization  and managed by such QPAM,  exceed 20% of the total client
         assets managed by such QPAM, the conditions of Part I(c) and (g) of the
         QPAM Exemption are satisfied, neither the QPAM nor a person controlling
         or  controlled  by the QPAM  (applying  the  definition of "control" in
         Section V(e) of the QPAM  Exemption)  owns a 5% or more interest in the
         Company  and (i) the  identity  of such  QPAM and (ii) the names of all
         employee  benefit  plans whose assets are  included in such  investment
         fund have been  disclosed  to the  Company in writing  pursuant to this
         paragraph (c); or

                  (d)  the Source is a governmental plan; or

<PAGE>

                  (e) the Source is one or more  employee  benefit  plans,  or a
         separate  account  or  trust  fund  comprised  of one or more  employee
         benefit  plans,  each of which has been  identified  to the  Company in
         writing pursuant to this paragraph (e); or

                  (f) the Source does not include assets of any employee benefit
         plan, other than a plan exempt from the coverage of ERISA.

As used in this Section 6.2, the terms  "employee  benefit plan",  "governmental
plan",  "party in interest" and  "separate  account"  shall have the  respective
meanings assigned to such terms in Section 3 of ERISA.


 .        INFORMATION AS TO COMPANY.

         ..       Financial and Business Information.

                  The Company shall deliver to each holder of Notes:

               () Quarterly  Statements  -- within 45 days after the end of each
          quarterly fiscal period in each fiscal year of the Company (other than
          the last quarterly fiscal period of each such fiscal year),  duplicate
          copies of,

               ()  a   consolidated   balance  sheet  of  the  Company  and  its
          Subsidiaries as at the end of such quarter, and

               ()  consolidated  statements  of  income  and  cash  flows of the
          Company and its Subsidiaries, for such quarter and (in the case of the
          second and third  quarters)  for the portion of the fiscal year ending
          with such quarter,

setting forth in each case in comparative form the figures for the corresponding
periods in the  previous  fiscal year,  all in  reasonable  detail,  prepared in
accordance with GAAP applicable to quarterly financial statements generally, and
certified by a Senior Financial  Officer as fairly  presenting,  in all material
respects,  the financial  position of the companies  being reported on and their
results of operations and cash flows, subject to changes resulting from year-end
adjustments,  provided that delivery  within the time period  specified above of
copies of the  Company's  Quarterly  Report on Form 10-Q  prepared in compliance
with the  requirements  therefor  and filed  with the  Securities  and  Exchange
Commission shall be deemed to satisfy the requirements of this Section 7.1(a) if
such Form  contains the  financial  statements,  either in condensed or complete
form, referred to in clauses (i) and (ii) above;

<PAGE>

                         () Annual Statements -- within 90 days after the end of
                    each   fiscal  year  of  the   Company,   ------------------
                    duplicate copies of,

                         () a consolidated  balance sheet of the Company and its
                    Subsidiaries, as at the end of such year, and

                         ()  consolidated   statements  of  income,  changes  in
                    shareholders'  equity and cash flows of the  Company and its
                    Subsidiaries, for such year,

setting  forth in each case in  comparative  form the figures  for the  previous
fiscal year,  all in reasonable  detail,  prepared in accordance  with GAAP, and
accompanied

                           (A) by an opinion  thereon of  independent  certified
                  public  accountants  of recognized  national  standing,  which
                  opinion  shall state that such  financial  statements  present
                  fairly, in all material  respects,  the financial  position of
                  the  companies  being  reported  upon  and  their  results  of
                  operations and cash flows and have been prepared in conformity
                  with GAAP,  and that the  examination  of such  accountants in
                  connection  with such  financial  statements  has been made in
                  accordance with generally  accepted  auditing  standards,  and
                  that such audit  provides a reasonable  basis for such opinion
                  in the circumstances, and

                           (B) a certificate  of such  accountants  stating that
                  they have reviewed this Agreement and stating further whether,
                  in making their audit, they have become aware of any condition
                  or  event  that  then  constitutes  a  Default  or an Event of
                  Default,  and,  if they are aware that any such  condition  or
                  event  then  exists,  specifying  the nature and period of the
                  existence  thereof (it being  understood that such accountants
                  shall not be liable,  directly or indirectly,  for any failure
                  to obtain  knowledge of any Default or Event of Default unless
                  such  accountants  should have obtained  knowledge  thereof in
                  making an audit in accordance with generally accepted auditing
                  standards or did not make such an audit),

<PAGE>

provided  that the  delivery  within  the  time  period  specified  above of the
Company's  Annual  Report on Form 10-K for such fiscal year  (together  with the
Company's annual report to shareholders, if any, prepared pursuant to Rule 14a-3
under the Exchange Act) prepared in accordance  with the  requirements  therefor
and  filed  with the  Securities  and  Exchange  Commission,  together  with the
accountant's  certificate  described  in clause  (B)  above,  shall be deemed to
satisfy  the  requirements  of this  Section  7.1(b) if such Form  contains  the
financial statements referred to in clauses (i) and (ii) above;

                  () SEC and Other  Reports  --  promptly  upon  their  becoming
available,  one copy of (i) each financial  statement,  report,  notice or proxy
statement  sent by the Company or any  Subsidiary to public  securities  holders
generally, and (ii) each regular or periodic report, each registration statement
(without  exhibits  except as  expressly  requested  by such  holder),  and each
prospectus  and all  amendments  thereto filed by the Company or any  Subsidiary
with the Securities and Exchange  Commission and of all press releases and other
statements  made  available  generally by the Company or any  Subsidiary  to the
public concerning developments that are Material;

                  () Notice of Default or Event of Default --  promptly,  and in
any event within five days after a  Responsible  Officer  becoming  aware of the
existence  of any  Default  or Event of Default or that any Person has given any
notice or taken any action with respect to a claimed  default  hereunder or that
any Person has given any  notice or taken any action  with  respect to a claimed
default of the type referred to in Section 11(f),  a written  notice  specifying
the nature and period of existence thereof and what action the Company is taking
or proposes to take with respect thereto;

                  () Notice of Material Litigation -- promptly, and in any event
within five days after a Responsible  Officer becomes aware of any action,  suit
or  proceeding  pending,  threatened  against or  affecting  the  Company or any
Subsidiary  or any  property  of the Company or any  Subsidiary  in any court or
before any  arbitrator  of any kind or before or by any  Governmental  Authority
that,  individually or in the aggregate,  could reasonably be expected to have a
Material Adverse Effect, a written notice specifying the nature thereof and what
action the Company is taking or proposes to take with respect thereto;

<PAGE>

               () ERISA  Matters -- promptly,  and in any event within five days
          after a Responsible Officer becoming aware of any of the following,  a
          written  notice  setting forth the nature  thereof and the action,  if
          any,  that the  Company or an ERISA  Affiliate  proposes  to take with
          respect thereto:

                    () with  respect  to any  Plan,  any  reportable  event,  as
               defined  in  sec  tion  4043(b)  of  ERISA  and  the  regulations
               thereunder, for which notice thereof has not been waived pursuant
               to such regulations as in effect on the date hereof; or

                    () the  taking  by the PBGC of steps  to  institute,  or the
               threatening by the PBGC of the institution of,  proceedings under
               section 4042 of ERISA for the  termination of, or the appointment
               of a trustee  to  administer,  any Plan,  or the  receipt  by the
               Company or any ERISA  Affiliate of a notice from a  Multiemployer
               Plan that such action has been taken by the PBGC with  respect to
               such Multiemployer Plan; or

                    () any event,  transaction or condition that could result in
               the  incurrence  of any  liability  by the  Company  or any ERISA
               Affiliate  pursuant  to Title I or IV of ERISA or the  penalty or
               excise tax  provisions of the Code  relating to employee  benefit
               plans,  or in the  imposition  of any Lien on any of the  rights,
               properties  or  assets  of the  Company  or any  ERISA  Affiliate
               pursuant to Title I or IV of ERISA or such  penalty or excise tax
               provisions,  if such  liability or Lien,  taken together with any
               other such  liabilities or Liens then existing,  could reasonably
               be expected to have a Material Adverse Effect;

                  () Notices from Governmental Authority -- promptly, and in any
event within 30 days of receipt thereof,  copies of any notice to the Company or
any Subsidiary from any Federal or state Governmental  Authority relating to any
order,  ruling,  statute or other law or  regulation  that could  reasonably  be
expected to have a Material Adverse Effect; and

<PAGE>

                  (h) Requested Information -- with reasonable promptness,  such
other  data and  information  relating  to the  business,  operations,  affairs,
financial  condition,  assets  or  properties  of  the  Company  or  any  of its
Subsidiaries  or  relating  to  the  ability  of  the  Company  to  perform  its
obligations hereunder and under the Notes as from time to time may be reasonably
requested by the holder of any Note.

         ..       Officer's Certificate.

                  Each set of  financial  statements  delivered  to a holder  of
Notes  pursuant to Section  7.1(a) or Section 7.1(b) hereof shall be accompanied
by a certificate of a Senior Financial Officer setting forth:

                  () Covenant Compliance -- the information  (including detailed
calculations)  required  in  order  to  establish  whether  the  Company  was in
compliance with the requirements of Sections 10.3, 10.4, 10.6, 10.7, 10.8, 10.10
and 10.11 hereof,  inclusive,  during the quarterly or annual period  covered by
the  statements  then  being  furnished  (including  with  respect  to each such
Section,  where  applicable,  the calculations of the maximum or minimum amount,
ratio or  percentage,  as the case may be,  permissible  under the terms of such
Sections,  and the  calculation  of the  amount,  ratio  or  percentage  then in
existence); and

                  () Event of  Default  -- a  statement  that such  officer  has
reviewed the relevant terms hereof and has made, or caused to be made, under his
or her  supervision,  a review of the transactions and conditions of the Company
and its  Subsidiaries  from the  beginning  of the  quarterly  or annual  period
covered by the statements  then being  furnished to the date of the  certificate
and that such review shall not have  disclosed the existence  during such period
of any condition or event that  constitutes a Default or an Event of Default or,
if any such condition or event existed or exists (including, without limitation,
any such event or  condition  resulting  from the  failure of the Company or any
Subsidiary  to comply with any  Environmental  Law),  specifying  the nature and
period of  existence  thereof and what  action the  Company  shall have taken or
proposes to take with respect thereto.

         ..       Inspection.

                  The Company shall permit the representatives of each holder of
Notes that is an Institutional Investor:

                  () No  Default  -- if no  Default  or  Event of  Default  then
exists,  at the expense of such holder and upon  reasonable  prior notice to the
Company,  to visit the principal executive office of the Company, to discuss the
affairs,  finances  and  accounts of the Company and its  Subsidiaries  with the
Company's officers, and (with the consent of the Company, which consent will not
be unreasonably  withheld) its  independent  public  accountants,  and (with the
consent of the  Company,  which  consent will not be  unreasonably  withheld) to
visit the other offices and properties of the Company and each  Subsidiary,  all
at such reasonable times and as often as may be reasonably requested in writing;
and

<PAGE>

                  () Default -- if a Default or Event of Default then exists, at
the expense of the Company to visit and inspect any of the offices or properties
of the  Company or any  Subsidiary,  to examine  all their  respective  books of
account,  records,  reports  and  other  papers,  to make  copies  and  extracts
therefrom,  and to discuss their respective affairs,  finances and accounts with
their  respective  officers  and  independent  public  accountants  (and by this
provision  the Company  authorizes  said  accountants  to discuss  the  affairs,
finances  and accounts of the Company and its  Subsidiaries),  all at such times
and as often as may be requested.

 .        PREPAYMENT OF THE NOTES.

         ..       Required Prepayments.

                  On May 16, 2000 and on each May 16 thereafter to and including
May 16, 2005 the Company  will prepay  $5,714,285.71  principal  amount (or such
lesser  principal  amount as shall then be  outstanding) of the Notes at par and
without payment of the Make-Whole Amount or any premium,  provided that upon any
partial  prepayment of the Notes  pursuant to Section 8.3 or any purchase of the
Notes permitted by Section 8.6 the principal amount of each required  prepayment
of the Notes  becoming  due under this Section 8.1 on and after the date of such
prepayment or purchase shall be reduced in the same  proportion as the aggregate
unpaid  principal  amount of the Notes is reduced as a result of such prepayment
or purchase and assuming  compliance by the Company with the second  sentence of
Section 8.7. The principal amount prepaid in the case of any partial  prepayment
of the Notes  pursuant to Section  8.2 shall be applied in inverse  order to the
principal  amounts to be prepaid under this Section 8.1 on and after the date of
such prepayment.

         ..       Optional Prepayments with Make-Whole Amount.

                  The Company may, at its option, upon notice as provided below,
prepay  at any time  all,  or from time to time any part of,  the  Notes,  in an
amount  not less than 10% of the  aggregate  principal  amount of the Notes then
outstanding in the case of a partial prepayment, at 100% of the principal amount
so prepaid,  plus the Make-Whole  Amount determined for the prepayment date with
respect to such  principal  amount.  The Company  will give each holder of Notes
written notice of each optional  prepayment under this Section 8.2 not less than
15 days and not more than 60 days prior to the date  fixed for such  prepayment.
Each such notice shall specify such date, the aggregate  principal amount of the
Notes to be prepaid on such date, the principal amount of each Note held by such
holder to be prepaid  (determined  in  accordance  with  Section  8.4),  and the
interest to be paid on the prepayment date with respect to such principal amount
being prepaid,  and shall be accompanied by a certificate of a Senior  Financial
Officer  as to the  estimated  Make-Whole  Amount  due in  connection  with such
prepayment  (calculated  as if the  date of such  notice  were  the  date of the
prepayment),  setting forth the details of such  computation.  Two Business Days
prior to such  prepayment,  the Company  shall deliver to each holder of Notes a
certificate of a Senior  Financial  Officer  specifying the  calculation of such
Make-Whole Amount as of the specified prepayment date.

<PAGE>

   ..       Offer to Prepay Notes in the Event of a Debt Prepayment Application.

         (a)  Notice  of Debt  Prepayment  Application.  In the  event of a Debt
Prepayment  Application  pursuant to Section  10.6,  the Company  shall offer to
prepay,  in accordance  with and subject to the  definition  of Debt  Prepayment
Application,  the  Ratable  Portion of each Note held by each holder on the date
specified in such offer,  which date,  whether or not  extended  pursuant to the
second  sentence of Section  8.3(b),  shall occur prior to the expiration of the
six-month period specified in Section 10.6 (as such date may be so extended, the
"Proposed Prepayment Date"). The Proposed Prepayment Date shall be not less than
30 days and not more than 60 days after the date of such offer (if the  Proposed
Prepayment  Date shall not be specified in such offer,  the Proposed  Prepayment
Date shall be the forty-fifth day after the date of such offer).

         (b)  Acceptance;  Rejection.  A holder of Notes may  accept an offer to
prepay made pursuant to Section 8.3(a) by causing an irrevocable  notice of such
acceptance substantially in the form of Exhibit 8.3(b) hereto to be delivered to
the Company,  at the address  provided by the Company pursuant to Section 18 (if
so provided),  during the period  commencing  with the date of such offer by the
Company and ending 10 days prior to the Proposed  Prepayment  Date. If the offer
to prepay is  accepted  by any holder of Notes,  10 days  prior to the  Proposed
Prepayment  Date the Company shall give written  notice to each holder of Notes,
in which notice the Company shall (i) state the aggregate  outstanding principal
amount of Notes in respect to which the offer has been accepted;  and (ii) renew
the offer and extend by 10 days the period for  acceptance  by stating  that any
holder of Notes may yet accept the offer,  whether theretofore  rejected or not,
by causing an irrevocable notice of such acceptance substantially in the form of
Exhibit 8.3(b) hereto to be delivered to the Company, at the address provided by
the Company  pursuant to Section 18 (if so  provided),  at least three  Business
Days prior to the  Proposed  Prepayment  Date.  Two  Business  Days prior to the
Proposed  Prepayment  Date,  the Company shall deliver to each holder of Notes a
certificate of a Senior  Financial  Officer  specifying the principal  amount of
each Note that is to be prepaid (determined in accordance with the definition of
Ratable  Portion) on the Proposed  Prepayment  Date and the interest due thereon
accrued to the  Proposed  Prepayment  Date.  A failure by any holder of Notes to
respond to an offer to prepay made  pursuant to this Section 8.3 shall be deemed
to constitute a rejection of such offer by such holder.

<PAGE>

         (c) Prepayment.  Prepayment of the Notes to be prepaid pursuant to this
Section 8.3 shall be at 100% of the  principal  amount of such  Notes,  together
with interest on such Notes accrued to the date of  prepayment.  The  prepayment
shall be made on the Proposed Prepayment Date.

         (d) Officer's  Certificate.  Each offer to prepay the Notes pursuant to
Section   8.3(a)  or  Section  8.3(b)  shall  be  accompanied  by  an  Officer's
Certificate of the Company, dated the date of such offer and specifying: (i) the
Proposed  Prepayment  Date;  (ii) that such  offer is made  pursuant  to Section
8.3(a) or Section  8.3(b),  as the case may be;  (iii) the  aggregate  principal
amount of all  Notes,  and the  principal  amount of each  Note,  offered  to be
prepaid;  (iv) the  interest  that would be due on each Note offered to prepaid,
accrued to the Proposed Prepayment Date; (v) that the conditions of this Section
8.3 have been fulfilled;  and (vi) in reasonable detail, the respective natures,
dates and Gross  Proceeds  Amounts and Net  Proceeds  Amounts of the Asset Sales
giving rise to such offer of prepayment.

