000 B000000 10/31/95
000 C000000 0000865898
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE 59 WALL STREET FUND, INC.
001 B000000 811-06139
001 C000000 6174230800
002 A000000 6 ST. JAMES AVENUE, 9TH FLOOR
002 B000000 BOSTON
002 C000000 MA
002 D010000 02116
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 5
007 C010100 1
007 C020100 THE 59 WALL STREET PACIFIC BASIN EQUITY FUND
007 C030100 N
007 C010200 2
007 C020200 THE 59 WALL STREET EUROPEAN EQUITY FUND
007 C030200 N
007 C010300 3
007 C020300 THE 59 WALL STREET SMALL COMPANY FUND
007 C030300 N
007 C010400 4
007 C020400 THE 59 WALL STREET US EQUITY FUND
007 C030400 N
007 C010500 5
007 C020500 THE 59 WALL STREET SHORT/INTER. FIXED INCOME
007 C030500 N
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 BROWN BROTHERS HARRIMAN & CO.
008 B00AA01 A
008 C00AA01 801-000000
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10005
010 A00AA01 BROWN BROTHERS HARRIMAN & CO.
010 C01AA01 NEW YORK
010 C02AA01 NY
010 C03AA01 10005
011 A00AA01 THE 59 WALL STREET DISTRIBUTORS, INC.
011 B00AA01 8-42766
011 C01AA01 BOSTON
011 C02AA01 MA
011 C03AA01 02116
012 A00AA01 BROWN BROTHERS HARRIMAN & CO.
012 B00AA01 84-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
012 C03AA01 10005
013 A00AA01 DELOITTE & TOUCHE
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02110
014 A00AA01 BROWN BROTHERS HARRIMAN & CO.
014 B00AA01 8-00000000
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 NORTH QUINCY
015 C02AA01 MA
015 C03AA01 02171
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 8
019 C00AA00 59 WALL ST
020 A000001 CAPEL (JAMES) INCORPORATED
020 B000001 52-1348224
020 C000001 87
020 A000002 BARCLAYS DE ZOETE WEDD SECURITIES
020 B000002 13-3551367
020 C000002 76
020 A000003 S.G. WARBURG & CO. INC.
020 B000003 13-3340045
020 C000003 73
020 A000004 FLEMING/JARDINE
020 C000004 69
020 A000005 COUNTY NATWEST GOVERNMENT SECURITIES
020 C000005 64
020 A000006 SMITH NEW COURT INC.
020 B000006 13-3169769
020 C000006 59
020 A000007 BROWN BROTHERS HARRIMAN & CO.
020 B000007 13-4973745
020 C000007 48
020 A000008 AUTRANET INC.
020 B000008 13-2961507
020 C000008 43
020 A000009 H G ASIA
020 C000009 33
020 A000010 CARR SECURITIES CORP.
020 B000010 11-2003950
020 C000010 31
021 000000 941
022 A000001 LANSTON
022 B000001 13-5552129
022 C000001 108666
022 D000001 6729
022 A000002 STATE STREET BANK AND TRUST COMPANY, N.A.
022 C000002 54693
022 D000002 12413
022 A000003 LEHMAN BROTHERS INC.
022 C000003 7392
022 D000003 3687
022 A000004 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000004 13-5674085
022 C000004 2427
022 D000004 7742
022 A000005 GREENWICH CAPITAL MARKETS, INC.
022 C000005 2855
022 D000005 2050
022 A000006 CAPEL (JAMES) INCORPORATED
022 B000006 52-1348224
022 C000006 3214
022 D000006 404
022 A000007 ISI CORPORATION
022 C000007 3079
022 D000007 86
022 A000008 H G ASIA
022 C000008 0
022 D000008 3099
022 A000009 MORGAN STANLEY & CO. INCORPORATED
022 B000009 13-2655998
022 C000009 1816
022 D000009 672
022 A000010 UBS SECURITIES INC.
022 B000010 13-2932996
022 C000010 1314
022 D000010 832
023 C000000 216580
023 D000000 205306
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 Y
038 00AA00 10
039 00AA00 N
040 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 Y
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
077 A000000 N
078 000000 N
080 A00AA00 CHUBB GROUP OF INSURANCE COMPANIES
080 C00AA00 1600
081 A00AA00 Y
081 B00AA00 7
082 A00AA00 Y
082 B00AA00 25
083 A00AA00 N
083 B00AA00 0
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 1913
028 A020100 0
028 A030100 0
028 A040100 1596
028 B010100 1800
028 B020100 0
028 B030100 0
028 B040100 2351
028 C010100 4766
028 C020100 0
028 C030100 0
028 C040100 1181
028 D010100 4438
028 D020100 0
028 D030100 0
028 D040100 1078
028 E010100 2831
028 E020100 0
028 E030100 0
028 E040100 705
028 F010100 1810
028 F020100 0
028 F030100 0
028 F040100 2072
028 G010100 17558
028 G020100 0
028 G030100 0
028 G040100 8983
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.650
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
058 A000100 N
059 000100 Y
060 A000100 N
060 B000100 N
061 000100 25000
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 Y
067 000100 N
068 A000100 N
068 B000100 Y
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 N
070 L010100 Y
070 L020100 Y
070 M010100 Y
070 M020100 Y
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 Y
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 93073
071 B000100 78417
071 C000100 95554
071 D000100 82
072 A000100 12
072 B000100 144
072 C000100 1743
072 D000100 0
072 E000100 0
072 F000100 491
072 G000100 160
072 H000100 0
072 I000100 267
072 J000100 293
072 K000100 0
072 L000100 0
072 M000100 14
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 0
072 S000100 0
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 99
072 X000100 1324
072 Y000100 0
072 Z000100 563
072AA000100 0
072BB000100 2413
072CC010100 0
072CC020100 10854
072DD010100 10
072DD020100 0
072EE000100 16816
073 A010100 0.0000
073 A020100 0.0000
073 B000100 5.5800
073 C000100 0.0000
074 A000100 330
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 113342
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 28890
074 K000100 0
074 L000100 513
074 M000100 0
074 N000100 143075
074 O000100 27681
074 P000100 107
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 355
074 S000100 0
074 T000100 114932
074 U010100 3847
074 U020100 0
074 V010100 29.88
074 V020100 0.00
074 W000100 0.0000
074 X000100 1274
074 Y000100 0
075 A000100 0
075 B000100 106928
076 000100 0.00
028 A010200 1219
028 A020200 0
028 A030200 0
028 A040200 557
028 B010200 1070
028 B020200 0
028 B030200 0
028 B040200 2013
028 C010200 2408
028 C020200 0
028 C030200 0
028 C040200 732
028 D010200 3380
028 D020200 0
028 D030200 0
028 D040200 247
028 E010200 1597
028 E020200 0
028 E030200 0
028 E040200 719
028 F010200 645
028 F020200 0
028 F030200 0
028 F040200 2439
028 G010200 10319
028 G020200 0
028 G030200 0
028 G040200 6707
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.650
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
058 A000200 N
059 000200 Y
060 A000200 N
060 B000200 N
061 000200 25000
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 Y
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 N
070 L010200 Y
070 L020200 Y
070 M010200 Y
070 M020200 Y
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 Y
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 75110
071 B000200 80888
071 C000200 104444
071 D000200 72
072 A000200 12
072 B000200 96
072 C000200 2979
072 D000200 0
072 E000200 0
072 F000200 502
072 G000200 165
072 H000200 0
072 I000200 275
072 J000200 307
072 K000200 0
072 L000200 0
072 M000200 14
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 0
072 S000200 0
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 103
072 X000200 1366
072 Y000200 0
072 Z000200 1709
072AA000200 8772
072BB000200 0
072CC010200 0
072CC020200 1038
072DD010200 0
072DD020200 0
072EE000200 8415
073 A010200 0.0000
073 A020200 0.0000
073 B000200 2.4100
073 C000200 0.0000
074 A000200 9349
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 113283
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 115954
074 K000200 0
074 L000200 741
074 M000200 0
074 N000200 239327
074 O000200 122085
074 P000200 109
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 178