         ..       Allocation of Partial Prepayments.

                  In the  case of each  partial  prepayment  of the  Notes,  the
principal  amount of the Notes to be prepaid shall be allocated among all of the
Notes at the time outstanding and then to be prepaid in proportion, as nearly as
practicable,  to the respective unpaid principal amounts thereof not theretofore
called for prepayment.

         ..       Maturity; Surrender, etc.

                  In the  case of each  prepayment  of  Notes  pursuant  to this
Section  8, the  principal  amount of each Note to be prepaid  shall  mature and
become  due and  payable on the date fixed for such  prepayment,  together  with
interest  on such  principal  amount  accrued  to such  date and the  applicable
Make-Whole  Amount,  if any. From and after such date,  unless the Company shall
fail to pay such  principal  amount when so due and payable,  together  with the
interest and Make-Whole Amount, if any, as aforesaid, interest on such principal
amount  shall  cease  to  accrue.  Any Note  paid or  prepaid  in full  shall be
surrendered  to the Company and canceled and shall not be reissued,  and no Note
shall be issued in lieu of any prepaid principal amount of any Note.

         ..       Right to Put.

                  (a)  Granting of Put.  The Company  hereby gives and grants to
the holder of each Note the option,  right and privilege (such option, right and
privilege herein collectively  referred to as the "Right to Put") to require the
Company,  upon or after the occurrence of any Designated Event, to purchase from
such  holder  all  Notes  held  by  such  holder  on the  terms  and  conditions
hereinafter  set forth,  and the Company agrees so to purchase from such holder,
for an amount equal to the aggregate  outstanding principal amount of such Notes
and the accrued and unpaid interest thereon.

<PAGE>

                  (b)  Exercise  of Put.  Within  10  Business  Days  after  any
Responsible  Officer of the  Company  has  knowledge  of the  occurrence  of any
Designated  Event, the Company shall give the holder of each Note written notice
thereof  describing  such  Designated  Event,  and the facts  and  circumstances
surrounding the occurrence  thereof,  in reasonable detail. At any time prior to
60 days after any holder shall receive such notice, such holder may exercise its
Right to Put by  delivering  to the  Company,  at the  address  provided  by the
Company pursuant to Section 18 (if so provided),  an irrevocable  notice of sale
substantially  in the form of  Exhibit  8.6(b)  hereto  (a  "Notice  of  Sale");
provided,  that the Company  shall give the holder of each Note  prompt  written
notice of such  Notice of Sale,  whereupon  the  holder of each Note  shall have
until the later of (x) the  expiration of such  sixty-day  period or (y) 10 days
after its receipt of such  notice from the Company to exercise  its Right to Put
by  delivering  to the  Company a Notice of Sale.  If the holder of a Note shall
deliver a Notice of Sale pursuant to any  provision of the  preceding  sentence,
the  Company  shall  purchase  the Notes  then  held by such  holder on the date
specified in such notice (which shall be not less than 20 days after delivery of
such  Notice of Sale),  and such  holder  shall sell such  Notes to the  Company
without  recourse,  representation  or warranty  (other than as to such holder's
full right, title and interest to such Notes free of any adverse claim thereto),
at a price,  payable in  immediately  available  funds by wire  transfer  to the
account specified  pursuant to Schedule A hereto or to such other account as may
be specified in such notice, equal to the aggregate outstanding principal amount
of the  Notes of such  holder  and the  accrued  and  unpaid  interest  thereon;
provided, that if more than one holder shall give a Notice of Sale in compliance
with the foregoing provisions of this Section 8.6(b), the Company shall purchase
the Notes held by all such  holders on the same day,  which  shall be the latest
day  specified  in all such  Notices  of Sale but in no event  more than 90 days
after the date of the  Company's  sending  of notice  of the  occurrence  of the
Designated  Event giving rise thereto,  and shall advise the holder of each Note
of such date and the aggregate  principal amount of Notes to be purchased by the
Company.  Each holder shall have the respective rights specified in this Section
8.6 with respect to each  Designated  Event that shall occur,  regardless of any
act or omission to act with respect to any previous Designated Event.

         ..       Purchase of Notes.

                  The  Company  will not and will not  permit any  Affiliate  to
purchase,  redeem, prepay or otherwise acquire,  directly or indirectly,  any of
the  outstanding  Notes  except upon the payment or  prepayment  of the Notes in
accordance  with the terms of this  Agreement  and the Notes.  The Company  will
promptly  cancel  all Notes  acquired  by it or any  Affiliate  pursuant  to any
payment,  prepayment  or purchase of Notes  pursuant  to any  provision  of this
Agreement  and no Notes may be issued in  substitution  or exchange for any such
Notes.

         ..       Make-Whole Amount.

                  The term "Make-Whole  Amount" means, with respect to any Note,
an amount equal to the excess,  if any, of the Discounted Value of the Remaining
Scheduled  Payments  with respect to the Called  Principal of such Note over the
amount of such Called  Principal,  provided that the Make-Whole Amount may in no
event be less than zero. For the purposes of determining the Make-Whole  Amount,
the following terms have the following meanings:

<PAGE>

                  "Called  Principal"  means,  with  respect  to any  Note,  the
         principal of such Note that is to be prepaid pursuant to Section 8.2 or
         has become or is declared to be immediately due and payable pursuant to
         Section 12.1, as the context requires.

                  "Discounted Value" means, with respect to the Called Principal
         of any Note, the amount obtained by discounting all Remaining Scheduled
         Payments with respect to such Called  Principal  from their  respective
         scheduled due dates to the Settlement  Date with respect to such Called
         Principal,  in  accordance  with accepted  financial  practice and at a
         discount  factor  (applied on the same periodic  basis as that on which
         interest on the Notes is payable) equal to the Reinvestment  Yield with
         respect to such Called Principal.

                  "Reinvestment   Yield"  means,  with  respect  to  the  Called
         Principal of any Note,  0.50% over the yield to maturity implied by (i)
         the  yields  reported,  as of 10:00  A.M.  (New York City  time) on the
         second  Business Day preceding the Settlement Date with respect to such
         Called  Principal,  on the  display  designated  as  "Page  500" on the
         Telerate  Access Service (or such other display as may replace Page 500
         on  Telerate  Access   Service)  for  actively  traded  U.S.   Treasury
         securities  having a maturity  equal to the  Remaining  Average Life of
         such  Called  Principal  as of such  Settlement  Date,  or (ii) if such
         yields  are  not  reported  as  of  such  time  or  available   through
         interpolation as described below as of such time, the Treasury Constant
         Maturity  Series  Yields  reported,  for the  latest day for which such
         yields have been so reported as of the second  Business  Day  preceding
         the Settlement Date with respect to such Called  Principal,  in Federal
         Reserve  Statistical  Release H.15 (519) (or any  comparable  successor
         publication)  for actively  traded U.S.  Treasury  securities  having a
         constant  maturity  equal to the Remaining  Average Life of such Called
         Principal as of such Settlement  Date. Such implied yield in clause (i)
         or clause (ii) will be determined,  (a) if necessary, by (x) converting
         U.S. Treasury bill quotations to  bond-equivalent  yields in accordance
         with accepted financial practice and (y) interpolating linearly between
         (1) the  actively  traded  U.S.  Treasury  security  with the  maturity
         closest to and  greater  than the  Remaining  Average  Life and (2) the
         actively traded U.S. Treasury security with the maturity closest to and
         less than the  Remaining  Average Life and (b) by  converting  all such
         implied yields to a quarterly payment basis in accordance with accepted
         financial practice.


<PAGE>

                  "Remaining  Average  Life"  means,  with respect to any Called
         Principal,  the number of years (calculated to the nearest  one-twelfth
         year) obtained by dividing (i) such Called  Principal into (ii) the sum
         of the products obtained by multiplying (a) the principal  component of
         each Remaining  Scheduled Payment with respect to such Called Principal
         by (b) the number of years (calculated to the nearest one-twelfth year)
         that will  elapse  between  the  Settlement  Date with  respect to such
         Called Principal and the scheduled due date of such Remaining Scheduled
         Payment.

                  "Remaining  Scheduled  Payments"  means,  with  respect to the
         Called Principal of any Note, all payments of such Called Principal and
         interest  thereon  that  would be due  after the  Settlement  Date with
         respect to such Called Principal if no payment of such Called Principal
         were  made  prior to its  scheduled  due  date,  provided  that if such
         Settlement Date is not a date on which interest  payments are due to be
         made  under  the  terms  of the  Notes,  then  the  amount  of the next
         succeeding  scheduled interest payment will be reduced by the amount of
         interest  accrued to such  Settlement  Date and  required to be paid on
         such Settlement Date pursuant to Section 8.2 or 12.1.

                  "Settlement  Date" means, with respect to the Called Principal
         of any Note,  the date on which such Called  Principal is to be prepaid
         pursuant to Section 8.2 or has become or is declared to be  immediately
         due and payable pursuant to Section 12.1, as the context requires.

 .        AFFIRMATIVE COVENANTS.

                  The  Company  covenants  that so long as any of the  Notes are
outstanding:

         ..       Compliance with Law.

                  The Company  will and will cause each of its  Subsidiaries  to
comply with all laws,  ordinances or governmental  rules or regulations to which
each of them is subject, including, without limitation,  Environmental Laws, and
will  obtain  and  maintain  in  effect  all  licenses,  certificates,  permits,
franchises and other governmental  authorizations  necessary to the ownership of
their respective properties or to the conduct of their respective businesses, in
each case to the extent necessary to ensure that  non-compliance with such laws,
ordinances  or  governmental  rules or  regulations  or  failures  to  obtain or
maintain in effect such licenses,  certificates,  permits,  franchises and other
governmental  authorizations  could  not,  individually  or  in  the  aggregate,
reasonably be expected to have a Material Adverse Effect.

<PAGE>

         ..       Insurance.

                  The Company  will and will cause each of its  Subsidiaries  to
maintain, with financially sound and reputable insurers,  insurance with respect
to their  respective  properties  and  businesses  against such  casualties  and
contingencies,  of such  types,  on such  terms and in such  amounts  (including
deductibles,   co-insurance  and   self-insurance,   if  adequate  reserves  are
maintained  with  respect  thereto) as is  customary  in the case of entities of
established  reputations engaged in the same or a similar business and similarly
situated.

         ..       Maintenance of Properties.

                  The Company  will and will cause each of its  Subsidiaries  to
maintain  and  keep,  or cause  to be  maintained  and  kept,  their  respective
properties in good repair, working order and condition (other than ordinary wear
and tear),  so that the  business  carried  on in  connection  therewith  may be
properly  conducted at all times,  provided  that this Section shall not prevent
the  Company  or  any  Subsidiary  from  discontinuing  the  operation  and  the
maintenance of any of its properties if such  discontinuance is desirable in the
conduct of its business and the Company has concluded  that such  discontinuance
could not,  individually  or in the aggregate,  reasonably be expected to have a
Material Adverse Effect.

         ..       Payment of Taxes and Claims.

                  The Company  will and will cause each of its  Subsidiaries  to
file all tax  returns  required to be filed in any  jurisdiction  and to pay and
discharge  all taxes shown to be due and  payable on such  returns and all other
taxes,  assessments,  governmental  charges, or levies imposed on them or any of
their  properties,  assets,  income or franchises,  to the extent such taxes and
assessments  have become due and payable and before they have become  delinquent
and all  claims for which sums have  become due and  payable  that have or might
become a Lien on properties or assets of the Company or any Subsidiary, provided
that neither the Company nor any Subsidiary  need pay any such tax or assessment
or claims if (i) the amount,  applicability  or validity thereof is contested by
the  Company  or  such  Subsidiary  on a  timely  basis  in  good  faith  and in
appropriate  proceedings,  and  the  Company  or a  Subsidiary  has  established
adequate  reserves  therefor in accordance with GAAP on the books of the Company
or such Subsidiary or (ii) the nonpayment of all such claims and expenses in the
aggregate could not reasonably be expected to have a Material Adverse Effect.

                  The Company  will and will cause each of its  Subsidiaries  to
pay all claims and expenses for labor and  materials,  provided that neither the
Company  nor any  Subsidiary  need pay any such  claims and  expenses if (i) the
amount or validity  thereof is contested by the Company or such  Subsidiary on a
timely basis in good faith and in appropriate proceedings,  and the Company or a
Subsidiary has established adequate reserves therefor in accordance with GAAP on
the books of the Company or such  Subsidiary or (ii) the  nonpayment of all such
claims and expenses in the aggregate  could not reasonably be expected to have a
Material Adverse Effect.

         ..       Corporate Existence, etc.

                  Subject  to  Section  10.2,  the  Company  will  at all  times
preserve and keep in full force and effect its corporate  existence.  Subject to
Section 10.6,  the Company will at all times preserve and keep in full force and
effect the corporate  existence of each of its Subsidiaries  (unless merged into
the Company or a  Subsidiary)  and all rights and  franchises of the Company and
its  Subsidiaries  unless,  in the  good  faith  judgment  of the  Company,  the
termination  of or failure to  preserve  and keep in full force and effect  such
corporate existence (in the case of a Subsidiary but not the Company),  right or
franchise could not,  individually or in the aggregate,  have a Material Adverse
Effect.

<PAGE>

         ..       ERISA Compliance.

                  The Company will,  and will cause each ERISA  Affiliate to, at
all times:

                  (i)  with  respect  to each  Plan,  make  timely  payments  of
contributions  required to meet the minimum funding  standard set forth in ERISA
or the Code with respect  thereto and, with respect to any  Multiemployer  Plan,
make timely payment of contributions  required to be paid thereto as provided by
Section 515 of ERISA, and

                  (ii)     comply with all other provisions of ERISA,

except for such failures to make  contributions  and failures to comply as would
not have a Material Adverse Effect.

         ..       Covenant to Secure Notes Equally.

                  If the Company or any  Subsidiary  shall  create or assume any
Lien  upon any of its  property  or  assets,  whether  now  owned  or  hereafter
acquired,  other than Liens  permitted  by Section 10.3  (unless  prior  written
consent to the creation and assumption thereof shall have been obtained pursuant
to this  Agreement),  the  Company  will  make  or  cause  to be made  effective
provision  whereby  the Notes will be secured by such Lien  equally  and ratably
with any and all other  Indebtedness  so long as such  Indebtedness  shall be so
secured  pursuant to such agreements and instruments as shall be approved by the
Required Holder(s),  and the Company will cause to be delivered to the holder of
each Note an opinion of independent  counsel to the effect that such  agreements
and instruments are enforceable in accordance with their terms.

         ..       Covenant to Provide Additional Guarantees.

                  If the  Company  or a  Subsidiary  creates  or  acquires a new
Subsidiary,  the Company will  promptly  cause such new  Subsidiary to execute a
Joinder Agreement.

 .        NEGATIVE COVENANTS.

                  The  Company  covenants  that so long as any of the  Notes are
outstanding:

<PAGE>

         ..       Transactions with Affiliates.

                  The  Company  will not and will not permit any  Subsidiary  to
enter into directly or indirectly  any  transaction or Material group of related
transactions (including without limitation the purchase, lease, sale or exchange
of  properties  of any kind or the  rendering of any service) with any Affiliate
(other than the Company or another  Subsidiary),  except in the ordinary  course
and  pursuant  to  the  reasonable   requirements   of  the  Company's  or  such
Subsidiary's  business and upon fair and  reasonable  terms no less favorable to
the  Company  or such  Subsidiary  than  would  be  obtainable  in a  comparable
arm's-length transaction with a Person not an Affiliate.

         ..       Merger, Consolidation, etc.

                  The Company will not consolidate  with or merge with any other
Person or convey,  transfer or lease substantially all of its assets in a single
transaction or series of transactions to any Person unless:

               () the successor formed by such  consolidation or the survivor of
          such merger or the Person that  acquires  by  conveyance,  transfer or
          lease  substantially  all of the assets of the Company as an entirety,
          as the case may be, shall be a solvent  entity  organized and existing
          under the laws of the United  States or any State  thereof  (including
          the District of Columbia), and, if the Company is not such entity, (i)
          such entity shall have  executed  and  delivered to each holder of any
          Notes  its  assumption  of  the  due  and  punctual   performance  and
          observance of each covenant and condition of this Agreement, the Other
          Agreements and the Notes and (ii) shall have caused to be delivered to
          each holder of any Notes an opinion of independent  counsel reasonably
          satisfactory  to  the  Required  Holder(s)  to  the  effect  that  all
          agreements or instruments effecting such assumption are enforceable in
          accordance with their terms and comply with the terms hereof;

               ()  immediately  after  giving  effect  to such  transaction,  no
          Default or Event of De fault shall have  occurred  and be  continuing;
          and

               ()  immediately  after  giving  effect to such  transaction,  the
          successor formed by such  consolidation or the survivor of such merger
          or the Person that  acquired by  conveyance,  transfer or lease all or
          substantially all of the assets of the Company as an entirety,  as the
          case  may be,  would  be able  to  incur  at  least  $1 of  additional
          Consolidated Funded Indebtedness under Sections 10.3(d) and 10.8.