074 S000200 0
074 T000200 116955
074 U010200 3661
074 U020200 0
074 V010200 31.95
074 V020200 0.00
074 W000200 0.0000
074 X000200 1212
074 Y000200 0
075 A000200 0
075 B000200 110030
076 000200 0.00
028 A010300 60
028 A020300 0
028 A030300 0
028 A040300 231
028 B010300 263
028 B020300 0
028 B030300 0
028 B040300 504
028 C010300 86
028 C020300 0
028 C030300 0
028 C040300 2119
028 D010300 89
028 D020300 0
028 D030300 0
028 D040300 240
028 E010300 101
028 E020300 0
028 E030300 0
028 E040300 526
028 F010300 118
028 F020300 0
028 F030300 0
028 F040300 316
028 G010300 717
028 G020300 0
028 G030300 0
028 G040300 3936
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.650
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 25000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 Y
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 Y
070 L020300 N
070 M010300 Y
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 Y
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 4924
071 B000300 5540
071 C000300 14373
071 D000300 34
072 A000300 12
072 B000300 46
072 C000300 90
072 D000300 0
072 E000300 104
072 F000300 0
072 G000300 41
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 0
072 S000300 0
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 119
072 X000300 160
072 Y000300 0
072 Z000300 79
072AA000300 1486
072BB000300 0
072CC010300 1326
072CC020300 0
072DD010300 212
072DD020300 0
072EE000300 0
073 A010300 0.0700
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 29424
074 J000300 0
074 K000300 0
074 L000300 0
074 M000300 0
074 N000300 29424
074 O000300 0
074 P000300 16
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 0
074 S000300 0
074 T000300 29408
074 U010300 2296
074 U020300 0
074 V010300 12.81
074 V020300 0.00
074 W000300 0.0000
074 X000300 443
074 Y000300 0
075 A000300 0
075 B000300 31545
076 000300 0.00
028 A010400 847
028 A020400 0
028 A030400 0
028 A040400 146
028 B010400 1071
028 B020400 56
028 B030400 0
028 B040400 165
028 C010400 1190
028 C020400 0
028 C030400 0
028 C040400 1300
028 D010400 490
028 D020400 0
028 D030400 0
028 D040400 298
028 E010400 528
028 E020400 0
028 E030400 0
028 E040400 94
028 F010400 1080
028 F020400 0
028 F030400 0
028 F040400 384
028 G010400 5206
028 G020400 56
028 G030400 0
028 G040400 2387
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.650
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
058 A000400 N
059 000400 Y
060 A000400 Y
060 B000400 Y
061 000400 25000
062 A000400 N
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.0
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 0
063 B000400 0.0
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 Y
066 F000400 N
066 G000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 Y
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 Y
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 Y
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 Y
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 N
070 M010400 Y
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 Y
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 21808
071 B000400 17769
071 C000400 25708
071 D000400 69
072 A000400 12
072 B000400 0
072 C000400 525
072 D000400 0
072 E000400 0
072 F000400 0
072 G000400 39
072 H000400 0
072 I000400 0
072 J000400 0
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 0
072 S000400 0
072 T000400 0
072 U000400 4
072 V000400 0
072 W000400 266
072 X000400 309
072 Y000400 0
072 Z000400 216
072AA000400 667
072BB000400 0
072CC010400 5190
072CC020400 0
072DD010400 223
072DD020400 0
072EE000400 377
073 A010400 0.2800
073 A020400 0.0000
073 B000400 0.5100
073 C000400 0.0000
074 A000400 306
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 31870
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 739
074 K000400 0
074 L000400 0
074 M000400 65
074 N000400 32980
074 O000400 898
074 P000400 4
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 78
074 S000400 0
074 T000400 32000
074 U010400 878
074 U020400 0
074 V010400 36.46
074 V020400 0.00
074 W000400 0.0000
074 X000400 310
074 Y000400 0
075 A000400 0
075 B000400 25744
076 000400 0.00
028 A010500 353
028 A020500 24
028 A030500 0
028 A040500 740
028 B010500 217
028 B020500 23
028 B030500 0
028 B040500 167
028 C010500 147
028 C020500 24
028 C030500 0
028 C040500 1790
028 D010500 121
028 D020500 25
028 D030500 0
028 D040500 72
028 E010500 203
028 E020500 22
028 E030500 0
028 E040500 153
028 F010500 1885
028 F020500 29
028 F030500 0
028 F040500 177
028 G010500 2926
028 G020500 147
028 G030500 0
028 G040500 3099
028 H000500 0
045 000500 Y
046 000500 N
047 000500 Y
048 000500 0.400
048 A010500 0
048 A020500 0.000
048 B010500 0
048 B020500 0.000
048 C010500 0
048 C020500 0.000
048 D010500 0
048 D020500 0.000
048 E010500 0
048 E020500 0.000
048 F010500 0
048 F020500 0.000
048 G010500 0
048 G020500 0.000
048 H010500 0
048 H020500 0.000
048 I010500 0
048 I020500 0.000
048 J010500 0
048 J020500 0.000
048 K010500 0
048 K020500 0.000
058 A000500 N
059 000500 Y
060 A000500 Y
060 B000500 Y
061 000500 25000
062 A000500 Y
062 B000500 0.0
062 C000500 0.0
062 D000500 13.9
062 E000500 0.0
062 F000500 0.0
062 G000500 0.0
062 H000500 0.0
062 I000500 0.0
062 J000500 0.0
062 K000500 0.0
062 L000500 0.0
062 M000500 63.2
062 N000500 7.6
062 O000500 0.0
062 P000500 12.7
062 Q000500 0.0
062 R000500 2.6
063 A000500 0
063 B000500 3.4
064 A000500 N
064 B000500 N
066 A000500 N
067 000500 N
068 A000500 N
068 B000500 N
069 000500 N
070 A010500 Y
070 A020500 N
070 B010500 N
070 B020500 N
070 C010500 Y
070 C020500 N
070 D010500 N
070 D020500 N
070 E010500 Y
070 E020500 N
070 F010500 N
070 F020500 N
070 G010500 N
070 G020500 N
070 H010500 N
070 H020500 N
070 I010500 N
070 I020500 N
070 J010500 Y
070 J020500 N
070 K010500 N
070 K020500 N
070 L010500 Y
070 L020500 N
070 M010500 Y
070 M020500 N
070 N010500 Y
070 N020500 N
070 O010500 Y
070 O020500 N
070 P010500 Y
070 P020500 N
070 Q010500 N
070 Q020500 N
070 R010500 N
070 R020500 N
071 A000500 21506
071 B000500 22596
071 C000500 9451
071 D000500 228
072 A000500 12
072 B000500 654
072 C000500 0
072 D000500 0
072 E000500 0
072 F000500 0
072 G000500 15
072 H000500 0
072 I000500 0
072 J000500 0
072 K000500 0
072 L000500 0
072 M000500 0
072 N000500 0
072 O000500 0
072 P000500 0
072 Q000500 0
072 R000500 0
072 S000500 0
072 T000500 0
072 U000500 4
072 V000500 0
072 W000500 66
072 X000500 85
072 Y000500 0
072 Z000500 568
072AA000500 0
072BB000500 246
072CC010500 661
072CC020500 0
072DD010500 569
072DD020500 0
072EE000500 0
073 A010500 0.5400
073 A020500 0.0000
073 B000500 0.0000
073 C000500 0.0000
074 A000500 98
074 B000500 0
074 C000500 10544
074 D000500 0
074 E000500 0
074 F000500 0
074 G000500 0
074 H000500 0
074 I000500 0
074 J000500 0
074 K000500 0
074 L000500 187
074 M000500 8
074 N000500 10837
074 O000500 0
074 P000500 7
074 Q000500 0
074 R010500 0
074 R020500 0
074 R030500 0
074 R040500 0
074 S000500 0
074 T000500 10830
074 U010500 1110
074 U020500 0
074 V010500 9.76
074 V020500 0.00
074 W000500 0.0000
074 X000500 111
074 Y000500 0
075 A000500 0
075 B000500 10047
076 000500 0.00
SIGNATURE BRIAN J. HALL
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Fund, Inc. Annual Report, dated 10/31/95 and is qualified in its entirety
by reference to such Annual Report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 1