No such conveyance,  transfer or lease of all or substantially all of the assets
of the Company  shall have the effect of releasing  the Company or any successor
entity that shall  theretofore have become such in the manner prescribed in this
Section 10.2 from its liability under this Agreement or the Notes.

<PAGE>

         ..       Liens.

                  The  Company  will not and will not permit any  Subsidiary  to
directly  or  indirectly  create,  incur,  assume or  permit to exist  (upon the
happening  of a  contingency  or  otherwise)  any Lien on or with respect to any
property or asset (including,  without limitation, any document or instrument in
respect of goods or accounts  receivable) of the Company or any such Subsidiary,
whether  now owned or held or  hereafter  acquired,  or any  income  or  profits
therefrom or assign or otherwise  convey any right to receive income or profits,
except:

               (a) Liens existing on the date of this Agreement and securing the
          Indebtedness  of the  Company  and  its  Subsidiaries  referred  to in
          Schedule 5.15;

               (b) Liens  incidental to the conduct of business or the ownership
          of properties of the Company and its Subsidiaries  (including Liens in
          connection  with  worker's  compensation,  unemployment  insurance and
          other like laws,  warehousemen's  and  attorney's  liens and statutory
          landlord's liens) and Liens to secure the performance of bids, tenders
          or trade contracts, or to secure statutory obligations, property taxes
          and  assessments or  governmental  charges,  surety or appeal bonds or
          other Liens of like general  nature which are incurred in the ordinary
          course of business and not in  connection  with the borrowing of money
          and which do not in any event  materially  impair  the value or use of
          the property  encumbered  thereby in the  operation of the business of
          the Company  and its  Subsidiaries;  provided  in each case,  that the
          obligation  secured is not overdue or, if overdue,  is being contested
          in good faith by appropriate actions or proceedings;

               (c) any Lien  created to secure  all or any part of the  purchase
          price, or to secure Indebtedness incurred or assumed to pay all or any
          part of the  purchase  price,  of  tangible  property  acquired by the
          Company or a Subsidiary after the date of the Closing, provided that

                           (i) any such Lien shall extend  solely to the item or
                  items of such  property  so  acquired  and, if required by the
                  terms of the instrument  originally  creating such Lien, other
                  property  which  is  an  improvement  to or  is  acquired  for
                  specific  use in  connection  with such  acquired  property or
                  which  is  real  property  being  improved  by  such  acquired
                  property,

                           (ii) the principal amount of the Indebtedness secured
                  by any such Lien (A) shall at no time  exceed  the cost to the
                  Company or such Subsidiary of the property so acquired and (B)
                  at the time of the  creation of such Lien shall not exceed the
                  Fair Market Value (as determined in good faith by the board of
                  directors of the Company) of such property at the time of such
                  acquisition,

<PAGE>

                           (iii)   the   aggregate   principal   amount  of  all
                  Indebtedness referred to in clause (ii) above at no time shall
                  exceed 10% of Consolidated Net Worth, and

                         (iv) any such Lien shall be  created  contemporaneously
                    with, or within ninety (90) days after,  the  acquisition of
                    such property; and

                  (d) Liens, other than those described in the foregoing clauses
(a) - (c), securing Indebtedness of the Company or any Subsidiary, provided that
the  sum,  without  duplication,  of  all  such  secured  Indebtedness  and  all
Indebtedness  subject  to  Section  10.8  does  not  exceed  at any  time 10% of
Consolidated Net Worth.
         ..       Fixed Charges Coverage Ratio.

               The  Company  will  not at any  time  permit  the  Fixed  Charges
          Coverage Ratio to be less than 1.50 to 1.

         ..       Line of Business.

                  The  Company  will not and will not permit any  Subsidiary  to
engage to any  Material  extent in any  business  other  than the  operation  of
natural foods supermarkets and the related distribution and wholesale of natural
foods products.

         ..       Sale of Assets.

                   Except as permitted  under Section 10.2, the Company will not
and will not permit any Subsidiary to make any Asset Sale (a) if a Default or an
Event of Default exists or would exist  immediately  after giving effect thereto
or (b) if the Gross Proceeds Amount from such Asset Sale plus the Gross Proceeds
Amounts  from all other Asset Sales  during the then  current  fiscal year would
exceed 10% of Consolidated  Net Worth  determined as of the end of the preceding
fiscal year. If all or any portion of the Net Proceeds  Amount of any Asset Sale
is applied to one or more Debt Prepayment  Applications or Property Reinvestment
Applications  within six months after such Asset Sale,  then solely for purposes
of determining  compliance  with clause (b) of the preceding  sentence as of any
date, the portion of the Gross Proceeds Amount of such Asset Sale that bears the
same  proportionate  relationship to the entire Gross Proceeds Amount thereof as
the portion of the Net  Proceeds  Amount of such Asset Sale so applied  bears to
the entire Net Proceeds  Amount thereof shall not be taken into account.  In the
event  of an  Asset  Sale in the  form of a sale of all the  Capital  Stock of a
Subsidiary  or a merger of a Subsidiary in which the survivor is not the Company
or a Subsidiary, the Subsidiary shall be released from its obligations under the
Guaranty and the Contribution Agreement provided that (x) no Default or Event of
Default  then  exists  and all  guaranties  of such  Guarantor  under any Credit
Facility are simultaneously released and (y) the Company shall have delivered to
the holder of each Note an Officer's Certificate to both such effects.

<PAGE>

         ..       Limitation on Indebtedness.

                  The Company  will not at any time permit  Consolidated  Funded
Indebtedness to exceed 50% of Consolidated Total Capitalization.

         ..       Limitation on Subsidiary Indebtedness.

                  The  Company  will not at any time permit the amount of Funded
Indebtedness of its Subsidiaries (excluding (i) Funded Indebtedness  outstanding
at the date of the Closing and set forth on Schedule  5.15  hereto,  (ii) Funded
Indebtedness of a Subsidiary  owed to the Company or a Wholly-Owned  Subsidiary,
and (iii) Funded Indebtedness evidenced by the Guaranty and by guaranties of the
Funded  Indebtedness  of the Company  under  Credit  Facilities)  plus,  without
duplication, the amount of Indebtedness secured by Liens permitted by clause (d)
of Section 10.3 to exceed 10% of Consolidated Net Worth.

                  The  Company  agrees that if, for any reason  whatsoever,  any
Subsidiary now or hereafter owes any  Indebtedness,  directly or indirectly,  to
the Company, all such Indebtedness,  together with all interest thereon and fees
and other  charges in  connection  therewith,  and all Liens  securing  any such
Indebtedness, shall at all times be second, subordinate and inferior in right of
payment,  in lien priority and in all other respects to the  obligations of such
Subsidiary  in respect of the Guaranty,  the  fulfillment  of such  Subsidiary's
obligations thereunder or under this Agreement and the Other Agreements, and the
Liens,  if any, from time to time  securing the Notes and the other  obligations
under this Agreement and the Other Agreements.

         10.9.    Limitation on Certain Restrictive Agreements.

                  The  Company  will not and will not permit any  Subsidiary  to
enter into or, except in the case of contractual  obligations (but not renewals,
extensions,  modifications  or  replacements  thereof) of a Subsidiary  that are
entered  into  prior  to its  becoming  a  Subsidiary  and not in  contemplation
thereof, suffer to exist any contractual  obligation,  other than this Agreement
and  the  Other  Agreements,  which  in any way  restricts  the  ability  of any
Subsidiary to (i) make any Distributions or other payments  (including,  without
limitation,  (a) repayments of loans and advances and (b) all payments described
in the  parenthetical  phrases in the definition of "Distribution" in Schedule B
hereto) to the Company or to the Subsidiary or Subsidiaries that own the Capital
Stock of such  Subsidiary,  (ii)  transfer  any of its property or assets to the
Company or to such Subsidiary or Subsidiaries or (iii) guarantee the obligations
of the Company arising under this Agreement.

         10.10.   Restricted Payments.

                  The  Company  will not and will not permit any  Subsidiary  to
declare or make,  or incur any  liability  to declare  or make,  any  Restricted
Payment unless immediately after giving effect to such action:

                  (a) the aggregate amount of Restricted Payments of the Company
         and its Subsidiaries  declared or made during the period  commencing on
         January 15,  1996,  and ending on the date such  Restricted  Payment is
         declared or made, inclusive, would not exceed the sum of



<PAGE>

                    (i) $10,000,000; plus

                    (ii) 50% (or minus 100% in case of a deficit)  of  aggregate
               Consolidated  Net Income for the period  commencing  January  15,
               1996 and ending on the last day of the fiscal quarter immediately
               preceding such Restricted Payment; plus

                    (iii) the  aggregate  amount of Net Proceeds of Common Stock
               for such  period;  (b) no Default or Event of Default  shall have
               occurred and be continuing; and

                  (c) the  Company  would  be  able  to  incur  at  least  $1 of
         additional  Consolidated Funded Indebtedness under Sections 10.3(d) and
         10.8.

         10.11.   Restricted Investments.

                  The  Company  will not and will not permit any  Subsidiary  to
make or incur any liability to make any Restricted Investment unless immediately
after  giving  effect to such  action  the  aggregate  amount of all  Restricted
Investments  of the  Company  and  its  Subsidiaries  would  not  exceed  10% of
Consolidated Net Worth.

 .        EVENTS OF DEFAULT.

                  An  "Event of  Default"  shall  exist if any of the  following
conditions or events shall occur and be continuing:

                    () the Company  defaults in the payment of any  principal or
               Make-Whole  Amount, if any, on any Note when the same becomes due
               and  payable,  whether  at  maturity  or  at  a  date  fixed  for
               prepayment or by  declaration or as a result of the exercise of a
               Right to Put or otherwise; or

                    () the Company  defaults  in the payment of any  interest on
               any Note for more than five  Business Days after the same becomes
               due and payable; or

                    () the Company  defaults in the performance of or compliance
               with  any  term  contained  in  Sections  10.2  through  10.4 and
               Sections 10.6 through 10.11; or

                    () the Company  defaults in the performance of or compliance
               with any term  contained  herein (other than those referred to in
               paragraphs  (a), (b) and (c) of this Section 11) and such default
               is not  remedied  within  30  days  after  the  earlier  of (i) a
               Responsible  Officer  obtaining  actual knowledge of such default
               and (ii) the Company  receiving  written  notice of such  default
               from  any  holder  of a  Note  (any  such  written  notice  to be
               identified as a "notice of default" and to refer  specifically to
               this paragraph (d) of Section 11); or

<PAGE>

                    () any  representation  or warranty made in writing by or on
               behalf of the Company or any  Guarantor  or by any officer of the
               Company or any  Guarantor  in this  Agreement  or in any  writing
               furnished  in  connection  with  the  transactions   contemplated
               hereby,  including,  without limitation,  the Guaranty, proves to
               have been false or incorrect in any material  respect on the date
               as of which made;  or () (i) the Company or any  Subsidiary is in
               default (as  principal or as  guarantor  or other  surety) in the
               payment of any  principal of or premium or  make-whole  amount or
               interest on any Indebtedness  that is outstanding in an aggregate
               principal  amount of at least  $1,000,000  beyond  any  period of
               grace provided with respect  thereto,  or (ii) the Company or any
               Subsidiary is in default in the performance of or compliance with
               any term of any  evidence  of any  Indebtedness  in an  aggregate
               outstanding  principal  amount of at least  $1,000,000  or of any
               mortgage,  indenture or other agreement  relating  thereto or any
               other condition  exists,  and as a consequence of such default or
               condition such  Indebtedness has become, or has been declared (or
               one or more Persons are entitled to declare such  Indebtedness to
               be),  due and  payable  before its stated  maturity or before its
               regularly  scheduled dates of payment,  or (iii) as a consequence
               of the  occurrence  or  continuation  of any  event or  condition
               (other  than the  passage  of time or the right of the  holder of
               Indebtedness to convert such Indebtedness into equity interests),
               (x)  the  Company  or any  Subsidiary  has  become  obligated  to
               purchase or repay  Indebtedness  before its  regular  maturity or
               before its regularly  scheduled  dates of payment in an aggregate
               outstanding  principal amount of at least $1,000,000,  or (y) one
               or more  Persons  have the right to  require  the  Company or any
               Subsidiary so to purchase or repay such Indebtedness; or

                    () the  Company  or any  Subsidiary  (i)  is  generally  not
               paying,  or admits in writing its  inability to pay, its debts as
               they become due,  (ii) files,  or consents by answer or otherwise
               to  the  filing   against  it  of,  a  petition   for  relief  or
               reorganization   or   arrangement   or  any  other   petition  in
               bankruptcy,   for   liquidation  or  to  take  advantage  of  any
               bankruptcy,  insolvency,  reorganization,   moratorium  or  other
               similar law of any  jurisdiction,  (iii) makes an assignment  for
               the benefit of its creditors, (iv) consents to the appointment of
               a  custodian,  receiver,  trustee or other  officer  with similar
               powers with respect to it or with respect to any substantial part
               of  its  property,  (v)  is  adjudicated  as  insolvent  or to be
               liquidated, or (vi) takes corporate action for the purpose of any
               of the foregoing; or
<PAGE>


                    ()  a  court  or   governmental   authority   of   competent
               jurisdiction  enters an order appointing,  without consent by the
               Company  or any  of  its  Subsidiaries,  a  custodian,  receiver,
               trustee or other  officer with similar  powers with respect to it
               or with  respect  to any  substantial  part of its  property,  or
               constituting  an order for relief or  approving  a  petition  for
               relief or  reorganization  or any other petition in bankruptcy or
               for  liquidation  or to  take  advantage  of  any  bankruptcy  or
               insolvency law of any jurisdiction,  or ordering the dissolution,
               winding-up  or   liquidation   of  the  Company  or  any  of  its
               Subsidiaries,  or any such  petition  shall be filed  against the
               Company or any of its Subsidiaries and such petition shall not be
               dismissed within 60 days; or

                    () a final  judgment or  judgments  for the payment of money
               aggregating in excess of $5,000,000  are rendered  against one or
               more of the Company and its  Subsidiaries and which judgments are
               not,  within 30 days after entry thereof,  bonded,  discharged or
               stayed pending appeal, or are not discharged within 30 days after
               the expiration of such stay;

                    () the Guaranty,  the Contribution  Agreement or any Joinder
               Agreement  shall cease,  for any reason,  to be in full force and
               effect, or the Company or any Guarantor shall so assert; or

                    () if (i) any Plan shall fail to satisfy the minimum funding
               standards  of ERISA or the Code for any plan year or part thereof
               or a waiver of such  standards or  extension of any  amortization
               period is sought or granted under section 412 of the Code, (ii) a
               notice of  intent to  terminate  any Plan  shall  have been or is
               reasonably  expected  to be filed with the PBGC or the PBGC shall
               have instituted proceedings under ERISA section 4042 to terminate
               or  appoint a trustee  to  administer  any Plan or the PBGC shall
               have notified the Company or any ERISA  Affiliate that a Plan may
               become a subject  of any such  proceedings,  (iii) the  aggregate
               "amount of unfunded benefit  liabilities"  (within the meaning of
               section  4001(a)(18)  of ERISA)  under all Plans,  determined  in

<PAGE>

               accordance with Title IV of ERISA, shall exceed $1,000,000,  (iv)
               the  Company or any ERISA  Affiliate  shall have  incurred  or is
               reasonably expected to incur any liability pursuant to Title I or
               IV of ERISA or the penalty or excise tax  provisions  of the Code
               relating to employee  benefit plans, (v) the Company or any ERISA
               Affiliate  withdraws  from any  Multiemployer  Plan,  or (vi) the
               Company or any  Subsidiary  establishes  or amends  any  employee
               welfare  benefit  plan  that  provides   post-employment  welfare
               benefits in a manner that would  increase  the  liability  of the
               Company  or any  Subsidiary  thereunder;  and any  such  event or
               events  described  in clauses  (i)  through  (vi)  above,  either
               individually  or  together  with any other  such event or events,
               could reasonably be expected to have a Material Adverse Effect.

As used in  Section  11(k),  the terms  "employee  benefit  plan" and  "employee
welfare benefit plan" shall have the respective  meanings assigned to such terms
in Section 3 of ERISA.

 .        REMEDIES ON DEFAULT, ETC.

         ..       Acceleration.

                  (a) If an  Event  of  Default  with  respect  to  the  Company
described in paragraph  (g) or (h) of Section 11 (other than an Event of Default
described  in  clause  (i) of  paragraph  (g) or  described  in  clause  (vi) of
paragraph (g) by virtue of the fact that such clause  encompasses  clause (i) of
paragraph (g)) has occurred,  all the Notes then outstanding shall automatically
become immediately due and payable.

                  (b)  If  any  other  Event  of  Default  has  occurred  and is
continuing,  the Required  Holder(s) may at any time at its or their option,  by
notice or notices to the Company,  declare all the Notes then  outstanding to be
immediately due and payable.