<NAME> THE 59 WALL STREET PACIFIC BASIN EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1995
<PERIOD-START> NOV-01-1994
<PERIOD-END> OCT-31-1995
<INVESTMENTS-AT-COST> 115,489,669
<INVESTMENTS-AT-VALUE> 113,342,459
<RECEIVABLES> 29,402,497
<ASSETS-OTHER> 330,288
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 143,075,244
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 28,143,033
<TOTAL-LIABILITIES> 28,143,033
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 119,015,764
<SHARES-COMMON-STOCK> 3,846,550
<SHARES-COMMON-PRIOR> 3,022,767
<ACCUMULATED-NII-CURRENT> 3,035,945
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (6,178,137)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (941,361)
<NET-ASSETS> 114,932,211
<DIVIDEND-INCOME> 1,743,131
<INTEREST-INCOME> 143,566
<OTHER-INCOME> 0
<EXPENSES-NET> 1,323,709
<NET-INVESTMENT-INCOME> 562,988
<REALIZED-GAINS-CURRENT> (2,413,051)
<APPREC-INCREASE-CURRENT> (10,854,466)
<NET-CHANGE-FROM-OPS> (12,704,529)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 10,397
<DISTRIBUTIONS-OF-GAINS> 16,805,935
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,474,684
<NUMBER-OF-SHARES-REDEEMED> 700,221
<SHARES-REINVESTED> 49,320
<NET-CHANGE-IN-ASSETS> (5,537,088)
<ACCUMULATED-NII-PRIOR> 472,758
<ACCUMULATED-GAINS-PRIOR> 15,051,535
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 695,032
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,528,165
<AVERAGE-NET-ASSETS> 106,927,964
<PER-SHARE-NAV-BEGIN> 39.85
<PER-SHARE-NII> 0.11
<PER-SHARE-GAIN-APPREC> (4.50)
<PER-SHARE-DIVIDEND> 0.00
<PER-SHARE-DISTRIBUTIONS> 5.58
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 29.88
<EXPENSE-RATIO> 1.24
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Fund, Inc. Annual Report, dated 10/31/95 and is qualified in its entirety
by reference to such Annual Report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 2
<NAME> THE 59 WALL STREET EUROPEAN EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1995
<PERIOD-START> NOV-01-1994
<PERIOD-END> OCT-31-1995
<INVESTMENTS-AT-COST> 101,956,617
<INVESTMENTS-AT-VALUE> 113,282,824
<RECEIVABLES> 116,695,279
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 239,326,687
<PAYABLE-FOR-SECURITIES> 1,262,600
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 121,108,666
<TOTAL-LIABILITIES> 122,371,266
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 101,049,777
<SHARES-COMMON-STOCK> 3,660,769
<SHARES-COMMON-PRIOR> 3,477,016
<ACCUMULATED-NII-CURRENT> 4,904,283
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 5,070,925
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 5,930,436
<NET-ASSETS> 116,955,421
<DIVIDEND-INCOME> 2,979,696
<INTEREST-INCOME> 95,838
<OTHER-INCOME> 0
<EXPENSES-NET> 1,366,292
<NET-INVESTMENT-INCOME> 1,709,242
<REALIZED-GAINS-CURRENT> 8,772,423
<APPREC-INCREASE-CURRENT> (1,037,893)
<NET-CHANGE-FROM-OPS> 7,734,530
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 8,414,966
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 819,896
<NUMBER-OF-SHARES-REDEEMED> 662,437
<SHARES-REINVESTED> 26,294
<NET-CHANGE-IN-ASSETS> 6,323,848
<ACCUMULATED-NII-PRIOR> 1,238,185
<ACCUMULATED-GAINS-PRIOR> 6,670,324
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 715,205
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,579,125
<AVERAGE-NET-ASSETS> 110,029,583
<PER-SHARE-NAV-BEGIN> 31.82
<PER-SHARE-NII> 0.45
<PER-SHARE-GAIN-APPREC> 2.09
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 2.41
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 31.95
<EXPENSE-RATIO> 1.24
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Fund, Inc. Annual Report, dated 10/31/95 and is qualified in its entirety