                  (c) If any Event of Default  described in paragraph (a) or (b)
of Section 11 has occurred and is continuing,  any holder or holders of Notes at
the time  outstanding  affected by such Event of Default may at any time, at its
or their option, by notice or notices to the Company, declare all the Notes held
by it or them to be immediately due and payable.

                  Upon any Notes  becoming  due and payable  under this  Section
12.1, whether automatically or by declaration,  such Notes will forthwith mature
and the entire unpaid principal  amount of such Notes,  plus (x) all accrued and
unpaid interest thereon and (y) the Make-Whole  Amount  determined in respect of
such principal  amount (to the full extent  permitted by applicable  law), shall
all be immediately due and payable, in each and every case without  presentment,
demand,  protest, notice of intent to accelerate or further notice, all of which
are hereby waived. The Company acknowledges,  and the parties hereto agree, that
each holder of a Note has the right to maintain its investment in the Notes free
from repayment by the Company (except as herein  specifically  provided for) and
that the  provision  for  payment of a  Make-Whole  Amount by the Company in the
event that the Notes are prepaid or are  accelerated  as a result of an Event of
Default,  is intended to provide  compensation for the deprivation of such right
under such circumstances.

<PAGE>

         ..       Other Remedies.

                  If any  Default  or  Event  of  Default  has  occurred  and is
continuing,  and  irrespective  of whether  any Notes  have  become or have been
declared  immediately due and payable under Section 12.1, the holder of any Note
at the time  outstanding  may  proceed to protect and enforce the rights of such
holder  by an action at law,  suit in  equity or other  appropriate  proceeding,
whether for the specific performance of any agreement contained herein or in any
Note,  or for an  injunction  against a violation  of any of the terms hereof or
thereof,  or in aid of the exercise of any power granted hereby or thereby or by
law or otherwise.

         ..       Rescission.

                  At any time after any Notes have been declared due and payable
pursuant to clause (b) or (c) of Section 12.1,  the holders of not less than 51%
in  principal  amount of the Notes then  outstanding,  by written  notice to the
Company,  may rescind and annul any such declaration and its consequences if (a)
the Company has paid all overdue  interest on the Notes,  all  principal  of and
Make-Whole  Amount, if any, on any Notes that are due and payable and are unpaid
other  than by reason of such  declaration,  and all  interest  on such  overdue
principal  and  Make-Whole  Amount,  if any,  and (to the  extent  permitted  by
applicable  law) any overdue  interest  in respect of the Notes,  at the Default
Rate, (b) all Events of Default and Defaults,  other than non-payment of amounts
that have  become due solely by reason of such  declaration,  have been cured or
have been waived  pursuant to Section 17, and (c) no judgment or decree has been
entered for the payment of any monies due  pursuant  hereto or to the Notes.  No
rescission  and  annulment  under this Section 12.3 will extend to or affect any
subsequent Event of Default or Default or impair any right consequent thereon.

         ..       No Waivers or Election of Remedies, Expenses, etc.

                  No course of dealing and no delay on the part of any holder of
any Note in  exercising  any right,  power or remedy  shall  operate as a waiver
thereof or otherwise  prejudice  such holder's  rights,  powers or remedies.  No
right,  power or  remedy  conferred  by this  Agreement  or by any Note upon any
holder thereof shall be exclusive of any other right,  power or remedy  referred
to herein or therein or now or hereafter available at law, in equity, by statute
or otherwise.  Without limiting the obligations of the Company under Section 15,
the Company will pay to the holder of each Note on demand such further amount as
shall be sufficient  to cover all costs and expenses of such holder  incurred in
any  enforcement  or  collection  under  this  Section  12,  including,  without
limitation, reasonable attorneys' fees, expenses and disbursements.

<PAGE>

 .        REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES.

         ..       Registration of Notes.

                  The Company  shall keep at its  principal  executive  office a
register for the  registration  and registration of transfers of Notes. The name
and address of each holder of one or more Notes,  each transfer  thereof and the
name and address of each  transferee of one or more Notes shall be registered in
such register. Prior to due presentment for registration of transfer, the Person
in whose name any Note shall be  registered  shall be deemed and  treated as the
owner and holder thereof for all purposes  hereof,  and the Company shall not be
affected by any notice or knowledge to the  contrary.  The Company shall give to
any holder of a Note that is an  Institutional  Investor  promptly  upon request
therefor,  a  complete  and  correct  copy of the  names  and  addresses  of all
registered holders of Notes.

         ..       Transfer and Exchange of Notes.

                  Upon surrender of any Note at the principal  executive  office
of the Company for  registration  of transfer or exchange  (and in the case of a
surrender  for  registration  of transfer,  duly  endorsed or  accompanied  by a
written  instrument of transfer duly executed by the  registered  holder of such
Note or his attorney duly  authorized in writing and  accompanied by the address
for notices of each transferee of such Note or part thereof),  the Company shall
execute and deliver, at the Company's expense (except as provided below), one or
more new Notes (as requested by the holder thereof) in exchange therefor,  in an
aggregate  principal  amount  equal  to  the  unpaid  principal  amount  of  the
surrendered  Note.  Each such new Note shall be  payable to such  Person as such
holder may  request  and shall be  substantially  in the form of Exhibit 1. Each
such new Note shall be dated and bear interest  from the date to which  interest
shall  have  been  paid  on the  surrendered  Note  or  dated  the  date  of the
surrendered  Note if no interest  shall have been paid thereon.  The Company may
require  payment  of a sum  sufficient  to cover any  stamp tax or  governmental
charge  imposed in respect of any such  transfer  of Notes.  Notes  shall not be
transferred in denominations  of less than $100,000,  provided that if necessary
to enable the  registration  of  transfer  by a holder of its entire  holding of
Notes, one Note may be in a denomination of less than $100,000.  Any transferee,
by its acceptance of a Note registered in its name (or the name of its nominee),
shall be deemed to have made the representation set forth in Section 6.2.

         ..       Replacement of Notes.

                  Upon   receipt   by  the   Company  of   evidence   reasonably
satisfactory  to it of the  ownership  of and the loss,  theft,  destruction  or
mutilation of any Note (which evidence shall be, in the case of an Institutional
Investor,  notice from such  Institutional  Investor of such  ownership and such
loss, theft, destruction or mutilation), and

<PAGE>

                    () in the case of loss,  theft or destruction,  of indemnity
               reasonably  satisfactory  to it  (provided  that if the holder of
               such Note is, or is a  nominee  for,  an  original  Purchaser  or
               another  holder of a Note  with a  minimum  net worth of at least
               $25,000,000,  such Person's own unsecured  agreement of indemnity
               shall be deemed to be satisfactory), or

                    ()  in  the  case  of   mutilation,   upon   surrender   and
               cancellation thereof,

the Company at its own expense shall execute and deliver, in lieu thereof, a new
Note, dated and bearing interest from the date to which interest shall have been
paid on such lost, stolen, destroyed or mutilated Note or dated the date of such
lost,  stolen,  destroyed or mutilated  Note if no interest shall have been paid
thereon.

 .        PAYMENTS ON NOTES.

         ..       Place of Payment.

                  Subject to Section  14.2,  payments of  principal,  Make-Whole
Amount, if any, and interest becoming due and payable on the Notes shall be made
in New York, New York at the principal  office of The Chase  Manhattan Bank N.A.
in such jurisdiction. The Company may at any time, by notice to each holder of a
Note,  change the place of payment of the Notes so long as such place of payment
shall be either the principal office of the Company in such  jurisdiction or the
principal office of a bank or trust company in such jurisdiction.

         ..       Home Office Payment.

                  So long as you or your  nominee  shall  be the  holder  of any
Note, and notwithstanding  anything contained in Section 14.1 or in such Note to
the  contrary,  the  Company  will pay all sums  becoming  due on such  Note for
principal,  Make-Whole  Amount,  if any,  and  interest by the method and at the
address  specified  for such  purpose  below your name in Schedule A, or by such
other  method  or at such  other  address  as you  shall  have from time to time
specified to the Company in writing for such purpose,  without the  presentation
or  surrender of such Note or the making of any  notation  thereon,  except that
upon  written  request  of the  Company  made  concurrently  with or  reasonably
promptly  after payment or prepayment in full of any Note,  you shall  surrender
such Note for cancellation,  reasonably  promptly after any such request, to the
Company  at its  principal  executive  office  or at the place of  payment  most
recently  designated by the Company  pursuant to Section 14.1. Prior to any sale

<PAGE>

or other  disposition  of any Note held by you or your nominee you will, at your
election,  either  endorse  thereon the amount of principal paid thereon and the
last date to which  interest has been paid thereon or surrender such Note to the
Company  in  exchange  for a new Note or Notes  pursuant  to Section  13.2.  The
Company  will afford the  benefits  of this  Section  14.2 to any  Institutional
Investor that is the direct or indirect  transferee of any Note purchased by you
under this Agreement and that has made the same agreement  relating to such Note
as you have made in this Section 14.2.

 .        EXPENSES, ETC.

         ..       Transaction Expenses.

                  Whether  or  not  the  transactions  contemplated  hereby  are
consummated,  the Company will pay all costs and expenses (including  reasonable
attorneys' fees of a special counsel and, if reasonably required, local or other
counsel)  incurred  by you and  each  Other  Purchaser  or  holder  of a Note in
connection with such transactions and in connection with any amendments, waivers
or consents under or in respect of this Agreement,  the Notes, the Guaranty, the
Contribution  Agreement or any Joinder Agreement (whether or not such amendment,
waiver or consent becomes effective),  including,  without  limitation:  (a) the
costs and expenses incurred in enforcing or defending (or determining whether or
how to enforce  or defend)  any rights  under  this  Agreement,  the Notes,  the
Guaranty,  the Contribution  Agreement or any Joinder Agreement in responding to
any subpoena or other legal process or informal  investigative  demand issued in
connection  with this  Agreement,  the Notes,  the  Guaranty,  the  Contribution
Agreement or any Joinder Agreement,  or by reason of being a holder of any Note,
and (b) the costs and expenses,  including financial advisors' fees, incurred in
connection with the insolvency or bankruptcy of the Company or any Subsidiary or
in  connection  with  any  work-out  or   restructuring   of  the   transactions
contemplated  hereby,  by  the  Notes  and  by the  Guaranty,  the  Contribution
Agreement  and the Joinder  Agreements.  The Company will pay, and will save you
and each  other  holder of a Note  harmless  from,  all claims in respect of any
fees,  costs or  expenses  if any,  of brokers  and  finders  (other  than those
retained by you).

         ..       Survival.

                  The  obligations  of the  Company  under this  Section 15 will
survive  the  payment or transfer of any Note,  the  enforcement,  amendment  or
waiver  of any  provision  of this  Agreement,  the  Notes,  the  Guaranty,  the
Contribution Agreement or any Joinder Agreement, and the termination thereof.

<PAGE>

 .        SURVIVAL OF REPRESENTATIONS AND WARRANTIES; ENTIRE AGREEMENT.

                  All  representations  and  warranties  contained  herein shall
survive the execution and delivery of this Agreement and the Notes, the purchase
or  transfer by you of any Note or portion  thereof or interest  therein and the
payment of any Note, and may be relied upon by any subsequent  holder of a Note,
regardless of any  investigation  made at any time by or on behalf of you or any
other holder of a Note.  All  statements  contained in any  certificate or other
instrument delivered by or on behalf of the Company or any Guarantor pursuant to
this Agreement or the Guaranty shall be deemed representations and warranties of
the Company under this Agreement or of such Guarantor under its Guaranty, as the
case may be. Subject to the preceding sentence,  this Agreement,  the Notes, the
Guaranty,  the  Contribution  Agreement  and the Joinder  Agreements  embody the
entire agreement and understanding between you and the Company and supersede all
prior agreements and understandings relating to the subject matter hereof.

 .        AMENDMENT AND WAIVER.

         ..       Requirements.

                  This  Agreement,  the Notes,  the Guaranty,  the  Contribution
Agreement and the Joinder  Agreement may be amended,  and the  observance of any
term hereof or of the Notes,  the Guaranty,  the  Contribution  Agreement or any
Joinder Agreement may be waived (either  retroactively or  prospectively),  with
(and only with) the  written  consent of the Company or the  Guarantors,  as the
case may be, and the Required Holders, except that (a) no amendment or waiver of
any of the  provisions of Section 1, 2, 3, 4, 5, 6 or 21 hereof,  or any defined
term (as it is used therein), will be effective as to you unless consented to by
you in writing,  and (b) no such  amendment  or waiver may,  without the written
consent of the holder of each Note at the time outstanding affected thereby, (i)
subject to the provisions of Section 12 relating to  acceleration or rescission,
change the amount or time of any  prepayment  or  payment  of  principal  of, or
reduce  the rate or change  the time of  payment  or method  of  computation  of
interest or of the Make-Whole  Amount on, the Notes,  (ii) change the percentage
of the  principal  amount of the  Notes the  holders  of which are  required  to
consent to any such  amendment or waiver,  (iii) amend any of Sections 8, 11(a),
11(b),  12, 17 or 20, (iv)  except as provided in the final  sentence of Section
10.6, release any Guarantor from the Guaranty, the Contribution Agreement or any
Joinder  Agreement  or (v) amend the  definition  of  "Designated  Event" or any
constituent definitions thereof.

<PAGE>

         ..       Solicitation of Holders of Notes.

                  ()  Solicitation.  The Company will provide each holder of the
Notes  (irrespective  of the amount of Notes  then owned by it) with  sufficient
information,  sufficiently far in advance of the date a decision is required, to
enable such holder to make an informed and  considered  decision with respect to
any proposed  amendment,  waiver or consent in respect of any of the  provisions
hereof or of the Notes, the Guaranty,  the Contribution Agreement or any Joinder
Agreement.  The Company will deliver executed or true and correct copies of each
amendment, waiver or consent effected pursuant to the provisions of this Section
17 to each holder of outstanding  Notes promptly  following the date on which it
is  executed  and  delivered  by, or receives  the  consent or approval  of, the
requisite holders of Notes.

                  () Payment.  The Company and the Guarantors  will not directly
or  indirectly  pay or  cause  to be paid any  remuneration,  whether  by way of
supplemental or additional interest, fee or otherwise, or grant any security, to
any holder of Notes as  consideration  for or as an  inducement  to the entering
into by any holder of Notes or any waiver or  amendment  of any of the terms and
provisions hereof or of the Notes, the Guaranty,  the Contribution  Agreement or
any Joinder Agreement unless such remuneration is concurrently paid, or security
is concurrently granted, on the same terms, ratably to each holder of Notes then
outstanding even if such holder did not consent to such waiver or amendment.

         ..       Binding Effect, etc.

                  Any  amendment  or waiver  consented  to as  provided  in this
Section 17 applies  equally to all holders of Notes and is binding upon them and
upon each  future  holder of any Note and upon the  Company  and the  Guarantors
without  regard to whether such Note has been marked to indicate such  amendment
or waiver.  No such amendment or waiver will extend to or affect any obligation,
covenant, agreement, Default or Event of Default not expressly amended or waived
or impair any right consequent thereon. No course of dealing between the Company
or any  Guarantor  and the  holder of any Note nor any delay in  exercising  any
rights  hereunder  or under any Note shall  operate as a waiver of any rights of
any  holder  of such  Note.  As used  herein,  the  term  "this  Agreement"  and
references  thereto  shall  mean this  Agreement  as it may from time to time be
amended or supplemented.

<PAGE>

         ..       Notes held by Company, etc.

                  Solely for the purpose of  determining  whether the holders of
the  requisite  percentage  of the  aggregate  principal  amount  of Notes  then
outstanding  approved or  consented  to any  amendment,  waiver or consent to be
given under this  Agreement  or the Notes,  or have  directed  the taking of any
action  provided  herein or in the Notes to be taken upon the  direction  of the
holders of a specified  percentage  of the aggregate  principal  amount of Notes
then  outstanding,  Notes directly or indirectly  owned by the Company or any of
its Affiliates shall be deemed not to be outstanding.

 .        NOTICES.

                  All notices and communications provided for hereunder shall be
in  writing  and sent (a) by  telecopy  if the  sender  on the same day  sends a
confirming  copy of such  notice  by a  recognized  overnight  delivery  service
(charges  prepaid),  or (b) by registered or certified  mail with return receipt
requested (postage prepaid),  or (c) by a recognized  overnight delivery service
(with charges prepaid). Any such notice must be sent:

                    () if to you or your  nominee,  to you or it at the  address
               specified for such communications in Schedule A, or at such other
               address  as you or it shall  have  specified  to the  Company  in
               writing,

                    () if to any other  holder of any  Note,  to such  holder at
               such  address as such other  holder  shall have  specified to the
               Company in writing, or

                    () if to the Company or any Guarantor, to the Company at its
               address set forth at the  beginning  hereof to the  attention  of
               Chief Financial Officer,  or at such other address as the Company
               shall have specified to the holder of each Note in writing.

Notices under this Section 18 will be deemed given only when actually received.

<PAGE>

 .        REPRODUCTION OF DOCUMENTS.

                  This Agreement and all documents relating thereto,  including,
without limitation,  (a) consents,  waivers and modifications that may hereafter
be  executed,  (b)  documents  received by you at the Closing  (except the Notes
themselves),  and (c) financial  statements,  certificates and other information
previously  or  hereafter  furnished  to you,  may be  reproduced  by you by any
photographic, photostatic, microfilm, microcard, miniature photographic or other
similar  process and you may destroy any original  document so  reproduced.  The
Company agrees and stipulates  that, to the extent  permitted by applicable law,
any such reproduction  shall be admissible in evidence as the original itself in
any  judicial or  administrative  proceeding  (whether or not the original is in
existence  and whether or not such  reproduction  was made by you in the regular
course of business) and any  enlargement,  facsimile or further  reproduction of
such  reproduction  shall  likewise be admissible  in evidence.  This Section 19
shall not prohibit the Company or any other holder of Notes from  contesting any
such reproduction to the same extent that it could contest the original, or from
introducing evidence to demonstrate the inaccuracy of any such reproduction.

 .        CONFIDENTIAL INFORMATION.

                  For  the   purposes   of  this   Section   20,   "Confidential
Information"  means information  delivered to you by or on behalf of the Company
or any  Subsidiary  in  connection  with  the  transactions  contemplated  by or
otherwise  pursuant to this Agreement that is proprietary in nature and that was
clearly marked or labeled or otherwise  adequately  identified  when received by
you as  being  confidential  information  of the  Company  or  such  Subsidiary,
provided that such term does not include information that (a) was publicly known
or otherwise known to you prior to the time of such disclosure, (b) subsequently
becomes publicly known through no act or omission by you or any person acting on
your behalf, (c) otherwise becomes known to you other than through disclosure by
the Company or any Subsidiary or (d) constitutes  financial statements delivered
to you  under  Section  7.1  that are  otherwise  publicly  available.  You will
maintain the confidentiality of such Confidential Information in accordance with
procedures adopted by you in good faith to protect  confidential  information of
third  parties  delivered  to you,  provided  that you may  deliver or  disclose
Confidential  Information to (i) your directors,  officers,  employees,  agents,
attorneys and affiliates (to the extent such  disclosure  reasonably  relates to
the  administration  of the  investment  represented  by your Notes),  (ii) your
financial   advisors  and  other   professional   advisors  who  agree  to  hold
confidential the Confidential  Information  substantially in accordance with the
terms  of this  Section  20,  (iii)  any  other  holder  of any  Note,  (iv) any
Institutional  Investor to which you sell or offer to sell such Note or any part
thereof or any participation therein (if such Person has agreed in writing prior
to its receipt of such Confidential Information to be bound by the provisions of
this  Section  20), (v) any Person from which you offer to purchase any security
of the  Company  (if such  Person has agreed in writing  prior to its receipt of
such Confidential Information to be bound by the provisions of this Section 20),

<PAGE>

(vi) any federal or state  regulatory  authority having  jurisdiction  over you,
(vii)  the  National  Association  of  Insurance  Commissioners  or any  similar
organization, or any nationally recognized rating agency that requires access to
information about your investment  portfolio or (viii) any other Person to which
such  delivery or  disclosure  may be  necessary  or  appropriate  (w) to effect
compliance  with any law,  rule,  regulation or order  applicable to you, (x) in
response to any  subpoena or other legal  process,  (y) in  connection  with any
litigation  to which you are a party or (z) if an Event of Default has  occurred
and is continuing,  to the extent you may reasonably determine such delivery and
disclosure  to be  necessary  or  appropriate  in the  enforcement  or  for  the
protection of the rights and remedies under your Notes and this Agreement.  Each
holder of a Note, by its acceptance of a Note,  will be deemed to have agreed to
be bound by and to be entitled to the  benefits of this  Section 20 as though it
were a party  to  this  Agreement.  On  reasonable  request  by the  Company  in
connection with the delivery to any holder of a Note of information  required to
be  delivered  to such holder  under this  Agreement or requested by such holder
(other than a holder that is a party to this  Agreement  or its  nominee),  such
holder will enter into an agreement with the Company embodying the provisions of
this Section 20.

 .        SUBSTITUTION OF PURCHASER.

                  You  shall  have  the  right  to  substitute  any  one of your
Affiliates  as the  purchaser  of the Notes  that you have  agreed  to  purchase
hereunder,  by written  notice to the  Company,  which notice shall be signed by
both you and such  Affiliate,  shall  contain such  Affiliate's  agreement to be
bound by this  Agreement and shall contain a  confirmation  by such Affiliate of
the accuracy with respect to it of the  representations  set forth in Section 6.
Upon receipt of such notice,  wherever the word "you" is used in this  Agreement
(other  than in this  Section  21),  such word  shall be deemed to refer to such
Affiliate in lieu of you. In the event that such  Affiliate is so substituted as
a purchaser hereunder and such Affiliate  thereafter transfers to you all of the
Notes then held by such Affiliate, upon receipt by the Company of notice of such
transfer,  wherever the word "you" is used in this Agreement (other than in this
Section 21), such word shall no longer be deemed to refer to such Affiliate, but
shall refer to you,  and you shall have all the rights of an original  holder of
the Notes under this Agreement.

 .        MISCELLANEOUS.

         ..       Successors and Assigns.

                  All covenants and other agreements contained in this Agreement
by or on behalf of any of the  parties  hereto  bind and inure to the benefit of
their respective  successors and assigns  (including,  without  limitation,  any
subsequent holder of a Note) whether so expressed or not.

         ..       Payments Due on Non-Business Days.

                  Anything  in  this  Agreement  or the  Notes  to the  contrary
notwithstanding, any payment of principal of or Make-Whole Amount or interest on
any Note that is due on a date other  than a  Business  Day shall be made on the
next  succeeding  Business Day without  including the additional days elapsed in
the computation of the interest payable on such next succeeding Business Day.

         ..       Severability.

                  Any  provision  of  this   Agreement  that  is  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction  shall (to the full  extent  permitted  by law) not  invalidate  or
render unenforceable such provision in any other jurisdiction.

<PAGE>

         ..       Construction.

                  Each  covenant  contained  herein shall be  construed  (absent
express  provision to the contrary) as being  independent of each other covenant
contained  herein,  so that  compliance  with any one covenant shall not (absent
such an express  contrary  provision)  be deemed to excuse  compliance  with any
other covenant.  Where any provision  herein refers to action to be taken by any
Person, or which such Person is prohibited from taking,  such provision shall be
applicable whether such action is taken directly or indirectly by such Person.

         ..       Counterparts.

                  This Agreement may be executed in any number of  counterparts,
each of which shall be an original but all of which  together  shall  constitute
one instrument.  Each counterpart may consist of a number of copies hereof, each
signed by less than all, but together signed by all, of the parties hereto.

         ..       Governing Law.

                  This  Agreement  shall be construed and enforced in accordance
with,  and the rights of the parties  shall be governed by, the law of the State
of New York.

                                                     * * * * *



<PAGE>



                  If you are in agreement  with the  foregoing,  please sign the
form of agreement on the  accompanying  counterpart of this Agreement and return
it to the Company,  whereupon  the  foregoing  shall become a binding  agreement
between you and the Company.

                                                   Very truly yours,

                                                   WHOLE FOODS MARKET, INC.

                                              By:         /s/ Glenda Flanagan
                                            Name:             Glenda Flanagan
                                           Title:              Vice President

The foregoing is hereby
agreed to as of the
date thereof.


AMERICAN GENERAL LIFE INSURANCE COMPANY

INDEPENDENT LIFE AND ACCIDENT INSURANCE COMPANY

By:         /s/ Michael L. McEachern
Name:       Michael L. McEachern
Title:      Investment Officer


METROPOLITAN LIFE INSURANCE COMPANY

By:         /s/ Robert B. Bodett
Name:       Robert B. Bodett
Title:      Assistant Vice President


GWL PROPERTIES, INC.

By:         /s/ J.E. Cahan
Name:       J.E. Cahan
Title:      Secretary

By:         /s/ James F. Lavan
Name:       James F. Lavan
Title:      Vice President, Finance

<PAGE>



                                   SCHEDULE A


                       INFORMATION RELATING TO PURCHASERS


         Principal Amount of
Name of Purchaser Notes to be Purchased


AMERICAN GENERAL LIFE INSURANCE COMPANY              $14,000,000

  (1)    All payments by wire  transfer of  immediately  available  funds,  with
         sufficient  information (including PPN #, interest rate, maturity date,
         interest amount, principal amount and premium amount, if applicable) to
         identify the source and application of such funds, to:

         ABA#011000028
         State Street Bank and Trust Company
         Boston, MA 02101
         Re: American General Life Insurance
                Company
         AC-0125-880-5
         OBI=PPN # and description of payment
         Fund Number PA 40

  (2)    Payment notices to:

         American General Life Insurance Company     and PA
                  40
         % State Street Bank and Trust Company
         Insurance Services Custody (AH2)
         1776 Heritage Dr.
         North Quincy, MA 02171
         Facsimile Number: (617) 985-4923

  (3)    Duplicate    payment   notices   and   all   other
         correspondences to:

         American General Life Insurance Company
         c/o American General Corporation
         Attn:  Investment Research Department,
         A37-01
         P.O. Box 3247
         Houston, Texas 77253-3247

         Overnight Mail Address:
         2929 Allen Parkway
         Houston, TX 77019-2155

         Facsimile Number: (713) 831-1366

         Tax I.D. Number: 25-0598210



<PAGE>



         Principal Amount of
Name of Purchaser Notes to be Purchased


INDEPENDENT LIFE AND ACCIDENT                                        $3,000,000
INSURANCE COMPANY

  (1)    All payments to be wire transfer of immediately  available funds,  with
         sufficient  information (including PPN #, interest rate, maturity date,
         interest amount, principal amount and premium amount, if applicable) to
         identify the source and application of such funds, to:

         ABA#011000028
         State Street Bank and Trust Company
         Boston, MA 02101
         Re: Independent Life and Accident Insurance
                Company
         AC-34817924
         OBI=PPN # and description of payment
         Fund Number PA 88

  (2)    Payment notices to:

         Independent Life and Accident Insurance Company
         % State Street Bank and Trust
         Company
         Insurance Services Custody (AH2)
         1776 Heritage Dr.
         North Quincy, MA 02171
         Facsimile Number: (617) 985-4923

  (3)    Duplicate payment notices and all other correspondences to:

         Independent Life and Accident Insurance Company
         c/o American General Corporation
         Attn:  Investment Research Department,
         A37-01
         P.O. Box 3247
         Houston, Texas 77253-3247

         Overnight Mail Address:
         2929 Allen Parkway
         Houston, TX 77019-2155

         Facsimile Number: (713) 831-1366

         Tax I.D. Number: 59-0302660


<PAGE>



Principal Amount of
Name of Purchaser Notes to be Purchased


METROPOLITAN LIFE INSURANCE COMPANY                           $14,000,000

  (1)    All   payments  by  wire   transfer  of   immediately
         available funds to:

         The Chase Manhattan Bank, N.A.
         33 East 23rd Street
         New York, New York 10010
         ABA No. 021000021
         Account No. 002-2-410591

         with  sufficient  information  to identify the source
         and  application of such funds  (including the PPN of
         the Notes)

(2)      All notices of payments and written  confirmation  of
         such wire transfer:

         Metropolitan Life Insurance Company
         One Madison Avenue
         New York, NY  10010
         Attention:  Treasurer

         with a copy to:

         Metropolitan Life Insurance Company
         One Lincoln Center, Suite 800
         Oakbrook Terrace, IL 60181
         Attention: Vice President
         Tel: 708/916-2565

(3)      All other communications:

         Metropolitan Life Insurance Company
         One Lincoln Center, Suite 800
         Oakbrook Terrace, IL  60181
         Attention: Vice President
         Tel: 708/916-2565

         Tax I.D. No. 13-5581829


<PAGE>



Principal Amount of
Name of Purchaser Notes to be Purchased                              $9,000,000

GWL PROPERTIES, INC.

GWL Properties Inc.                                                   
8515 East Orchard Road
3rd Floor, Tower 2
Englewood, Colorado 80111

Tax I.D. #84-1096239

Payments of Principal and Interest

Wire Instructions:

ABA # 091-000-019 NW MPLS/TRUST CLEARING
ACCT # 08-40-245 ATTN: Acct # 12368900
Special Instructions:  1) security description (PPN#),
                    2) allocation of payment between principal and interest, and
                       3) confirmation of principal balance.

Notice of Such Payments

Norwest Bank Minnesota, N.A.
733 Marquette Ave., Investors Bldg., 5th Floor
Minneapolis, Minnesota 55479-0047
Attn:  Income Collections

Notice for Other Communications/Financial Statements, Trustee Reports, etc.
Great-West Life & Annuity Insurance Company
8515 East Orchard Road
3rd Floor, Tower 2
Englewood, Colorado 80111
Attention:  U.S. Private Placements

Telecopier:  (303) 689-6193

<PAGE>



                                  DEFINED TERMS

                  As used  herein,  the  following  terms  have  the  respective
meanings set forth below or set forth in the Section hereof following such term:

                  "Affiliate"  means,  at any  time,  and  with  respect  to any
Person,  (a) any other Person that at such time directly or  indirectly  through
one or more  intermediaries  Controls,  or is Controlled  by, or is under common
Control with, such first Person, (b) any other Person that at such time directly
or indirectly through one or more  intermediaries is the beneficial owner of 10%
or more of any  class of Voting  Stock of such  first  Person  and (c) any other
Person of which 10% or more of any class of Voting  Stock is owned  beneficially
at such time, directly or indirectly through one or more intermediaries, by such
first  Person.  As used in this  definition,  "Control"  means  the  possession,
directly or  indirectly,  of the power to direct or cause the  direction  of the
management  and policies of a Person,  whether  through the  ownership of voting
securities,  by contract or  otherwise.  Unless the  context  otherwise  clearly
requires,  any reference to an "Affiliate" is a reference to an Affiliate of the
Company.

                  "Asset Sale" means any  conveyance,  transfer,  lease or other
disposition  (including,  without  limitation,  by  means  of  a  Sale-Leaseback
Transaction or by way of merger or consolidation) (collectively, for purposes of
this definition,  a "transfer"),  directly or indirectly,  in one or a series of
related  transactions,  of (a) any Capital Stock of any  Subsidiary  (including,
without limitation,  the issuance thereof by such Subsidiary to any Person other
than the Company or a Wholly-Owned Subsidiary);  (b) all or substantially all of
the  properties  of any  division  or line of  business  of the  Company  or any
Subsidiary;  or (c) any other  properties  (other than (i)  transfers of cash or
cash equivalents, (ii) any sale of inventory in the ordinary course of business,
(iii) any transfer of properties  that is made in compliance with the provisions
of Section 10.2 hereof, (iv) any transfer of properties of any Subsidiary to the
Company or a  Wholly-Owned  Subsidiary,  or (v) sales of  damaged,  worn-out  or
obsolete  equipment that, in the Company's  reasonable  judgment,  are either no
longer  used  or no  longer  useful  in  the  business  of  the  Company  or its
Subsidiaries).

                  "Business Day" means (a) for the purposes of Section 8.8 only,
any day other than a Saturday,  a Sunday or a day on which  commercial  banks in
New York City are required or authorized to be closed,  and (b) for the purposes
of any other  provision  of this  Agreement,  any day other than a  Saturday,  a
Sunday or a day on which commercial banks in New York City or Austin,  Texas are
required or authorized to be closed.

                  "Capital  Lease"  means,  at any time, a lease with respect to
which the lessee is required  concurrently  to recognize the  acquisition  of an
asset and the incurrence of a liability in accordance with GAAP.

<PAGE>

                  "Capital  Stock"  of any  Person  means  any and  all  shares,
interests,  participations  or other equivalents in the equity interest (however
designated)  in  such  Person  and  any  rights  (other  than  debt   securities
convertible into an equity  interest),  warrants or options to acquire an equity
interest in such Person.

                  "Capitalized   Lease  Obligation"  means  the  amount  of  the
obligation  of the  Company or any  Subsidiary  as the lessee  under any Capital
Lease  which  would,  in  accordance  with GAAP,  appear as a  liability  on the
consolidated balance sheet of the Company.

                  "Closing" is defined in Section 3.

                  "Code"  means the Internal  Revenue  Code of 1986,  as amended
from time to time, and the rules and  regulations  promulgated  thereunder  from
time to time.

                  "Company" means Whole Foods Market, Inc., a Texas corporation,
until a Person  becomes a successor in a transaction  permitted by Section 10.2,
and thereafter shall mean any such successor Person.

                  "Confidential Information"  is defined in Section 20.

                  "Consolidated Current Indebtedness" means Current Indebtedness
of the Company and its Subsidiaries,  all as determined on a consolidated  basis
in accordance with GAAP.

                  "Consolidated EBIRT" means, for any fiscal period, (i) the sum
of (a) Consolidated Net Income for such period,  plus (b) to the extent deducted
in determining Consolidated Net Income, Fixed Charges and Taxes for such period.

                  "Consolidated    Funded   Indebtedness"   means   all   Funded
Indebtedness  of the Company and its  Subsidiaries  plus the Included Amount (if
any), all as determined on a consolidated  basis in accordance  with GAAP except
insofar as the concept and calculation of the Included Amount deviate from GAAP.