by reference to such Annual Report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 3
<NAME> THE 59 WALL STREET SMALL COMPANY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1995
<PERIOD-START> NOV-01-1994
<PERIOD-END> OCT-31-1995
<INVESTMENTS-AT-COST> 25,545,135
<INVESTMENTS-AT-VALUE> 29,423,912
<RECEIVABLES> 0
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 29,423,912
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 15,753
<TOTAL-LIABILITIES> 15,753
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25,686,520
<SHARES-COMMON-STOCK> 2,296,413
<SHARES-COMMON-PRIOR> 3,412,959
<ACCUMULATED-NII-CURRENT> 25,637
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (182,775)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3,878,777
<NET-ASSETS> 29,408,159
<DIVIDEND-INCOME> 89,602
<INTEREST-INCOME> 45,755
<OTHER-INCOME> 291,064
<EXPENSES-NET> 347,014
<NET-INVESTMENT-INCOME> 79,407
<REALIZED-GAINS-CURRENT> 1,486,484
<APPREC-INCREASE-CURRENT> 1,326,258
<NET-CHANGE-FROM-OPS> 2,892,149
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 212,045
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 93,354
<NUMBER-OF-SHARES-REDEEMED> 1,216,651
<SHARES-REINVESTED> 6,751
<NET-CHANGE-IN-ASSETS> (9,993,025)
<ACCUMULATED-NII-PRIOR> 157,275
<ACCUMULATED-GAINS-PRIOR> (1,669,259)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 49,267
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 332,152
<AVERAGE-NET-ASSETS> 31,545,244
<PER-SHARE-NAV-BEGIN> 11.54
<PER-SHARE-NII> 0.03
<PER-SHARE-GAIN-APPREC> 1.31
<PER-SHARE-DIVIDEND> 0.07
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.81
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Fund, Inc. Annual Report, dated 10/31/95 and is qualified in its entirety
by reference to such Annual Report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 4
<NAME> THE 59 WALL STREET U.S. EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1995
<PERIOD-START> NOV-01-1994
<PERIOD-END> OCT-31-1995
<INVESTMENTS-AT-COST> 25,688,633
<INVESTMENTS-AT-VALUE> 31,869,718
<RECEIVABLES> 769,821
<ASSETS-OTHER> 305,649
<OTHER-ITEMS-ASSETS> 7,740
<TOTAL-ASSETS> 32,979,928
<PAYABLE-FOR-SECURITIES> 898,100
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 82,145
<TOTAL-LIABILITIES> 980,245
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 25,001,032
<SHARES-COMMON-STOCK> 877,598
<SHARES-COMMON-PRIOR> 741,450
<ACCUMULATED-NII-CURRENT> 61,602
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 755,964
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 6,181,085
<NET-ASSETS> 31,999,683
<DIVIDEND-INCOME> 525,152
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 308,934
<NET-INVESTMENT-INCOME> 216,218
<REALIZED-GAINS-CURRENT> 667,354
<APPREC-INCREASE-CURRENT> 5,189,897
<NET-CHANGE-FROM-OPS> 6,073,469
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 223,291
<DISTRIBUTIONS-OF-GAINS> 377,049
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 300,861
<NUMBER-OF-SHARES-REDEEMED> 178,354
<SHARES-REINVESTED> 13,641
<NET-CHANGE-IN-ASSETS> 9,875,277
<ACCUMULATED-NII-PRIOR> 68,675
<ACCUMULATED-GAINS-PRIOR> 465,659
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 167,339
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 599,819
<AVERAGE-NET-ASSETS> 25,744,442
<PER-SHARE-NAV-BEGIN> 29.84
<PER-SHARE-NII> 0.26
<PER-SHARE-GAIN-APPREC> 7.15
<PER-SHARE-DIVIDEND> 0.28
<PER-SHARE-DISTRIBUTIONS> 0.51
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 36.46
<EXPENSE-RATIO> 1.20
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from the 59 Wall
Street Fund, Inc. Annual Report, dated 10/31/95 and is qualified in its
entiretyby reference to such Annual Report.