                  "Consolidated  Net  Income"  means,  for any  period,  the net
income of the Company and its  Subsidiaries,  as determined  in accordance  with
GAAP and as set forth in the Company's consolidated statement of income for such
period,  provided that there shall be excluded (i) nonrecurring gains and losses
(net of any tax effect),  (ii) any net loss, or any undistributed net income, of
any Subsidiary that is not consolidated with the Company in accordance with GAAP
for financial accounting  purposes,,  (iii) the net income or loss of any Person
accrued  prior  to the  date  it  becomes  a  Subsidiary  or is  merged  into or
consolidated  with the Company or a Subsidiary,  and the net income (or loss) of
any Person,  substantially  all of the assets of which have been acquired in any
manner,  realized by such other  Person  prior to the date of such  acquisition,
(iv) the gain or loss  (net of any tax  effect)  resulting  from the sale of any
capital asset,  and (v) the non-cash gain or loss (net of any tax effect) during
such period from (i) any one-time change in accounting  principles in accordance
with GAAP and (ii) any prior  period  adjustments  resulting  from any  one-time
change in accounting principles in accordance with GAAP.

<PAGE>

               "Consolidated Net Worth" means, at any time, shareholder's equity
          of  the  Company  as set  forth  in its  consolidated  balance  sheet,
          determined in accordance with GAAP.

               "Consolidated   Total   Capitalization"   means,   at  any  time,
          Consolidated Net Worth plus Consolidated Funded Indebtedness.

               "Contribution   Agreement"   means  that   certain   Contribution
          Agreement in substantially  the form of Exhibit 2A hereto, as the same
          may be  amended,  supplemented  or  joined  in  pursuant  to a Joinder
          Agreement, from time to time.

               "Credit  Facility" means that certain Credit  Agreement among the
          Company,  the  financial  institutions  signatory  thereto  and  Texas
          Commerce  Bank  National  Association,  as Agent  for  such  financial
          institutions dated as of December 27, 1994, as amended,  and any other
          revolving credit or similar credit facility providing the Company with
          the right to obtain loans or other  extensions  of credit from time to
          time.

               "Current Indebtedness" of any Person means any Indebtedness other
          than Funded Indebtedness of such Person.

                  "Debt Prepayment Application" means, with respect to any Asset
Sale, the  application by the Company or its  Subsidiaries  of cash in an amount
equal to all or a portion of the Net Proceeds  Amount with respect to such Asset
Sale to prepay Consolidated  Funded Indebtedness  selected by the Company (other
than (a) Subordinated Debt and (b) Consolidated  Funded  Indebtedness  under any
Credit  Facility  except to the extent that in  connection  with such payment of
Indebtedness   the   availability  of  credit  under  such  Credit  Facility  is
permanently  reduced by an amount  not less than the amount of the Net  Proceeds
Amount so applied);  provided that in the course of making such  application the
Company shall offer to prepay each  outstanding  Note in accordance with Section
8.3 in the principal  amount which equals the Ratable  Portion for such Note. If
the holders of the Notes fail to accept the offer of  prepayment as aforesaid in
respect of all or any portion of the  aggregate  Ratable  Portions of the Notes,
the Company shall not be deemed to have paid Consolidated Funded Indebtedness in
the aggregate  amount which has not been accepted for prepayment and the Company
shall not be relieved of its obligations under Section 10.6 to apply, within the

<PAGE>

six-month  period therein  specified,  such aggregate amount (a) to another Debt
Prepayment  Application (which shall be determined only for such purpose without
giving effect to the proviso in the preceding  sentence,  and which may include,
without  limitation,  a  prepayment  pursuant  to Section  8.2 if the Company so
elects or if it fails or is unable to make another Debt  Prepayment  Application
or a Property  Reinvestment  Application),  in which  event the Company may (but
shall not be obligated  to) again offer to prepay,  ratably as  aforesaid,  each
outstanding  Note  in  accordance  with  Section  8.3,  or  (b)  to  a  Property
Reinvestment  Application.  "Ratable  Portion" for any Note at any time means an
amount equal to the lesser of (1) the outstanding  principal amount of such Note
at such time,  and (2) the product of (x) the Net Proceeds  Amount being applied
pursuant  to  the  first  sentence  of  this  definition  to the  prepayment  of
Consolidated Funded  Indebtedness  multiplied by (y) a fraction the numerator of
which is the  outstanding  principal  amount of such Note and the denominator of
which is the aggregate  principal  amount of  Consolidated  Funded  Indebtedness
(including,  without  limitation,  the  Notes)  at  such  time,  which  product,
following the  expiration of the period  contemplated  by the first  sentence of
Section  8.3(b),  shall for all  purposes be divided by the quotient of (xx) the
aggregate  principal amount of the Notes in respect of which the holders thereof
have accepted  (either during such period or during the period  contemplated  by
the second  sentence  of Section  8.3(b))  the offer of the Company to prepay in
accordance  with Section 8.3 divided by (yy) the aggregate  principal  amount of
all Notes at the time outstanding.

               "Default" means an event or condition the occurrence or existence
          of which  would,  with the  lapse of time or the  giving  of notice or
          both, become an Event of Default.

               "Default  Rate" means that rate of  interest  that is the greater
          (determined  on a daily  basis) of (i) 2% per annum  above the rate of
          interest  stated in clause (a) of the first  paragraph of the Notes or
          (ii) 2% over the rate of interest publicly announced by Texas Commerce
          Bank National  Association in Houston,  Texas as its "base" or "prime"
          rate.

               "Designated Event" means the occurrence of any one or more of the
          following after the Closing:

                  (i) the direct or indirect  acquisition by any person (as such
         term is used in Section  13(d) and  Section  14(d)(2)  of the  Exchange
         Act), or related persons  constituting a group (as such term is used in
         Rule 13d-5 under the  Exchange  Act),  of (a)  beneficial  ownership of
         issued and outstanding shares of Voting Stock of the Company the result
         of which  acquisition  is that such person or such group  possesses  in
         excess  of 50% of the  combined  voting  power of all then  issued  and
         outstanding Voting Stock of the Company or (b) within any period of 365
         consecutive  days,  all  or  substantially  all of  the  assets  of the
         Company; or

<PAGE>

                  (ii)  following  the  election  or  removal  of  directors,  a
         majority of the Company's  Board of Directors  consists of  individuals
         who were not  members of the  Company's  Board of  Directors  two years
         before such  election or removal,  unless the election of each director
         who was not a director at the  beginning  of such  two-year  period has
         been approved in advance by directors  representing at least a majority
         of the directors  then in office who were directors at the beginning of
         the two-year period.
             "Distribution" means, in respect of the Company or any Subsidiary:

                    (a) dividends or other  distributions or payments in respect
               of its  Capital  Stock  (except  (i) in the case of the  Company,
               dividends or other distributions of its common stock or warrants,
               rights or other options to purchase its common stock, and (ii) in
               the case of a  Subsidiary,  dividends or other  distributions  or
               payments  in respect  of its  Capital  Stock to the  Company or a
               Wholly-Owned Subsidiary); and

                    (b) the redemption or acquisition of its Capital Stock or of
               warrants,  rights or other  options to purchase its Capital Stock
               (except (i) in the case of the  Company,  when solely in exchange
               for  shares  of its  common  stock or  warrants,  rights or other
               options to purchase its common  stock,  and (ii) in the case of a
               Subsidiary,  redemptions  or  acquisitions  from the Company or a
               Wholly-Owned Subsidiary).

                  "Environmental Laws" means any and all Federal,  state, local,
and foreign statutes, laws, regulations,  ordinances,  rules, judgments, orders,
decrees,  permits,  concessions,  grants,  franchises,  licenses,  agreements or
governmental  restrictions  relating  to  pollution  and the  protection  of the
environment or the release of any materials into the environment,  including but
not limited to those related to hazardous  substances  or wastes,  air emissions
and discharges to waste or public systems.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974, as amended from time to time,  and the rules and  regulations  promulgated
thereunder from time to time in effect.

                  "ERISA  Affiliate" means any trade or business (whether or not
incorporated)  that is treated as a single  employer  together  with the Company
under section 414 of the Code.

<PAGE>

                    "Event of Default" is defined in Section 11.

                    "Exchange Act" means the Securities Exchange Act of 1934, as
               amended.

                  "Fair  Market  Value"  means,  at any time with respect to any
property of any kind or character, the sale value of such property that would be
realized in an  arm's-length  sale at such time  between an informed and willing
buyer and an informed and willing  seller,  under no  compulsion to buy or sell,
respectively.

                  "Fixed Charges" means, with respect to any period,  the sum of
(a) Interest Charges for such period and (b) Lease Rentals for such period.

                  "Fixed Charges  Coverage  Ratio" means, at any time, the ratio
of (a)  Consolidated  EBIRT for the period of four  consecutive  fiscal quarters
ending on, or most  recently  ended prior to, such time to (b) Fixed Charges for
such period.

                  "Funded  Indebtedness"  of any Person  means any  Indebtedness
which by its  terms or by the  terms of any  instrument  or  agreement  relating
thereto  matures,  or which is otherwise  payable or unpaid,  more than one year
from, or is directly or indirectly  renewable or extendible at the option of the
debtor to a date more than one year  (including  an option of the debtor under a
revolving credit or similar agreement obligating the lender or lenders to extend
credit  over a period  of more  than one year)  from,  the date of the  creation
thereof,  including all payments in respect thereof that are due within one year
from the date of determination thereof.

                  "GAAP" means generally  accepted  accounting  principles as in
effect from time to time in the United States of America.

                  "Governmental Authority"  means

                  (a)      the government of

                    (i)  the  United  States  of  America  or any State or other
                         political subdivi sion thereof, or

                    (ii) any jurisdiction in which the Company or any Subsidiary
                         conducts  all or any  part of its  business,  or  which
                         asserts jurisdiction over any properties of the Company
                         or any Subsidiary, or

<PAGE>

                    (b) any entity exercising executive, legislative,  judicial,
               regulatory or adminis trative functions of, or pertaining to, any
               such government.

                  "Gross Proceeds Amount" means,  with respect to any Asset Sale
by any Person,  the aggregate  amount of the  consideration  (valued at the Fair
Market Value of such consideration at the time of the consummation of such Asset
Sale) payable to such Person in respect of such Asset Sale.

     "Guarantee" shall mean, with respect of any Person,  any obligation of such
Person   guaranteeing  or  intended  to  guarantee  any  Indebtedness  or  other
obligation  (the  "primary  obligation")  of  any  other  Person  (the  "primary
obligor") in any manner,  whether  directly or  indirectly,  including,  without
limitation,  any obligation of such Person,  whether or not  contingent,  (a) to
purchase any such primary  obligation  or any  property  constituting  direct or
indirect security therefor,  (b) to advance or supply funds (i) for the purchase
or payment of any such primary obligation or (ii) to maintain working capital or
equity capital of the primary  obligor or otherwise to maintain the net worth or
solvency  of the  primary  obligor,  (c) to  purchase  property,  Securities  or
services  primarily  for the purpose of assuring  the owner of any such  primary
obligation of the ability of the primary obligor to make payment of such primary
obligation  or (d)  otherwise  primarily to assure or hold harmless the owner of
any such primary  obligation  against loss in respect  thereof;  provided,  that
notwithstanding the foregoing, the term Guarantee shall not include endorsements
of instruments for deposit or collection in the ordinary course of business. The
amount  of any  Guarantee  of any  Person  shall be the  amount  of the  primary
obligation  or such lesser  amount to which the maximum  exposure of such Person
shall have been specifically limited.

     "Guarantor"  means each of Whole Foods  Market  Services,  Inc., a Delaware
corporation, Whole Foods Market Southwest I, Inc., a Delaware corporation, Whole
Foods Market Southwest  Investments,  Inc., a Delaware corporation,  Whole Foods
Market California,  Inc., a California corporation,  Whole Foods Market Midwest,
Inc.,  a  Delaware  corporation,  Wellspring  Grocery,  Inc.,  a North  Carolina
corporation,  Bread & Circus,  Inc., a Massachusetts  corporation,  Mrs. Gooch's
Natural  Food  Markets,  Inc.,  a  California  corporation,  Whole Foods  Market
Southwest,  L.P.,  a Texas  limited  partnership,  Whole Food  Company,  Inc., a
Louisiana  corporation,   The  Sourdough:  A  European  Bakery,  Inc.,  a  Texas
corporation,  Whole Foods Market Beverage Corp., a Texas  corporation,  and each
other  Subsidiary  of the Company  created or acquired by the Company  after the
Closing.

<PAGE>

                  "Guaranty" means each guaranty of a Guarantor in substantially
the form of Exhibit 2 hereto, as the same may be amended, supplemented or joined
in pursuant to a Joinder Agreement, from time to time.

                  "Hazardous  Material" means any and all  pollutants,  toxic or
hazardous  wastes or any other  substances that might pose a hazard to health or
safety,  the removal of which may be required  or the  generation,  manufacture,
refining, production,  processing, treatment, storage, handling, transportation,
transfer, use, disposal, release, discharge, spillage, seepage, or filtration of
which is or shall be  restricted,  prohibited or penalized by any applicable law
(including, without limitation,  asbestos, urea formaldehyde foam insulation and
polycholorinated biphenyls).

                  "holder" means,  with respect to any Note, the Person in whose
name such Note is registered in the register  maintained by the Company pursuant
to Section 13.1.

                  "Included  Amount" means,  at any time, (i) the maximum amount
of  Consolidated  Current  Indebtedness  outstanding  on any day  during the Low
Period in the Look-Back  Period most  recently  ended prior to such time or (ii)
such greater amount of  Consolidated  Current  Indebtedness  relating to the Low
Period during any previous Look-Back Period if Consolidated Current Indebtedness
has not been reduced to zero for a period of at least 45 consecutive  days since
the amount  described  in this clause (ii) was included in  Consolidated  Funded
Indebtedness as the Included Amount.

                  "Indebtedness"  with respect to any Person means, at any time,
without  duplication,  (a)  indebtedness  for borrowed money or for the deferred
purchase price of property or services purchased, (b) all indebtedness of others
for borrowed  money or for the deferred  purchase  price of property or services
secured  by a Lien on any  property  owned by such  Person,  whether or not such
indebtedness has been assumed by such Person, (c) Capitalized Lease Obligations,
(d) all  obligations  payable out of the proceeds of production from property of
such  Person,  whether or not the  obligation  secured  thereby  shall have been
assumed by such Person, and (e) Guarantees of such Person.

Indebtedness  of any Person shall include all  obligations of such Person of the
character described in clauses (a) through (e) to the extent such Person (or, in
the case of  obligations  described  in  clauses  (b) and (e),  another  Person)
remains  legally  liable  in  respect  thereof  notwithstanding  that  any  such
obligation is deemed to be extinguished under GAAP.

<PAGE>

                  "Institutional Investor" means (a) any original purchaser of a
Note,  (b) any holder of a Note holding more than 5% of the aggregate  principal
amount of the Notes then outstanding,  and (c) any bank, trust company,  savings
and loan  association  or other  financial  institution,  any pension plan,  any
investment  company,  any insurance company,  any broker or dealer, or any other
similar financial institution or entity, regardless of legal form.

                  "Interest  Charges" means, with respect to any period, the sum
(without duplication) of the following (in each case, eliminating all offsetting
debits and credits between the Company and its  Subsidiaries and all other items
required  to be  eliminated  in the course of the  preparation  of  consolidated
financial  statements of the Company and its  Subsidiaries  in  accordance  with
GAAP);  (a) all  interest  in respect of  Indebtedness  of the  Company  and its
Subsidiaries  (including imputed interest on Capital Lease Obligations) deducted
in  determining  Consolidated  Net  Income  for  such  period,  and (b) all debt
discount and expense  amortized or required to be amortized in the determination
of Consolidated Net Income for such period.

                  "Investment" means any investment, made in cash or by delivery
of property, by the Company or any of its Subsidiaries in any Person, whether by
acquisition of stock,  indebtedness or other obligation or Security, or by loan,
guaranty, advance, capital contribution or otherwise.

                  "Joinder Agreement" means a Joinder Agreement in substantially
the form of Exhibit 9.8 hereto,  as the same may be amended or supplemented from
time to time,  pursuant to which a Subsidiary created or acquired by the Company
after the Closing  joins in the  execution  and delivery of the Guaranty and the
Contribution Agreement.

                  "Lease Rentals" means, with respect to any period,  the sum of
the minimum  amount of rental and other  obligations  required to be paid during
such period by the Company or any Subsidiary on a  consolidated  basis as lessee
under all leases of real or  personal  property  (other  than  Capital  Leases),
excluding any amounts  required to be paid by the lessee (whether or not therein
designated as rental or additional  rental) which are on account of  maintenance
and repairs, insurance, taxes, assessments, water rates and similar charges, and
including  any  amounts  required  to be paid by the  lessee  which are based on
profits,  revenues or sales  realized by the lessee from the leased  property or
otherwise based on the performance of the lessee.

                  "Lien" means, with respect to any Person, any mortgage,  lien,
pledge, charge, security interest or other encumbrance, or any interest or title
of any vendor,  lessor, lender or other secured party to or of such Person under
any conditional sale or other title retention  agreement or Capital Lease,  upon
or with respect to any property or asset of such Person  (including  in the case
of stock,  stockholder  agreements,  voting  trust  agreements  and all  similar
arrangements).

<PAGE>

               "Look-Back   Period"  means,  at  any  time,  the  period  of  12
          consecutive fiscal months most recently ended.

               "Low Period" means, as to any Look-Back Period,  the period of 45
          consecutive   days  during  such   Look-Back   Period   during   which
          Consolidated  Current  Indebtedness was at its lowest level on a daily
          average basis.

               "Make-Whole Amount" is defined in Section 8.8.

               "Material"   means   material  in   relation  to  the   business,
          operations,  affairs,  financial  condition,  assets,  properties,  or
          prospects of the Company and its Subsidiaries taken as a whole.

               "Material  Adverse Effect" means a material adverse effect on (a)
          the business,  operations,  affairs,  financial  condition,  assets or
          properties of the Company and its  Subsidiaries  taken as a whole,  or
          (b) the ability of the Company to perform its  obligations  under this
          Agreement,  any Other  Agreement  or any Note,  or (c) the validity or
          enforceability of this Agreement,  any Other Agreement,  any Note, the
          Guaranty, the Contribution Agreement or any Joinder Agreement.

               "Memorandum" is defined in Section 5.3.

               "Multiemployer  Plan"  means  any Plan  that is a  "multiemployer
          plan" (as such term is defined in section 4001(a)(3) of ERISA).

               "Net Proceeds  Amount"  means,  with respect to any Asset Sale by
          any Person, an amount equal to the difference of

                    (a) the Gross Proceeds Amount, minus

                    (b)  all  ordinary  and  reasonable  out-of-pocket  expenses
               actually  incurred by such Person in  connection  with such Asset
               Sale.

                    "Net Proceeds of Common  Stock"  means,  with respect to any
               period,  cash  proceeds  (net  of  all  costs  and  out-of-pocket
               expenses in connection therewith,  including, without limitation,
               placement,   underwriting   and  brokerage  fees  and  expenses),
               received by the Company during such period,  from the sale of its
               common stock, including in such net proceeds:

<PAGE>

                           (a) the net amount paid upon  issuance  and  exercise
                  during such  period of any right to acquire any common  stock,
                  or paid  during  such  period to  convert a  convertible  debt
                  Security to common stock (but excluding any amount paid to the
                  Company upon issuance of such convertible debt Security); and

                           (b) any amount paid to the Company  upon  issuance of
                  any  convertible  debt Security  issued after January 14, 1996
                  and thereafter converted to common stock during such period.

                  "Notes" is defined in Section 1.

                  "Officer's  Certificate"  means  a  certificate  of  a  Senior
Financial  Officer or of any other officer of the Company or Subsidiary,  as the
case  may be,  whose  responsibilities  extend  to the  subject  matter  of such
certificate.

                  "Other Agreements" is defined in Section 2.

                  "Other Purchasers" is defined in Section 2.

                  "PBGC" means the Pension Benefit Guaranty Corporation referred
to and defined in ERISA or any successor thereto.

                  "Person"  means  an  individual,   partnership,   corporation,
limited liability company,  association,  trust,  joint venture,  unincorporated
organization, or a government or agency or political subdivision thereof.

                  "Plan" means an "employee benefit plan" (as defined in section
3(3) of ERISA) that is or, within the preceding five years, has been established
or  maintained,  or to which  contributions  are or, within the  preceding  five
years,  have been  made or  required  to be made,  by the  Company  or any ERISA
Affiliate or with respect to which the Company or any ERISA  Affiliate  may have
any liability.

                  "property"   or   "properties"    means,    unless   otherwise
specifically  limited,  real or  personal  property  of any  kind,  tangible  or
intangible, choate or inchoate.

<PAGE>

                  "Property Reinvestment Application" means, with respect to any
Asset Sale, the  application of all or a portion of the Net Proceeds Amount with
respect to such Asset Sale to the  acquisition  by the Company or any Subsidiary
of operating  assets of the Company or any Subsidiary to be used in the business
of such Person.

                  "Proposed Prepayment Date" is defined in Section 8.3(a).

                    "QPAM   Exemption"  means   Prohibited   Transaction   Class
               Exemption 84-14 issued by the United States Department of Labor.

                  "Required Holders" means, at any time, the holders of at least
51% in principal amount of the Notes at the time outstanding (exclusive of Notes
then owned by the Company or any of its Affiliates).

                  "Responsible  Officer" means any Senior Financial  Officer and
any other officer of the Company with  responsibility  for the administration of
the relevant portion of this agreement.

                    "Restricted  Investments"  means all Investments  except the
               following:

                    (a)  Investments in one or more  Subsidiaries  or any Person
                         that  concurrently  with  such  Investment   becomes  a
                         Subsidiary;

                    (b)  Investments  existing  on the date of the  Closing  and
                         disclosed in Schedule 10.11;

                    (c)  Investments by  Subsidiaries  in the form of guaranties
                         of the  Notes  and  obligations  of the  Company  under
                         Credit Facilities;

                    (d)  Investments in United States  Governmental  Securities,
                         provided that such  obligations  mature within 365 days
                         from the date of acquisition thereof;

                    (e)  Investments  in  certificates  of deposit  or  banker's
                         acceptances issued by an Acceptable Bank, provided that
                         such  obligations  mature within 365 days from the date
                         of acquisition thereof;
<PAGE>


                    (f)  Investments  in  commercial  paper  given  the  highest
                         rating by S&P or Moody's and maturing not more than 270
                         days from the date of creation thereof;

                    (g)  Investments in Repurchase Agreements; and

                    (h)  Investments  in tax-exempt  obligations of any state of
                         the United States of America,  or any  municipality  of
                         any such  state,  in each case  rated "AA" or better by
                         S&P, "Aa2" or better by Moody's or an equivalent rating
                         by  any  other  credit   rating  agency  of  recognized
                         national  standing,   provided  that  such  obligations
                         mature  within  365 days  from the date of  acquisition
                         thereof.

As used in this definition of "Restricted Investments":

                           "Acceptable Bank" means any bank or trust company (i)
                  which is  organized  under  the laws of the  United  States of
                  America or any State thereof, (ii) which has capital,  surplus
                  and undivided profits aggregating at least  $500,000,000,  and
                  (iii)  whose  long-term  unsecured  debt  obligations  (or the
                  long-term  unsecured  debt  obligations  of the  bank  holding
                  company  owning all of the capital stock of such bank or trust
                  company)  shall  have been  given a rating of "A" or better by
                  S&P or "A2" or better by Moody's.

                           "Acceptable  Broker-Dealer"  means any  Person  other
                  than a natural  person (i) which is  registered as a broker or
                  dealer  pursuant to the Exchange Act and (ii) whose  long-term
                  unsecured debt  obligations  shall have been given a rating of
                  "A" or better by S&P or "A2" or better by Moody's.

                           "Moody's" means Moody's Investors Services, Inc.

                           "Repurchase Agreement" means any written agreement

                                    (a) that  provides  for (i) the  transfer of
                           one or more United States Governmental  Securities in
                           an aggregate  principal  amount at least equal to the
                           amount of the Transfer Price  (defined  below) to the
                           Company or any of its Subsidiaries from an Acceptable
                           Bank  or  an  Acceptable   Broker-Dealer   against  a
                           transfer  of  funds  (the  "Transfer  Price")  by the
                           Company or such Subsidiary to such Acceptable Bank or
                           Acceptable  Broker-Dealer,  and  (ii) a  simultaneous
                           agreement  by the  Company  or  such  Subsidiary,  in
                           connection  with such transfer of funds,  to transfer
                           to such Acceptable  Bank or Acceptable  Broker-Dealer
                           the  same  or  substantially  similar  United  States
                           Governmental Securities for a price not less than the
                           Transfer Price plus a reasonable  return thereon at a
                           date  certain  not  later  than  31 days  after  such
                           transfer of funds;

<PAGE>

                                    (b) in respect of which the  Company or such
                           Subsidiary shall have the right,  whether by contract
                           or pursuant to  applicable  law,  to  liquidate  such
                           agreement   upon  the   occurrence   of  any  default
                           thereunder; and

                                    (c) in connection  with which the Company or
                           such  Subsidiary,  or an agent  thereof,  shall  have
                           taken  all  action  required  by  applicable  law  or
                           regulations  to perfect a first priority Lien in such
                           United States Governmental Securities.

                    Ratable  Portion" is defined  within the  definition of Debt
               Prepayment Application.

                           "S&P"  means  Standard  &  Poor's  Ratings  Group,  a
division of McGraw Hill, Inc.

                           "United  States  Governmental   Security"  means  any
                  direct obligation of, or obligation  guaranteed by, the United
                  States of America,  or any agency  controlled or supervised by
                  or  acting  as an  instrumentality  of the  United  States  of
                  America  pursuant to authority  granted by the Congress of the
                  United  States  of  America,  so long as  such  obligation  or
                  guarantee  shall have the benefit of the full faith and credit
                  of the United  States of America which shall have been pledged
                  pursuant to  authority  granted by the  Congress of the United
                  States of America.

                           "Restricted Payment" means

                           (a) any Distribution in respect of the Company or any
                  Subsidiary,  including,  without limitation,  any Distribution
                  resulting  in the  acquisition  by the  Company of  Securities
                  which would constitute treasury stock, and

                           (b) any payment, repayment,  redemption,  retirement,
                  repurchase or other  acquisition,  direct or indirect,  by the
                  Company or any Subsidiary of, on account of, or in respect of,
                  the  principal of any  Subordinated  Debt (or any  installment
                  thereof)  prior  to  the  regularly  scheduled  maturity  date
                  thereof (as in effect on the date such  Subordinated  Debt was
                  originally incurred).

<PAGE>

                  For purposes of this  Agreement,  the amount of any Restricted
Payment  made in property  shall be the greater of (x) the Fair Market  Value of
such  property  (as  determined  in good  faith by the  board of  directors  (or
equivalent governing body) of the Person making such Restricted Payment) and (y)
the net book value thereof on the books of such Person,  in each case determined
as of the date on which such Restricted Payment is made.

                  "Right to Put" has the meaning set forth in Section 8.6(a).

                  "Sale-Leaseback   Transaction"  means,  with  respect  to  any
Person, any direct or indirect arrangement pursuant to which properties are sold
or  transferred by such Person or a Subsidiary of such Person and are thereafter
leased back from the  purchaser or  transferee  thereof by such Person or one of
its Subsidiaries.

                    "Security"  has the meaning set forth in section 2(1) of the
               Securities Act.

                  "Securities  Act" means the Securities Act of 1933, as amended
from time to time.

                  "Senior Financial  Officer" means, as to any Person, the chief
financial officer,  principal  accounting  officer,  treasurer or comptroller of
such Person.

                  "Subordinated  Debt"  means  any  Indebtedness  that is in any
manner  subordinated  in  right  of  payment  or  security  in  any  respect  to
Indebtedness evidenced by the Notes.

                  "Subsidiary"   means,  as  to  any  Person,  any  corporation,
association or other business  entity in which such Person or one or more of its
Subsidiaries or such Person and one or more of its Subsidiaries  owns a majority
of the  Voting  Stock.  Unless  the  context  otherwise  clearly  requires,  any
reference to a "Subsidiary" is a reference to a Subsidiary of the Company.

                  "Taxes" means,  for any period,  the sum of all provisions for
U.S.   Federal,   state  and  foreign  income  taxes  of  the  Company  and  its
Subsidiaries, all as determined on a consolidated basis in accordance with GAAP.

                  "Voting Stock" means,  with respect to any Person,  any shares
of Capital Stock of such Person the holders of which are entitled under ordinary
circumstances to vote for the election of directors or similar governing body of
such  Person  (irrespective  of whether at the time  Capital  Stock of any other
class or  classes  shall  have or might  have  voting  power  by  reason  of the
happening of any contingency).

                  "Wholly-Owned  Subsidiary"  means, at any time, any Subsidiary
one  hundred  percent  (100%) of all of the  Capital  Stock  (except  directors'
qualifying  shares) of which is owned by any one or more of the  Company and the
Company's other Wholly-Owned Subsidiaries at such time.

<PAGE>

                                   SCHEDULE A


                                 [FORM OF NOTE]


                            WHOLE FOODS MARKET, INC.

                       7.29% SENIOR NOTE DUE May 16, 2006

No. [_____]       [Date]
$[_______]        PPN 966837 A* 7

                  FOR VALUE RECEIVED, the undersigned,  WHOLE FOODS MARKET, INC.
(herein called the  "Company"),  a corporation  organized and existing under the
laws of the  State  of  Texas,  hereby  promises  to pay to [ ],  or  registered
assigns,  the  principal  sum of [ ]  DOLLARS  on May 16,  2006,  with  interest
(computed  on the basis of a 360-day  year of twelve  30-day  months) (a) on the
unpaid  balance  thereof  at the rate of 7.29% per annum  from the date  hereof,
payable quarterly in arrears, on the sixteenth day of February,  May, August and
November in each year,  commencing  with the  sixteenth  day of  February,  May,
August or November next succeeding the date hereof,  until the principal  hereof
shall have become due and payable, and (b) to the extent permitted by law on any
overdue  payment  (including any overdue  prepayment) of principal,  any overdue
payment of interest and any overdue payment of any Make-Whole Amount (as defined
in the Note Purchase Agreements referred to below), payable quarterly in arrears
as aforesaid (or, at the option of the registered holder hereof, on demand),  at
a rate per annum  from time to time  equal to the  greater  of (i) 9.29% or (ii)
2.00% over the rate of interest publicly  announced by The Chase Manhattan Bank,
N.A. from time to time in New York, New York as its "base" or "prime" rate.

                  Payments  of  principal  of,  interest  on and any  Make-Whole
Amount  with  respect to this Note are to be made in lawful  money of the United
States of America at the principal  office of The Chase  Manhattan Bank, N.A. in
New York,  New York or at such other place as the Company shall have  designated
by written  notice to the holder of this Note as provided  in the Note  Purchase
Agreements referred to below.

                  This Note is one of a series of Senior  Notes  (herein  called
the "Notes") issued pursuant to separate Note Purchase Agreements, dated May 16,
1996  (as  from  time to time  amended,  the  "Note  Purchase  Agreements";  the
capitalized  terms used but not defined  herein  being used with the  respective
meanings specified in the Note Purchase Agreements), between the Company and the
respective  Purchasers  named  therein and is entitled to the benefits  thereof.
Each holder of this Note will be deemed, by its acceptance  hereof,  (i) to have
agreed to the  confidentiality  provisions  set forth in  Section 20 of the Note
Purchase  Agreements  and (ii) to have  made  the  representation  set  forth in
Section 6.2 of the Note Purchase Agreements.


                  This Note and the holder  hereof  are  entitled,  equally  and
ratably  with the  holders  of all  other  Notes  guaranteed  by each  Guarantor
pursuant  to a certain  Master  Guaranty  of even  date  with the Note  Purchase
Agreements executed by the Subsidiaries of the Company, to all benefits provided
thereby or referred to therein,  and  reference is made to such Master  Guaranty
for a statement of such benefits.

<PAGE>

                  This Note is a  registered  Note and,  as provided in the Note
Purchase  Agreements,  upon surrender of this Note for registration of transfer,
duly endorsed, or accompanied by a written instrument of transfer duly executed,
by the  registered  holder hereof or such holder's  attorney duly  authorized in
writing,  a new  Note  for a like  principal  amount  will  be  issued  to,  and
registered  in the  name  of,  the  transferee.  Prior  to due  presentment  for
registration  of  transfer,  the Company may treat the person in whose name this
Note is registered as the owner hereof for the purpose of receiving  payment and
for all other  purposes,  and the Company  will not be affected by any notice to
the contrary.

                  The Company will make required prepayments of principal on the
dates and in the amounts specified in the Note Purchase Agreements. This Note is
also subject to optional  prepayment,  in whole or from time to time in part, at
the times and on the terms  specified in the Note Purchase  Agreements  and to a
Right to Put on the terms specified in the Note Purchase Agreements.

                  If an Event  of  Default,  as  defined  in the  Note  Purchase
Agreements, occurs and is continuing, the principal of this Note may be declared
or otherwise  become due and payable in the manner,  at the price (including any
applicable  Make-Whole Amount) and with the effect provided in the Note Purchase
Agreements.

                  The Company and any and all endorsers, guarantors and sureties
severally waive grace,  demand,  presentment for payment,  notice of dishonor or
default,  notice of intent to accelerate,  notice of acceleration (to the extent
set forth in the Note Purchase Agreements), protest and diligence in collecting.


                  Should any indebtedness  represented by this Note be collected
at law or in equity, or in bankruptcy or other proceedings,  or should this Note
be placed in the hands of attorneys for  collection,  the Company agrees to pay,
in addition to the principal,  Make-Whole  Amount,  if any, and interest due and
payable  hereon,  all costs of  collecting  or  attempting to collect this Note,
including  reasonable  attorneys' fees and expenses (including those incurred in
connection with any appeal).

                  This Note shall be construed and enforced in accordance  with,
and the rights of the parties  shall be governed by, the law of the State of New
York.

                                                        WHOLE FOODS MARKET, INC.