</LEGEND>
<CIK> 0000865898
<NAME> THE 59 WALL STREET FUND, INC.
<SERIES>
<NUMBER> 5
<NAME> THE 59 WALL STREET SHORT/INTERMEDIATE FIXED INCOME FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1995
<PERIOD-START> NOV-01-1994
<PERIOD-END> OCT-31-1995
<INVESTMENTS-AT-COST> 10,424,365
<INVESTMENTS-AT-VALUE> 10,543,527
<RECEIVABLES> 187,338
<ASSETS-OTHER> 98,384
<OTHER-ITEMS-ASSETS> 7,689
<TOTAL-ASSETS> 10,836,938
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 6,932
<TOTAL-LIABILITIES> 6,932
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 11,144,066
<SHARES-COMMON-STOCK> 1,109,810
<SHARES-COMMON-PRIOR> 1,102,117
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (433,222)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 119,162
<NET-ASSETS> 10,830,006
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 653,866
<OTHER-INCOME> 0
<EXPENSES-NET> 85,403
<NET-INVESTMENT-INCOME> 568,463
<REALIZED-GAINS-CURRENT> (246,469)
<APPREC-INCREASE-CURRENT> 661,339
<NET-CHANGE-FROM-OPS> 983,333
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 568,662
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 604,528
<NUMBER-OF-SHARES-REDEEMED> 625,878
<SHARES-REINVESTED> 29,043
<NET-CHANGE-IN-ASSETS> 502,480
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> (186,753)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 40,190
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 210,553
<AVERAGE-NET-ASSETS> 10,047,440
<PER-SHARE-NAV-BEGIN> 9.37
<PER-SHARE-NII> 0.54
<PER-SHARE-GAIN-APPREC> 0.39
<PER-SHARE-DIVIDEND> 0.54
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.76
<EXPENSE-RATIO> 0.85
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
To the Board of Directors and Shareholders of
The 59 Wall Street Fund, Inc.:
In planning and performing our audits of the financial statements of The 59 Wall
Street Fund, Inc. (comprising, respectively, The 59 Wall Street European Equity
Fund, The 59 Wall Street Pacific Basin Equity Fund, The 59 Wall Street Small
Company Fund, The 59 Wall Street U.S. Equity Fund and The 59 Wall Street
Short/Intermediate Fixed Income Fund Portfolios) for the year ended October 31,
1995, on which we have issued our reports dated December 12, 1995, we considered
their internal control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinions on the financial statements and to comply with the
requirements of Form N-SAR, not to provide assurance on the internal control
structure.
The management of The 59 Wall Street Fund, Inc. is responsible for establishing
and maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of internal control structure policies and
procedures. Two of the objectives of an internal control structure are to
provide management with reasonable, but not absolute, assurance that assets are
safeguarded against loss from unauthorized use or disposition and that
transactions are executed in accordance with management's authorization and
recorded properly to permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control structure, errors or
irregularities may occur and not be detected. Also, projection of any evaluation
of the structure to future periods is subject to the risk that it may become
inadequate because of changes in conditions or that the effectiveness of the
design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in which the design or
operation of the specific internal control structure elements does not reduce to
a relatively low level the risk that errors or irregularities in amounts that
would be material in relation to the financial statements being audited may
occur and not be detected within a timely period by employees in the normal
course of performing their assigned functions. However, we noted no matters
involving the internal control structure, including procedures for safeguarding
securities, that we consider to be material weaknesses as defined above as of
October 31, 1995.
This report is intended solely for the information and use of management and the
Securities and Exchange Commission.
/s/DELOITTE & TOUCHE LLP
DELOITTE & TOUCHE LLP
December 12, 1995