                                                             By
                                                                 [Title]


<PAGE>




                                   SCHEDULE A




                           FORM OF OPINION OF COUNSEL
                                 FOR THE COMPANY


                            Matters To Be Covered In
                       Opinion of Counsel For The Company


     1. Each of the Company and the Guarantors being duly incorporated,  validly
     existing and in good standing, the Company having requisite corporate power
     and  authority  to issue  and sell the Notes and to  execute,  deliver  and
     perform its obligations under this Agreement and the Other Agreements,  and
     the  Guarantors  having  requisite   corporate  or  partnership  power  and
     authority  to  execute,  deliver and perform  their  obligations  under the
     Guaranty and the Contribution Agreement.

     2. Each of the Company and the Guarantors  being duly qualified and in good
     standing as a foreign corporation in appropriate jurisdictions.

     3. Due authorization and execution of this Agreement, the Other Agreements,
     the Notes, the Guaranty and the  Contribution  Agreement and such documents
     being legal, valid, binding and enforceable.

<PAGE>

     4. No conflicts with charter documents, laws or other agreements.

     5. All  consents  required  to issue  and sell the  Notes  and to  execute,
     deliver and perform the this Agreement, the Other Agreements,  the Guaranty
     and the Contribution Agreement having been obtained.

     6.  No  litigation  questioning  validity  of  this  Agreement,  the  Other
     Agreements,  the Notes,  the Guaranty or the  Contribution  Agreement or in
     which, in the event of an adverse outcome, there is a reasonable likelihood
     of a Material Adverse Effect.


     7. The Notes not requiring  registration  under the Securities Act of 1933,
     as amended;  no need to qualify an indenture  under the Trust Indenture Act
     of 1939, as amended.

     8. No violation of Regulations G, T or X of the Federal Reserve Board.

     9. Company not an "investment  company",  or a company  "controlled"  by an
     "investment company", under the Investment Company Act of 1940, as amended.

     10. Texas state courts and federal  courts  applying Texas conflict of laws
     principles giving effect to the choice of law provisions  contained in this
     Agreement,   the  Other  Agreements,   the  Notes,  the  Guaranty  and  the
     Contribution Agreement.

<PAGE>
                           EXHIBIT 4.4(b)


                       FORM OF OPINION OF SPECIAL COUNSEL
                                TO THE PURCHASERS



                            Matters To Be Covered In
                  Opinion of Special Counsel To the Purchasers


     1. Each of the Company and the Guarantors being duly incorporated,  validly
     existing and in good standing, the Company having requisite corporate power
     and  authority  to issue  and sell the Notes and to  execute,  deliver  and
     perform its obligations under this Agreement and the Other Agreements,  and
     the  Guarantors  having  requisite   corporate  or  partnership  power  and
     authority  to  execute,  deliver and perform  their  obligations  under the
     Guaranty and the Contribution Agreement.

     2. Due authorization and execution of this Agreement, the Other Agreements,
     the Notes, the Guaranty and the  Contribution  Agreement and such documents
     being legal, valid, binding and enforceable.

     3. No conflicts with charter documents or bylaws.

     4. The Notes not requiring  registration  under the Securities Act of 1933,
     as amended;  no need to qualify an indenture  under the Trust Indenture Act
     of 1939, as amended.

     5. The opinion of counsel to the  Company  being  satisfactory  in form and
     scope and the purchasers of the Notes being justified in relying thereon.

<PAGE>

                                 Exhibit 8.3(b)


                 FORM OF ACCEPTANCE OF RATABLE PREPAYMENT OFFER


Whole Foods Market, Inc.
601 N. Lamar
Suite 300
Austin, Texas 78703

Attention: Chief Financial Officer

Ladies and Gentlemen:

                  Reference is made to the separate  Note  Purchase  Agreements,
dated May 16, 1996 (the "Note  Agreements",  the capitalized  terms herein being
used  herein  as  therein  defined),  between  Whole  Foods  Market,  Inc.  (the
"Company") and each of American General Life Insurance Company, Independent Life
and Accident  Insurance  Company,  Metropolitan  Life Insurance  Company and GWL
Properties, Inc. which provide, among other things, for the issuance and sale by
the  Company  of its 7.29%  Senior  Notes  due May 16,  2006,  in the  aggregate
principal  amount of $40,000,000.  In accordance with Section 8.3(b) of the Note
Agreements, the undersigned hereby accepts the offer of the Company to prepay at
par the Ratable  Portion of all Notes held by the  undersigned.  The undersigned
recognizes  that its  Ratable  Portion  may  increase  in amount  automatically,
pursuant to the definition of Ratable Portion  provided in the Note  Agreements,
if the  holder or holders of other  Notes do not accept the  Company's  offer to
prepay.

                  Please  transfer  in  immediately   available  funds,  on  the
Proposed  Prepayment  Date  specified  pursuant  to  Section  8.3(a) of the Note
Agreements,  the Ratable  Portion of the outstanding  principal  amount of Notes
held by the undersigned and accrued and unpaid interest  thereon with respect to
the foregoing acceptance of the Company's offer to prepay.

                  Date:

                                                  [NAME OF HOLDER OF NOTES]

                                                   By:
                                                 Name:
                                                Title:


<PAGE>
   


                                 EXHIBIT 8.6(b)
                             FORM OF NOTICE OF SALE


Whole Foods Market, Inc.
601 N. Lamar
Suite 300
Austin, Texas 78703

Attention:  Chief Financial Officer

Ladies and Gentlemen:

                  Reference is made to the separate  Note  Purchase  Agreements,
dated May 16, 1996 (the "Note  Agreements",  the capitalized  terms herein being
used  herein  as  therein  defined),  between  Whole  Foods  Market,  Inc.  (the
"Company") and each of American General Life Insurance Company, Independent Life
and Accident  Insurance  Company,  Metropolitan  Life Insurance  Company and GWL
Properties, Inc. which provide, among other things, for the issuance and sale by
the  Company  of its 7.29%  Senior  Notes  due May 16,  2006,  in the  aggregate
principal  amount of  $40,000,000.  In  accordance  with Section 8.6 of the Note
Agreements,  the undersigned hereby irrevocably  exercises its Right to Put with
respect to all Notes held by it.

                  Please   transfer   in   immediately   available   funds,   on
____________________  [not less than 20 days after  delivery  of this  Notice of
Sale], the outstanding principal amount of the Notes held by the undersigned and
accrued and unpaid  interest  thereon with respect to the foregoing  exercise of
the undersigned's Right to Put.

                  Date:

                                               [NAME OF HOLDER OF NOTES]

                                            By:
                                          Name:
                                         Title:

<PAGE>

                                    EXHIBIT 2





                                FORM OF GUARANTY

                                    [TO COME]




<PAGE>




                                TABLE OF CONTENTS

Section  Page

<TABLE>
<CAPTION>
<S>                                                                                 <C>
1.       AUTHORIZATION OF NOTES                                                       - 1 -

2.       SALE AND PURCHASE OF NOTES                                                   - 1 -

3.       CLOSING                                                                      - 2 -

4.       CONDITIONS TO CLOSING                                                        - 2 -
         4.1.     Representations and Warranties                                      - 2 -
         4.2.     Performance; No Default                                             - 2 -
         4.3.     Compliance Certificates                                             - 3 -
         4.4.     Opinions of Counsel                                                 - 3 -
         4.5.     Purchase Permitted By Applicable Law, etc.                          - 3 -
         4.6.     Sale of Other Notes                                                 - 3 -
         4.7.     Payment of Special Counsel Fees                                     - 4 -
         4.8.     Private Placement Number                                            - 4 -
         4.9.     Changes in Corporate Structure                                      - 4 -
         4.10.    Guaranty and Contribution Agreement                                 - 4 -
         4.11.    Proceedings and Documents                                           - 4 -
         4.12.    Amendment of Credit Facility                                        - 4 -

5.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY                                - 4 -
         5.1.     Organization; Power and Authority                                   - 5 -
         5.2.     Authorization, etc.                                                 - 5 -
         5.3.     Disclosure                                                          - 5 -
         5.4.     Organization and Ownership of Shares of Subsidiaries; Affiliates    - 6 -
         5.5.     Financial Statements                                                - 6 -
         5.6.     Compliance with Laws, Other Instruments, etc.                       - 7 -
         5.7.     Governmental Authorizations, etc.                                   - 7 -
         5.8.     Litigation; Observance of Agreements, Statutes and Orders           - 7 -
         5.9.     Taxes                                                               - 8 -
         5.10.    Title to Property; Leases                                           - 8 -
         5.11.    Licenses, Permits, etc                                              - 8 -
         5.12.    Compliance with ERISA                                               - 9 -
         5.13.    Private Offering by the Company                                    - 10 -
         5.14.    Use of Proceeds; Margin Regulations                                - 10 -
         5.15.    Existing Indebtedness; Future Liens                                - 10 -
         5.16.    Foreign Assets Control Regulations, etc.                           - 11 -
         5.17.    Status under Certain Statutes                                      - 11 -
         5.18.    Environmental Matters                                              - 11 -

6.       REPRESENTATIONS OF THE PURCHASER                                            - 12 -
         6.1.     Purchase for Investment                                            - 12 -
         6.2.     Source of Funds                                                    - 12 -

7.       INFORMATION AS TO COMPANY                                                   - 13 -
         7.1.     Financial and Business Information                                 - 13 -
         7.2.     Officer's Certificate                                              - 16 -
         7.3.     Inspection                                                         - 17 -

8.       PREPAYMENT OF THE NOTES                                                     - 17 -
         8.1.     Required Prepayments                                               - 17 -
         8.2.     Optional Prepayments with Make-Whole Amount                        - 17 -
         8.3.     Offer to Prepay Notes in the Event of a
                           Debt Prepayment Application                               - 18 -
         8.4.     Allocation of Partial Prepayments                                  - 19 -
         8.5.     Maturity; Surrender, etc.                                          - 19 -
         8.6.     Right to Put.                                                      - 19 -
         8.7.     Purchase of Notes                                                  - 20 -
         8.8.     Make-Whole Amount                                                  - 21 -

9.       AFFIRMATIVE COVENANTS                                                       - 22 -
         9.1.     Compliance with Law                                                - 22 -
         9.2.     Insurance                                                          - 22 -
         9.3.     Maintenance of Properties                                          - 23 -
         9.4.     Payment of Taxes and Claims                                        - 23 -
         9.5.     Corporate Existence, etc.                                          - 23 -
         9.6.     ERISA Compliance.                                                  - 24 -
         9.7.     Covenant to Secure Notes Equally.                                  - 24 -
         9.8.     Covenant to Provide Additional Guarantees.                         - 24 -

10.      NEGATIVE COVENANTS                                                          - 24 -
         10.1.    Transactions with Affiliates                                       - 24 -
         10.2.    Merger, Consolidation, etc                                         - 25 -
         10.3.    Liens                                                              - 25 -
         10.4.    Fixed Charges Coverage Ratio.                                      - 27 -
         10.5.    Line of Business.                                                  - 27 -
         10.6.    Sale of Assets.                                                    - 27 -
         10.7.    Limitation on Indebtedness.                                        - 27 -
         10.8.    Limitation on Subsidiary Indebtedness.                             - 27 -
         10.9.    Limitation on Certain Restrictive Agreements.                      - 28 -
         10.10.   Restricted Payments.                                               - 28 -
         10.11.   Restricted Investments.                                            - 29 -

11.      EVENTS OF DEFAULT                                                           - 29 -

12.      REMEDIES ON DEFAULT, ETC.                                                   - 31 -
         12.1.    Acceleration                                                       - 31 -
         12.2.    Other Remedies                                                     - 32 -
         12.3.    Rescission                                                         - 32 -
         12.4.    No Waivers or Election of Remedies, Expenses, etc.                 - 33 -

13.      REGISTRATION; EXCHANGE; SUBSTITUTION OF NOTES                               - 33 -
         13.1.    Registration of Notes                                              - 33 -
         13.2.    Transfer and Exchange of Notes                                     - 33 -
         13.3.    Replacement of Notes                                               - 34 -

14.      PAYMENTS ON NOTES                                                           - 34 -
         14.1.    Place of Payment                                                   - 34 -
         14.2.    Home Office Payment                                                - 34 -

15.      EXPENSES, ETC                                                               - 35 -
         15.1.    Transaction Expenses                                               - 35 -
         15.2.    Survival                                                           - 35 -

16.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES;
         ENTIRE AGREEMENT                                                            - 36 -

17.      AMENDMENT AND WAIVER                                                        - 36 -
         17.1.    Requirements                                                       - 36 -
         17.2.    Solicitation of Holders of Notes                                   - 36 -
         17.3.    Binding Effect, etc.                                               - 37 -
         17.4.    Notes held by Company, etc.                                        - 37 -

18.      NOTICES                                                                     - 37 -

19.      REPRODUCTION OF DOCUMENTS                                                   - 38 -

20.      CONFIDENTIAL INFORMATION                                                    - 38 -

21.      SUBSTITUTION OF PURCHASER                                                   - 39 -

22.      MISCELLANEOUS                                                               - 40 -
         22.1.    Successors and Assigns                                             - 40 -
         22.2.    Payments Due on Non-Business Days                                  - 40 -
         22.3.    Severability                                                       - 40 -
         22.4.    Construction                                                       - 40 -
         22.5.    Counterparts                                                       - 40 -
         22.6.    Governing Law                                                      - 41 -

</TABLE>


SCHEDULE A                     -- Information Relating to Purchasers

SCHEDULE B                     -- Defined Terms

SCHEDULE 4.9                   -- Changes in Corporate Structure

SCHEDULE 5.3                   -- Disclosure Materials

SCHEDULE 5.4                   -- Subsidiaries of the Company and
                                  Ownership of Subsidiary Stock

SCHEDULE 5.5                   -- Financial Statements

SCHEDULE 5.8                   -- Certain Litigation

SCHEDULE 5.11                  -- Patents, etc.

SCHEDULE 5.14                  -- Use of Proceeds

SCHEDULE 5.15                  -- Existing Indebtedness and Liens

SCHEDULE 10.11                 -- Existing Investments

EXHIBIT 1                      -- Form of 7.29% Senior Note due May 16, 2006

EXHIBIT 2                      -- Form of Guaranty

EXHIBIT 2A                     -- Form of Contribution Agreement

EXHIBIT 4.4(a)                 -- Form of Opinion of Counsel for the
                                  Company

EXHIBIT 4.4(b)                 -- Form of Opinion of Special Counsel
                                  for the Purchasers

EXHIBIT 8.3(B)                 -- Form of Acceptance of Ratable Prepayment Offer

EXHIBIT 8.6(b)                 -- Form of Notice of Sale

EXHIBIT 9.8                    -- Form of Joinder Agreement




<PAGE>



                            WHOLE FOODS MARKET, INC.


                                   $40,000,000



                       7.29% Senior Notes due May 16, 2006







                             NOTE PURCHASE AGREEMENT





                               Dated May 16, 1996


<PAGE>



                                  Exhibit 23.1




                          INDEPENDENT AUDITORS' CONSENT



   The Board of Directors
   Whole Foods Market, Inc.:

   We consent to incorporation by reference in the registration  statements (No.
   333-11271 and No.  333-11273) on Form S-8, the  registration  statement  (No.
   333-7719) on Form S-4, and the registration  statement (No.  333-968) on Form
   S-3 of Whole  Foods  Market,  Inc. of our report  dated  November  15,  1996,
   relating to the consolidated  balance sheets of Whole Foods Market,  Inc. and
   subsidiaries as of September 29, 1996 and September 24, 1995, and the related
   consolidated  statements of operations,  shareholders'  equity and cash flows
   for each of the fiscal years in the three fiscal-year  period ended September
   29, 1996,  which report  appears in the  September  29, 1996 annual report on
   Form 10-K of Whole Foods Market, Inc.




   KPMG Peat Marwick, LLP
   Austin, Texas
   December 20, 1996














                                       S-1

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
          EXTRACTED FROM THE WHOLE FOODS MARKET 1996 FORM 10-K
          AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
          FINANCIAL STATEMENTS

<MULTIPLIER>        1,000
       
<S>                                       <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          SEP-29-1996
<PERIOD-END>                               SEP-29-1996
<CASH>                                           1,720
<SECURITIES>                                         0
<RECEIVABLES>                                    4,706
<ALLOWANCES>                                         0
<INVENTORY>                                     38,077
<CURRENT-ASSETS>                                61,628
<PP&E>                                         264,236
<DEPRECIATION>                                (67,058)
<TOTAL-ASSETS>                                 310,604
<CURRENT-LIABILITIES>                           56,741
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       170,122
<OTHER-SE>                                    (23,675)
<TOTAL-LIABILITY-AND-EQUITY>                   310,604
<SALES>                                        892,098
<TOTAL-REVENUES>                               892,098
<CGS>                                          613,056
<TOTAL-COSTS>                                  613,056
<OTHER-EXPENSES>                               295,026
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,671
<INCOME-PRETAX>                               (20,645)
<INCOME-TAX>                                   (3,411)
<INCOME-CONTINUING>                           (17,234)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (17,234)
<EPS-PRIMARY>                                   (0.90)
<EPS-DILUTED>                                   (0.90)


        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission